x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
42-1230603
|
||
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(in
thousands, except per share data)
|
|||||||
Assets
|
|||||||
Cash
and due from banks
|
$
|
28,857
|
$
|
35,063
|
|||
Federal
funds sold and other short-term investments
|
5,957
|
615
|
|||||
Cash
and cash equivalents
|
34,814
|
35,678
|
|||||
Securities
available for sale
|
242,260
|
256,731
|
|||||
Federal
Home Loan Bank stock, at cost
|
8,176
|
4,847
|
|||||
Total
securities
|
250,436
|
261,578
|
|||||
Loans
|
943,393
|
904,422
|
|||||
Allowance
for loan losses
|
(8,905
|
)
|
(8,494
|
)
|
|||
Loans,
net
|
934,488
|
895,928
|
|||||
Premises
and equipment, net
|
5,309
|
5,375
|
|||||
Accrued
interest receivable
|
9,378
|
8,587
|
|||||
Goodwill
|
24,930
|
24,930
|
|||||
Other
intangible assets
|
2,345
|
2,987
|
|||||
Bank-owned
life insurance
|
23,617
|
22,956
|
|||||
Other
assets
|
11,911
|
10,517
|
|||||
Total
assets
|
$
|
1,297,228
|
$
|
1,268,536
|
|||
Liabilities
and Stockholders' Equity
|
|||||||
Liabilities
|
|||||||
Deposits:
|
|||||||
Non-interest
bearing demand
|
$
|
177,991
|
$
|
203,964
|
|||
Interest-bearing
demand
|
69,365
|
57,605
|
|||||
Savings
|
219,742
|
234,240
|
|||||
Time,
in excess of $100,000
|
172,463
|
256,105
|
|||||
Other
time
|
218,657
|
173,420
|
|||||
Total
deposits
|
858,218
|
925,334
|
|||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
131,072
|
109,346
|
|||||
Other
short-term borrowings
|
50,674
|
1,929
|
|||||
Accrued
expenses and other liabilities
|
13,350
|
12,096
|
|||||
Subordinated
notes
|
20,619
|
20,619
|
|||||
Long-term
borrowings
|
103,250
|
85,400
|
|||||
Total
liabilities
|
1,177,183
|
1,154,724
|
|||||
Stockholders'
Equity
|
|||||||
Common
stock, no par value; authorized 50,000,000 shares; 17,536,682 shares
issued and outstanding
|
3,000
|
3,000
|
|||||
Additional
paid-in capital
|
32,000
|
32,000
|
|||||
Retained
earnings
|
86,498
|
80,397
|
|||||
Accumulated
other comprehensive loss
|
(1,453
|
)
|
(1,585
|
)
|
|||
Total
stockholders' equity
|
120,045
|
113,812
|
|||||
Total
liabilities and stockholders' equity
|
$
|
1,297,228
|
$
|
1,268,536
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
(in
thousands, except per share data)
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Interest
income:
|
|||||||||||||
Loans,
including fees
|
$
|
17,730
|
$
|
17,505
|
$
|
52,766
|
$
|
50,004
|
|||||
Securities:
|
|||||||||||||
Government
agencies and corporations
|
1,468
|
1,523
|
4,455
|
4,541
|
|||||||||
States
and political subdivisions
|
923
|
1,044
|
2,829
|
3,116
|
|||||||||
Other
|
393
|
396
|
1,170
|
1,122
|
|||||||||
Federal
funds sold and other short-term investments
|
122
|
288
|
682
|
633
|
|||||||||
Total
interest income
|
20,636
|
20,756
|
61,902
|
59,416
|
|||||||||
Interest
expense:
|
|||||||||||||
Demand
deposits
|
584
|
128
|
1,361
|
264
|
|||||||||
Savings
deposits
|
1,761
|
1,898
|
5,317
|
5,530
|
|||||||||
Time
deposits
|
5,306
|
6,927
|
16,228
|
17,916
|
|||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
1,597
|
855
|
5,052
|
2,613
|
|||||||||
Other
short-term borrowings
|
144
|
8
|
215
|
34
|
|||||||||
Subordinated
notes
|
371
|
371
|
1,101
|
1,101
|
|||||||||
Long-term
borrowings
|
1,220
|
847
|
3,876
|
2,856
|
|||||||||
Total
interest expense
|
10,983
|
11,034
|
33,150
|
30,314
|
|||||||||
Net
interest income
|
9,653
|
9,722
|
28,752
|
29,102
|
|||||||||
Provision
for loan losses
|
500
|
450
|
1,150
|
1,350
|
|||||||||
Net
interest income after provision for loan losses
|
9,153
|
9,272
|
27,602
|
27,752
|
