MITSUI & CO., LTD.
Table of Contents

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Consolidated Financial Results for the Third Quarter Ended December 31, 2003

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

For the month of February 5, 2004

Commission File Number 09929

Mitsui & Co., Ltd.


(Translation of registrant’s name into English)

2-1, Ohtemachi 1-chome
Chiyoda-ku, Tokyo 100-0004
Japan


(Address of principal executive offices)

     Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

     Form 20-F  X  Form 40-F     

     Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): _______

     Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

     Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): _______

     Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

     Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

     Yes      No  X 

     If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _______

 


TABLE OF CONTENTS

SIGNATURES
Consolidated Financial Results for the Third Quarter Ended December 31, 2003
Statements of Consolidated Income
Statements of Consolidated Income
Condensed Consolidated Balance Sheets
Operating Segment Information


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: February 5, 2004

         
    MITSUI & CO., LTD.
         
    By:   /s/ Tasuku Kondo
       
    Name:   Tasuku Kondo
    Title:   Executive Director
        Senior Executive Managing Officer
        Chief Financial Officer

 


Table of Contents

Consolidated Financial Results for the Third Quarter Ended December 31, 2003
(Accounting Principles Generally Accepted in the United States of America)
(Unaudited)

Mitsui & Co., Ltd. and Subsidiaries
(Web Site : http://www.mitsui.co.jp)

President and Chief Executive Officer, Shoei Utsuda
Investor Relations Contacts : Yuji Takagi, General Manager, Corporate Communications Division     TEL (03) 3285-7533

Financial Highlights for the Third Quarter Ended December 31, 2003
(from April 1, 2003 to December 31, 2003)

                                         
                            (Reference)
                            (Millions of Yen)   (Millions of Yen)

                                Forecast for the fiscal
                                year ending March 31,
    Three-month period   Nine-month period   Nine-month period       2004
    ended December 31,   ended December 31,   ended December 31,       (based on the previous
    2003   2003   2002   Increase/(Decrease)   release on November 7, 2003)

Total Trading Transactions
    3,039,543       8,989,483       8,255,223       734,260       12,200,000  

Revenue — Gross Trading Profit
    154,695       448,287       416,661       31,626          
Income from Continuing Operations before Income Taxes, Minority Interests and Equity in Earnings
    29,952       68,703       42,897       25,806          
Net Income
    26,042       51,864       36,790       15,074       65,000  

                         

    December 31, 2003   March 31, 2003   Increase/(Decrease)

Total Assets
    6,686,983       6,540,520       146,463  
Shareholders’ Equity
    933,455       862,147       71,308  
Shareholders’ Equity Ratio     14.0 %     13.2 %   0.8pt
Net Interest-bearing Debt (after deduction of cash and cash equivalents)
    2,648,424       2,619,271       29,153  
Debt to Equity Ratio (net)     2.84       3.04     0.20pt
Current Ratio     128.6 %     126.7 %   1.9pt

             
Notes:  
1.

  In accordance with Statement of Financial Accounting Standards (“SFAS”) No.144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the figures for the nine-month period ended December 31, 2002 relating to discontinued operations have been reclassified.
   
2.

  Effective April 1, 2003, Mitsui & Co., Ltd. and its subsidiaries (the “companies”) adopted SFAS No.143, “Accounting for Asset Retirement Obligations,” and the cumulative effect adjustment upon the adoption is separately presented on a net-of-tax basis in the Statements of Consolidated Income.
   
3.

  Total trading transactions is a voluntary disclosure and represents the gross transaction volume or the nominal aggregate value of the sales contracts in which the companies act as principal and transactions in which the companies serve as agent.
            Total trading transactions is not meant to represent sales or revenues in accordance with U.S. GAAP.
            The companies have included the information concerning total trading transactions because it is used by similar Japanese trading companies as an industry benchmark, and the companies believe it is a useful supplement to results of operations data as a measure of the companies’ performance compared to other similar Japanese trading companies. Total trading transactions is included in the measure of segment profit and loss reviewed by the chief operating decision maker.
   
