Delaware
|
|
11-2481903
|
(State
or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S.
employer identification no.)
|
|
|
Page
|
|
Explanatory
Note
|
1
|
||
PART
I
|
|
|
|
|
|
|
|
Item
1.
|
Business
|
2
|
|
Item
1A.
|
Risk
Factors
|
8
|
|
Item
1B.
|
Unresolved
Staff Comments
|
12
|
|
Item
2.
|
Properties
|
13
|
|
Item
3.
|
Legal
Proceedings
|
13
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
14
|
|
|
|
|
|
PART
II
|
|
|
|
|
|
|
|
Item
5.
|
Market
for Registrant's Common Equity, Related Stockholder Matters and
Issuer
Purchases of Equity Securities
|
15
|
|
Item
6.
|
Selected
Financial Data
|
16
|
|
Item
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
17
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosure about Market Risk
|
24
|
|
Item
8.
|
Financial
Statements and Supplementary Data
|
25
|
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
25
|
|
Item
9A.
|
Controls
and Procedures
|
25
|
|
Item
9B.
|
Other
Information
|
28
|
|
|
|
|
|
PART
III
|
|
|
|
|
|
|
|
Item
10.
|
Directors
and Executive Officers of the Registrant
|
28
|
|
Item
11.
|
Executive
Compensation
|
30
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
34
|
|
Item
13.
|
Certain
Relationships and Related Transactions
|
35
|
|
Item
14.
|
Principal
Accountant Fees and Services
|
36
|
|
|
|
|
|
PART
IV
|
|
|
|
|
|
|
|
Item
15.
|
Exhibits,
Financial Statement Schedules
|
37
|
|
|
|
|
|
Signatures
|
38
|
||
|
|
|
|
Consolidated
Financial Statements
|
F-1
|
· |
unanticipated
costs;
|
· |
negative
effects on reported results of operations from acquisition related
charges
and amortization of acquired
intangibles;
|
· |
diversion
of management's attention from other business
concerns;
|
· |
the
challenges of maintaining focus on, and continuing to execute,
core
strategies and business plans as our brand and license portfolio
grows and
becomes more diversified;
|
· |
adverse
effects on existing licensing relationships;
and
|
· |
risks
of entering new licensing markets (whether it be with respect to
new
licensed product categories or new licensed product distribution
channels)
or markets in which we have limited prior
experience.
|
· |
could
impair our liquidity;
|
· |
could
make it more difficult for us to satisfy our other
obligations;
|
· |
require
us to dedicate a substantial portion of our cash flow to payments
on our
debt obligations, which reduces the availability of our cash flow
to fund
working capital, capital expenditures and other corporate
requirements;
|
· |
could
impede us from obtaining additional financing in the future for
working
capital, capital expenditures, acquisitions and general corporate
purposes; and
|
· |
make
us more vulnerable in the event of a downturn in our business prospects
and could limit our flexibility to plan for, or react to, changes
in our
licensing markets.
|
· |
place
us at a comparative disadvantage as to our competitors who have
less
debt.
|
|
High
|
Low
|
|||||
Twelve
Months Ended December 31, 2005
|
|||||||
Fourth
Quarter
|
$
|
10.64
|
$
|
7.66
|
|||
Third
Quarter
|
10.21
|
6.30
|
|||||
Second
Quarter
|
6.98
|
4.16
|
|||||
First
Quarter
|
5.50
|
4.25
|
|||||
|
|||||||
Eleven
Months Ended December 31, 2004
|
|||||||
Fourth
Quarter
|
$
|
6.34
|
$
|
4.20
|
|||
Third
Quarter
|
4.95
|
2.46
|
|||||
Second
Quarter
|
3.04
|
2.15
|
|||||
First
Quarter
|
2.88
|
2.00
|
Fiscal
Year
Ended
December
31,
|
11-Months
Ended
December
31,
|
Fiscal
Year
Ended
January 31,
|
||||||||||||||
|
2005
|
2004
|
2004
|
2003
|
2002
|
|||||||||||
Net
Sales
|
$
|
-
|
$
|
58,427
|
$
|
123,160
|
$
|
149,543
|
$
|
94,500
|
||||||
Licensing
and commission revenue
|
30,156
|
10,553
|
8,217
|
7,240
|
6,902
|
|||||||||||
Net
Revenues
|
30,156
|
68,980
|
131,377
|
156,783
|
101,402
|
|||||||||||
Operating
income (loss)
|
14,810
|
(1)
|
2,736
|
(1)
|
(8,164
|
)(1)
|
(961
|
)(1)
|
(1,545
|
)(1)
|
||||||
Interest
expense - net
|
3,977
|
2,495
|
3,118
|
3,373
|
1,175
|
|||||||||||
Net
income (loss)
|
15,943
|
241
|
(11,340
|
)
|
(3,945
|
)
|
(2,282
|
)
|
||||||||
|
||||||||||||||||
Earnings
(loss) per share:
|
||||||||||||||||
Basic
|
$
|
0.51
|
$
|
0.01
|
$
|
(0.45
|
)
|
$
|
(0.17
|
)
|
$
|
(0.12
|
)
|
|||
Diluted
|
$
|
0.46
|
0.01
|
(0.45
|
)
|
(0.17
|
)
|
(0.12
|
)
|
|||||||
|
||||||||||||||||
Weighted
average number of common shares
outstanding:
|
||||||||||||||||
Basic
|
31,284
|
26,851
|
25,181
|
23,681
|
19,647
|
|||||||||||
Diluted
|
34,773
|
28,706
|
25,181
|
23,681
|
19,647
|
|
At
December 31,
|
At
January 31,
|
||||||||||||||
Balance
Sheet Data *:
|
2005
|
2004
|
2004
|
2003
|
2002
|
|||||||||||
Current
assets
|
$
|
22,345
|
$
|
9,627
|
$
|
25,655
|
$
|
51,816
|
$
|
22,730
|
||||||
Working
capital (deficit)
|
(4,388
|
)
|
(5,984
|
)
|
(5,302
|
)
|
5,895
|
(3,783
|
)
|
|||||||
Total
assets
|
217,244
|
60,160
|
74,845
|
103,437
|
50,670
|
|||||||||||
Long-term
debt, long-term portion
|
85,414
|
19,925
|
25,020
|
28,505
|
638
|
|||||||||||
Total
stockholders’ equity
|
100,896
|
24,258
|
18,868
|
29,011
|
23,519
|
*
|
As
of May 1, 2002, the operating results of Unzipped, the Company's
Bongo
jeanswear business, have been consolidated. Thus, operating results
commencing with Fiscal 2003 are not comparable to prior years.
Additionally, beginning in May 2003, the Company changed its business
model to a licensing model. See “Item 1 - Transition to brand management
company". As a result, its Current Year, the 11-month Prior Year
and
Fiscal 2004 results are not comparable with prior
years.
|
(1) |
Includes
special charges of $1,466 in the Current Year, $295 in the 11-month
Prior
Year, $4,629 in Fiscal 2004, $3,566 in Fiscal 2003, and $1,791
in Fiscal
2002. See Notes 7 and 11 of the Notes to Consolidated Financial
Statements.
|
(2) |
In
the third quarter ended September 30, 2005, the Company made two
acquisitions. See Notes 4 and 5 of Notes to Consolidated Financial
Statements.
|
(3) |
In
the Current Year, the Company recognized a net non-cash tax benefit
of
$5.0 million by reducing the valuation allowance on the deferred
tax asset
related to the Company’s Net Operating Loss carryforwards (
NOL
).
|
(4) |
Including
in the operating income in the 11-month Prior Year was a $7.6 million
adjustment for the Shortfall Payment of $6.9 million with $685,000
recorded as a reserve pending the outcome of its litigation with
the
Company relating to Unzipped. See Notes 2 and 8 of Notes to Consolidated
Financial Statements. For Fiscal 2004 the adjustment for the Shortfall
Payment was $1.6 million.
|
Contractual
Obligations
|
Total
|
2006
|
2007
-2008
|
2009-2010
|
After
2010
|
|||||||||||
Kmart
Note
|
$
|
7,377
|
$
|
3,596
|
$
|
3,781
|
$
|
-
|
$
|
-
|
||||||
Sweet
Note
|
2,936
|
-
|
-
|
-
|
2,936
|
|||||||||||
Asset-backed
Note
|
88,806
|
10,109
|
21,409
|
24,945
|
32,343
|
|||||||||||
Operating
leases
|
701
|
411
|
290
|
-
|
-
|
|||||||||||
Employment
contracts
|
4,275
|
2,000
|
2,275
|
-
|
-
|
|||||||||||
Total
Contractual Cash obligations
|
$
|
104,095
|
$
|
16,116
|
$
|
27,755
|
$
|
24,945
|
$
|
35,279
|
Name
|
Age
|
Position(s)
|
||
Neil
Cole
|
49
|
Chairman
of the Board, President and Chief Executive Officer
|
||
William
Sweedler
|
39
|
Executive
Vice President and Director
|
||
David
Conn
|
38
|
Executive
Vice President
|
||
Warren
Clamen
|
41
|
Chief
Financial Officer
|
||
Deborah
Sorell Stehr
|
43
|
Senior
Vice President, Secretary and General Counsel
|
||
Andrew
Tarshis
|
40
|
Senior
Vice President, Business Affairs and Associate Counsel
|
||
Barry
Emanuel
|
64
|
Director
|
||
Steven
Mendelow
|
63
|
Director
|
||
Michael
Caruso
|
57
|
Director
|
||
Michael
Groveman
|
44
|
Director
|
||
Drew
Cohen
|
37
|
Director
|
|
Summary
Compensation Table
|
||||||||||||||||||
|
|
|
|
|
Long-Term
|
|
|||||||||||||
|
|
|
|
|
Compensation
|
|
|||||||||||||
|
Annual
Compensation
|
|
Awards
|
|
|||||||||||||||
|
|
|
|
Other
|
Securities
|
|
|||||||||||||
|
Fiscal
|
|
|
Annual
Com-
|
Underlying
|
All
Other
|
|||||||||||||
|
Year
|
Salary
|
Bonus
(1)
|
pensation
|
Options
|
Compensations
|
|||||||||||||
Neil
Cole
|
Current
Year
|
$
|
750,000
|
$
|
100,000
|
$
|
-
|
1,000,000
|
$
|
57,058(2
|
)
|
||||||||
Chairman,
President &
|
11-month
Prior Year
|
458,333
|
100,000
|
-
|
-
|
136,518(2
|
)
|
||||||||||||
Chief
Executive Officer
|
Fiscal
2004
|
487,500
|
-
|
-
|
62,700
|
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
William
Sweedler
|
Current
Year
|
$
|
182,188
|
-
|
-
|
1,425,000(3
|
)
|
-
|
|||||||||||
|
|
|
|
|
|
|
|||||||||||||
David
Conn
|
Current
Year
|
221,625
|
50,000
|
-
|
225,000
|
-
|
|||||||||||||
Executive
Vice President
|
11-month
Prior Year
|
125,000
|
-
|
-
|
200,000
|
-
|
|||||||||||||
|
Fiscal
2004
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Warren
Clamen
|
Current
Year
|
197,440
|
-
|
-
|
250,000
|
-
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Deborah
Sorell Stehr
|
Current
Year
|
227,000
|
25,000
|
-
|
160,000
|
-
|
|||||||||||||
Senior
Vice President &
|
11-month
Prior Year
|
220,780
|
-
|
-
|
40,000
|
-
|
|||||||||||||
General
Counsel
|
Fiscal
2004
|
227,440
|
-
|
-
|
60,000
|
|
(1)
|
Represents
bonuses accrued under employment agreements.