|||||||||
Noninterest
income:
|
|||||||||||||
Service
charges on deposit accounts
|
1,244
|
1,371
|
3,583
|
3,492
|
|||||||||
Trust
services
|
195
|
208
|
564
|
571
|
|||||||||
Investment
advisory fees
|
1,968
|
2,003
|
5,970
|
6,364
|
|||||||||
Increase
in cash value of bank-owned life insurance
|
226
|
215
|
661
|
637
|
|||||||||
Net
realized gains (losses) from sales of securities available for
sale
|
11
|
(3
|
)
|
2
|
(147
|
)
|
|||||||
Other
income
|
405
|
356
|
1,174
|
1,074
|
|||||||||
Total
noninterest income
|
4,049
|
4,150
|
11,954
|
11,991
|
|||||||||
Noninterest
expense:
|
|||||||||||||
Salaries
and employee benefits
|
3,354
|
3,323
|
10,325
|
10,490
|
|||||||||
Occupancy
|
879
|
826
|
2,710
|
2,548
|
|||||||||
Data
processing
|
472
|
448
|
1,412
|
1,433
|
|||||||||
Other
expenses
|
1,431
|
1,500
|
4,051
|
4,120
|
|||||||||
Total
noninterest expense
|
6,136
|
6,097
|
18,498
|
18,591
|
|||||||||
Income
before income taxes
|
7,066
|
7,325
|
21,058
|
21,152
|
|||||||||
Income
taxes
|
2,119
|
2,348
|
6,540
|
6,748
|
|||||||||
Net
income
|
$
|
4,947
|
$
|
4,977
|
$
|
14,518
|
$
|
14,404
|
|||||
Earnings
per share, basic
|
$
|
0.28
|
$
|
0.28
|
$
|
0.83
|
$
|
0.82
|
|||||
Cash
dividends per share
|
$
|
0.160
|
$
|
0.160
|
$
|
0.480
|
$
|
0.465
|
Nine
Months Ended
September
30,
|
|||||||
(in
thousands, except per share data)
|
2007
|
2006
|
|||||
Common
stock:
|
|||||||
Beginning
of year balance
|
$
|
3,000
|
$
|
3,000
|
|||
End
of period balance
|
3,000
|
3,000
|
|||||
Additional
paid-in capital:
|
|||||||
Beginning
of year balance
|
32,000
|
32,000
|
|||||
End
of period balance
|
32,000
|
32,000
|
|||||
Retained
earnings:
|
|||||||
Beginning
of year balance
|
80,397
|
71,951
|
|||||
Net
income
|
14,518
|
14,404
|
|||||
Dividends
on common stock; per share amounts 2007 - $0.48 and 2006 -
$0.465
|
(8,417
|
)
|
(8,151
|
)
|
|||
Purchase
of fractional shares resulting from stock dividend
|
-
|
(4
|
)
|
||||
End
of period balance
|
86,498
|
78,200
|
|||||
Accumulated
other comprehensive loss:
|
|||||||
Beginning
of year balance
|
(1,585
|
)
|
(2,430
|
)
|
|||
Unrealized
gains on securities, net of tax
|
132
|
236
|
|||||
End
of period balance
|
(1,453
|
)
|
(2,194
|
)
|
|||
Total
stockholders' equity
|
$
|
120,045
|
$
|
111,006
|
Nine
Months Ended
September
30,
|
|||||||
(in
thousands)
|
2007
|
2006
|
|||||
Net
Income
|
$
|
14,518
|
$
|
14,404
|
|||
Other
comprehensive income, unrealized gains on securities, net of
reclassification adjustment, net of tax
|
132
|
236
|
|||||
Comprehensive
income
|
$
|
14,650
|
$
|
14,640
|
Nine
Months Ended
September
30,
|
|||||||
(in
thousands)
|
2007
|
2006
|
|||||
Cash
Flows from Operating Activities:
|
|||||||
Net
income
|
$
|
14,518
|
$
|
14,404
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Provision
for loan losses
|
1,150
|
1,350
|
|||||
Net
amortization and accretion
|
1,120
|
963
|
|||||
Loss
on disposition of fixed assets
|
35
|
11
|
|||||
Net
(gains) losses from sales of securities available for sale
|
(2
|
)
|
147
|
||||
Net
gains from sales of loans held for sale
|
(87
|
)
|
(92
|
)
|
|||
Proceeds
from sales of loans held for sale
|
8,944
|
8,526
|
|||||
Originations
of loans held for sale
|
(9,862
|
)
|
(8,734
|
)
|
|||
Increase
in value of bank-owned life insurance
|
(661
|
)
|
(637
|
)
|
|||
Depreciation
|
691
|
675
|
|||||
Deferred
income taxes
|
64
|
(98
|
)
|
||||
Change
in assets and liabilities:
|
|||||||
Increase
in accrued interest receivable
|
(791
|
)
|
(2,010
|
)
|
|||
Increase
in accrued expenses and other liabilities
|
1,254
|
2,475
|
|||||
Net
