x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
IOWA
|
42-1230603
|
|||
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
x
|
||
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
¨
|
June
30,
|
December
31,
|
|||||||
(in
thousands, except per share data)
|
2009
|
2008
|
||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 23,985 | $ | 23,712 | ||||
Federal
funds sold and other short-term investments
|
64,254 | 173,257 | ||||||
Cash
and cash equivalents
|
88,239 | 196,969 | ||||||
Securities
available for sale
|
245,840 | 181,434 | ||||||
Federal
Home Loan Bank stock, at cost
|
9,756 | 8,174 | ||||||
Loans
held for sale
|
7,213 | 1,018 | ||||||
Loans
|
1,115,324 | 1,100,735 | ||||||
Allowance
for loan losses
|
(23,662 | ) | (15,441 | ) | ||||
Loans,
net
|
1,091,662 | 1,085,294 | ||||||
Premises
and equipment, net
|
5,108 | 4,916 | ||||||
Accrued
interest receivable
|
7,122 | 6,415 | ||||||
Goodwill
|
1,894 | 24,930 | ||||||
Other
intangible assets
|
1,095 | 1,404 | ||||||
Bank-owned
life insurance
|
24,986 | 25,277 | ||||||
Other
real estate owned
|
6,137 | 4,352 | ||||||
Other
assets
|
24,849 | 13,005 | ||||||
Total
assets
|
$ | 1,513,901 | $ | 1,553,188 | ||||
Liabilities and Stockholders'
Equity
|
||||||||
Liabilities
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
demand
|
$ | 209,893 | $ | 174,635 | ||||
Interest-bearing
demand
|
132,597 | 97,853 | ||||||
Savings
|
348,275 | 238,058 | ||||||
Time
of $100,000 or more
|
250,202 | 274,825 | ||||||
Other
time
|
235,927 | 369,416 | ||||||
Total
deposits
|
1,176,894 | 1,154,787 | ||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
48,938 | 93,111 | ||||||
Other
short-term borrowings
|
3,262 | 245 | ||||||
Accrued
expenses and other liabilities
|
10,520 | 9,363 | ||||||
Subordinated
notes
|
20,619 | 20,619 | ||||||
Long-term
borrowings
|
125,000 | 125,000 | ||||||
Total
liabilities
|
1,385,233 | 1,403,125 | ||||||
Stockholders'
Equity
|
||||||||
Preferred
stock, $0.01 par value, with a liquidation preference of $1,000 per share;
authorized 50,000,000 shares; 36,000 shares issued
and outstanding at June 30, 2009 and December 31, 2008,
respectively
|
33,785 | 33,548 | ||||||
Common
stock, no par value; authorized 50,000,000 shares; 17,403,882 shares
issued and outstanding at June 30, 2009 and December 31, 2008,
respectively
|
3,000 | 3,000 | ||||||
Additional
paid-in capital
|
34,387 | 34,452 | ||||||
Retained
earnings
|
62,377 | 82,793 | ||||||
Accumulated
other comprehensive (loss)
|
(4,881 | ) | (3,730 | ) | ||||
Total
stockholders' equity
|
128,668 | 150,063 | ||||||
Total
liabilities and stockholders' equity
|
$ | 1,513,901 | $ | 1,553,188 |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
(in
thousands, except per share data)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Interest
income:
|
||||||||||||||||
Loans,
including fees
|
$ | 15,102 | $ | 15,313 | $ | 30,124 | $ | 31,690 | ||||||||
Securities:
|
||||||||||||||||
U.S
Treasury, government agencies and corporations
|
607 | 536 | 1,219 | 1,521 | ||||||||||||
States
and political subdivisions
|
1,120 | 967 | 2,220 | 1,910 | ||||||||||||
Corporate
notes and other investments
|
234 | 439 | 359 | 837 | ||||||||||||
Federal
funds sold and other short-term investments
|
208 | 75 | 311 | 235 | ||||||||||||
Total
interest income
|
17,271 | 17,330 | 34,233 | 36,193 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Demand
deposits
|
671 | 233 | 1,148 | 523 | ||||||||||||
Savings
deposits
|
1,147 | 926 | 1,531 | 2,419 | ||||||||||||
Time
deposits
|
3,487 | 3,379 | 7,891 | 7,568 | ||||||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
84 | 714 | 175 | 1,978 | ||||||||||||
Other
short-term borrowings
|
- | 5 | - | 34 | ||||||||||||
Subordinated
notes
|
367 | 367 | 730 | 734 | ||||||||||||
Long-term
borrowings
|
1,320 | 1,471 | 2,626 | 2,826 | ||||||||||||
Total
interest expense
|
7,076 | 7,095 | 14,101 | 16,082 | ||||||||||||
Net
interest income
|
10,195 | 10,235 | 20,132 | 20,111 | ||||||||||||
Provision
for loan losses
|
15,000 | 1,000 | 18,500 | 6,600 | ||||||||||||
Net
interest income after provision for loan losses
|
(4,805 | ) | 9,235 | 1,632 | 13,511 | |||||||||||
Noninterest
income:
|
||||||||||||||||
Service
charges on deposit accounts
|
1,073 | 1,250 | 2,042 | 2,296 | ||||||||||||
Trust
services
|
179 | 204 | 359 | 398 | ||||||||||||
Gains
and fees on sales of residential mortgages
|
237 | 135 | 535 | 220 | ||||||||||||
Investment
advisory fees
|
1,593 | 1,960 | 3,009 | 3,898 | ||||||||||||
Increase
in cash value of bank-owned life insurance
|
181 | 257 | 363 | 449 | ||||||||||||
Proceeds
from bank-owned life insurance
|
- | - | 840 | - | ||||||||||||
Other
income
|
527 | 475 | 1,031 | 947 | ||||||||||||
Total
noninterest income
|
3,790 | 4,281 | 8,179 | 8,208 | ||||||||||||
Investment
securities gains (losses), net:
|
||||||||||||||||
Total
other-than-temporary impairment losses
|
(1,013 | ) | - | (2,428 | ) | - | ||||||||||
Portion
of loss recognized in other comphehensive income (loss) before
taxes
|
738 | - | 738 | - | ||||||||||||
Net
impairment losses recognized in earnings
|
(275 | ) | - | (1,690 | ) | - | ||||||||||
Realized
securities gains, net
|
- | - | 1,453 | 5 | ||||||||||||
Investment
securities gains (losses), net
|
(275 | ) | - | (237 | ) | 5 | ||||||||||
Noninterest
expense:
|
||||||||||||||||
Salaries
and employee benefits
|
3,308 | 3,634 | 6,972 | 7,365 | ||||||||||||
Occupancy
|
1,163 | 899 | 2,103 | 1,799 | ||||||||||||
Data
processing
|
579 | 611 | 1,125 | 1,198 | ||||||||||||
FDIC
insurance expense
|
1,283 | 153 | 1,736 | 185 | ||||||||||||
Goodwill
impairment
|
23,036 | - | 23,036 | - | ||||||||||||
Other
expenses
|
1,781 | 1,764 | 3,681 | 3,279 | ||||||||||||
Total
noninterest expense
|
31,150 | 7,061 | 38,653 | 13,826 | ||||||||||||
Income
(loss) before income taxes
|
(32,440 | ) | 6,455 | (29,079 | ) | 7,898 | ||||||||||
Income
taxes (benefits)
|
(10,161 | ) | 1,941 | (9,741 | ) | 2,010 | ||||||||||
Net
income (loss)
|
$ | (22,279 | ) | $ | 4,514 | $ | (19,338 | ) | $ | 5,888 | ||||||
Preferred
stock dividends and accretion of discount
|
(570 | ) | - | (1,137 | ) | - | ||||||||||
Net
income (loss) available to common stockholders
|
$ | (22,849 | ) | $ | 4,514 | $ | (20,475 | ) | $ | 5,888 | ||||||
Earnings
(loss) per common share, basic
|
$ | (1.32 | ) | $ | 0.26 | $ | (1.18 | ) | $ | 0.34 | ||||||
Earnings
(loss) per common share, diluted
|
$ | (1.32 | ) | $ | 0.26 | $ | (1.18 | ) | $ | 0.34 | ||||||
Cash
dividends per common share