4.

  In consideration of a consensus relating to the presentation of gains and losses on derivative instruments held for trading purposes by the Emerging Issues Task Force under U.S.GAAP, all gains and losses on forward contracts held by certain foreign subsidiaries for trading purposes for crude oil and oil products, which are also derivatives, are shown net in total trading transactions effective April 1, 2003. In relation to this change, the figures for the nine-month period ended December 31, 2002 have been restated.

- 1 -


Table of Contents

             
   
5.

  The companies changed their policy concerning which items are treated as cash equivalents on April 1, 2003, and decided to include certain short-term investment securities which are readily convertible to known amounts of cash and present no significant risk of changes in value in cash equivalents. In relation to this change, amounts presented for the year ended March 31, 2003 have been restated.

A Cautionary Note on Forward-Looking Statements:

This report contains statements (including figures) regarding Mitsui & Co., Ltd. (“Mitsui”)’s corporate strategies, objectives, and views of future developments that are forward-looking in nature and are not simply reiterations of historical facts. These statements are presented to inform stakeholders of the views of Mitsui’s management but should not be relied on solely in making investment and other decisions. You should be aware that a number of important risk factors could lead to outcomes that differ materially from those presented in such forward-looking statements. These include, but are not limited to, (i) change in economic conditions that may lead to unforeseen developments in markets for products handled by Mitsui, (ii) fluctuations in currency exchange rates that may cause unexpected deterioration in the value of transactions, (iii) adverse political developments that may create unavoidable delays or postponement of transactions and projects, (iv) changes in laws, regulations, or policies in any of the countries where Mitsui conducts its operations that may affect Mitsui’s ability to fulfill its commitments, and (v) significant changes in the competitive environment. In the course of its operations, Mitsui adopts measures to control these and other types of risks, but this does not constitute a guarantee that such measures will be effective.

- 2 -


Table of Contents

Statements of Consolidated Income
(for the three-month period ended December 31, 2003 and 2002)
(Unaudited)

                                       
                          (Millions of Yen)

                          Comparison with
          Three-month   Three-month   previous period
          period ended   period ended   Increase/(Decrease)
          December 31,   December 31,  
          2003   2002   Amount   %

Revenue — Gross Trading Profit
    154,695       141,987       12,708       9.0  
 
Total trading transactions:
                               
   
Three-month period ended December 31, 2003 ¥3,039,543 million
                               
   
Three-month period ended December 31, 2002 ¥2,796,153 million
                               
Expenses and Other:
                               
   
Selling, general and administrative
    119,392       109,072       10,320          
   
Provision for doubtful receivables
    437       4,593       (4,156 )        
   
Interest (income) expense — net
    (1,077 )     1,011       (2,088 )        
   
Dividend income
    (4,143 )     (2,125 )     (2,018 )        
   
Gain on sales of securities — net
    (2,701 )     (5,182 )     2,481          
   
Loss on the write-down of securities
    1,091       20,559       (19,468 )        
   
(Gain) loss on disposal or sale of property and equipment — net
    (453 )     243       (696 )        
   
Impairment loss of long-lived assets
    3,997       1,799       2,198          
   
Other expense — net
    8,200       3,549       4,651          

     
Total
    124,743       133,519       (8,776 )        

Income from Continuing Operations before Income Taxes, Minority Interests and Equity in Earnings
    29,952       8,468       21,484       253.7  

Income Taxes
    15,563       5,258       10,305          

Income from Continuing Operations before Minority Interests and Equity in Earnings
    14,389       3,210       11,179       348.3  
Minority Interests in Earnings of Subsidiaries
    (1,370 )     (911 )     (459 )        
Equity in Earnings of Associated Companies — Net (After Income Tax Effect)
    13,023       9,186       3,837          

Income from Continuing Operations
    26,042       11,485       14,557       126.7  

