Filed by the Registrant
x
|
Filed by a Party other than the Registrant
o
|
¨
|
Preliminary Proxy
Statement
|
¨
|
Confidential,
for Use of the Commission Only (as permitted by Rule
14a-6(e)(2))
|
x
|
Definitive Proxy
Statement
|
¨
|
Definitive Additional
Materials
|
¨
|
Soliciting Material Pursuant to
§240.14a-12
|
x
|
No fee
required.
|
¨
|
Fee computed on table below per
Exchange Act Rules 14a-6(i)(1) and
0-11.
|
(1)
|
Title of each class of securities
to which transaction applies:
|
|
(2)
|
Aggregate number of securities to
which transaction applies:
|
|
(3)
|
Per unit price or other
underlying value of transaction computed pursuant to Exchange Act Rule
0-11 (set forth the amount on which the filing fee is calculated and state
how it was determined):
|
|
(4)
|
Proposed maximum aggregate value
of transaction:
|
|
(5)
|
Total fee
paid:
|
|
¨
|
Fee paid previously with
preliminary materials.
|
¨
|
Check box if any part of the fee
is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the
filing for which the offsetting fee was paid previously. Identify the
previous filing by registration statement number, or the Form or Schedule
and the date of its filing.
|
(1)
|
Amount Previously
Paid:
|
|
(2)
|
Form, Schedule or Registration
Statement No.:
|
|
(3)
|
Filing
Party:
|
|
(4)
|
Date
Filed:
|
|
|
1.
|
The
election of 13 directors nominated in the Proxy Statement to serve as the
Board of Directors until the next Annual Meeting and until their
successors are elected and have
qualified;
|
|
2.
|
To
approve, on a non-binding basis, the 2008 executive compensation disclosed
in the Proxy Statement;
|
|
3.
|
To
ratify the appointment of McGladrey & Pullen, LLP as the independent
registered public accounting firm for West Bancorporation, Inc. for the
year ending December 31, 2009; and
|
|
4.
|
Such
other business as may properly come before the Annual Meeting or any
adjournment thereof.
|
For
the Board of Directors,
|
|
/s/
Thomas E. Stanberry
|
|
Thomas
E. Stanberry
|
|
Chairman,
President and Chief Executive
Officer
|
INTRODUCTION
|
2
|
PROPOSALS
FOR ANNUAL MEETING
|
3
|
Election
of Directors
|
3
|
Approve
the 2008 Compensation of the Company’s Named Executive
Officers
|
5
|
Ratify
the Appointment of Independent Registered Public Accounting
Firm
|
5
|
Other
Matters
|
5
|
BOARD
OF DIRECTORS AND COMMITTEES OF THE BOARD
|
5
|
Audit
Committee Report
|
6
|
Compensation
Committee Interlocks and Insider Participation
|
7
|
Compensation
Committee Report
|
7
|
Nominating
and Corporate Governance Committee Report
|
8
|
2008
Directors’ Compensation
|
9
|
Security
Ownership of Certain Beneficial Owners and Executive
Officers
|
10
|
Other
Beneficial Owners
|
11
|
Section
16(a) Beneficial Ownership Reporting Compliance
|
11
|
Change
in Control Agreements
|
11
|
EXECUTIVE
COMPENSATION
|
11
|
Compensation
Discussion and Analysis
|
11
|
Summary
Compensation Table
|
14
|
Equity
Compensation Plan Information
|
15
|
Potential
Payments upon Termination or Change in Control
|
15
|
INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
|
17
|
Audit
Fees
|
17
|
GENERAL
MATTERS
|
17
|
Transactions
with Related Persons
|
17
|
2010
Shareholder Proposals
|
18
|
Shareholder
Communications
|
18
|
Form
10-K
|
18
|
Delivery
of Documents to Shareholders Sharing an Address
|
19
|
Has Served
|
||||
Name
|
as a Director
|
Position with Company and its
|
||
(Age)
|
Since
|
Subsidiaries and/or Principal Occupation
|
||
Frank
W. Berlin
|
1995
|
President,
Frank W. Berlin & Associates,
|
||
(Age
63)
|
West
Des Moines, Iowa
|
|||
Thomas
A. Carlstrom
|
-
|
Neurosurgeon,
Private practice,
|
||
(Age
63)
|
Des
Moines, Iowa
|
|||
Joyce
A. Chapman
|
-
|
Executive
Vice President, West Bank - Retired
|
||
(Age
64)
|
||||
Orville
E. Crowley
|
1984
|
President
and Chief Operating Officer,
|
||
(Age
82)
|
Linden
Lane Farms Company, Cumming, Iowa
|
|||
Douglas
R. Gulling
|
-
|
Executive
Vice President and Chief Financial
|
||
(Age
55)
|
Officer
of the Company;
|
|||
Chief
Financial Officer of West Bank;
|
||||
Interim
Chief Executive Officer, Director and
|
||||
Treasurer
of WB Capital Management Inc.
|
||||
Kaye
R. Lozier
|
-
|
Director
of Development,
|
||
(Age
63)
|
Community
Foundation of Greater Des Moines,
|
|||
Des
Moines, Iowa
|
||||
David
R. Milligan
|
-
|
Senior
Vice President, West Bank
|
||
(Age
61)
|
||||
George
D. Milligan
|
2005
|
President,
The Graham Group, Inc.,
|
||
(Age
52)
|
Des
Moines, Iowa
|
|||
Robert
G. Pulver
|
1984
|
President
and Chief Executive Officer,
|
||
(Age
61)
|
All-State
Industries, Inc., West Des Moines, Iowa
|
|||
Thomas
E. Stanberry
|
2003
|
Chairman,
President and Chief Executive
|
||
(Age
54)
|
Officer
of the Company;
|
|||
Chairman
and Chief Executive Officer of West Bank;
|
||||
Chairman
of WB Capital Management Inc.
|
||||
Jack
G. Wahlig
|
2001
|
President,
Integrus Financial, L.C.,
|
||
(Age
76)
|
West
Des Moines, Iowa
|
|||
Connie
Wimer
|
1985
|
Chairman,
Business Publications Corporation,
|
||
(Age
76)
|
Des
Moines, Iowa
|
|||
Brad
L. Winterbottom
|
-
|
Executive
Vice President of the Company;
|
||
(Age
52)
|
President,
West Bank;
|
|||
Director,
WB Capital Management Inc.
|
|
·
|
it
has reviewed and discussed the audited financial statements as of and for
the year ended December 31, 2008, with
management,
|
|
·
|
it
has discussed with the independent auditors the matters required to be
discussed by the statement on Auditing Standards No. 61, as amended,
(AICPA, Professional
Standards, Vol. 1, AU section 380), as adopted by the Public
Company Accounting Oversight Board in Rule
3200T,
|
|
·
|
it
has received the written disclosures and the letter from the independent
accountant required by applicable requirements of the Public Company
Accounting Oversight Board regarding the independent accountant’s
communications with the audit committee concerning independence, and has
discussed with the independent accountant the independent accountant’s
independence,
|
|
·
|
based
on the review and discussions referred to immediately above, it
recommended to the Board that the audited financial statements be included
in the Company’s annual report on Form 10-K for the year ended December
31, 2008, for filing with the SEC,
|
|
·
|
it
has reviewed and approved or ratified all related party transactions
between the Company and its directors,
and
|
|
·
|
the
Board has approved the Audit Committee
Charter.
|
|
·
|
it
has reviewed and discussed the Compensation Discussion & Analysis with
management, and
|
|
·
|
based
on the review and discussion referred to immediately above, it recommended
to the Board that the Compensation Discussion & Analysis be included
in the Company’s annual report on Form 10-K and this proxy
statement.
|
a)
|
Review
current directors of the Company.
|
|
b)
|
Review
current directors of the Company’s banking subsidiary, West
Bank.
|
|
c)
|
Solicit
input from existing directors and executive
officers.
|
|
d)
|
Review
submissions from Shareholders, if
any.
|
|
a)
|
Composition
|
|
1.
|
Directors
chosen with a view to bringing to the Board a variety of experiences and
backgrounds;
|
|
2.
|
Directors
who have high-level managerial experience or are accustomed to dealing
with complex business problems; and
|
|
3.
|
Directors
who will represent the balanced, best interests of the Shareholders as a
whole rather than special interest groups or constituencies, while also
taking into consideration the overall composition and needs of the
Board.
|
|
b)
|
Selection
Criteria
|
|
1.
|
A
director should be of the highest character and integrity, have experience
at or demonstrated understanding of strategy/policy-setting, and have a
reputation for working constructively with
others;
|
|
2.
|
A
director should have sufficient time available to devote to the affairs of
the Company in order to carry out the responsibilities of a
director;
|
|
3.
|
A
director should be free of any conflict of interest that would interfere
with the proper performance of the responsibilities of a director;
and
|
|
4.
|
The
Chief Executive Officer is expected to be a director. Other
members of senior management may be considered, but Board membership is
not necessary or a prerequisite to a higher management
position.
|
Fees Paid
|
Fees Paid
|
All Other
|
||||||||||||||
Name
|
by Company
|
by Subsidiary
|
Compensation (1)
|
Total
|
||||||||||||
Frank
W. Berlin
|
$ | 20,050 | $ | 17,450 | $ | - | $ | 37,500 | ||||||||
Wendy
L. Carlson (2)
|
11,700 | 900 | - | 12,600 | ||||||||||||
Orville
E. Crowley
|
18,775 | 5,225 | 5,126 | 29,126 | ||||||||||||
George
D. Milligan
|
21,850 | 16,950 | 400 | 39,200 | ||||||||||||
Robert
G. Pulver
|
19,750 | 17,450 | 491 | 37,691 | ||||||||||||
Jack
G. Wahlig
|
19,350 | 11,450 | 480 | 31,280 | ||||||||||||
Connie
Wimer
|
18,950 | 11,900 | 1,095 | 31,945 |
|
(1)
|
All
other compensation consists of fees normally charged by the West Bank
trust department, which were waived for the
directors.
|
|
(2)
|
Received
compensation for attending two West Bank
meetings
|
Shares Beneficially
|
Percent of Total
|
|||||||
Name
|
Owned (1) (2)
|
Shares Outstanding
|
||||||
Frank
W. Berlin
|
46,856 | * | ||||||
Wendy
L. Carlson
|
500 | * | ||||||
Thomas
A. Carlstrom
|
17,997 | * | ||||||
Joyce
A. Chapman (3)
|
- | * | ||||||
Orville
E. Crowley (4)
|
133,258 | * | ||||||
Scott
D. Eltjes (5)
|
9,074 | * | ||||||
Douglas
R. Gulling
|
14,437 | * | ||||||
Jeffrey
D. Lorenzen (6)
|
2,399 | * | ||||||
Kaye
R. Lozier
|
2,720 | * | ||||||
David
R. Milligan
|
5,700 | * | ||||||
George
D. Milligan
|
1,500 | * | ||||||
Robert
G. Pulver (7)
(8)
|
72,845 | * | ||||||
Thomas
E. Stanberry (9)
|
21,960 | * | ||||||
Jack
G. Wahlig
|
- | * | ||||||
Connie
Wimer
|
28,848 | * | ||||||
Brad
L. Winterbottom
|
9,615 | * | ||||||
Executive
officers and directors
|
||||||||
as
a group (16 persons)
|
367,709 | 2.11 | % |
|
(1)
|
Shares
“beneficially owned” include shares owned by or for, among others, the
spouse and/or minor children of the named individual and any other
relative who has the same home address as such individual, as well as
other shares with respect to which the named individual has or shares
voting or investment power. Beneficial ownership may be
disclaimed as to certain of the
shares.
|
|
(2)
|
Except
as otherwise indicated in the following notes, each named individual owns
his or her shares directly, or indirectly through a self-directed IRA or
the Company’s Employee Savings and Stock Ownership Plan, and has sole
investment and voting power with respect to such
shares.
|
|
(3)
|
Ms.
Chapman disclaims any beneficial ownership of 28,224 shares held in her
spouse’s name.
|
|
(4)
|
Mr.
Crowley disclaims any beneficial ownership of 297,675 shares held in his
spouse’s name.
|
|
(5)
|
Mr.
Eltjes resigned effective January 14,
2009.
|
|
(6)
|
Mr.
Lorenzen resigned effective January 23,
2009.
|
|
(7)
|
Mr.
Pulver disclaims any beneficial ownership of 6,614 shares held in his
spouse’s name.
|
|
(8)
|
59,875
of Mr. Pulver’s shares are pledged as
security.
|
|
(9)
|
Mr.
Stanberry disclaims any beneficial ownership of 495 shares held in his
spouse’s name.
|
Shares Beneficially
|
Percent of Total
|
|||||||
Name and Address
|
Owned
|
Shares Outstanding
|
||||||
Common
Stock:
|
||||||||
The
Jay Newlin Trust
|
1,041,952 | 5.99 | % | |||||
6165
NW 86th Street
|
||||||||
Johnston,
IA 50131
|
||||||||
American
Equity Investment Life Holding Company
|
1,457,051 | 8.37 | % | |||||
5000
Westown Parkway, Suite 440
|
||||||||
West
Des Moines, IA 50266
|
||||||||
Preferred
Stock:
|
||||||||
U.S.
