x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
11-1986657
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
|
55
CHARLES LINDBERGH BLVD., MITCHEL FIELD, N.Y.
|
11553
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
No.
|
||
Part
I. Financial Information:
|
||
Item
1 - Financial Statements:
|
||
Condensed
Consolidated Balance Sheets -
|
||
July
31, 2009 and April 30, 2009
|
3
|
|
Condensed
Consolidated Statements of Operations
|
||
Three
Months Ended July 31, 2009 and 2008
|
4
|
|
Condensed
Consolidated Statements of Cash Flows
|
||
Three
Months Ended July 31, 2009 and 2008
|
5
|
|
Notes
to Condensed Consolidated Financial Statements
|
6-11
|
|
Item
2 - Management's Discussion and Analysis of
|
||
Financial
Condition and Results of Operations
|
12-17
|
|
Item
4T- Controls and Procedures
|
17-18
|
|
Part
II. Other Information:
|
||
Items
1, 1A, 2, 3, 4 and 5 are omitted because they are not
applicable
|
||
Item
6 - Exhibits
|
18
|
|
Signatures
|
19
|
|
Exhibits
|
|
July
31,
|
April
30,
|
|||||||
2009
|
2009
|
|||||||
(UNAUDITED)
|
(AUDITED)
|
|||||||
(NOTE
A)
|
||||||||
(In
thousands except share data)
|
||||||||
ASSETS:
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 5,662 | $ | 4,911 | ||||
Marketable
securities
|
10,321 | 9,998 | ||||||
Accounts
receivable, net of allowance for doubtful accounts of $285 at July 31 and
April 30, 2009
|
10,778 | 10,775 | ||||||
Costs
and estimated earnings in excess of billings
|
3,083 | 2,193 | ||||||
Inventories
|
26,589 | 26,051 | ||||||
Income
taxes refundable
|
788 | 886 | ||||||
Prepaid
expenses and other
|
992 | 1,257 | ||||||
Total
current assets
|
58,213 | 56,071 | ||||||
Property,
plant and equipment, at cost, less accumulated depreciation and
amortization
|
7,693 | 7,961 | ||||||
Goodwill
and other intangible assets, net
|
218 | 218 | ||||||
Cash
surrender value of life insurance and cash held in trust
|
8,543 | 8,423 | ||||||
Investments
in and loans receivable from affiliates
|
4,386 | 4,430 | ||||||
Other
assets
|
817 | 817 | ||||||
Total
assets
|
$ | 79,870 | $ | 77,920 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY:
|
||||||||
Current
liabilities:
|
||||||||
Short-term
credit obligations
|
$ | 1,336 | $ | 1,327 | ||||
Accounts
payable - trade
|
3,167 | 2,305 | ||||||
Accrued
liabilities and other
|
3,868 | 4,408 | ||||||
Total
current liabilities
|
8,371 | 8,040 | ||||||
Lease
obligation – noncurrent
|
626 | 684 | ||||||
Deferred
compensation
|
9,561 | 9,546 | ||||||
Other
liabilities
|
547 | 484 | ||||||
Total
liabilities
|
19,105 | 18,754 | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock - $1.00 par value
|
- | - | ||||||
Common
stock - $1.00 par value
|
9,164 | 9,164 | ||||||
Additional
paid-in capital
|
49,133 | 48,997 | ||||||
Retained
earnings
|
3,176 | 2,522 | ||||||
61,473 | 60,683 | |||||||
Common
stock reacquired and held in treasury -at cost, 988,389 shares at July 31,
2009
and
1,021,159 shares at April 30, 2009
|
(4,858 | ) | (4,972 | ) | ||||
Accumulated
other comprehensive income
|
4,150 | 3,455 | ||||||
Total
stockholders' equity
|
60,765 | 59,166 | ||||||
Total
liabilities and stockholders' equity
|
$ | 79,870 | $ | 77,920 | ||||
2009
|
2008
|
|||||||
(In
thousands except share data)
|
||||||||
Net
revenues
|
$ | 12,442 | $ | 13,063 | ||||
Cost
of revenues
|
8,141 | 9,872 | ||||||
Gross
margin
|
4,301 | 3,191 | ||||||
Selling
and administrative expenses
|
2,567 | 3,116 | ||||||
Research
and development expense
|
1,075 | 1,365 | ||||||
Operating
profit (loss)
|
659 | (1,290 | ) | |||||
Other
income (expense):
|
||||||||
Investment
income
|
128 | 158 | ||||||
Equity
(loss) income
|
(49 | ) | 37 | |||||
Interest
expense
|
(44 | ) | (84 | ) | ||||
Other
(expense) income, net
|
(40 | ) | 81 | |||||
Income
