|
Delaware
|
| |
13-1840497
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Glenpointe Centre East, 3rd Floor
300 Frank W. Burr Boulevard, Suite 21 Teaneck, New Jersey (Address of Principal Executive Offices) |
| |
07666-6712
(Zip Code) |
|
| Large accelerated filer | | | ☐ | | | | | | Accelerated filer | | | ☒ | |
| Non-accelerated filer | | | ☐ | | | (Do not check if a smaller reporting company) | | |
Smaller reporting company
|
| | ☐ | |
| Emerging growth company | | | ☒ | | | | | | | | |
| | |
Page
|
| |||
PART I—FINANCIAL INFORMATION | | | | | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 20 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
PART II—OTHER INFORMATION | | | | | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 32 | | | |
| | | | 33 | | |
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| ||||||
| | |
(unaudited)
(in thousands, except per share amounts) |
| |||||||||
Net sales
|
| | | $ | 200,153 | | | | | $ | 193,412 | | |
Cost of goods sold
|
| | | | 134,348 | | | | | | 130,030 | | |
Gross profit
|
| | | | 65,805 | | | | | | 63,382 | | |
Selling, general and administrative expenses
|
| | | | 42,952 | | | | | | 40,995 | | |
Operating income
|
| | | | 22,853 | | | | | | 22,387 | | |
Interest expense, net
|
| | | | 2,783 | | | | | | 3,118 | | |
Foreign currency (gains) losses, net
|
| | | | (2,635) | | | | | | 325 | | |
Income before income taxes
|
| | | | 22,705 | | | | | | 18,944 | | |
Provision for income taxes
|
| | | | 6,391 | | | | | | 3,052 | | |
Net income
|
| | | $ | 16,314 | | | | | $ | 15,892 | | |
Net income per share | | | | | | | | | | | | | |
basic
|
| | | $ | 0.40 | | | | | $ | 0.40 | | |
diluted
|
| | | $ | 0.40 | | | | | $ | 0.39 | | |
Weighted average common shares outstanding | | | | | | | | | | | | | |
basic
|
| | | | 40,369 | | | | | | 39,944 | | |
diluted
|
| | | | 40,560 | | | | | | 40,293 | | |
Dividends per share
|
| | | $ | 0.10 | | | | | $ | 0.10 | | |
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| ||||||
| | |
(unaudited)
(in thousands) |
| |||||||||
Net income
|
| | | $ | 16,314 | | | | | $ | 15,892 | | |
Change in fair value of derivative instruments
|
| | | | 541 | | | | | | (622) | | |
Foreign currency translation adjustment
|
| | | | (7,682) | | | | | | 3,233 | | |
Unrecognized net pension gains (losses)
|
| | | | 108 | | | | | | 131 | | |
(Provision) benefit for income taxes
|
| | | | (162) | | | | | | 187 | | |
Other comprehensive income (loss)
|
| | | | (7,195) | | | | | | 2,929 | | |
Comprehensive income
|
| | | $ | 9,119 | | | | | $ | 18,821 | | |
|
As of
|
| |
September 30,
2018 |
| |
June 30,
2018 |
| ||||||
| | |
(unaudited)
(in thousands, except share and per share amounts) |
| |||||||||
ASSETS | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 25,860 | | | | | $ | 29,168 | | |
Short-term investments
|
| | | | 50,000 | | | | | | 50,000 | | |
Accounts receivable, net
|
| | | | 134,815 | | | | | | 135,742 | | |
Inventories, net
|
| | | | 185,794 | | | | | | 178,170 | | |
Other current assets
|
| | | | 23,324 | | | | | | 22,381 | | |
Total current assets
|
| | | | 419,793 | | | | | | 415,461 | | |
Property, plant and equipment, net
