Nevada
|
11-2238111
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
4401
First Avenue, Brooklyn, New York
|
11232-0005
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Item
1. Financial
Statements
|
1
|
|||
Condensed
Balance Sheets
|
||||
July
31, 2006 (unaudited) and October 31, 2005
|
1
|
|||
Condensed
Statements of Operations
|
||||
Nine
and Three Months Ended July 31, 2006 and 2005 (unaudited)
|
2
|
|||
Condensed
Statements of Cash Flows
|
||||
Nine
Months Ended July 31, 2006 and 2005 (unaudited)
|
3
|
|||
Notes
To Condensed Financial Statements (unaudited)
|
4 | |||
Item
2. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
8
|
|||
|
||||
Item
3. Quantitative
and Qualitative Disclosures About Market Risk
|
15
|
|||
Item
4. Controls
and Procedures
|
16
|
|||
PART
II —
OTHER INFORMATION
|
||||
Item
1. Legal
Proceedings
|
17
|
|||
Item
1A. Risk
Factors
|
17
|
|||
Item
2. Unregistered
Sales of Equity Securities and Use of Proceeds
|
17
|
|||
Item
3. Defaults
Upon Senior Securities
|
17
|
|||
Item
4. Submission
of Matters to a Vote of Security Holders
|
17
|
|||
Item
5. Other
Information
|
17
|
|||
Item
6. Exhibits
|
17
|
|||
Signatures
|
18 |
July
31, 2006
|
October
31, 2005
|
||||||
(unaudited)
|
|||||||
-
ASSETS -
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
|
$
|
3,039,506
|
$
|
735,468
|
|||
Due
from brokers
|
3,170,874
|
2,994,394
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of $425,770 and
$420,349 for 2006 and 2005, respectively
|
5,067,933
|
5,159,576
|
|||||
Inventories
|
4,214,884
|
4,496,578
|
|||||
Prepaid
expenses and other current assets
|
568,832
|
284,170
|
|||||
Deferred
tax asset
|
245,000
|
318,600
|
|||||
TOTAL
CURRENT ASSETS
|
16,307,029
|
13,988,786
|
|||||
Property
and equipment, at cost, net of accumulated depreciation of $4,056,485
and
$3,727,524 for 2006 and 2005, respectively
|
2,208,631
|
2,379,952
|
|||||
Investment
in joint ventures
|
614,394
|
-
|
|||||
Deposits
and other assets
|
366,669
|
176,575
|
|||||
TOTAL
ASSETS
|
$
|
19,496,723
|
$
|
16,545,313
|
|||
-
LIABILITIES AND STOCKHOLDERS’ EQUITY -
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
4,625,829
|
$
|
4,431,577
|
|||
Line
of credit borrowings
|
3,562,549
|
1,063,167
|
|||||
Current
portion of obligations under capital lease
|
-
|
1,329
|
|||||
Income
taxes payable - current
|
-
|
218,864
|
|||||
TOTAL
CURRENT LIABILITIES
|
8,188,378
|
5,714,937
|
|||||
Deferred
compensation payable
|
225,669
|
135,054
|
|||||
Income
taxes payable - deferred
|
26,200
|
53,700
|
|||||
TOTAL
LIABILITIES
|
8,440,247
|
5,903,691
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS’
EQUITY:
|
|||||||
Preferred
stock, par value $.001 per share; 10,000,000 shares authorized; none
issued
|
-
|
-
|
|||||
Common
stock, par value $.001 per share; 30,000,000 shares authorized, 5,529,830
shares issued and outstanding for 2006 and 2005,
respectively
|
5,530
|
5,530
|
|||||
Additional
paid-in capital
|
7,327,023
|
7,327,023
|
|||||
Retained
earnings
|
3,723,923
|
3,309,069
|
|||||
TOTAL
STOCKHOLDERS’ EQUITY
|
11,056,476
|
10,641,622
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
19,496,723
|
$
|
16,545,313
|
Nine
Months Ended
July
31,
|
Three
Months Ended
July,
31
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
NET
SALES
|
$
|
37,714,354
|
$
|
29,016,190
|
$
|
11,858,581
|
$
|
10,782,680
|
|||||
COST
OF SALES
|
32,584,566
|
23,657,607
|
9,916,930
|
9,749,222
|
|||||||||
GROSS
PROFIT
|
5,129,788
|
5,358,583
|
1,941,651
|
1,033,458
|
|||||||||
OPERATING
EXPENSES:
|
|||||||||||||
Selling
and administrative
|
3,916,707
|
3,801,669
|
1,414,412
|
1,420,090
|
|||||||||
Bad
