Delaware
|
5961
|
52-2372260
|
(State
or Other Jurisdiction of Incorporation)
|
(Primary
Standard Industrial Classification Number)
|
(IRS
Employer Identification Number)
|
Page
|
|
1
|
|
5
|
|
22
|
|
23
|
|
31
|
|
31
|
|
31
|
|
31
|
|
32
|
|
32
|
|
33
|
|
36
|
|
49
|
|
64
|
|
71
|
|
73
|
|
74
|
|
80
|
|
82
|
|
82
|
|
83
|
|
83
|
|
F-1
|
Common
stock offered
|
24,113,447 shares.
|
Offering
Price
|
Market
price or privately negotiated price.
|
Common
stock outstanding (1)
|
20,333,333
shares as of May 15, 2006.
|
Use
of proceeds
|
We
will not receive any proceeds from the sale of the shares offered
by the
selling stockholders. Any proceeds we receive from the selling
stockholders upon their exercise of warrants to purchase the
shares
included in the shares that are being offered by them hereunder
will be
used for general working capital purposes and capital
expenditures.
|
OTC
bulletin board symbol
|
“UBHI.OB”.
|
Risk
Factors
|
An
investment in our common stock involves a high degree of risk.
You should
carefully consider the risk factors set forth under “Risk Factors”
beginning on page 5 and
the other information contained in this prospectus before making
an
investment decision regarding our common stock.
|
(1) |
The
number of shares outstanding
excludes:
|
- |
1,763,400
shares of common stock issuable upon the exercise of options outstanding
under our equity incentive plan, having a weighted exercise price
of $4.50
per share;
|
-
|
736,600
shares of common stock reserved for future grant under our equity
compensation plan;
|
-
|
3,250,005
shares of common stock issuable upon the exercise of outstanding
warrants,
at an exercise price of $5.85 per share;
and
|
-
|
653,333
shares of common stock issuable upon the exercise of outstanding
warrants,
at an exercise price of $4.50 per
share.
|
Summary
Financial Data
(in
thousands, except share and per share data)
|
||||||||||||||||||||||||||||
Predecessor
Company (1)
|
uBid
(2)
|
|||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Year
Ended
|
Year
Ended
|
8
Months Ended
|
9
Months Ended
|
Year
Ended
|
Restated Year
Ended |
Three
Months Ended
March
31
|
||||||||||||||||||||||
July
31,
2001
(unaudited)
|
July
31,
2002
(audited)
|
March
31,
2003
(audited)
|
December 31,
2003
(audited)
|
December 31,
2004
(audited)
|
December 31,
2005
(audited)
(7)
|
2005
(unaudited)
|
2006 (unaudited) |
|||||||||||||||||||||
Net
Revenues
|
$
|
436,184
|
$
|
385,995
|
$
|
103,484
|
$
|
65,656
|
$
|
87,002
|
$
|
84,592
|
$
|
26,818
|
$ |
20,088
|
||||||||||||
Loss
From Operations (3) (4)
|
(143,933
|
)
|
(184,132
|
)
|
(129,038
|
)
|
(340
|
)
|
(5,207
|
)
|
(6,511
|
) |
|
(1,776
|
) |
(2,149
|
) | |||||||||||
Interest
Income (Expense), Net
|
(742
|
)
|
(8,279
|
)
|
(6,006
|
)
|
(630
|
)
|
(1,102
|
)
|
(2,538
|
)
|
(417
|
) |
146
|
|||||||||||||
Net
Loss
|
|
(144,675
|
)
|
|
(192,411
|
)
|
|
(135,044
|
)
|
|
(970
|
)
|
|
(6,309
|
)
|
|
(9,049
|
)
|
|
(2,193
|
) |
(2,003
|
) | |||||
Preferred Stock and Other Deemed Dividends | — | — | — | (60 | ) | (60 | ) | (1,216 | ) |
(15
|
) |
—
|
||||||||||||||||
|
||||||||||||||||||||||||||||
Net Loss Available to Common Shareholders | $ | (144,675 | ) | $ | (192,411 | ) | $ | (135,044 | ) | $ | (1,030 | ) | $ | (6,369 | ) | $ | (10,265 | ) | $ |
(2,208
|
) | $ |
(2,003
|
) | ||||
Net
Loss per share: (5)(6)
Basic
and Diluted EPS
|
N/M
|
N/M
|
N/M
|
$
|
(0.41
|
)
|
$
|
(2.56
|
)
|
$
|
(3.88
|
)
|
$
|
(0.89
|
) | $ |
(0.10
|
) | ||||||||||
Weighted
average shares -
Basic
and Diluted
|
N/M
|
N/M
|
N/M
|
2,487,107
|
2,487,107
|
2,643,936
|
2,487,107
|
19,955,536
|
(1)
|
Predecessor
financials for the years ended July 31, 2001 and 2002 and the eight
months
ended March 31, 2003 were derived solely from the accounting records
of
CMGI, the sole shareholder of our predecessor (which acquired our
business
in April 2000), and using historical results of operations, and historical
basis of assets and liabilities of such predecessor's business. The
statements of operations include fees charged for certain corporate
functions historically provided to us by CMGI, including administrative
services (accounting, human resources, tax services, legal and treasury),
inventory management and order fulfillment, information systems operations
and administration, and advertising services. These fees were allocated
on
a specifically identifiable basis or using the relative percentages,
as
compared to CMGI's other business, net of revenues, payroll, net
cost of
goods sold, square footage, headcount, or
other.
|
(2)
|
The
current uBid business was substantially acquired by Petters Group
in April
2003 at which time purchase accounting was applied to adjust all
carrying
values to estimated current market value (after deduction for negative
goodwill) and the business started accounting for all of its costs
of
operations without allocations of such costs from its prior
parent.
|
(3)
|
Includes
$148, $264, $360 and $90 of management fees charged to uBid by
Petters
Group for the periods ended December 31, 2003, 2004, 2005 and March
31, 2005. The management agreement was terminated on December 31,
2005.
|
(4)
|
In
April 2000, CMGI acquired uBid and recorded $367.0 million in goodwill
which it amortized over a three year period prior to the impairment
of all
remaining goodwill of $89.4 million (as well as the impairment of
$3.9
million of property and equipment) during the period ended March
31, 2003.
Pro forma net loss for the fiscal years ended July 31, 2001 and 2002
was
$17.6 million and $70.4 million, had uBid not amortized goodwill
during
these periods.
|
(5)
|
Computation
for periods ended prior to April 2003 is not meaningful (N/M) because
there was no common stock outstanding during those
periods.
|
(6)
|
Reflects
the retroactive effects of the impact of the company's December
2005
merger with Cape Coastal and the resulting exchange of the company's
1,072
shares of common stock outstanding for stock of Cape Coastal at
an
exchange ratio of 2,320 to 1 for all periods ending between December
31,
2003 and 2005.
|
(7)
|
See
Note 20 on page F-22 for a description of our restatement of financial
information for fiscal year
2005.
|
§
|
our
ability to increase our brand
awareness;
|
§
|
our
ability to attract visitors to our website and convert those visitors
into
bidders and customers;
|
§
|
our
ability to increase our customer
base;
|
§
|
the
amount and timing of costs relating to the expansion of our operations,
including sales and marketing
expenditures;
|
§
|
our
ability to sell products at auction at the price targets we
set;
|
§
|
our
ability to introduce new types of merchandise, service offerings
or
customer services in a competitive
environment;
|
§
|
our
ability to control our gross
margins;
|
§
|
technical
difficulties consumers might encounter in using our
website;
|
§
|
our
ability to manage third party outsourced
operations;
|
§
|
our
ability to sell our inventory in a timely manner and maintain customer
satisfaction;
|
§
|
delays
in shipments as a result of computer systems failures, strikes or
other
problems with our delivery service or credit card processing
providers;
|
§
|
the
availability and pricing of merchandise from manufacturers, suppliers
and
vendors;
|
§
|
the
amount of returns of our merchandise;
|
§
|
product
obsolescence and price erosion;
|
§
|
consumer
confidence in encrypted transactions on the
Internet;
|
§
|
our
ability to obtain cost effective advertising on other entities’ websites;
and
|
§
|
the
effectiveness of offline advertising in generating additional traffic
to
our website.
|
§
|
Various
online auction houses such as eBay.com, Amazon.com Auctions, Yahoo!
Auctions, and Bidz.com.
|
§
|
A
number of e-commerce companies focused primarily on excess and overstock
products with fixed price format, including Amazon.com, Overstock.com,
Shopping.com, eCost.com, BlueFly.com and
SmartBargains.com.
|
§
|
A
variety of offline auction companies that offer similar merchandise
to
that available in our marketplace
supply.
|
§
|
Merchants
that have their own direct distribution channels for excess inventory
or
refurbished products.
|
§
|
Companies
with substantial customer bases in the computer and peripherals catalog
business, including CDW Computer Centers, PC Connection and PC Mall,
some
of which already sell online or may devote more resources to e-commerce
in
the future.
|
§ |
pursuing
growth opportunities, including more rapid expansion;
|
§ |
acquiring
complementary businesses;
|
§ |
making
capital improvements to improve our infrastructure;
|
§ |
hiring
qualified management and key employees;
|
§ |
developing
new services or products;
|
§ |
responding
to competitive pressures;
|
§ |
complying
with regulatory requirements such as licensing and registration;
and
|
§ |
maintaining
compliance with applicable laws.
|
§ |
portal
arrangements and agreements for anchor tenancy on other companies’
websites;
|
§ |
sponsorships;
|
§ |
promotional
placements;
|
§ |
banner
advertisements; and
|
§ |
other
online advertising including paid
searches.
|
§
|
competitors
may purchase exclusive rights to attractive space on one or more
key
websites;
|
§
|
our
online partners might be unable to deliver a sufficient number of
customer
visits or impressions;
|
§
|
significant
spending on these relationships may not increase our revenues in
the time
periods we expect or at all;
|
§
|
our
online partners could compete with us for limited online auction
revenues;
and
|
§
|
space
on websites may increase in price or cease to be available to us
on
reasonable terms or at all.
|
§
|
rapidly
changing technology;
|
§
|
evolving
industry standards and practices that could render our website and
proprietary technology obsolete;
|
§
|
changes
in consumer demands; and
|
§
|
frequent
introductions of new services or products that embody new
technologies.
|
§
|
result
in significant litigation costs;
|
§
|
divert
the attention of management;
|
§
|
divert
resources; or
|
§
|
require
us to enter into royalty and licensing agreements that may not be
available on terms acceptable to us or at
all.
|
§
|
differing
regulatory requirements;
|
§
|
longer
payment cycles;
|
§
|
export
restrictions;
|
§
|
problems
in collecting accounts receivable;
|
§
|
difficulties
in staffing and managing foreign
operations;
|
§
|
political
instability;
|
§
|
difficulties
in protecting our intellectual property
rights;
|
§
|
fluctuations
in currency exchange rates; and
|
§
|
potentially
adverse tax consequences.
|
§
|
actual
or anticipated variations in our operating
results;
|
§
|
changes
in the market valuations of other Internet or online service
companies;
|
§
|
announcements
of technological innovations by us or our
competitors;
|
§
|
announcements
by uBid or our competitors of significant acquisitions, strategic
partnerships, joint ventures or capital
commitments;
|
§
|
adoption
of new accounting standards affecting our
industry;
|
§
|
additions
or departures of key personnel;
|
§
|
introduction
of new services by uBid or our
competitors;
|
§
|
sales
of our common stock or other securities in the open market;
|
§
|
conditions
or trends in the Internet and online commerce industries;
and
|
§
|
other
events or factors, many of which are beyond our
control.
|
Shares
of Common Stock Owned Prior to the Offering
|
Shares
of Common Stock Being Offered
|
Percentage
of Common Stock Outstanding
|
Shares
of Common Stock Owned Upon Completion of the Offering
(a)
|
||||||||||
Act
II Master Fund Ltd. (1)
|
208,334
|
208,334
|
1.02
|
%
|
--
|
||||||||
Alan
Carter (…)
|
16,887
|
16,887
|
*
|
--
|
|||||||||
Alexandra
Global Master Fund Ltd. (2)
|
1,069,446
|
1,069,446
|
5.17
|
%
|
--
|
||||||||
Altitude
Global LLC (…)
|
47,611
|
47,611
|
*
|
--
|
|||||||||
Anthony
John Banks (…)
|
12,000
|
12,000
|
*
|
--
|
|||||||||
Anthony
Priore (……)
(3)
|
20,881
|
20,881
|
*
|
--
|
|||||||||
Bonanza
Master Fund Ltd. (4)
|
418,040
|
418,040
|
2.05
|
%
|
--
|
||||||||
British
Columbia Investment Management Corporation (nominee: Hare & Co.)