|
$ | 0.01 | $ | 0.16 | $ | 0.09 | $ | 0.32 |
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||||||
Comprehensive
|
Preferred
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
|||||||||||||||||||||||
(in
thousands, except per share
data)
|
Income
(Loss)
|
Stock
|
Stock
|
Capital
|
Earnings
|
Income
(Loss)
|
Total
|
|||||||||||||||||||||
Balance,
January 1, 2008
|
$ | - | $ | 3,000 | $ | 32,000 | $ | 87,084 | $ | (478 | ) | $ | 121,606 | |||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
$ | 5,888 | - | - | - | 5,888 | - | 5,888 | ||||||||||||||||||||
Other
comprehensive (loss), unrealized (losses) on securities, net of
reclassification adjustment, net of tax
|
(3,303 | ) | - | - | - | - | (3,303 | ) | (3,303 | ) | ||||||||||||||||||
Total
comprehensive income
|
$ | 2,585 | ||||||||||||||||||||||||||
Shares
reaquired and retired under the common stock repurchase
plan
|
- | - | - | (788 | ) | - | (788 | ) | ||||||||||||||||||||
Cash
dividends declared, $0.32 per common share
|
- | - | - | (5,570 | ) | - | (5,570 | ) | ||||||||||||||||||||
Balance,
June 30, 2008
|
$ | - | $ | 3,000 | $ | 32,000 | $ | 86,614 | $ | (3,781 | ) | $ | 117,833 | |||||||||||||||
Balance,
January 1, 2009
|
$ | 33,548 | $ | 3,000 | $ | 34,452 | $ | 82,793 | $ | (3,730 | ) | $ | 150,063 | |||||||||||||||
Cumulative
effect accounting adjustment, net of tax (1)
|
- | - | - | 1,625 | (1,625 | ) | - | |||||||||||||||||||||
Comprehensive
(loss):
|
||||||||||||||||||||||||||||
Net
(loss)
|
$ | (19,338 | ) | - | - | - | (19,338 | ) | - | (19,338 | ) | |||||||||||||||||
Other
comprehensive income, unrealized gains on securities, net of
reclassification adjustment, net of tax
|
474 | - | - | - | - | 474 | 474 | |||||||||||||||||||||
Total
comprehensive (loss)
|
$ | (18,864 | ) | |||||||||||||||||||||||||
Preferred
stock discount accretion
|
237 | - | - | (237 | ) | - | - | |||||||||||||||||||||
Preferred
stock issuance costs
|
- | - | (65 | ) | - | - | (65 | ) | ||||||||||||||||||||
Cash
dividends declared, $0.09 per common share
|
- | - | - | (1,566 | ) | - | (1,566 | ) | ||||||||||||||||||||
Preferred
stock dividends
|
- | - | - | (900 | ) | - | (900 | ) | ||||||||||||||||||||
Balance,
June 30, 2009
|
$ | 33,785 | $ | 3,000 | $ | 34,387 | $ | 62,377 | $ | (4,881 | ) | $ | 128,668 |
(1)
|
Represents
reclassifications of noncredit-related components of previously recorded
other-than-temporary losses pursuant to the adoption
of FSP 115-2 and 124-2, Recognition and Presentation
of Other-Than-Temporary
Impairments.
|
Six
Months Ended June 30,
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income (loss)
|
$ | (19,338 | ) | $ | 5,888 | |||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
18,500 | 6,600 | ||||||
Goodwill
impairment
|
23,036 | - | ||||||
Net
amortization and accretion
|
478 | 468 | ||||||
Loss
on disposition of premises and equipment
|
3 | 23 | ||||||
Securities
gains, net
|
(1,453 | ) | (5 | ) | ||||
Investment
securities impairment losses
|
1,690 | - | ||||||
Proceeds
from sales of loans held for sale
|
39,043 | 16,714 | ||||||
Originations
of loans held for sale
|
(45,238 | ) | (17,086 | ) | ||||
Proceeds
from bank-owned life insurance
|
(840 | ) | - | |||||
Increase
in value of bank-owned life insurance
|
(363 | ) | (449 | ) | ||||
Depreciation
|
437 | 457 | ||||||
Deferred
income taxes
|
(9,723 | ) | (539 | ) | ||||
Change
in assets and liabilities:
|
||||||||
(Increase)
decrease in accrued interest receivable
|
(707 | ) | 1,630 | |||||
Increase
in other assets
|
(2,417 | ) | (1,289 | ) | ||||
Increase
in accrued expenses and other liabilities
|
933 | 895 | ||||||
Net
cash provided by operating activities
|
4,041 | 13,307 | ||||||
Cash
Flows from Investing Activities:
|
||||||||
Proceeds
from sales, calls, and maturities of securities available for
sale
|
74,486 | 104,176 | ||||||
Purchases
of securities available for sale
|
(138,525 | ) | (47,983 | ) | ||||
Purchases
of Federal Home Loan Bank stock
|
(1,582 | ) | (4,929 | ) | ||||
Proceeds
from redemption of Federal Home Loan Bank stock
|
- | 2,299 | ||||||
Net
change in loans
|
(30,748 | ) | (79,923 | ) | ||||
Net
proceeds from the sale of other real estate owned
|
4,092 | 144 | ||||||
Proceeds
from sales of premises and equipment
|
2 | 10 | ||||||
Purchases
of premises and equipment
|
(634 | ) | (353 | ) | ||||
Proceeds
of principal and earnings from bank-owned life insurance
|
1,493 | - | ||||||
Net
cash used in investing activities
|
(91,416 | ) | (26,559 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Net
change in deposits
|
22,107 | 27,546 | ||||||
Net
change in federal funds purchased and securities sold under agreements to
repurchase
|
(44,173 | ) | (44,097 | ) | ||||
Net
change in other short-term borrowings
|
3,017 | (1,172 | ) | |||||
Proceeds
from long-term borrowings
|
- | 75,000 | ||||||
Principal
payments on long-term borrowings
|
- | (25,500 | ) | |||||
Payment
for shares reacquired under common stock repurchase plan
|
- | (788 | ) | |||||
Common
stock cash dividends
|
(1,566 | ) | (5,570 | ) | ||||
Preferred
stock dividends paid
|
(675 | ) | - | |||||
Preferred
stock issuance costs
|
(65 | ) | - | |||||
Net
cash provided by (used in) financing activities
|
(21,355 | ) | 25,419 | |||||
Net
(decrease) increase in cash and cash equivalents
|
(108,730 | ) | 12,167 | |||||
Cash
and Cash Equivalents:
|
||||||||
Beginning
|
196,969 | 49,943 | ||||||
End
|
$ | 88,239 | $ | 62,110 |
Six
Months Ended June 30,
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||
Cash
payments for:
|
||||||||
Interest
|
$ | 13,988 | $ | 16,044 | ||||
Income
taxes
|
2,276 | 3,751 | ||||||
Supplemental
Disclosure of Noncash Investing and Financing Activities
|
||||||||
Transfer
of loans to other real estate owned
|
$ | 5,813 | $ | 680 |
June 30, 2009
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
(Losses)
|
Value
|
|||||||||||||
U.S.
Treasury and government agencies and corporations
|
$ | 100,123 | $ | 154 | $ | (723 | ) | $ | 99,554 | |||||||
State
and political subdivisions
|
104,177 | 1,776 | (2,348 | ) | 103,605 | |||||||||||
Mortgage-backed
securities
|
11,184 | 40 | - | 11,224 | ||||||||||||
Trust
preferred securities (1)
|
8,952 | - | (5,606 | ) | 3,346 | |||||||||||
Corporate
notes and other investments
|
29,277 | 22 | (1,188 | ) | 28,111 | |||||||||||
$ | 253,713 | $ | 1,992 | $ | (9,865 | ) | $ | 245,840 | ||||||||
December 31, 2008
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
(Losses)
|
Value
|
|||||||||||||
U.S.
