x | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended | September 30, 2013 | |
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
KENTUCKY FIRST FEDERAL BANCORP |
(Exact name of registrant as specified in its charter) |
United States of America | | 61-1484858 |
(State or other jurisdiction of | | (I.R.S. Employer Identification No.) |
incorporation or organization) | | |
216 West Main Street, Frankfort, Kentucky 40601 |
(Address of principal executive offices)(Zip Code) |
|
(502) 223-1638 |
(Registrant’s telephone number, including area code) |
|
|
(Former name, former address and former fiscal year, if changed since last report) |
| Yes x No ¨ |
Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer ¨ | Smaller Reporting Company x |
(Do not check if a smaller reporting company) | |
| Yes ¨ No x |
| | Page |
| | |
PART I - ITEM 1 | FINANCIAL INFORMATION | |
| | |
| Consolidated Balance Sheets | 3 |
| | |
| Consolidated Statements of Income | 4 |
| | |
| Consolidated Statements of Comprehensive Income | 5 |
| | |
| Consolidated Statements of Cash Flows | 6 |
| | |
| Notes to Consolidated Financial Statements | 8 |
| | |
ITEM 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 28 |
| | |
ITEM 3 | Quantitative and Qualitative Disclosures About Market Risk | 36 |
| | |
ITEM 4 | Controls and Procedures | 36 |
| | |
PART II - OTHER INFORMATION | 37 | |
| | |
SIGNATURES | | 38 |
2 | ||
| | September 30, | | June 30, | | ||
| | 2013 | | 2013 | | ||
ASSETS | | | | | | | |
| | | | | | | |
Cash and due from financial institutions | | $ | 3,547 | | $ | 4,537 | |
Interest-bearing demand deposits | | | 9,189 | | | 12,003 | |
Cash and cash equivalents | | | 12,736 | | | 16,540 | |
| | | | | | | |
Securities available for sale | | | 179 | | | 205 | |
Securities held-to-maturity, at amortized cost- approximate fair value of $11,305 and $12,354 at September 30, 2013 and June 30, 2013, respectively | | | 11,149 | | | 12,232 | |
Loans held for sale | | | | | | 196 | |
Loans, net of allowance of $1,386 and $1,310 at September 30, 2013 and June 30, 2013, respectively | | | 258,241 | | | 262,491 | |
Real estate owned, net | | | 1,478 | | | 1,163 | |
Premises and equipment, net | | | 4,616 | | | 4,608 | |
Federal Home Loan Bank stock, at cost | | | 7,732 | | | 7,732 | |
Accrued interest receivable | | | 931 | | | 919 | |
Bank-owned life insurance | | | 2,810 | | | 2,787 | |
Goodwill | | | 14,507 | | | 14,507 | |
Prepaid expenses and other assets | | | 635 | | | 682 | |
| | | | | | | |
Total assets | | $ | 315,014 | | $ | 324,062 | |
| | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | |
| | | | | | | |
Deposits | | $ | 227,021 | | $ | 230,981 | |
Federal Home Loan Bank advances | | | 18,734 | | | 24,310 | |
Advances by borrowers for taxes and insurance | | | 803 | | | 562 | |
Accrued interest payable | | | 38 | | | 36 | |
Accrued federal income taxes | | | 124 | | | 45 | |
Deferred federal income taxes | | | 163 | | | 241 | |
Deferred revenue | | | 664 | | | 641 | |
Other liabilities | | | 746 | | | 624 | |
Total liabilities | | | 248,293 | | | 257,440 | |
| | | | | | | |
Commitments and contingencies | | | - | | | - | |
| | | | | | | |
Shareholders’ equity | | | | | | | |
Preferred stock, 500,000 shares authorized, $.01 par value; | | | | | | | |
no shares issued and outstanding | | | - | | | - | |
Common stock, 20,000,000 shares authorized, $.01 par value; | | | | | | | |
8,596,064 shares issued | | | 86 | | | 86 | |
Additional paid-in capital | | | 34,724 | | | 34,732 | |
Retained earnings | | | 33,667 | | | 33,604 | |
Unearned employee stock ownership plan (ESOP) | | | (1,580) | | | (1,626) | |
Treasury shares at cost, 22,886 common shares at both September 30, 2013 and June 30, 2013 | | | (197) | | | (197) | |
Accumulated other comprehensive income | | | 21 | | | 23 | |
Total shareholders’ equity | | | 66,721 | | | 66,622 | |
| | | | | | | |
Total liabilities and shareholders’ equity | | $ | 315,014 | | $ | 324,062 | |
3 | ||
| | Three months ended September 30, | | ||||
| | 2013 | | 2012 | | ||
Interest income | | | | | | | |
Loans, including fees | | $ | 3,111 | | $ | 2,313 | |
Mortgage-backed securities | | | 36 | | | 51 | |
Other securities | | | 7 | | | - | |
Interest-bearing deposits and other | | | 82 | | | 61 | |
Total interest income | | | 3,236 | | | 2,425 | |
| | | | | | | |
Interest expense | | | | | | | |
Interest-bearing demand deposits | | | 7 | | | 7 | |
Savings | | | 60 | | | 63 | |
Certificates of Deposit | | | 301 | | | 234 | |
Deposits | | | 368 | | | 304 | |
Borrowings | | | 85 | | | 135 | |
Total interest expense | | | 453 | | | 439 | |
Net interest income | | | 2,783 | | | 1,986 | |