(5)
|
106,500
|
106,500
|
*
|
--
|
|||||||||
Broadlawn
Master Fund, Ltd. (6)
|
55,556
|
55,556
|
*
|
--
|
|||||||||
Calico
Capital Group, LLC (7)
|
550,667
|
550,667
|
2.71
|
%
|
--
|
||||||||
Cari
Bloom Management, Inc. (8)
|
13,890
|
13,890
|
*
|
--
|
|||||||||
CMGI,
Inc. (……)
(9)
|
436,172
|
436,172
|
2.15
|
%
|
--
|
||||||||
Colonial
Fund LLC (10)
|
138,890
|
138,890
|
*
|
--
|
|||||||||
Cranshire
Capital, LP (11)
|
180,558
|
180,558
|
*
|
--
|
|||||||||
Crown
Investment Partners, LP (12)
|
130,000
|
130,000
|
*
|
--
|
|||||||||
D.E.
Shaw Valence Portfolios, L.L.C. (13)
|
1,250,000
|
1,250,000
|
6.07
|
%
|
--
|
||||||||
Dannan
Investments, LLC (14)
|
13,906
|
13,906
|
*
|
--
|
|||||||||
David
Cantor (…)
|
47,611
|
47,611
|
*
|
--
|
|||||||||
Deanna
Munson (15)
|
263,205
|
263,205
|
1.29
|
%
|
--
|
||||||||
Fountainhead
Investments, Inc. (…)
|
103,237
|
103,237
|
*
|
--
|
|||||||||
Gaha
Ventures, LLC
|
25,000
|
25,000
|
*
|
--
|
|||||||||
Garry
Goldberg (16)
|
62,496
|
62,496
|
*
|
--
|
|||||||||
Government
of Singapore Investment Corporation Pte. Ltd. (nominee: Ell &
Co.)(17)
|
128,625
|
128,625
|
*
|
--
|
|||||||||
Howard
Hughes Medical Institute (nominee: Mac & Co.) (18)
|
198,750
|
198,750
|
*
|
--
|
|||||||||
Integrity
Capital Management LLC (19)
|
138,890
|
138,890
|
*
|
--
|
|||||||||
Iroquois
Master Fund Ltd. (20)
|
69,445
|
69,445
|
*
|
--
|
|||||||||
JMG
Capital Partners, LP (21)
|
180,558
|
180,558
|
*
|
--
|
|||||||||
JMG
Triton Offshore Fund, Ltd. (22)
|
180,555
|
180,555
|
*
|
--
|
|||||||||
Jodi
Kirsch (…)
|
173,830
|
173,830
|
*
|
--
|
|||||||||
John
N. McVey and Mary Jane McVey (23)
|
27,778
|
27,778
|
*
|
--
|
|||||||||
Joseph
V. DiScala (24)
|
113,670
|
113,670
|
*
|
--
|
|||||||||
Kerry
McVey (23)
|
27,778
|
27,778
|
*
|
--
|
|||||||||
Laborers’
District Council and Contractors’ of Ohio Pension Fund (nominee: Tarp
& Co.) (25)
|
36,375
|
36,375
|
*
|
--
|
|||||||||
(+) |
Stockholder
held shares of Cape Coastal Trading Corporation before the merger
on
December 29, 2005 that were not registered under the Securities
Act.
|
(++) |
Stockholder
held shares of uBid, Inc. before the merger on December 29, 2005
and
acquired the shares to be offered herein in connection with the
merger.
|
Shares
of Common Stock Owned Prior to the Offering
|
Shares
of Common Stock Being Offered
|
Percentage
of Common Stock Outstanding
|
Shares
of Common Stock Owned Upon Completion of the Offering
(a)
|
||||||||||
Mainfield
Enterprises Inc. (26)
|
694,445
|
694,445
|
3.39
|
%
|
--
|
||||||||
Man
Mac Breithorn 12B Ltd. (27)
|
180,555
|
180,555
|
*
|
--
|
|||||||||
Manoharan
Sivashanmugam (……)
(28)
|
11,600
|
11,600
|
*
|
--
|
|||||||||
Mary
Jane Shapiro (…)
|
26,160
|
26,160
|
*
|
--
|
|||||||||
Mary
L. Jeffries (29)
|
15,000
|
15,000
|
*
|
--
|
|||||||||
Michael
L. O’Shaughnessy (30)
|
138,889
|
138,889
|
*
|
--
|
|||||||||
Miguel
A. Martinez, Jr. (……)
(31)
|
44,081
|
44,081
|
*
|
--
|
|||||||||
Millennium
Partners, L.P. (32)
|
325,000
|
325,000
|
1.59
|
%
|
--
|
||||||||
New
York Nurses Association Pension Plan (nominee: Ell & Co.)
(33)
|
83,750
|
83,750
|
*
|
--
|
|||||||||
Nite
Capital, L.P. (34)
|
83,334
|
83,334
|
*
|
--
|
|||||||||
Ohio
Carpenters’ Pension Fund (nominee: Hammerhead & Co.)
(35)
|
56,000
|
56,000
|
*
|
--
|
|||||||||
Oregon
Investment Council (nominee: Westcoast & Co.) (36)
|
349,250
|
349,250
|
1.71
|
%
|
--
|
||||||||
Paul
Traub (37)
|
28,125
|
28,125
|
*
|
--
|
|||||||||
Petters
Company, Inc.(38)
|
305,556
|
305,556
|
1.48
|
%
|
--
|
||||||||
Petters
Group Worldwide, LLC (……)
(39)
|
6,189,047
|
6,189,047
|
30.03
|
%
|
--
|
||||||||
Public
Sector Pension Investment Board (nominee: Mac & Co.)
(40)
|
261,500
|
261,500
|
1.28
|
%
|
--
|
||||||||
Q
Management, Inc. (…)
|
47,611
|
47,611
|
*
|
--
|
|||||||||
Radian
Group Inc. (nominee Ell & Co.) (41)
|
36,500
|
36,500
|
*
|
--
|
|||||||||
Robert
Tomlinson, Jr. (……)
(42)
|
465,776
|
465,776
|
2.29
|
%
|
--
|
||||||||
Roger
Jenkins (43)
|
27,775
|
27,775
|
*
|
--
|
|||||||||
SG
Cowen & Co., LLC (44)
|
240,000
|
240,000
|
*
|
--
|
|||||||||
Smithfield
Fiduciary LLC (45)
|
1,972,222
|
1,972,222
|
9.45
|
%
|
--
|
||||||||
Stenmark
Capital Partners, LP (46)
|
62,500
|
62,500
|
*
|
--
|
|||||||||
Stephen
Rosenblum (…)
|
26,160
|
26,160
|
*
|
--
|
|||||||||
Stewart
L. Cohen (47)
|
28,125
|
28,125
|
*
|
--
|
|||||||||
Stuart
R. Romenesko Revocable Trust
dtd.
October 7, 1999 (48)
|
28,125
|
28,125
|
*
|
--
|
|||||||||
The
Crown Advisors #3 (49)
|
19,500
|
19,500
|
*
|
--
|
|||||||||
The
Crown Advisors #5 (50)
|
39,000
|
39,000
|
*
|
--
|
|||||||||
The
Dow Chemical Employees’ Retirement Plan (nominee: Kane & Co.)
(51)
|
192,375
|
192,375
|
*
|
--
|
|||||||||
The
Government of Singapore Investment Corporation Pte. Ltd. (nominee:
Ell
& Co.)(52)
|
362,625
|
362,625
|
1.78
|
%
|
|||||||||
The
Retirement Program Plan for Employees of Union Carbide Corporation
(nominee: Kane & Co.) (53)
|
146,813
|
146,813
|
*
|
--
|
|||||||||
The
Robert Wood Johnson Foundation (nominee: Benchworthy & Co.)
(54)
|
230,250
|
230,250
|
1.13
|
%
|
--
|
||||||||
ThinkEquity
Partners LLC (55)
|
80,000
|
80,000
|
*
|
--
|
|||||||||
Thomas
J. Petters (……)
(56)
|
7,605,714
|
7,605,714
|
36.36
|
%
|
--
|
||||||||
Thomas
Niedermeyer (46)
|
62,500
|
62,500
|
*
|
--
|
|||||||||
Timothy
Takesue (……)
(57)
|
465,776
|
465,776
|
2.29
|
%
|
--
|
||||||||
Truk
International Fund, LP (58)
|
6,250
|
6,250
|
*
|
--
|
|||||||||
Truk
Opportunity Fund, LLC (59)
|
63,195
|
63,195
|
*
|
--
|
|||||||||
Tudor
BVI Global Portfolio Ltd. (60)
|
269,673
|
269,673
|
1.32
|
%
|
--
|
||||||||
Tudor
Proprietary Trading, L.L.C. (61)
|
145,209
|
145,209
|
*
|
--
|
|||||||||
Vision
Opportunity Master Fund, Ltd. (62)
|
180,558
|
180,558
|
*
|
--
|
|||||||||
Witches
Rock Portfolio Ltd. (63)
|
1,668,452
|
1,668,452
|
8.07
|
%
|
--
|
||||||||
WTC-CIF
Emerging Companies Portfolio (nominee: Finwell & Co.)
(64)
|
370,375
|
370,375
|
1.81
|
%
|
--
|
||||||||
WTC-CTF
Emerging Companies Portfolio (nominee: Landwatch & Co.)
(65)
|
345,000
|
345,000
|
1.69
|
%
|
--
|
||||||||
XI
Capital Offshore Fund, Ltd. (66)
|
60,308
|
60,308
|
*
|
--
|
|||||||||
XI
Capital Partners LP (67)
|
120,250
|
120,250
|
*
|
--
|
(a) |
Assumes
all of the shares of common stock beneficially owned by the selling
stockholders, including all shares of common stock underlying
warrants
held by the selling stockholders, are sold in the offering.
|
(1)
|
Includes
166,667 shares of common stock and warrants to acquire an additional
41,667 shares of our common stock at an exercise price of $5.85 per
share,
acquired at the closing on February 3, 2006.
|
(2)
|
Includes
555,556 shares of our common stock, warrants to acquire an additional
138,889 shares of common stock at an exercise price of $5.85 per
share,
and warrants to acquire an additional 166,667 shares of common stock
at an
exercise price of $4.50 per share, all acquired at the closing on
December
29, 2005. Alexandra Global Master Fund Ltd. was one of the holders
of our
bridge notes and received the warrants to acquire 166,667 shares
of common
stock in connection with the issuance of the bridge notes. Includes
166,667 shares of our common stock and warrants to acquire an additional
41,667 shares of our common stock at an exercise price of $5.85 per
share,
acquired at the closing on February 3, 2006. Alexandra Investment
Management, LLC serves as the investment advisor to Alexandra Global
Master Fund Ltd. By reason of such relationship, Alexandra Investment
Management, LLC may be deemed to share dispositive power over the
shares
of common stock stated as beneficially owned by Alexandra Global
Master
Fund Ltd. Alexandra Investment Management, LLC disclaims beneficial
ownership of such shares of common stock. Messrs. Mikhail A. Filimonov
and
Dimitri Sogoloff are, respectively, the Chairman, the Chief Executive
Officer, a Managing Member and Chief Investment Officer and the President,
a Managing Member and the Chief Risk Officer, of Alexandra Investment
Management, LLC. By reason of such relationships, Mr. Filimonov and
Mr.