Treasury and government agencies and corporations
|
$ | 58,895 | $ | 2,155 | $ | - | $ | 61,050 | ||||||||
State
and political subdivisions
|
109,682 | 1,271 | (3,778 | ) | 107,175 | |||||||||||
Mortgage-backed
securities
|
1,234 | - | - | 1,234 | ||||||||||||
Trust
preferred securities (2)
|
8,025 | - | (2,756 | ) | 5,269 | |||||||||||
Corporate
notes and other investments
|
9,614 | 3 | (2,911 | ) | 6,706 | |||||||||||
$ | 187,450 | $ | 3,429 | $ | (9,445 | ) | $ | 181,434 |
|
(1)
|
During
the quarter ended June 30, 2009, pursuant to FSP FAS 115-2, which states
that previously recorded impairment charges which did not relate to credit
losses should be reclassified from retained earnings to accumulated other
comprehensive income (loss), the Company recorded a cumulative effect
adjustment that increased retained earnings and decreased other
comprehensive income (loss) by $2,622, or $1,625 net of tax,
respectively.
|
|
(2)
|
The
Company recorded OTTI charges in this category of $2,622 for the year
ending December 31, 2008 related to one pooled trust preferred
security. For the security deemed impaired, the amortized cost
was written down to the fair value of the
security.
|
June 30, 2009
|
||||||||
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
Due
in one year or less
|
$ | 12,529 | $ | 12,424 | ||||
Due
after one year through five years
|
122,862 | 121,895 | ||||||
Due
after five years through ten years
|
59,094 | 59,069 | ||||||
Due
after ten years
|
59,228 | 52,452 | ||||||
$ | 253,713 | $ | 245,840 |
June 30, 2009
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
(Losses)
|
Value
|
(Losses)
|
Value
|
(Losses)
|
|||||||||||||||||||
U.S.
Treasury and government agencies and corporations
|
$ | 71,394 | $ | (723 | ) | $ | - | $ | - | $ | 71,394 | $ | (723 | ) | ||||||||||
State
and political subdivisions
|
29,418 | (1,372 | ) | 12,683 | (976 | ) | 42,101 | (2,348 | ) | |||||||||||||||
Mortgage-backed
securities
|
- | - | - | - | - | - | ||||||||||||||||||
Trust
preferred securities
|
235 | (515 | ) | 2,990 | (5,091 | ) | 3,225 | (5,606 | ) | |||||||||||||||
Corporate
notes and other investments
|
13,837 | (56 | ) | 4,853 | (1,132 | ) | 18,690 | (1,188 | ) | |||||||||||||||
$ | 114,884 | $ | (2,666 | ) | $ | 20,526 | $ | (7,199 | ) | $ | 135,410 | $ | (9,865 | ) | ||||||||||
December 31, 2008
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
(Losses)
|
Value
|
(Losses)
|
Value
|
(Losses)
|
|||||||||||||||||||
U.S.
Treasury and government agencies and corporations
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
State
and political subdivisions
|
41,901 | (3,109 | ) | 5,937 | (669 | ) | 47,838 | (3,778 | ) | |||||||||||||||
Mortgage-backed
securities
|
- | - | - | - | - | - | ||||||||||||||||||
Trust
preferred securities
|
2,401 | (1,799 | ) | 292 | (957 | ) | 2,693 | (2,756 | ) | |||||||||||||||
Corporate
notes and other investments
|
1,512 | (488 | ) | 1,560 | (2,423 | ) | 3,072 | (2,911 | ) | |||||||||||||||
$ | 45,814 | $ | (5,396 | ) | $ | 7,789 | $ | (4,049 | ) | $ | 53,603 | $ | (9,445 | ) |
Beginning
balance as of December 31, 2008
|
$ | - | ||
Current
period credit loss recognized in earnings
|
275 | |||
Reductions
for securities sold during the period
|
- | |||
Reductions
for securities where there is an intent to sell
|
||||
or
requirement to sell
|
- | |||
Reductions
for increases in cash flows expected to be collected
|
- | |||
Balance
as of June 30, 2009
|
$ | 275 |
June 30, 2009
|
December 31, 2008
|
|||||||
Impaired
loans without an allowance
|
$ | 14,136 | $ | 18,067 | ||||
Impaired
loans with an allowance
|
51,671 | 23,044 | ||||||
Total
impaired loans
|
$ | 65,807 | $ | 41,111 | ||||
Allowance
for loan losses related to impaired loans
|
$ | 9,761 | $ | 3,590 |
June 30, 2009
|
December 31, 2008
|
|||||||
Non-accrual
loans
|
$ | 29,591 | $ | 21,367 | ||||
Restructured
loans
|
12,855 | 7,376 | ||||||
Other
impaired loans still accruing interest
|
23,361 | 12,368 | ||||||
Total
impaired loans
|
$ | 65,807 | $ | 41,111 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
|||||||||||||||||||
Balance
at beginning of period
|
$ | 18,015 | $ | 14,260 | $ | 3,755 | $ | 15,441 | $ | 8,935 | $ | 6,506 | ||||||||||||
Charge-offs
|
(9,366 | ) | (4,740 | ) | (4,626 | ) | (10,553 | ) | (5,121 | ) | (5,432 | ) | ||||||||||||
Recoveries
|
13 | 37 | (24 | ) | 274 | 143 | 131 | |||||||||||||||||
Net
charge-offs
|
(9,353 | ) | (4,703 | ) | (4,650 | ) | (10,279 | ) | (4,978 | ) | (5,301 | ) | ||||||||||||
Provision
charged to operations
|
15,000 | 1,000 | 14,000 | 18,500 | 6,600 | 11,900 | ||||||||||||||||||
Balance
at end of period
|
$ | 23,662 | $ | 10,557 | $ | 13,105 | $ | 23,662 | $ | 10,557 | $ | 13,105 |
Quoted Prices
|
||||||||||||||||
in Active Markets
|
Significant Other
|
Significant
|
||||||||||||||
for Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
U.S.
Treasury and government
|
||||||||||||||||
agencies
and corporations
|
$ | 99,554 | $ | 2,029 | $ | 97,525 | $ | - | ||||||||
State
and political subdivisions
|
103,605 | - | 103,605 | - | ||||||||||||
Mortgage-backed
securities
|
11,224 | - | 11,224 | - | ||||||||||||
Trust
preferred securities
|
3,346 | - | 2,030 | 1,316 | ||||||||||||
Corporate
notes and other investments
|
28,111 | - | 28,111 | - | ||||||||||||
Total
|
$ | 245,840 | $ | 2,029 | $ | 242,495 | $ | 1,316 |
3 Months Ended
|
Six Months Ended
|
|||||||
Securities available for sale:
|
June 30, 2009
|
June 30, 2009
|
||||||
Beginning
balance
|
$ | 2,344 | $ | 2,325 | ||||
Transfer
into Level 3
|
- | 250 | ||||||
Total
gains or losses:
|
||||||||
Included
in earnings
|
(275 | ) | (275 | ) | ||||
Included
in other comprehensive income
|
(738 | ) | (938 | ) | ||||
Principal
payments
|
(15 | ) | (46 | ) | ||||
Ending
balance
|
$ | 1,316 | $ | 1,316 |
Quoted Prices
|
||||||||||||||||
in Active Markets
|
Significant Other
|
Significant
|
||||||||||||||
|
for Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
|||||||||||||
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Loans
|
$ | 41,910 | $ | - | $ | - | $ | 41,910 | ||||||||
Goodwill
|
1,894 | - | - | 1,894 | ||||||||||||
Other
real estate owned
|
6,137 | - | - | 6,137 | ||||||||||||
Total
|
$ | 49,941 | $ | - | $ | - | $ | 49,941 |
June 30, 2009
|
December 31, 2008
|
|||||||||||||||
Carrying
|
Approximate
|
Carrying
|
Approximate
|
|||||||||||||
Amount
|
Fair Value
|
Amount
|
Fair Value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 23,985 | $ | 23,985 | $ | 23,712 | $ | 23,712 | ||||||||
Federal
funds sold and other
|
||||||||||||||||
short-term
investments
|
64,254 | 64,254 | 173,257 | 173,257 | ||||||||||||