Provision for loan losses | | | 282 | | | 26 | |
Net interest income after provision for losses on loans | | | 2,501 | | | 1,960 | |
| | | | | | | |
Non-interest income | | | | | | | |
Earnings on bank-owned life insurance | | | 23 | | | 22 | |
Net gains on sales of loans | | | 35 | | | 58 | |
Net gain (loss) on sales of OREO | | | (10) | | | 3 | |
Write-down of real estate owned | | | (17) | | | | |
Other | | | 84 | | | 26 | |
Total non-interest income | | | 115 | | | 109 | |
| | | | | | | |
Non-interest expense | | | | | | | |
Employee compensation and benefits | | | 1,249 | | | 854 | |
Occupancy and equipment | | | 140 | | | 78 | |
Outside service fees | | | 36 | | | 37 | |
Legal fees | | | 11 | | | 47 | |
Data processing | | | 122 | | | 60 | |
Auditing and accounting | | | 33 | | | 26 | |
FDIC insurance premiums | | | 60 | | | 29 | |
Franchise and other taxes | | | 68 | | | 44 | |
Foreclosure and OREO expenses (net) | | | 20 | | | (28) | |
Other | | | 248 | | | 143 | |
Total non-interest expense | | | 1,987 | | | 1,290 | |
| | | | | | | |
Income before income taxes | | | 629 | | | 779 | |
Federal income taxes | | | 206 | | | 257 | |
| | | | | | | |
NET INCOME | | $ | 423 | | $ | 522 | |
EARNINGS PER SHARE | | | | | | | |
Basic and diluted | | $ | 0.05 | | $ | 0.07 | |
DIVIDENDS PER SHARE | | $ | 0.10 | | $ | 0.10 | |
4 | ||
| | Three months ended September 30, | | ||||
| | 2013 | | 2012 | | ||
| | | | | | | |
Net income | | $ | 423 | | $ | 522 | |
| | | | | | | |
Other comprehensive income (loss), net of taxes (benefits): Unrealized holding losses on securities designated as available for sale, net of tax benefits of $1 and $ during the respective periods | | | (2) | | | | |
Comprehensive income | | $ | 421 | | $ | 522 | |
5 | ||
| | Three months ended | | ||||
| | September 30, | | ||||
| | 2013 | | 2012 | | ||
| | | | | | | |
Cash flows from operating activities: | | | | | | | |
Net income | | $ | 423 | | $ | 522 | |
Adjustments to reconcile net income to net cash provided by operating activities | | | | | | | |
Depreciation | | | 78 | | | 42 | |
Amortization of deferred loan origination costs | | | | | | 8 | |
Amortization of premiums on investment securities | | | (64) | | | | |
Amortization of premiums on Federal Home Loan Bank advances | | | (42) | | | | |
Amortization of premiums on deposits | | | (120) | | | | |
Net gain on sale of loans | | | (35) | | | (58) | |
Write down of real estate owned | | | 17 | | | | |
Deferred gain on sale of other real estate owned | | | 23 | | | (3) | |
ESOP compensation expense | | | 38 | | | 46 | |
Amortization of stock benefit plans and stock options expense | | | | | | 1 | |
Earnings on bank-owned life insurance | | | (23) | | | (22) | |
Provision for loan losses | | | 282 | | | 26 | |
Origination of loans held for sale | | | (1,073) | | | (1,273) | |
Proceeds from loans held for sale | | | 1,304 | | | 1,148 | |
Increase (decrease) in cash, due to changes in: | | | | | | | |
Accrued interest receivable | | | (12) | | | (16) | |
Prepaid expenses and other assets | | | 47 | | | 37 | |
Accrued interest payable | | | 2 | | | (15) | |
Accounts payable and other liabilities | | | 122 | | | 136 | |
Federal income taxes | | | 3 | | | 137 | |
Net cash provided by operating activities | | | 970 | | | 716 | |
| | | | | | | |
Cash flows from investing activities: | | | | | | | |
Securities maturities, prepayments and calls: | | | | | | | |
Held to maturity | | | 1,147 | | | 386 | |
Available for sale | | | 22 | | | 2 | |
Loans originated for investment, net of principal collected | | | 3,636 | | | 4,469 | |
Additions to premises and equipment, net | | | (86) | | | (3) | |
Net cash provided by investing activities | | | 4,719 | | | 4,854 | |
| | | | | | | |
Cash flows from financing activities: | | | | | | | |
Net change in deposits | | | (3,840) | | | (1,215) | |
Payments by borrowers for taxes and insurance, net | | | 241 | | | 138 | |
Repayments on Federal Home Loan Bank advances | | | (5,534) | | | (2,567) | |
Dividends paid on common stock | | | (360) | | | (277) | |
Treasury stock repurchases | | | | | | (61) | |
Net cash used in financing activities | | | (9,493) | | | (3,982) | |
| | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | (3,804) | | | 1,588 | |
| | | | | | | |
Beginning cash and cash equivalents | | | 16,540 | | | 5,735 | |
| | | | | | | |
Ending cash and cash equivalents | | $ | 12,736 | | $ | 7,323 | |
6 | ||
| | Three months ended | | ||||
| | September 30, | | ||||
| | 2013 | | 2012 | | ||
| | | | | | | |
Supplemental disclosure of cash flow information: | | | | | | | |
Cash paid during the period for: | | | | | | | |