|
| | | | 130,786 | | | | | | 130,108 | | |
Intangibles, net
|
| | | | 51,888 | | | | | | 51,978 | | |
Goodwill
|
| | | | 27,348 | | | | | | 27,348 | | |
Other assets
|
| | | | 48,660 | | | | | | 46,784 | | |
Total assets
|
| | | $ | 678,475 | | | | | $ | 671,679 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | 12,580 | | | | | $ | 12,579 | | |
Accounts payable
|
| | | | 61,870 | | | | | | 59,498 | | |
Accrued expenses and other current liabilities
|
| | | | 54,281 | | | | | | 71,144 | | |
Total current liabilities
|
| | | | 128,731 | | | | | | 143,221 | | |
Revolving credit facility
|
| | | | 85,000 | | | | | | 70,000 | | |
Long-term debt
|
| | | | 226,750 | | | | | | 229,802 | | |
Other liabilities
|
| | | | 45,937 | | | | | | 43,702 | | |
Total liabilities
|
| | | | 486,418 | | | | | | 486,725 | | |
Commitments and contingencies (Note 8) | | | | | | | | | | | | | |
Common stock, par value $0.0001 per share; 300,000,000 Class A shares authorized, 20,209,534 and 19,992,204 shares issued and outstanding at September 30, 2018 and June 30, 2018, respectively; 30,000,000 Class B shares authorized, 20,166,034 and 20,365,504 shares issued and outstanding at September 30, 2018 and June 30, 2018, respectively
|
| | | | 4 | | | | | | 4 | | |
Preferred stock, par value $0.0001 per share; 16,000,000 shares authorized, no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Paid-in capital
|
| | | | 130,649 | | | | | | 129,873 | | |
Retained earnings
|
| | | | 145,082 | | | | | | 131,560 | | |
Accumulated other comprehensive income (loss)
|
| | | | (83,678) | | | | | | (76,483) | | |
Total stockholders’ equity
|
| | | | 192,057 | | | | | | 184,954 | | |
Total liabilities and stockholders' equity
|
| | | $ | 678,475 | | | | | $ | 671,679 | | |
|
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| ||||||
| | |
(unaudited)
(in thousands) |
| |||||||||
OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net income
|
| | | $ | 16,314 | | | | | $ | 15,892 | | |
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 6,691 | | | | | | 6,644 | | |
Amortization of debt issuance costs and debt discount
|
| | | | 221 | | | | | | 221 | | |
Stock-based compensation
|
| | | | 565 | | | | | | — | | |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | 249 | | |
Acquisition-related accrued compensation
|
| | | | — | | | | | | 437 | | |
Acquisition-related accrued interest
|
| | | | — | | | | | | 253 | | |
Deferred income taxes
|
| | | | (473) | | | | | | 770 | | |
Foreign currency (gains) losses, net
|
| | | | (2,981) | | | | | | 345 | | |
Other
|
| | | | 266 | | | | | | 213 | | |
Changes in operating assets and liabilities, net of business acquisitions: | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | (85) | | | | | | (8,386) | | |
Inventories, net
|
| | | | (9,504) | | | | | | (5,196) | | |
Other current assets
|
| | | | (3,654) | | | | | | (4,458) | | |
Other assets
|
| | | | 371 | | | | | | 332 | | |
Accounts payable
|
| | | | 2,794 | | | | | | 3,652 | | |
Accrued expenses and other liabilities
|
| | | | (9,245) | | | | | | (6,165) | | |
Net cash provided (used) by operating activities
|
| | | | 1,280 | | | | | | 4,803 | | |
