FOR IMMEDIATE RELEASE
|
CONTACTS:
Martin S. Hughes
|
Redwood
Trust, Inc.
|
(415)
389-7979
|
Wednesday,
January 14, 2009
|
|
Mike
McMahon
|
|
(415)
384-3805
|
|
–
|
Our proposed offering of our
common stock and
the anticipated uses of the net
proceeds.
|
|
–
|
Our estimate of book value per
share as of December 31, 2008, and the components thereof.
|
|
–
|
Our non-GAAP estimate of
economic value per share as of December 31, 2008, and the components
thereof.
|
|
–
|
Our estimate of unrestricted
cash at December
31, 2008.
|
|
–
|
Our estimate of sources and
uses of cash during the fourth quarter of 2008.
|
|
–
|
Our announcement of
Redwood’s intention to reduce
the 2009 regular dividend to a
rate of $0.25 per share per quarter.
|
Components
of Estimated Book Value (a)
|
|||||||||||||
December
31, 2008
|
|||||||||||||
(Unaudited,
$ in millions, except per share data)
|
|||||||||||||
Estimated
GAAP
Book
Value
|
Adj.
|
Estimate
of
Economic
Value
|
|||||||||||
Real estate
securities at Redwood
|
|||||||||||||
Residential
|
$ | 145 | $ | 145 | |||||||||
Commercial
|
42 | 42 | |||||||||||
CDO
|
4 | 4 | |||||||||||
Total real
estate securities at Redwood
|
191 | 191 | |||||||||||
Cash and cash
equivalents
|
126 | 126 | |||||||||||
Investments
in the Fund
|
28 | 28 | |||||||||||
Investments
in Sequoia
|
97 | (32 | ) |
(b)
|
65 | ||||||||
Investments
in Acacia
|
16 | (7 | ) |
(c)
|
9 | ||||||||
Short-term
debt - Redwood
|
- | - | |||||||||||
Long-term
debt - Redwood
|
(150 | ) | 108 |
(d)
|
(42 | ) | |||||||
Other
assets/liabilities, net (e)
|
(6 | ) | (6 | ) | |||||||||
Stockholders'
equity
|
$ | 302 | $ | 371 | |||||||||
Book
value per share
|
$ | 9.02 | $ | 11.10 |
Real
Estate Securities at Redwood and Market Value as a % of
Principal
|
|||||||||||||||||||||||||||||||||
December
31, 2008
|
|||||||||||||||||||||||||||||||||
(Unaudited,
$ in millions)
|
|||||||||||||||||||||||||||||||||
<=2004
|
2005
|
2006-2008
|
Total
|
||||||||||||||||||||||||||||||
Market
Value
|
%
|
Market
Value
|
%
|
Market
Value
|
%
|
Market
Value
|
%
|
||||||||||||||||||||||||||
Residential
|
|||||||||||||||||||||||||||||||||
Prime
|
|||||||||||||||||||||||||||||||||
IGS
|
$ | 15 | 25 | % | $ | 41 | 47 | % | $ | 17 | 38 | % | $ | 73 | 37 | % | |||||||||||||||||
CES
|
18 | 10 | % | 2 | 3 | % | 2 | 2 | % | 22 | 6 | % | |||||||||||||||||||||
Non-prime
|
|||||||||||||||||||||||||||||||||
IGS
|
1 | 32 | % | 25 | 41 | % | 16 | 39 | % | 42 | 40 | % | |||||||||||||||||||||
CES
|
1 | 2 | % | 1 | 4 | % | 6 | 2 | % | 8 | 2 | % | |||||||||||||||||||||
Total
Residential
|
35 | 13 | % | 69 | 28 | % | $ | 41 | 7 | % | 145 | 13 | % | ||||||||||||||||||||
Commercial
CES
|
10 | 21 | % | 9 | 7 | % | 23 | 7 | % | 42 | 8 | % | |||||||||||||||||||||
CDO
|
- | - | 4 | 9 | % | - | - | 4 | 9 | % | |||||||||||||||||||||||
Total
|
$ | 45 | 14 | % | $ | 82 | 21 | % | $ | 64 | 7 | % | 191 | 12 | % |
Estimated
Consolidating Balance Sheet
|
|||||||||||||||||||||||||||
December
31, 2008
|
|||||||||||||||||||||||||||
(Unaudited,
$ in millions)
|
|||||||||||||||||||||||||||
Redwood
|
Opportunity
Fund
|
Sequoia
|
Acacia
|
Intercompany
|
Redwood
Consolidated
|
||||||||||||||||||||||
Real estate
loans
|
$ | 3 | $ | - | $ | 4,644 | $ | 12 | $ | - | $ | 4,659 | |||||||||||||||
Real estate
securities
|
191 | 48 | - | 408 | (74 | ) | 573 | ||||||||||||||||||||
Other
investments
|
- | - | - | 78 | - | 78 | |||||||||||||||||||||
Cash and cash
equivalents
|
126 | - | - | - | - | 126 | |||||||||||||||||||||
Total earning
assets
|
320 | 48 | 4,644 | 498 | (74 | ) | 5,436 | ||||||||||||||||||||
Investment in
the Opportunity Fund
|
28 | - | - | - | (28 | ) | - | ||||||||||||||||||||
Investment in
Sequoia
|
97 | - | - | - | (97 | ) | - | ||||||||||||||||||||
Investment in
Acacia
|
16 | - | - | - | (16 | ) | - | ||||||||||||||||||||
Other
assets
|
37 | 5 | 44 | 60 | - | 146 | |||||||||||||||||||||
Total
assets
|
$ | 498 | $ | 53 | $ | 4,688 | $ | 558 | $ | (215 | ) | $ | 5,582 | ||||||||||||||
Short-term
debt - Redwood
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||
Other
liabilities
|
46 | 2 | 9 | 195 | - | 252 | |||||||||||||||||||||
Asset-backed
securities issued - Sequoia
|
- | - | 4,582 | - | (74 | ) | 4,508 | ||||||||||||||||||||
Asset-backed
securities issued - Acacia
|
- | - | - | 347 | - | 347 | |||||||||||||||||||||
Long-term debt
- Redwood
|
150 | - | - | - | - | 150 | |||||||||||||||||||||
Total
liabilities
|
196 | 2 | 4,591 | 542 | (74 | ) | 5,257 | ||||||||||||||||||||
Minority
interest
|
- | 23 | - | - | - | 23 | |||||||||||||||||||||
Total
stockholders’ equity
|
302 | 28 | 97 | 16 | (141 | ) | 302 | ||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 498 | $ | 53 | $ | 4,688 | $ | 558 | $ | (215 | ) | $ | 5,582 |
Redwood
|
||||
Estimated
Sources and Uses of Cash
|
||||
Three
Months Ended December 31, 2008
|
||||
(Unaudited,
$ in millions)
|
||||
Sources:
|
||||
Cash from
investments
|
$ | 40 | ||
Proceeds from
asset sales
|
1 | |||
Sale of
shares
|
2 | |||
Asset
management fees
|
1 | |||
Changes in
working capital
|
2 | |||
Total
Sources
|
46 | |||
Uses:
|
||||
Asset
acquisitions
|
(50 | ) | ||
Reduction in
short term borrowings
|
(7 | ) | ||
Dividends
|
(26 | ) | ||
Operating
expenses
|
(12 | ) | ||
Interest
expense
|
(2 | ) | ||
Total
Uses
|
(97 | ) | ||
Net
Uses of Cash
|
$ | (51 | ) | |
Beginning
Cash Balance at 09/30/08
|
177 | |||
Ending
Cash Balance at 12/31/08
|
$ | 126 |