|
||
(2)
|
Represents
Company paid premiums on a life insurance policy for the benefit
of the
beneficiaries of Mr. Cole.
|
||
(3)
|
As
part of the Joe Boxer acquisition, the Company entered into an employment
agreement with William Sweedler as Executive Vice President of the
Company
and President of the Joe Boxer division. As part of his compensation,
on
July 22, 2005, he was granted 1,425,000 stock options of which 225,000
vested immediately, and 1,200,000 will vest upon achievement by the
Joe
Boxer division of certain revenues
levels.
|
|
Number
of
|
|
|
|
|
|
|||||||||||||
|
Securities
|
%
of Total
|
|
|
Potential
Realizable Value
|
||||||||||||||
|
Underlying
|
Options
Granted
|
Exercise
|
|
at
Assumed Annual Rates
|
||||||||||||||
|
Options
|
to
Employees
|
Price
|
Expiration
|
of
Stock Price Appreciation
|
||||||||||||||
Name
|
Granted(#)
|
in
Fiscal Year
|
($/share)
|
Date
|
for
Option Term (6)
|
||||||||||||||
|
|
|
|
|
5%($)
|
10%($)
|
|||||||||||||
Neil
Cole
|
800,000(1
|
)
|
16.3
|
%
|
$
|
4.62
|
03/29/15
|
2,324,395
|
5,890,472
|
||||||||||
|
200,000(1
|
)
|
4.1
|
%
|
$
|
10.00
|
12/28/05
|
1,257,789
|
3,187,485
|
||||||||||
|
|
|
|
|
|
|
|||||||||||||
William
Sweedler
|
1,425,000(2
|
)
|
29.0
|
%
|
$
|
8.81
|
07/22/15
|
7,895,300
|
20,008,241
|
||||||||||
|
|
|
|
|
|
|
|||||||||||||
David
Conn
|
50,000(3
|
)
|
1.0
|
%
|
$
|
4.82
|
5/28/2015
|
151,564
|
384,092
|
||||||||||
|
50,000(3
|
)
|
1.0
|
%
|
$
|
6.40
|
6/14/2015
|
201,246
|
509,998
|
||||||||||
|
25,000(3
|
)
|
0.5
|
%
|
$
|
10.00
|
12/28/2015
|
157,224
|
398,436
|
||||||||||
|
100,000(3
|
)
|
2.0
|
%
|
$
|
10.19
|
12/29/2015
|
640,844
|
1,624,024
|
||||||||||
|
|
|
|
|
|
|
|||||||||||||
Warren
Clamen
|
200,000(4
|
)
|
5.0
|
%
|
$
|
5.06
|
3/9/2015
|
636,441
|
1,612,867
|
||||||||||
|
50,000(4
|
)
|
1.0
|
%
|
$
|
10.00
|
12/28/2015
|
314,447
|
796,871
|
||||||||||
|
|
|
|
|
|
|
|||||||||||||
Deborah
Sorell Stehr
|
50,000(5
|
)
|
1.0
|
%
|
$
|
4.82
|
5/24/2015
|
151,564
|
384,092
|
||||||||||
|
60,000(5
|
)
|
1.2
|
%
|
$
|
8.03
|
10/28/2015
|
303,001
|
767,865
|
||||||||||
|
50,000(5
|
)
|
1.0
|
%
|
$
|
10.00
|
12/28/2015
|
314,447
|
796,871
|
(1)
|
Mr.
Cole's 800,000 options vested immediately at March 29, 2005 and
200,000
vested on December 28, 2005.
|
(2)
|
As
part of the Joe Boxer acquisition, the Company entered into an employment
agreement with William Sweedler as Executive Vice President of the
Company
and President of the Joe Boxer division. As part of his compensation,
on
July 22, 2005, he was granted 1,425,000 stock options of which 225,000
vested immediately, and 1,200,000 will vest upon achievement by the
Joe
Boxer division of certain revenues
levels.
|
(3)
|
Mr.
Conn's 50,000 options expiring at May 28, 2015 vested on May 28,
2005,
25,000 expiring at December 28, 2015 vested on December 28, 2005,
and
100,000 expiring at December 29, 2015 vested on December 29, 2005.
Mr.
Conn's 50,000 options expiring at June 14, 2015 would vest on January
1,
2007, but the Company accelerated the vesting on December 19,
2005.
|
(4)
|
Mr.
Clamen's options vest 100,000 on March 9, 2005, 100,000 on June 1,
2005,
and 50,000 on December 28, 2005
|
(5)
|
Mr.
Stehr's options vest 50,000 on May 14, 2005, 60,000 on October 28,
2005,
and 50,000 on December 28, 2005
|
(6)
|
The
potential realizable value columns of the table illustrate values
that
might be realized upon exercise of the options immediately prior
to their
expiration, assuming the Company's Common Stock appreciates at the
compounded rates specified over the term of the options. These amounts
do
not take into account provisions of options providing for termination
of
the option following termination of employment or non-transferability
of
the options and do not make any provision for taxes associated with
exercise. Because actual gains will depend upon, among other things,
future performance of the Common Stock, there can be no assurance
that the
amounts reflected in this table will be
achieved.
|
|
|
|
|
|
|
Number
of Securities
|
|
Value
of Unexercised
|
|
||||||||||
|
|
Shares
|
|
|
|
Underlying
Unexercised
|
|
In-The-Money
Options
|
|
||||||||||
|
|
Acquired
On
|
|
Value
|
|
Options
at December 31,
2005(#)
|
|
at
December 31,
2005($)
(1)
|
|
||||||||||
Name
|
|
Exercise
(#)
|
|
Realized
($)
|
|
Exercisable
|
|
Unexercisable
|
|
Exercisable
|
|
Unexercisable
|
|
||||||
Neil
Cole
|
|
|
-
|
|
|
-
|
|
|
3,885,875
|
|
|
-
|
|
|
26,070,118
|
|
|
-
|
|
William
Sweedler
|
|
|
-
|
|
|
-
|
|
|
225,000
|
|
|
1,200,000
|
|
|
310,500
|
|
|
1,656,000
|
|
David
Conn
|
|
|
-
|
|
|
-
|
|
|
425,000
|
|
|
-
|
|
|
1,992,750
|
|
|
-
|
|
Warren
Clamen
|
|
|
-
|
|
|
-
|
|
|
250,000
|
|
|
-
|
|
|
1,035,500
|
|
|
-
|
|
Deborah
Sorell Stehr
|
|
|
50,000
|
|
|
175,155
|
|
|
300,000
|
|
|
-
|
|
|
1,494,800
|
|
|
-
|
|
(1)
|
An
option is “in-the-money” if the year-end closing market price per share of
the Company's Common Stock exceeds the exercise price of such options.
The
closing market price on December 31, 2005 was
$10.19.
|
Name
and address of beneficial owner
|
Number
of shares
of
common stock beneficially owned
|
Percentage
of Company's outstanding common stock beneficially
owned
|
|||||
Neil
Cole
|
4,721,075
(1
|
)
|
11.9
|
||||
William
Sweedler
|
1,300,679
(2
|
)
|
3.6
|
||||
David
Conn
|
425,000
(3
|
)
|
1.2
|
||||
Warren
Clamen
|
250,000
(3
|
)
|
*
|
||||
Deborah
Sorell Stehr
|
300,000
(4
|
)
|
*
|
||||
Michael
Caruso
|
2,386,887
(5
|
)
|
6.7
|
||||
Claudio
Trust dated February 2, 1990
PO
Box 11360
Jackson,
WY 83002
|
2,381,737
(6
|
)
|
6.7
|
||||
Drew
Cohen
|
116,702
(7
|
)
|
*
|
||||
Barry
Emanuel
|
426,673
(8
|
)
|
1.2
|
||||
Michael
Groveman
|
116,702
(7
|
)
|
*
|
||||
Steven
Mendelow
|
380,988
(9
|
)
|
1.1
|
||||
Remey
W. Trafelet
Trafelet
& Company, LLC
900
Third Avenue - 5th
Floor
New
York, NY 10022
|
|
2,898,800
(10
|
)
|
8.1
|
|||
All
directors and executive officers
as
a group (11 persons)
|
10,584,706
(11
|
)
|
25.3
|
(1)
|
Includes
3,885,875 shares of common stock issuable upon exercise of options
and
20,000 shares of common stock owned by Mr. Cole's children. Does
not
include 15,194 shares held in Mr. Cole's account under the Company's
401(k) savings plan over which he has no current voting or investment
power.
|
(2)
|
Includes
225, 000 shares of common stock issuable upon exercise of options.