INVESTING ACTIVITIES | | | | | | | | | | | | | |
Capital expenditures
|
| | | | (6,049) | | | | | | (4,998) | | |
Business acquisitions
|
| | | | (9,838) | | | | | | (11,562) | | |
Other, net
|
| | | | (262) | | | | | | (272) | | |
Net cash provided (used) by investing activities
|
| | | | (16,149) | | | | | | (16,832) | | |
FINANCING ACTIVITIES | | | | | | | | | | | | | |
Revolving credit facility borrowings
|
| | | | 71,000 | | | | | | 61,870 | | |
Revolving credit facility repayments
|
| | | | (56,000) | | | | | | (41,870) | | |
Payments of long-term debt, capital leases and other
|
| | | | (3,215) | | | | | | (1,652) | | |
Issuance of acquisition note payable
|
| | | | 3,775 | | | | | | — | | |
Proceeds from common shares issued
|
| | | | 211 | | | | | | 3,486 | | |
Dividends paid
|
| | | | (4,037) | | | | | | (3,989) | | |
Net cash provided (used) by financing activities
|
| | | | 11,734 | | | | | | 17,845 | | |
Effect of exchange rate changes on cash
|
| | | | (173) | | | | | | 198 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | (3,308) | | | | | | 6,014 | | |
Cash and cash equivalents at beginning of period
|
| | | | 29,168 | | | | | | 56,083 | | |
Cash and cash equivalents at end of period
|
| | | $ | 25,860 | | | | | $ | 62,097 | | |
|
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| ||||||
Net income
|
| | | $ | 16,314 | | | | | $ | 15,892 | | |
Weighted average number of shares – basic
|
| | | | 40,369 | | | | | | 39,944 | | |
Dilutive effect of stock options and restricted stock units
|
| | | | 191 | | | | | | 349 | | |
Weighted average number of shares – diluted
|
| | | | 40,560 | | | | | | 40,293 | | |
Net income per share | | | | | | | | | | | | | |
basic
|
| | | $ | 0.40 | | | | | $ | 0.40 | | |
diluted
|
| | | $ | 0.40 | | | | | $ | 0.39 | | |
As of July 1, 2018
|
| |
Effect of
Adoption |
| |
Post-adoption
|
| ||||||
Other current assets
|
| | | $ | 2,100 | | | | | $ | 24,481 | | |
Other assets
|
| | | | 2,325 | | | | | | 49,109 | | |
Accrued expenses and other current liabilities
|
| | | | 343 | | | | | | 71,487 | | |
Other liabilities
|
| | | | 2,837 | | | | | | 46,539 | | |
Retained earnings
|
| | | $ | 1,245 | | | | | $ | 132,805 | | |
As of September 30, 2018
|
| |
Effect of
adoption |
| |
As reported
|
| ||||||
ASSETS | | | | ||||||||||
Other current assets
|
| | | $ | 56 | | | | | $ | 23,324 | | |
Other assets
|
| | | | 56 | | | | | | 48,660 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | ||||||||||
Accrued expenses and other current liabilities
|
| | | | (80) | | | | | | 54,281 | | |
Other liabilities
|
| | | | 26 | | | | | | 45,937 | | |
Retained earnings
|
| | | $ | 166 | | | | | $ | 145,082 | | |
| | |
Three Months
|
| |||||||||
For the Period Ended September 30, 2018
|
| |
Effect of
adoption |
| |
As reported
|
| ||||||
Net sales
|
| | | $ | 198 | | | | | $ | 200,153 | | |
Provision for income taxes
|
| | | | 32 | | | | | | 6,391 | | |
Net income
|
| | | $ | 166 | | | | | $ | 16,314 | | |
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| ||||||
Animal Health | | | | | | | | | | | | | |
MFAs and other
|
| | | $ | 87,004 | | | | | $ | 79,603 | | |
Nutritional specialties