cash provided by operating activities
|
16,373
|
16,980
|
|||||
Cash
Flows from Investing Activities:
|
|||||||
Proceeds
from sales, calls, and maturities of securities available for
sale
|
19,092
|
22,122
|
|||||
Purchases
of securities available for sale
|
(4,873
|
)
|
(20,548
|
)
|
|||
Acquisition
of Federal Home Loan Bank stock
|
(5,430
|
)
|
(533
|
)
|
|||
Proceeds
from redemption of Federal Home Loan Bank stock
|
2,100
|
965
|
|||||
Net
increase in loans
|
(39,019
|
)
|
(46,673
|
)
|
|||
Proceeds
from sales of premises and equipment
|
29
|
68
|
|||||
Purchases
of premises and equipment
|
(689
|
)
|
(567
|
)
|
|||
Change
in other assets
|
(1,235
|
)
|
(1,628
|
)
|
|||
Net
cash used in investing activities
|
(30,025
|
)
|
(46,794
|
)
|
|||
Cash
Flows from Financing Activities:
|
|||||||
Net
change in deposits
|
(67,116
|
)
|
40,718
|
||||
Net
change in federal funds purchased and securities sold under agreements
to
repurchase
|
21,726
|
2,121
|
|||||
Net
change in other short-term borrowings
|
48,745
|
(2,969
|
)
|
||||
Proceeds
from long-term borrowings
|
30,000
|
-
|
|||||
Principal
payments on long-term borrowings
|
(12,150
|
)
|
(12,000
|
)
|
|||
Purchase
of fractional shares resulting from stock dividend
|
-
|
(4
|
)
|
||||
Cash
dividends
|
(8,417
|
)
|
(8,151
|
)
|
|||
Net
cash provided by financing activities
|
12,788
|
19,715
|
|||||
Net
decrease in cash and cash equivalents
|
(864
|
)
|
(10,099
|
)
|
|||
Cash
and Cash Equivalents:
|
|||||||
Beginning
|
35,678
|
40,665
|
|||||
End
|
$
|
34,814
|
$
|
30,566
|
|||
Supplemental
Disclosures of Cash Flow Information
|
|||||||
Cash
payments for:
|
|||||||
Interest
|
$
|
32,877
|
$
|
28,579
|
|||
Income
taxes
|
6,336
|
7,324
|
September 30, 2007
|
December 31, 2006
|
||||||
Commitments
to extend credit
|
$
|
313,007
|
$
|
262,717
|
|||
Standby
letters of credit
|
21,906
|
22,301
|
|||||
$
|
334,913
|
$
|
285,018
|
Three
months ended September 30,
|
|||||||||||||||||||||||||
2007
Segments
|
2006
Segments
|
||||||||||||||||||||||||
Banking
|
Investment
Advisory
|
Other
|
Consolidated
|
Banking
|
Investment
Advisory
|
Other
|
Consolidated
|
||||||||||||||||||
Interest
income
|
$
|
20,636
|
$
|
-
|
$
|
-
|
$
|
20,636
|
$
|
20,756
|
$
|
-
|
$
|
-
|
$
|
20,756
|
|||||||||
Interest
expense
|
10,983
|
-
|
-
|
10,983
|
11,026
|
8
|
-
|
11,034
|
|||||||||||||||||
Net
interest income
|
9,653
|
-
|
-
|
9,653
|
9,730
|
(8
|
)
|
-
|
9,722
|
||||||||||||||||
Provision
for loan losses
|
500
|
-
|
-
|
500
|
450
|
-
|
-
|
450
|
|||||||||||||||||
Net
interest income after provision for loan losses
|
9,153
|
-
|
-
|
9,153
|
9,280
|
(8
|
)
|
-
|
9,272
|
||||||||||||||||
Noninterest
income
|
2,080
|
2,015
|
(46
|
)
|
4,049
|
2,148
|
2,061
|
(59
|
)
|
4,150
|
|||||||||||||||
Noninterest
expense
|
4,487
|
1,695
|
(46
|
)
|
6,136
|
4,278
|
1,878
|
(59
|
)
|
6,097
|
|||||||||||||||
Income
before income taxes
|
6,746
|
320
|
-
|
7,066
|
7,150
|
175
|
-
|
7,325
|
|||||||||||||||||
Income
taxes
|
1,985
|
134
|
-
|
2,119
|
2,275
|
73
|
-
|
2,348
|
|||||||||||||||||
Net
income
|
$
|
4,761
|
$
|
186
|
$
|
-
|
$
|
4,947
|
$
|
4,875
|
$
|
102
|
$
|
-
|
$
|
4,977
|
|||||||||
Depreciation
and amortization
|
$
|
224
|
$
|
223
|
$
|
-
|
$
|
447
|
$
|
200
|
$
|
246
|
$
|
-
|
$
|
446
|
Nine
months ended September 30,
|
|||||||||||||||||||||||||
2007
Segments |
2006
Segments
|
||||||||||||||||||||||||
Banking
|
Investment
Advisory
|
Other
|
Consolidated
|
Banking
|
Investment
Advisory
|
Other
|
Consolidated
|
||||||||||||||||||
Interest
income
|
$
|
61,902
|
$
|
-
|
$
|
-
|
$
|
61,902
|
$
|
59,418
|
$
|
-
|