debt expense
|
5,421
|
270,000
|
5,421
|
270,000
|
|||||||||
Officers’
salaries
|
408,155
|
399,271
|
135,975
|
135,975
|
|||||||||
TOTALS
|
4,330,283
|
4,470,940
|
1,555,808
|
1,826,065
|
|||||||||
INCOME
(LOSS) FROM OPERATIONS
|
799,505
|
887,643
|
385,843
|
(792,607
|
)
|
||||||||
OTHER
INCOME (EXPENSE)
|
|||||||||||||
Interest
income
|
90,907
|
25,426
|
33,618
|
18,219
|
|||||||||
Equity
in loss of joint venture
|
(74,611
|
)
|
-
|
(69,289
|
)
|
-
|
|||||||
Interest
expense
|
(80,951
|
)
|
(88,130
|
)
|
(42,726
|
)
|
(24,908
|
)
|
|||||
(64,655
|
)
|
(62,704
|
)
|
(78,397
|
)
|
(6,689
|
)
|
||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
734,850
|
824,939
|
307,446
|
(799,296
|
)
|
||||||||
(Provision)
benefit for income taxes
|
(319,996
|
)
|
(272,179
|
)
|
(127,996
|
)
|
351,421
|
||||||
NET
INCOME (LOSS)
|
$
|
414,854
|
$
|
552,760
|
$
|
179,450
|
$
|
(447,875
|
)
|
||||
Basic
and diluted earnings (loss) per share
|
$
|
.08
|
$
|
.12
|
$
|
.03
|
$
|
(.08
|
)
|
2006
|
2005
|
||||||
OPERATING
ACTIVITIES:
|
|||||||
Net
income
|
$
|
414,854
|
$
|
552,760
|
|||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
|||||||
Depreciation
and amortization
|
328,962
|
281,409
|
|||||
Bad
debts
|
5,421
|
270,000
|
|||||
Deferred
taxes
|
46,100
|
(77,000
|
)
|
||||
Loss
from joint venture
|
74,611
|
-
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Due
from brokers
|
(176,480
|
)
|
(1,281,036
|
)
|
|||
Accounts
receivable
|
86,222
|
(334,705
|
)
|
||||
Inventories
|
281,694
|
(1,301,542
|
)
|
||||
Prepaid
expenses and other current assets
|
(284,662
|
)
|
266,425
|
||||
Accounts
payable and accrued expenses
|
194,252
|
(1,977,786
|
)
|
||||
Other
assets
|
(99,479
|
)
|
-
|
||||
Income
taxes payable
|
(218,864
|
)
|
(160,000
|
)
|
|||
Net
cash provided by (used in) operating activities
|
652,631
|
(3,761,475
|
)
|
||||
INVESTING
ACTIVITIES:
|
|||||||
Purchases
of property and equipment
|
(157,641
|
)
|
(357,936
|
)
|
|||
Security
deposits
|
-
|
(8,025
|
)
|
||||
Investment
in joint ventures
|
(689,005
|
)
|
-
|
||||
Net
cash (used in) investing activities
|
(846,646
|
)
|
(365,961
|
)
|
|||
FINANCING
ACTIVITIES:
|
|||||||
Principal
payments on term loan
|
-
|
(252,000
|
)
|
||||
Advances
under bank line of credit
|
31,322,458
|
17,315,427
|
|||||
Net
proceeds from IPO
|
-
|
6,436,016
|
|||||
Principal
payments under bank line of credit
|
(28,823,076
|
)
|
(18,672,311
|
)
|
|||
Principal
payments of obligations under capital leases
|
(1,329
|
)
|
(107,699
|
)
|
|||
Net
cash provided by financing activities
|
2,498,053
|
4,719,433
|
|||||
NET
INCREASE IN CASH
|
2,304,038
|
591,997
|
|||||
Cash,
beginning of year
|
735,468
|
642,145
|
|||||
CASH,
END OF PERIOD
|
$
|
3,039,506
|
$
|
1,234,142
|
|||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW DATA:
|
|||||||
Interest
paid
|
$
|
36,034
|
$
|
81,495
|
|||
Income
taxes paid
|
$
|
269,784
|
$
|
297,145
|
July
31, 2006
|
October
31, 2005
|
||||||
Packed
coffee
|
$
|
1,269,290
|
$
|
1,276,050
|
|||
Green
coffee
|
2,180,668
|
2,483,061
|
|||||
Packaging
supplies
|
764,926
|
737,467
|
|||||
Totals
|
$
|
4,214,884
|
$
|
4,496,578
|
Three
Months Ended July 31,
|
|||||||
2006
|
2005
|
||||||
Gross
realized gains
|
$
|
758,664
|
$
|
444,543
|
|||
Gross
realized losses
|
$
|
(684,232
|
)
|
$
|
(383,584
|
)
|
|
Unrealized
gains and (losses)
|
$
|
89,206
|
$
|
(767,089
|
)
|
Nine
Months Ended July 31,
|
|||||||
2006
|
2005
|
||||||
Gross
realized gains
|
$
|
1,569,909
|
$
|
2,757,254
|
|||
Gross
realized losses
|
$
|
(1,344,993
|
)
|
$
|
(2,219,387
|
)
|
|
Unrealized
gains and (losses)
|
$
|
307,397
|
$
|
(283,575
|
)
|
·
|
the