|
| | | | 26,970 | | | | | | 30,777 | | |
Vaccines
|
| | | | 17,215 | | | | | | 18,461 | | |
Total Animal Health
|
| | | $ | 131,189 | | | | | $ | 128,841 | | |
Mineral Nutrition
|
| | | | 54,838 | | | | | | 52,073 | | |
Performance Products
|
| | | | 14,126 | | | | | | 12,498 | | |
Total
|
| | | $ | 200,153 | | | | | $ | 193,412 | | |
|
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| ||||||
United States
|
| | | $ | 116,093 | | | | | $ | 113,079 | | |
Latin America and Canada
|
| | | | 38,258 | | | | | | 32,368 | | |
Europe, Middle East and Africa
|
| | | | 24,858 | | | | | | 25,308 | | |
Asia Pacific
|
| | | | 20,944 | | | | | | 22,657 | | |
Total
|
| | | $ | 200,153 | | | | | $ | 193,412 | | |
|
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| ||||||
Interest expense, net | | | | | | | | | | | | | |
Term loan
|
| | | $ | 2,112 | | | | | $ | 2,033 | | |
Revolving credit facility
|
| | | | 747 | | | | | | 681 | | |
Amortization of debt issuance costs and debt discount
|
| | | | 221 | | | | | | 221 | | |
Acquisition-related accrued interest
|
| | | | — | | | | | | 253 | | |
Other
|
| | | | 163 | | | | | | 239 | | |
Interest expense
|
| | | | 3,243 | | | | | | 3,427 | | |
Interest (income)
|
| | | | (460) | | | | | | (309) | | |
| | | | $ | 2,783 | | | | | $ | 3,118 | | |
Depreciation and amortization | | | | | | | | | | | | | |
Depreciation of property, plant and equipment
|
| | | $ | 5,188 | | | | | $ | 5,183 | | |
Amortization of intangible assets
|
| | | | 1,491 | | | | | | 1,449 | | |
Amortization of other assets
|
| | | | 12 | | | | | | 12 | | |
| | | | $ | 6,691 | | | | | $ | 6,644 | | |
|
As of
|
| |
September 30,
2018 |
| |
June 30,
2018 |
| ||||||
Inventories | | | | | | | | | | | | | |
Raw materials
|
| | | $ | 79,384 | | | | | $ | 62,373 | | |
Work-in-process
|
| | | | 14,707 | | | | | | 14,731 | | |
Finished goods
|
| | | | 91,703 | | | | | | 101,066 | | |
| | | | $ | 185,794 | | | | | $ | 178,170 | | |
|
As of
|
| |
September 30,
2018 |
| |
June 30,
2018 |
| ||||||
Accrued expenses and other current liabilities | | | | ||||||||||
Employee related
|
| | | $ | 19,852 | | | | | $ | 27,333 | | |
Commissions and rebates
|
| | | | 5,784 | | | | | | 7,341 | | |
Insurance-related
|
| | | | 1,236 | | | | | | 1,168 | | |
Professional fees
|
| | | | 4,331 | | | | | | 4,350 | | |
Income and other taxes
|
| | | | 4,406 | | | | | | 3,610 | | |
Acquisition-related consideration
|
| | | | 3,877 | | | | | | 12,845 | | |
Fair value of derivatives
|
| | | | 60 | | | | | | — | | |
Other
|
| | | | 14,735 | | | | | | 14,497 | | |
| | | | $ | 54,281 | | | | | $ | 71,144 | | |
|
As of
|
| |
September 30,
2018 |
| |
June 30,
2018 |
| ||||||
Accumulated other comprehensive income (loss) | | | | | | | | | | | | | |
Derivative instruments
|
| | | $ | 5,527 | | | | | $ | 4,986 | | |
Foreign currency translation adjustment
|
| | | | (74,780) | | | | | | (67,098) | | |
Unrecognized net pension gains (losses)
|
| | | | (18,105) | | | | | | (18,213) | | |
(Provision) benefit for income taxes on derivative instruments
|
| | | | (1,376) | | | | | | (1,241) | | |
(Provision) benefit for income taxes on long-term intercompany investments