Department of the Treasury
|
36,000 | 100.00 | % | |||||
1500
Pennsylvania Avenue, NW
|
||||||||
Washington,
D.C. 20220
|
|
·
|
Create
shareholder value by providing the Company the consistent ability to
attract and retain outstanding and motivated employees;
and
|
|
·
|
Provide
the executive officers fair market rate total compensation for
successfully implementing the Company’s Mission Statement and assisting
the Board in developing successful strategic direction for the long-term
success of the Company.
|
|
·
|
The
financial performance of the Company based on a comparison of actual net
income to budgeted net income;
|
|
·
|
Returns
on assets and equity exceeding the returns of peers by a predetermined
percentage;
|
|
·
|
In
the case of all executives except the Chief Executive Officer, the Chief
Executive Officer’s recommendations;
and
|
|
·
|
Leadership,
community involvement, and overall quality of contribution to the
strategic success of the Company and its
affiliates.
|
|
·
|
Actual
net income as a percentage of budgeted net income on a consolidated basis
and by individual subsidiary (85%);
|
|
·
|
Return
on assets exceeding 140 percent of the Company’s peer group average
(5%);
|
|
·
|
Return
on equity exceeding 130 percent of the Company’s peer group average (5%);
and
|
|
·
|
Strategic
contribution, community involvement, and leadership of the Company
(5%).
|
Non-Equity
|
||||||||||||||||||||||
Incentive Plan
|
All Other
|
|||||||||||||||||||||
Name
and Principal Positions
|
Year
|
Salary
|
Bonus
|
Compensation (2)
|
Compensation (3)
|
Total
|
||||||||||||||||
Thomas
E. Stanberry, Chairman, President and
|
2008
|
$ | 250,000 | $ | 5,000 | (1) | $ | - | $ | 20,723 | $ | 275,723 | ||||||||||
Chief
Executive Officer of the Company
|
2007
|
250,000 | 5,000 | (1) | 210,000 | 25,228 | 490,228 | |||||||||||||||
Chairman
and Chief Executive Officer of West Bank
|
2006
|
250,000 | 5,000 | (1) | 276,000 | 27,762 | 558,762 | |||||||||||||||
Chairman
of WB Capital Management Inc.
|
||||||||||||||||||||||
Douglas
R. Gulling, Executive Vice President and
|
2008
|
$ | 210,000 | $ | 4,200 | (1) | $ | - | $ | 16,915 | $ | 231,115 | ||||||||||
Chief
Financial Officer of the Company
|
2007
|
200,000 | 4,000 | (1) | 35,000 | 18,781 | 257,781 | |||||||||||||||
Director
and Chief Financial Officer of West Bank
|
2006
|
200,000 | 4,000 | (1) | 46,000 | 20,770 | 270,770 | |||||||||||||||
Interim
Chief Executive Officer, Director and
|
||||||||||||||||||||||
Treasurer
of WB Capital Management Inc.
|
||||||||||||||||||||||
Brad
L. Winterbottom, Executive Vice President
|
2008
|
$ | 210,000 | $ | 4,200 | (1) | $ | - | $ | 22,573 | $ | 236,773 | ||||||||||
of
the Company
|
2007
|
200,000 | 4,000 | (1) | 70,000 | 25,598 | 299,598 | |||||||||||||||
Director
and President of West Bank
|
2006
|
200,000 | 4,000 | (1) | 91,000 | 27,242 | 322,242 | |||||||||||||||
Director
of WB Capital Management Inc.
|
||||||||||||||||||||||
Scott
D. Eltjes, Director and Chief Executive
|
2008
|
$ | 209,000 | $ | - | $ | - | $ | 14,947 | $ | 223,947 | |||||||||||
Officer of WB
Capital Management Inc. (4)
|
2007
|
209,000 | - | - | 19,127 | 228,127 | ||||||||||||||||
2006
|
209,000 | - | - | 6,489 | 215,489 | |||||||||||||||||
Jeffrey
D. Lorenzen, Director, President
|
2008
|
$ | 219,751 | $ | - | $ | - | $ | 21,702 | $ | 241,453 | |||||||||||
and
Chief Investment Officer of WB Capital
|
2007
|
214,100 | 84,750 | - | 25,432 | 324,282 | ||||||||||||||||
Management Inc.
(4)
|
2006
|
209,000 | 110,770 | - | 35,049 | 354,819 |
|
(1)
|
Consists
of a holiday bonus equal to two percent of annual salary, which is paid to
all officers and employees of West
Bank.
|
|
(2)
|
Amounts
are shown in the year accrued.
|
|
(3)
|
Consists
entirely of contributions made by the Company on behalf of the Named
Executive Officer to the Company’s Employee Savings and Stock Ownership
Plan (including 401(k) match and profit sharing contribution) except for
the following amounts for 2008, 2007, and 2006, respectively, which
represent premiums on group term life insurance coverage:
Stanberry - $897, $897, and $897; Gulling - $1,367, $781, and $770;
Winterbottom - $731, $748, and $503; Eltjes - $317, $317, and $219; and
Lorenzen $336, $317, and $317; and club dues for Stanberry - $3,726,
$4,081, and $4,865; Gulling - $850, $0, and $0; Winterbottom - $7,144,
$6,850, and $6,739; and Lorenzen - $5,984, $5,919, and
$5,967.
|
|
(4)
|
Mr.
Eltjes and Mr. Lorenzen resigned effective January 14, 2009, and January
23, 2009, respectively. Mr. Gulling was named Interim Chief
Executive Officer of WB Capital.
|
Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrrants and rights
|
Number of securities remaining
available for future issuance under
equity compensation plans
(excluding securities reflected in (a))
|
||||||||||
Plan
category
|
(a)
|
(b)
|
(c)
|
|||||||||
Equity
compensation plans approved by security holders
|
- | $ | - | 300,000 | ||||||||
Equity
compensation plans not approved by security holders
|
- | - | - | |||||||||
Total
|
- | $ | - | 300,000 |
Named Executive Officer
|
Death (1)
|
Due
Cause
|
Permanent
Disability (2)
|
Without
Cause (3)(4)
|
Termination
by Employee
for Good
Reason (3)(4)
|
Change
of
Control (3)(5)
|
||||||||||||||||||
Thomas
E. Stanberry
|
$ | 320,833 | $ | - | $ | 550,000 | $ | 750,000 | $ | 1,100,000 | $ | 1,650,000 | ||||||||||||
Douglas
R. Gulling
|
92,500 | - | 285,000 | 630,000 | 620,000 | 930,000 | ||||||||||||||||||
Brad
L. Winterbottom
|
107,500 | - | 300,000 | 630,000 | 620,000 | 990,000 |
|
(1)
|
Benefit
is equal to one month of base pay plus 75 percent of incentive target
compensation prorated to date of
death.
|
|
(2)
|
These
numbers would be applicable if there was no available disability insurance
benefit.
|
|
(3)
|
COBRA
medical benefits will also be paid for one
year.
|
|
(4)
|
If
the Change of Control benefit is applicable, the Named Executive Officer
can choose the Change of Control benefit, if
higher.
|
|
(5)
|
If
requested, each of the Named Executive Officers must be employed six
months after the Change in Control to receive full
benefits.
|
2008
|
2007
|
|||||||
Audit
fees (1)
|
$ | 220,900 | $ | 177,000 | ||||
Audit-related
fees (2)
|
23,700 | 43,500 | ||||||
Tax
fees (3)
|
26,500 | 20,000 | ||||||
All
other fees (4)
|
8,900 | - | ||||||
Total
|
$ | 280,000 | $ | 240,500 |
|
(1)
|
Audit
fees represent fees for professional services provided for the audit of
the Company’s annual financial statements, review of the Company’s
quarterly financial statements in connection with the filing of current
and periodic reports, and reporting on internal controls in accordance
with Section 404 of Sarbanes-Oxley.
|
|
(2)
|
Audit-related
fees represent the audit of the Company’s profit sharing plan, agreed upon
procedures for student lending, and various items on new or pending
accounting pronouncements.
|
|
(3)
|
Tax
fees represent fees for professional services related to tax compliance,
which included preparation of tax returns and tax advice regarding
acquisitions, investments, and tax
credits.
|
|
(4)
|
All
other fees represent fees for due diligence services on potential
acquisition.
|
|
1.
|
Contact
the Secretary of the Company to obtain the Board Membership Criteria
established by the Board.
|
|
2.
|
Make
typewritten submission to the Secretary of the Company naming the proposed
candidate and specifically noting how the candidate meets the criteria set
forth by the Board.
|
|
3.
|
Submit
the recommendation to the Company by 120 days prior to the expected
mailing date of the proxy.
|
|
4.
|
Prove
the person making the recommendation is a Shareholder who owns shares with
a market value of at least $2,000 and who has held those shares for at
least one year at the time the submission is
made.
|
|
5.
|
If
the person being recommended is aware of the submission, he or she must
sign a statement so indicating.
|
|
6.
|
If
the person being recommended is not aware of the submission, the submitter
must explain why.
|
By
Order of the Board of Directors,
|
|
/s/
Alice A. Jensen
|
|
Alice
A. Jensen, Secretary
|
PAGE
|
|
General
Information
|
2
|
Directors
and Executive Officers
|
3
|
Selected
Financial Data
|
4
|
Management’s
Discussion and Analysis
|
5
|
Reports
of Independent Registered Public Accounting Firm
|
30
|
Management’s
Report on Internal Control over Financial Reporting
|
32
|
Consolidated
Balance Sheets
|
33
|
Consolidated
Statements of Income
|
34
|
Consolidated
Statements of Stockholders’ Equity
|
35
|
Consolidated
Statements of Cash Flows
|
36
|
Notes
to Consolidated Financial Statements
|
38
|
Stock
Information
|
66
|
Position
with Company, West Bank or WB Capital Management Inc.
|
||
Name
|
and/or
Principal Occupation
|
|
Frank
W. Berlin
|
Director
of Company and West Bank;
|
|
President,
Frank W. Berlin & Associates,
|
||
West
Des Moines, Iowa
|
||
Wendy
L. Carlson
|
Director
of Company;
|
|
Director,
Chief Executive Officer and President,
|
||
American
Equity Investment Life Holding Company,
|
||
West
Des Moines, Iowa
|
||
Orville
E. Crowley
|
Director
of Company;
|
|
President
and Chief Operating Officer,
|
||
Linden
Lane Farms Company, Cumming, Iowa
|
||
Douglas
R. Gulling
|
Executive
Vice President and Chief Financial Officer of the
Company;
|
|
Director
and Chief Financial Officer of West Bank;
|
||
Interim
Chief Executive Officer, Director and Treasurer
|
||
of
WB Capital Management Inc.
|
||
George
D. Milligan
|
Director
of Company and West Bank;
|
|
President,
The Graham Group, Inc.,
|
||
Des
Moines, Iowa
|
||
Robert
G. Pulver
|
Director
of Company and West Bank;
|
|
President
and Chief Executive Officer,
|
||
All-State
Industries, Inc., West Des Moines, Iowa
|
||
Thomas
E. Stanberry
|
Chairman,
President and Chief Executive Officer of the Company;
|
|
Chairman
and Chief Executive Officer of West Bank;
|
||
Chairman
of WB Capital Management Inc.
|
||
Jack
G. Wahlig
|
Director
of Company and West Bank;
|
|
President,
Integrus Financial, L.C.,
|
||
West
Des Moines, Iowa
|
||
Connie
Wimer
|
Director
of Company and West Bank;
|
|
Chairman,
Business Publications Corporation,
|
||
Des
Moines, Iowa
|
||
Brad
L. Winterbottom
|
Executive
Vice President of the Company;
|
|
Director
and President of West Bank;
|
||
Director
of WB Capital Management
Inc.