Also
includes 12,000 shares held by a charitable foundation as to which
shares
Mr. Sweedler has voting rights but no pecuniary
interest.
|
(3)
|
Represents
shares of common stock issuable upon exercise of
options.
|
(4)
|
Represents
shares of common stock issuable upon exercise of options. Does not
include
9,985 shares held in Ms. Sorell Stehr's account under the Company's
401(k)
savings plan over which she has no current voting or investment
power.
|
(5)
|
Includes
2,381,737 shares of common stock held by the Claudio Trust dated
February
2, 1990.
|
(6)
|
Michael
Caruso serves as the trustee of this trust [and exercises voting
and
investment control over its
securities.
|
(7)
|
Includes
110,000 shares of common stock issuable upon exercise of
options.
|
(8)
|
Includes
405,250 shares of common stock issuable upon exercise of
options.
|
(9)
|
Includes
295,250 shares of common stock issuable upon exercise of options
and
60,750 shares of common stock owned by C&P Associates, with which Mr.
Mendelow and his wife are affiliated and over whose securities they
exercise shared voting and investment
control.
|
(10)
|
According
to a Schedule 13G filed by Trafelet & Company, LLC, represents shares
of common stock held by Trafelet & Company, LLC, of which Remey W.
Trafelet is the managing member and has shared voting and investment
control over the securities.
|
(11)
|
Includes
6,146,375 shares of common stock issuable upon exercise of
options.
|
|
|
|
Number
of securities remaining
|
|||
|
Number
of securities to be
|
Weighted-average
|
available
for issuance under
|
|||
|
issued
upon exercise of
|
exercise
price of
|
equity
compensation plans
|
|||
|
outstanding
options,
|
outstanding
options,
|
(excluding
securities reflected
|
|||
|
warrants
and rights
|
warrants
and rights
|
in
column (a))
|
|||
Plan
Category
|
(a)
|
(b)
|
(c)
|
|||
|
|
|
|
|||
Equity
compensation plans
|
|
|
|
|||
Approved
by security holders:
|
6,830,524
|
$4.26
|
212,598
|
|||
|
|
|
|
|||
Equity
compensation plans not
|
|
|
|
|||
Approved
by security holders (1):
|
2,742,768(1)(3)
|
$7.14
|
25,000(2)
|
|||
Total
|
9,573,292
|
$5.09
|
237,598
|
(1)
|
Represents
the aggregate number of shares of common stock issuable upon exercise
of
individual arrangements with option and warrant holders, including
1,392,750 options issued under the terms of the Company's 2001 Stock
Option Plan. These options and warrants are up to three years in
duration,
expire at various dates between January 14, 2005 and December 22,
2013,
contain anti-dilution provisions providing for adjustments of the
exercise
price under certain circumstances and have termination provisions
similar
to options granted under stockholder approved plans. See Notes 1
and 9 of
Notes to Consolidated Financial Statements for a description of the
Company's Stock Option Plans.
|
(2)
|
Represents
shares eligible for issuance upon the exercise of options that may
be
granted under the Company's 2001 Stock Option Plan.
|
(3)
|
Includes
1,200,000 options which were issued as part of the Joe Boxer acquisition,
in which the Company entered into an employment agreement with William
Sweedler as Executive Vice President of the Company and President
of the
Joe Boxer division. As part of his compensation he was granted these
1,200,000 options which will vest upon achievement by the Joe Boxer
division of certain revenues
levels.
|
ICONIX
BRAND GROUP, INC.
|
||
|
|
|
Date: September 27, 2006 | By: | /s/ Neil Cole |
Neil
Cole,
President
and Chief Executive Officer
|
||
Name
|
Title
|
Date
|
||
/s/ Neil Cole | ||||
Neil
Cole
|
|
Chairman
of the Board, President and Chief Executive Officer
|
|
September 27,
2006
|
/s/
Warren Clamen
|
||||
Warren
Clamen
|
|
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|
|
September 27,
2006
|
/s/
Drew Cohen
|
||||
Drew
Cohen
|
|
Director
|
|
September 27,
2006
|
|
||||
Barry
Emanuel
|
|
Director
|
|
September ,
2006
|
/s/
Michael Groveman
|
||||
Michael
Groveman
|
|
Director
|
|
September 27,
2006
|
/s/
Steven Mendelow
|
||||
Steven
Mendelow
|
|
Director
|
|
September 27,
2006
|
Numbers
|
Description
|
2.1
|
Asset
Purchase Agreement dated October 20, 2004 by and among B.E.M.
Enterprise,
Ltd., Escada (USA) Inc., the Company and Badgley Mischa Licensing
LLC
(1)
|
2.2
|
Asset
Purchase Agreement dated July 22, 2005 by and among the Company,
Joe Boxer
Company, LLC, Joe Boxer Licensing, LLC, JBC Canada Holdings,
LLC, Joe
Boxer Canada, LP, and William Sweedler, David Sweedler, Alan
Rummelsburg,
Joseph Sweedler and Arnold Suresky
(2)
|
2.3
|
Asset
Purchase Agreement dated September 16, 2005 by and among the
Company,
Rampage Licensing LLC, Rampage.com, LLC, Rampage Clothing Company,
Larry
Hansel, Bridgette Hansel Andrews, Michelle Hansel, Paul Buxbaum
and David
Ellis (3)
|
3.1
|
Certificate
of Incorporation (4)
|
3.2
|
Restated
and Amended By-Laws (5)
|
4.1
|
Rights
Agreement dated January 26, 2000 between the Company and Continental
Stock
Transfer and Trust Company
(6)
|
4.2
|
Second
Amended and Restated Indenture dated as of July 1, 2005 by and
among IP
Holdings LLC, as issuer, and Wilmington Trust Company, as Trustee
(2)
|
4.3
|
Third
Amended and Restated Indenture dated as of September 1, 2005
by and among
IP Holdings LLC, as issuer, and Wilmington Trust Company, as
Trustee
(3)
|
10.1 |
Trademark
Purchase Agreement between the Company and New Retail Concepts, Inc.
(7)
|
10.2 |
1989
Stock Option Plan of the Company
(8)*
|
10.3 |
1997
Stock Option Plan of the Company
(9)*
|
10.4 |
2000
Stock Option Plan of the Company
(10)*
|
10.5 |
2001
Stock Option Plan of the Company
(11)*
|
10.6 |
2002
Stock Option Plan of the Company
(12)*
|
10.7 |
Non-Employee
Director Stock Incentive Plan (13)*
|
10.8 |
Candie's,
Inc. 401(K) Savings Plan (14)
|
10.9 |
Employment
Agreement between Neil Cole and the Company dated March 29, 2005
(15)(*)
|
10.10 |
Employment
Agreement between the Company and William Sweedler*
(16)
|
10.11 |
Employment
Agreement between Deborah Sorell Stehr and the Company dated October
28,
2005 (23)*
|
10.12 |
Employment
Agreement between Warren Clamen and the Company.
(17)*
|
10.13 |
Employment
Agreement between the Company and David Conn
(18)*
|
10.14 |
Employment
Agreement between the Company and Andrew Tarshis*
(16)
|
10.15 |
Option
Agreement of Neil Cole dated November 29, 1999
(14)*
|
10.16 |
Common
Stock Purchase Warrant issued to UCC Consulting Corporation
(4)
|
10.17 |
Limited
Liability Company Operating Agreement of Unzipped Apparel LLC
(19)
|
10.18 |
Equity
Acquisition Agreement between Michael Caruso & Co., Inc., the Company
and Sweet Sportswear, LLC dated as of April 23, 2002.
(20)
|
10.19 |
8%
Senior Subordinated Note due 2012 of Candie's, Inc. payable
to Sweet
Sportswear, LLC. (20)
|
10.20 |
Collateral
Pledge Agreement dated October 18, 2002 between Candie's,
Inc., Michael
Caruso & Co., and Sweet Sportswear LLC.
(20)
|
10.21 |
Agreement
for Sale of Unzipped Interest to TKO Apparel, Inc.
(18)
|
10.23 |
Stock
Purchase Agreement between the Company and
certain designees of TKO
Apparel, Inc. (18)
|
10.23 |
Letter
Agreement dated October 29, 2004 among UCC Funding
Corporation, Content
Holdings, Inc., the Company and Badgley Mischa
Licensing LLC
(1)
|
10.24 |
Amendment
to Employment Agreement between the Company and
David Conn
(21)*
|
10.25 |
Form
of Option Agreement under the Company's 1997 Stock Option Plan
(22)*
|
10.26 |
Form
of Option Agreement under the Company's 2000 Stock Option Plan (22)
*
|
10.27 |
Form
of Option Agreement under the Company's 2001 Stock Option Plan
(22)*
|
10.28 |
Form
of Option Agreement under the Company's 2002 Stock Option Plan.
(22)*
|
10.29 |
Option
Agreement dated July 22, 2005 between the Company and William Sweedler*
(16)
|
10.30 |
Lease
with respect to the Company's executive offices
(23)
|
10.31
|
Promissory
Note issued by Joe Boxer Licensing, LLC in favor of Kmart Corporation
(23)
|
21
|
Subsidiaries
of the Company. (23)
|
23
|
Consent
of BDO Seidman, LLP. (24)
|
31.1
|
Certification
of Chief Executive Officer Pursuant To Rule 13a-14 Or 15d-14 Of The
Securities Exchange Act Of 1934, As Adopted Pursuant To Section 302
Of The
Sarbanes-Oxley Act Of 2002. (24)
|
31.2
|
Certification
of Principal Financial Officer Pursuant To Rule 13a-14 Or 15d-14
Of The
Securities Exchange Act Of 1934, As Adopted Pursuant To Section 302
Of The
Sarbanes-Oxley Act Of 2002. (24)
|
32.1
|
Certification
of Chief Executive Officer Pursuant To 18 U.S.C. Section 1350, As
Adopted
Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002
(24)
|
32.2
|
Certification
of Principal Financial Officer Pursuant To 18 U.S.C. Section 1350,
As
Adopted Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002
(24)
|
(1)
|
Filed
as an exhibit to the Company's Quarterly Report on Form 10-Q for
the
quarter ended October 31, 2004 and incorporated herein by
reference.
|
(2)
|
Filed
as an exhibit to the Company's Current Report on Form 8-K for the
event
dated July 22, 2005 and incorporated by reference
herein.
|
(3)
|
Filed
as an exhibit to the Company's Current Report on Form 8-K for the
event
dated September 16, 2005 and incorporated by reference
herein.