(Loss) before benefit for income taxes
|
654 | (1,098 | ) | |||||
Benefit
for income taxes
|
- | (325 | ) | |||||
Net
income (loss)
|
$ | 654 | $ | (773 | ) | |||
Net
income (loss) per common share:
|
||||||||
Basic
|
$ | 0.08 | $ | (0.09 | ) | |||
Diluted
|
$ | 0.08 | $ | (0.09 | ) | |||
Average
shares outstanding:
|
||||||||
Basic
|
8,164,627 | 8,742,086 | ||||||
Diluted
|
8,172,080 | 8,742,086 |
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 654 | $ | (773 | ) | |||
Non-cash
charges to earnings
|
1,024 | 811 | ||||||
Net
changes in other assets and liabilities
|
(495 | ) | (2,108 | ) | ||||
Net
cash provided by (used in) operating activities
|
1,183 | (2,070 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Purchase
of marketable securities
|
- | (6,586 | ) | |||||
Capital
expenditures
|
(175 | ) | (111 | ) | ||||
Net
cash used in investing activities
|
(175 | ) | (6,697 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from short-term credit obligations
|
- | 1,500 | ||||||
Payment
of short-term credit and lease obligations
|
(70 | ) | (52 | ) | ||||
Stock
transactions, net
|
- | (100 | ) | |||||
Net
cash (used in) provided by financing activities
|
(70 | ) | 1,348 | |||||
Net
increase (decrease) in cash and cash equivalents before effect of exchange
rate changes
|
938 | (7,419 | ) | |||||
Effect
of exchange rate changes on cash and cash equivalents
|
(187 | ) | 135 | |||||
Net
increase (decrease) in cash and cash equivalents
|
751 | (7,284 | ) | |||||
Cash
and cash equivalents at beginning of period
|
4,911 | 11,029 | ||||||
Cash
and cash equivalents at end of period
|
$ | 5,662 | $ | 3,745 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 55 | $ | 32 | ||||
Income
Taxes
|
- | - |
Three
months ended July 31,
|
||||||||
2009
|
2008
|
|||||||
Basic
EPS Shares outstanding (weighted
average)
|
8,164,627 | 8,742,086 | ||||||
Effect
of Dilutive Securities
|
7,453 | *** | ||||||
Diluted
EPS Shares outstanding
|
8,172,080 | 8,742,086 |
***
|
Dilutive
securities are excluded for the three-month period ended July 31, 2008
since the inclusion of such shares would be antidilutive due to the net
loss for the period then ended.
|
July 31, 2009
|
April 30, 2009
|
|||||||
(In
thousands)
|
||||||||
Raw
materials and Component parts
|
$ | 12,879 | $ | 12,542 | ||||
Work
in progress
|
11,440 | 10,613 | ||||||
Finished
Goods
|
2,270 | 2,896 | ||||||
$ | 26,589 | $ | 26,051 |
Three months ended July 31,
|
||||||||
(in
thousands)
|
||||||||
2009
|
2008
|
|||||||
Net
income (loss)
|
$ | 654 | $ | ( 773 | ) | |||
Foreign
currency translation adjustment
|
372 | 223 | ||||||
Change
in market value of marketable securities
|
323 | (384 | ) | |||||
Deferred
tax effect of change in market value of marketable securities
(net of valuation allowance on deferred tax assets)
|
- | 154 | ||||||
Comprehensive
income (loss)
|
$ | 1,349 | $ | ( 780 | ) |
(1)
|
FEI-NY
– consists principally of precision time and frequency control products
used in three principal markets: communication satellites (both commercial
and U.S. Government-funded); terrestrial cellular telephone or other
ground-based telecommunication stations and other components and systems
for the U.S. military.
|
(2)
|
Gillam-FEI
- the Company’s Belgian subsidiary primarily sells wireline
synchronization and network management
systems.
|
(3)
|
FEI-Zyfer
- the products of the Company’s subsidiary incorporate Global Positioning
System (GPS) technologies into systems and subsystems for secure
communications, both government and commercial, and other locator
applications. Beginning in fiscal year 2009, this segment
assumed responsibility for marketing, sales and support of the Company’s
wireline synchronization products for the U.S. telecommunications
market.