Sogoloff may be deemed to share dispositive power over the shares
of
common stock stated as beneficially owned by Alexandra Global Master
Fund,
Ltd. Each of Messrs. Filimonov and Sogoloff disclaims beneficial
ownership
of the shares of common stock beneficially owned by Alexandra Global
Master Fund Ltd. The address of Alexandra Global Master Fund Ltd.
is Citgo
Building, Wickams Cay, P.O. Box 662, Road Town, Tortola, British
Virgin
Islands. The address of Alexandra Investment Management, LLC and
Messrs.
Filimonov and Sogoloff is 767 Third Avenue, 39th
Floor, New York, New York, 10017.
|
(3)
|
Mr.
Priore serves as our Chief Marketing
Officer.
|
(4)
|
Includes
334,432 shares of common stock and warrants to acquire an additional
83,608 shares of our common stock at an exercise price of $5.85 per
share,
acquired at the closing on February 3,
2006.
|
(5)
|
Includes
65,000 shares of our common stock and warrants to acquire an additional
16,250 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 20,200 shares
of
our common stock and warrants to acquire an additional 5,050 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Wellington Management Company, LLP is
an
investment adviser registered under the Investment Advisers Act of
1940,
as amended. Wellington Management Company, in such capacity, is
deemed to share beneficial ownership over the shares held by its
client
accounts.
|
(6)
|
Includes
44,445 shares of our common stock and warrants to acquire an additional
11,111 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005.
|
(7)
|
Calico
Capital Group served as our financial advisor in the private offerings
and
acquired its shares at the closing on February 3, 2006. Pursuant
to a
letter agreement, Calico subsequently transferred 25,000 shares to
Fountainhead Investments, Inc. and 25,000 shares to Gaha Ventures,
LLC.
|
(8)
|
Includes
11,112 shares of our common stock and warrants to acquire an additional
2,778 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on February 3,
2006.
|
(9)
|
CMGI
was our parent and sole stockholder until the sale in April 2003
to Takumi
Interactive, Inc.
|
(10)
|
Includes
111,112 shares of our common stock and warrants to acquire an additional
27,778 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on February 3,
2006.
|
(11)
|
Includes
111,112 shares of our common stock and warrants to acquire an additional
27,778 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 33,334 shares
of
our common stock and warrants to acquire an additional 8,334 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Mitchell P. Kopin, President of
Downsview Capital, Inc., the general partner of Cranshire Capital,
LP, has
sole investment control and dispositive power of the
securities.
|
(12)
|
Includes
80,000 shares of our common stock and warrants to acquire an additional
20,000 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 24,000 shares
of
our common stock and warrants to acquire an additional 6,000 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006.
|
(13)
|
Includes
1,000,000 shares of our common stock and warrants to acquire an additional
250,000 shares of common stock at an exercise price of $5.85 per
share,
acquired at the closing on February 3, 2006. D.E. Shaw Valence
Portfolios, L.L.C.
is an affiliate of a broker-dealer. Please see “Plan of Distribution” for
more information regarding affiliates of
broker-dealers.
|
(14)
|
Includes
11,125 shares of our common stock and warrants to acquire an additional
2,781 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on February 3,
2006.
|
(15)
|
Includes
210,565 shares of our common stock and warrants to acquire an additional
52,640 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Ms. Munson is a vice
president of Petters Company, Inc., an affiliate of Petters Group,
which
is a holder of greater than 5% of our common
stock.
|
(16)
|
Includes
49,996 shares of our common stock and warrants to acquire an additional
12,500 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005.
|
(17)
|
Includes
78,500 shares of our common stock and warrants to acquire an additional
19,625 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 24,400 shares
of
our common stock and warrants to acquire an additional 6,100 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Wellington Management Company, LLP is an
investment adviser registered under the Investment Advisers Act of
1940,
as amended. Wellington Management Company, in such capacity, is
deemed to share beneficial ownership over the shares held by its
client
accounts.
|
(18)
|
Includes
121,000 shares of our common stock and warrants to acquire an additional
30,250 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 38,000 shares
of
our common stock and warrants to acquire an additional 9,500 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Wellington Management Company, LLP is an
investment adviser registered under the Investment Advisers Act of
1940,
as amended. Wellington Management Company, in such capacity, is
deemed to share beneficial ownership over the shares held by its
client
accounts.
|
(19)
|
Includes
111,112 shares of our common stock and warrants to acquire an additional
27,778 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29,
2005.
|
(20)
|
Includes
55,556 shares of our common stock and warrants to acquire an additional
13,889 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Josh Silverman has
voting
and investment control over the shares held by Iroquois Master Fund
Ltd.
Mr. Silverman disclaims beneficial ownership of the shares.
|
(21)
|
Includes
111,112 shares of our common stock and warrants to acquire an additional
27,778 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 33,334 shares
of
our common stock and warrants to acquire an additional 8,334 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. JMG Capital Partners, LP is a California
limited partnership. Its general partner is JMG Capital Management,
LLC, a
Delaware limited liability company and an investment adviser that
has
voting and dispositive power over JMG Capital Partners’ investments,
including the shares of our common stock described in this footnote.
The
equity interests of JMG Capital Management, LLC are owned by JMG
Capital
Management, Inc. a California corporation, and Asset Alliance Holding
Corp., a Delaware corporation. Jonathan M. Glaser is the Executive
Officer
and Director of JMG Capital Management, Inc. and has sole investment
discretion over JMG Capital Partners’ portfolio
holdings.
|
(22)
|
Includes
111,111 shares of our common stock and warrants to acquire an additional
27,778 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 33,333 shares
of
our common stock and warrants to acquire an additional 8,333 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. JMG Triton Offshore Fund, Ltd. is an
international business company organized under the laws of the British
Virgin Islands. JMG Trition’s investment manager is Pacific Assets
Management LLC, a Delaware limited liability company that has voting
and
dispositive power over JMG Triton’s investments, including the shares of
our common stock described in this footnote. The equity interests
of
Pacific Assets Management are owned by Pacific Capital Management,
Inc., a
California corporation and Asset Alliance Holding Corp., a Delaware
corporation. The equity interests of Pacific Capital Management are
owned
by Messrs. Roger Richter, Jonathan M. Glaser and Daniel A. David.
Messrs.
Glaser and Richter have sole investment discretion over JMG Triton’s
portfolio holdings.
|
(23)
|
Includes
22,222 shares of our common stock and warrants to acquire an additional
5,556 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005.
|
(24)
|
Includes
90,936 shares of our common stock and warrants to acquire an additional
22,734 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005.
|
(25)
|
Includes
22,000 shares of our common stock and warrants to acquire an additional
5,500 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 7,100 shares
of our
common stock and warrants to acquire an additional 1,775 shares of
common
stock at an exercise price of $5.85 per share, acquired at the closing
on
February 3, 2006. Wellington Management Company, LLP is an investment
adviser registered under the Investment Advisers Act of 1940, as
amended. Wellington Management Company, in such capacity, is deemed
to share beneficial ownership over the shares held by its client
accounts.
|
(26)
|
Includes
555,556 shares of our common stock and warrants to acquire an additional
138,889 shares of common stock at an exercise price of $5.85 per
share,
acquired at the closing on December 29, 2005. Pursuant to an investment
management agreement, Avi Vigder has voting and dispositive control
over
the shares held by Mainfield Enterprises, Inc. Avi Vigder disclaims
beneficial ownership of the shares held by Mainfield Enterprises,
Inc.
|
(27)
|
Includes
111,111 shares of our common stock and warrants to acquire an additional
27,778 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 33,333 shares
of
our common stock and warrants to acquire an additional 8,333 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006
|
(28)
|
Mr.
Sivashanmugam serves as our Vice-President,
Technology.
|
(29)
|
Includes
12,000 shares of our common stock and warrants to acquire an additional
3,000 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on February 3, 2006. Ms. Jeffries is the
chief
operating officer of Petters Group, a holder of greater than 5% of
our
common stock.
|
(30)
|
Includes
111,111 shares of our common stock and warrants to acquire an additional
27,778 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Mr. O’Shaughnessy is
President of Petters Consumer Brands LLC, an affiliate of Petters
Group, a
holder of greater than 5% of our common
stock.
|
(31)
|
Mr. Martinez
serves as our Vice President,
Finance.
|
(32)
|
Includes
200,000 shares of our common stock and warrants to acquire an additional
50,000 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 60,000 shares
of
our common stock and warrants to acquire an additional 15,000 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Millennium Management,
L.L.C., a Delaware limited liability company, is the general partner
of
Millennium Partners, L.P., a Cayman Islands exempted limited partnership,
and consequently may be deemed to have voting control and investment
discretion over securities owned by Millennium Partners, L.P. Israel
A.
Englander is the managing member of Millennium Management, L.L.C.
As a
result, Mr. Englander may be deemed to be the beneficial owner of
any
shares deemed to be beneficially owned by Millennium Management,
L.L.C.
The foregoing should not be construed in and of itself as an admission
by
either of Millennium Management, L.L.C. or Mr. Englander as to beneficial
ownership of the shares of our common stock owned by Millennium Partners,
L.P. Millennium Partners, L.P. is an affiliate of a broker-dealer.
Please
see “Plan of Distribution” for more information regarding affiliates of
broker-dealers.
|
(33)
|
Includes
67,000 shares of our common stock and warrants to acquire an additional
16,750 shares of our common stock at an exercise price of $5.85 per
share,
acquired at the closing on December 29, 2005. Wellington Management
Company, LLP is an investment adviser registered under the Investment
Advisers Act of 1940, as amended. Wellington Management Company, in
such capacity, is deemed to share beneficial ownership over the shares
held by its client accounts.
|
(34)
|
Includes
66,667 shares of our common stock and warrants to acquire an additional
16,667 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Keith Goodman, Manager
of
the General Partner of Nite Capital, LP, has voting and investment
control
over the shares held by Nite Capital LP. Mr. Goodman disclaims
beneficial ownership of the shares.
|
(35)
|
Includes
36,000 shares of our common stock and warrants to acquire an additional
9,000 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 8,800 shares
of our
common stock and warrants to acquire an additional 2,200 shares of
common
stock at an exercise price of $5.85 per share, acquired at the closing
on
February 3, 2006. Wellington Management Company, LLP is an investment
adviser registered under the Investment Advisers Act of 1940, as
amended. Wellington Management Company, in such capacity, is deemed
to share beneficial ownership over the shares held by its client
accounts.
|
(36)
|
Includes
212,500 shares of our common stock and warrants to acquire an additional
53,125 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 66,900 shares
of
our common stock and warrants to acquire an additional 16,725 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Wellington Management Company, LLP is an
investment adviser registered under the Investment Advisers Act of
1940,
as amended. Wellington Management Company, in such capacity, is
deemed to share beneficial ownership over the shares held by its
client
accounts.
|
(37)
|
Includes
22,500 shares of our common stock and warrants to acquire an additional
5,625 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Mr. Traub is a
consultant to Petters Group, a holder of greater than 5% of our common
stock.