Loss from Discontinued Operations — Net (After Income Tax Effect)
          516       (516 )        

Net Income
  ¥ 26,042     ¥ 12,001     ¥ 14,041       117.0  

 
                               
 
                               
Summary of Changes in Equity from Nonowner Sources (Comprehensive Income (Loss)):
                               
Net Income
  ¥ 26,042     ¥ 12,001     ¥ 14,041          

Other comprehensive income (Loss) (After Income Tax Effect):
                               
 
Unrealized holding losses on available-for-sale securities
    (1,527 )     (18,149 )     16,622          

 
Foreign currency translation and other adjustments
    136       (1,819 )     1,955          

Changes in equity from nonowner sources
  ¥ 24,651     ¥ (7,967 )   ¥ 32,618        

- 3 -


Table of Contents

Statements of Consolidated Income
(for the nine-month period ended December 31, 2003 and 2002)
(Unaudited)

                                       
(Millions of Yen)

                          Comparison with
          Nine-month   Nine-month   previous period
          period ended   period ended   Increase/(Decrease)
          December 31,   December 31,  
          2003   2002   Amount   %

Revenue — Gross Trading Profit
    448,287       416,661       31,626       7.6  
 
Total trading transactions:
                               
   
Nine-month period ended December 31, 2003 ¥8,989,483 million
                               
   
Nine-month period ended December 31, 2002 ¥8,255,223 million
                               
Expenses and Other :
                               
   
Selling, general and administrative
    359,169       329,833       29,336          
   
Provision for doubtful receivables
    4,045       10,856       (6,811 )        
   
Interest expense, net of interest income
    513       4,252       (3,739 )        
   
Dividend income
    (14,980 )     (12,286 )     (2,694 )        
   
Gain on sales of securities — net
    (13,764 )     (13,998 )     234          
   
Loss on the write-down of securities
    7,652       31,489       (23,837 )        
   
Loss on disposal or sale of property and equipment — net
    192       1,227       (1,035 )        
   
Impairment loss of long-lived assets
    16,902       15,039       1,863          
   
Other expense — net
    19,855       7,352       12,503          

     
Total
    379,584       373,764       5,820          

Income from Continuing Operations before Income Taxes, Minority Interests and Equity in Earnings
    68,703       42,897       25,806       60.2  

Income Taxes
    37,726       20,548       17,178          

Income from Continuing Operations before Minority Interests and Equity in Earnings
    30,977       22,349       8,628       38.6  
Minority Interests in Earnings of Subsidiaries
    (4,946 )     (3,238 )     (1,708 )        
Equity in Earnings of Associated Companies — Net (After Income Tax Effect)
    29,119       20,998       8,121          

Income from Continuing Operations
    55,150       40,109       15,041       37.5  

Loss from Discontinued Operations — Net (After Income Tax Effect)
    (1,001 )     (3,319 )     2,318          

Cumulative Effect of Change in Accounting Principle (After Income Tax Effect)
    (2,285 )           (2,285 )        

Net Income
  ¥ 51,864     ¥ 36,790     ¥ 15,074       41.0  

 
                               
 
                               
Summary of Changes in Equity from Nonowner Sources (Comprehensive Income (Loss)):
                               
Net income
  ¥ 51,864     ¥ 36,790     ¥ 15,074          

Other comprehensive income (Loss) (After Income Tax Effect):
                               
   
Unrealized holding losses on available-for-sale securities
    41,453       (36,100 )     77,553          

   
Foreign currency translation and other adjustments
    (9,145 )     (37,354 )     28,209          

Changes in equity from nonowner sources
  ¥ 84,172     ¥ (36,664 )   ¥ 120,836        

- 4 -


Table of Contents

Condensed Consolidated Balance Sheets
(Unaudited)

                               
(Millions of Yen)

          December 31,   March 31,   Increase/
          2003   2003   (Decrease)

ASSETS
                       
Current Assets:
                       