|
Three months ended July 31,
|
||||||||
2009
|
2008
|
|||||||
Net
revenues:
|
||||||||
FEI-NY
|
$ | 7,065 | $ | 8,844 | ||||
Gillam-FEI
|
2,474 | 2,619 | ||||||
FEI-Zyfer
|
4,249 | 2,303 | ||||||
less
intercompany revenues
|
(1,346 | ) | (703 | ) | ||||
Consolidated
Revenues
|
$ | 12,442 | $ | 13,063 | ||||
Operating
profit (loss):
|
||||||||
FEI-NY
|
$ | 87 | $ | (1,228 | ) | |||
Gillam-FEI
|
(20 | ) | (55 | ) | ||||
FEI-Zyfer
|
656 | 74 | ||||||
Corporate
|
(64 | ) | (81 | ) | ||||
Consolidated
Operating Profit (Loss)
|
$ | 659 | $ | (1,290 | ) |
July 31, 2009
|
April 30, 2009
|
|||||||
Identifiable
assets:
|
||||||||
FEI-NY
|
$ | 40,469 | $ | 39,658 | ||||
Gillam-FEI
|
19,379 | 17,615 | ||||||
FEI-Zyfer
|
8,931 | 8,672 | ||||||
less
intercompany balances
|
(18,955 | ) | (17,853 | ) | ||||
Corporate
|
30,046 | 29,828 | ||||||
Consolidated
Identifiable Assets
|
$ | 79,870 | $ | 77,920 |
Three months ended July 31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Purchases
from:
|
||||||||
Elcom
|
$ | 6 | $ | 75 | ||||
Morion
|
166 | 291 | ||||||
Sales
to:
|
||||||||
Elcom
|
$ | 25 | $ | 13 | ||||
Morion
|
8 | 18 | ||||||
Interest
on Elcom note receivable
|
$ | 12 | $ | 19 |
July 31, 2009
|
||||||||||||||||
Gross
|
Gross
|
Fair
|
||||||||||||||
Unrealized
|
Unrealized
|
Market
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
Fixed
income securities
|
$ | 10,165 | $ | 234 | $ | (391 | ) | $ | 10,008 | |||||||
Equity
securities
|
450 | - | (137 | ) | 313 | |||||||||||
$ | 10,615 | $ | 234 | $ | (528 | ) | $ | 10,321 | ||||||||
April 30, 2009
|
||||||||||||||||
Gross
|
Gross
|
Fair
|
||||||||||||||
Unrealized
|
Unrealized
|
Market
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
Fixed
income securities
|
$ | 10,165 | $ | 278 | $ | (803 | ) | $ | 9,640 | |||||||
Equity
securities
|
450 | - | (92 | ) | 358 | |||||||||||
$ | 10,615 | $ | 278 | $ | (895 | ) | $ | 9,998 |
Less
than 12 months
|
12 Months or
more
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
July 31,
2009
|
||||||||||||||||||||||||
Fixed
Income Securities
|
$ | - | $ | - | $ | 1,661 | $ | (391 | ) | $ | 1,661 | $ | (391 | ) | ||||||||||
Equity
Securities
|
- | - | 313 | (137 | ) | 313 | (137 | ) | ||||||||||||||||
$ | - | $ | - | $ | 1,974 | $ | (528 | ) | $ | 1,974 | $ | (528 | ) | |||||||||||
April 30,
2009
|
||||||||||||||||||||||||
Fixed
Income Securities
|
$ | - | $ | - | $ | 2,268 | $ | (803 | ) | $ | 2,268 | $ | (803 | ) | ||||||||||
Equity
Securities
|
- | - | 358 | (92 | ) | 358 | (92 | ) | ||||||||||||||||
$ | - | $ | - | $ | 2,626 | $ | (895 | ) | $ | 2,626 | $ | (895 | ) |
Current
|
$ | - | ||
Due
after one year through five years
|
8,136 | |||
Due
after five years through ten years
|
2,029 | |||
$ | 10,165 |
|
Level
1
|
Inputs
to the valuation methodology are unadjusted quoted prices for identical
assets or liabilities in active markets that the Company has the ability
to access.