|
(4)
|
Filed
as an exhibit to the Company's Quarterly Report on Form 10-Q for
the
quarter ended June 30, 2005 and incorporated by reference
herein.
|
(5)
|
Filed
as an exhibit to the Company's Annual Report as Form 10-K for the
year
ended January 31, 2000, and incorporated by reference
herein.
|
(6)
|
Filed
as an exhibit to the Company's Current Report on Form 8-K dated January
26, 2000 and incorporated by reference
herein.
|
(7)
|
Filed
as an exhibit to the Company's Registration Statement on Form S-1
(File
33-53878) and incorporated by reference
herein.
|
(8)
|
Filed
as an exhibit to the Company's Registration Statement on Form S-18
(File
33-32277-NY) and incorporated by reference
herein.
|
(9)
|
Filed
as an exhibit to the Company's Quarterly Report on Form 10-Q for
the
quarter ended October 31, 1997, and incorporated by reference
herein.
|
(10)
|
Filed
as Exhibit A to the Company's definitive Proxy Statement dated July
18,
2000 as filed on Schedule 14A and incorporated by reference
herein.
|
(11)
|
Filed
as an exhibit to the Company's Annual Report on Form 10-K for the
year
ended January 31, 2002 and incorporated by reference
herein.
|
(12)
|
Filed
as Exhibit B to the Company's definitive proxy statement dated May
28,
2002 as filed on Schedule 14A and incorporated by reference
herein.
|
(13)
|
Filed
as Appendix B to the Company's definitive Proxy Statement dated July
2,
2001 as filed on Schedule 14A and incorporated by reference
herein.
|
(14)
|
Filed
as an exhibit to the Company's Annual Report on Form 10-K for the
year
ended January 31, 2003 and incorporated by reference
herein.
|
(15)
|
Filed
as an exhibit to the Company's Annual Report on Form 10-K for the
period
ended December 31, 2004 and incorporated by reference
herein.
|
(16)
|
Filed
as an exhibit to the Company's Quarterly Report on Form 10-Q for
the
quarter ended September 30, 2005 and incorporated by reference
herein.
|
(17)
|
Filed
as an exhibit to the Company's Current Report on Form 8-K for the
event
dated March 9, 2005 and incorporated by reference
herein.
|
(18)
|
Filed
as an exhibit to the Company's Quarterly Report on Form 10-Q for
the
quarter ended July 31, 2004 and incorporated by reference
herein.
|
(19)
|
Filed
as an exhibit to the Company's Quarterly Report on Form 10-Q for
the
quarter ended October 31, 1998 and incorporated by reference
herein.
|
(20)
|
Filed
as an exhibit to the Company's Quarterly Report on Form 10-Q for
the
quarter ended October 31, 2002 and incorporated by reference
herein.
|
(21)
|
Filed
as an exhibit to the Company's Current Report on Form 8-K for the
event
dated December 29, 2005 and incorporated by reference
herein.
|
(22)
|
Filed
as an exhibit to the Company's Annual Report on Form 10-K for the
period
ended December 31, 2004 and incorporated by reference
herein.
|
(23)
|
Filed
on March 21, 2006 as an exhibit to the Company’s Annual Report on Form
10-K for the period ended December 31, 2005 and incorporated by reference
herein.
|
(24)
|
Filed
herewith.
|
Report
of Independent Registered Public Accounting Firm
|
F-3
|
|
|
Consolidated
Balance Sheets - December 31, 2005 and 2004
|
F-4
|
|
|
Consolidated
Statements of Operations for the year ended December 31, 2005, 11-months
ended December 31, 2004 and year ended January 31, 2004
|
F-5
|
|
|
Consolidated
Statements of Stockholders' Equity for the year ended December 31,
2005,
the 11-months ended December 31, 2004 and the year
ended January 31, 2004
|
F-6
|
|
|
Consolidated
Statements of Cash Flows for the year ended December 31, 2005, 11-months
ended December 31, 2004 and the year ended January 31,
2004
|
F-7
|
|
|
Notes
to Consolidated Financial Statements
|
F-9
|
Report
of Independent Registered Public Accounting Firm on Financial Statement
Schedule for the year ended December 31, 2005, the 11-months ended
December 31, 2004 and the year ended January 31, 2004.
|
S-1
|
Schedule
II Valuation and qualifying accounts
|
S-2
|
|
December
31,
|
||||||
|
2005
|
2004
|
|||||
Assets
|
|||||||
Current
Assets:
|
|||||||
Cash
(including restricted cash of $4,094 in 2005 and $530 in
2004)
|
$
|
11,687
|
$
|
798
|
|||
Marketable
securities
|
553
|
-
|
|||||
Accounts
receivable, net of reserve of $260 in 2005 and $0 in 2004
|
3,532
|
2,239
|
|||||
Due
from factor, net of allowances of $0 in 2005 and $1,856 in
2004
|
-
|
3,865
|
|||||
Due
from affiliate
|
193
|
227
|
|||||
Inventories,
net of reserve of $0 in 2005 and $2,252 in 2004
|
-
|
279
|
|||||
Deferred
income taxes
|
3,716
|
1,549
|
|||||
Prepaid
advertising and other
|
2,664
|
670
|
|||||
Total
Current Assets
|
22,345
|
9,627
|
|||||
Property
and equipment, at cost:
|
|||||||
Furniture,
fixtures and equipment
|
2,027
|
1,638
|
|||||
Less:
Accumulated depreciation and amortization
|
(1,175
|
)
|
(1,292
|
)
|
|||
|
852
|
346
|
|||||
Other
Assets:
|
|||||||
Restricted
cash
|
4,982
|
2,900
|
|||||
Goodwill
|
32,835
|
25,241
|
|||||
Other
intangibles, net
|
139,281
|
16,591
|
|||||
Deferred
financing costs, net
|
3,597
|
2,149
|
|||||
Long
term deferred income taxes
|
11,978
|
2,073
|
|||||
Other
|
1,374
|
1,233
|
|||||
|
194,047
|
50,187
|
|||||
Total
Assets
|
$
|
217,244
|
$
|
60,160
|
|||
Liabilities
and Stockholders' Equity
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
3,360
|
$
|
4,284
|
|||
Accounts
payable, subject to litigation
|
4,886
|
4,886
|
|||||
Deferred
revenue
|
4,782
|
1,413
|
|||||
Due
to related party
|
-
|
2,465
|
|||||
Current portion of long-term debt
|
13,705
|
2,563
|
|||||
Total
current liabilities
|
26,733
|
15,611
|
|||||
|
|||||||
Deferred
revenue
|
-
|
366
|
|||||
Deferred
income taxes
|
4,201
|
-
|
|||||
Long-term
debt, less current maturities
|
85,414
|
19,925
|
|||||
|
|||||||
Contingencies
and commitments
|
-
|
-
|
|||||
|
|||||||
Stockholders'
Equity:
|
|||||||
Common
stock, $.001 par value
-
shares authorized 75,000; shares issued 35,540 and 28,293
respectively
|
36
|
29
|
|||||
Additional
paid-in capital
|
136,842
|
76,154
|
|||||
Retained
deficit
|
(35,315
|
)
|
(51,258
|
)
|
|||
Less:
Treasury stock - 198 shares at cost
|
(667
|
)
|
(667
|
)
|
|||
Total
stockholders' equity
|
100,896
|
24,258
|
|||||
Total
Liabilities and Stockholders' Equity
|
$
|
217,244
|
$
|
60,160
|
|
Year
|
11
Months
|
Year
|
|||||||
|
Ended
|
Ended
|
Ended
|
|||||||
|
12/31/2005
|
12/31/2004
|
1/31/2004
|
|||||||
|
|
|
|
|||||||
Net
sales
|
$
|
-
|
$
|
58,427
|
$
|
123,160
|
||||
Licensing
and commission revenue
|
30,156
|
10,553
|
8,217
|
|||||||
Net
revenue
|
30,156
|
68,980
|
131,377
|
|||||||
Cost
of goods sold
|
-
|
55,795
|
104,230
|
|||||||
Gross
profit
|
30,156
|
13,185
|
27,147
|
|||||||
|
||||||||||
Selling,
general and administrative expenses (net of recovery pursuant to an
agreement of $438, $7,566 and $1,626 in the year ended 12/31/2005,
the 11
months ended 12/31/2004 months ended 12/31/2004 and the year ended
1/31/2004, respectively
|
13,880
|
10,154
|
30,682
|
|||||||
Special
charges
|
1,466
|
295
|
4,629
|
|||||||
|
||||||||||
Operating
income (loss)
|
14,810
|
2,736
|
(8,164
|
)
|
||||||
|
||||||||||
Other
expenses:
|
||||||||||
Interest
expense - net of $295, $24, and $36 of
|
||||||||||
interest
income in the year ended 12/31/2005,
|
||||||||||
11
months ended 12/31/2004, and the year ended
|
||||||||||
12/31/2004,
respectively.
|
3,977
|
2,495
|
3,118
|
|||||||
Gain
on sales of securities
|
(75
|
)
|
-
|
-
|
||||||
|
3,902
|
2,495
|
3,118
|
|||||||
|
||||||||||
Income
(loss) before income taxes
|
10,908
|
241
|
(11,282
|
)
|
||||||
|
||||||||||
Provision
(benefit) for income taxes
|
(5,035
|
)
|
-
|
58
|
||||||
|
||||||||||
Net
income (loss)
|
$
|
15,943
|
$
|
241
|
$
|
(11,340
|
)
|
|||
|
||||||||||
|
||||||||||
|
||||||||||
Earnings
(loss) per share:
|
||||||||||
Basic
|
$
|
0.51
|
$
|
0.01
|
$
|
(0.45
|
)
|
|||
|
||||||||||
Diluted
|
$
|
0.46
|
$
|
0.01
|
$
|
(0.45
|
)
|
|||
|
||||||||||
|
||||||||||
Weighted
average number of common shares outstanding:
|
||||||||||
Basic
|
31,284
|
26,851
|
25,181
|
|||||||
|
||||||||||
Diluted
|
34,773
|
28,706
|
25,181
|
|
|
Additional
|
|
|
|
||||||||||||||
|
Common
Stock
|
Paid
- in
|
Retained
|
Treasury
|
|
||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Stock
|
Total
|
|||||||||||||
Balance
at February 1, 2003
|
24,992
|
$
|
25
|
$
|
69,812
|
$
|
(40,159
|
)
|
$
|
(667
|
)
|
$
|
29,011
|
||||||
Issuance
of common stock to benefit plan
|
20
|
-
|
22
|
-
|
-
|
22
|
|||||||||||||
Exercise
of stock options
|
851
|
1
|
1,022
|
-
|
-
|
1,023
|
|||||||||||||
Re-grant
of stock options
|
-
|
-
|
93
|
-
|
-
|
93
|
|||||||||||||
Issuance
of common stock to directors
|
52
|
-
|
59
|
-
|
-
|
59
|
|||||||||||||
Net
loss
|
-
|
-
|
-
|
(11,340
|
)
|
-
|
(11,340
|
)
|
|||||||||||
Balance
at January 31, 2004
|
25,915
|
26
|
71,008
|
(51,499
|
)
|
(667
|
)
|
18,868
|
|||||||||||
Issuance
of common stock to designees
|
|||||||||||||||||||
of
TKO Apparel, Inc.