Federal income taxes | | $ | 225 | | $ | 120 | |
| | | | | | | |
Interest on deposits and borrowings | | $ | 613 | | $ | 454 | |
| | | | | | | |
Transfers of loans to real estate acquired through foreclosure, net | | $ | (327) | | $ | 40 | |
| | | | | | | |
Loans made on sale of real estate acquired through foreclosure | | $ | 35 | | $ | | |
| | | | | | | |
Deferred gain on sale of real estate acquired through foreclosure | | $ | 5 | | $ | | |
| | | | | | | |
Capitalization of mortgage servicing rights | | $ | 10 | | $ | 9 | |
7 | ||
8 | ||
9 | ||
10 | ||
| | Three months ended September 30, | | ||||
(in thousands) | | 2013 | | 2012 | | ||
| | | | | | | |
Net income allocated to common shareholders, basic and diluted | | $ | 423 | | $ | 522 | |
| | Three months ended September 30, | | ||||
(in thousands) | | 2013 | | 2012 | | ||
| | | | | | | |
Weighted-average common shares outstanding, basic and diluted | | | 8,369,515 | | | 7,545,126 | |
11 | ||
| | September 30, 2013 | | ||||||||||
(in thousands) | | Amortized cost | | Gross unrealized/ unrecognized gains | | Gross unrealized/ unrecognized losses | | Estimated fair value | | ||||
| | | | | | | | | | | | | |
Available-for-sale Securities | | | | | | | | | | | | | |
Agency mortgage-backed:residential | | $ | 140 | | $ | 3 | | $ | - | | $ | 143 | |
FHLMC stock | | | 8 | | | 28 | | | - | | | 36 | |
| | $ | 148 | | $ | 31 | | $ | - | | $ | 179 | |
| | | | | | | | | | | | | |
Held-to-maturity Securities | | | | | | | | | | | | | |
Agency mortgage-backed: residential | | $ | 4,804 | | $ | 186 | | $ | 13 | | $ | 4,977 | |
Agency bonds | | | 6,345 | | | - | | | 17 | | | 6,328 | |
| | $ | 11,149 | | $ | 186 | | $ | 30 | | $ | 11,305 | |
| | June 30, 2013 | | ||||||||||
(in thousands) | | | Amortized cost | | | Gross unrealized/ unrecognized gains | | | Gross unrealized/ unrecognized losses | | | Estimated fair value | |
| | | | | | | | | | | | | |
Available-for-sale Securities | | | | | | | | | | | | | |
Agency mortgage-backed:residential | | $ | 162 | | $ | 4 | | $ | - | | $ | 166 | |
FHLMC stock | | | 8 | | | 31 | | | - | | | 39 | |
| | $ | 170 | | $ | 35 | | $ | - | | $ | 205 | |
| | | | | | | | | | | | | |
Held-to-maturity Securities | | | | | | | | | | | | | |
Agency mortgage-backed: residential | | $ | 5,340 | | $ | 210 | | $ | 49 | | $ | 5,502 | |
Agency bonds | | | 6,892 | | | - | | | 39 | | | 6,852 | |
| | $ | 12,232 | | $ | 210 | | $ | 88 | | $ | 12,354 | |
12 | ||
| | September 30, | | June 30, | | ||
(in thousands) | | 2013 | | 2013 | | ||
| | | | | | | |
Residential real estate | | | | | | | |
One- to four-family | | $ | 205,184 | | $ | 209,092 | |
Multi-family | | | 14,127 | | | 14,506 | |
Construction | | | 2,019 | | | 1,753 | |
Land | | | 2,849 | | | 2,821 | |
Farm | | | 1,707 | | | 1,843 | |
Nonresidential real estate | | | 22,567 | | | 22,092 | |
Commercial nonmortgage | | | 3,115 | | | 3,189 | |
Consumer and other: | | | | | | | |
Loans on deposits | | | 2,658 | | | 2,710 | |
Home equity | | | 5,633 | | | 5,757 | |
Automobile | | | 58 | | | 72 | |
Unsecured | | | 540 | | | 708 | |
| | | 260,457 | | | 264,543 | |
| | | | | | | |
Undisbursed portion of loans in process | | | 910 | | | 833 | |
Deferred loan origination fees (cost) | | | (80) | | | (91) | |
Allowance for loan losses | | | 1,386 | | | 1,310 | |
| | $ | 258,241 | | $ | 262,491 | |
(in thousands) | | | Beginning balance | | | Provision for loan losses | | | Loans charged off | | | Recoveries | | | Ending balance | |
| | | | | | | | | | | | | | | | |
Residential real estate: | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 871 | | | 273 | | $ | 207 | | $ | | | $ | 937 | |
Multi-family | | | 63 | | | 2 | | | | | | | | | 65 | |
Construction | | | 8 | | | 1 | | | | | | | | | 9 | |
Land | | | 12 | | | (1) | | | | | | | | | 11 | |
Farm | | | 6 | | | 2 | | | | | | | | | 8 | |
Nonresidential real estate | | | 94 | | | 8 | | | | | | | | | 102 | |
Commercial nonmortgage | | | 13 | | | 1 | | | | | | | | | 14 | |
Consumer and other: | | | | | | | | | | | | | | | | |
Loans on deposits | | | 12 | | | | | | | | | | | | 12 | |
Home equity | | | 25 | | | 1 | | | | | | | | | 26 | |
Automobile | | | | | | | | | | | | | | | | |
Unsecured | | | 6 | | | (5) | | | | | | 1 | | | 2 | |
Unallocated | | | 200 | | | | | | | | | | | | 200 | |
Totals | | $ | 1,310 | | $ | 282 | | $ | 207 | | $ | 1 | | $ | 1,386 | |
13 | ||
(in thousands) | | Beginning balance | | Provision for loan losses | | Loans charged off | | Recoveries | | Ending balance | | |||||
| | | | | | | | | | | | | | | | |
Residential real estate: | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 565 | | $ | 26 | | $ | 28 | | $ | | | $ | 563 | |