|
(38)
|
Includes
warrants to acquire 305,556 shares of common stock at an exercise
price of
$5.85 per share, acquired at the closing on December 29, 2005. This
total
gives effect to the 1,222,223 shares that were redeemed on February
6,
2006. Thomas J. Petters has sole investment and voting power over
the
shares underlying these warrants. Petters Company, Inc. is an affiliate
of
Petters Group, which is a holder of greater than 5% of our common
stock.
|
(39)
|
Includes
5,911,269 shares of our common stock (giving effect to the redemption
of
1,000,001 shares on February 6, 2006) and warrants to acquire 277,778
shares of common stock at an exercise price of $5.85 per share, acquired
at the closing on December 29, 2005 (of which 5,800,159 shares were
acquired in connection with the merger). Thomas J. Petters has sole
investment and voting power over these shares and warrants. Petters
Group
is a holder of greater than 5% of our common stock. Before the private
offerings, Petters Group owned approximately 66% of uBid’s common
stock.
|
(40)
|
Includes
159,500 shares of our common stock and warrants to acquire an additional
39,875 shares of our common stock at an exercise price of $5.85 per
share,
acquired at the closing on December 29, 2005. Includes 49,700 shares
of
our common stock and warrants to acquire an additional 12,425 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Wellington Management Company, LLP is
an
investment adviser registered under the Investment Advisers Act of
1940,
as amended. Wellington Management Company, in such capacity, is
deemed to share beneficial ownership over the shares held by its
client
accounts.
|
(41)
|
Includes
22,000 shares of our common stock and warrants to acquire an additional
5,500 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 7,200 shares
of our common stock and warrants to acquire an additional 1,800 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Wellington Management Company, LLP is
an
investment adviser registered under the Investment Advisers Act of
1940,
as amended. Wellington Management Company, in such capacity, is
deemed to share beneficial ownership over the shares held by its
client
accounts.
|
(42)
|
This
total gives effect to the 222,222 shares that were redeemed on February
6,
2006. Mr. Tomlinson serves as our President and Chief Executive Officer
and as a member of the board of
directors.
|
(43)
|
Includes
22,220 shares of our common stock and warrants to acquire an additional
5,555 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Mr. Jenkins is a strategic
partner of Petters Group, which is a holder of greater than 5% of
our
common stock.
|
(44)
|
Includes
warrants to acquire 172,500 shares of common stock at an exercise
price of
$4.50 per share, acquired at the closing on December 29, 2005 and
warrants
to acquire 67,500 shares of common stock at an exercise price of
$4.50 per
share, acquired at the closing on February 3, 2006. SG Cowen &
Co., LLC served as one of our placement agents in the private offerings.
SG Cowen & Co., LLC is
a broker-dealer. Please see “Plan of Distribution” for more information
regarding broker-dealers.
|
(45)
|
Includes
1,111,112 shares of our common stock, warrants to acquire an additional
277,778 shares of common stock at an exercise price of $5.85 per
share,
and warrants to acquire an additional 166,666 shares of common stock
at an
exercise price of $4.50 per share, all acquired at the closing on
December
29, 2005. Smithfield Fiduciary was one of the holders of our bridge
notes
and received the warrants to acquire 166,666 shares of our common
stock in
connection with the issuance of the bridge notes. Includes 333,333
shares
of our common stock and warrants to acquire an additional 83,333
shares of
common stock and an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Highbridge Capital Management, LLC is
the
trading manager of Smithfield Fiduciary LLC and has voting control
and
investment discretion over securities held by Smithfield Fiduciary
LLC.
Glenn Dubin and Henry Swieca control Highbridge Capital Management,
LLC.
Each of Highbridge Capital Management, LLC, Glenn Dubin and Henry
Swieca
disclaims beneficial ownership of the securities held by Smithfield
Fiduciary LLC.
|
(46)
|
Includes
50,000 shares of our common stock and warrants to acquire an additional
12,500 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005.
|
(47)
|
Includes
22,500 shares of our common stock and warrants to acquire an additional
5,625 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on February 3, 2006.
|
(48)
|
Includes
22,500 shares of our common stock and warrants to acquire an additional
5,625 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Mr. Romenesko serves
as
Chairman of the Board. He is also an executive vice president of
Petters
Group, a holder of greater than 5% of our common
stock.
|
(49)
|
Includes
12,000 shares of our common stock and warrants to acquire an additional
3,000 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 3,600 shares
of our
common stock and warrants to acquire an additional 900 shares of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006.
|
(50)
|
Includes
24,000 shares of our common stock and warrants to acquire an additional
6,000 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 7,200 shares
of our
common stock and warrants to acquire an additional 1,800 shares of
common
stock at an exercise price of $5.85 per share, acquired at the closing
on
February 3, 2006.
|
(51)
|
Includes
116,500 shares of our common stock and warrants to acquire an additional
29,125 shares of our common stock at an exercise price of $5.85 per
share,
acquired at the closing on December 29, 2005. Includes 37,400 shares
of
our common stock and warrants to acquire an additional 9,350 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Wellington Management Company, LLP is an
investment adviser registered under the Investment Advisers Act of
1940,
as amended. Wellington Management Company, in such capacity, is
deemed to share beneficial ownership over the shares held by its
client
accounts.
|
(52)
|
Includes
221,500 shares of our common stock and warrants to acquire an additional
55,375 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 68,600 shares
of our common stock and warrants to acquire an additional 17,150
shares of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Wellington Management Company, LLP is an
investment adviser registered under the Investment Advisers Act of
1940,
as amended. Wellington Management Company, in such capacity, is
deemed to share beneficial ownership over the shares held by its
client
accounts.
|
(53)
|
Includes
89,500 shares of our common stock and warrants to acquire an additional
22,375 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 27,950 shares
of
our common stock and warrants to acquire an additional 6,988 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Wellington Management Company, LLP is an
investment adviser registered under the Investment Advisers Act of
1940,
as amended. Wellington Management Company, in such capacity, is
deemed to share beneficial ownership over the shares held by its
client
accounts.
|
(54)
|
Includes
140,000 shares of our common stock and warrants to acquire an additional
35,000 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 44,200 shares
of
common stock and warrants to acquire an additional 11,050 shares
of common
stock at an exercise price of $5.85 per share, acquired at the closing
on
February 3, 2006. Wellington Management Company, LLP is an investment
adviser registered under the Investment Advisers Act of 1940, as
amended. Wellington Management Company, in such capacity, is deemed
to share beneficial ownership over the shares held by its client
accounts.
|
(55)
|
Includes
warrants to acquire 57,500 shares of common stock at an exercise
price of
$4.50 per share, acquired at the closing on December 29, 2005 and
warrants
to acquire 22,500 shares of common stock at an exercise price of
$4.50 per
share, acquired at the closing on February 3, 2006. ThinkEquity Partners
served as one of our placement agents in the private offering. ThinkEquity
Partners is
a broker-dealer. Please see “Plan of Distribution” for more information
regarding broker-dealers.
|
(56)
|
Includes
1,111,111 shares of our common stock held by Thomas J. Petters (issued
in
connection with the merger), 5,911,269 shares of common stock held
by
Petters Group Worldwide, LLC, warrants held by Petters Group to acquire
an
additional 277,778 shares of common stock at an exercise price of
$5.85
per share, warrants held by Petters Company, Inc. to acquire an additional
305,556 shares of common stock at an exercise price of $5.85. The
shares
and warrants underlying common stock held by Petters Group and Petters
Company, Inc. were issued in connection with the closing on December
29,
2005. Thomas J. Petters has sole investment and voting power over
the
shares held by Petters Group and Petters Company, Inc. Thomas J.
Petters
and the Petters Group collectively own approximately 36.4% of our
outstanding shares of common stock. Before the private offerings,
Petters
Group owned approximately 66% of uBid, Inc.’s common stock.
|
(57)
|
This
total gives effect to the 222,222 shares that were redeemed on February
6,
2006. Mr. Takesue serves as our Executive Vice-President, Merchandising.
|
(58)
|
Includes
5,000 shares of our common stock and warrants to acquire an additional
1,250 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Michael
E. Fein and Stephen E. Saltzstein, as principals of Atoll Asset
Management, LLC, the Managing Member of Truk International Fund,
LP,
exercise investment and voting control over the securities owned
by Truk
International Fund, LP. Both Mr. Fein and Mr. Saltzstein disclaim
beneficial ownership of the securities owned by Truk International
Fund,
LP.
|
(59)
|
Includes
50,556 shares of our common stock and warrants to acquire an additional
12,639 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Michael
E. Fein and Stephen E. Saltzstein, as principals of Atoll Asset
Management, LLC, the Managing Member of Truk Opportunity Fund, LLC,
exercise investment and voting control over the securities owned
by Truk
Opportunity Fund, LLC. Both Mr. Fein and Mr. Saltzstein disclaim
beneficial ownership of the securities owned by Truk Opportunity
Fund,
LLC.
|
(60)
|
Includes
215,738 shares of our common stock and warrants to acquire an additional
53,935 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Tudor Investment Corporation
provides investment advisory services to The Tudor BVI Global Portfolio
Ltd. and may therefore be deemed the beneficial owner of these shares.
Paul Tudor Jones, II is the controlling shareholder of Tudor Investment
Corporation. Each of Tudor Investment Corporation and Mr. Jones expressly
disclaims beneficial ownership of these shares.
|
(61)
|
Includes
116,167 shares of our common stock and warrants to acquire an additional
29,042 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Paul Tudor Jones, II
is the
indirect controlling equity holder of Tudor Proprietary Trading,
L.L.C and
may therefore be deemed the beneficial owner of these shares. Mr.
Jones
expressly disclaims beneficial ownership of these
shares.
|
(62)
|
Includes
111,112 shares of our common stock and warrants to acquire an additional
27,778 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 33,334 shares
of
our common stock and warrants to acquire an additional 8,334 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006.
|
(63)
|
Includes
1,334,762 shares of our common stock and warrants to acquire an additional
333,690 shares of common stock at an exercise price of $5.85 per
share,
acquired at the closing on December 29, 2005. Tudor Investment Corporation
provides investment advisory services to Witches Rock Portfolio Ltd.
and
may therefore be deemed the beneficial owner of these shares. Paul
Tudor
Jones, II is the controlling shareholder of Tudor Investment Corporation.