Securities
available for sale
|
245,840 | 245,840 | 181,434 | 181,434 | ||||||||||||
Federal
Home Loan Bank stock
|
9,756 | 9,756 | 8,174 | 8,174 | ||||||||||||
Loans
held for sale
|
7,213 | 7,224 | 1,018 | 1,022 | ||||||||||||
Loans,
net
|
1,091,662 | 1,101,017 | 1,085,294 | 1,091,071 | ||||||||||||
Accrued
interest receivable
|
7,122 | 7,122 | 6,415 | 6,415 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
1,176,894 | 1,180,140 | 1,154,787 | 1,160,620 | ||||||||||||
Federal
funds purchased and securities
|
||||||||||||||||
sold
under agreements to repurchase
|
48,938 | 48,938 | 93,111 | 93,111 | ||||||||||||
Other
short-term borrowings
|
3,262 | 3,262 | 245 | 245 | ||||||||||||
Accrued
interest payable
|
4,112 | 4,112 | 3,995 | 3,995 | ||||||||||||
Subordinated
notes
|
20,619 | 14,902 | 20,619 | 21,026 | ||||||||||||
Long-term
borrowings
|
125,000 | 124,877 | 125,000 | 127,053 | ||||||||||||
Off-balance-sheet
financial instruments:
|
||||||||||||||||
Commitments
to extend credit
|
- | - | - | - | ||||||||||||
Standby
letters of credit
|
- | - | - | - |
Three Months Ended June 30,
|
||||||||||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||||||||||
Segments
|
Segments
|
|||||||||||||||||||||||||||||||
Investment
|
Investment
|
|||||||||||||||||||||||||||||||
Banking
|
Advisory
|
Other
|
Consolidated
|
Banking
|
Advisory
|
Other
|
Consolidated
|
|||||||||||||||||||||||||
Interest
income
|
$ | 17,271 | $ | - | $ | - | $ | 17,271 | $ | 17,330 | $ | - | $ | - | $ | 17,330 | ||||||||||||||||
Interest
expense
|
7,076 | - | - | 7,076 | 7,095 | - | - | 7,095 | ||||||||||||||||||||||||
Net
interest income
|
10,195 | - | - | 10,195 | 10,235 | - | - | 10,235 | ||||||||||||||||||||||||
Provision
for loan losses
|
15,000 | - | - | 15,000 | 1,000 | - | - | 1,000 | ||||||||||||||||||||||||
Net
interest income after
|
||||||||||||||||||||||||||||||||
provision
for loan losses
|
(4,805 | ) | - | - | (4,805 | ) | 9,235 | - | - | 9,235 | ||||||||||||||||||||||
Noninterest
income
|
1,922 | 1,634 | (41 | ) | 3,515 | 2,321 | 2,007 | (47 | ) | 4,281 | ||||||||||||||||||||||
Noninterest
expense
|
20,204 | 10,987 | (41 | ) | 31,150 | 5,341 | 1,767 | (47 | ) | 7,061 | ||||||||||||||||||||||
Income
(loss) before income taxes
|
(23,087 | ) | (9,353 | ) | - | (32,440 | ) | 6,215 | 240 | - | 6,455 | |||||||||||||||||||||
Income
taxes (benefits)
|
(9,344 | ) | (817 | ) | - | (10,161 | ) | 1,840 | 101 | - | 1,941 | |||||||||||||||||||||
Net
income (loss)
|
$ | (13,743 | ) | $ | (8,536 | ) | $ | - | $ | (22,279 | ) | $ | 4,375 | $ | 139 | $ | - | $ | 4,514 | |||||||||||||
Depreciation
and amortization
|
$ | 239 | $ | 141 | $ | - | $ | 380 | $ | 238 | $ | 176 | $ | - | $ | 414 | ||||||||||||||||
Goodwill
impairment included
|
||||||||||||||||||||||||||||||||
in
noninterest expense
|
$ | 13,376 | $ | 9,660 | $ | - | $ | 23,036 | $ | - | $ | - | $ | - | $ | - |
Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||||||||||
Segments
|
Segments
|
|||||||||||||||||||||||||||||||
Investment
|
Investment
|
|||||||||||||||||||||||||||||||
Banking
|
Advisory
|
Other
|
Consolidated
|
Banking
|
Advisory
|
Other
|
Consolidated
|
|||||||||||||||||||||||||
Interest
income
|
$ | 34,233 | $ | - | $ | - | $ | 34,233 | $ | 36,193 | $ | - | $ | - | $ | 36,193 | ||||||||||||||||
Interest
expense
|
14,101 | - | - | 14,101 | 16,082 | - | - | 16,082 | ||||||||||||||||||||||||
Net
interest income
|
20,132 | - | - | 20,132 | 20,111 | - | - | 20,111 | ||||||||||||||||||||||||
Provision
for loan losses
|
18,500 | - | - | 18,500 | 6,600 | - | - | 6,600 | ||||||||||||||||||||||||
Net
interest income after
|
||||||||||||||||||||||||||||||||
provision
for loan losses
|
1,632 | - | - | 1,632 | 13,511 | - | - | 13,511 | ||||||||||||||||||||||||
Noninterest
income
|
4,933 | 3,093 | (84 | ) | 7,942 | 4,312 | 3,996 | (95 | ) | 8,213 | ||||||||||||||||||||||
Noninterest
expense
|
26,298 | 12,439 | (84 | ) | 38,653 | 10,398 | 3,523 | (95 | ) | 13,826 | ||||||||||||||||||||||
Income
(loss) before income taxes
|
(19,733 | ) | (9,346 | ) | - | (29,079 | ) | 7,425 | 473 | - | 7,898 | |||||||||||||||||||||
Income
taxes (benefits)
|
(8,927 | ) | (814 | ) | - | (9,741 | ) | 1,811 | 199 | - | 2,010 | |||||||||||||||||||||
Net
income (loss)
|
$ | (10,806 | ) | $ | (8,532 | ) | $ | - | $ | (19,338 | ) | $ | 5,614 | $ | 274 | $ | - | $ | 5,888 | |||||||||||||
Depreciation
and amortization
|
$ | 465 | $ | 281 | $ | - | $ | 746 | $ | 468 | $ | 349 | $ | - | $ | 817 | ||||||||||||||||
Goodwill
impairment included
|
||||||||||||||||||||||||||||||||
in
noninterest expense
|
$ | 13,376 | $ | 9,660 | $ | - | $ | 23,036 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Goodwill
|
$ | - | $ | 1,894 | $ | - | $ | 1,894 | $ | 13,376 | $ | 11,554 | $ | - | $ | 24,930 | ||||||||||||||||
Total
assets
|
$ | 1,510,229 | $ | 4,555 | $ | (883 | ) | $ | 1,513,901 | $ | 1,355,443 | $ | 14,219 | $ | (795 | ) | $ | 1,368,867 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Basic
earnings (loss) per common share:
|
||||||||||||||||
Net
income (loss)
|
$ | (22,279 | ) | $ | 4,514 | $ | (19,338 | ) | $ | 5,888 | ||||||
Preferred
stock dividends*
|
(450 | ) | - | (900 | ) | - | ||||||||||
Preferred
stock discount accretion*
|
(120 | ) | - | (237 | ) | - | ||||||||||
Net
income (loss) available to common stockholders
|
$ | (22,849 | ) | $ | 4,514 | $ | (20,475 | ) | $ | 5,888 | ||||||
Weighted
average common shares outstanding
|
17,404 | 17,404 | 17,404 | 17,406 | ||||||||||||
Basic
earnings (loss) per common share
|
$ | (1.32 | ) | $ | 0.26 | $ | (1.18 | ) | $ | 0.34 | ||||||
Diluted
earnings (loss) per common share:
|
||||||||||||||||
Net
income (loss) available to common stockholders
|
$ | (22,849 | ) | $ | 4,514 | $ | (20,475 | ) | $ | 5,888 | ||||||
Weighted
average common shares outstanding
|
17,404 | 17,404 | 17,404 | 17,406 | ||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Common
stock warrant**
|
- | - | - | - | ||||||||||||
Total
diluted average common shares issued and outstanding
|
17,404 | 17,404 | 17,404 | 17,406 | ||||||||||||
Diluted
earnings (loss) per common share
|
$ | (1.32 | ) | $ | 0.26 | $ | (1.18 | ) | $ | 0.34 |
Six Months Ended June 30,
|
||||||||
2009
|
2008
|
|||||||
Net
income (loss)
|
$ | (19,338 | ) | $ | 5,888 | |||
Other
comprehensive income (loss):
|
||||||||
Securities
for which a portion of an other-than-temporary impairment has been
recorded in earnings:
|
||||||||
Unrealized
holding losses
|
(1,013 | ) | - | |||||
Loss
recognized in earnings
|
275 | - | ||||||
Net
unrealized (losses) on securities with other-than-temporary impairment