Multi-family | | | 49 | | | | | | | | | | | | 49 | |
Construction | | | 3 | | | | | | | | | | | | 3 | |
Nonresidential real estate and land | | | 35 | | | | | | | | | | | | 35 | |
Loans on deposits | | | 7 | | | | | | | | | | | | 7 | |
Consumer and other | | | 16 | | | | | | | | | | | | 16 | |
Unallocated | | | 200 | | | | | | | | | | | | 200 | |
Totals | | $ | 875 | | $ | 26 | | $ | 28 | | $ | | | $ | 873 | |
14 | ||
September 30, 2013: | | | | | | | | | | | | | | | | | | | |
| | | | | Loans | | | | | | | | | | | | | ||
| | | | | acquired | | | | | | | | | | | | |||
| | | | | with | | | | Ending | | | | | | | | |||
| | Loans | | deteriorated | | Ending | | allowance | | | | | | | | ||||
| | individually | | credit | | loans | | attributed to | | Unallocated | | | Total | | |||||
(in thousands) | | evaluated | | quality | | balance | | loans | | allowance | | | allowance | | |||||
Loans individually evaluated for impairment: | | | | | | | | | | | | | | | | | | | |
Residential real estate: | | | | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 3,417 | | $ | 2,692 | | $ | 6,109 | | $ | 14 | | $ | | | $ | 14 | |
Land | | | | | | 472 | | | 472 | | | | | | | | | | |
Nonresidential real estate | | | | | | 537 | | | 537 | | | | | | | | | | |
Commercial and industrial | | | | | | 86 | | | 86 | | | | | | | | | | |
Consumer and other | | | | | | | | | | | | | | | | | | | |
Automobile | | | | | | | | | | | | | | | | | | | |
Unsecured | | | | | | 22 | | | 22 | | | | | | | | | | |
| | | 3,417 | | | 3,809 | | | 7,226 | | | 14 | | | | | | 14 | |
| | | | | | | | | | | | | | | | | | | |
Loans collectively evaluated for impairment: | | | | | | | | | | | | | | | | | | | |
Residential real estate: | | | | | | | | | | | | | | | | | | | |
One- to four-family | | | | | | | | $ | 202,492 | | $ | 923 | | $ | | | $ | 923 | |
Multi-family | | | | | | | | | 14,127 | | | 65 | | | | | | 65 | |
Construction | | | | | | | | | 2,019 | | | 9 | | | | | | 9 | |
Land | | | | | | | | | 2,377 | | | 11 | | | | | | 11 | |
Farm | | | | | | | | | 1,707 | | | 8 | | | | | | 8 | |
Nonresidential real estate | | | | | | | | | 22,030 | | | 102 | | | | | | 102 | |
Commercial and industrial | | | | | | | | | 3,029 | | | 14 | | | | | | 14 | |
Consumer and other | | | | | | | | | | | | | | | | | | | |
Loans on deposits | | | | | | | | | 2,658 | | | 12 | | | | | | 12 | |
Home equity | | | | | | | | | 5,633 | | | 26 | | | | | | 26 | |
Automobile | | | | | | | | | 58 | | | | | | | | | | |
Unsecured | | | | | | | | | 518 | | | 2 | | | | | | 2 | |
Unallocated | | | | | | | | | | | | | | | 200 | | | 200 | |
| | | | | | | | | 256,648 | | | 1,172 | | | 200 | | | 1,372 | |
| | | | | | | | $ | 260,457 | | $ | 1,186 | | $ | 200 | | $ | 1,386 | |
15 | ||
June 30, 2013: | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Loans individually evaluated | | Loans acquired with deteriorated credit quality | | Ending loans balance | | Ending allowance attributed to loans | | Unallocated allowance | | Total allowance | | ||||||
Loans individually evaluated for impairment: | | | | | | | | | | | | | | | | | | | |
Residential real estate: | | | | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 4,715 | | $ | 2,989 | | $ | 7,704 | | $ | 14 | | $ | | | $ | 14 | |
Farm | | | | | | 485 | | | 485 | | | | | | | | | | |
Nonresidential real estate | | | | | | 546 | | | 546 | | | | | | | | | | |
Commercial and industrial | | | | | | 119 | | | 119 | | | | | | | | | | |
Consumer and other | | | | | | | | | | | | | | | | | | | |
Automobile | | | | | | 23 | | | 23 | | | | | | | | | | |
| | | 4,715 | | | 4,162 | | | 8,877 | | | 14 | | | | | | 14 | |
| | | | | | | | | | | | | | | | | | | |
Loans collectively evaluated for impairment: | | | | | | | | | | | | | | | | | | | |
Residential real estate: | | | | | | | | | | | | | | | | | | | |
One- to four-family | | | | | | | | $ | 201,388 | | $ | 860 | | $ | | | $ | 860 | |
Multi-family | | | | | | | | | 14,506 | | | 63 | | | | | | 63 | |
Construction | | | | | | | | | 1,753 | | | 8 | | | | | | 8 | |
Land | | | | | | | | | 2,821 | | | 12 | | | | | | 12 | |
Farm | | | | | | | | | 1,358 | | | 6 | | | | | | 6 | |
Nonresidential real estate | | | | | | | | | 21,546 | | | 94 | | | | | | 94 | |
Commercial and industrial | | | | | | | | | 3,070 | | | 13 | | | | | | 13 | |
Consumer and other | | | | | | | | | | | | | | | | | | | |
Loans on deposits | | | | | | | | | 2,710 | | | 12 | | | | | | 12 | |
Home equity | | | | | | | | | 5,757 | | | 25 | | | | | | 25 | |
Automobile | | | | | | | | | 49 | | | | | | | | | | |
Unsecured | | | | | | | | | 708 | | | 3 | | | | | | 3 | |
Unallocated | | | | | | | | | | | | | | | 200 | | | 200 | |