|
| | | | 8,166 | | | | | | 8,166 | | |
(Provision) benefit for income taxes on pension gains (losses)
|
| | | | (3,110) | | | | | | (3,083) | | |
| | | | $ | (83,678) | | | | | $ | (76,483) | | |
|
As of
|
| |
September 30,
2018 |
| |
June 30,
2018 |
| ||||||
Term A Loan due June 2022
|
| | | $ | 240,625 | | | | | $ | 243,750 | | |
Capitalized lease obligations
|
| | | | 99 | | | | | | 118 | | |
| | | | | 240,724 | | | | | | 243,868 | | |
Unamortized debt issuance costs and debt discount
|
| | | | (1,394) | | | | | | (1,487) | | |
| | | | | 239,330 | | | | | | 242,381 | | |
Less: current maturities
|
| | | | (12,580) | | | | | | (12,579) | | |
| | | | $ | 226,750 | | | | | $ | 229,802 | | |
|
Instrument
|
| |
Hedge
|
| |
Notional
Amount at September 30, 2018 |
| |
Consolidated
Balance Sheet |
| |
Fair value as of
|
| ||||||||||||
|
September 30,
2018 |
| |
June 30,
2018 |
| ||||||||||||||||||||
Options
|
| |
Brazilian Real calls
|
| |
R$94,500
|
| | | | (1) | | | | | $ | 496 | | | | | $ | 71 | | |
Options
|
| |
Brazilian Real puts
|
| |
R$94,500
|
| | | | (1) | | | | | $ | (556) | | | | | $ | — | | |
Swap
|
| | Interest rate swap | | |
$150,000
|
| |
Other assets
|
| | | $ | 5,728 | | | | | $ | 5,078 | | |
For the Three Months Ended September 30
|
| ||||||||||||||||||||||||||||||||||||||||||
Instrument
|
| |
Hedge
|
| |
Gain (Loss) recorded in OCI
|
| |
Gain (Loss) recognized in
consolidated statements of operations |
| |
Consolidated Statement
of Operations Line Item Total |
| ||||||||||||||||||||||||||||||
|
2018
|
| |
2017
|
| |
Consolidated
Statement of Operations |
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||
Options
|
| | Brazilian Real puts and calls | | | | $ | (109) | | | | | $ | (905) | | | | Cost of goods sold | | | | $ | 1,084 | | | | | $ | 186 | | | | | $ | 134,348 | | | | | $ | 130,030 | | |
Swap
|
| | Interest rate swap | | | | $ | 650 | | | | | $ | 283 | | | |
Interest expense, net
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,783 | | | | | $ | 3,118 | | |
As of
|
| |
September 30, 2018
|
| |
June 30, 2018
|
| ||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 1
|
| |
Level 2
|
| ||||||||||||
Short-term investments
|
| | | $ | 50,000 | | | | | $ | — | | | | | $ | 50,000 | | | | | $ | — | | |
Derivatives asset (liability)
|
| | | $ | — | | | | | $ | (60) | | | | | $ | — | | | | | $ | 71 | | |
Interest rate swap
|
| | | $ | — | | | | | $ | 5,728 | | | | | $ | — | | | | | $ | 5,078 | | |
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| ||||||
Net sales | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 131,189 | | | | | $ | 128,841 | | |
Mineral Nutrition
|
| | | | 54,838 | | | | | | 52,073 | | |
Performance Products
|
| | | | 14,126 | | | | | | 12,498 | | |
Total segments
|
| | | $ | 200,153 | | | | | $ | 193,412 | | |
Depreciation and amortization | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 5,356 | | | | | $ | 5,254 | | |
Mineral Nutrition
|
| | | | 597 | | | | | | 585 | | |
Performance Products
|
| | | | 273 | | | | | | 246 | | |
Total segments
|
| | | $ | 6,226 | | | | | $ | 6,085 | | |
Adjusted EBITDA | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 35,716 | | | | | $ | 33,742 | | |