before tax benefit
|
(738 | ) | - | |||||
Tax
benefit
|
280 | - | ||||||
Net
unrealized (losses) on securities with other-than-temporary impairment,
net of tax in other comprehensive income (loss)
|
(458 | ) | - | |||||
Other
securities:
|
||||||||
Unrealized
holding gains (losses) arising during the period
|
2,957 | (5,329 | ) | |||||
Realized
net (gains) recognized into net income (loss)
|
(1,453 | ) | (5 | ) | ||||
Net
unrealized gains (losses) on other securities before tax (expense)
benefit
|
1,504 | (5,334 | ) | |||||
Tax
(expense) benefit
|
(572 | ) | 2,031 | |||||
Net
unrealized gains (losses) on other securities, net of tax in other
comprehensive income (loss)
|
932 | (3,303 | ) | |||||
Other
comprehensive income (loss)
|
$ | (18,864 | ) | $ | 2,585 |
June 30, 2009
|
||||
Accumulated
other comprehensive (loss):
|
||||
Unrealized
(losses) on available for sale securities for which a portion
of
|
||||
other-than-temporary
impairment has been recorded in earnings
|
$ | (2,084 | ) | |
Unrealized
(losses) on available for sale securities which are not
other
|
||||
other-than-temporarily
impaired
|
(2,797 | ) | ||
$ | (4,881 | ) |
June 30, 2009
|
December 31, 2008
|
|||||||
Allowance
for loan losses
|
$ | 8,991 | $ | 5,868 | ||||
Intangibles
|
3,388 | (2,676 | ) | |||||
Net
unrealized losses on securities available for sale
|
2,991 | 2,286 | ||||||
Other
|
(77 | ) | 383 | |||||
Total
deferred taxes
|
$ | 15,293 | $ | 5,861 |
June 30, 2009
|
December 31, 2008
|
|||||||
Commitments
to extend credit
|
$ | 221,454 | $ | 301,214 | ||||
Standby
letters of credit
|
18,598 | 19,788 | ||||||
$ | 240,052 | $ | 321,002 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||||||||||
2009
|
2008
|
Change
|
Change %
|
2009
|
2008
|
Change
|
Change %
|
|||||||||||||||||||||||||
Net
income (loss)
|
$ | (22,279 | ) | $ | 4,514 | $ | (26,793 | ) | -593.6 | % | $ | (19,338 | ) | $ | 5,888 | $ | (25,226 | ) | -428.4 | % | ||||||||||||
Average
assets
|
1,753,534 | 1,302,161 | 451,373 | 34.7 | % | 1,668,246 | 1,312,684 | 355,562 | 27.1 | % | ||||||||||||||||||||||
Average
stockholders' equity
|
153,203 | 119,178 | 34,025 | 28.5 | % | 152,673 | 120,444 | 32,229 | 26.8 | % | ||||||||||||||||||||||
Return
on assets
|
-5.10 | % | 1.39 | % | -6.49 | % | -2.34 | % | 0.90 | % | -3.24 | % | ||||||||||||||||||||
Return
on equity
|
-58.33 | % | 15.23 | % | -73.56 | % | -25.54 | % | 9.83 | % | -35.37 | % | ||||||||||||||||||||
Efficiency
ratio
|
212.65 | % | 47.05 | % | 165.60 | % | 130.59 | % | 47.25 | % | 83.34 | % | ||||||||||||||||||||
Dividend
payout ratio
|
-0.78 | % | 61.69 | % | -62.47 | % | -8.10 | % | 94.59 | % | -102.69 | % | ||||||||||||||||||||
Average
equity to average
|
||||||||||||||||||||||||||||||||
assets
ratio
|
8.74 | % | 9.15 | % | -0.41 | % | 9.15 | % | 9.18 | % | -0.03 | % | ||||||||||||||||||||
Equity
to assets ratio -
|
||||||||||||||||||||||||||||||||
at
end of period
|
8.50 | % | 8.61 | % | -0.11 | % | ||||||||||||||||||||||||||
Tangible
common equity ratio -
|
||||||||||||||||||||||||||||||||
end
of period
|
6.08 | % | 6.79 | % | -0.71 | % |
|
Return
on assets – annualized net income (loss) divided by average
assets.
|
|
Return
on equity – annualized net income (loss) divided by average stockholders’
equity.
|
|
Efficiency
ratio – noninterest expense divided by noninterest income (excluding
securities gains) plus taxable equivalent net interest
income.
|
|
Dividend
payout ratio – dividends paid divided by net income
(loss).
|
|
Equity
to assets ratio – equity divided by
assets.
|
|
Tangible
common equity ratio – common equity less intangible assets divided by
tangible assets.
|
Average Balance
|
Interest Income/Expense
|
Yield/Rate
|
||||||||||||||||||||||||||||||||||||||||||
2009
|
2008
|
Change
|
Change-%
|
2009
|
2008
|
Change
|
Change-%
|
2009
|
2008
|
Change
|
||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||||||||||
Commercial
|
$ | 411,466 | $ | 367,983 | $ | 43,483 | 11.82 | % | $ | 4,967 | $ | 5,175 | $ | (208 | ) | -4.02 | % | 4.84 | % | 5.66 | % | -0.82 | % | |||||||||||||||||||||
Real
estate
|
707,689 | 641,854 | 65,835 | 10.26 | % | 10,151 | 10,034 | 117 | 1.17 | % | 5.75 | % | 6.29 | % | -0.54 | % | ||||||||||||||||||||||||||||
Consumer
and other
|
10,840 | 14,537 | (3,697 | ) | -25.43 | % | 172 | 219 | (47 | ) | -21.46 | % | 6.37 | % | 6.07 | % | 0.30 | % | ||||||||||||||||||||||||||
Total
loans
|
1,129,995 | 1,024,374 | 105,621 | 10.31 | % | 15,290 | 15,428 | (138 | ) | -0.89 | % | 5.43 | % | 6.06 | % | -0.63 | % | |||||||||||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||||||||||||||
Taxable
|
107,770 | 84,022 | 23,748 | 28.26 | % | 935 | 1,070 | (135 | ) | -12.62 | % | 3.47 | % | 5.09 | % | -1.62 | % | |||||||||||||||||||||||||||
Tax-exempt
|
97,650 | 87,808 | 9,842 | 11.21 | % | 1,503 | 1,249 | 254 | 20.34 | % | 6.15 | % | 5.69 | % | 0.46 | % | ||||||||||||||||||||||||||||
Total
investment securities
|
205,420 | 171,830 | 33,590 | 19.55 | % | 2,438 | 2,319 | 119 | 5.13 | % | 4.75 | % | 5.40 | % | -0.65 | % | ||||||||||||||||||||||||||||
Federal
funds sold and
|
||||||||||||||||||||||||||||||||||||||||||||
short-term
investments
|
320,865 | 13,565 | 307,300 | 2265.39 | % | 208 | 75 | 133 | 177.33 | % | 0.26 | % | 2.23 | % | -1.97 | % | ||||||||||||||||||||||||||||
Total
interest-earning assets
|
$ | 1,656,280 | $ | 1,209,769 | $ | 446,511 | 36.91 | % | 17,936 | 17,822 | 114 | 0.64 | % | 4.34 | % | 5.92 | % | -1.58 | % | |||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||||||||||||||
Checking
with interest, savings
|
||||||||||||||||||||||||||||||||||||||||||||
and
money markets
|
$ | 555,565 | $ | 324,312 | $ | 231,253 | 71.31 | % | 1,818 | 1,159 | 659 | 56.86 | % | 1.31 | % | 1.44 | % | -0.13 | % | |||||||||||||||||||||||||
Time
deposits
|
580,781 | 354,778 | 226,003 | 63.70 | % | 3,486 | 3,379 | 107 | 3.17 | % | 2.41 | % | 3.83 | % | -1.42 | % | ||||||||||||||||||||||||||||
Total
deposits
|
1,136,346 | 679,090 | 457,256 | 67.33 | % | 5,304 | 4,538 | 766 | 16.88 | % | 1.87 | % | 2.69 | % | -0.82 | % | ||||||||||||||||||||||||||||
Other
borrowed funds
|
250,197 | 309,531 | (59,334 | ) | -19.17 | % | 1,772 | 2,557 | (785 | ) | -30.70 | % | 2.84 | % | 3.32 | % | -0.48 | % | ||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
$ | 1,386,543 | $ | 988,621 | $ | 397,922 | 40.25 | % | 7,076 | 7,095 | (19 | ) | -0.27 | % | 2.05 | % | 2.89 | % | -0.84 | % | ||||||||||||||||||||||||
Tax-equivalent
net interest income
|
$ | 10,860 | $ | 10,727 | $ | 133 | 1.24 | % | ||||||||||||||||||||||||||||||||||||
Net
interest spread
|