$
|
(2
|
)
|
$
|
59,416
|
||||||||
Interest
expense
|
33,150
|
-
|
-
|
33,150
|
30,291
|
25
|
(2
|
)
|
30,314
|
||||||||||||||||
Net
interest income
|
28,752
|
-
|
-
|
28,752
|
29,127
|
(25
|
)
|
-
|
29,102
|
||||||||||||||||
Provision
for loan losses
|
1,150
|
-
|
-
|
1,150
|
1,350
|
-
|
-
|
1,350
|
|||||||||||||||||
Net
interest income after provision for loan losses
|
27,602
|
-
|
-
|
27,602
|
27,777
|
(25
|
)
|
-
|
27,752
|
||||||||||||||||
Noninterest
income
|
5,968
|
6,140
|
(154
|
)
|
11,954
|
5,627
|
6,527
|
(163
|
)
|
11,991
|
|||||||||||||||
Noninterest
expense
|
13,163
|
5,489
|
(154
|
)
|
18,498
|
12,940
|
5,814
|
(163
|
)
|
18,591
|
|||||||||||||||
Income
before income taxes
|
20,407
|
651
|
-
|
21,058
|
20,464
|
688
|
-
|
21,152
|
|||||||||||||||||
Income
taxes
|
6,270
|
270
|
-
|
6,540
|
6,464
|
284
|
-
|
6,748
|
|||||||||||||||||
Net
income
|
$
|
14,137
|
$
|
381
|
$
|
-
|
$
|
14,518
|
$
|
14,000
|
$
|
404
|
$
|
-
|
$
|
14,404
|
|||||||||
Depreciation
and amortization
|
$
|
645
|
$
|
688
|
$
|
-
|
$
|
1,333
|
$
|
595
|
$
|
743
|
$
|
-
|
$
|
1,338
|
|||||||||
Goodwill
|
$
|
13,376
|
$
|
11,554
|
$
|
-
|
$
|
24,930
|
$
|
13,376
|
$
|
9,869
|
$
|
-
|
$
|
23,245
|
|||||||||
Total
assets
|
$
|
1,282,997
|
$
|
14,338
|
$
|
(107
|
)
|
$
|
1,297,228
|
$
|
1,268,060
|
$
|
14,241
|
$
|
(682
|
)
|
$
|
1,281,619
|
Three
Months Ended September 30,
|
|
Nine
Months Ended September 30,
|
|
||||||||||||||||||||||
2007
|
|
2006
|
|
Change
|
|
Change-%
|
|
2007
|
|
2006
|
|
Change
|
|
Change-%
|
|||||||||||
Net
income
|
$
|
4,947
|
$
|
4,977
|
$
|
(30
|
)
|
-0.6
|
%
|
$
|
14,518
|
$
|
14,404
|
$
|
114
|
0.8
|
%
|
||||||||
Average
assets
|
1,295,973
|
1,315,308
|
(19,335
|
)
|
-1.5
|
%
|
1,308,022
|
1,301,735
|
6,287
|
0.5
|
%
|
||||||||||||||
Average
stockholders' equity
|
117,111
|
107,893
|
9,218
|
8.5
|
%
|
115,451
|
106,042
|
9,409
|
8.9
|
%
|
|||||||||||||||
Return
on assets
|
1.51
|
%
|
1.50
|
%
|
0.01
|
%
|
1.48
|
%
|
1.48
|
%
|
0.00
|
%
|
|||||||||||||
Return
on equity
|
16.76
|
%
|
18.30
|
%
|
-1.54
|
%
|
16.81
|
%
|
18.16
|
%
|
-1.35
|
%
|
|||||||||||||
Efficiency
ratio
|
43.60
|
%
|
42.60
|
%
|
1.00
|
%
|
44.17
|
%
|
43.70
|
%
|
0.47
|
%
|
|||||||||||||
Dividend
payout ratio
|
57.07
|
%
|
56.38
|
%
|
0.69
|
%
|
57.98
|
%
|
56.59
|
%
|
1.39
|
%
|
|||||||||||||
Equity
to assets ratio
|
9.04
|
%
|
8.20
|
%
|
0.84
|
%
|
8.83
|
%
|
8.15
|
%
|
0.68
|
%
|
Average Balance
|
Interest Income/Expense
|
Yield/Rate
|
||||||||||||||||||||||||||||||||
2007
|
2006
|
Change
|
Change-%
|
2007
|
2006
|
Change
|
Change-%
|
2007
|
2006
|
Change
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||
Commercial
|
$
|
355,937
|
$
|
356,155
|
$
|
(218
|
)
|
-0.06
|
%
|
$
|
7,141
|
$
|
7,073
|
$
|
68
|
0.96
|
%
|
7.96
|
%
|
7.88
|
%
|
0.08
|
%
|
|||||||||||
Real
estate
|
570,807
|
561,843
|
8,964
|
1.60
|
%
|
10,430
|
10,249
|
181
|
1.77
|
%
|
7.25
|
%
|
7.24
|
%
|
0.01
|
%
|
||||||||||||||||||
Consumer
and other
|
13,864
|
14,982
|
(1,118
|
)
|
-7.46
|
%
|
243
|
273
|
(30
|
)
|
-10.99
|
%
|
6.95
|
%
|
7.23
|
%
|
-0.28
|
%
|
||||||||||||||||
Total
loans
|
940,608
|
932,980
|
7,628
|
0.82
|
%
|
17,814
|
17,595
|
219
|
1.24
|
%
|
7.51
|
%
|
7.48
|
%
|
0.03
|
%
|
||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||||
Taxable
|
165,673
|
171,401
|
(5,728
|
)
|
-3.34
|
%
|
1,955
|
2,008
|
(53
|
)
|
-2.64
|
%
|
4.72
|
%
|
4.69
|
%
|
0.03
|
%
|
||||||||||||||||
Tax-exempt
|
84,987
|
98,891
|
(13,904
|
)
|
-14.06
|
%
|
1,129
|
1,302
|
(173
|
)
|
-13.29
|
%
|
5.31
|
%
|
5.26
|
%
|
0.05
|
%
|
||||||||||||||||
Total
investment securities