|
1,000
|
1
|
2,184
|
-
|
-
|
2,185
|
|||||||||||||
Issuance
of common stock to B.E.M
|
|||||||||||||||||||
Enterprises,
Ltd for asset acquisition
|
215
|
1
|
949
|
-
|
-
|
950
|
|||||||||||||
Issuance
of stock options to a non-
|
|||||||||||||||||||
employee
related to the above asset acquisition
|
-
|
-
|
133
|
-
|
-
|
133
|
|||||||||||||
Issuance
of common stock to a non-employee
|
10
|
-
|
25
|
-
|
—
|
25
|
|||||||||||||
Exercise
of stock options
|
1,109
|
1
|
1,745
|
-
|
—
|
1,746
|
|||||||||||||
Issuance
of common stock to directors
|
44
|
-
|
110
|
-
|
—
|
110
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
241
|
—
|
241
|
|||||||||||||
Balance
at December 31, 2004
|
28,293
|
29
|
76,154
|
(51,258
|
)
|
(667
|
)
|
24,258
|
|||||||||||
Issuance
of common stock related to
|
|||||||||||||||||||
acquisition
of Joe Boxer ®
|
4,350
|
4
|
36,232
|
-
|
-
|
36,236
|
|||||||||||||
Issuance
of common stock related to
|
|||||||||||||||||||
acquisition
of Rampage ®
|
2,171
|
2
|
20,148
|
-
|
-
|
20,150
|
|||||||||||||
Warrants
granted to non-employees
|
|||||||||||||||||||
related
to acquisitions
|
-
|
-
|
2,441
|
-
|
-
|
2,441
|
|||||||||||||
Options
granted to a non-employee
|
-
|
-
|
173
|
-
|
-
|
173
|
|||||||||||||
Exercise
of stock options
|
709
|
1
|
1,584
|
-
|
-
|
1,585
|
|||||||||||||
Issuance
of common stock to directors
|
17
|
-
|
110
|
-
|
-
|
110
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
15,943
|
-
|
15,943
|
|||||||||||||
Balance
at December 31, 2005
|
35,540
|
$
|
36
|
$
|
136,842
|
$
|
(35,315
|
)
|
$
|
(667
|
)
|
$
|
100,896
|
|
Year
Ended
|
11
Months Ended
|
Year
Ended
|
|||||||
|
December
31,
|
December
31,
|
January
31,
|
|||||||
2005
|
2004
|
2004
|
||||||||
|
(Restated)
|
(Restated)
|
(Restated)
|
|||||||
Cash
flows (used in) provided by operating activities:
|
||||||||||
Net
income (loss)
|
$
|
15,943
|
$
|
241
|
$
|
(11,340
|
)
|
|||
Adjustments
to reconcile net income (loss) to net cash provided by
operating
activities:
|
||||||||||
Depreciation
of property and equipment
|
130
|
236
|
863
|
|||||||
Amortization
of intangibles
|
1,733
|
1,901
|
1,873
|
|||||||
Gain
on sale of marketable securities
|
(75
|
)
|
-
|
-
|
||||||
Bad
debt expense
|
260
|
-
|
792
|
|||||||
Issuance
of common stock to non-employee directors
|
110
|
110
|
59
|
|||||||
Stock
option compensation non - employees
|
173
|
25
|
-
|
|||||||
Recovery
on receivable
|
-
|
(53
|
)
|
-
|
||||||
Reduction
of settlement payment
|
-
|
(238
|
)
|
-
|
||||||
Write-off
of impaired assets
|
95
|
-
|
1,567
|
|||||||
Shortfall
Payment against Guarantee
|
(438
|
)
|
(7,566
|
)
|
(1,626
|
)
|
||||
Shortfall
Payment reserve
|
-
|
685
|
-
|
|||||||
Accrued
interest on long-term debt
|
(134
|
)
|
500
|
-
|
||||||
Deferred
income tax benefit
|
(5,132
|
)
|
-
|
-
|
||||||
Changes
in operating assets and liabilities, net of business
acquisition:
|
||||||||||
Accounts
receivable
|
(1,553
|
)
|
1,046
|
4,388
|
||||||
Due
from affiliate
|
34
|
103
|
(56
|
)
|
||||||
Factored
accounts receivable and payable to factor, net
|
3,865
|
5,088
|
9,013
|
|||||||
Inventories
|
279
|
7,160
|
11,577
|
|||||||
Prepaid
advertising and other
|
(1,994
|
)
|
688
|
(246
|
)
|
|||||
Refundable
and prepaid taxes
|
-
|
-
|
29
|
|||||||
Other
assets
|
(7
|
)
|
(1,168
|
)
|
115
|
|||||
Deferred
revenue
|
3,003
|
(1,277
|
)
|
3,056
|
||||||
Due
to related parties
|
-
|
(2,342
|
)
|
(3,861
|
)
|
|||||
Accounts
payable and accrued expenses
|
(310
|
)
|
(330
|
)
|
(5,040
|
)
|
||||
Net
cash provided by operating activities
|
15,982
|
4,809
|
11,163
|
|||||||
Cash
flows used in investing activities:
|
||||||||||
Purchases
of property and equipment
|
(731
|
)
|
(30
|
)
|
(248
|
)
|
||||
Proceeds
from the sale of equity securities of other entities
|
110
|
-
|
-
|
|||||||
Purchases
of equity securities of other entities
|
(663
|
)
|
-
|
-
|
||||||
Acquisition
of Badgley Mischka
|
-
|
(372
|
)
|
-
|
||||||
Acquisition
of Joe Boxer
|
(40,755
|
)
|
-
|
-
|
||||||
Acquisition
of Rampage
|
(26,159
|
)
|
-
|
-
|
||||||
Purchase
of trademarks
|
(320
|
)
|
(19
|
)
|
-
|
|||||
Net
cash used in investing activities
|
(68,518
|
)
|
(421
|
)
|
(248
|
)
|
||||
Cash
flows (used in) provided by financing activities:
|
||||||||||
Revolving
notes payable - bank
|
-
|
(12,775
|
)
|
(8,802
|
)
|
|||||
Proceeds
from long -term debt
|
85,489
|
3,600
|
-
|
|||||||
Proceeds
of loans from related parties
|
(2,465
|
)
|
2,465
|
-
|
||||||
Proceeds
from exercise of stock options and warrants
|
1,585
|
1,746
|
1,023
|
|||||||
Payment
of long-term debt
|
(17,134
|
)
|
(2,630
|
)
|
(2,153
|
)
|
||||
Proceeds
from common stock issuance
|
-
|
2,185
|
-
|
|||||||
Prepaid
interest expense - long-term
|
-
|
(500
|
)
|
-
|
||||||
Restricted
cash - Current
|
(3,564
|
)
|
(7
|
)
|
(523
|
)
|
||||
Restricted
cash - Non Current
|
(2,082
|
)
|
-
|
-
|
||||||
Deferred
financing costs
|
(1,968
|
)
|
(475
|
)
|
(88
|
)
|
||||
Net
cash (used in) provided by financing activities
|
59,861
|
(6,391
|
)
|
(10,543
|
)
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
7,325
|
(2,003
|
)
|
372
|
||||||
Cash
and cash equivalents, beginning of year
|
268
|
2,271
|
1,899
|
|||||||
Cash
and cash equivalents, end of year
|
$
|
7,593
|
$
|
268
|
$
|
2,271
|
||||
Balance
of restricted cash - Current
|
4,094
|
530
|
523
|
|||||||
Total
cash and cash equivalents including restricted cash, end of
year
|
$
|
11,687
|
$
|
798
|
$
|
2,794
|
|
Year
Ended
|
11
Months Ended
|
Year
Ended
|
|||||||
|
12/31/2005
|
12/31/2004
|
1/31/2004
|
|||||||
Cash
paid during the year:
|
|
|
|
|||||||
Interest
|
$
|
3,298
|
$
|
2,636
|
$
|
2,412
|
||||
Income
tax benefits
|
$
|
-
|
$
|
-
|
$
|
(139
|
)
|
|
Year
Ended
|
11
Months Ended
|
Year
Ended
|
|||||||
|
12/31/2005
|
12/31/2004
|
1/31/2004
|
|||||||
Issuance
of common stock to benefit plan
|
$
|
-
|
-
|
22
|
||||||
|
||||||||||
Acquisitions:
|
||||||||||
Common
stock issued
|
$
|
56,386
|
$
|
950
|
$
|
-
|
||||
Options
issued - acquisition cost
|
$
|
-
|
$
|
133
|
$
|
-
|
||||
Warrants
issued - acquisition cost
|
$
|
2,441
|
$
|
-
|
$
|
-
|
||||
Liabilities
assumed
|
$
|
14,193
|
$
|
-
|
$
|
-
|
Acquired
business
|
Acquisition
date
|
|
Badgley
Mischka
|
October
29, 2004
|
|
Joe
Boxer
|
July
22, 2005
|
|
Rampage
|
September
16, 2005
|
|
12
months
|
11
months
|
12
months
|
|||||||
|
Ended
|
Ended
|
Ended
|
|||||||
|
12/31/2005
|
12/31/2004
|
1/31/2004
|
|||||||
Beginning
Balance
|
$
|
25,241
|
$
|
25,241
|
$
|
25,241
|
||||
Acquisition
of Joe Boxer (Note 4)
|
1,932
|
-
|
-
|
|||||||
Acquisition
of Rampage (Note 5)
|
5,662
|
-
|
-
|
|||||||
Ending
Balance
|
$
|
32,835
|
$
|
25,241
|
$
|
25,241
|
|
Year
ended
December
31,
|
11
Months ended December 31,
|
Year
ended January 31,
|
|||||||
|
2005
|
2004
|
2004
|
|||||||
Net
income (loss) - as reported
|
$
|
15,943
|
$
|
241
|
$
|
(11,340
|
)
|
|||
Add:
Stock-based employee Compensation included in reported net
income
|
-
|
-
|
-
|
|||||||
Deduct:
Stock-based employee compensation determined under the fair value
based
method
|
(9,601
|
)
|
(1,458
|
)
|
(1,480
|
)
|
||||
Pro
forma net income (loss)
|
$
|
6,342
|
$
|
(1,217
|
)
|
$
|
(12,820
|
)
|
||
|
||||||||||
Basic
earnings (loss) per share:
|
||||||||||
|
||||||||||
As
reported
|
$
|
0.51
|
$
|
(0.01
|
)
|
$
|
(0.45
|
)
|
||
Pro
forma
|
$
|
0.20
|
$
|
(0.05
|
)
|
$
|
(0.50
|
)
|
||
|
||||||||||
Diluted
earnings (loss) per share:
|
||||||||||
|
||||||||||
As
reported
|
$
|
0.46
|
$
|
(0.01
|
)
|
$
|
(0.45
|
)
|
||
Pro
forma
|
$
|
0.18
|
$
|
(0.05
|
)
|
$
|
(0.50
|
)
|
|
Year
ended
|
11-month
ended
|
Year
ended
|
|||||||
|
12/31/2005
|
12/31/2004
|
1/31/2004
|
|||||||
|
|
|
|
|||||||
Products
purchased from Azteca
|
$
|
-
|
$
|
22,886
|
$
|
50,907
|
||||
Allocated
office space, design and production team and support
|
||||||||||
personnel
expense from Azteca
|
-
|
118
|
452
|
|||||||
Management
fee
|
-
|
-
|
-
|
|||||||
Shortfall
Payment per Management Agreement
|
438
|
7,566
|
1,626
|
|||||||
Interest
expense paid on Azteca subordinated debt
|
-
|
-
|
-
|
|||||||
Expenses
of distribution services per distribution agreement with
ADS
|
-
|
2,405
|
3,262
|
3.