|
Years
Ended December 31
|
||||||||||||||||||||
(in
thousands, except per share amounts)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Operating Results
|
||||||||||||||||||||
Interest
income
|
$ | 72,531 | $ | 82,027 | $ | 79,736 | $ | 63,475 | $ | 49,599 | ||||||||||
Interest
expense
|
31,431 | 43,823 | 40,669 | 25,102 | 13,952 | |||||||||||||||
Net
interest income
|
41,100 | 38,204 | 39,067 | 38,373 | 35,647 | |||||||||||||||
Provision
for loan losses
|
16,600 | 2,350 | 1,725 | 1,775 | 1,200 | |||||||||||||||
Net
interest income after provision for loan losses
|
24,500 | 35,854 | 37,342 | 36,598 | 34,447 | |||||||||||||||
Noninterest
income
|
11,706 | 16,365 | 16,168 | 11,744 | 10,860 | |||||||||||||||
Noninterest
expense
|
26,946 | 24,823 | 24,975 | 18,872 | 17,122 | |||||||||||||||
Income
before income taxes
|
9,260 | 27,396 | 28,535 | 29,470 | 28,185 | |||||||||||||||
Income
taxes
|
1,624 | 8,476 | 9,128 | 9,395 | 9,571 | |||||||||||||||
Net
income
|
$ | 7,636 | $ | 18,920 | $ | 19,407 | $ | 20,075 | $ | 18,614 | ||||||||||
Dividends and Per Share
Data
|
||||||||||||||||||||
Cash
dividends
|
$ | 11,138 | $ | 11,224 | $ | 10,956 | $ | 10,689 | $ | 10,484 | ||||||||||
Cash
dividends per share
|
0.640 | 0.640 | 0.625 | 0.610 | 0.595 | |||||||||||||||
Basic
earnings per common share
|
0.44 | 1.08 | 1.11 | 1.14 | 1.06 | |||||||||||||||
Diluted
earnings per common share
|
0.44 | 1.08 | 1.11 | 1.14 | 1.06 | |||||||||||||||
Average
common shares outstanding
|
17,405 | 17,536 | 17,537 | 17,537 | 17,599 | |||||||||||||||
Year End Balances
|
||||||||||||||||||||
Total
assets
|
$ | 1,553,188 | $ | 1,339,968 | $ | 1,268,536 | $ | 1,244,380 | $ | 1,148,435 | ||||||||||
Investment
securities
|
189,608 | 237,378 | 261,578 | 274,719 | 347,052 | |||||||||||||||
Loans
|
1,101,753 | 985,423 | 904,422 | 867,504 | 725,845 | |||||||||||||||
Allowance
for loan losses
|
(15,441 | ) | (8,935 | ) | (8,494 | ) | (7,615 | ) | (6,527 | ) | ||||||||||
Deposits
|
1,154,787 | 910,925 | 925,334 | 944,893 | 865,932 | |||||||||||||||
Long-term
borrowings
|
145,619 | 123,619 | 106,019 | 99,188 | 101,893 | |||||||||||||||
Stockholders'
equity
|
150,063 | 121,606 | 113,812 | 104,521 | 97,620 | |||||||||||||||
Equity
to assets ratio
|
9.66 | % | 9.08 | % | 8.97 | % | 8.40 | % | 8.50 | % |
Years
Ended December 31
|
||||||||||||||||||||
(dollars
in thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Net
income
|
$ | 7,636 | $ | 18,920 | $ | 19,407 | $ | 20,075 | $ | 18,614 | ||||||||||
Average
assets
|
1,371,401 | 1,309,119 | 1,298,410 | 1,192,208 | 1,066,511 | |||||||||||||||
Average
stockholders' equity
|
118,090 | 116,683 | 107,345 | 100,392 | 94,209 | |||||||||||||||
Return
on assets (net income divided by average assets)
|
0.56 | % | 1.45 | % | 1.49 | % | 1.68 | % | 1.75 | % | ||||||||||
Return
on equity (net income divided by average equity)
|
6.47 | % | 16.21 | % | 18.08 | % | 20.00 | % | 19.76 | % | ||||||||||
Efficiency
ratio (noninterest expense divided by noninterest income plus
tax-equivalent net interest income)
|
45.25 | % | 44.23 | % | 43.71 | % | 36.50 | % | 35.99 | % | ||||||||||
Dividend
payout ratio (dividends paid divided by net income)
|
145.86 | % | 59.32 | % | 56.45 | % | 53.25 | % | 56.32 | % | ||||||||||
Equity
to assets ratio (average equity divided by average assets)
|
8.61 | % | 8.91 | % | 8.27 | % | 8.42 | % | 8.83 | % |
Years
ended December 31
|
||||||||||||||||
2008
|
2007
|
Change
|
Change
%
|
|||||||||||||
Noninterest
income:
|
||||||||||||||||
Service
charges on deposit accounts
|
$ | 4,832 | $ | 4,794 | $ | 38 | 0.79 | % | ||||||||
Trust
services
|
789 | 758 | 31 | 4.09 | % | |||||||||||
Investment
advisory fees
|
7,401 | 7,920 | (519 | ) | -6.55 | % | ||||||||||
Increase
in cash value of bank-owned life insurance
|
936 | 890 | 46 | 5.17 | % | |||||||||||
Securities
gains (losses), net
|
73 | 5 | 68 | 1,360.00 | % | |||||||||||
Investment
securities impairment losses
|
(4,739 | ) | - | (4,739 | ) | N/A | ||||||||||
Other
income:
|
||||||||||||||||
Debit
card usage fees
|
880 | 659 | 221 | 33.54 | % | |||||||||||
VISA/MasterCard
income
|
186 | 199 | (13 | ) | -6.53 | % | ||||||||||
Gain
and fees on sale of residential mortgages
|
544 | 161 | 383 | 237.89 | % | |||||||||||
Letter
of credit fees
|
150 | 196 | (46 | ) | -23.47 | % | ||||||||||
All
other income
|
654 | 783 | (129 | ) | -16.48 | % | ||||||||||
Total
other income
|
2,414 | 1,998 | 416 | 20.82 | % | |||||||||||
Total
noninterest income
|
$ | 11,706 | $ | 16,365 | $ | (4,659 | ) | -28.47 | % |
Years
ended December 31
|
||||||||||||||||
2008
|
2007
|
Change
|
Change
%
|
|||||||||||||
Noninterest
expense:
|
||||||||||||||||
Salaries
and employee benefits
|
$ | 13,362 | $ | 13,560 | $ | (198 | ) | -1.46 | % | |||||||
Occupancy
|
3,596 | 3,579 | 17 | 0.47 | % | |||||||||||
Data
processing
|
2,287 | 2,225 | 62 | 2.79 | % | |||||||||||
Other
expenses:
|
||||||||||||||||
Insurance
|
283 | 266 | 17 | 6.39 | % | |||||||||||
Marketing
|
732 | 457 | 275 | 60.18 | % | |||||||||||
Business
development
|
430 | 348 | 82 | 23.56 | % | |||||||||||
Professional
fees
|
1,011 | 703 | 308 | 43.81 | % | |||||||||||
Consulting
fees
|
291 | 228 | 63 | 27.63 | % | |||||||||||
Director
fees
|
278 | 270 | 8 | 2.96 | % | |||||||||||
FDIC
expense
|
606 | 109 | 497 | 455.96 | % | |||||||||||
Other
real estate owned expense
|
166 | (259 | ) | 425 | -164.09 | % | ||||||||||
Training
|
204 | 104 | 100 | 96.15 | % | |||||||||||
Intangible
amortization
|
727 | 856 | (129 | ) | -15.07 | % | ||||||||||
Miscellaneous
losses
|
513 | 66 | 447 | 677.27 | % | |||||||||||
All
other expenses
|
2,460 | 2,311 | 149 | 6.45 | % | |||||||||||
Total
other expenses
|
7,701 | 5,459 | 2,242 | 41.07 | % | |||||||||||
Total
noninterest expense
|
$ | 26,946 | $ | 24,823 | $ | 2,123 | 8.55 | % |
Years
ended December 31
|
||||||||||||||||
2007
|
2006
|
Change
|
Change
%
|
|||||||||||||
Noninterest
income:
|
||||||||||||||||
Service
charges on deposit accounts
|
$ | 4,794 | $ | 4,821 | $ | (27 | ) | -0.56 | % | |||||||
Trust
services
|
758 | 767 | (9 | ) | -1.17 | % | ||||||||||
Investment
advisory fees
|
7,920 | 8,040 | (120 | ) | -1.49 | % | ||||||||||
Increase
in cash value of bank-owned life insurance
|
890 | 857 | 33 | 3.85 | % | |||||||||||
Securities
gains (losses), net
|
5 | (171 | ) | 176 | -102.92 | % | ||||||||||
Other
income:
|
||||||||||||||||
Debit
card usage fees
|
659 | 534 | 125 | 23.41 | % | |||||||||||
VISA/MasterCard
income
|
199 | 166 | 33 | 19.88 | % | |||||||||||
Check
printing fees
|
131 | 150 | (19 | ) | -12.67 | % | ||||||||||
Gain
and fees on sale of residential mortgages
|
161 | 81 | 80 | 98.77 | % | |||||||||||
Other
loan fees
|
49 | 69 | (20 | ) | -28.99 | % | ||||||||||
Gain
on sale of fixed assets
|
15 | 112 | (97 | ) | N/A | |||||||||||
All
other income
|
784 | 742 | 42 | 5.66 | % | |||||||||||
Total
other income
|
1,998 | 1,854 | 144 | 7.77 | % | |||||||||||
Total
noninterest income
|
$ | 16,365 | $ | 16,168 | $ | 197 | 1.22 | % |
Years
ended December 31
|
||||||||||||||||
2007
|
2006
|
Change
|
Change
%
|
|||||||||||||
Noninterest
expense:
|
||||||||||||||||
Salaries
and employee benefits
|
$ | 13,560 | $ | 13,937 | $ | (377 | ) | -2.71 | % | |||||||
Occupancy
|
3,579 | 3,433 | 146 | 4.25 | % | |||||||||||
Data
processing
|
2,225 | 2,217 | 8 | 0.36 | % | |||||||||||
Other
expenses:
|
||||||||||||||||
Insurance
|
266 | 253 | 13 | 5.14 | % | |||||||||||
Marketing
|
457 | 554 | (97 | ) | -17.51 | % | ||||||||||
Business
development
|
348 | 287 | 61 | 21.25 | % | |||||||||||
Professional
fees
|
703 | 672 | 31 | 4.61 | % | |||||||||||
Consulting
fees
|
228 | 206 | 22 | 10.68 | % | |||||||||||
Director
fees
|
270 | 155 | 115 | 74.19 | % | |||||||||||
Loss
on disposal of fixed assets
|
50 | 15 | 35 | 233.33 | % | |||||||||||
Other
real estate owned expense
|
(259 | ) | (1 | ) | (258 | ) | N/A | |||||||||
Intangible
amortization
|
856 | 884 | (28 | ) | -3.17 | % | ||||||||||
Recruitment
fees
|
77 | 37 | 40 | 108.11 | % | |||||||||||
All
other expenses
|
2,463 | 2,326 | 137 | 5.89 | % | |||||||||||
Total
other expenses
|
5,459 | 5,388 | 71 | 1.32 | % | |||||||||||
Total
noninterest expense
|
$ | 24,823 | $ | 24,975 | $ | (152 | ) | -0.61 | % |
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
Average
Balance
|
Revenue/
Expense
|
Yield/
Rate
|
Average
Balance
|
Revenue/
Expense
|
Yield/
Rate
|
Average
Balance
|
Revenue/
Expense
|
Yield/
Rate
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
Loans:
(2) (3)
|
||||||||||||||||||||||||||||||||||||
Commercial
|
$ | 387,426 | $ | 22,174 | 5.72 | % | $ | 352,176 | $ | 27,574 | 7.83 | % | $ | 343,659 | $ | 26,534 | 7.72 | % | ||||||||||||||||||
Real
estate (1)
|
653,381 | 40,944 | 6.27 | % | 579,249 | 41,890 | 7.23 | % | 560,673 | 39,971 | 7.13 | % | ||||||||||||||||||||||||
Consumer
and other loans
|
13,751 | 867 | 6.30 | % | 14,244 | 1,034 | 7.26 | % | 14,660 | 1,026 | 7.00 | % | ||||||||||||||||||||||||
Total
loans
|
1,054,558 | 63,985 | 6.07 | % | 945,669 | 70,498 | 7.45 | % | 918,992 | 67,531 | 7.35 | % | ||||||||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
96,560 | 4,763 | 4.93 | % | 165,683 | 7,758 | 4.68 | % | 172,265 | 7,925 | 4.60 | % | ||||||||||||||||||||||||
Tax-exempt
(1)
|
92,646 | 5,392 | 5.82 | % | 86,794 | 4,581 | 5.28 | % | 98,219 | 5,105 | 5.20 | % | ||||||||||||||||||||||||
Total
investment securities
|
189,206 | 10,155 | 5.37 | % | 252,477 | 12,339 | 4.89 | % | 270,484 | 13,030 | 4.82 | % | ||||||||||||||||||||||||
Federal
funds sold and other short-term investments
|
33,113 | 467 | 1.41 | % | 14,534 | 752 | 5.17 | % | 17,465 | 903 | 5.17 | % | ||||||||||||||||||||||||
Total
interest-earning assets (1)
|
1,276,877 | 74,607 | 5.84 | % | 1,212,680 | 83,589 | 6.89 | % | 1,206,941 | 81,464 | 6.75 | % | ||||||||||||||||||||||||
Noninterest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
Cash
and due from banks
|
29,343 | 29,766 | 28,831 | |||||||||||||||||||||||||||||||||
Premises
and equipment, net
|
4,976 | 5,303 | 5,511 | |||||||||||||||||||||||||||||||||
Other,
less allowance for loan losses
|
60,205 | 61,370 | 57,127 | |||||||||||||||||||||||||||||||||
Total
noninterest-earning assets
|
94,524 | 96,439 | 91,469 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 1,371,401 | $ | 1,309,119 | $ | 1,298,410 | ||||||||||||||||||||||||||||||
Liabilites
and Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||||||
Savings,
interest-bearing demand, and money markets
|
$ | 325,850 | $ | 5,035 | 1.55 | % | $ | 304,138 | $ | 8,948 | 2.94 | % | $ | 306,254 | $ | 7,912 | 2.58 | % | ||||||||||||||||||
Time
deposits
|
447,959 | 16,486 | 3.68 | % | 418,869 | 21,203 | 5.06 | % | 498,455 | 23,557 | 4.73 | % | ||||||||||||||||||||||||
Total
deposits
|
773,809 | 21,521 | 2.78 | % | 723,007 | 30,151 | 4.17 | % | 804,709 | 31,469 | 3.91 | % | ||||||||||||||||||||||||
Other
borrowed funds
|
285,249 | 9,910 | 3.47 | % | 274,721 | 13,672 | 4.98 | % | 189,967 | 9,200 | 4.84 | % | ||||||||||||||||||||||||
Total
interest-bearing liabilities
|
1,059,058 | 31,431 | 2.97 | % | 997,728 | 43,823 | 4.39 | % | 994,676 | 40,669 | 4.09 | % | ||||||||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Demand
deposits
|
180,614 | 180,965 | 186,894 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
13,639 | 13,743 | 9,495 | |||||||||||||||||||||||||||||||||
Stockholders'
equity
|
118,090 | 116,683 | 107,345 | |||||||||||||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 1,371,401 | $ | 1,309,119 | $ | 1,298,410 | ||||||||||||||||||||||||||||||
Net
interest income/net interest spread (1)
|
$ | 43,176 | 2.87 | % | $ | 39,766 | 2.50 | % | $ | 40,795 | 2.66 | % | ||||||||||||||||||||||||
Net
interest margin (1)
|
3.38 | % | 3.28 | % | 3.38 | % |
1
|
Tax-exempt
income has been adjusted to a tax-equivalent basis using an incremental
rate of 35% and is adjusted to reflect the effect of the nondeductible
interest expense associated with owning tax-exempt
investments.
|
2
|
Average
loan balances include non-accrual loans. Interest income
collected on non-accrual loans has been
included.
|
3
|
Interest
income on loans includes amortization of loan fees and costs, which are
not material.
|
2008
Compared to 2007
|
2007
Compared to 2006
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
Interest Income
|
||||||||||||||||||||||||
Loans:
(1)
|
||||||||||||||||||||||||
Commercial
|
$ | 2,559 | $ | (7,959 | ) | $ | (5,400 | ) | $ | 663 | $ | 377 | $ | 1,040 | ||||||||||
Real
estate (2)
|
5,011 | (5,957 | ) | (946 | ) | 1,338 | 581 | 1,919 | ||||||||||||||||
Consumer
and other loans
|
(35 | ) | (132 | ) | (167 | ) | (30 | ) | 38 | 8 | ||||||||||||||
Total
loans (including fees)
|
7,535 | (14,048 | ) | (6,513 | ) | 1,971 | 996 | 2,967 | ||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||
Taxable
|
(3,390 | ) | 395 | (2,995 | ) | (306 | ) | 139 | (167 | ) | ||||||||||||||
Tax-exempt
(2)
|
321 | 490 | 811 | (602 | ) | 78 | (524 | ) | ||||||||||||||||
Total
investment securities
|
(3,069 | ) | 885 | (2,184 | ) | (908 | ) | 217 | (691 | ) | ||||||||||||||
Federal
funds sold and other short-term investments
|
516 | (800 | ) | (284 | ) | (152 | ) | 1 | (151 | ) | ||||||||||||||
Total
interest income (2)
|
4,982 | (13,963 | ) | (8,981 | ) | 911 | 1,214 | 2,125 | ||||||||||||||||
Interest Expense
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Savings,
interest-bearing demand, and money markets
|
599 | (4,512 | ) | (3,913 | ) | (55 | ) | 1,091 | 1,036 | |||||||||||||||
Time
deposits
|
1,391 | (6,108 | ) | (4,717 | ) | (3,946 | ) | 1,592 | (2,354 | ) | ||||||||||||||
Total
deposits
|
1,990 | (10,620 | ) | (8,630 | ) | (4,001 | ) | 2,683 | (1,318 | ) | ||||||||||||||
Other
borrowed funds
|
506 | (4,268 | ) | (3,762 | ) | 4,211 | 261 | 4,472 | ||||||||||||||||
Total
interest expense
|
2,496 | (14,888 | ) | (12,392 | ) | 210 | 2,944 | 3,154 | ||||||||||||||||
Net
interest income (2)
|
$ | 2,486 | $ | 925 | $ | 3,411 | $ | 701 | $ | (1,730 | ) | $ | (1,029 | ) |
1
|
Balances
of non-accrual loans have been included for computational
purposes.
|
2
|
Tax-exempt
income has been converted to a tax-equivalent basis using a federal income
tax rate of 35% and is adjusted for the effect of the nondeductible
interest expense associated with owning tax-exempt
investments.
|
As of December 31
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
U.S.