| | | | | | | | | 255,666 | | | 1,096 | | | 200 | | | 1,296 | |
| | | | | | | | $ | 264,543 | | $ | 1,110 | | $ | 200 | | $ | 1,310 | |
16 | ||
| | Unpaid | | | | | | | | | | | | | | |
| | Principal | | Allowance | | | | | | | | | | | ||
| | Balance and | | for Loan | | Average | | Interest | | Cash Basis | | |||||
| | Recorded | | Losses | | Recorded | | Income | | Income | | |||||
(in thousands) | | Investment | | Allocated | | Investment | | Recognized | | Recognized | | |||||
| | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 3,207 | | $ | | | $ | 3,854 | | $ | | | $ | | |
Purchased credit-impaired loans | | | 3,809 | | | | | | 3,986 | | | | | | | |
| | | 7,016 | | | | | | 7,840 | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | |
One- to four-family | | | 210 | | | 14 | | | 212 | | | | | | | |
| | $ | 7,226 | | $ | 14 | | $ | 8,052 | | $ | | | $ | | |
(in thousands) | | Unpaid Principal Balance and Recorded Investment | | Allowance for Loan Losses Allocated | | Average Recorded Investment | | Interest Income Recognized | | Cash Basis Income Recognized | | |||||
| | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 2,348 | | $ | | | $ | 1,785 | | $ | 19 | | $ | 19 | |
| | | | | | | | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | |
One- to four-family | | | 1,532 | | | 90 | | | 1,533 | | | 17 | | | 17 | |
| | $ | 3,880 | | $ | 90 | | $ | 3,318 | | $ | 36 | | $ | 36 | |
| | September 30, 2013 | | June 30, 2013 | | ||||||||
| | | | | Loans Past | | | | | Loans Past | | ||
| | | | | Due Over 90 | | | | | Due Over 90 | | ||
| | | | | Days Still | | | | | Days Still | | ||
(in thousands) | | Nonaccrual | | Accruing | | Nonaccrual | | Accruing | | ||||
| | | | | | | | | | | | | |
One- to four-family residential real estate | | $ | 5,937 | | $ | 1,570 | | $ | 5,989 | | $ | 1,972 | |
Multi-family | | | 486 | | | | | | | | | | |
Nonresidential real estate and land | | | 186 | | | | | | | | | | |
Commercial nonmortgage | | | 37 | | | | | | | | | | |
Consumer and other | | | 39 | | | 16 | | | | | | | |
| | $ | 6,685 | | $ | 1,586 | | $ | 5,989 | | $ | 1,972 | |
17 | ||
| | | | Pre- | | Post- | | | | | TDRs Not | | |||
| | | | Modification | | Modification | | TDRs | | Performing | | ||||
| | | | Outstanding | | Outstanding | | Performing | | to | | ||||
| | Number | | Recorded | | Recorded | | to Modified | | Modified | | ||||
(dollars in thousands) | | of Loans | | Investment | | Investment | | Terms | | Terms | | ||||
| | | | | | | | | | | | | | | |
Three months ended September 30, 2013 | | | | | | | | | | | | | | | |
Residential Real Estate: | | | | | | | | | | | | | | | |
1-4 Family | | 6 | | $ | 422 | | $ | 425 | | $ | 283 | | $ | 61 | |
| | | | | | | | | | | | | | | |
Three months ended September 30, 2012 | | | | | | | | | | | | | | | |
Residential Real Estate: | | | | | | | | | | | | | | | |
1-4 Family | | 12 | | $ | 1,082 | | $ | 1,086 | | $ | 974 | | $ | 112 | |
18 | ||
| | 30-89 Days | | 90 Days or Greater Past | | Total Past | | Loans Not Past | | | | |||||
(in thousands) | | Past Due | | Due | | Due | | Due | | Total | | |||||
| | | | | | | | | | | | | | | | |
Residential real estate: | | | | | | | | | | | | | | | | |
One-to four-family | | $ | 5,332 | | $ | 4,895 | | $ | 10,227 | | $ | 194,957 | | $ | 205,184 | |
Multi-family | | | | | | | | | | | | 14,127 | | | 14,127 | |
Construction | | | | | | | | | | | | 2,019 | | | 2,019 | |
Land | | | 266 | | | | | | 266 | | | 2,583 | | | 2,849 | |
Farm | | | | | | | | | | | | 1,707 | | | 1,707 | |
Nonresidential real estate | | | 9 | | | 137 | | | 137 | | | 22,430 | | | 22,567 | |
Commercial non-mortgage | | | | | | 37 | | | 46 | | | 3,069 | | | 3,115 | |
Consumer and other | | | 3 | | | 43 | | | 43 | | | 8,843 | | | 8,889 | |
Total | | $ | 5,610 | | $ | 5,112 | | $ | 10,722 | | $ | 249,735 | | $ | 260,457 | |
| | | | | 90 Days or | | | | | | | | | | | |
| | 30-89 Days | | Greater Past | | Total | | Loans Not | | | | | ||||
(in thousands) | | Past Due | | Due | | Past Due | | Past Due | | Total | | |||||
| | | | | | | | | | | | | | | | |
Residential real estate: | | | | | | | | | | | | | | | | |
One-to four-family | | $ | 5,290 | | $ | 5,034 | | $ | 10,324 | | $ | 198,768 | | $ | 209,092 | |
Multi-family | | | | | | | | | | | | 14,506 | | | 14,506 | |
Construction | | | 42 | | | | | | 42 | | | 1,711 | | | 1,753 | |
Land | | | | | | | | | | | | 2,821 | | | 2,821 | |
Farm | | | | | | | | | | | | 1,843 | | | 1,843 | |
Nonresidential real estate | | | 35 | | | 140 | | | 175 | | | 21,917 | | | 22,092 | |
Commercial and industrial | | | | | | | | | | | | 3,189 | | | 3,189 | |
Consumer and other: | | | | | | | | | | | | | | | | |