2.29 | % | 3.03 | % | -0.74 | % | ||||||||||||||||||||||||||||||||||||||
Net
interest margin
|
2.63 | % | 3.56 | % | -0.93 | % |
|
Average Balance
|
Interest Income/Expense
|
Yield/Rate
|
|||||||||||||||||||||||||||||||||||||||||
2009
|
2008
|
Change
|
Change-%
|
2009
|
2008
|
Change
|
Change-%
|
2009
|
2008
|
Change
|
||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||||||||||
Commercial
|
$ | 404,177 | $ | 364,130 | $ | 40,047 | 11.00 | % | $ | 9,718 | $ | 11,048 | $ | (1,330 | ) | -12.04 | % | 4.85 | % | 6.10 | % | -1.25 | % | |||||||||||||||||||||
Real
estate
|
707,643 | 634,060 | 73,583 | 11.61 | % | 20,403 | 20,412 | (9 | ) | -0.04 | % | 5.81 | % | 6.47 | % | -0.66 | % | |||||||||||||||||||||||||||
Consumer
and other
|
11,284 | 14,113 | (2,829 | ) | -20.05 | % | 356 | 455 | (99 | ) | -21.76 | % | 6.36 | % | 6.49 | % | -0.13 | % | ||||||||||||||||||||||||||
Total
loans
|
1,123,104 | 1,012,303 | 110,801 | 10.95 | % | 30,477 | 31,915 | (1,438 | ) | -4.51 | % | 5.47 | % | 6.34 | % | -0.87 | % | |||||||||||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||||||||||||||
Taxable
|
97,163 | 101,825 | (4,662 | ) | -4.58 | % | 1,766 | 2,547 | (781 | ) | -30.66 | % | 3.63 | % | 5.00 | % | -1.37 | % | ||||||||||||||||||||||||||
Tax-exempt
|
96,413 | 86,802 | 9,611 | 11.07 | % | 2,967 | 2,442 | 525 | 21.50 | % | 6.15 | % | 5.63 | % | 0.52 | % | ||||||||||||||||||||||||||||
Total
investment securities
|
193,576 | 188,627 | 4,949 | 2.62 | % | 4,733 | 4,989 | (256 | ) | -5.13 | % | 4.89 | % | 5.29 | % | -0.40 | % | |||||||||||||||||||||||||||
Federal
funds sold and
|
||||||||||||||||||||||||||||||||||||||||||||
short-term
investments
|
257,725 | 18,403 | 239,322 | 1300.45 | % | 311 | 235 | 76 | 32.34 | % | 0.24 | % | 2.57 | % | -2.33 | % | ||||||||||||||||||||||||||||
Total
interest-earning assets
|
$ | 1,574,405 | $ | 1,219,333 | $ | 355,072 | 29.12 | % | 35,521 | 37,139 | (1,618 | ) | -4.36 | % | 4.54 | % | 6.12 | % | -1.58 | % | ||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||||||||||||||
Checking
with interest, savings
|
||||||||||||||||||||||||||||||||||||||||||||
and
money markets
|
$ | 449,106 | $ | 325,787 | $ | 123,319 | 37.85 | % | 2,679 | 2,942 | (263 | ) | -8.94 | % | 1.20 | % | 1.82 | % | -0.62 | % | ||||||||||||||||||||||||
Time
deposits
|
617,138 | 365,820 | 251,318 | 68.70 | % | 7,891 | 7,568 | 323 | 4.27 | % | 2.58 | % | 4.16 | % | -1.58 | % | ||||||||||||||||||||||||||||
Total
deposits
|
1,066,244 | 691,607 | 374,637 | 54.17 | % | 10,570 | 10,510 | 60 | 0.57 | % | 2.00 | % | 3.06 | % | -1.06 | % | ||||||||||||||||||||||||||||
Other
borrowed funds
|
246,252 | 307,957 | (61,705 | ) | -20.04 | % | 3,531 | 5,572 | (2,041 | ) | -36.63 | % | 2.89 | % | 3.64 | % | -0.75 | % | ||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
$ | 1,312,496 | $ | 999,564 | $ | 312,932 | 31.31 | % | 14,101 | 16,082 | (1,981 | ) | -12.32 | % | 2.17 | % | 3.24 | % | -1.07 | % | ||||||||||||||||||||||||
Tax-equivalent
net interest income
|
$ | 21,420 | $ | 21,057 | $ | 363 | 1.72 | % | ||||||||||||||||||||||||||||||||||||
Net
interest spread
|
2.37 | % | 2.88 | % | -0.51 | % | ||||||||||||||||||||||||||||||||||||||
Net
interest margin
|
2.74 | % | 3.47 | % | -0.73 | % |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
|||||||||||||||||||
Balance
at beginning of period
|
$ | 18,015 | $ | 14,260 | $ | 3,755 | $ | 15,441 | $ | 8,935 | $ | 6,506 | ||||||||||||
Charge-offs
|
(9,366 | ) | (4,740 | ) | (4,626 | ) | (10,553 | ) | (5,121 | ) | (5,432 | ) | ||||||||||||
Recoveries
|
13 | 37 | (24 | ) | 274 | 143 | 131 | |||||||||||||||||
Net
charge-offs
|
(9,353 | ) | (4,703 | ) | (4,650 | ) | (10,279 | ) | (4,978 | ) | (5,301 | ) | ||||||||||||
Provision
charged to operations
|
15,000 | 1,000 | 14,000 | 18,500 | 6,600 | 11,900 | ||||||||||||||||||
Balance
at end of period
|
$ | 23,662 | $ | 10,557 | $ | 13,105 | $ | 23,662 | $ | 10,557 | $ | 13,105 | ||||||||||||
Average
loans outstanding
|
$ | 1,129,995 | $ | 1,024,374 | $ | 1,123,104 | $ | 1,012,303 | ||||||||||||||||
Ratio
of net charge-offs during the period to average loans
outstanding
|
0.83 | % | 0.46 | % | 0.92 | % | 0.49 | % | ||||||||||||||||
Ratio
of allowance for loan losses to average loans outstanding
|
2.09 | % | 1.03 | % | 2.11 | % | 1.04 | % |
Three Months Ended June 30,
|
||||||||||||||||
|
2009
|
2008
|
Change
|
Change %
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service
charges on deposit accounts
|
$ | 1,073 | $ | 1,250 | $ | (177 | ) | -14.2 | % | |||||||
Trust
services
|
179 | 204 | (25 | ) | -12.3 | % | ||||||||||
Gains
and fees on sales of residential mortgages
|
237 | 135 | 102 | 75.6 | % | |||||||||||
Investment
advisory fees
|
1,593 | 1,960 | (367 | ) | -18.7 | % | ||||||||||
Increase
in cash value of bank-owned
|
||||||||||||||||
life
insurance
|
181 | 257 | (76 | ) | -29.6 | % | ||||||||||
Proceeds
from bank-owned life insurance
|
- | - | - | N/A | ||||||||||||
Other:
|
||||||||||||||||
Debit
card usage fees
|
281 | 222 | 59 | 26.6 | % | |||||||||||
All
other
|
246 | 253 | (7 | ) | -2.8 | % | ||||||||||
Total
other
|
527 | 475 | 52 | 10.9 | % | |||||||||||
Total
noninterest income
|
$ | 3,790 | $ | 4,281 | $ | (491 | ) | -11.5 | % |
Six Months Ended June 30,
|
||||||||||||||||
|
2009
|
2008
|
Change
|
Change %
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service
charges on deposit accounts
|
$ | 2,042 | $ | 2,296 | $ | (254 | ) | -11.1 | % | |||||||
Trust
services
|
359 | 398 | (39 | ) | -9.8 | % | ||||||||||
Gains
and fees on sales of residential mortgages
|
535 | 220 | 315 | 143.2 | % | |||||||||||
Investment
advisory fees
|
3,009 | 3,898 | (889 | ) | -22.8 | % | ||||||||||
Increase
in cash value of bank-owned
|
||||||||||||||||
life
insurance
|
363 | 449 | (86 | ) | -19.2 | % | ||||||||||
Proceeds
from bank-owned life insurance
|
840 | - | 840 | N/A | ||||||||||||
Other:
|
||||||||||||||||
Debit
card usage fees
|
529 | 412 | 117 | 28.4 | % | |||||||||||
All
other
|
502 | 535 | (33 | ) | -6.2 | % | ||||||||||
Total
other
|
1,031 | 947 | 84 | 8.9 | % | |||||||||||
Total
noninterest income
|
$ | 8,179 | $ | 8,208 | $ | (29 | ) | -0.4 | % |
Three months ended June 30,
|
||||||||||||||||
|
2009
|
2008
|
Change
|
Change %
|
||||||||||||
Noninterest expense:
|
||||||||||||||||
Salaries
and employee benefits
|
$ | 3,308 | $ | 3,634 | $ | (326 | ) | -9.0 | % | |||||||
Occupancy
|
1,163 | 899 | 264 | 29.4 | % | |||||||||||
Data
processing
|
579 | 611 | (32 | ) | -5.2 | % | ||||||||||
FDIC
insurance expense
|
1,283 | 153 | 1,130 | 738.6 | % | |||||||||||
Goodwill
impairment
|
23,036 | - | 23,036 | N/A | ||||||||||||
Other:
|
||||||||||||||||