|
Badgley
Mischka Licensing LLC
|
4.
|
Acquisition
Of Joe Boxer
|
Cash
paid for acquisition
|
$
|
40,755
|
||
Fair
value of 4,350,000 restricted shares
|
||||
of
common stock at $8.33 per share
|
36,236
|
|||
Assumption
of K-mart loan, including
|
||||
$3,509
due within 12 months
|
10,798
|
|||
Accrued
interest, K-mart loan
|
309
|
|||
Value
of warrants issued as a
|
||||
cost
of the acquisition
|
788
|
|||
Total
cost of acquisition
|
$
|
88,886
|
Accounts
receivable
|
$
|
3,121
|
||
Deferred
tax asset
|
2,700
|
|||
Licensing
contracts
|
1,333
|
|||
Joe
Boxer trademark
|
79,800
|
|||
Goodwill
|
1,932
|
|||
Total
allocated purchase price
|
$
|
88,886
|
|
Year
ended
|
11
months ended
|
|||||
|
12/31/2005
|
12/31/2004
|
|||||
|
|
|
|||||
|
(000's
omitted, except per share)
|
||||||
Total
net revenues
|
$
|
47,879
|
$
|
98,345
|
|||
Operating
income
|
$
|
30,596
|
$
|
28,229
|
|||
Net
Income
|
$
|
26,799
|
$
|
16,700
|
|||
|
|||||||
Basic
earnings per common share
|
$
|
0.77
|
$
|
0.50
|
|||
Diluted
earnings per common share
|
$
|
0.65
|
$
|
0.47
|
5.
|
Acquisition
Of Rampage
|
Cash
paid for acquisition
|
$
|
26,159
|
||
Fair
value of 2,171,336 restricted shares
|
||||
of
common stock at $9.28 per share
|
20,150
|
|||
Value
of warrants issued as a
|
||||
cost
of the acquisition
|
1,653
|
|||
Other
estimated costs of acquisition
|
150
|
|||
Total
cost of acquisition
|
$
|
48,112
|
Rampage
licensing contract
|
$
|
550
|
||
Rampage
domain name
|
230
|
|||
Rampage
non-compete agreement
|
600
|
|||
Rampage
trademark
|
41,070
|
|||
Goodwill
|
5,662
|
|||
Total
allocated purchase price
|
$
|
48,112
|
6.
|
Other
Intangibles, net
|
|
Estimated
|
|
||||||||||||||
|
Lives
in years
|
December
31, 2005 |
December
31, 2004 |
|||||||||||||
|
|
Gross
carrying amount
|
Accumulated
amortization
|
Gross
carrying amount
|
Accumulated
amortization
|
|||||||||||
Trademarks
|
10
- indefinite(1)
|
|
$
|
146,626
|
$
|
9,694
|
$
|
25,437
|
$
|
8,903
|
||||||
Non-compete:
|
||||||||||||||||
Candies
|
15
|
2,275
|
2,275
|
2,275
|
2,255
|
|||||||||||
Rampage
|
2
|
600
|
81
|
-
|
-
|
|||||||||||
Licensing
contract:
|
||||||||||||||||
Joe
Boxer
|
2.5
|
1,333
|
218
|
-
|
-
|
|||||||||||
Rampage
|
3
|
550
|
51
|
-
|
-
|
|||||||||||
Rampage
domain name
|
5
|
230
|
14
|
-
|
-
|
|||||||||||
Other
intangibles
|
3(2)
|
|
900
|
900
|
900
|
863
|
||||||||||
|
$
|
152,514
|
$
|
13,233
|
$
|
28,612
|
$
|
12,021
|
7.
|
Special
Charges
|
|
12
Months
|
11
Months
|
12
Months
|
|||||||
|
ended
|
ended
|
ended
|
|||||||
|
December
31,
|
December
31,
|
January
31,
|
|||||||
|
2005
|
2004
|
2004
|
|||||||
|
|
|
|
|||||||
Impairment
loss and lease obligations on
|
||||||||||
retail
store closings (A)
|
$
|
-
|
$
|
-
|
$
|
1,241
|
||||
Professional
fees for the SEC investigation and
|
||||||||||
various
litigation and litigation settlement.
|
||||||||||
See
Note 8. (B)
|
-
|
-
|
583
|
|||||||
Termination,
severance pay of certain employees and
|
||||||||||
buyout
of employment contracts (C)
|
-
|
-
|
743
|
|||||||
Write-off
of fixed assets and abandoned leasehold improvements (D)
|
-
|
-
|
1,567
|
|||||||
Penalty
payment to Sweet. (E)
|
-
|
-
|
83
|
|||||||
Accrued
lease expense for the closed office
|
||||||||||
space
through the end of the lease. (F)
|
-
|
-
|
247
|
|||||||
Settlement
of minimum commissions under
|
||||||||||
factoring
contract (G)
|
-
|
-
|
165
|
|||||||
Professional
fees related to Unzipped's litigation (H)
|
1,466
|
533
|
-
|
|||||||
Caruso
shareholder lawsuit settlement (I)
|
-
|
(238
|
)
|
-
|
||||||
|
$
|
1,466
|
$
|
295
|
$
|
4,629
|
(A)
|
In
connection with the closing of retail stores. The 2004 charge includes
the
settlements of lease obligations of $1.2 million. The 2003 charge
includes
the write-off of leasehold improvements of $623 and an estimated
cost of
lease obligations of $300.
|
(B)
|
In
connection with a class action lawsuit and other litigation more
fully
described in Note 8 the Company incurred professional fees and other
related costs.
|
(C)
|
In
connection with severance pay for approximately 170 and 10 terminated
employees in Fiscal 2004 and Fiscal 2003, respectively. The Company
accrued $178 of severance at January 31,
2004.
|
(D)
|
In
connection with the write-off of computer equipment & software,
leasehold improvements, furniture & fixtures, trade show booths and
displays due to the transition of the wholesales footwear business
in
Fiscal 2004 to a licensing
operation.
|
(E)
|
In
connection with a late registration filing with SEC related to the
acquisition of Unzipped. See Note
2.
|
(F)
|
In
connection with an office space
closing.
|
(G)
|
In
connection with a termination of “the Credit Facility”. See Note
8.
|
(H)
|
See
Note 11.
|
(I)
|
See
Note 11.
|
8.
|
Debt
Arrangements
|
|
Total
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
thereafter
|
|||||||||
Due
to Sweet (Note 2)
|
$
|
2,936
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,936
|
||||||||
Kmart
Note
|
7,377
|
3,596
|
3,781
|
-
|
-
|
-
|
-
|
|||||||||||||||
Asset
backed notes
|
88,806
|
10,109
|
10,137
|
11,272
|
11,958
|
12,987
|
32,343
|
|||||||||||||||
Total
Debt
|
$
|
99,119
|
$
|
13,705
|
$
|
13,918
|
$
|
11,272
|
$
|
11,958
|
$
|
12,987
|
$
|
35,279
|
9.