Each of Tudor Investment Corporation and Mr. Jones expressly disclaims
beneficial ownership of these
shares.
|
(64)
|
Includes
224,500 shares of our common stock and warrants to acquire an additional
56,125 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 71,800 shares
of
our common stock and warrants to acquire an additional 17,950 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Wellington Management Company, LLP is an
investment adviser registered under the Investment Advisers Act of
1940,
as amended. Wellington Management Company, in such capacity, is
deemed to share beneficial ownership over the shares held by its
client
accounts.
|
(65)
|
Includes
212,000 shares of our common stock and warrants to acquire an additional
53,000 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 64,000 shares
of
our common stock and warrants to acquire an additional 16,000 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006. Wellington Management Company, LLP is an
investment adviser registered under the Investment Advisers Act of
1940,
as amended. Wellington Management Company, in such capacity, is
deemed to share beneficial ownership over the shares held by its
client
accounts.
|
(66)
|
Includes
37,112 shares of our common stock and warrants to acquire an additional
9,278 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 11,134 shares
of
our common stock and warrants to acquire an additional 2,784 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006.
|
(67)
|
Includes
74,000 shares of our common stock and warrants to acquire an additional
18,500 shares of common stock at an exercise price of $5.85 per share,
acquired at the closing on December 29, 2005. Includes 22,200 shares
of
our common stock and warrants to acquire an additional 5,550 shares
of
common stock at an exercise price of $5.85 per share, acquired at
the
closing on February 3, 2006.
|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
|
Weighted-average
exercise price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
|
(a)
|
(b)
|
(c)
|
|
Equity
compensation plans approved by security holders
|
1,721,700
|
$4.50
|
778,300
|
Equity
compensation plans not approved by security
holders
|
230,000
|
$4.50
|
__
|
Total
|
1,951,700
|
$4.50
|
778,300
|
Selected
Financial Data
(in
thousands, except share and per share
data)
|
|
Predecessor
Company (1)
|
uBid
(2)
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||
Year
ended
July
|
Year
ended July
|
8
Months Ended
March
|
9
Months Ended December
|
Year
ended December
|
Restated
Year ended December
|
Three
Months Ended
|
||||||||||||||||||||
31,
|
31,
|
31,
|
31,
|
31,
|
31,
|
March
31
|
||||||||||||||||||||
|
2001
(unaudited) |
2002
(audited) |
2003
(audited) |
2003
(audited) |
2004
(audited) |
2005
(audited) (8) |
2005
(unaudited)
|
2006
(unaudited)
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||
Net
Revenues
|
$
|
436,184
|
$
|
385,995
|
$
|
103,484
|
$
|
65,656
|
$
|
87,002
|
$
|
84,592
|
$ |
26,818
|
$ |
20,088
|
||||||||||
|
||||||||||||||||||||||||||
Cost
of Revenues
|
405,832
|
368,405
|
100,252
|
54,491
|
75,837
|
73,062
|
24,164
|
17,178
|
||||||||||||||||||
|
||||||||||||||||||||||||||
Gross
Profit
|
30,352
|
17,590
|
3,232
|
11,165
|
11,165
|
11,530
|
2,654
|
2,910
|
||||||||||||||||||
|
||||||||||||||||||||||||||
Operating
Expenses
|
||||||||||||||||||||||||||
General
and
Administrative
(3) (4)
|
152,130
|
181,710
|
126,527
|
9,021
|
12,112
|
13,045
|
3,147
|
|
3,534
|
|||||||||||||||||
Sales
and Marketing
|
|
|
22,155
|
|
|
20,012
|
|
|
5,743
|
|
|
|
2,484
|
|
|
4,260
|
|
|
4,996
|
|
1,283
|
1,525
|
||||
Total
operating expenses
|
174,285
|
201,722
|
132,270
|
11,505
|
16,372
|
18,041
|
4,430
|
5,059
|
||||||||||||||||||
|
||||||||||||||||||||||||||
Loss
From Operations
|
(143,933
|
)
|
(184,132
|
)
|
(129,038
|
)
|
(340
|
)
|
(5,207
|
)
|
(6,511
|
)
|
(1,776
|
) |
(2,149
|
) | ||||||||||
|
||||||||||||||||||||||||||
Other
Expense
|
||||||||||||||||||||||||||
Interest
Expense
|
(1,314
|
)
|
(8,977
|
)
|
(6,253
|
)
|
(729
|
)
|
(1,188
|
)
|
(2,925
|
)
|
(439
|
) |
(47
|
) | ||||||||||
Interest
Income
|
572
|
698
|
247
|
78
|
86
|
124
|
22
|
193
|
||||||||||||||||||
Miscellaneous
Income
|
—
|
—
|
—
|
21
|
—
|
263
|
—
|
—
|
||||||||||||||||||
Total
Other Expense
|
(742
|
)
|
(8,279
|
)
|
(6,006
|
)
|
(630
|
)
|
(1,102
|
)
|
(2,538
|
)
|
(417
|
) |
146
|
|||||||||||
|
||||||||||||||||||||||||||
Loss
Before Income Taxes
|
(144,675
|
)
|
(192,411
|
)
|
(135,044
|
)
|
(970
|
)
|
(6,309
|
)
|
(9,049
|
)
|
(2,193
|
) |
(2,003
|
) | ||||||||||
|
||||||||||||||||||||||||||
Income
Tax Expense
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Net
Loss
|
|
(144,675
|
)
|
|
(192,411
|
)
|
|
(135,044
|
)
|
|
(970
|
)
|
|
(6,309
|
)
|
|
(9,049
|
)
|
(2,193
|
) |
(2,003
|
) | ||||
Preferred
Stock and Other Deemed Dividends
|
—
|
—
|
—
|
(60
|
)
|
(60
|
)
|
(1,216
|
)
|
(15
|
)
|
—
|
|
|||||||||||||
Net
Loss Available to Common Shareholders
|
$
|
(144,675
|
)
|
$
|
(192,411
|
)
|
$
|
(135,044
|
)
|
$
|
(1,030
|
)
|
$
|
(6,369
|
)
|
$
|
(10,265
|
)
|
$
|
(2,208
|
) | $ |
(2,003
|
)
|
||
|
||||||||||||||||||||||||||
Net
Income (Loss) per share:
(5) (6)
|
||||||||||||||||||||||||||
Basic
and Diluted EPS
|
N/M
|
N/M
|
N/M
|
$
|
(0.41
|
)
|
$
|
(2.56
|
)
|
$
|
(3.88
|
)
|
$ |
(0.89
|
) | $ |
(0.10
|
) | ||||||||
Weighted
average shares - Basic and Diluted
|
N/M
|
N/M
|
N/M
|
2,487,107
|
2,487,107
|
2,643,936
|
2,487,107
|
19,955,536
|
Balance
Sheet Data (as of period end):
|
|
|||||||||||||||||||||||||
Total
current assets
|
$
|
63,806
|
|
$
|
34,759
|
|
$ |
17,349
|
$
|
11,257
|
|
$
|
11,817
|
|
$
|
36,120
|
$
|
14,166
|
$
|
32,759
|
||||||
Total
assets
|
280,408
|
134,318
|
22,407
|
11,653
|
|
12,146
|
|
|
36,644
|
14,465
|
33,259
|
|
||||||||||||||
Total
current liabilities, excluding debt
|
101,194
|
145,707
|
168,882
|
7,562
|
|
7,030
|
|
|
9,652
|
9,044
|
8,142
|
|||||||||||||||
Long-term
debt, including current maturities
|
—
|
1,807
|
1,405
|
3,986
|
|
11,320
|
|
410
|
13,817
|
307
|
||||||||||||||||
Redeemable
Common Stock (7)
|
—
|
—
|
—
|
—
|
|
—
|
|
12,000
|
—
|
—
|
||||||||||||||||
Total
shareholders'
equity
(deficit)
|
$
|
179,214
|
$
|
(13,196
|
) |
$
|
(148,240
|
) |
$
|
105
|
$
|
(6,204
|
) |
$
|
14,582
|
$
|
(8,396
|
) |
$
|
24,810
|
(1) |
Predecessor
financials for the years ended July 31, 2001 and 2002 and the eight
months
ended March 31, 2003 were derived solely from the accounting records
of
CMGI, the sole shareholder of our predecessor (which acquired our
business
in April 2000), and using historical results of operations, and historical
basis of assets and liabilities of such predecessor's business. The
statements of operations include fees charged for certain corporate
functions historically provided to us by CMGI, including administrative
services (accounting, human resources, tax services, legal and treasury),
inventory management and order fulfillment, information systems operations
and administration, and advertising services. These fees were allocated
on
a specifically identifiable basis or using the relative percentages,
as
compared to CMGI's other business, net of revenues, payroll, net
cost of
goods sold, square footage, headcount, or
other.
|
(2) |
The
current uBid business was substantially acquired by Petters Group
in April
2003 at which time purchase accounting was applied to adjust all
carrying
values to estimated current market value (after deduction for negative
goodwill) and the business started accounting for all of its costs
of
operations without allocations of such costs from its prior
parent.
|
(3) |
Includes
$148, $264, $360 and $90 of management fees charged to uBid by
Petters Group for the periods ended December 31, 2003, 2004, 2005,
and March 31, 2005. The management agreement was terminated on
December
31, 2005.
|
(4) |
In
April 2000, CMGI acquired uBid and recorded $367.0 million in goodwill
which it amortized over a three year period prior to the impairment
of all
remaining goodwill of $89.4 million (as well as the impairment of
$3.9
million of property and equipment) during the period ended March
31, 2003.
Pro forma net loss for the fiscal years ended July 31, 2001 and 2002
was
$17.6 million and $70.4 million, had uBid not amortized goodwill
during
these periods.
|
(5) |
Computation
for periods ended prior to April 2003 is not meaningful (N/M) because
there was no common stock outstanding during those
periods.
|
(6) |
Reflects
the retroactive effects of the impact of the Company's December
2005
merger with Cape Coastal and the resulting exchange of the Company's
1,072
shares of common stock outstanding for the stock of Cape Coastal
at an
exchange ratio of 2,320 to 1 for all periods ending between December
31,
2003 and 2005.
|
(7) |
At
December 31, 2005, represents 2,666,668 shares of common stock
subject to
redemption after the merger with Cape Coastal Trading Corporation
and the
first private offering. These shares were fully redeemed on February
6,
2006.