Marketing
|
124 | 232 | (108 | ) | -46.6 | % | ||||||||||
Professional
fees
|
246 | 294 | (48 | ) | -16.3 | % | ||||||||||
Consulting
fees
|
117 | 80 | 37 | 46.3 | % | |||||||||||
Deposit
operations expense
|
288 | 35 | 253 | 722.9 | % | |||||||||||
Bank
service charges
|
92 | 57 | 35 | 61.4 | % | |||||||||||
Other
real estate owned expense
|
90 | 105 | (15 | ) | -14.3 | % | ||||||||||
Charitable
contributions
|
- | 42 | (42 | ) | -100.0 | % | ||||||||||
Intangible
amortization
|
154 | 183 | (29 | ) | -15.8 | % | ||||||||||
All
other
|
670 | 736 | (66 | ) | -9.0 | % | ||||||||||
Total
other
|
1,781 | 1,764 | 17 | 1.0 | % | |||||||||||
Total
noninterest expense
|
$ | 31,150 | $ | 7,061 | $ | 24,089 | 341.2 | % |
Six months ended June 30,
|
||||||||||||||||
|
2009
|
2008
|
Change
|
Change %
|
||||||||||||
Noninterest
expense:
|
||||||||||||||||
Salaries
and employee benefits
|
$ | 6,972 | $ | 7,365 | $ | (393 | ) | -5.3 | % | |||||||
Occupancy
|
2,103 | 1,799 | 304 | 16.9 | % | |||||||||||
Data
processing
|
1,125 | 1,198 | (73 | ) | -6.1 | % | ||||||||||
FDIC
insurance expense
|
1,736 | 185 | 1,551 | 838.4 | % | |||||||||||
Goodwill
impairment
|
23,036 | - | 23,036 | N/A | ||||||||||||
Other:
|
||||||||||||||||
Marketing
|
288 | 419 | (131 | ) | -31.3 | % | ||||||||||
Professional
fees
|
525 | 538 | (13 | ) | -2.4 | % | ||||||||||
Consulting
fees
|
200 | 130 | 70 | 53.8 | % | |||||||||||
Deposit
operations expense
|
377 | 38 | 339 | 892.1 | % | |||||||||||
Bank
service charges
|
174 | 114 | 60 | 52.6 | % | |||||||||||
Other
real estate owned expense
|
125 | 91 | 34 | 37.4 | % | |||||||||||
Charitable
contributions
|
200 | 78 | 122 | 156.4 | % | |||||||||||
Intangible
amortization
|
309 | 360 | (51 | ) | -14.2 | % | ||||||||||
All
other
|
1,483 | 1,511 | (28 | ) | -1.9 | % | ||||||||||
Total
other
|
3,681 | 3,279 | 402 | 12.3 | % | |||||||||||
Total
noninterest expense
|
$ | 38,653 | $ | 13,826 | $ | 24,827 | 179.6 | % |
Construction
loans:
|
||||||||
June 30, 2009
|
||||||||
$
|
%
|
|||||||
Land
development
|
||||||||
1-4
family
|
$ | 8,331 | 5 | % | ||||
Multifamily
|
19,403 | 13 | % | |||||
Construction
|
||||||||
1-4
family
|
||||||||
Owner
occupied
|
4,292 | 3 | % | |||||
Non-owner
occupied
|
34,823 | 23 | % | |||||
Multifamily
|
14,751 | 10 | % | |||||
Industrial,
commercial and other
|
71,147 | 46 | % | |||||
$ | 152,747 | 100 | % |
Commercial
Real Estate Loans:
|
||||||||
June 30, 2009
|
||||||||
$
|
%
|
|||||||
Owner
occupied
|
$ | 217,036 | 50 | % | ||||
Non-owner
occupied
|
||||||||
Medical/Retirement
|
60,945 | 14 | % | |||||
Retail
|
46,665 | 11 | % | |||||
Multifamily
|
37,635 | 9 | % | |||||
Office
|
36,056 | 8 | % | |||||
Warehouse
|
15,407 | 3 | % | |||||
Hotel
|
7,334 | 2 | % | |||||
Other
|
15,060 | 3 | % | |||||
Total
non-owner occupied
|
219,102 | 50 | % | |||||
$ | 436,138 | 100 | % |
Commercial
Loans:
|
||||||||
June 30, 2009
|
||||||||
$
|
%
|
|||||||
Finance
and insurance
|
$ | 87,146 | 21 | % | ||||
Real
estate and rental/leasing
|
54,212 | 13 | % | |||||
Manufacturing
|
46,664 | 11 | % | |||||
Publishing,
broadcasting and information services
|
30,112 | 7 | % | |||||
Construction
|
20,638 | 5 | % | |||||
Wholesale
trade
|
15,635 | 3 | % | |||||
Building
trades
|
16,796 | 4 | % | |||||
Transportation
and warehousing
|
19,785 | 5 | % | |||||
Retail
|
11,250 | 3 | % | |||||
Arts,
entertainment and recreation
|
11,694 | 3 | % | |||||
Other
|
106,916 | 25 | % | |||||
$ | 420,848 | 100 | % |
June 30, 2009
|
December 31, 2008
|
Change
|
||||||||||
Non-accrual
loans
|
$ | 29,591 | $ | 21,367 | $ | 8,224 | ||||||
Loans
past due 90 days and still
|
||||||||||||
accruing
interest
|
14,012 | 92 | 13,920 | |||||||||
Restructured
loans
|
12,855 | 7,376 | 5,479 | |||||||||
Total
non-performing loans
|
56,458 | 28,835 | 27,623 | |||||||||
Other
real estate owned
|
6,137 | 4,352 | 1,785 | |||||||||
Non-accrual
investment securities
|
1,746 | 2,575 | (829 | ) | ||||||||
Total
non-performing assets
|
$ | 64,341 | $ | 35,762 | $ | 28,579 | ||||||
Non-performing
loans to total loans
|
5.06 | % | 2.62 | % | 2.44 | % | ||||||
Non-performing
assets to total assets
|
4.25 | % | 2.30 | % | 1.95 | % |
To Be Well-
|
||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of June 30, 2009:
|
||||||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 166,522 | 13.1 | % | $ | 101,538 | 8.0 | % | n/a | n/a | ||||||||||||||
West
Bank
|
162,384 | 12.8 | 101,169 | 8.0 | $ | 126,461 | 10.0 | % | ||||||||||||||||
Tier
I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
150,560 | 11.9 | 50,769 | 4.0 | n/a | n/a | ||||||||||||||||||
West
Bank
|
136,479 | 10.8 | 50,585 | 4.0 | 75,877 | 6.0 | ||||||||||||||||||
Tier
I Capital (to Average Assets)
|
||||||||||||||||||||||||
Consolidated
|
150,560 | 8.6 | 70,188 | 4.0 | n/a | n/a | ||||||||||||||||||
West
Bank
|
136,479 | 7.8 | 69,658 | 4.0 | 87,073 | 5.0 | ||||||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 165,458 | 13.3 | % | $ | 99,383 | 8.0 | % | n/a | n/a | ||||||||||||||
West
Bank
|
161,790 | 13.1 | 99,073 | 8.0 | $ | 123,841 | 10.0 | % | ||||||||||||||||
Tier
I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
150,017 | 12.1 | 49,692 | 4.0 | n/a | n/a | ||||||||||||||||||
West
Bank
|
136,349 | 11.0 | 49,536 | 4.0 | 74,305 | 6.0 | ||||||||||||||||||
Tier
I Capital (to Average Assets)
|
||||||||||||||||||||||||
Consolidated
|
150,017 | 10.3 | 58,244 | 4.0 | n/a | n/a | ||||||||||||||||||
West
Bank
|
136,349 | 9.4 | 58,066 | 4.0 | 72,583 | 5.0 |
Vote
|
||||||||
For
|
Withheld
|
|||||||
Frank
W. Berlin
|
14,448,190 | 1,098,040 | ||||||
Thomas
A. Carlstrom
|
14,458,065 | 1,088,165 | ||||||
Joyce
A. Chapman
|
14,451,488 | 1,094,742 | ||||||
Orville
E. Crowley
|
13,933,546 | 1,612,684 | ||||||
Douglas
R. Gulling
|
14,413,485 | 1,132,745 | ||||||
Kaye
R. Lozier
|
14,434,770 | 1,111,460 | ||||||
David
R. Milligan
|
13,974,073 | 1,572,157 | ||||||
George
D. Milligan
|
14,451,536 | 1,094,694 | ||||||
Robert
G. Pulver
|
14,400,160 | 1,146,070 | ||||||
Thomas
E. Stanberry
|
13,629,162 | 1,917,068 | ||||||
Jack
G. Wahlig
|
13,941,872 | 1,604,358 | ||||||
Connie
Wimer
|
14,437,797 | 1,108,433 | ||||||
Brad
L. Winterbottom
|
13,659,483 | 1,886,747 |
Vote
|
||||||||||||
For
|
Against
|
Withheld
|
||||||||||
Approval
of executive compensation
|
13,534,832 | 891,876 | 1,119,522 |
Vote
|
||||||||||||
For
|
Against
|
Withheld
|
||||||||||
McGladrey
& Pullen, LLP
|
14,728,174 | 274,598 | 543,458 |
Exhibits
|
Description
|
|
3.1
|
Restated
Articles of Incorporation of the Company (incorporated herein by
reference to Exhibit 3.1 filed with the Form 10 on March 11,
2002.)