Treasury and government agencies and corporations
|
$ | 62,284 | $ | 120,829 | $ | 137,620 | ||||||
States
of the United States and political subdivisions
|
107,175 | 89,566 | 97,162 | |||||||||
Corporate
notes and other investments
|
11,975 | 21,032 | 21,949 | |||||||||
Total
|
$ | 181,434 | $ | 231,427 | $ | 256,731 |
Within one
year
|
After one year
but within five
years
|
After five years
but within ten
years
|
After ten years
|
Total
|
||||||||||||||||
U.S.
Treasury and government agencies and corporations
|
$ | - | $ | 35,990 | $ | 26,294 | $ | - | $ | 62,284 | ||||||||||
States
of the United States and political subdivisions
|
2,134 | 14,064 | 28,046 | 62,931 | 107,175 | |||||||||||||||
Corporate
notes and other investments
|
1,562 | 2,186 | 2,458 | 5,769 | 11,975 | |||||||||||||||
Total
|
$ | 3,696 | $ | 52,240 | $ | 56,798 | $ | 68,700 | $ | 181,434 | ||||||||||
Weighted
average yield:
|
||||||||||||||||||||
U.S.
Treasury and government agencies and corporations
|
- | 4.29 | % | 4.79 | % | - | ||||||||||||||
States
of the United States and political subdivisions (1)
|
5.17 | % | 5.67 | % | 6.32 | % | 6.12 | % | ||||||||||||
Corporate
notes and other investments
|
6.10 | % | 4.35 | % | 4.14 | % | 4.92 | % | ||||||||||||
Total
|
5.62 | % | 4.67 | % | 5.46 | % | 5.98 | % |
1
|
Yields
on tax-exempt obligations have been computed on a tax-equivalent basis
using an incremental tax rate of 35% and are adjusted to reflect the
effect of the nondeductible interest expense associated with owning
tax-exempt investments.
|
As of December 31
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Commercial
|
$ | 391,926 | $ | 364,994 | $ | 327,985 | $ | 311,086 | $ | 260,706 | ||||||||||
Real
Estate:
|
||||||||||||||||||||
Construction,
land and land development
|
152,704 | 153,184 | 143,928 | 134,581 | 90,115 | |||||||||||||||
1-4
family residential
|
103,134 | 91,714 | 88,978 | 86,485 | 79,456 | |||||||||||||||
Commercial
|
441,444 | 360,255 | 328,514 | 321,561 | 281,956 | |||||||||||||||
Consumer
and other loans
|
11,884 | 13,790 | 15,752 | 14,957 | 14,545 | |||||||||||||||
Total
loans
|
1,101,092 | 983,937 | 905,157 | 868,670 | 726,778 | |||||||||||||||
Deferred
loan fees, net
|
357 | 372 | 871 | 1,166 | 1,057 | |||||||||||||||
Total
loans, net of deferred fees
|
$ | 1,100,735 | $ | 983,565 | $ | 904,286 | $ | 867,504 | $ | 725,721 |
Within one
year
|
After one but
within five
years
|
After five
years
|
Total
|
|||||||||||||
Commercial
|
$ | 216,828 | $ | 164,176 | $ | 10,922 | $ | 391,926 | ||||||||
Real
Estate:
|
||||||||||||||||
Construction,
land and land development
|
110,031 | 35,380 | 7,293 | 152,704 | ||||||||||||
1-4
family residential
|
30,461 | 58,717 | 13,956 | 103,134 | ||||||||||||
Commercial
|
60,550 | 263,059 | 117,835 | 441,444 | ||||||||||||
Consumer
and other loans
|
5,909 | 5,915 | 60 | 11,884 | ||||||||||||
Total
Loans
|
$ | 423,779 | $ | 527,247 | $ | 150,066 | $ | 1,101,092 |
After one but
within five
years
|
After five
years
|
|||||||
Loan
maturities after one year with:
|
||||||||
Fixed
rates
|
$ | 467,197 | $ | 114,085 | ||||
Variable
rates
|
60,050 | 35,981 | ||||||
$ | 527,247 | $ | 150,066 |
Years
Ended December 31
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Non-accrual
loans
|
$ | 21,367 | $ | 5,469 | $ | 495 | $ | 4,145 | $ | 785 | ||||||||||
Loans
past due 90 days and still accruing interest
|
92 | 408 | 155 | 767 | 75 | |||||||||||||||
Restructured
loans
|
7,376 | - | - | - | - | |||||||||||||||
Total
non-performing loans
|
28,835 | 5,877 | 650 | 4,912 | 860 | |||||||||||||||
Other
real estate owned
|
4,352 | 155 | 2,002 | 497 | 175 | |||||||||||||||
Non-accrual
investment securities
|
2,575 | - | - | - | - | |||||||||||||||
Total
non-performing assets
|
$ | 35,762 | $ | 6,032 | $ | 2,652 | $ | 5,409 | $ | 1,035 | ||||||||||
Non-performing
loans to total loans
|
2.62 | % | 0.60 | % | 0.07 | % | 0.57 | % | 0.12 | % | ||||||||||
Non-performing
assets to total assets
|
2.30 | % | 0.45 | % | 0.21 | % | 0.43 | % | 0.09 | % |
Analysis of the Allowance for Loan Losses for the Years
Ended December 31
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Balance
at beginning of period
|
$ | 8,935 | $ | 8,494 | $ | 7,615 | $ | 6,527 | $ | 5,975 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
Commercial
|
8,993 | 1,741 | 776 | 685 | 499 | |||||||||||||||
Real
Estate:
|
||||||||||||||||||||
Construction,
land and land development
|
952 | - | 295 | 6 | - | |||||||||||||||
1-4
family residential
|
130 | 356 | 9 | 69 | 230 | |||||||||||||||
Commercial
|
36 | - | - | - | - | |||||||||||||||
Consumer
and other loans
|
259 | 45 | 60 | 63 | 86 | |||||||||||||||
10,370 | 2,142 | 1,140 | 823 | 815 | ||||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial
|
236 | 191 | 270 | 78 | 33 | |||||||||||||||
Real
Estate:
|
||||||||||||||||||||
Construction,
land and land development
|
- | - | 6 | - | - | |||||||||||||||
1-4
family residential
|
22 | 20 | 1 | 22 | 80 | |||||||||||||||
Commercial
|
- | - | - | - | - | |||||||||||||||
Consumer
and other loans
|
18 | 22 | 17 | 36 | 54 | |||||||||||||||
276 | 233 | 294 | 136 | 167 | ||||||||||||||||
Net
charge-offs
|
10,094 | 1,909 | 846 | 687 | 648 | |||||||||||||||
Provision
for loan losses charged to operations
|
16,600 | 2,350 | 1,725 | 1,775 | 1,200 | |||||||||||||||
Balance
at end of period
|
$ | 15,441 | $ | 8,935 | $ | 8,494 | $ | 7,615 | $ | 6,527 | ||||||||||
Average
loans outstanding
|
$ | 1,054,558 | $ | 945,669 | $ | 918,992 | $ | 785,164 | $ | 645,875 | ||||||||||
Ratio
of net charge-offs during the period to average loans
outstanding
|
0.96 | % | 0.20 | % | 0.09 | % | 0.09 | % | 0.10 | % | ||||||||||
Ratio
of allowance for loan losses to average loans outstanding
|
1.46 | % | 0.94 | % | 0.92 | % | 0.97 | % | 1.01 | % |
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||
Amount
|
% | * |
Amount
|
% | * |
Amount
|
% | * |
Amount
|
% | * |
Amount
|
% | * | ||||||||||||||||||||||||||
Balance
at end of period applicable to:
|
||||||||||||||||||||||||||||||||||||||||
Commercial
|
$ | 9,177 | 35.59 | % | $ | 2,762 | 37.10 | % | $ | 2,068 | 36.23 | % | $ | 2,717 | 35.81 | % | $ | 3,443 | 35.86 | % | ||||||||||||||||||||
Real
Estate:
|
||||||||||||||||||||||||||||||||||||||||
Construction,
land and land development
|
2,310 | 13.87 | % | 1,267 | 15.57 | % | 1,168 | 15.90 | % | 532 | 15.49 | % | 298 | 12.40 | % | |||||||||||||||||||||||||
1-4
family residential
|
566 | 9.37 | % | 1,345 | 9.32 | % | 1,141 | 9.84 | % | 894 | 9.96 | % | 826 | 10.95 | % | |||||||||||||||||||||||||
Commercial
|
3,227 | 40.09 | % | 3,475 | 36.61 | % | 3,985 | 36.29 | % | 3,326 | 37.02 | % | 1,700 | 38.79 | % | |||||||||||||||||||||||||
Consumer
and other loans
|
161 | 1.08 | % | 86 | 1.40 | % | 132 | 1.74 | % | 146 | 1.72 | % | 260 | 2.00 | % | |||||||||||||||||||||||||
$ | 15,441 | 100.00 | % | $ | 8,935 | 100.00 | % | $ | 8,494 | 100.00 | % | $ | 7,615 | 100.00 | % | $ | 6,527 | 100.00 | % |
Average Deposits by Type
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||
Noninterest-bearing
demand
|
$ | 180,614 | - | $ | 180,965 | - | $ | 186,894 | - | |||||||||||||||
Interest-bearing
demand
|
87,264 | 1.40 | % | 75,013 | 2.44 | % | 46,434 | 1.00 | % | |||||||||||||||
Money
market
|
200,569 | 1.74 | % | 190,044 | 3.52 | % | 204,722 | 3.24 | % | |||||||||||||||
Savings
|
38,017 | 0.87 | % | 39,081 | 1.08 | % | 55,098 | 1.47 | % | |||||||||||||||
Time
certificates
|
447,959 | 3.68 | % | 418,869 | 5.06 | % | 498,455 | 4.73 | % | |||||||||||||||
$ | 954,423 | $ | 903,972 | $ | 991,603 |
3
months or less
|
$ | 139,188 | ||
Over
3 through 6 months
|
99,982 | |||
Over
6 through 12 months
|
27,302 | |||
Over
12 months
|
8,353 | |||
$ | 274,825 |
As of December 31
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||||||||
Subordinated
notes
|
$ | 20,619 | 7.14 | % | $ | 20,619 | 7.14 | % | $ | 20,619 | 7.14 | % | ||||||||||||
Long-term
borrowings
|
125,000 | 4.18 | % | 103,000 | 4.58 | % | 85,400 | 4.87 | % | |||||||||||||||
Federal
funds purchased and securities sold under
agreements to repurchase
|
93,111 | 0.48 | % | 166,930 | 4.16 | % | 109,346 | 5.20 | % | |||||||||||||||
Other
short-term borrowings
|
245 | 0.00 | % | 2,672 | 4.00 | % | 1,929 | 5.04 | % | |||||||||||||||
$ | 238,975 | 2.99 | % | $ | 293,221 | 4.51 | % | $ | 217,294 | 5.24 | % |
Years Ended December 31
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Average
Balance
|
Average
Rate
|
Average
Balance
|
Average
Rate
|
Average
Balance
|
Average
Rate
|
|||||||||||||||||||
Subordinated
notes
|
$ | 20,619 | 7.14 | % | $ | 20,619 | 7.14 | % | $ | 20,619 | 7.14 | % | ||||||||||||
Long-term
borrowings
|
138,203 | 4.06 | % | 107,675 | 4.72 | % | 84,654 | 4.35 | % | |||||||||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
125,110 | 2.23 | % | 139,622 | 4.85 | % | 83,726 | 4.78 | % | |||||||||||||||
Other
short-term borrowings
|
1,317 | 2.98 | % | 6,805 | 5.07 | % | 968 | 4.77 | % | |||||||||||||||
$ | 285,249 | 3.47 | % | $ | 274,721 | 4.98 | % | $ | 189,967 | 4.84 | % | |||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Maximum
amount outstanding during the year:
|
||||||||||||||||||||||||
Subordinated
notes
|
$ | 20,619 | $ | 20,619 | $ | 20,619 | ||||||||||||||||||
Long-term
borrowings
|
153,000 | 115,400 | 116,265 | |||||||||||||||||||||
Federal
funds purchased and securities sold
under
agreements
to repurchase
|
198,917 | 199,205 | 143,245 | |||||||||||||||||||||
Other
short-term borrowings
|
21,769 | 52,475 | 12,143 |
Payments due by period
|
||||||||||||||||||||
Total
|
Less than
one year
|
One to
three years
|
Three to
five years
|
More than
five years
|
||||||||||||||||
Subordinated
notes
|
$ | 20,619 | $ | - | $ | - | $ | - | $ | 20,619 | ||||||||||
Long-term
borrowings:
|
||||||||||||||||||||
Federal
Home Loan Bank advances
|
125,000 | - | 20,000 | - | 105,000 | |||||||||||||||
Operating
lease commitments
|
16,105 | 1,748 | 2,846 | 2,294 | 9,217 | |||||||||||||||
Total
|
$ | 161,724 | $ | 1,748 | $ | 22,846 | $ | 2,294 | $ | 134,836 |
Scenario
|
% Change
|
|||
300
basis points rising
|
0.93 | % | ||
200
basis points rising
|
0.00 | % | ||
100
basis points rising
|
-1.11 | % | ||
Base
|
- |
Over 3
|
Over 1
|
|||||||||||||||||||
3 Months
|
Through 12
|
Through
|
Over
|
|||||||||||||||||
or Less
|
Months
|
5 Years
|
5 Years
|
Total
|
||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||
Loans
|
$ | 561,600 | $ | 119,264 | $ | 393,487 | $ | 27,402 | $ | 1,101,753 | ||||||||||
Securities
available for sale
|
6,670 | 2,905 | 53,093 | 118,766 | 181,434 | |||||||||||||||
Federal
funds sold and other short-term investments
|
173,257 | - | - | - | 173,257 | |||||||||||||||
Federal
Home Loan Bank stock
|
- | - | - | 8,174 | 8,174 | |||||||||||||||
Total
interest-earning assets
|
741,527 | 122,169 | 446,580 | 154,342 | 1,464,618 | |||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||
Interest-bearing
deposits:
|
||||||||||||||||||||
Savings,
money market and interest-bearing demand
|
335,911 | - | - | - | 335,911 | |||||||||||||||
Time
|
298,417 | 290,285 | 55,103 | 436 | 644,241 | |||||||||||||||
Federal
funds purchased and securities sold under agreement to
repurchase
|
93,111 | - | - | - | 93,111 | |||||||||||||||
Other
short-term borrowings
|
245 | - | - | - | 245 | |||||||||||||||
Long-term
borrowings
|
- | - | 20,000 | 125,619 | 145,619 | |||||||||||||||
Total
interest-bearing liabilities
|
727,684 | 290,285 | 75,103 | 126,055 | 1,219,127 | |||||||||||||||
Interest
sensitivity gap per period
|
$ | 13,843 | $ | (168,116 | ) | $ | 371,477 | $ | 28,287 | $ | 245,491 | |||||||||
Cumulative
interest sensitivity gap
|
$ | 13,843 | $ | (154,273 | ) | $ | 217,204 | $ | 245,491 | $ | 245,491 | |||||||||
Interest
sensitivity gap ratio
|
1.02 | 0.42 | 5.95 | 1.22 | 1.20 | |||||||||||||||
Cumulative
interest sensitivity gap ratio
|
1.02 | 0.85 | 1.20 | 1.20 | 1.20 |
Period Ending
|
||||||||||||||||||||||||
Index
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
||||||||||||||||||
West
Bancorporation, Inc.