|
250,660
|
270,292
|
(19,632
|
)
|
-7.26
|
%
|
3,084
|
3,310
|
(226
|
)
|
-6.83
|
%
|
4.92
|
%
|
4.90
|
%
|
0.02
|
%
|
||||||||||||||||
Federal
funds sold and short-term investments
|
9,436
|
21,006
|
(11,570
|
)
|
-55.08
|
%
|
122
|
288
|
(166
|
)
|
-57.64
|
%
|
5.16
|
%
|
5.43
|
%
|
-0.27
|
%
|
||||||||||||||||
Total
interest-earning assets
|
$
|
1,200,704
|
$
|
1,224,278
|
$
|
(23,574
|
)
|
-1.93
|
%
|
21,020
|
21,193
|
(173
|
)
|
-0.82
|
%
|
6.95
|
%
|
6.87
|
%
|
0.08
|
%
|
|||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||||
Checking
with interest, savings and money markets
|
$
|
307,868
|
$
|
299,936
|
$
|
7,932
|
2.64
|
%
|
2,345
|
2,026
|
319
|
15.75
|
%
|
3.02
|
%
|
2.68
|
%
|
0.34
|
%
|
|||||||||||||||
Time
deposits
|
413,175
|
553,475
|
(140,300
|
)
|
-25.35
|
%
|
5,306
|
6,927
|
(1,621
|
)
|
-23.40
|
%
|
5.10
|
%
|
4.96
|
%
|
0.14
|
%
|
||||||||||||||||
Total
deposits
|
721,043
|
853,411
|
(132,368
|
)
|
-15.51
|
%
|
7,651
|
8,953
|
(1,302
|
)
|
-14.54
|
%
|
4.21
|
%
|
4.16
|
%
|
0.05
|
%
|
||||||||||||||||
Other
borrowed funds
|
263,355
|
160,559
|
102,796
|
64.02
|
%
|
3,332
|
2,081
|
1,251
|
60.12
|
%
|
5.02
|
%
|
5.14
|
%
|
-0.12
|
%
|
||||||||||||||||||
Total
interest-bearing liabilities
|
$
|
984,398
|
$
|
1,013,970
|
$
|
(29,572
|
)
|
-2.92
|
%
|
10,983
|
11,034
|
(51
|
)
|
-0.46
|
%
|
4.43
|
%
|
4.32
|
%
|
0.11
|
%
|
|||||||||||||
Tax-equivalent
net interest income
|
$
|
10,037 |
$
|
10,159 |
$
|
(122 |
)
|
-1.20 |
%
|
|||||||||||||||||||||||||
Net
interest spread
|
2.52
|
%
|
2.55
|
%
|
-0.03
|
%
|
||||||||||||||||||||||||||||
Net
interest margin
|
3.32
|
%
|
3.29
|
%
|
0.03
|
%
|
Average Balance
|
Interest Income/Expense
|
Yield/Rate
|
||||||||||||||||||||||||||||||||
2007
|
2006
|
Change
|
Change-%
|
2007
|
2006
|
Change
|
Change-%
|
2007
|
2006
|
Change
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||
Commercial
|
$
|
347,645
|
$
|
344,893
|
$
|
2,752
|
0.80
|
%
|
$
|
20,741
|
$
|
19,692
|
$
|
1,049
|
5.33
|
%
|
7.98
|
%
|
7.63
|
%
|
0.35
|
%
|
||||||||||||
Real
estate
|
576,368
|
562,197
|
14,171
|
2.52
|
%
|
31,503
|
29,826
|
1,677
|
5.62
|
%
|
7.31
|
%
|
7.09
|
%
|
0.22
|
%
|
||||||||||||||||||
Consumer
and other
|
14,283
|
14,362
|
(79
|
)
|
-0.55
|
%
|
779
|
744
|
35
|
4.70
|
%
|
7.29
|
%
|
6.93
|
%
|
0.36
|
%
|
|||||||||||||||||
Total
loans
|
938,296
|
921,452
|
16,844
|
1.83
|
%
|
53,023
|
50,262
|
2,761
|
5.49
|
%
|
7.56
|
%
|
7.29
|
%
|
0.27
|
%
|
||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||||
Taxable
|
168,505
|
172,872
|
(4,367
|
)
|
-2.53
|
%
|
5,911
|
5,929
|
(18
|
)
|
-0.30
|
%
|
4.68
|
%
|
4.57
|
%
|
0.11
|
%
|
||||||||||||||||
Tax-exempt
|
87,716
|
99,388
|
(11,672
|
)
|
-11.74
|
%
|
3,460
|
3,899
|
(439
|
)
|
-11.26
|
%
|
5.26
|
%
|
5.23
|
%
|
0.03
|
%
|
||||||||||||||||
Total
investment securities
|
256,221
|
272,260
|
(16,039
|
)
|
-5.89
|
%
|
9,371
|
9,828
|
(457
|
)
|
-4.65
|
%
|
4.88
|
%
|
4.81
|
%
|
0.07
|
%
|
||||||||||||||||
Federal
funds sold and short-term investments
|
17,394
|
16,525
|
869
|
5.26
|
%
|
682
|
633
|
49
|
7.74
|
%
|
5.24
|
%
|
5.12
|
%
|
0.12
|
%
|
||||||||||||||||||
Total
interest-earning assets
|
$
|
1,211,911
|
$
|
1,210,237
|
$
|
1,674
|
0.14
|
%
|
63,076
|
60,723
|
2,353
|
3.87
|
%
|
6.96
|
%
|
6.71
|
%
|
0.25
|
%
|
|||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||||
Checking
with interest, savings and money markets
|
$
|
301,168
|
$
|
309,274
|
$
|
(8,106
|
)
|
-2.62
|
%
|
6,678
|
5,794
|
884
|
15.26
|
%
|
2.96
|
%
|
2.50
|
%
|
0.46
|
%
|
||||||||||||||
Time
deposits
|
426,217
|
515,493
|
(89,276
|
)
|
-17.32