impact of rapid or persistent fluctuations in the price of coffee
beans;
|
·
|
fluctuations
in the supply of coffee beans;
|
·
|
general
economic conditions and conditions which affect the market for
coffee;
|
·
|
the
effects of competition from other coffee manufacturers and other
beverage
alternatives;
|
·
|
changes
in tastes and preferences for, or the consumption of, coffee;
|
·
|
our
ability to obtain additional financing;
and
|
·
|
other
risks which we identify in future filings with the Securities and
Exchange
Commission.
|
·
|
the
sale of wholesale specialty green
coffee;
|
·
|
the
roasting, blending, packaging and sale of private label coffee;
and
|
·
|
the
roasting, blending, packaging and sale of our seven brands of coffee.
|
·
|
the
level of marketing and pricing competition from existing or new
competitors in the coffee industry;
|
·
|
our
ability to retain existing customers and attract new
customers;
|
·
|
fluctuations
in purchase prices and supply of green coffee and in the selling
prices of
our products; and
|
·
|
our
ability to manage inventory and fulfillment operations and maintain
gross
margins.
|
·
|
We
recognize revenue in accordance with Securities and Exchange Commission
Staff Accounting Bulletin No. 104, “Revenue Recognition” (“SAB 104”).
Under SAB 104, revenue is recognized at the point of passage to the
customer of title and risk of loss, when there is persuasive evidence
of
an arrangement, the sales price is determinable, and collection of
the
resulting receivable is reasonably assured. We generally recognize
revenue
at the time of shipment. Sales are reflected net of discounts and
returns.
|
·
|
Our
allowance for doubtful accounts is maintained to provide for losses
arising from customers’ inability to make required payments. If there is
deterioration of our customers’ credit worthiness and/or there is an
increase in the length of time that the receivables are past due
greater
than the historical assumptions used, additional allowances may be
required. For example, every additional one percent of our accounts
receivable that becomes uncollectible, would reduce our operating
income
by approximately $55,000.
|
·
|
Inventories
are stated at cost (determined on a first-in, first-out basis). Based
on
our assumptions about future demand and market conditions, inventories
are
subject to be written-down to market value. If our assumptions about
future demand change and/or actual market conditions are less favorable
than those projected, additional write-downs of inventories may be
required. Each additional one percent of potential inventory write-down
would have reduced operating income by approximately $42,000 for
the three
months ended July 31, 2006.
|
·
|
We
account for income taxes in accordance with Statement of Financial
Accounting Standards No. 109, “Accounting for Income Taxes” (“SFAS No.
109”). Under SFAS No. 109, deferred tax assets and liabilities are
determined based on the liabilities, using enacted tax rates in effect
for
the year in which the differences are expected to reverse. Deferred
tax
assets are reflected on the balance sheet when it is determined that
it is
more likely than not that the asset will be realized. Accordingly,
our net
deferred tax asset of $218,800 could need to be written off if we
do not
remain profitable.
|
11.1
|
Earnings
Per Share Calculation.
|
31.1
|
Rule
13a - 14(a)/15d - 14a Certification.
|
32.1
|
Section
1350 Certification.
|
Coffee Holding Co., Inc. | ||
(Registrant) | ||
|
|
|
September 8, 2006 | By: | /s/ Andrew Gordon |
Andrew Gordon |
||
President, Chief Executive Officer and Chief Financial Officer |