|
|
Level
2
|
Inputs
to the valuation methodology
include:
|
|
-
Quoted prices for similar assets or liabilities in active
markets;
|
|
-
Quoted prices for identical or similar assets or liabilities in inactive
markets
|
|
-
Inputs other than quoted prices that are observable for the asset or
liability;
|
|
-
Inputs that are derived principally from or corroborated by observable
market data by correlation or other
means.
|
|
Level
3
|
Inputs
to the valuation methodology are unobservable and significant to the fair
value measurement.
|
Three
months ended July 31,
|
||||||||
2009
|
2008
|
|||||||
Net
Revenues
|
||||||||
FEI-NY
|
56.8 | % | 67.7 | % | ||||
Gillam-FEI
|
19.9 | 20.0 | ||||||
FEI-Zyfer
|
34.1 | 17.6 | ||||||
Less
Intersegment Revenues
|
(10.8 | ) | (5.3 | ) | ||||
100.0 | 100.0 | |||||||
Cost
of Revenues
|
65.4 | 75.6 | ||||||
Gross
Margin
|
34.6 | 24.4 | ||||||
Selling
and administrative expenses
|
20.6 | 23.9 | ||||||
Research
and development expenses
|
8.7 | 10.4 | ||||||
Operating
Income (Loss)
|
5.3 | (9.9 | ) | |||||
Other
income, net
|
- | 1.5 | ||||||
Pretax
Income (Loss)
|
5.3 | (8.4 | ) | |||||
(Benefit)
Provision for income taxes
|
- | (2.5 | ) | |||||
Net
Income (Loss)
|
5.3 | % | (5.9 | )% |
Net sales
|
(in
millions)
|
|||||||||||||||
Three months ended July 31,
|
||||||||||||||||
2009
|
2008
|
Change
|
||||||||||||||
FEI-NY
|
$ | 7.1 | $ | 8.9 | $ | (1.8 | ) | (20 | )% | |||||||
Gillam-FEI
|
2.5 | 2.6 | (0.1 | ) | (6 | )% | ||||||||||
FEI-Zyfer
|
4.2 | 2.3 | 1.9 | 84 | % | |||||||||||
Intersegment
sales
|
(1.4 | ) | (0.7 | ) | (0.6 | ) | ||||||||||
$ | 12.4 | $ | 13.1 | $ | (0.6 | ) | (5 | )% |
Three months ended July 31,
|
||||||||||||||||
2009
|
2008
|
Change
|
||||||||||||||
$ | 4,301 | $ | 3,191 | $ | 1,110 | 35 | % | |||||||||
GM
Rate
|
34.6 | % | 24.4 | % |
Three months ended July 31,
|
||||||||||||||||
2009
|
2008
|
Change
|
||||||||||||||
$ | 2,567 | $ | 3,116 | $ | (549 | ) | (18 | )% |
Three months ended July 31,
|
||||||||||||||||
2009
|
2008
|
Change
|
||||||||||||||
$ | 1,075 | $ | 1,365 | $ | (290 | ) | (21 | )% |
Three months ended July
31,
|
|||||||||||||
2009
|
2008
|
Change
|
|||||||||||
$ | 659 | $ | (1,290 | ) | $ | 1,949 |
NM
|
Three months ended July 31,
|
||||||||||||||||
2009
|
2008
|
Change
|
||||||||||||||
Investment
income
|
$ | 128 | $ | 158 | $ | ( 30 | ) | (19 | )% | |||||||
Equity
(loss) income
|
(49 | ) | 37 | (86 | ) |
NM
|
||||||||||
Interest
expense
|
(44 | ) | (84 | ) | 40 | 48 | % | |||||||||
Other
income, net
|
(40 | ) | 81 | (121 | ) | (149 | )% | |||||||||
$ | ( 5 | ) | $ | 192 | $ | ( 197 | ) | (103 | )% |
Three months ended July 31,
|
||||||||||||||||
2009
|
2008
|
Change
|
||||||||||||||
$ | 654 | $ | (773 | ) | $ | 1,427 | 185 | % |
|
31.1
-
|
Certification
by the Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
-
|
Certification
by the Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
32.1
-
|
Certification
by the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
-
|
Certification
by the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
FREQUENCY
ELECTRONICS, INC.
|
||
(Registrant)
|
||
Date:
September 14, 2009
|
BY
|
/s/ Alan
Miller
|
Alan
Miller
|
||
Chief
Financial Officer
|
||
and
Treasurer
|