|
%
|
16,228
|
17,916
|
(1,688
|
)
|
-9.42
|
%
|
5.09
|
%
|
4.65
|
%
|
0.44
|
%
|
||||||||||||||||
Total
deposits
|
727,385
|
824,767
|
(97,382
|
)
|
-11.81
|
%
|
22,906
|
23,710
|
(804
|
)
|
-3.39
|
%
|
4.21
|
%
|
3.84
|
%
|
0.37
|
%
|
||||||||||||||||
Other
borrowed funds
|
270,226
|
174,581
|
95,645
|
54.79
|
%
|
10,244
|
6,604
|
3,640
|
55.12
|
%
|
5.07
|
%
|
5.06
|
%
|
0.01
|
%
|
||||||||||||||||||
Total
interest-bearing liabilities
|
$
|
997,611
|
$
|
999,348
|
$
|
(1,737
|
)
|
-0.17
|
%
|
33,150
|
30,314
|
2,836
|
9.36
|
%
|
4.44
|
%
|
4.06
|
%
|
0.38
|
%
|
||||||||||||||
Tax-equivalent
net interest income
|
$
|
29,926
|
$
|
30,409
|
$
|
(483
|
)
|
-1.59
|
%
|
|||||||||||||||||||||||||
Net
interest spread
|
2.52
|
%
|
2.65
|
%
|
-0.13
|
%
|
||||||||||||||||||||||||||||
Net
interest margin
|
3.30
|
%
|
3.36
|
%
|
-0.06
|
%
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||||
2007
|
2006
|
Change
|
2007
|
2006
|
Change
|
||||||||||||||
Balance
at beginning of period
|
$
|
8,779
|
$
|
8,440
|
$
|
339
|
$
|
8,494
|
$
|
7,615
|
$
|
879
|
|||||||
Charge-offs
|
(390
|
)
|
(721
|
)
|
331
|
(876
|
)
|
(821
|
)
|
(55
|
)
|
||||||||
Recoveries
|
16
|
9
|
7
|
137
|
34
|
103
|
|||||||||||||
Net
charge-offs
|
(374
|
)
|
(712
|
)
|
338
|
(739
|
)
|
(787
|
)
|
48
|
|||||||||
Provision
charged to operations
|
500
|
450
|
50
|
1,150
|
1,350
|
(200
|
)
|
||||||||||||
Balance
at end of period
|
$
|
8,905
|
$
|
8,178
|
$
|
727
|
$
|
8,905
|
$
|
8,178
|
$
|
727
|
|||||||
Average
loans outstanding
|
$
|
940,608
|
$
|
932,980
|
$
|
7,628
|
$
|
938,296
|
$
|
921,452
|
$
|
16,844
|
|||||||
Ratio
of net charge-offs during the period
to average loans outstanding
|
0.04
|
%
|
0.08
|
%
|
0.08
|
%
|
0.09
|
%
|
|||||||||||
Ratio
of allowance for loan losses to
average loans outstanding
|
0.95
|
%
|
0.88
|
%
|
0.95
|
%
|
0.89
|
%
|
Three Months Ended September 30,
|
|||||||||||||
|
2007
|
2006
|
Change
|
Change-%
|
|||||||||
Noninterest
income:
|
|||||||||||||
Service
charges on deposit accounts
|
$
|
1,244
|
$
|
1,371
|
$
|
(127
|
)
|
-9.26
|
%
|
||||
Trust
services
|
195
|
208
|
(13
|
)
|
-6.25
|
%
|
|||||||
Investment
advisory fees
|
1,968
|
2,003
|
(35
|
)
|
-1.75
|
%
|
|||||||
Increase
in cash value of bank-owned life
insurance
|
226
|
215
|
11
|
5.12
|
%
|
||||||||
Net
realized gains (losses) from sales
of securities
|
11
|
(3
|
)
|
14
|
466.67
|
%
|
|||||||
Other:
|
|||||||||||||
Debit
card usage fees
|
89
|
55
|
34
|
61.82
|
%
|
||||||||
Check
printing fees
|
32
|
33
|
(1
|
)
|
-3.03
|
%
|
|||||||
Visa/Mastercard
income
|
45
|
46
|
(1
|
)
|
-2.17
|
%
|
|||||||
Gain
on sale of residential mortgages
|
49
|
28
|
21
|
75.00
|
%
|
||||||||
Other
loan fees
|
8
|
10
|
(2
|
)
|
-20.00
|
%
|
|||||||
All
other
|
182
|
184
|
(2
|
)
|
-1.09
|
%
|
|||||||
Total
other
|
405
|
356
|
49
|
13.76
|
%
|
||||||||
Total
noninterest income
|
$
|
4,049
|
$
|
4,150
|
$
|
(101
|
)
|
-2.43
|
%
|
Nine Months Ended September 30,
|
|||||||||||||
|
2007
|
2006
|
Change
|
Change-%
|
|||||||||
Noninterest
income:
|
|||||||||||||
Service
charges on deposit accounts
|
$
|
3,583
|
$
|
3,492
|
$
|
91
|
2.61
|
%
|
|||||
Trust
services
|
564
|
571
|
(7
|
)
|
-1.23
|
%
|
|||||||
Investment
advisory fees
|
5,970
|
6,364
|
(394
|
)
|
-6.19
|
%
|
|||||||
Increase
in cash value of bank-owned life
insurance
|
661
|
637
|
24
|
3.77
|
%
|
||||||||
Net
realized gains (losses) from sales
of securities
|
2
|
(147
|
)
|
149
|
101.36
|
%
|
|||||||
Other:
|
|||||||||||||
Debit
card usage fees
|
258
|
167
|
91
|
54.49
|
%
|
||||||||
Check
printing fees
|
99
|
116
|
(17
|
)
|
-14.66