|
|
3.2
|
Articles
of Amendment to the Restated Articles of Incorporation filed with the
Secretary of State on December 24, 2008 (incorporated herein by
reference to Exhibit 3.1 filed with the Form 8-K on December 31,
2008.)
|
|
3.3
|
Articles
of Amendment to the Restated Articles of Incorporation filed with the Iowa
Secretary of State on December 24, 2008, designating the terms of Fixed
Rate Cumulative Perpetual Preferred Stock, Series A (incorporated herein by
reference to Exhibit 3.2 filed with the Form 8-K on December 31,
2008.)
|
|
3.4
|
Bylaws
of the Company as amended through October 17, 2007 (incorporated herein by
reference to Exhibit 4.1 filed with the Form S-3 on January 30,
2009.)
|
4.1
|
Warrant
for Purchase of Shares of Common Stock (incorporate herein by
reference to Exhibit 4.1 filed with the Form 8-K on December 31,
2008.)
|
|
4.2
|
Letter
Agreement, dated December 31, 2008, between the Company and the UST, which
includes the Securities Purchase Agreement attached hereto, with respect
to the issuance and sale of the Preferred Stock and the Warrant (incorporated herein by
reference to Exhibit 10.1 filed with the Form 8-K on December 31,
2008.)
|
|
10.1
|
Lease
for Main Bank Facility (incorporated herein by
reference to Exhibit 10.1 filed with the Form 10 on March 11,
2002.)
|
|
10.2
|
Supplemental
Agreement to Lease for Main Bank Facility (incorporated herein by
reference to Exhibit 10.2 filed with the Form 10 on March 11,
2002.)
|
|
10.3
|
Short-term
Lease related to Main Bank Facility (incorporated herein by
reference to Exhibit 10.3 filed with the Form 10 on March 11,
2002.)
|
|
10.4
|
Assignment
(incorporated herein by
reference to Exhibit 10.4 filed with the Form 10 on March 11,
2002.)
|
|
10.5
|
Lease
Modification Agreement No. 1 for Main Bank Facility (incorporated herein by
reference to Exhibit 10.5 filed with the Form 10 on March 11,
2002.)
|
|
10.6
|
Memorandum
of Real Estate Contract (incorporated herein by
reference to Exhibit 10.6 filed with the Form 10 on March 11,
2002.)
|
|
10.7
|
Affidavit
(incorporated herein by
reference to Exhibit 10.7 filed with the Form 10 on March 11,
2002.)
|
|
10.8
|
Addendum
to Lease for Main Bank Facility (incorporated herein by
reference to Exhibit 10.8 filed with the Form 10 on March 11,
2002.)
|
|
10.9
|
Data
Processing Contract (incorporated herein by
reference to Exhibit 10.9 filed with the Form 10 on March 11,
2002.)
|
|
10.10*
|
Employment
Contract (incorporated
herein by reference to Exhibit 10.10 filed with the Form 10 on March 11,
2002.)
|
|
10.11
|
Data
Processing Contract Amendment (incorporated herein by
reference to Exhibit 10.12 filed with the Form 10-K on March 26,
2003.)
|
|
10.12
|
The
Employee Savings and Stock Ownership Plan, as amended (incorporated herein by
reference to Exhibit 4.1 filed with the Form S-8 on October 29,
2004.)
|
|
10.13
|
Amendment
to Lease Agreement (incorporated herein by
reference to Exhibit 10.16 filed with the Form 10-K on March 3,
2005.)
|
|
10.14*
|
Employment
Agreement with Scott D. Eltjes (incorporated herein by
reference to Exhibit 10.17 filed with the Form 10-K on March 3,
2005.)
|
|
10.15
|
Consulting
Agreement with David L. Miller (incorporated herein by
reference to Exhibit 10.18 filed with the Form 10-Q on May 6,
2005.)
|
|
10.16*
|
West
Bancorporation, Inc. Restricted Stock Compensation Plan (incorporated herein by
reference to Exhibit B of the definitive proxy statement 14A filed on
March 10, 2005.)
|
|
10.17*
|
Employment
Agreement between Investors Management Group Ltd. and Jeff Lorenzen (incorporated herein by
reference to Exhibit 99 filed with the Form 8-K on February 22,
2006.)
|
|
10.18
|
Assignment
and Assumption of Lease and Consent to Assignment (incorporated herein by
reference to Exhibit 10.21 filed with the Form 10-K on March 8,
2006.)
|
|
10.19
|
2007
Amendment to Lease Agreement (incorporated herein by
reference to Exhibit 10.22 filed with the Form 10-Q on May 4,
2007.)
|
|
10.20*
|
Employment
Agreement with Thomas E. Stanberry (incorporated herein by
reference to Exhibit 10.24 filed with the Form 8-K on May 23,
2008.)
|
|
10.21*
|
Employment
Agreement with Douglas R. Gulling (incorporated herein by
reference to Exhibit 10.25 filed with the Form 8-K on May 23,
2008.)
|
|
10.22*
|
Employment
Agreement with Brad L. Winterbottom (incorporated herein by
reference to Exhibit 10.26 filed with the Form 8-K on May 23,
2008.)
|
|
10.23
|
Data
Processing Contract Amendment (incorporated herein by
reference to Exhibit 10.23 filed with the Form 10-Q on October 30,
2008.).
|
|
10.24*
|
Letter
agreement dated July 15, 2009, between West Bancorporation, Inc. and David
R. Milligan (incorporated herein by
reference to Exhibit 10.24 filed with the Form 8-K on July 15,
2009.)
|
|
12
|
Computation
of Ratios of Earnings (Loss) to Fixed Charges and Preferred
Dividends
|
|
31.1
|
Certification
of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of
2002
|
|
31.2
|
Certification
of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of
2002
|
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
West Bancorporation, Inc.
|
||
(Registrant)
|
||
July 30, 2009
|
By:
|
/s/ David R. Milligan
|
Date
|
David
R. Milligan
|
|
Interim
Chief Executive Officer
|
||
July 30, 2009
|
By:
|
/s/ Douglas R. Gulling
|
Date
|
Douglas
R. Gulling
|
|
Executive
Vice President and Chief Financial Officer
|
||
(Principal
Accounting
Officer)
|
Exhibit No.
|
Description
|
Page Number
|
||
12
|
Ratios
of Earnings (Loss) to Fixed Charges and Preferred
Dividends
|
40
|
||
31.1
|
Certification
of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of
2002
|
41
|
||
31.2
|
Certification
of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of
2002
|
42
|
||
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
|
43
|
||
Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002
|
||||
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
|
44
|
||
Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002
|