|
(8) | See Note 20 on page F-22 for a description of our restatement of financial information for fiscal year 2005. |
Restated
(1)
|
||||||||||||||||||||||||||||
(in
millions)
(unaudited)
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
|||||||||||||||||||
2004
|
2004
|
2004
|
2004
|
2005
|
2005
|
2005
|
2005
|
2006
|
||||||||||||||||||||
Net
Revenues
|
$
|
26,632
|
$
|
20,254
|
$
|
20,078
|
$
|
20,038
|
$
|
26,818
|
$
|
19,885
|
$
|
18,594
|
$
|
19,295
|
$
|
20,088
|
||||||||||
Cost
of Revenues
|
23,149
|
17,563
|
17,013
|
18,112
|
24,164
|
17,095
|
15,497
|
16,306
|
17,178
|
|||||||||||||||||||
Gross
Profit
|
3,483
|
2,691
|
3,065
|
1,926
|
2,654
|
2,790
|
3,097
|
2,989
|
2,910
|
|||||||||||||||||||
Operating
Expenses
|
||||||||||||||||||||||||||||
General
and Administrative
|
2,880
|
2,768
|
2,811
|
3,652
|
3,147
|
3,602
|
3,111
|
3,186
|
3,534
|
|||||||||||||||||||
Sales
and Marketing
|
720
|
981
|
1,033
|
1,526
|
1,283
|
1,127
|
1,247
|
1,339
|
1,525
|
|||||||||||||||||||
Total
operating expenses
|
3,600
|
3,749
|
3,844
|
5,178
|
4,430
|
4,729
|
4,358
|
4,525
|
5,059
|
|||||||||||||||||||
Loss
From operations
|
(117
|
)
|
(1,058
|
)
|
(779
|
)
|
(3,252
|
)
|
(1,776
|
)
|
(1,939
|
)
|
(1,261
|
)
|
(1,536
|
)
|
(2,149
|
)
|
||||||||||
Other
(income) Expense, Net
|
304
|
274
|
316
|
209
|
417
|
507
|
572
|
1,041
|
(146
|
)
|
||||||||||||||||||
Net
Loss
|
|
(421
|
)
|
|
(1,332
|
)
|
|
(1,095
|
)
|
|
(3,461
|
)
|
|
(2,193
|
)
|
|
(2,446
|
)
|
|
(1,833
|
)
|
|
(2,577
|
)
|
(2,003
|
)
|
||
Preferred Stock and Other Deemed Dividends | (15 | ) | (15 | ) | (15 | ) | (15 | ) | (15 | ) | (15 | ) | (15 | ) | (1,171 | ) |
—
|
|||||||||||
Net Loss Available to Common Shareholders | $ | (436 | ) | $ | (1,347 | ) | $ | (1,110 | ) | $ | (3,476 | ) | $ | (2,208 | ) | $ | (2,461 | ) | $ | (1,848 | ) | $ | (3,748 | ) |
$
|
(2,003
|
)
|
|
Net
Income (Loss) per share
Basic
and Diluted earnings per share (2)
|
$
|
(0.17
|
)
|
$
|
(0.54
|
)
|
$
|
(0.45
|
)
|
$
|
(1.40
|
)
|
$
|
(0.89
|
)
|
$
|
(0.99
|
)
|
$
|
(0.74
|
)
|
$
|
(1.26
|
)
|
$
|
(0.10
|
)
|
|
Weighted
Shares - Basic and Diluted
|
2,487,107
|
|
2,487,107
|
|
2,487,107
|
|
2,487,107
|
|
2,487,107
|
|
2,487,107
|
|
2,487,107
|
|
2,974,603
|
|
19,955,536
|
|||||||||||
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
||||||||||
2004
|
2004
|
2004
|
2004
|
2005
|
2005
|
2005
|
2005
|
2006
|
||||||||||||||||||||
Measure
|
||||||||||||||||||||||||||||
Number
of orders
|
||||||||||||||||||||||||||||
Direct
|
55
|
39
|
33
|
41
|
46
|
39
|
36
|
43
|
36
|
|||||||||||||||||||
uBid
Certified Merchant
|
34
|
49
|
43
|
50
|
51
|
64
|
72
|
93
|
87
|
|||||||||||||||||||
Average
Order Value
|
||||||||||||||||||||||||||||
Direct
|
$
|
494
|
$
|
531
|
$
|
613
|
$
|
511
|
$
|
443
|
$
|
493
|
$
|
495
|
$
|
398
|
$
|
465
|
|
|||||||||
uBid
Certified Merchant
|
$
|
111
|
$
|
94
|
$
|
101
|
$
|
104
|
$
|
119
|
$
|
106
|
$
|
112
|
$
|
108
|
$
|
107
|
(in
thousands, except share and per share data)
|
Predecessor
Company (1)
|
uBid
(2)
|
||||||||||||||||||
|
||||||||||||||||||||
8
Months Ended
|
9
Months Ended
|
Year
ended
|
Restated
(7) Year
ended |
Three
Months Ended
|
||||||||||||||||
March
31,
|
December
31,
|
December
31,
|
December
31,
|
March
31
|
||||||||||||||||
2003
|
2003
|
2004
|
2005
|
2005
|
2006
|
|||||||||||||||
(audited)
|
(audited)
|
(audited)
|
(audited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net
Revenues
|
$
|
103,484
|
$
|
65,656
|
$
|
87,002
|
$
|
84,592
|
$
|
26,818
|
$
|
20,088
|
||||||||
Cost
of Revenues
|
100,252
|
54,491
|
75,837
|
73,062
|
24,164
|
17,178
|
||||||||||||||
Gross
Profit
|
3,232
|
11,165
|
11,165
|
11,530
|
2,654
|
2,910
|
||||||||||||||
Operating
Expenses
|
||||||||||||||||||||
General
& Administrative (3) (4)
|
126,527
|
9,021
|
12,112
|
13,045
|
3,147
|
3,534
|
||||||||||||||
Sales
and Marketing
|
5,743
|
2,484
|
4,260
|
4,996
|
1,283
|
1,525
|
||||||||||||||
Total
operating expenses
|
132,270
|
11,505
|
16,372
|
18,041
|
4,430
|
5,059
|
||||||||||||||
Loss
From Operations
|
(129,038
|
)
|
(340
|
)
|
(5,207
|
)
|
(6,511
|
)
|
(1,776
|
)
|
(2,149
|
)
|
||||||||
Other
Expense
|
||||||||||||||||||||
Interest
Expense
|
(6,253
|
)
|
(729
|
)
|
(1,188
|
)
|
(2,925
|
)
|
(439
|
)
|
(47
|
)
|
||||||||
Interest
Income
|
247
|
78
|
86
|
124
|
22
|
193
|
||||||||||||||
Miscellaneous
Income
|
—
|
21
|
—
|
263
|
—
|
—
|
||||||||||||||
Total
Other Income (Expense)
|
(6,006
|
)
|
(630
|
)
|
(1,102
|
)
|
(2,538
|
)
|
(417
|
)
|
146
|
|
||||||||
Loss
Before Income Taxes
|
(135,044
|
)
|
(970
|
)
|
(6,309
|
)
|
(9,049
|
)
|
(2,193
|
)
|
(2,003
|
)
|
||||||||
Income
Tax Expense
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||
Net
Loss
|
|
(135,044
|
)
|
|
(970
|
)
|
|
(6,309
|
)
|
|
(9,049
|
)
|
(2193
|
)
|
(2,003
|
)
|
||||
Preferred Stock and Other Deemed Dividends | — | (60 | ) | (60 | ) | (1,216 | ) |
(15
|
)
|
—
|
|
|||||||||
Net Loss Available to Common Shareholders | $ | (135,044 | ) | $ | (1,030 | ) | $ | (6,369 | ) | $ | (10,265 | ) |
$
|
(2,208
|
)
|
$
|
(2,003
|
)
|
||
Net
Loss per share: (5) (6)
|
||||||||||||||||||||
Basic
and Diluted EPS
|
N/M
|
$
|
(0.41
|
)
|
$
|
(2.56
|
)
|
$
|
(3.88
|
)
|
$
|
(0.89
|
)
|
$
|
(0.10
|
)
|
||||
Weighted
average shares - Basic
and Diluted
|
N/M
|
2,487,107
|
2,487,107
|
2,643,936
|
2,487,107
|
19,955,536
|
(1) |
Predecessor
financials for the eight months ended March 31, 2003 were derived
solely
from the accounting records of CMGI, the sole shareholder of our
predecessor (which acquired our business in April 2000), and using
historical results of operations, and historical basis of assets
and
liabilities of such predecessor's business. The statements of operations
include fees charged for certain corporate functions historically
provided
to us by CMGI, including administrative services (accounting human
resources, tax services, legal and treasury), inventory management
and
order fulfillment, information systems operations and administration,
and
advertising services. These fees were allocated on a specifically
identifiable basis or using the relative percentages, as compared
to
CMGI's other business, net of revenues, payroll, net cost of goods
sold,
square footage, headcount, or
other.
|
(2) |
The
current uBid business was substantially acquired by Petters Group
in April
2003 at which time purchase accounting was applied to adjust all
carrying
values to estimated current market value (after deduction for negative
goodwill) and the business started accounting for all of its costs
of
operations without allocations of such costs from its prior parent.
|
(3) |
Includes
$148, $264, $360 and $90 of management fees charged to uBid by
Petters
Group for the periods ended December 31, 2003, 2004, 2005 and March
31,
2005. The management agreement was terminated on December 31,
2005.
|
(4) |
In
April 2000, CMGI acquired uBid and recorded $367.0 million in goodwill
which it amortized over a three year period prior to the impairment
of all
remaining goodwill of $89.4 million (as well as the impairment of
$3.9
million of property and equipment) during the period ended March
31, 2003.
|
(5) |
Computation
for period ended prior to April 2003 is not meaningful (N/M) because
there
was no common stock outstanding during such
period.
|
(6) |
Reflects
the retroactive effects of the impact of the company's December
2005
merger with Cape Coastal and the resulting exchange of the company's
1,072
shares of common stock outstanding for the stock of Cape Coastal
at an
exchange ratio of 2,320 to 1 for all periods ending between December
31,
2003 and 2005.
|
(7) | See Note 20 on page F-22 for a description of our restatement of financial information for fiscal year 2005. |
Description
|
Nine
Month
Period
Ended
12-31-03
|
Eight
Month Period Ended 3-31-03
|
(Decrease)
|
|||||||
Impairment
Charges previously described
|
$
|
—
|
$
|
93.3
|
$
|
(93.3
|
)
|
|||
Salary
and Benefits(1)
|
3.8
|
10.7
|
(6.9
|
)
|
||||||
Warehouse
Expense(2)
|
1.4
|
11.3
|
(9.9
|
)
|
||||||
Depreciation(3)
|
0.1
|
3.0
|
(2.9
|
)
|
||||||
Advertising
Expense(4)
|
2.4
|
5.7
|
(3.3
|
)
|
||||||
Credit
Card Fees
|
1.8
|
3.1
|
(1.3
|
)
|
||||||
Bad
Debt Expense
|
—
|
0.3
|
(0.3
|
)
|
||||||
Legal
and Audit Fees
|
0.3
|
1.2
|
(0.9
|
)
|
||||||
Other
|
1.7
|
3.7
|
(2.0
|
)
|
||||||
$
|
11.5
|
$
|
132.3
|
$
|
(120.8
|
)
|
||||
(1) |
Headcount
decreased by 52 staff or 37%.
|
(2) |
Decrease
due to order volume and new outside warehouse
location.
|
(3) |
Due
to revaluation of fixed assets under the April 2003 purchase
accounting.
|
(4) |
Planned
lower advertising spending.
|
Description
|
Three
Month
Period
Ended
March
31, 2006
|
Three
Month
Period
Ended
March
31,
2005
|
|
Increase
(Decrease)
|
||||||||
(Dollars
in millions)
|
||||||||||||
Stock-based
Compensation
|
$ |
0.2
|
$ | – | $ |
0.2
|
||||||
Salary
and Benefits
|
1.8
|
1.6
|
0.2
|
|||||||||
Warehouse
Expense
|
0.3
|
0.2
|
0.1
|
|||||||||
Depreciation
|
0.1
|
0.1
|
– | |||||||||
Advertising
Expense
|
1.3
|
1.1
|
0.2
|
|||||||||
Credit
Card Fees
|
0.7
|
0.6
|
0.1
|
|||||||||
Telecommunications,
Hardware
and
Storage
|
0.2
|
0.4
|
(0,2
|
)
|
||||||||
Legal,
Audit, Insurance, and other Regulatory Fees
|
0.3
|
0.1
|
0.2
|
|||||||||
Facilities
Expense
|
0.2
|
0.2
|
–
|
|||||||||
Related
Party Management Fees
|
0.1
|
(0.1
|
)
|
|||||||||
Other
SG&A
|
– |
0.1
|
(0.1
|
)
|
||||||||
|
$ |
5.1
|
$ |
4.5
|
$ |
0.6
|
|
Payments
Due By Period
|
|||||||||||||||
Total
|
Less
than
1
Year
|
1-3
Years
|
3-5
Years
|
After
5
Years
|
||||||||||||
Microsoft
Agreement
|
$
|
410
|
$
|
410
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Operating
Leases
|
502
|
458
|
44
|
—
|
—
|
|||||||||||
Totals
|
$
|
912
|
$
|
868
|
$
|
44
|
$
|
—
|
$
|
—
|
§
|
increases
in broadband penetration and Internet
usage;
|
§
|
increases
in consumer trust in online
shopping;
|
§
|
growth
in awareness of the convenience of online
shopping;
|
§
|
increases
in the selection of products available online to consumers;
and
|
§
|
improvements
in online payment technology.
|
§
|
Acceptance
by mainstream shoppers making purchases online.
It
is expected that mainstream consumers will drive the majority of
future
growth in the segment, as the increased use of simpler formats, such
as
fixed price format sales, will encourage mainstream shoppers to purchase
new and used goods from smaller sellers through auction formats.
|
§
|
Growth
in new categories.
To
date, consumer electronics, books and CDs have comprised the majority
of
online sales. However, several new categories including footwear,
designer
apparel and accessories and collectors’ items have begun to demonstrate
strong growth.
|
§
|
Growth
in retailer participation.
Retailers have begun considering moving marketing dollars and merchandise
offerings to performance-based marketplaces.
|
§
|
traditional
liquidation channels are fragmented and multi-layered greatly increasing
distribution and logistics costs;
|
§
|
lack
of a reliable, interactive mechanism for setting
prices;
|
§
|
high
costs of developing and maintaining a physical
infrastructure;
|
§
|
inability
to cost effectively reach a broad consumer audience;
and
|
§
|
limited
selection for buyers.
|
1 |
AMR
Research
|
§
|
Establishing
Brand Recognition, Attracting New Customers and Building Customer
Loyalty.