|
%
|
|||||||
Visa/Mastercard
income
|
152
|
121
|
31
|
25.62
|
%
|
||||||||
Gain
on sale of residential mortgages
|
87
|
57
|
30
|
52.63
|
%
|
||||||||
Other
loan fees
|
18
|
55
|
(37
|
)
|
-67.27
|
%
|
|||||||
All
other
|
560
|
558
|
2
|
0.36
|
%
|
||||||||
Total
other
|
1,174
|
1,074
|
100
|
9.31
|
%
|
||||||||
Total
noninterest income
|
$
|
11,954
|
$
|
11,991
|
$
|
(37
|
)
|
-0.31
|
%
|
Three
Months Ended September 30,
|
|||||||||||||
|
2007
|
2006
|
Change
|
Change-%
|
|||||||||
Noninterest
expense:
|
|||||||||||||
Salaries
and employee benefits
|
$
|
3,354
|
$
|
3,323
|
$
|
31
|
0.93
|
%
|
|||||
Occupancy
|
879
|
826
|
53
|
6.42
|
%
|
||||||||
Data
processing
|
472
|
448
|
24
|
5.36
|
%
|
||||||||
Other:
|
|||||||||||||
Insurance
|
72
|
64
|
8
|
12.50
|
%
|
||||||||
Marketing
|
86
|
164
|
(78
|
)
|
-47.56
|
%
|
|||||||
Business
development
|
77
|
75
|
2
|
2.67
|
%
|
||||||||
Professional
fees
|
169
|
257
|
(88
|
)
|
-34.24
|
%
|
|||||||
Director
fees
|
69
|
37
|
32
|
86.49
|
%
|
||||||||
Recruitment
fees
|
77
|
18
|
59
|
327.78
|
%
|
||||||||
Loss
on disposal of fixed assets
|
7
|
-
|
7
|
N/A
|
|||||||||
Other
real estate owned expense
|
(22
|
)
|
2
|
(24
|
)
|
-1200.00
|
%
|
||||||
Intangible
amortization
|
214
|
221
|
(7
|
)
|
-3.17
|
%
|
|||||||
All
other
|
682
|
662
|
20
|
3.02
|
%
|
||||||||
Total
other
|
1,431
|
1,500
|
(69
|
)
|
-4.60
|
%
|
|||||||
Total
noninterest expense
|
$
|
6,136
|
$
|
6,097
|
$
|
39
|
0.64
|
%
|
Nine
Months Ended September 30,
|
|||||||||||||
|
2007
|
2006
|
Change
|
Change-%
|
|||||||||
Noninterest
expense:
|
|||||||||||||
Salaries
and employee benefits
|
$
|
10,325
|
$
|
10,490
|
$
|
(165
|
)
|
-1.57
|
%
|
||||
Occupancy
|
2,710
|
2,548
|
162
|
6.36
|
%
|
||||||||
Data
processing
|
1,412
|
1,433
|
(21
|
)
|
-1.47
|
%
|
|||||||
Other:
|
|||||||||||||
Insurance
|
211
|
185
|
26
|
14.05
|
%
|
||||||||
Marketing
|
344
|
370
|
(26
|
)
|
-7.03
|
%
|
|||||||
Business
development
|
275
|
236
|
39
|
16.53
|
%
|
||||||||
Professional
fees
|
526
|
596
|
(70
|
)
|
-11.74
|
%
|
|||||||
Director
fees
|
188
|
112
|
76
|
67.86
|
%
|
||||||||
Recruitment
fees
|
77
|
37
|
40
|
108.11
|
%
|
||||||||
Loss
on disposal of fixed assets
|
50
|
-
|
50
|
N/A
|
|||||||||
Other
real estate owned expense
|
(266
|
)
|
(5
|
)
|
(261
|
)
|
5220.00
|
%
|
|||||
Intangible
amortization
|
642
|
663
|
(21
|
)
|
-3.17
|
%
|
|||||||
All
other
|
2,004
|
1,926
|
78
|
4.05
|
%
|
||||||||
Total
other
|
4,051
|
4,120
|
(69
|
)
|
-1.67
|
%
|
|||||||
Total
noninterest expense
|
$
|
18,498
|
$
|
18,591
|
$
|
(93
|
)
|
-0.50
|
%
|
September 30, 2007
|
December 31, 2006
|
Change
|
||||||||
Non-accrual
loans
|
$
|
880
|
$
|
495
|
$
|
385
|
||||
Loans
past due 90 days and still accruing interest
|
93
|
155
|
(62
|
)
|
||||||
Total
non-performing loans
|
973
|
650
|
323
|
|||||||
Other
real estate owned
|
325
|
2,002
|
(1,677
|
)
|
||||||
Total
non-performing assets
|
$
|
1,298
|
$
|
2,652
|
$
|
(1,354
|
)
|
|||
Non-performing
loans to total loans
|
0.10
|
%
|
0.07
|
%
|
0.03
|
%
|
||||
Non-performing
assets to total loans
|
0.14
|
%
|
0.29
|
%
|
-0.15
|
%
|
||||
Non-performing
assets to total assets
|
0.10
|
%
|
0.21
|
%
|
-0.11
|
%
|
Regulatory
|
|||||||||||||
requirements
to be:
|
Actual
Regulatory
|
||||||||||||
Adequately
|
Well-
|
Capital
Ratios as of:
|
|||||||||||
Capitalized
|
Capitalized
|
September 30, 2007
|
December 31, 2006
|
||||||||||
Total
risk-based capital as % of risk-weighted assets:
|
|||||||||||||
Consolidated
|
8.0
|
%
|
n/a
|
11.5
|
%
|
11.2
|
%
|
||||||
West
Bank
|
8.0
|
%
|
10.0
|
%
|
11.0
|
%
|
11.8