|
100.00 | 111.17 | 122.30 | 126.32 | 96.62 | 95.72 | ||||||||||||||||||
NASDAQ
Composite
|
100.00 | 108.59 | 110.08 | 120.56 | 132.39 | 78.72 | ||||||||||||||||||
SNL
Midwest Bank Index
|
100.00 | 112.84 | 108.73 | 125.68 | 97.96 | 64.44 |
/s/
McGladrey & Pullen,
LLP
|
(in thousands, except per share
data)
|
2008
|
2007
|
||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 23,712 | $ | 49,529 | ||||
Federal
funds sold and other short-term investments
|
173,257 | 414 | ||||||
Cash
and cash equivalents
|
196,969 | 49,943 | ||||||
Securities
available for sale
|
181,434 | 231,427 | ||||||
Federal
Home Loan Bank stock, at cost
|
8,174 | 5,951 | ||||||
Loans
held for sale
|
1,018 | 1,858 | ||||||
Loans
|
1,100,735 | 983,565 | ||||||
Allowance
for loan losses
|
(15,441 | ) | (8,935 | ) | ||||
Loans,
net
|
1,085,294 | 974,630 | ||||||
Premises
and equipment, net
|
4,916 | 5,181 | ||||||
Accrued
interest receivable
|
6,415 | 7,829 | ||||||
Goodwill
|
24,930 | 24,930 | ||||||
Other
intangible assets
|
1,404 | 2,131 | ||||||
Bank-owned
life insurance
|
25,277 | 24,341 | ||||||
Other
assets
|
17,357 | 11,747 | ||||||
Total
assets
|
$ | 1,553,188 | $ | 1,339,968 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
demand
|
$ | 174,635 | $ | 196,698 | ||||
Interest-bearing
demand
|
97,853 | 85,027 | ||||||
Savings
|
238,058 | 243,405 | ||||||
Time
of $100,000 or more
|
274,825 | 160,936 | ||||||
Other
time
|
369,416 | 224,859 | ||||||
Total
deposits
|
1,154,787 | 910,925 | ||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
93,111 | 166,930 | ||||||
Other
short-term borrowings
|
245 | 2,672 | ||||||
Accrued
expenses and other liabilities
|
9,363 | 14,216 | ||||||
Subordinated
notes
|
20,619 | 20,619 | ||||||
Long-term
borrowings
|
125,000 | 103,000 | ||||||
Total
liabilities
|
1,403,125 | 1,218,362 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Preferred
stock, $0.01 par value, with a liquidation preference of $1,000 per share;
authorized 50,000,000 shares; 36,000 shares issued and outstanding at
December 31, 2008; no shares authorized at December 31,
2007
|
33,548 | - | ||||||
Common
stock, no par value; authorized 50,000,000 shares;
17,403,882 and 17,462,182 shares issued and outstanding at
December 31, 2008 and 2007, respectively
|
3,000 | 3,000 | ||||||
Additional
paid-in capital
|
34,452 | 32,000 | ||||||
Retained
earnings
|
82,793 | 87,084 | ||||||
Accumulated
other comprehensive (loss)
|
(3,730 | ) | (478 | ) | ||||
Total
stockholders’ equity
|
150,063 | 121,606 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 1,553,188 | $ | 1,339,968 |
(in thousands, except per share
data)
|
2008
|
2007
|
2006
|
|||||||||
Interest
income:
|
||||||||||||
Loans,
including fees
|
$ | 63,524 | $ | 70,155 | $ | 67,176 | ||||||
Securities:
|
||||||||||||
U.S.
Treasury, government agencies and corporations
|
2,903 | 5,834 | 6,046 | |||||||||
States
and political subdivisions
|
4,152 | 3,742 | 4,117 | |||||||||
Other
|
1,485 | 1,544 | 1,494 | |||||||||
Federal
funds sold and other short-term investments
|
467 | 752 | 903 | |||||||||
Total
interest income
|
72,531 | 82,027 | 79,736 | |||||||||
Interest
expense:
|
||||||||||||
Demand
deposits
|
1,223 | 1,830 | 464 | |||||||||
Savings
deposits
|
3,812 | 7,118 | 7,448 | |||||||||
Time
deposits
|
16,486 | 21,203 | 23,557 | |||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
2,788 | 6,769 | 4,002 | |||||||||
Other
short-term borrowings
|
39 | 345 | 46 | |||||||||
Subordinated
notes
|
1,476 | 1,472 | 1,472 | |||||||||
Long-term
borrowings
|
5,607 | 5,086 | 3,680 | |||||||||
Total
interest expense
|
31,431 | 43,823 | 40,669 | |||||||||
Net
interest income
|
41,100 | 38,204 | 39,067 | |||||||||
Provision
for loan losses
|
16,600 | 2,350 | 1,725 | |||||||||
Net
interest income after provision for loan losses
|
24,500 | 35,854 | 37,342 | |||||||||
Noninterest
income:
|
||||||||||||
Service
charges on deposit accounts
|
4,832 | 4,794 | 4,821 | |||||||||
Trust
services
|
789 | 758 | 767 | |||||||||
Investment
advisory fees
|
7,401 | 7,920 | 8,040 | |||||||||
Increase
in cash value of bank-owned life insurance
|
936 | 890 | 857 | |||||||||
Securities
gains (losses), net
|
73 | 5 | (171 | ) | ||||||||
Investment
securities impairment losses
|
(4,739 | ) | - | - | ||||||||
Other
income
|
2,414 | 1,998 | 1,854 | |||||||||
Total
noninterest income
|
11,706 | 16,365 | 16,168 | |||||||||
Noninterest
expense:
|
||||||||||||
Salaries
and employee benefits
|
13,362 | 13,560 | 13,937 | |||||||||
Occupancy
|
3,596 | 3,579 | 3,433 | |||||||||
Data
processing
|
2,287 | 2,225 | 2,217 | |||||||||
Other
expenses
|
7,701 | 5,459 | 5,388 | |||||||||
Total
noninterest expense
|
26,946 | 24,823 | 24,975 | |||||||||
Income
before income taxes
|
9,260 | 27,396 | 28,535 | |||||||||
Income
taxes
|
1,624 | 8,476 | 9,128 | |||||||||
Net
income
|
$ | 7,636 | $ | 18,920 | $ | 19,407 | ||||||
Earnings
per common share, basic
|
$ | 0.44 | $ | 1.08 | $ | 1.11 | ||||||
Earnings
per common share, diluted
|
$ | 0.44 | $ | 1.08 | $ | 1.11 |
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||||||
Comprehensive
|
Preferred
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
|||||||||||||||||||||||
Income
|
Stock
|
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Total
|
||||||||||||||||||||||
Balance,
December 31, 2005
|
$ | - | $ | 3,000 | $ | 32,000 | $ | 71,951 | $ | (2,430 | ) | $ | 104,521 | |||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
$ | 19,407 | - | - | - | 19,407 | - | 19,407 | ||||||||||||||||||||
Other
comprehensive income, unrealized gains on securities, net of
reclassification adjustment, net of tax
|
845 | - | - | - | - | 845 | 845 | |||||||||||||||||||||
Total
comprehensive income
|
$ | 20,252 | ||||||||||||||||||||||||||
Purchase
of fractional shares resulting from stock dividend
|
- | - | - | (5 | ) | - | (5 | ) | ||||||||||||||||||||
Cash
dividends declared, $0.625 per share
|
- | - | - | (10,956 | ) | - | (10,956 | ) | ||||||||||||||||||||
Balance,
December 31, 2006
|
- | 3,000 | 32,000 | 80,397 | (1,585 | ) | 113,812 | |||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
$ | 18,920 | - | - | - | 18,920 | - | 18,920 | ||||||||||||||||||||
Other
comprehensive income, unrealized gains on securities, net of
reclassification adjustment, net of tax
|
1,107 | - | - | - | - | 1,107 | 1,107 | |||||||||||||||||||||
Total
comprehensive income
|
$ | 20,027 | ||||||||||||||||||||||||||
Shares
reaquired and retired under the common stock repurchase
plan
|
- | - | - | (974 | ) | - | (974 | ) | ||||||||||||||||||||
Cash
dividends declared, $0.640 per share
|
- | - | - | (11,224 | ) | - | (11,224 | ) | ||||||||||||||||||||
Other
|
- | - | - | (35 | ) | - | (35 | ) | ||||||||||||||||||||
Balance,
December 31, 2007
|
- | 3,000 | 32,000 | 87,084 | (478 | ) | 121,606 | |||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
$ | 7,636 | - | - | - | 7,636 | - | 7,636 | ||||||||||||||||||||
Other
comprehensive loss, unrealized (losses) on securities, net of
reclassification adjustment, net of tax
|
(3,252 | ) | - | - | - | - | (3,252 | ) | (3,252 | ) | ||||||||||||||||||
Total
comprehensive income
|
$ | 4,384 | ||||||||||||||||||||||||||
Preferred
shares and common stock warrant issued
|
33,548 | - | 2,452 | - | - | 36,000 | ||||||||||||||||||||||
Shares
reaquired and retired under the common stock repurchase
plan
|
- | - | - | (789 | ) | - | (789 | ) | ||||||||||||||||||||
Cash
dividends declared, $0.640 per share
|
- | - | - | (11,138 | ) | - | (11,138 | ) | ||||||||||||||||||||
Balance,
December 31, 2008
|
$ | 33,548 | $ | 3,000 | $ | 34,452 | $ | 82,793 | $ | (3,730 | ) | $ | 150,063 |
(in
thousands)
|
2008
|
2007
|
2006
|
|||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
income
|
$ | 7,636 | $ | 18,920 | $ | 19,407 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Provision
for loan losses
|
16,600 | 2,350 | 1,725 | |||||||||
Net
amortization and accretion
|
1,015 | 1,450 | 395 | |||||||||
(Gain)
loss on disposition of premises and equipment
|
23 | 35 | (97 | ) | ||||||||
Securities
(gains) losses, net
|
(73 | ) | (5 | ) | 171 | |||||||
Investment
securities impairment losses
|
4,739 | - | - | |||||||||
Net
gains from sales of loans held for sale
|
(537 | ) | (162 | ) | (134 | ) | ||||||
Proceeds
from sales of loans held for sale
|
34,905 | 13,816 | 11,288 | |||||||||
Originations
of loans held for sale
|
(33,528 | ) | (15,377 | ) | (11,290 | ) | ||||||
Increase
in cash value of bank-owned life insurance
|
(936 | ) | (890 | ) | (857 | ) | ||||||
Depreciation
|
899 | 899 | 912 | |||||||||
Deferred
income taxes
|
(3,211 | ) | 2 | 131 | ||||||||
Net
change in assets and liabilities:
|
||||||||||||
(Increase)
decrease in accrued interest receivable
|
1,414 | 758 | (725 | ) | ||||||||
Increase
(decrease) in accrued expenses and other liabilities
|
(4,853 | ) | 2,120 | 4,113 | ||||||||
Net
cash provided by operating activities
|
24,093 | 23,916 | 25,039 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Proceeds
from sales, calls, and maturities of securities available for
sale
|
117,129 | 40,899 | 35,749 | |||||||||
Purchases
of securities available for sale
|
(77,318 | ) | (14,388 | ) | (21,722 | ) | ||||||
Purchases
of Federal Home Loan Bank stock
|
(5,628 | ) | (5,429 | ) | (2,758 | ) | ||||||
Proceeds
from redemption of Federal Home Loan Bank stock
|
3,405 | 4,325 | 2,296 | |||||||||
Net
change in loans
|
(135,396 | ) | (81,342 | ) | (39,407 | ) | ||||||
Proceeds
from sales of premises and equipment
|
10 | 29 | 382 | |||||||||
Purchases
of premises and equipment
|
(667 | ) | (769 | ) | (923 | ) | ||||||
Purchase
of bank-owned life insurance
|
- | (495 | ) | - | ||||||||
Other
|
7,709 | (1,766 | ) | (3,017 | ) | |||||||
Net
cash (used in) investing activities
|
(90,756 | ) | (58,936 | ) | (29,400 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Net
change in deposits
|
243,862 | (14,409 | ) | (19,560 | ) | |||||||
Net
change in federal funds purchased and securities sold under
agreements to repurchase
|
(73,819 | ) | 57,584 | 24,598 | ||||||||
Net
change in other short-term borrowings
|
(2,427 | ) | 743 | (2,803 | ) | |||||||
Proceeds
from long-term borrowings
|
75,000 | 30,000 | 50,000 | |||||||||
Principal
payments on long-term borrowings
|
(53,000 | ) | (12,400 | ) | (41,900 | ) | ||||||
Proceeds
from preferred shares and common stock warrant issued
|
36,000 | - | - | |||||||||
Payment
for shares reaquired under common stock repurchase plan
|
(789 | ) | (974 | ) | - | |||||||
Purchase
of fractional shares resulting from stock dividend
|
- | - | (5 | ) | ||||||||
Cash
dividends
|
(11,138 | ) | (11,224 | ) | (10,956 | ) | ||||||
Other
|
- | (35 | ) | - | ||||||||
Net
cash provided by (used in) financing activities
|
213,689 | 49,285 | (626 | ) | ||||||||
Net
increase (decrease) in cash and cash equivalents
|
147,026 | 14,265 | (4,987 | ) | ||||||||
CASH
AND CASH EQUIVALENTS
|
||||||||||||
Beginning
|
49,943 | 35,678 | 40,665 | |||||||||
Ending
|
$ | 196,969 | $ | 49,943 | $ | 35,678 |
(in thousands)
|
2008
|
2007
|
2006
|
|||||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW
INFORMATION
|
||||||||||||
Cash
payments for:
|
||||||||||||
Interest
|
$ | 31,934 | $ | 43,596 | $ | 39,276 | ||||||
Income
taxes
|
4,080 | 8,464 | 9,269 | |||||||||
SUPPLEMENTAL
DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||||
Transfer
of loans to other real estate
|
$ | 8,132 | $ | 354 | $ | 1,780 |
Note 1.