|
Stockholders'
Equity
|
|
Year
ended
|
11
Months ended
|
Year
ended
|
|||
|
December
31,
|
December
31,
|
January
31,
|
|||
|
2005
|
2004
|
2004
|
|||
Expected
Volatility
|
.30-.55
|
.69-.77
|
.72-.77
|
|||
Expected
Dividend Yield
|
0%
|
0%
|
0%
|
|||
Expected
Life (Term)
|
3-5
years
|
3-5
years
|
3-7
years
|
|||
Risk-Free
Interest Rate
|
3.00-4.24%
|
3.24-4.06%
|
1.40-3.55%
|
|
Weighted-Average
|
||||||
|
Shares
|
Exercise
Price
|
|||||
|
|
|
|||||
Outstanding
January 31, 2003
|
6,439,525
|
2.34
|
|||||
Granted
|
920,000
|
1.63
|
|||||
Canceled
|
(768,100
|
)
|
2.96
|
||||
Exercised
|
(851,619
|
)
|
1.20
|
||||
Expired
|
(93,300
|
)
|
4.09
|
||||
Outstanding
January 31, 2004
|
5,646,506
|
$
|
2.29
|
||||
Granted
|
1,455,000
|
2.72
|
|||||
Canceled
|
(512,700
|
)
|
2.54
|
||||
Exercised
|
(1,108,680
|
)
|
1.61
|
||||
Expired
|
(12,500
|
)
|
1.94
|
||||
Outstanding
December 31, 2004
|
5,467,626
|
$
|
2.52
|
||||
Granted
|
4,972,168
|
7.43
|
|||||
Canceled
|
(142,500
|
)
|
2.63
|
||||
Exercised
|
(708,877
|
)
|
2.14
|
||||
Expired
|
(15,125
|
)
|
0.74
|
||||
Outstanding
December 31, 2005
|
9,573,292
|
$
|
5.09
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
|
|
|
|
Weighted
Average
|
|
Weighted
|
|
|
|
|
|
|||||
|
|
|
|
Average
|
|
Average
|
|
|
|
Weighted
|
|
|||||
Range
of
Exercise
Prices
|
|
Number
Outstanding
|
|
Contractual
Life
|
|
Exercise
Price
|
|
Number
Exercisable
|
|
Average
Exercise
Price
|
|
|||||
$0.24-1.14
|
|
|
426,625
|
|
|
4.50
|
|
$
|
1.07
|
|
|
426,625
|
|
$
|
1.07
|
|
$1.15-1.50
|
|
|
395,500
|
|
|
5.01
|
|
$
|
1.25
|
|
|
395,500
|
|
$
|
1.25
|
|
$1.51-2.50
|
|
|
1,036,500
|
|
|
7.07
|
|
$
|
1.99
|
|
|
1,036,500
|
|
$
|
1.99
|
|
$2.51-3.50
|
|
|
2,491,750
|
|
|
4.80
|
|
$
|
3.12
|
|
|
2,491,750
|
|
$
|
3.12
|
|
$3.51-5.00
|
|
|
1,421,000
|
|
|
8.91
|
|
$
|
4.62
|
|
|
1,421,000
|
|
$
|
4.62
|
|
$5.01-10.19
|
|
|
3,801,917
|
|
|
9.48
|
|
$
|
8.24
|
|
|
2,601,917
|
|
$
|
9.44
|
|
|
|
|
9,573,292
|
|
|
7.51
|
|
$
|
5.09
|
|
|
8,373,292
|
|
$
|
4.55
|
|
10.
|
Earnings
(Loss) Per Share
|
11.
|
Commitments
and Contingencies
|
12. Related
Party Transactions
|
13. Operating
Leases
|
2006
|
$
|
411
|
||
2007
|
290
|
|||
Totals
|
$
|
701
|
14. Benefit
and Incentive Compensation Plans and
Other
|
15. Income
Taxes
|
|
December
31
|
December
31,
|
January
31,
|
|||||||
|
2005
|
2004
|
2004
|
|||||||
Current:
|
|
|
|
|||||||
Federal
|
$
|
97
|
$
|
-
|
$
|
-
|
||||
State
|
-
|
-
|
58
|
|||||||
Total
current
|
97
|
-
|
58
|
|||||||
|
||||||||||
Deferred:
|
||||||||||
Federal
|
(4,274
|
)
|
-
|
-
|
||||||
State
|
(858
|
)
|
-
|
-
|
||||||
Total
deferred
|
(5,132
|
)
|
-
|
-
|
||||||
|
||||||||||
Total
provision (benefit)
|
$
|
(5,035
|
)
|
$
|
-
|
$
|
58
|
|
December
31,
|
||||||
|
2005
|
2004
|
|||||
|
|
|
|||||
Inventory
valuation
|
$
|
-
|
$
|
1,319
|
|||
Litigation
settlement
|
-
|
258
|
|||||
Net
operating loss carryforwards
|
28,232
|
25,424
|
|||||
Receivable
reserves
|
106
|
776
|
|||||
Depreciation
|
26
|
73
|
|||||
Store
closing reserves (asset impairments)
|
-
|
1,275
|
|||||
Intangibles
|
989
|
956
|
|||||
Accrued
compensation and other
|
527
|
618
|
|||||
Total
deferred tax assets
|
29,880
|
30,719
|
|||||
Valuation
allowance
|
(14,186
|
)
|
(25,072
|
)
|
|||
Net
deferred tax assets
|
15,694
|
5,647
|
|||||
Trademarks
and goodwill
|
(4,201
|
)
|
(2,025
|
)
|
|||
Total
deferred tax liabilities
|
(4,201
|
)
|
(2,025
|
)
|
|||
Total
net deferred tax assets
|
$
|
11,493
|
$
|
3,622
|
|||
|
|||||||
Current
portion of net deferred tax assets
|
$
|
3,716
|
$
|
1,549
|
|||
Non
current portion of net deferred assets
|
$
|
7,777
|
$
|
2,073
|
|||
|
16. Segment
Information
|
(000's
omitted)
|
Footwear/Licensing
|
Apparel
|
Elimination
|
Consolidated
|
|||||||||
|
|
|
|
|
|||||||||
For
the 11 months ended December 31, 2004
|
|
|
|
|
|||||||||
Total
revenues
|
$
|
30,481
|
$
|
38,499
|
$
|
-
|
$
|
68,980
|
|||||
Segment
income
|
1,841
|
895
|
-
|
2,736
|
|||||||||
Interest
expense
|
2,495
|
||||||||||||
Income
before income tax provision
|
$
|
241
|
|||||||||||
|
|||||||||||||
Capital
additions
|
$
|
24
|
$
|
6
|
$
|
-
|
$
|
30
|
|||||
Depreciation
and amortization expenses
|
$
|
1,672
|
$
|
465
|
$
|
-
|
$
|
2,137
|
|||||
|
|||||||||||||
Total
assets as of December 31, 2004
|
$
|
31,710
|
$
|
28,450
|
$
|
-
|
$
|
60,160
|
|||||
|
|||||||||||||
For
the fiscal year ended January 31, 2004
|
|||||||||||||
Total
revenues
|
$
|
66,672
|
$
|
64,705
|
$
|
-
|
$
|
131,377
|
|||||
Segment
(loss) income
|
(10,233
|
)
|
2,069
|
-
|
(8,164
|
)
|
|||||||
Interest
expense
|
3,118
|
||||||||||||
Loss
before income tax provision
|
$
|
(11,282
|
)
|
||||||||||
|
|||||||||||||
Capital
additions
|
$
|
232
|
$
|
16
|
$
|
-
|
$
|
248
|
|||||
Depreciation
and amortization expenses
|
$
|
2,400
|
$
|
336
|
$
|
-
|
$
|
2,736
|
|||||
|
|||||||||||||
Total
assets as of January 31, 2004
|
$
|
33,896
|
$
|
40,949
|
$
|
-
|
$
|
74,845
|
17. Unaudited
Consolidated Interim Financial
Information
|
|
First
|
Second
|
Third
|
Fourth
|
|||||||||
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||
|
(in
thousands except per share data)
|
||||||||||||
Current
Year
|
|
|
|
|
|||||||||
Licensing
and commission revenues
|
$
|
4,300
|
$
|
4,287
|
$
|
9,205
|
$
|
12,364
|
|||||
Net
revenues
|
4,300
|
4,287
|
9,205
|
12,364
|
|||||||||
Gross
profit
|
4,300
|
4,287
|
9,205
|
12,364
|
|||||||||
Operating
income (loss)
|
1,242
|
1,121
|
5,048
|
7,399
|
|||||||||
Net
income (loss)
|
$
|
787
|
$
|
2,511
|
$
|
5,159
|
$
|
7,486
|
|||||
|
|||||||||||||
Basic
earnings (loss) per share
|
$
|
0.03
|
$
|
0.09
|
$
|
0.16
|
$
|
0.21
|
|||||
Diluted
earnings (loss) per share
|
$
|
0.03
|
$
|
0.08
|
$
|
0.14
|
$
|
0.19
|
|||||
|
|||||||||||||
11-month
Prior Year
|
|||||||||||||
Net
sales
|
$
|
17,289
|
$
|
26,035
|
$
|
9,950
|
$
|
5,153
|
|||||
Licensing
and commission revenues
|
1,936
|
2,639
|
3,454
|
2,524
|
|||||||||
Net
revenues
|
19,225
|
28,674
|
13,404
|
7,677
|
|||||||||
Gross
profit
|
3,954
|
5,157
|
2,625
|
1,449
|
|||||||||
Operating
income (loss)
|
729
|
1,258
|
1,260
|
(1,111
|
)
|
||||||||
Net
income (loss)
|
$
|
33
|
$
|
518
|
$
|
603
|
$
|
(913
|
)
|
||||
|
|||||||||||||
Basic
earnings (loss) per share
|
$
|
0.00
|
$
|
0.02
|
$
|
0.02
|
$
|
(0.03
|
)
|
||||
Diluted
earnings (loss) per share
|
$
|
0.00
|
$
|
0.02
|
$
|
0.02
|
$
|
(0.03
|
)
|
18. Change
in Fiscal Year End
|
|
12
months ended
|
|||
|
December
31
|
|||
|
2004
|
|||
|
|
|||
Net
sales
|
$
|
62,734
|
||
Licensing
and commission revenue
|
11,327
|
|||
Gross
profit
|
22,375
|
|||
Income
(loss) before income taxes
|
231
|
|||
Provision
(benefit) for income taxes
|
-
|
|||
Net
income (loss)
|
231
|
|||
Basic
earnings (loss) per share
|
$
|
0.01
|
||
Diluted
earning (loss) per share
|
$
|
0.01
|
19. Restatement
and reclassifications
|
|
Year
Ended
|
Year
Ended
|
11
Months Ended
|
11
Months Ended
|
Year
Ended
|
Year
Ended
|
|||||||||||||
|
December
31,
|
December
31,
|
December
31,
|
December
31,
|
January
31,
|
January
31,
|
|||||||||||||
2005
|
2005