|
%
|
|||||
Tier
1 capital as % of risk-weighted assets:
|
|||||||||||||
Consolidated
|
4.0
|
%
|
n/a
|
10.6
|
%
|
10.4
|
%
|
||||||
West
Bank
|
4.0
|
%
|
6.0
|
%
|
9.3
|
%
|
9.0
|
%
|
|||||
Tier
1 capital as % average assets:
|
|||||||||||||
Consolidated
|
4.0
|
%
|
n/a
|
9.0
|
%
|
8.5
|
%
|
||||||
West
Bank
|
4.0
|
%
|
5.0
|
%
|
7.8
|
%
|
7.3
|
%
|
Exhibits
|
|||
3.1
|
Restated
Articles of Incorporation of the Company(1)
|
||
3.2
|
By-laws
of the Company(1)
|
||
10.1
|
Lease
for Main Bank Facility(1)
|
||
10.2
|
Supplemental
Agreement to Lease for Main Bank Facility(1)
|
||
10.3
|
Short-term
Lease related to Main Bank Facility(1)
|
||
10.4
|
Assignment(1)
|
||
10.5
|
Lease
Modification Agreement No. 1 for Main Bank Facility(1)
|
||
10.6
|
Memorandum
of Real Estate Contract(1)
|
||
10.7
|
Affidavit(1)
|
||
10.8
|
Addendum
to Lease for Main Bank Facility(1)
|
||
10.9
|
Data
Processing Contract(1)
|
||
10.10
|
Employment
Contract(1)
|
||
10.11
|
Intentionally
omitted
|
||
10.12
|
Data
Processing Contract Amendment(2)
|
||
10.13
|
Intentionally
omitted
|
||
10.14
|
Intentionally
omitted
|
||
10.15
|
The
Employee Savings and Stock Ownership Plan, as
amended(3)
|
||
10.16
|
Amendment
to Lease Agreement(4)
|
||
10.17
|
Employment
Agreement with Scott Eltjes(4)
|
||
10.18
|
Consulting
Agreement with David L. Miller(6)
|
||
10.19
|
West
Bancorporation, Inc. Restricted Stock Compensation
Plan(5)
|
||
10.20
|
Employment
Agreement between Investors Management Group Ltd. and Jeff
Lorenzen(7)
|
||
10.21
|
Assignment
and Assumption of Lease and Consent to Assignment(8)
|
||
10.22
|
2007
Amendment to Lease Agreement (9)
|
||
31.1
|
Certification
of Chief Executive Officer under Section 302 of the Sarbanes-Oxley
Act of
2002
|
||
31.2
|
Certification
of Chief Financial Officer under Section 302 of the Sarbanes-Oxley
Act of
2002
|
||
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
||
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
(1)
|
Incorporated
herein by reference to the related exhibit filed with the Form
10 on March
11, 2002.
|
|
(2)
|
Incorporated
herein by reference to the related exhibit filed with the Form
10-K on
March 26, 2003.
|
|
(3)
|
Incorporated
herein by reference to the related exhibit filed with the Form
S-8 on
October 29, 2004.
|
|
(4)
|
Incorporated
herein by reference to the related exhibit filed with the Form
10-K on
March 3, 2005.
|
|
(5)
|
Incorporated
herein by reference to the definitive proxy statement 14A filed
on March
10, 2005.
|
|
(6)
|
Incorporated
herein by reference to the related exhibit filed with the Form
10-Q on May
6, 2005.
|
|
(7)
|
Incorporated
herein by reference to the related exhibit filed with the Form
8-K on
February 22, 2006.
|
|
Incorporated
herein by reference to the related exhibit filed with the Form
10-K on
March 8, 2006.
|
||
(9)
|
Incorporated
herein by reference to the related exhibit filed with the Form
10-Q on May
4, 2007.
|
November
2, 2007
|
By:
|
/s/
Thomas E. Stanberry
|
|
Date
|
Thomas
E. Stanberry
|
||
Chairman, President and Chief Executive Officer
|
|||
November 2, 2007
|
By:
|
/s/ Douglas R. Gulling
|
|
Date
|
Douglas R. Gulling
|
||
Executive Vice President and Chief Financial Officer
|
|||
(Principal Accounting Officer)
|
Description
|
||
31.1
|
Certification
of Chief Executive Officer under Section 302 of the Sarbanes-Oxley
Act of
2002
|
|
31.2
|
Certification
of Chief Financial Officer under Section 302 of the Sarbanes-Oxley
Act of
2002
|
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
||
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|