|
Organization
and Nature of Business and Summary of Significant Accounting
Policies
|
Note
2.
|
Securities
|
2008
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
(Losses)
|
Value
|
|||||||||||||
U.S.
Treasury and government agencies and
corporations
|
$ | 60,129 | $ | 2,155 | $ | - | $ | 62,284 | ||||||||
State
and political subdivisions
|
109,682 | 1,271 | (3,778 | ) | 107,175 | |||||||||||
Corporate
notes and other investments
|
17,639 | 3 | (5,667 | ) | 11,975 | |||||||||||
$ | 187,450 | $ | 3,429 | $ | (9,445 | ) | $ | 181,434 |
2007
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
(Losses)
|
Value
|
|||||||||||||
U.S.
Treasury and government agencies and
corporations
|
$ | 120,350 | $ | 599 | $ | (120 | ) | $ | 120,829 | |||||||
State
and political subdivisions
|
88,810 | 1,138 | (382 | ) | 89,566 | |||||||||||
Corporate
notes and other investments
|
23,042 | 21 | (2,031 | ) | 21,032 | |||||||||||
$ | 232,202 | $ | 1,758 | $ | (2,533 | ) | $ | 231,427 |
2008
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
(Losses)
|
Value
|
(Losses)
|
Value
|
(Losses)
|
|||||||||||||||||||
U.S.
Treasury and government agencies and
corporations
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
State
and political subdivisions
|
41,901 | (3,109 | ) | 5,937 | (669 | ) | 47,838 | (3,778 | ) | |||||||||||||||
Corporate
notes and other investments
|
3,913 | (2,287 | ) | 1,852 | (3,380 | ) | 5,765 | (5,667 | ) | |||||||||||||||
$ | 45,814 | $ | (5,396 | ) | $ | 7,789 | $ | (4,049 | ) | $ | 53,603 | $ | (9,445 | ) |
2007
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
(Losses)
|
Value
|
(Losses)
|
Value
|
(Losses)
|
|||||||||||||||||||
U.S.
Treasury and government agencies and
corporations
|
$ | 2,973 | $ | (27 | ) | $ | 31,580 | $ | (93 | ) | $ | 34,553 | $ | (120 | ) | |||||||||
State
and political subdivisions
|
7,143 | (202 | ) | 26,959 | (180 | ) | 34,102 | (382 | ) | |||||||||||||||
Corporate
notes and other investments
|
8,988 | (1,214 | ) | 8,743 | (817 | ) | 17,731 | (2,031 | ) | |||||||||||||||
$ | 19,104 | $ | (1,443 | ) | $ | 67,282 | $ | (1,090 | ) | $ | 86,386 | $ | (2,533 | ) |
2008
|
||||||||
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
Due
in one year or less
|
$ | 4,176 | $ | 3,696 | ||||
Due
after one year through five years
|
50,528 | 52,240 | ||||||
Due
after five years through ten years
|
58,580 | 56,798 | ||||||
Due
after ten years
|
74,166 | 68,700 | ||||||
$ | 187,450 | $ | 181,434 |
2008
|
2007
|
2006
|
||||||||||
Unrealized
holding gains (losses) arising during the period
|
$ | (9,907 | ) | $ | 1,787 | $ | 1,190 | |||||
Realized
net (gains) losses reclassified into net income
|
(73 | ) | (5 | ) | 171 | |||||||
Realized
impairment losses reclassified into net income
|
4,739 | - | - | |||||||||
Other
comprehensive income (loss), net unrealized gains (losses) on securities
available for sale before tax (expense) credit
|
(5,241 | ) | 1,782 | 1,361 | ||||||||
Tax
(expense) credit
|
1,989 | (675 | ) | (516 | ) | |||||||
Other
comprehensive income (loss), net unrealized gains (losses) on securities
available for sale, net of tax
|
$ | (3,252 | ) | $ | 1,107 | $ | 845 |
Note
3.
|
Loans
and Allowance for Loan Losses
|
2008
|
2007
|
|||||||
Commercial
|
$ | 391,926 | $ | 364,994 | ||||
Real
estate:
|
||||||||
Construction,
land and land development
|
152,704 | 153,184 | ||||||
1-4
family residential
|
103,134 | 91,714 | ||||||
Commercial
|
441,444 | 360,255 | ||||||
Consumer
and other loans
|
11,884 | 13,790 | ||||||
1,101,092 | 983,937 | |||||||
Net
unamortized fees and costs
|
357 | 372 | ||||||
$ | 1,100,735 | $ | 983,565 |
2008
|
2007
|
2006
|
||||||||||
Balance,
at beginning of year
|
$ | 8,935 | $ | 8,494 | $ | 7,615 | ||||||
Provision
for loan losses
|
16,600 | 2,350 | 1,725 | |||||||||
Recoveries
|
276 | 233 | 294 | |||||||||
Charge-offs
|
(10,370 | ) | (2,142 | ) | (1,140 | ) | ||||||
Balance,
at end of year
|
$ | 15,441 | $ | 8,935 | $ | 8,494 |
2008
|
2007
|
|||||||
Impaired
loans without an allowance
|
$ | 18,067 | $ | 5,469 | ||||
Impaired
loans with an allowance
|
23,044 | - | ||||||
Total
impaired loans
|
$ | 41,111 | $ | 5,469 | ||||
Allowance
for loan losses related to impaired loans
|
$ | 3,590 | $ | - |
2008
|
2007
|
|||||||
Non-accrual
loans
|
$ | 21,367 | $ | 5,469 | ||||
Restructured
loans
|
7,376 | - | ||||||
Other
impaired loans still accruing interest
|
12,368 | - | ||||||
Total
impaired loans
|
$ | 41,111 | $ | 5,469 |
2008
|
2007
|
|||||||
Balance,
beginning of year
|
$ | 14,586 | $ | 18,426 | ||||
New
loans
|
13,563 | 9,176 | ||||||
Repayments
|
(6,036 | ) | (8,658 | ) | ||||
Change
in classification
|
333 | (4,358 | ) | |||||
Balance,
end of year
|
$ | 22,446 | $ | 14,586 |
Note
4.
|
Premises
and Equipment, Net
|
2008
|
2007
|
|||||||
Land
|
$ | 1,251 | $ | 1,251 | ||||
Building
|
787 | 777 | ||||||
Furniture
and equipment
|
5,572 | 5,519 | ||||||
Leasehold
improvements
|
1,974 | 1,737 | ||||||
9,584 | 9,284 | |||||||
Accumulated
depreciation
|
4,668 | 4,103 | ||||||
$ | 4,916 | $ | 5,181 |
Note
5.
|
Goodwill
and Other Intangible Assets
|
2008
|
2007
|
|||||||||||||||
Accumulated
|
Accumulated
|
|||||||||||||||
Gross
|
Amortization
|
Gross
|
Amortization
|
|||||||||||||
Goodwill
|
$ | 24,930 | $ | - | $ | 24,930 | $ | - | ||||||||
Amortizing
intangible assets:
|
||||||||||||||||
Core
deposit
|
$ | 1,680 | $ | 1,203 | $ | 1,680 | $ | 965 | ||||||||
Client
base
|
2,508 | 1,665 | 2,508 | 1,274 | ||||||||||||
Employment/noncompete
contracts
|
502 | 418 | 502 | 320 | ||||||||||||
Total
other intangible assets
|
$ | 4,690 | $ | 3,286 | $ | 4,690 | $ | 2,559 |
Employment/
|
||||||||||||||||
Noncompete
|
||||||||||||||||
Core Deposit
|
Client Base
|
Contracts
|
Total
|
|||||||||||||
2009
|
$ | 205 | $ | 288 | $ | 84 | $ | 577 | ||||||||
2010
|
148 | 208 | - | 356 | ||||||||||||
2011
|
124 | 126 | - | 250 | ||||||||||||
2012
|
- | 92 | - | 92 | ||||||||||||
2013
|
- | 55 | - | 55 | ||||||||||||
Thereafter
|
- | 74 | - | 74 | ||||||||||||
$ | 477 | $ | 843 | $ | 84 | $ | 1,404 |
Deposits
|
$ | 589,083 | |||
2010
|
25,477 | |||
2011
|
9,603 | |||
2012
|
11,301 | |||
2013
and thereafter
|
8,777 | |||
$ | 644,241 |
Note
7.
|
Other
Short-Term Borrowings
|
Note
8.
|
Subordinated
Notes
|
Note
9.
|
Long-Term
Borrowings
|
2008
|
2007
|
|||||||
Federal
Home Loan Bank advances; interest due monthly with rates ranging from
2.70% to 5.96%
|
$ | 125,000 | $ | 100,000 | ||||
Note
payable, correspondent bank, interest due quarterly; interest rate 5.50%
at December 31, 2007
|
- | 3,000 | ||||||
Total
long-term borrowings
|
$ | 125,000 | $ | 103,000 |
$ | - | |||
2010
|
20,000 | |||
2011
|
- | |||
2012
|
- | |||
2013
|
- | |||
Thereafter
|
105,000 | |||
Total
|
$ | 125,000 |
Note
10.