Mineral Nutrition
|
| | | | 2,563 | | | | | | 3,716 | | |
Performance Products
|
| | | | 716 | | | | | | 248 | | |
Total segments
|
| | | $ | 38,995 | | | | | $ | 37,706 | | |
|
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| ||||||
Reconciliation of income before income taxes to Adjusted EBITDA
|
| | | | | | | | | | | | |
Income before income taxes
|
| | | $ | 22,705 | | | | | $ | 18,944 | | |
Interest expense, net
|
| | | | 2,783 | | | | | | 3,118 | | |
Depreciation and amortization – Total segments
|
| | | | 6,226 | | | | | | 6,085 | | |
Depreciation and amortization – Corporate
|
| | | | 465 | | | | | | 559 | | |
Corporate costs
|
| | | | 8,886 | | | | | | 7,589 | | |
Stock-based compensation
|
| | | | 565 | | | | | | — | | |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | 249 | | |
Acquisition-related accrued compensation
|
| | | | — | | | | | | 437 | | |
Acquisition-related transaction costs
|
| | | | — | | | | | | 400 | | |
Foreign currency (gains) losses, net
|
| | | | (2,635) | | | | | | 325 | | |
Adjusted EBITDA – Total segments
|
| | | $ | 38,995 | | | | | $ | 37,706 | | |
|
As of
|
| |
September 30,
2018 |
| |
June 30,
2018 |
| ||||||
Identifiable assets | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 461,119 | | | | | $ | 455,704 | | |
Mineral Nutrition
|
| | | | 73,895 | | | | | | 69,779 | | |
Performance Products
|
| | | | 29,048 | | | | | | 24,040 | | |
Total segments
|
| | | | 564,062 | | | | | | 549,523 | | |
Corporate
|
| | | | 114,413 | | | | | | 122,156 | | |
Total
|
| | | $ | 678,475 | | | | | $ | 671,679 | | |
|
| | |
Three Months
|
| |||||||||||||||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| |
Change
|
| |||||||||||||||
| | |
(in thousands, except per share amounts and percentages)
|
| |||||||||||||||||||||
Net sales
|
| | | $ | 200,153 | | | | | $ | 193,412 | | | | | $ | 6,741 | | | | |
|
3%
|
| |
Gross profit
|
| | | | 65,805 | | | | | | 63,382 | | | | | | 2,423 | | | | |
|
4%
|
| |
Selling, general and administrative expenses
|
| | | | 42,952 | | | | | | 40,995 | | | | | | 1,957 | | | | |
|
5%
|
| |
Operating income
|
| | | | 22,853 | | | | | | 22,387 | | | | | | 466 | | | | |
|
2%
|
| |
Interest expense, net
|
| | | | 2,783 | | | | | | 3,118 | | | | | | (335) | | | | |
|
(11)%
|
| |
Foreign currency (gains) losses, net
|
| | | | (2,635) | | | | | | 325 | | | | | | (2,960) | | | | |
|
*
|
| |
Income before income taxes
|
| | | | 22,705 | | | | | | 18,944 | | | | | | 3,761 | | | | |
|
20%
|
| |
Provision for income taxes
|
| | | | 6,391 | | | | | | 3,052 | | | | | | 3,339 | | | | |
|
109%
|
| |
Net income
|
| | | $ | 16,314 | | | | | $ | 15,892 | | | | | $ | 422 | | | | |
|
3%
|
| |
Net income per share | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | $ | 0.40 | | | | | $ | 0.40 | | | | | | — | | | | | | | | |
diluted
|
| | | $ | 0.40 | | | | | $ | 0.39 | | | | | $ | 0.01 | | | | | | | | |
Weighted average number of shares outstanding | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | | 40,369 | | | | | | 39,944 | | | | | | | | | | | | | | |
diluted
|
| | | | 40,560 | | | | | | 40,293 | | | | | | | | | | | | | | |