It
is important for Internet retailers to establish a recognized and
trusted
brand-name online because consumers are generally wary of purchasing
products from unfamiliar retailers. Generating positive brand recognition
is critical to acquiring new customers. Online retailers may also
experience difficulty retaining their customers because of the relative
ease of switching to different websites and purchasing products from
other
online retailers.
|
§
|
Providing
a Broad and Available Product Selection.
In
order to appeal to consumers, online retailers must provide a large
selection of products readily available for delivery. However, it
is
difficult to keep such a broad selection of products ready for delivery
without incurring considerable inventory and warehouse costs.
|
§
|
Competing
with Low Prices.
Significant price competition exists between online retailers because
consumers are able to quickly compare prices on the Internet. Online
retailers must be able to provide a high value proposition in order
to
attract and retain customers.
|
§
|
Achieving
Sufficient Scale.
Online retailers must achieve sufficient scale to compete successfully
with other major online and offline retailers. Significant investments
are
required to build the infrastructure and implement the marketing
and sales
campaigns necessary to drive consumer website traffic and convert
website
visitors into customers. Therefore, online retailers must have access
to
adequate capital and generate sufficient revenues to achieve the
necessary
scale required to reach profitability.
|
§
|
Developing
Technology Infrastructure.
Online retailers must develop and implement flexible and scalable
technology systems to appropriately accommodate large product catalogs
with significant data storage needs, high volume transaction processing,
order fulfillment workflow and high quality customer support and
management.
|
§
|
Extensive
Security and Fraud Protection.
uBid’s online marketplace provides a trustworthy and secure buying
environment in which we minimize fraudulent activity and questionable
product quality frequently associated with purchase transactions
from
unestablished businesses, individual consumers and other non-commercial
parties. All merchants offering goods in our online marketplace are
required to successfully complete our merchant certification process,
which includes verification of the merchant’s trade and bank references
and other information which establishes that the merchant is in good
business standing. As a result of this certification, fraudulent
transactions in our marketplace are minimized. In addition, we require
all
buyers to provide a valid credit card before placing their initial
bid,
resulting in reductions to the occurrence of fraudulent
bidding.
|
§
|
Strong
Brand and Loyal Customer Base.
We
have strengthened our “trust” positioning over the past year through
advertising, marketing and promotional campaigns and consistent delivery
of quality products at low prices. We have amassed five million member
registrations since our inception in
1997.
|
§
|
Broad
and Deep Product Selection.
We
offer over 200,000 high quality, brand-name new, close-out, overstock
and
refurbished merchandise in over 200 categories including computer
products, consumer electronics, apparel, housewares, watches, jewelry,
travel, sporting goods, home improvement products and collectible
products
each day.
|
§
|
Compelling
Value to Consumers and Merchants.
We
attract new consumers and retain existing consumers by offering low
prices
on high quality, brand-name products in a marketplace supported by
both
auction style and fixed price formats. We provide additional value
to our
consumers by providing timely and accurate order processing, direct
fulfillment where applicable and in-house customer support. Sellers
are
attracted to uBid because of the large and growing number of potential
buyers. The frequency of product offerings and the ability to continuously
add new items allow merchants to liquidate inventory quickly to minimize
the risk of price erosion. In addition, our auction style and fixed
price
formats allow suppliers and sellers the opportunity to optimize sales
value while simultaneously liquidating excess merchandise directly
to a
nationwide audience, without conflicting with their primary distribution
channels.
|
§
|
Increased
Consumer and Merchant Base.
We
intend to continue expanding our consumer user base through focused
online
marketing tactics. These efforts include paid search listings, comparison
shopping, directory listings, affiliate banner ad programs and e-mail
marketing. We continue to further optimize our website to increase
our
free listings within popular search engines (e.g., Google and Yahoo).
In
addition, we have begun identifying key opportunity segments of our
database for targeted activation programs. These efforts have resulted
in
an increase in traffic to our website, which reached 2.8 million
unique
visitors in December 2005, an increase of 70% as compared to January
2005.
We have implemented a significant ongoing charity program, “uBid/uGive,”
which is expected to create positive market and branding exposure
for uBid
with minimal expenditures.
|
§
|
Product
Category Expansion.
We plan to continue to add product categories to offer consumers
a more
comprehensive collection of merchandise. We have been successful
in
increasing product categories including collectibles and antiques,
music,
movies, games and apparel while expanding the depth of merchandise
offered
in all categories, particularly jewelry and gifts, home and garden,
sports
and hobbies.
|
§
|
uBid
Certified Merchant Program Expansion.
We
believe this program will significantly drive future growth. We anticipate
capturing a large number of additional merchants by identifying and
targeting the growing population of competitors’ disenfranchised
merchants. We believe the UCM Program provides an attractive alternative
by offering a simpler merchant fee structure, volume discounts and
enhanced merchant services (such as dispute and collection assistance
and
relevant consumer statistics).
|
§
|
Acquisitions.
We
are actively reviewing synergistic acquisition opportunities which
are
expected to provide inorganic expansion into additional channels.
We are
also pursuing acquisitions of complementary technology and auction
services platforms.
|
|
|
|
§
|
Computer
Products:
Including items such as desktops, portable computers, computer
accessories, disk drives, modems, monitors/video equipment, components,
printers, scanners, digital cameras, software and home office
products.
|
§
|
Consumer
Electronics:
Including items such as home theater equipment, home audio equipment,
speakers, televisions, camcorders, VCRs, DVD players, portable audio
players and automobile audio
equipment.
|
§
|
Apparel
and Accessories:
Including items such as men’s, women’s and children’s casual, fitness, and
dress clothing, shoes and
accessories.
|
§
|
Jewelry
and Gifts:
Including items such as rings, earrings, watches, bracelets and loose
stones.
|
§
|
Home:
Including items such as appliances, vacuum cleaners, furniture, tools,
luggage, appliances, furnishings, art and lawn and
garden.
|
§
|
Sporting
Goods and Memorabilia:
Including items such as sports memorabilia and equipment for golf,
tennis,
health and fitness, outdoor sports, bicycles, water sports and team
sports.
|
§
|
Books,
Music and Videos:
Including items such as books, movies, video games, DVDs and
CDs.
|
§
|
Collectibles:
Including items such as dolls, stamps, coins, pottery, glass and
figurines.
|
§
|
Increasing
consumer awareness of uBid’s “trust” position.
uBid has created a unique position in the marketplace focused on
earning
consumer trust. This position of “trust” is supported by our focus on
business-to-consumer selling (versus consumer-to-consumer selling),
our
efforts to minimize fraudulent sellers by requiring all merchants
participating in the UCM Program to complete a merchant certification
process, significant investments in our customer support services,
internal product warehousing and payment transaction processing and
endorsements from various recognized third party security and privacy
programs. We believe this “trust” positioning will continue to set us
apart from our competitors and provide a meaningful difference in
attracting and maintaining
customers.
|
§
|
Expanding
and optimizing customer acquisition efforts.
Our marketing expenditures are primarily spent on attracting traffic
to
our website. Potential new customers are sourced through a range
of online
efforts including affiliate programs, paid search listings, shopping
comparison programs, online partnerships and e-mail marketing. In
addition, we are also evaluating new marketing channels such as offline
direct response television and radio, in-store media, event marketing
and
single partnerships with key online media companies to broaden our
customer demographics and drive larger incremental gains in customer
acquisition.
|
§
|
Implementing
a scalable, cost-effective customer retention program.
It
is critical to have a program that effectively manages new customer
relationships from acquisition to activation (1st
time bidding/buying) to repeat purchase. We have recently begun investing
in the implementation of our customer retention management. Our efforts
to
date have been focused on developing programs aimed at improving
bidding/buying behavior among key customer segments: 1) recent bidders,
2)
lapsed and long lapsed bidders, 3) inactive members (i.e., never
bid), 4)
registered members without a credit card on file, and 5) members
without
an opt-in e-mail address. In addition, we are working on a long term
customer retention management strategy, which is expected to include
development of a marketing data
warehouse.
|
§
|
Increasing
the availability of qualified merchants for the UCM
Program.
The recruiting of merchants to the UCM Program has become a primary
growth
focus. We are marketing to prospective merchants principally through
online media, including e-mail marketing and online trade media (e.g.,
auction industry newsletters), as well as offline through public
relations
and trade show events. We are also building our own merchant prospect
list
from several sources for use in direct solicitations via e-mail and
direct
mail. These efforts have resulted in a significant increase in the
volume
of qualified prospect applications for
processing.
|
§ |
price;
|
§ |
product
quality and selection;
|
§ |
shopping
convenience;
|
§ |
order
processing and fulfillment;
|
§ |
customer
service; and
|
§ |
brand
recognition.
|
§ |
liquidation
e-tailers such as SmartBargains;
and
|
§ |
online
retailers such as Amazon.com auctions, eBay, Inc. and Buy.com,
Inc.
|
Name
|
Age
|
Position
|
||
Robert
H. Tomlinson, Jr.
|
49
|
President
and Chief Executive Officer and Director
|
||
Timothy
E. Takesue
|
37
|
Executive
Vice President, Merchandising
|
||
Anthony
Priore
|
48
|
Chief
Marketing Officer
|
||
Miguel
A. Martinez, Jr.
|
50
|
Vice
President, Finance and Secretary
|
||
Manoharan
Sivashanmugam
|
35
|
Vice
President, Technology
|
||
Stuart
R. Romenesko
|
42
|
Chairman
of the Board
|
||
Long-Term
Compensation
|
||||||||||||||||||||||
Annual
Compensation
|
Awards
|
Payouts
|
||||||||||||||||||||
Named
Executive Officer & Principal Position
|
Year
(4)
|
Salary
($)
|
Bonus
($)
|
Other
Annual Compensation ($)(2)
|
Restricted
Stock Award(s) ($)
|
Securities
Underlying Options/SARs (#)(5)
|
All
Other Compensation
($)
|
|||||||||||||||
Robert
H. Tomlinson, Jr.
|
2005
|
$
|
250,000
|
—
|
$
|
1,500
|
—
|
500,000
|
$
|
31,500
(1
|
)
|
|||||||||||
President
and Chief Executive Officer
|
2004
|
$
|
250,000
|
$
|
125,000
|
—
|
—
|
—
|
$
|
25,410
(1
|
)
|
|||||||||||
2003
(6)
|
$
|
237,500
|
$
|
175,000
|
—
|
—
|
—
|
—
|
||||||||||||||
Timothy
E. Takesue
|
2005
|
$
|
225,000
|
—
|
$
|
1,500
|
—
|
500,000
|
—
|
|||||||||||||
Executive
Vice President of Merchandising
|
2004
|
$
|
225,000
|
$
|
112,500
|
—
|
—
|
—
|
—
|
|||||||||||||
2003
(7)
|
$
|
213,750
|
$
|
175,000
|
—
|
—
|
—
|
—
|
||||||||||||||
Manoharan
Sivashanmugam
|
2005
|
$
|
135,000
|
$
|
10,000
|
$
|
1,350
|
—
|
75,000
|
$
|
131,711
(3
|
)
|
||||||||||
Vice
President of Technology
|
2004
|
$
|
120,846
|
$
|
2,500
|
—
|
—
|
—
|
—
|
|||||||||||||
2003
(8)
|
$
|
104,131
|
$
|
1,000
|
—
|
—
|
—
|
—
|
||||||||||||||
Anthony
Priore
|
2005
|
$
|
135,192
|
$
|
10,000
|
$
|
329
|
—
|
150,000
|
—
|
||||||||||||
Chief
Marketing Officer
|
2004
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
2003
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
Miguel
A. Martinez, Jr.
|
2005
|
$
|
129,808
|
$
|
50,000
|
$
|
1,500
|
—
|
75,000
|
—
|
||||||||||||
Vice
President, Finance
|
2004
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
2003
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
(1) |
Represents
temporary housing and relocation
expenses.
|
(2) |
Represents
employer contribution to 401(k) retirement
plan.
|
(3) |
Represents
the value of payments received on termination of the Phantom Stock
Option
Plan, terminated in July, 2005.
|
(4) |
Information
included is for each respective calendar year. Information for the
period
from January 1, 2003 through March 31, 2003 represents compensation
received from CMGI, uBid’s former parent company.
|
(5) |
Represents
options granted under the 2005 Equity Incentive
Plan.
|
(6) |
Mr.