|
Income
Taxes
|
2008
|
2007
|
2006
|
||||||||||
Current:
|
||||||||||||
Federal
|
$ | 3,917 | $ | 7,330 | $ | 7,652 | ||||||
State
|
918 | 1,144 | 1,345 | |||||||||
Deferred:
|
||||||||||||
Federal
|
(3,109 | ) | 48 | 132 | ||||||||
State
|
(102 | ) | (46 | ) | (1 | ) | ||||||
$ | 1,624 | $ | 8,476 | $ | 9,128 |
Years Ended December 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Percent
|
Percent
|
Percent
|
||||||||||||||||||||||
of Pretax
|
of Pretax
|
of Pretax
|
||||||||||||||||||||||
Amount
|
Income
|
Amount
|
Income
|
Amount
|
Income
|
|||||||||||||||||||
Computed
expected tax expense
|
$ | 3,241 | 35.0 | % | $ | 9,589 | 35.0 | % | $ | 9,987 | 35.0 | % | ||||||||||||
State
income tax, net of federal income tax benefit
|
495 | 5.3 | 698 | 2.5 | 873 | 3.1 | ||||||||||||||||||
Tax-exempt
interest income
|
(1,700 | ) | (18.4 | ) | (1,525 | ) | (5.6 | ) | (1,668 | ) | (5.8 | ) | ||||||||||||
Nondeductible
interest expense to
own tax-exempts
|
187 | 2.0 | 265 | 1.0 | 283 | 1.0 | ||||||||||||||||||
Tax-exempt
increase in cash value of life insurance
|
(327 | ) | (3.5 | ) | (311 | ) | (1.1 | ) | (300 | ) | (1.1 | ) | ||||||||||||
Valuation
allowance for capital loss carryover
|
111 | 1.2 | - | - | - | - | ||||||||||||||||||
New
market tax credit
|
(228 | ) | (2.4 | ) | (228 | ) | (0.8 | ) | - | - | ||||||||||||||
Other,
net
|
(155 | ) | (1.7 | ) | (12 | ) | (0.1 | ) | (47 | ) | (0.2 | ) | ||||||||||||
$ | 1,624 | 17.5 | % | $ | 8,476 | 30.9 | % | $ | 9,128 | 32.0 | % |
2008
|
2007
|
|||||||
Deferred
tax assets:
|
||||||||
Allowance
for loan losses
|
$ | 5,868 | $ | 3,395 | ||||
Net
unrealized losses on securities available for sale
|
2,286 | 297 | ||||||
Investment
security impairment
|
997 | - | ||||||
State
net operating loss carryforward
|
259 | 177 | ||||||
Capital
loss carryforward
|
130 | - | ||||||
Other
|
548 | 253 | ||||||
10,088 | 4,122 | |||||||
Deferred
tax liabilities:
|
||||||||
Net
deferred loan fees and costs
|
358 | 312 | ||||||
Intangibles
|
2,676 | 2,515 | ||||||
Premises
and equipment
|
374 | 370 | ||||||
Loans
|
266 | 133 | ||||||
Other
|
164 | 132 | ||||||
3,838 | 3,462 | |||||||
Net
deferred tax asset before valuation allowance
|
6,250 | 660 | ||||||
Valuation
allowance for deferred tax asset
|
(389 | ) | - | |||||
Net
deferred tax asset
|
$ | 5,861 | $ | 660 |
Note
11.
|
Regulatory
Capital Requirements
|
To Be Well-
|
||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||||
Total
Capital (to Risk-Weighted
Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 165,458 | 13.3 | % | $ | 99,383 | 8.0 | % | n/a | n/a | ||||||||||||||
West
Bank
|
161,790 | 13.1 | 99,073 | 8.0 | $ | 123,841 | 10.0 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Tier
I Capital (to Risk-Weighted
Assets)
|
||||||||||||||||||||||||
Consolidated
|
150,017 | 12.1 | 49,692 | 4.0 | n/a | n/a | ||||||||||||||||||
West
Bank
|
136,349 | 11.0 | 49,536 | 4.0 | 74,305 | 6.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Tier
I Capital (to Average Assets)
|
||||||||||||||||||||||||
Consolidated
|
150,017 | 10.3 | 58,244 | 4.0 | n/a | n/a | ||||||||||||||||||
West
Bank
|
136,349 | 9.4 | 58,066 | 4.0 | 72,583 | 5.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 123,912 | 11.1 | % | $ | 89,096 | 8.0 | % | n/a | n/a | ||||||||||||||
West
Bank
|
119,604 | 10.8 | 88,747 | 8.0 | $ | 110,934 | 10.0 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Tier
I Capital (to Risk- Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
114,977 | 10.3 | 44,548 | 4.0 | n/a | n/a | ||||||||||||||||||
West
Bank
|
100,669 | 9.1 | 44,374 | 4.0 | 66,560 | 6.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Tier
I Capital (to Average Assets)
|
||||||||||||||||||||||||
Consolidated
|
114,977 | 8.9 | 51,486 | 4.0 | n/a | n/a | ||||||||||||||||||
West
Bank
|
100,669 | 7.9 | 51,316 | 4.0 | 64,145 | 5.0 |
Note
12.
|
Stockholders’
Equity and Earnings per Common
Share
|
2008
|
2007
|
2006
|
||||||||||
Earnings
per common share:
|
||||||||||||
Net
income
|
$ | 7,636 | $ | 18,920 | $ | 19,407 | ||||||
Preferred
stock dividends*
|
- | - | - | |||||||||
Preferred
stock discount accretion*
|
- | - | - | |||||||||
Net
income available to common shareholders
|
$ | 7,636 | $ | 18,920 | $ | 19,407 | ||||||
Weighted
average common shares outstanding
|
17,405 | 17,536 | 17,537 | |||||||||
Earnings
per common share
|
$ | 0.44 | $ | 1.08 | $ | 1.11 | ||||||
Diluted
earnings per common share:
|
||||||||||||
Net
income available to common shareholders
|
$ | 7,636 | $ | 18,920 | $ | 19,407 | ||||||
Weighted
average common shares outstanding
|
17,405 | 17,536 | 17,537 | |||||||||
Effect
of dilutive securities:
|
||||||||||||
Common
stock warrant*
|
- | - | - | |||||||||
Total
diluted average common shares issued and outstanding
|
17,405 | 17,536 | 17,537 | |||||||||
Diluted
earnings per common share
|
$ | 0.44 | $ | 1.08 | $ | 1.11 |
Note
13.
|
Commitments
and Contingencies
|
2009
|
$ | 1,748 | ||
2010
|
1,635 | |||
2011
|
1,211 | |||
2012
|
1,147 | |||
2013
|
1,147 | |||
Thereafter
|
9,217 | |||
$ | 16,105 |
2008
|
2007
|
|||||||
Commitments
to extend credit
|
$ | 301,214 | $ | 330,769 | ||||
Standby
letters of credit
|
19,788 | 22,682 | ||||||
$ | 321,002 | $ | 353,451 |
Note
14.
|
Employee
Savings and Stock Ownership Plan
|
Note
15.
|
Fair
Value Measurements
|
Quoted Prices
|
||||||||||||||||
in Active Markets
|
Significant Other
|
Significant
|
||||||||||||||
for Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Securities
available for sale
|
$ | 181,434 | $ | 2,047 | $ | 177,062 | $ | 2,325 | ||||||||
Total
|
$ | 181,434 | $ | 2,047 | $ | 177,062 | $ | 2,325 |
Securities Available
|
||||
for Sale
|
||||
Beginning
balance
|
$ | - | ||
Transfer
into level 3
|
4,100 | |||
Total
gains or losses:
|
||||
Included
in earnings
|
(2,622 | ) | ||
Included
in other comprehensive income
|
900 | |||
Principal
payments
|
(53 | ) | ||
Ending
balance
|
$ | 2,325 |
Quoted Prices
|
||||||||||||||||
in Active Markets
|
Significant Other
|
Significant
|
||||||||||||||
for Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Loans
|
$ | 19,454 | $ | - | $ | - | $ | 19,454 | ||||||||
Total
|
$ | 19,454 | $ | - | $ | - | $ | 19,454 |
2008
|
2007
|
|||||||||||||||
Carrying
|
Approximate
|
Carrying
|
Approximate
|
|||||||||||||
Amount
|
Fair Value
|
Amount
|
Fair Value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 23,712 | $ | 23,712 | $ | 49,529 | $ | 49,529 | ||||||||
Federal
funds sold and other short-term investments
|
173,257 | 173,257 | 414 | 414 | ||||||||||||
Securities
available for sale
|
181,434 | 181,434 | 231,427 | 231,427 | ||||||||||||
Federal
Home Loan Bank stock
|
8,174 | 8,174 | 5,951 | 5,951 | ||||||||||||
Loans
held for sale
|
1,018 | 1,022 | 1,858 | 1,858 | ||||||||||||
Loans,
net
|
1,085,294 | 1,091,071 | 974,630 | 972,011 | ||||||||||||
Accrued
interest receivable
|
6,415 | 6,415 | 7,829 | 7,829 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
1,154,787 | 1,160,620 | 910,925 | 912,702 | ||||||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
93,111 | 93,111 | 166,930 | 166,930 | ||||||||||||
Other
short-term borrowings
|
245 | 245 | 2,672 | 2,672 | ||||||||||||
Accrued
interest payable
|
3,995 | 3,995 | 4,498 | 4,498 | ||||||||||||
Subordinated
notes
|
20,619 | 21,026 | 20,619 | 20,122 | ||||||||||||
Long-term
borrowings
|
125,000 | 127,053 | 103,000 | 100,424 | ||||||||||||
Off-balance-sheet
financial instruments:
|
||||||||||||||||
Commitments
to extend credit
|
- | - | - | - | ||||||||||||
Standby
letters of credit
|
- | - | - | - |
Note
16.
|
Operating
Segments
|
2008
|
||||||||||||||||
Segments
|
||||||||||||||||
Banking
|
Investment
Advisory
|
Other
|
Consolidated
|
|||||||||||||
Interest
income
|
$ | 72,532 | $ | - | $ | (1 | ) | $ | 72,531 | |||||||
Interest
expense
|
31,431 | 1 | (1 | ) | 31,431 | |||||||||||
Net
interest income
|
41,101 | (1 | ) | - | 41,100 | |||||||||||
Provision
for loan losses
|
16,600 | - | - | 16,600 | ||||||||||||
Net
interest income after provision for loan losses
|
24,501 | (1 | ) | - | 24,500 | |||||||||||
Noninterest
income
|
4,301 | 7,596 | (191 | ) | 11,706 | |||||||||||
Noninterest
expense
|
20,105 | 7,032 | (191 | ) | 26,946 | |||||||||||
Income
before income taxes
|
8,697 | 563 | - | 9,260 | ||||||||||||
Income
taxes
|
1,386 | 238 | - | 1,624 | ||||||||||||
Net
income
|
$ | 7,311 | $ | 325 | $ | - | $ | 7,636 | ||||||||
Depreciation
and amortization
|
$ | 924 | $ | 703 | $ | - | $ | 1,627 | ||||||||
Goodwill
|
|
$ | 13,376 | $ | 11,554 | $ | - | $ | 24,930 | |||||||
Total
assets
|
$ | 1,540,301 | $ | 13,975 | $ | (1,088 | ) | $ | 1,553,188 |
2007
|
||||||||||||||||
Segments
|
||||||||||||||||
Banking
|
Investment
Advisory
|
Other
|
Consolidated
|
|||||||||||||
Interest
income
|
$ | 82,027 | $ | - | $ | - | $ | 82,027 | ||||||||
Interest
expense
|
43,823 | - | - | 43,823 | ||||||||||||
Net
interest income
|
38,204 | - | - | 38,204 | ||||||||||||
Provision
for loan losses
|
2,350 | - | - | 2,350 | ||||||||||||
Net
interest income after provision for loan
losses
|
35,854 | - | - | 35,854 | ||||||||||||
Noninterest
income
|
8,430 | 8,137 | (202 | ) | 16,365 | |||||||||||
Noninterest
expense
|
17,870 | 7,155 | (202 | ) | 24,823 | |||||||||||
Income
before income taxes
|
26,414 | 982 | - | 27,396 | ||||||||||||
Income
taxes
|
8,062 | 414 | - | 8,476 | ||||||||||||
Net
income
|
$ | 18,352 | $ | 568 | $ | - | $ | 18,920 | ||||||||
Depreciation
and amortization
|
$ | 879 | $ | 876 | $ | - | $ | 1,755 | ||||||||
Goodwill
|
$ | 13,376 | $ | 11,554 | $ | - | $ | 24,930 | ||||||||
Total
assets
|
$ | 1,326,508 | $ | 14,782 | $ | (1,322 | ) | $ | 1,339,968 |
2006
|
||||||||||||||||
Segments
|
||||||||||||||||
Banking
|
Investment
Advisory
|
Other
|
Consolidated
|
|||||||||||||
Interest
income
|
$ | 79,738 | $ | - | $ | (2 | ) | $ | 79,736 | |||||||
Interest
expense
|
40,639 | 32 | (2 | ) | 40,669 | |||||||||||
Net
interest income
|
39,099 | (32 | ) | - | 39,067 | |||||||||||
Provision
for loan losses
|
1,725 | - | - | 1,725 | ||||||||||||
Net
interest income after provision
|
||||||||||||||||
for
loan losses
|
37,374 | (32 | ) | - | 37,342 | |||||||||||
Noninterest
income
|
8,128 | 8,262 | (222 | ) | 16,168 | |||||||||||
Noninterest
expense
|
17,425 | 7,772 | (222 | ) | 24,975 | |||||||||||
Income
before income taxes
|
28,077 | 458 | - | 28,535 | ||||||||||||
Income
taxes
|
8,935 | 193 | - | 9,128 | ||||||||||||
Net
income
|
$ | 19,142 | $ | 265 | $ | - | $ | 19,407 | ||||||||
Depreciation
and amortization
|
$ | 802 | $ | 994 | $ | - | $ | 1,796 | ||||||||
Goodwill
|
$ | 13,376 | $ | 11,554 | $ | - | $ | 24,930 | ||||||||
Total
assets
|
$ | 1,253,618 | $ | 16,395 | $ | (1,477 | ) | $ | 1,268,536 |
Note
17.
|
West
Bancorporation, Inc. (Parent Company Only) Condensed Financial
Statements
|
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Cash
|
$ | 686 | $ | 4,821 | ||||
Investment
in securities available for sale
|
183 | 421 | ||||||
Investment
in West Bank
|
143,914 | 114,328 | ||||||
Investment
in WB Capital Management Inc.
|
12,652 | 13,202 | ||||||
Investment
in West Bancorporation Capital Trust I
|
619 | 619 | ||||||
Intercompany
debentures from West Bank
|
10,000 | 10,000 | ||||||
Other
assets
|
2,688 | 2,758 | ||||||
Total
assets
|
$ | 170,742 | $ | 146,149 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
LIABILITIES
|
||||||||
Accrued
expenses and other liabilities
|
$ | 60 | $ | 924 | ||||
Note
payable
|
- | 3,000 | ||||||
Subordinated
notes
|
20,619 | 20,619 | ||||||
Total
liabilities
|
20,679 | 24,543 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock
|
33,548 | - | ||||||
Common
stock
|
3,000 | 3,000 | ||||||
Additional
paid-in capital
|
34,452 | 32,000 | ||||||
Retained
earnings
|
82,793 | 87,084 | ||||||
Accumulated
other comprehensive (loss)
|
(3,730 | ) | (478 | ) | ||||
Total
stockholders' equity
|
150,063 | 121,606 | ||||||
Total
liabilities and stockholders' equity
|
$ | 170,742 | $ | 146,149 |
2008
|
2007
|
2006
|
||||||||||
Operating
income:
|
||||||||||||
Equity
in net income of West Bank
|
$ | 9,084 | $ | 19,286 | $ | 19,797 | ||||||
Equity
in net income of WB Capital Management Inc.