Loans on deposits | | | | | | | | | | | | 2,710 | | | 2,710 | |
Home equity | | | 23 | | | 23 | | | 46 | | | 5,711 | | | 5,757 | |
Automobile | | | 29 | | | | | | 29 | | | 43 | | | 72 | |
Unsecured | | | | | | 48 | | | 48 | | | 660 | | | 708 | |
Total | | $ | 5,419 | | $ | 5,245 | | $ | 10,664 | | $ | 253,879 | | $ | 264,543 | |
19 | ||
| | | | | Special | | | | | | | | | | | |
(in thousands) | | Pass | | Mention | | Substandard | | Doubtful | | Not rated | | |||||
| | | | | | | | | | | | | | | | |
Residential real estate: | | | | | | | | | | | | | | | | |
One- to four-family | | $ | | | $ | 5,305 | | $ | 9,330 | | $ | | | $ | 190,549 | |
Multi-family | | | 12,577 | | | | | | 1,550 | | | | | | | |
Construction | | | 2,019 | | | | | | | | | | | | | |
Land | | | 2,111 | | | | | | 738 | | | | | | | |
Farm | | | 1,707 | | | | | | | | | | | | | |
Nonresidential real estate | | | 19,741 | | | 972 | | | 1,854 | | | | | | | |
Commercial and industrial | | | 3,115 | | | | | | | | | | | | | |
Consumer and other: | | | | | | | | | | | | | | | | |
Loans on deposits | | | 2,658 | | | | | | | | | | | | | |
Home equity | | | 5,617 | | | | | | 16 | | | | | | | |
Automobile | | | 58 | | | | | | | | | | | | | |
Unsecured | | | 540 | | | | | | | | | | | | | |
| | $ | 50,143 | | $ | 6,277 | | $ | 13,488 | | $ | | | $ | 190,549 | |
20 | ||
| | | | | Special | | | | | | | | | Not | | |
(in thousands) | | Pass | | Mention | | Substandard | | Doubtful | | rated | | |||||
| | | | | | | | | | | | | | | | |
Residential real estate: | | | | | | | | | | | | | | | | |
One- to four-family | | $ | | | $ | 4,923 | | $ | 9,832 | | $ | | | $ | 194,337 | |
Multi-family | | | 12,956 | | | | | | 1,550 | | | | | | | |
Construction | | | 1,753 | | | | | | | | | | | | | |
Land | | | 2,050 | | | | | | 771 | | | | | | | |
Farm | | | 1,843 | | | | | | | | | | | | | |
Nonresidential real estate | | | 19,246 | | | | | | 2,846 | | | | | | | |
Commercial and industrial | | | 3,071 | | | | | | 118 | | | | | | | |
Consumer and other: | | | | | | | | | | | | | | | | |
Loans on deposits | | | 2,710 | | | | | | | | | | | | | |
Home equity | | | 5,757 | | | | | | | | | | | | | |
Automobile | | | 37 | | | | | | 38 | | | | | | | |
Unsecured | | | 681 | | | 27 | | | | | | | | | | |
| | $ | 50,104 | | $ | 4,950 | | $ | 15,152 | | $ | | | $ | 194,337 | |
(in thousands) | | September 30, 2013 | | June 30, 2013 | | ||
One- to four-family residential real estate | | $ | 2,692 | | $ | 2,989 | |
Land | | | 472 | | | 485 | |
Nonresidential real estate | | | 537 | | | 546 | |
Commercial nonmortgage | | | 86 | | | 119 | |
Consumer | | | 22 | | | 23 | |
Outstanding balance | | $ | 3,809 | | $ | 4,162 | |
21 | ||
(in thousands) | | Three months ended September 30, 2013 | | Twelve months ended June 30, 2013 | | ||
| | | | | | | |
Balance at beginning of period | | $ | 1,294 | | $ | | |
New loans purchased | | | | | | 1,423 | |
Accretion of income | | | | | | (129) | |
Reclassifications from nonaccretable difference | | | 417 | | | | |
Disposals | | | | | | | |
Balance at June 30, 2013 | | $ | 1,711 | | $ | 1,294 | |
22 | ||
23 | ||
| | | | | Fair Value Measurements Using | | |||||||
| | | | | Quoted | | | | | | | | |
| | | | | Prices in | | | | | | | | |
| | | | | Active | | Significant | | | | | ||
| | | | | Markets for | | Other | | Significant | | |||
| | | | | Identical | | Observable | | Unobservable | | |||
| | | | | Assets | | Inputs | | Inputs | | |||
(in thousands) | | Fair Value | | (Level 1) | | (Level 2) | | (Level 3) | | ||||
| | | | | | | | | | | | | |
September 30, 2013 | | | | | | | | | | | | | |
Agency mortgage-backed: residential | | $ | 143 | | $ | | | $ | 143 | | $ | | |
FHLMC stock | | | 36 | | | | | | 36 | | | | |
| | $ | 179 | | $ | | | $ | 179 | | $ | | |
June 30, 2013 | | | | | | | | | | | | | |
Agency mortgage-backed: residential | | $ | 166 | | $ | | | $ | 166 | | $ | | |
FHLMC stock | | | 39 | | | | | | 39 | | | | |
| | $ | 205 | | $ | | | $ | 205 | | $ | | |
| | | | | Fair Value Measurements Using | | |||||||
| | | | | Quoted | | | | | | | | |
| | | | | Prices in Active | | Significant | | | | | ||
| | | | | Markets for | | Other | | Significant | | |||
| | | | | Identical | | Observable | | Unobservable | | |||
| | | | | Assets | | Inputs | | Inputs | | |||
(in thousands) | | Fair Value | | (Level 1) | | (Level 2) | | (Level 3) | | ||||
| | | | | | | | | | | | | |
September 30, 2013 | | | | | | | | | | | | | |
Impaired loans | | | | | | | | | | | | | |
One- to four-family | | $ | 210 | | $ | | | $ | | | $ | 210 | |
| | | | | | | | | | | | | |
Other real estate owned, net | | | | | | | | | | | | | |
One- to four-family | | | 837 | | | | | | | | | 837 | |