Ratio to net sales | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit
|
| | |
|
32.9%
|
| | | |
|
32.8%
|
| | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | |
|
21.5%
|
| | | |
|
21.2%
|
| | | | | | | | | | | | | |
Operating income
|
| | |
|
11.4%
|
| | | |
|
11.6%
|
| | | | | | | | | | | | | |
Income before income taxes
|
| | |
|
11.3%
|
| | | |
|
9.8%
|
| | | | | | | | | | | | | |
Net income
|
| | |
|
8.2%
|
| | | |
|
8.2%
|
| | | | | | | | | | | | | |
Effective tax rate
|
| | |
|
28.1%
|
| | | |
|
16.1%
|
| | | | | | | | | | | | | |
| | |
Three Months
|
| |||||||||||||||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| |
Change
|
| |||||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Net sales | | | | | | | | | | | | | | | | | | | | | | | | | |
MFAs and other
|
| | | $ | 87,004 | | | | | $ | 79,603 | | | | | $ | 7,401 | | | | |
|
9%
|
| |
Nutritional specialties
|
| | | | 26,970 | | | | | | 30,777 | | | | | | (3,807) | | | | |
|
(12)%
|
| |
Vaccines
|
| | | | 17,215 | | | | | | 18,461 | | | | | | (1,246) | | | | |
|
(7)%
|
| |
Animal Health
|
| | | | 131,189 | | | | | | 128,841 | | | | | | 2,348 | | | | |
|
2%
|
| |
Mineral Nutrition
|
| | | | 54,838 | | | | | | 52,073 | | | | | | 2,765 | | | | |
|
5%
|
| |
Performance Products
|
| | | | 14,126 | | | | | | 12,498 | | | | | | 1,628 | | | | |
|
13%
|
| |
Total
|
| | | $ | 200,153 | | | | | $ | 193,412 | | | | | $ | 6,741 | | | | |
|
3%
|
| |
Adjusted EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 35,716 | | | | | $ | 33,742 | | | | | $ | 1,974 | | | | |
|
6%
|
| |
Mineral Nutrition
|
| | | | 2,563 | | | | | | 3,716 | | | | | | (1,153) | | | | |
|
(31)%
|
| |
Performance Products
|
| | | | 716 | | | | | | 248 | | | | | | 468 | | | | |
|
189%
|
| |
Corporate
|
| | | | (8,886) | | | | | | (7,589) | | | | | | (1,297) | | | | |
|
*
|
| |
Total
|
| | | $ | 30,109 | | | | | $ | 30,117 | | | | | $ | (8) | | | | |
|
(0)%
|
| |
Adjusted EBITDA ratio to segment net sales | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | |
|
27.2%
|
| | | |
|
26.2%
|
| | | | | | | | | | | | | |
Mineral Nutrition
|
| | |
|
4.7%
|
| | | |
|
7.1%
|
| | | | | | | | | | | | | |
Performance Products
|
| | |
|
5.1%
|
| | | |
|
2.0%
|
| | | | | | | | | | | | | |
Corporate(1)
|
| | |
|
(4.4)%
|
| | | |
|
(3.9)%
|
| | | | | | | | | | | | | |
Total(1)
|
| | |
|
15.0%
|
| | | |
|
15.6%
|
| | | | | | | | | | | | | |
| | |
Three Months
|
| |||||||||||||||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| |
Change
|
| |||||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Net income
|
| | | $ | 16,314 | | | | | $ | 15,892 | | | | | $ | 422 | | | | |
|
3%
|
| |
Interest expense, net
|
| | | | 2,783 | | | | | | 3,118 | | | | | | (335) | | | | |
|
(11)%
|
| |
Provision (benefit) for income taxes
|
| | | | 6,391 | | | | | | 3,052 | | | | | | 3,339 | | | | |
|
109%
|
| |
Depreciation and amortization
|
| | | | 6,691 | | | | | | 6,644 | | | | | | 47 | | | | |
|
1%
|
| |
EBITDA
|
| | | | 32,179 | | | | | | 28,706 | | | | | | 3,473 | | | | |
|
12%
|
| |
Stock-based compensation
|
| | | | 565 | | | | | | — | | | | | | 565 | | | | |
|
*
|