|
2004
|
2004
|
2004
|
2004
|
||||||||||||||
(As
previously
|
(Restated)
|
(As
previously
|
(Restated)
|
(As
previously
|
(Restated)
|
||||||||||||||
|
reported)
|
reported)
|
reported)
|
||||||||||||||||
Cash
flows (used in) provided by operating activities:
|
|
|
|
||||||||||||||||
Net
income (loss)
|
$
|
15,943
|
$
|
15,943
|
$
|
241
|
$
|
241
|
$
|
(11.340
|
)
|
$
|
(11,340
|
)
|
|||||
Adjustments
to reconcile net income (loss) to net
cash provided by operating activities:
|
|||||||||||||||||||
Depreciation
of property and equipment
|
130
|
130
|
236
|
236
|
863
|
863
|
|||||||||||||
Amortization
of intangibles
|
1,733
|
1,733
|
1,901
|
1,901
|
1,873
|
1,873
|
|||||||||||||
Gain
on sale of marketable securities
|
(75
|
)
|
(75
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Bad
debt expense
|
260
|
260
|
-
|
-
|
792
|
792
|
|||||||||||||
Issuance
of common stock to non-employee directors
|
110
|
110
|
110
|
110
|
59
|
59
|
|||||||||||||
Stock
option compensation non - employees
|
173
|
173
|
25
|
25
|
-
|
-
|
|||||||||||||
Recovery
on receivable
|
-
|
-
|
(53
|
)
|
(53
|
)
|
-
|
-
|
|||||||||||
Reduction
of settlement payment
|
-
|
-
|
(238
|
)
|
(238
|
)
|
-
|
-
|
|||||||||||
Write-off
of impaired assets
|
95
|
95
|
-
|
-
|
1,567
|
1,567
|
|||||||||||||
Shortfall
Payment against Guarantee
|
(438
|
)
|
(438
|
)
|
(7,566
|
)
|
(7,566
|
)
|
(1,626
|
)
|
(1,626
|
)
|
|||||||
Shortfall
Payment reserve
|
-
|
-
|
685
|
685
|
-
|
-
|
|||||||||||||
Accrued
interest on long-term debt
|
(134
|
)
|
(134
|
)
|
500
|
500
|
-
|
-
|
|||||||||||
Deferred
income tax benefit
|
(5,132
|
)
|
(5,132
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Changes
in operating assets and liabilities, net of business
acquisition:
|
|||||||||||||||||||
Accounts
receivable
|
(1,553
|
)
|
(1,553
|
)
|
1,046
|
1,046
|
4,388
|
4,388
|
|||||||||||
Due
from affiliate
|
34
|
34
|
103
|
103
|
(56
|
)
|
(56
|
)
|
|||||||||||
Factored
accounts receivable and payable to factor, net
|
-
|
3,865
|
-
|
5,088
|
-
|
9,013
|
|||||||||||||
Inventories
|
279
|
279
|
7,160
|
7,160
|
11,577
|
11,577
|
|||||||||||||
Prepaid
advertising and other
|
(1,994
|
)
|
(1,994
|
)
|
688
|
688
|
(246
|
)
|
(246
|
)
|
|||||||||
Refundable
and prepaid taxes
|
-
|
-
|
-
|
-
|
29
|
29
|
|||||||||||||
Other
assets
|
(7
|
)
|
(7
|
)
|
(1,168
|
)
|
(1,168
|
)
|
115
|
115
|
|||||||||
Deferred
revenue
|
3,003
|
3,003
|
(1,277
|
)
|
(1,277
|
)
|
3,056
|
3,056
|
|||||||||||
Due
to related parties
|
-
|
-
|
(2,342
|
)
|
(2,342
|
)
|
(3,861
|
)
|
(3,861
|
)
|
|||||||||
Accounts
payable and accrued expenses
|
(310
|
)
|
(310
|
)
|
(330
|
)
|
(330
|
)
|
(5,040
|
)
|
(5,040
|
)
|
|||||||
Net
cash provided by operating activities
|
12,117
|
15,982
|
(279
|
)
|
4,809
|
2,150
|
11,163
|
||||||||||||
Cash
flows used in investing activities:
|
|||||||||||||||||||
Purchases
of property and equipment
|
(731
|
)
|
(731
|
)
|
(30
|
)
|
(30
|
)
|
(248
|
)
|
(248
|
)
|
|||||||
Proceeds
from the sale of equity securities of other entities
|
110
|
110
|
-
|
-
|
-
|
-
|
|||||||||||||
Purchases
of equity securities of other entities
|
(663
|
)
|
(663
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Acquisition
of Badgley Mischka
|
-
|
-
|
(372
|
)
|
(372
|
)
|
-
|
-
|
|||||||||||
Acquisition
of Joe Boxer
|
(40,755
|
)
|
(40,755
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Acquisition
of Rampage
|
(26,159
|
)
|
(26,159
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Purchase
of trademarks
|
(320
|
)
|
(320
|
)
|
(19
|
)
|
(19
|
)
|
-
|
-
|
|||||||||
Net
cash used in investing activities
|
(68,518
|
)
|
(68,518
|
)
|
(421
|
)
|
(421
|
)
|
(248
|
)
|
(248
|
)
|
|||||||
Cash
flows (used in) provided by financing activities:
|
|||||||||||||||||||
Revolving
notes payable - bank
|
-
|
-
|
(12,775
|
)
|
(12,775
|
)
|
(8,802
|
)
|
(8,802
|
)
|
|||||||||
Proceeds
from long -term debt
|
85,489
|
85,489
|
3,600
|
3,600
|
-
|
-
|
|||||||||||||
Proceeds
of loans from related parties
|
(2,465
|
)
|
(2,465
|
)
|
2,465
|
2,465
|
-
|
-
|
|||||||||||
Proceeds
from exercise of stock options and warrants
|
1,585
|
1,585
|
1,746
|
1,746
|
1,023
|
1,023
|
|||||||||||||
Payment
of long-term debt
|
(17,134
|
)
|
(17,134
|
)
|
(2,630
|
)
|
(2,630
|
)
|
(2,153
|
)
|
(2,153
|
)
|
|||||||
Proceeds
from common stock issuance
|
-
|
-
|
2,185
|
2,185
|
-
|
-
|
|||||||||||||
Prepaid
interest expense - long-term
|
-
|
-
|
(500
|
)
|
(500
|
)
|
-
|
-
|
|||||||||||
Factored
accounts recievables and payable, net
|
3,865
|
5,088
|
9,013
|
||||||||||||||||
Restricted
cash - Current
|
(3,564
|
)
|
(3,564
|
)
|
(7
|
)
|
(7
|
)
|
(523
|
)
|
(523
|
)
|
|||||||
Restricted
cash - Non Current
|
(2,082
|
)
|
(2,082
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Deferred
financing costs
|
(1,968
|
)
|
(1,968
|
)
|
(475
|
)
|
(475
|
)
|
(88
|
)
|
(88
|
)
|
|||||||
Net
cash (used in) provided by financing activities
|
63,726
|
59,861
|
(1,303
|
)
|
(6,391
|
)
|
(1,530
|
)
|
(10,543
|
)
|
|||||||||
Net
increase (decrease) in cash and cash equivalents
|
7,325
|
7,325
|
(2,003
|
)
|
(2,003
|
)
|
372
|
372
|
|||||||||||
Cash
and cash equivalents, beginning of year
|
268
|
268
|
2,271
|
2,271
|
1,899
|
1,899
|
|||||||||||||
Cash
and cash equivalents, end of year
|
$
|
7,593
|
$
|
7,593
|
$
|
268
|
$
|
268
|
$
|
2,271
|
$
|
2,271
|
|||||||
Balance
of restricted cash - Current
|
4,094
|
4,094
|
530
|
530
|
523
|
523
|
|||||||||||||
Total
cash and cash equivalents including restricted cash, end of
year
|
$
|
11,687
|
$
|
11,687
|
$
|
798
|
$
|
798
|
$
|
2,794
|
$
|
2,794
|
Column
A
|
Column
B
|
Column
C
|
Column
D
|
Column
E
|
|||||||||
|
|
Additions
|
|
|
|||||||||
|
Balance
at
|
Charged
to
|
|
Balance
at
|
|||||||||
|
Beginning
of
|
Costs
and
|
|
End
of
|
|||||||||
Description
|
Period
|
Expenses
|
Deductions
|
Period
|
|||||||||
|
|
|
|
|
|||||||||
Reserves
and allowances deducted from asset accounts:
|
|||||||||||||
|
|
|
|
|
|||||||||
Accounts
Receivables (a):
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
12
month ended December 31, 2005
|
$
|
-
|
$
|
260
|
$
|
-
|
$
|
260
|
|||||
11
month ended December 31, 2004
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Year
ended January 31, 2004
|
$
|
-
|
$
|
792
|
$
|
792
|
$
|
-
|
|||||
|
|||||||||||||
Due
from Factor reserves (a):
|
|||||||||||||
|
|||||||||||||
12
month ended December 31, 2005
|
$
|
1,856
|
$
|
360
|
$
|
2,216
|
$
|
-
|
|||||
11
month ended December 31, 2004
|
$
|
1,271
|
$
|
1,099
|
$
|
514
|
$
|
1,856
|
|||||
Year
ended January 31, 2004
|
$
|
2,982
|
$
|
12,121
|
$
|
13,832
|
$
|
1,271
|
|||||
|
|||||||||||||
Inventory
reserves:
|
|||||||||||||
|
|||||||||||||
12
month ended December 31, 2005
|
$
|
2,252
|
$
|
154
|
$
|
2,406
|
$
|
-
|
|||||
11
month ended December 31, 2004
|
$
|
4,094
|
$
|
1,937
|
$
|
3,779
|
$
|
2,252
|
|||||
Year
ended January 31, 2004
|
$
|
3,247
|
$
|
4,004
|
$
|
3,157
|
$
|
4,094
|
(a) These
amounts include reserves for chargebacks, markdowns, co-op advertising
allowances, and bad debts.
|