Land | | | 15 | | | | | | | | | 15 | |
| | | | | | | | | | | | | |
June 30, 2013 | | | | | | | | | | | | | |
Impaired loans | | | | | | | | | | | | | |
One- to four-family | | $ | 213 | | $ | | | $ | | | $ | 213 | |
| | | | | | | | | | | | | |
Other real estate owned, net | | | | | | | | | | | | | |
One- to four-family | | | 633 | | | | | | | | | 633 | |
Land | | | 15 | | | | | | | | | 15 | |
24 | ||
| | | | | | | | | Range | |
| | Fair Value | | Valuation | | Unobservable | | (Weighted | | |
| | (in thousands) | | Technique(s) | | Input(s) | | Average) | | |
Impaired Loans: | | | | | | | | | | |
Residential real estate | | | | | | | | | | |
One- to four- family | | $ | 210 | | Sales comparison approach | | Adjustments for differences between comparable sales | | 3.1% to 19.8% (4.3%) | |
| | | | | | | | | | |
Foreclosed and repossessed assets: | | | | | | | | | | |
1-4 family | | $ | 837 | | Sales comparison approach | | Adjustments for differences between comparable sales | | 0.5% to 18.6% (8.6%) | |
Land | | $ | 15 | | Sales comparison approach | | Adjustments for differences between comparable sales | | -66.7 to 73.3% (40.0%) | |
25 | ||
| | | | | Fair Value Measurements at | | ||||||||||
| | | | | September 30, 2013 Using | | ||||||||||
| | Carrying Value | | Level 1 | | Level 2 | | Level 3 | | Total | | |||||
Financial assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 12,736 | | $ | 12,736 | | | | | | | | $ | 12,736 | |
Available-for-sale securities | | | 179 | | | | | $ | 179 | | | | | | 179 | |
Held-to-maturity securities | | | 11,149 | | | | | | 11,305 | | | | | | 11,305 | |
Loans receivable - net | | | 258,241 | | | | | | | | $ | 268,037 | | | 268,037 | |
Federal Home Loan Bank stock | | | 7,732 | | | | | | | | | | | | n/a | |
Accrued interest receivable | | | 931 | | | | | | 931 | | | | | | 931 | |
| | | | | | | | | | | | | | | | |
Financial liabilities | | | | | | | | | | | | | | | | |
Deposits | | $ | 227,021 | | $ | 88,748 | | $ | 138,779 | | | | | $ | 227,527 | |
Federal Home Loan Bank advances | | | 18,434 | | | | | | 20,237 | | | | | | 20,237 | |
Advances by borrowers for taxes and insurance | | | 803 | | | | | | | | | 803 | | | 803 | |
Accrued interest payable | | | 38 | | | 1 | | | 37 | | | | | | 38 | |
26 | ||
| | | | | Fair Value Measurements at | | ||||||||||
(in thousands) | | Carrying | | June 30, 2013 Using | | |||||||||||
| | Value | | Level 1 | | Level 2 | | Level 3 | | Total | | |||||
Financial assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 16,540 | | $ | 16,540 | | | | | | | | $ | 16,540 | |
Available-for-sale securities | | | 205 | | | | | $ | 205 | | | | | | 205 | |
Held-to-maturity securities | | | 12,232 | | | | | | 12,354 | | | | | | 12,354 | |
Loans held for sale | | | 196 | | | | | | 196 | | | | | | 196 | |
Loans receivable - net | | | 262,491 | | | | | | | | $ | 266,354 | | | 266,354 | |
Federal Home Loan Bank stock | | | 7,732 | | | | | | | | | | | | n/a | |
Accrued interest receivable | | | 919 | | | | | | 919 | | | | | | 919 | |
| | | | | | | | | | | | | | | | |
Financial liabilities | | | | | | | | | | | | | | | | |
Deposits | | $ | 230,981 | | $ | 75,982 | | $ | 155,537 | | | | | $ | 231,519 | |
Federal Home Loan Bank advances | | | 24,310 | | | | | | 26,019 | | | | | | 26,019 | |
Advances by borrowers for taxes and insurance | | | 562 | | | | | | | | $ | 562 | | | 562 | |
Accrued interest payable | | | 36 | | | | | | 36 | | | | | | 36 | |
| | Three months ended September 30, | | ||||
(in thousands) | | 2013 | | 2012 | | ||
| | | | | | | |
Unrealized holding gains (losses) on available-for-sale securities | | $ | (3) | | $ | | |
Tax effect | | | 1 | | | | |
Net-of-tax amount | | $ | (2) | | $ | | |
| | | | | | | | Balance at | | |
| | Balance at | | Current Year | | September 30, | | |||
| | June 30, 2013 | | Change | | 2013 | | |||
| | | | | | | | | | |
Unrealized gains (losses) on available-for-sale securities | | $ | 23 | | $ | (2) | | $ | 21 | |
27 | ||
28 | ||
| | Three Months Ended September 30, | | |||||||||||||||
| | 2013 | | | 2012 | | ||||||||||||
| | | | | Interest | | | | | | | | Interest | | | | ||
| | Average | | And | | Yield/ | | | Average | | And | | Yield/ | | ||||
| | Balance | | Dividends | | Cost | | | Balance | | Dividends | | Cost | | ||||
| | (Dollars in thousands) | | |||||||||||||||
Interest-earning assets: | | | | | | | | | | | | | | | | | | |
Loans | | $ | 261,191 | | $ | 3,111 | | 4.76 | % | | $ | 181,814 | | $ | 2,313 | | 5.10 | % |
Mortgage-backed securities | | | 5,224 | | | 36 | | 2.76 | | | | 4,796 | | | 51 | | 4.25 | |
Other securities | | | 6,753 | | | 7 | | 0.42 | | | | 100 | | | | | | |