 
Cash and marketable securities
  ¥ 649,390     ¥ 797,002     ¥ (147,612 )
 
Trade receivables, less allowance for doubtful receivables
    2,378,358       2,231,374       146,984  
 
Inventories
    493,703       488,672       5,031  
 
Other current assets
    384,700       314,696       70,004  

     
Total current assets
    3,906,151       3,831,744       74,407  

Investments and Non-current Receivables:
                       
 
Investments in and advances to associated companies and other investments
    1,256,843       1,109,574       147,269  
 
Non-current receivables, less allowance for doubtful receivables, and property leased to others
    669,142       775,192       (106,050 )

 
Total investments and other non-current receivables
    1,925,985       1,884,766       41,219  

Property and Equipment, less Accumulated Depreciation
    578,342       570,927       7,415  

Other Assets
    276,505       253,083       23,422  

     
Total
  ¥ 6,686,983     ¥ 6,540,520     ¥ 146,463  

LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Current Liabilities:
                       
 
Short-term debt and current maturities of long-term debt
  ¥ 914,186     ¥ 1,107,944     ¥ (193,758 )
 
Trade payables
    1,750,259       1,618,781       131,478  
 
Other current liabilities
    372,818       298,605       74,213  

     
Total current liabilities
    3,037,263       3,025,330       11,933  

Long-term Debt, less Current Maturities
    2,543,097       2,500,470       42,627  

Other Liabilities
    96,240       84,607       11,633  

Minority Interests
    76,928       67,966       8,962  

Shareholders’ Equity:
                       
 
Common stock
    192,487       192,487        
 
Capital surplus
    287,761       287,756       5  
 
Retained earnings:
                       
   
Appropriated for legal reserve
    36,572       36,382       190  
   
Unappropriated
    533,059       494,038       39,021  
 
Accumulated other comprehensive income (loss):
                       
   
Unrealized holding gains and losses on available-for-sale securities
    44,858       3,405       41,453  
   
Foreign currency translation adjustments and other
    (159,688 )     (150,543 )     (9,145 )

 
Total accumulated other comprehensive loss
    (114,830 )     (147,138 )     32,308  

 
Treasury stock, at cost
    (1,594 )     (1,378 )     (216 )

     
Total shareholders’ equity
    933,455       862,147       71,308  

     
Total
  ¥ 6,686,983     ¥ 6,540,520     ¥ 146,463  

- 5 -


Table of Contents

Operating Segment Information
(Unaudited)

Three-month period ended December 31, 2003 (from October 1, 2003 to December 31, 2003)
(Millions of Yen)

                                                                                         

    Metal   Machinery,                   Consumer   Domestic                   Other        
    Products   Electronics &                   Products   Branches                   Overseas   Corporate and   Consolidated
    & Minerals   Information   Chemical   Energy   & Services   and Offices   Americas   Europe   Areas   Eliminations   Total

Total Trading Transactions
    505,388       605,969       402,812       342,049       599,627       431,097       296,003       154,607       350,333       (648,342 )     3,039,543  
Revenue-Gross Trading Profit
    18,385       30,600       24,271       14,067       32,021       9,382       8,891       4,720       5,364       6,994       154,695  
Operating Income (Loss)
    7,515       6,470       10,923       6,289       8,149       1,775       1,753       693       (1,016 )     (7,685 )     34,866  

Net Income (Loss)
    5,471       3,165       3,406       8,384       6,142       2,050       (1,432 )     230       1,849       (3,223 )     26,042  

Total Assets at December 31, 2003
    1,064,828       1,262,794       531,240       549,294       947,324       510,723       371,052       238,997       223,752       986,979       6,686,983  

Three-month period ended December 31, 2002 (from October 1, 2002 to December 31, 2002)
(Millions of Yen)

                                                                                         

    Metal   Machinery,                   Consumer   Domestic                   Other        
    Products   Electronics &                   Products   Branches                   Overseas   Corporate and   Consolidated
    & Minerals   Information   Chemical   Energy   & Services   and Offices   Americas   Europe   Areas   Eliminations   Total