|
325 | 568 | 265 | |||||||||
Equity
in net income of West Bancorporation Capital Trust
I
|
44 | 44 | 44 | |||||||||
Interest
and dividend income
|
738 | 1,166 | 1,575 | |||||||||
Securities
gains (losses), net
|
5 | (12 | ) | (36 | ) | |||||||
Investment
securities impairment losses
|
(317 | ) | - | - | ||||||||
9,879 | 21,052 | 21,645 | ||||||||||
Operating
expenses:
|
||||||||||||
Interest
on notes payable
|
93 | 389 | 606 | |||||||||
Interest
on subordinated notes
|
1,476 | 1,472 | 1,472 | |||||||||
Salaries
and employee benefits
|
232 | 204 | 218 | |||||||||
Occupancy
|
216 | 231 | 169 | |||||||||
Other
|
917 | 607 | 425 | |||||||||
2,934 | 2,903 | 2,890 | ||||||||||
Income
before income taxes
|
6,945 | 18,149 | 18,755 | |||||||||
Income
tax (credits)
|
(691 | ) | (771 | ) | (652 | ) | ||||||
Net
income
|
$ | 7,636 | $ | 18,920 | $ | 19,407 |
2008
|
2007
|
2006
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
income
|
$ | 7,636 | $ | 18,920 | $ | 19,407 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Equity
in net income of West Bank
|
(9,084 | ) | (19,286 | ) | (19,797 | ) | ||||||
Equity
in net income of WB Capital Management Inc.
|
(325 | ) | (568 | ) | (265 | ) | ||||||
Equity
in net income of West Bancorporation Capital Trust I
|
(44 | ) | (44 | ) | (44 | ) | ||||||
Dividends
received from West Bank
|
10,200 | 11,400 | 11,100 | |||||||||
Dividends
received from West Bancorporation Capital Trust
I
|
44 | 44 | 44 | |||||||||
Dividends
received from WB Capital Management Inc.
|
875 | 1,850 | - | |||||||||
Securities
(gains) losses, net
|
(5 | ) | 12 | 36 | ||||||||
Investment
securities impairment loss
|
317 | - | - | |||||||||
Amortization
|
14 | 14 | 37 | |||||||||
Deferred
income taxes
|
114 | (66 | ) | 5 | ||||||||
Changes
in assets and liabilities:
|
||||||||||||
Increase
in other assets
|
(91 | ) | (1,054 | ) | (192 | ) | ||||||
Increase
(decrease) in accrued expenses and other liabilities
|
(864 | ) | 902 | (23 | ) | |||||||
Net
cash provided by operating activities
|
8,787 | 12,124 | 10,308 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Proceeds
from sales of securities available for sale
|
473 | 935 | 4,789 | |||||||||
Purchases
of securities available for sale
|
(468 | ) | (673 | ) | (712 | ) | ||||||
Additional
capitalization of West Bank
|
(34,000 | ) | - | - | ||||||||
Additional
capitalization of WB Capital Management Inc.
|
- | (1,685 | ) | (660 | ) | |||||||
Repayment
of debentures from West Bank
|
- | 10,000 | - | |||||||||
Net
cash provided by (used in) investing activities
|
(33,995 | ) | 8,577 | 3,417 | ||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Principal
payments on long-term borrowing
|
(3,000 | ) | (6,000 | ) | (1,000 | ) | ||||||
Purchase
of fractional shares resulting from stock dividend
|
- | - | (5 | ) | ||||||||
Proceeds
from issuance of preferred stock and common stock warrant
|
36,000 | - | - | |||||||||
Payment
for shares reacquired and retired under common
stock repurchase plan
|
(789 | ) | (974 | ) | - | |||||||
Dividends
paid
|
(11,138 | ) | (11,224 | ) | (10,956 | ) | ||||||
Net
cash provided by (used in) financing activities
|
21,073 | (18,198 | ) | (11,961 | ) | |||||||
Net
increase (decrease) in cash
|
(4,135 | ) | 2,503 | 1,764 | ||||||||
CASH
|
||||||||||||
Beginning
|
4,821 | 2,318 | 554 | |||||||||
Ending
|
$ | 686 | $ | 4,821 | $ | 2,318 |
Note
18.
|
Selected
Quarterly Financial Data
(unaudited)
|
2008
|
||||||||||||||||
Three
months ended
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||
Interest
income
|
$ | 18,863 | $ | 17,330 | $ | 18,185 | $ | 18,153 | ||||||||
Interest
expense
|
8,987 | 7,095 | 7,799 | 7,550 | ||||||||||||
Net
interest income
|
9,876 | 10,235 | 10,386 | 10,603 | ||||||||||||
Provision
for loan losses
|
5,600 | 1,000 | 7,000 | 3,000 | ||||||||||||
Net
interest income after provision for loan
losses
|
4,276 | 9,235 | 3,386 | 7,603 | ||||||||||||
Noninterest
income
|
3,932 | 4,281 | 2,571 | 922 | ||||||||||||
Noninterest
expense
|
6,765 | 7,061 | 7,455 | 5,665 | ||||||||||||
Income
(loss) before income taxes
|
1,443 | 6,455 | (1,498 | ) | 2,860 | |||||||||||
Income
taxes (benefits)
|
69 | 1,941 | (1,138 | ) | 752 | |||||||||||
Net
income (loss)
|
$ | 1,374 | $ | 4,514 | $ | (360 | ) | $ | 2,108 | |||||||
Net
income (loss) per common share - basic
|
$ | 0.08 | $ | 0.26 | $ | (0.02 | ) | $ | 0.12 | |||||||
Net
income (loss) per common share - diluted
|
$ | 0.08 | $ | 0.26 | $ | (0.02 | ) | $ | 0.12 |
2007
|
||||||||||||||||
Three
months ended
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||
Interest
income
|
$ | 20,248 | $ | 21,018 | $ | 20,636 | $ | 20,125 | ||||||||
Interest
expense
|
10,937 | 11,230 | 10,983 | 10,673 | ||||||||||||
Net
interest income
|
9,311 | 9,788 | 9,653 | 9,452 | ||||||||||||
Provision
for loan losses
|
300 | 350 | 500 | 1,200 | ||||||||||||
Net
interest income after provision for loan
losses
|
9,011 | 9,438 | 9,153 | 8,252 | ||||||||||||
Noninterest
income
|
3,943 | 4,115 | 4,129 | 4,178 | ||||||||||||
Noninterest
expense
|
6,527 | 5,988 | 6,216 | 6,092 | ||||||||||||
Income
before income taxes
|
6,427 | 7,565 | 7,066 | 6,338 | ||||||||||||
Income
taxes
|
1,983 | 2,438 | 2,119 | 1,936 | ||||||||||||
Net
income
|
$ | 4,444 | $ | 5,127 | $ | 4,947 | $ | 4,402 | ||||||||
Net
income per common share - basic
|
$ | 0.25 | $ | 0.29 | $ | 0.28 | $ | 0.25 | ||||||||
Net
income per common share - diluted
|
$ | 0.25 | $ | 0.29 | $ | 0.28 | $ | 0.25 |
Market and Dividend Information
|
High
|
Low
|
Dividends
|
|||||||||
2008
|
|
|
|
|||||||||
1st
quarter
|
$ | 14.43 | $ | 11.71 | $ | 0.16 | ||||||
2nd
quarter
|
13.48 | 8.63 | 0.16 | |||||||||
3rd
quarter
|
16.21 | 7.30 | 0.16 | |||||||||
4th
quarter
|
13.50 | 8.67 | 0.16 | |||||||||
2007
|
||||||||||||
1st
quarter
|
$ | 18.25 | $ | 14.29 | $ | 0.16 | ||||||
2nd
quarter
|
16.36 | 14.17 | 0.16 | |||||||||
3rd
quarter
|
16.19 | 14.68 | 0.16 | |||||||||
4th
quarter
|
15.98 | 11.85 | 0.16 |
You can vote in one of two
ways: 1) By Mail or 2) By Internet
See
the reverse side of this sheet for instructions.
IF
YOU ARE NOT VOTING BY
INTERNET, COMPLETE BOTH SIDES OF PROXY CARD,
DETACH
AND RETURN IN THE ENCLOSED ENVELOPE TO:
Illinois
Stock Transfer Co.
209
West Jackson Boulevard, Suite 903
Chicago,
Illinois 60606
|
DETACH
PROXY CARD HERE
|
DETACH ATTENDANCE CARD HERE AND
MAIL
WITH PROXY CARD
|
||
This
Proxy, when properly executed, will be voted in the manner directed herein
by the undersigned shareholder. IF NO DIRECTION IS GIVEN, THIS PROXY WILL
BE VOTED (1) FOR THE ELECTION OF THE NOMINEES LISTED IN PROPOSAL 1; (2)
FOR THE APPROVAL OF EXECUTIVE COMPENSATION IN PROPOSAL 2; (3) FOR THE
RATIFICATION OF THE APPOINTMENT OF THE INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM IN PROPOSAL 3;
AND (4) IN THE DISCRETION OF THE NAMED PROXIES UPON SUCH OTHER MATTERS AS
MAY PROPERLY COME BEFORE THE MEETING.
|
|||
Dated
_______________________, 2009
________________________
________________________
(PLEASE
SIGN HERE)
|
West
Bancorporation, Inc.
If
you plan to personally attend the 2009 Annual Meeting of Shareholders,
please check the box below and list names of attendees on reverse
side.
Return
this stub in the enclosed envelope with your completed proxy
card.
|
||
Please
sign exactly as name appears above. When shares are held by joint tenants,
both should sign. When signing as administrator, attorney, executor,
guardian or trustee, please give full title as such. If signing as an
authorized officer of a corporation, please sign full corporate name and
indicate office held.
|
I
plan to attend.
o
|
TO VOTE BY
MAIL
To
vote by mail, complete both sides, sign, and date the proxy card below.
Detach the card below and return it in the envelope provided.
|
TO VOTE BY
INTERNET
Your
Internet vote is quick, confidential, and your vote is immediately
submitted. Just follow these easy steps:
1.
Read
the accompanying Proxy Statement.
2. Visit
our Internet voting site at www.illinoisstocktransfer.com,
click on the "Internet Voting" tab and enter your Voter Control Number and
the last four digits of your Tax Identification Number that is associated
with the account you are voting in the designated fields. Your Voter
Control Number is printed on the front of this proxy
card.
Please
note that all votes cast by Internet must be completed
and submitted
prior to Tuesday, April 14, 2009, at 11:59 p.m. Central
Time.
Your Internet vote
authorizes the named proxies to vote your shares to the same extent as if
you marked, signed, dated, and returned the proxy
card.
This
is a “secured” web page site. Your software and/or Internet Provider must
be “enabled” to access this site. Please call your software or Internet
Provider for further information if needed.
|
If
You Vote By INTERNET, Please Do Not Return Your Proxy Card By
Mail
|
|
WEST
BANCORPORATION, INC. WEST DES MOINES, IOWA
|
PROXY
|
PLEASE
LIST
NAMES
OF PERSONS ATTENDING
|
PROXY FOR ANNUAL MEETING OF SHAREHOLDERS ON APRIL 16,
2009
The
undersigned hereby appoints Thomas E. Stanberry and Jack G. Wahlig, or
either of them, the undersigned's attorneys and proxies, with full power
of substitution, to vote all shares of Common Stock of West
Bancorporation, Inc. which the undersigned is entitled to vote as of the
record date, February 20, 2009, as fully as the undersigned could do if
personally present, at the Annual Meeting of Shareholders of said
corporation to be held in the Conference Center at the headquarters of the
Company, located at 1601 22nd Street, West Des Moines, Iowa, on Thursday,
April 16, 2009, at 4:00 p.m., Central Time, and at any and all
adjournments thereof.
|
|
THE
BOARD OF DIRECTORS RECOMMENDS A VOTE FOR PROPOSALS 1, 2 AND
3.
|
FOR
|
VOTE
WITHHELD
|
FOR
|
VOTE
WITHHELD
|
|||||
1.
|
Election of Directors:
|
01 Frank W. Berlin
|
¨
|
¨
|
08 George D. Milligan
|
¨
|
¨
|
|
02
Thomas A.
Carlstrom
|
¨
|
¨
|
09
Robert G.
Pulver
|
¨
|
¨
|
|||
03 Joyce
A. Chapman
|
¨
|
¨
|
10
Thomas E.
Stanberry
|
¨
|
¨
|
|||
04
Orville E.
Crowley
|
¨
|
¨
|
11 Jack
G. Wahlig
|
¨
|
¨
|
|||
05
Douglas R.
Gulling
|
¨
|
¨
|
12
Connie
Wimer
|
¨
|
¨
|
|||
06 Kaye
R. Lozier
|
¨
|
¨
|
13 Brad
L. Winterbottom
|
¨
|
¨
|
|||
07 David
R. Milligan
|
¨
|
¨
|
2.
|
Approve
the 2008 compensation of the Company’s named executive
officers.
|
|
¨ Vote FOR
the approval of
executive compensation ¨ Vote WITHHELD
|
||
3.
|
To
ratify the appointment of McGladrey & Pullen, LLP as the Company's
independent registered public accounting firm for
2009.
|
|
¨ Vote FOR
McGladrey &
Pullen,
LLP ¨ Vote WITHHELD
|
||
4.
|
In
accordance with their discretion, upon all other matters that may properly
come before said meeting and any adjournments or postponements
thereof.
|
|
(Continued
and to be signed and dated, on other
side)
|