Other interest-earning assets | | | 22,816 | | | 82 | | 1.44 | | | | 11,314 | | | 61 | | 2.16 | |
Total interest-earning assets | | | 295,984 | | | 3,236 | | 4.37 | | | | 198,024 | | | 2,425 | | 4.90 | |
Less: Allowance for loan losses | | | (1,318) | | | | | | | | | (859) | | | | | | |
Non-interest-earning assets | | | 29,768 | | | | | | | | | 25,106 | | | | | | |
Total assets | | $ | 324,434 | | | | | | | | $ | 222,271 | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | |
Demand deposits | | $ | 11,957 | | $ | 7 | | 0.23 | % | | $ | 11,006 | | $ | 7 | | 0.25 | % |
Savings | | | 62,454 | | | 60 | | 0.38 | | | | 36,973 | | | 63 | | 0.68 | |
Certificates of deposit | | | 152,859 | | | 301 | | 0.79 | | | | 83,022 | | | 234 | | 1.13 | |
Total deposits | | | 227,270 | | | 368 | | 0.65 | | | | 131,001 | | | 304 | | 0.93 | |
Borrowings | | | 23,002 | | | 85 | | 1.48 | | | | 26,038 | | | 135 | | 2.07 | |
Total interest-bearing liabilities | | | 250,272 | | | 453 | | 0.72 | | | | 157,039 | | | 439 | | 1.12 | |
Noninterest-Bearing demand deposits | | | 3,962 | | | | | | | | | 1,525 | | | | | | |
Noninterest-bearing liabilities | | | 2,635 | | | | | | | | | 2,650 | | | | | | |
Total liabilities | | | 256,869 | | | | | | | | | 161,214 | | | | | | |
Shareholders’ equity | | | 67,565 | | | | | | | | | 61,057 | | | | | | |
Total liabilities and shareholders’ equity | | $ | 324,434 | | | | | | | | $ | 222,271 | | | | | | |
Net interest income/average yield | | | | | $ | 2,783 | | 3.65 | % | | | | | $ | 1,986 | | 3.78 | % |
Net interest margin | | | | | | | | 3.76 | % | | | | | | | | 4.01 | % |
Average interest-earning assets to average interest- bearing liabilities | | | | | | | | 118.27 | % | | | | | | | | 126.10 | % |
29 | ||
30 | ||
(dollars in thousands) | | September 30, 2013 | | June 30, 2013 | | ||
Substandard assets | | $ | 14,966 | | $ | 16,315 | |
Doubtful assets | | | | | | | |
Loss assets | | | | | | | |
Total classified assets | | $ | 14,966 | | $ | 16,315 | |
| | September 30, | | June 30, | | ||||||||
| | 2013 | | 2013 | | ||||||||
| | Number | | Net | | Number | | Net | | ||||
| | of | | Carrying | | of | | Carrying | | ||||
| | Properties | | Value | | Properties | | Value | | ||||
(dollars in thousands) | | | | | | | | | | | | | |
Single family, owner occupied | | | 59 | | $ | 5,068 | | | 69 | | $ | 5,404 | |
Single family, duplex | | | | | | | | | 1 | | | 37 | |
Single family, non-owner occupied | | | 36 | | | 3,551 | | | 37 | | | 2,477 | |
Two- to four-family, non-owner occupied | | | 6 | | | 598 | | | 9 | | | 1,915 | |
Multi-family | | | 1 | | | 1,550 | | | 1 | | | 1,550 | |
Nonresidential real estate | | | 8 | | | 1,854 | | | 9 | | | 2,846 | |
Commercial nonmortgage | | | 3 | | | 87 | | | 4 | | | 118 | |
Land | | | 6 | | | 738 | | | 6 | | | 771 | |
Consumer | | | 5 | | | 42 | | | 7 | | | 35 | |
Total substandard loans | | | 124 | | $ | 13,488 | | | 143 | | $ | 15,152 | |
31 | ||
| | September 30, 2013 | | June 30, 2013 | | ||||||||
| | Number | | | | | Number | | Net | | |||
| | of | | Carrying | | of | | Carrying | | ||||
| | Properties | | Value | | Properties | | Value | | ||||
Single family, non-owner occupied | | | 19 | | $ | 1,270 | | | 18 | | $ | 946 | |
2-4 family, owner-occupied | | | 2 | | | 170 | | | 2 | | | 167 | |
5 or more family, non-owner-occupied | | | | | | | | | | | | | |
Building lot | | | 4 | | | 38 | | | 4 | | | 50 | |
Total REO | | | 25 | | $ | 1,478 | | | 24 | | $ | 1,163 | |
32 | ||
33 | ||
34 | ||
35 | ||
36 | ||
| | | | | | | | Total # of | | | | | |
| | | | | Average | | shares purchased | | Maximum # of shares | | |||
| | Total | | price paid | | as part of publicly | | that may yet be | | ||||
| | # of shares | | per share | | announced plans | | purchased under | | ||||
Period | | purchased | | (incl commissions) | | or programs | | the plans or programs | | ||||
| | | | | | | | | | | | | |
July 1-31, 2013 | | | | | $ | | | | | | | 69,700 | |
August 1-31, 2013 | | | | | $ | | | | | | | 69,700 | |
September 1-30, 2013 | | | | | $ | | | | | | | 69,700 | |
3.11 | Charter of Kentucky First Federal Bancorp | |
3.21 | Bylaws of Kentucky First Federal Bancorp, as amended and restated | |
4.11 | Specimen Stock Certificate of Kentucky First Federal Bancorp | |
31.1 | CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
37 | ||
| | | | KENTUCKY FIRST FEDERAL BANCORP | |
| | | | | |
| Date: | November 19, 2013 | | By: | /s/Don D. Jennings |
| | | | | Don D. Jennings |
| | | | | Chief Executive Officer |
| | | | | |
| Date: | November 19, 2013 | | By: | /s/ R. Clay Hulette |
| | | | | R. Clay Hulette |
| | | | | Vice President and Chief Financial Officer |
38 | ||