Total Trading Transactions
    452,693       538,883       365,091       311,052       569,881       433,926       319,808       127,162       284,279       (606,622 )     2,796,153  
Revenue-Gross Trading Profit
    18,346       25,865       14,982       15,649       30,875       9,372       10,942       4,833       5,108       6,015       141,987  
Operating Income (Loss)
    8,103       1,791       3,485       9,023       8,357       1,523       1,625       386       (974 )     (4,997 )     28,322  

Net Income (Loss)
    4,817       5,363       (1,478 )     6,946       2,637       (95 )     1,002       205       1,346       (8,742 )     12,001  

Total Assets at December 31, 2002
    902,294       1,256,601       489,187       474,894       866,973       540,583       408,641       219,164       195,141       1,104,490       6,457,968  

Nine-month period ended December 31, 2003 (from April 1, 2003 to December 31, 2003)
(Millions of Yen)

                                                                                         

    Metal   Machinery,                   Consumer   Domestic                   Other        
    Products   Electronics &                   Products   Branches                   Overseas   Corporate and   Consolidated
    & Minerals   Information   Chemical   Energy   & Services   and Offices   Americas   Europe   Areas   Eliminations   Total

Total Trading Transactions
    1,509,814       1,884,809       1,205,238       994,618       1,700,759       1,280,374       947,885       480,756       1,036,338       (2,051,108 )     8,989,483  
Revenue-Gross Trading Profit
    55,571       93,897       63,546       38,915       86,729       29,139       29,796       13,841       16,958       19,895       448,287  
Operating Income (Loss)
    21,467       17,211       25,016       15,294       17,349       6,060       6,218       1,672       (1,793 )     (23,421 )     85,073  

Net Income (Loss)
    15,359       12,228       9,014       18,585       11,369       8,419       (1,544 )     674       5,842       (28,082 )     51,864  

Nine-month period ended December 31, 2002 (from April 1, 2002 to December 31, 2002)
(Millions of Yen)

                                                                                         

    Metal   Machinery,                   Consumer   Domestic                   Other        
    Products   Electronics &                   Products   Branches                   Overseas   Corporate and   Consolidated
    & Minerals   Information   Chemical   Energy   & Services   and Offices   Americas   Europe   Areas   Eliminations   Total

Total Trading Transactions
    1,385,852       1,656,021       1,041,196       825,092       1,654,523       1,290,598       923,624       408,087       966,009       (1,895,779 )     8,255,223  
Revenue-Gross Trading Profit
    52,804       80,269       42,915       43,013       81,314       30,221       33,284       16,068       16,713       20,060       416,661  
Operating Income (Loss)
    20,554       2,309       9,488       22,832       18,156       3,618       7,187       2,695       (2,090 )     (8,777 )     75,972  

Net Income (Loss)
    12,056       (3,360 )     (3,068 )     20,090       6,859       3,415       3,353       1,576       4,469       (8,600 )     36,790  

             
Notes:  
1.

  In accordance with SFAS No.144, the figures of “Consolidated Total” for the three-month period ended December 31, 2002 and for the nine-month period ended December 31, 2002 have been reclassified to conform to the current period presentation. The reclassifications to “Loss from Discontinued Operations-Net (After Income Tax Effect)” are included in “Corporate and Eliminations.”
   
2.

  Operating Income (Loss) reflects the companies’ a) Revenue — Gross Trading Profit, b) Selling, general and administrative expenses, and c) Provision for doubtful receivables.
   
3.

  All gains and losses on forward contracts held by certain foreign subsidiaries for trading purposes for crude oil and oil products, which are also derivatives, are shown net in Total Trading Transactions effective April 1, 2003. In relation to this change, the figures for the three-month period ended December 31, 2002 and for the nine-month period ended December 31, 2002 have been restated.

- 6 -