| |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | 249 | | | | | | (249) | | | | |
|
*
|
| |
Acquisition-related accrued compensation
|
| | | | — | | | | | | 437 | | | | | | (437) | | | | |
|
*
|
| |
Acquisition-related transaction costs
|
| | | | — | | | | | | 400 | | | | | | (400) | | | | |
|
*
|
| |
Foreign currency (gains) losses, net
|
| | | | (2,635) | | | | | | 325 | | | | | | (2,960) | | | | |
|
*
|
| |
Adjusted EBITDA
|
| | | $ | 30,109 | | | | | $ | 30,117 | | | | | $ | (8) | | | | |
|
(0)%
|
| |
|
| | |
Three Months
|
| | |||||||||||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| |
Change
|
| | |||||||||||
| | |
(in thousands)
|
| | |||||||||||||||||
Cash provided by/(used in): | | | | | | | | | | | | | | | | | | | | | | |
Operating activities
|
| | | $ | 1,280 | | | | | $ | 4,803 | | | | | $ | (3,523) | | | | ||
Investing activities
|
| | | | (16,149) | | | | | | (16,832) | | | | | | 683 | | | | ||
Financing activities
|
| | | | 11,734 | | | | | | 17,845 | | | | | | (6,111) | | | | ||
Effect of exchange-rate changes on cash and cash equivalents
|
| | | | (173) | | | | | | 198 | | | | | | (371) | | | | ||
Net increase/(decrease) in cash and cash equivalents
|
| | | $ | (3,308) | | | | | $ | 6,014 | | | | | $ | (9,322) | | | | ||
|
| | |
Three Months
|
| |||||||||||||||
For the Periods Ended September 30
|
| |
2018
|
| |
2017
|
| |
Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
EBITDA
|
| | | $ | 32,179 | | | | | $ | 28,706 | | | | | $ | 3,473 | | |
Adjustments | | | | | | | | | | | | | | | | | | | |
Stock-based compensation
|
| | | | 565 | | | | | | — | | | | | | 565 | | |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | 249 | | | | | | (249) | | |
Acquisition-related accrued compensation
|
| | | | — | | | | | | 437 | | | | | | (437) | | |
Acquisition-related transaction costs
|
| | | | — | | | | | | 400 | | | | | | (400) | | |
Foreign currency (gains) losses, net
|
| | | | (2,635) | | | | | | 325 | | | | | | (2,960) | | |
Interest paid
|
| | | | (2,732) | | | | | | (2,679) | | | | | | (53) | | |
Income taxes paid
|
| | | | (5,817) | | | | | | (4,039) | | | | | | (1,778) | | |
Changes in operating assets and liabilities and other items
|
| | | | (20,280) | | | | | | (18,196) | | | | | | (2,084) | | |
Cash used for acquisition-related transaction costs
|
| | | | — | | | | | | (400) | | | | | | 400 | | |
Net cash provided (used) by operating activities
|
| | | $ | 1,280 | | | | | $ | 4,803 | | | | | $ | (3,523) | | |
|
As of
|
| |
September 30,
2018 |
| |
June 30,
2018 |
| |
Change
|
| |||||||||
| | |
(in thousands, except ratios)
|
| |||||||||||||||
Cash and cash equivalents and short-term investments
|
| | | $ | 75,860 | | | | | $ | 79,168 | | | | | $ | (3,308) | | |
Working capital
|
| | | | 227,782 | | | | | | 205,651 | | | | | | 22,431 | | |
Ratio of current assets to current liabilities
|
| | | | 2.96:1 | | | | | | 2.57:1 | | | | | | | | |
| | | | Phibro Animal Health Corporation | | |||
| November 6, 2018 | | | By: | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
Chairman, President and Chief Executive Officer |
|
| November 6, 2018 | | | By: | | |
/s/ Richard G. Johnson
Richard G. Johnson
Chief Financial Officer |
|