Tomlinson’s annual compensation during 2003 included salary of $57,692
paid by CMGI and salary of $179,808 paid by uBid. Mr. Tomlinson’s bonus of
$175,000 was paid entirely by uBid.
|
(7) |
Mr.
Takesue’s annual compensation during 2003 included salary of $51,923 paid
by CMGI and salary of $161,827 paid by uBid. Mr. Takesue’s bonus of
$175,000 was paid entirely by uBid.
|
(8) |
Mr.
Sivashanmugam’s annual compensation during 2003 included salary of $23,577
paid by CMGI and salary of $80,554 paid by uBid. Mr. Sivashanmugam’s bonus
of $1,000 was paid entirely by
uBid.
|
Individual
Grants
|
Potential
Realizable Value at Assumed Annual Rate Of Stock Price Appreciation
For
Option Term (4)
|
||||||||||||||||||
Name
|
Securities
Underlying Option/SARs Granted (#)
|
Percent
of Total Options/SARs Granted to Employees in Fiscal Year
|
Exercise
or Base Price ($/Sh)
|
Expiration
Date
|
5%
($)
|
10%
($)
|
|||||||||||||
Robert
H. Tomlinson, Jr. (2)
|
500,000
|
29.04
|
%
|
$
|
4.50
|
December
29, 2015
|
$
|
2,758,850.98
|
$
|
5,725,758.06
|
|||||||||
Timothy
E. Takesue (2)
|
500,000
|
29.04
|
%
|
$
|
4.50
|
December
29, 2015
|
$
|
2,758,850.98
|
$
|
5,725,758.06
|
|||||||||
Anthony
Priore (3)
|
150,000
|
8.71
|
%
|
$
|
4.50
|
December
29, 2015
|
$
|
827,655.29
|
$
|
1,717,727.42
|
|||||||||
Miguel
A. Martinez, Jr. (3)
|
75,000
|
4.36
|
%
|
$
|
4.50
|
December
29, 2015
|
$
|
413,827.65
|
$
|
858,863.71
|
|||||||||
Manoharan
Sivashanmugam (3)
|
75,000
|
4.36
|
%
|
$
|
4.50
|
December
29, 2015
|
$
|
413,827.65
|
$
|
858,863.71
|
|||||||||
(1) |
The
2005 Equity Incentive Plan was approved by our board of directors
on
December 15, 2005. Also on December 15, 2005, the 2005 Equity Incentive
Plan was approved by the sole stockholder of Cape Coastal on that
date.
These actions were announced in our Current Report on Form 8-K, filed
with
the SEC on December 23, 2005. As disclosed in our definitive Information
Statement filed with the SEC on January 30, 2006, on January 12,
2006, the
holders of a majority of our outstanding shares of common stock ratified
the 2005 Equity Incentive Plan.
|
(2) |
This
option grant was made on December 29, 2005 and has a four-year vesting
schedule pursuant to which 1/3 of the total option becomes exercisable
on
the 24-month anniversary of the grant, 1/3 of the total option becomes
exercisable on the 36-month anniversary of the grant, and the remaining
portion becomes exercisable on the 48-month anniversary of the grant.
|
(3) |
This
option grant was made on December 29, 2005 and has a four-year vesting
schedule pursuant to which 1/4 of the total option becomes exercisable
on
the 12-month anniversary of the grant, 1/4 of the total option becomes
exercisable on the 24-month anniversary of the grant, 1/4 of the
total
option becomes exercisable on the 36-month anniversary of the grant,
and
the remaining portion becomes exercisable on the 48-month anniversary
of
the grant.
|
(4) |
The
first trade of our shares took place on January 4, 2006. Therefore,
the
market closing price of $6.15 on January 4, 2006 has been used for
purposes of the calculations in the table
above.
|
Name
|
Shares
Acquired on Exercise
(#)
|
Value
Realized ($)
|
Number
of Shares Underlying Unexercised Options/SARs at Fiscal Year-End
(Exercisable/Unexercisable)
|
Value
of Unexercised In-The-Money Options/SARs at Fiscal Year-End (Exercisable/Unexercisable)
|
|||||||||
Robert
H. Tomlinson, Jr. (1)
|
—
|
—
|
0
/ 500,000
|
$
|
0.00
/ $0.00
|
||||||||
Timothy
E. Takesue (1)
|
—
|
—
|
0
/ 500,000
|
$
|
0.00
/ $0.00
|
||||||||
Anthony
Priore (2)
|
—
|
—
|
0
/ 150,000
|
$
|
0.00
/ $0.00
|
||||||||
Miguel
A. Martinez, Jr. (2)
|
—
|
—
|
0
/ 75,000
|
$
|
0.00
/ $0.00
|
||||||||
Manoharan
Sivashanmugam (2)
|
—
|
—
|
0
/ 75,000
|
$
|
0.00
/ $0.00
|
||||||||
(1) |
Was
granted options on December 29, 2005 with a four-year vesting schedule
pursuant to which 1/3 of the total options become exercisable on
the
24-month anniversary of the grant, 1/3 of the total options become
exercisable on the 36-month anniversary of the grant, and the remaining
options become exercisable on the 48-month anniversary of the grant.
|
(2) |
Was
granted options on December 29, 2005 with a four-year vesting schedule
pursuant to which 1/4 of the total options become exercisable on
the
12-month anniversary of the grant, 1/4 of the total options become
exercisable on the 24-month anniversary of the grant, 1/4 of the
total
options become exercisable on the 36-month anniversary of the grant,
and
the remaining options become exercisable on the 48-month anniversary
of
the grant.
|
Shares
Beneficially Owned
|
|||||||
Name
|
Number
|
Percent
(1)
|
|||||
Thomas
J. Petters (2)(9)
|
7,605,714
|
36.36
|
%
|
||||
Petters
Group Worldwide, LLC (3)(9)
|
6,189,047
|
30.03
|
%
|
||||
Tudor
Investment Corporation (4)(10)
|
2,083,334
|
10.04
|
%
|
||||
Smithfield
Fiduciary LLC (5)
|
1,972,222
|
9.45
|
%
|
||||
D.E.
Shaw Valence Portfolios, L.L.C. (6)
|
1,250,000
|
6.07
|
%
|
||||
Alexandra
Global Master Fund Ltd. (7)
|
1,069,446
|
5.17
|
%
|
||||
Robert
H. Tomlinson, Jr.
|
465,776
|
2.29
|
%
|
||||
Timothy
E. Takesue
|
465,776
|
2.29
|
%
|
||||
Miguel
A. Martinez, Jr.
|
44,081
|
0.22
|
%
|
||||
Anthony
Priore
|
20,881
|
0.10
|
%
|
||||
Manoharan
Sivashanmugam
|
11,600
|
0.06
|
%
|
||||
Stuart
R. Romenesko (8)
|
28,125
|
0.14
|
%
|
||||
All
directors and executive officers as a group (6 people)
|
1,036,239
|
5.09
|
%
|
||||
(1) |
Based
on a total of 20,333,333 shares outstanding as of May 15, 2006.
Shares
underlying warrants exercisable within 60 days of May 15, 2006
are
considered for the purpose of determining the percent of the class
held by
the holder of such warrants, but not for the purpose of computing
the
percentages held by others.
|
(2) |
Includes:
6,189,047 shares beneficially owned by Petters Group Worldwide, LLC,
including 277,778 warrants exercisable within 60 days by Petters
Group
Worldwide, LLC; and 305,556 warrants exercisable within 60 days by
Petters
Company, Inc. Mr. Petters has sole voting and investment power over
all of
the shares indicated in the table as being beneficially owned by
Mr.
Petters, Petters Group Worldwide, LLC and Petters Company,
Inc.
|
(3) |
Includes
277,778 warrants exercisable within 60
days.
|
(4) |
Includes
416,667 warrants exercisable within 60 days. The shares beneficially
owned
by Tudor Investment Corporation are beneficially owned by a group
of 3
beneficial owners, including: The Tudor BVI Global Portfolio Ltd.
(215,738
shares directly owned and warrants to acquire an additional 53,935
shares
of common stock), Tudor Proprietary Trading, L.L.C. (116,167 shares
directly owned and warrants to acquire an additional 29,042 shares
of
common stock) and Witches Rock Portfolio Ltd. (1,334,762 shares directly
owned and warrants to acquire an additional 333,690 shares of common
stock). Tudor Investment Corporation provides investment advisory
services
to The Tudor BVI Global Portfolio Ltd. and Witches Rock Portfolio
Ltd. and
may therefore be deemed the beneficial owner of these shares. Tudor
Investment Corporation is also an affiliate of Tudor Proprietary
Trading,
L.L.C. Paul Tudor Jones, II is the controlling shareholder of Tudor
Investment Corporation and the indirect controlling equity holder
of Tudor
Proprietary Trading, L.L.C. Each of Tudor Investment Corporation
and Mr.
Jones expressly disclaims beneficial ownership of shares not directly
owned by them.
|
(5) |
Includes
444,445 warrants exercisable within 60 days. Highbridge Capital
Management, LLC is the trading manager of Smithfield Fiduciary LLC
and has
voting control and investment discretion over securities held by
Smithfield Fiduciary LLC. Glenn Dubin and Henry Swieca control Highbridge
Capital Management, LLC. Each of Highbridge Capital Management, LLC,
Glenn
Dubin and Henry Swieca disclaims beneficial ownership of the securities
held by Smithfield Fiduciary LLC. The address for Smithfield Fiduciary
LLC, Highbridge International LLC, and Highbridge Capital Corporation
is
The Cayman Corporate Center, 4th
Floor, 27 Hospital Road, George Town, Grand Cayman, Cayman Islands,
BWI.
The address for Highbridge Capital L.P., Highbridge Capital Management,
LLC, Glenn Dubin and Henry Swieca is c/o Highbridge Capital Management,
LLC, 9 West 57th
Street, 27th
Floor, New York, New York 10019. The address for Highbridge Master
L.P.,
Highbridge GP, Ltd. And Highbridge GP, LLC is c/o Harmonic Fund Services,
Cayman Financial Centre, Tower C, 36 Dr. Roy’s Drive, George Town, Grand
Cayman, Cayman Islands, BWI. This information was provided in a report
on
Schedule 13G filed with the SEC on January 9, 2006 and in information
provided to us from Smithfield Fiduciary LLC.
|
(6) |
Includes
250,000 warrants exercisable within 60 days. David E. Shaw does not
own
any shares of common stock directly. By virtue of Mr. Shaw’s position
as President and sole shareholder of D.E. Shaw & Co., Inc., which is
the general partner of D.E. Shaw & Co., L.P. (the managing member and
investment advisor of D.E. Shaw Valence Portfolios, L.L.C.), Mr. Shaw
may be deemed to have shared power to vote or direct the vote of,
and
shared power to dispose or direct the disposition of, the shares
of common
stock, and therefore, Mr. Shaw may be deemed to be the beneficial
owner of such shares. Mr. Shaw disclaims beneficial ownership of
the
shares of our common stock. The address for D.E. Shaw Valence Portfolios,
L.L.C. is 120 West 45th
Street, 39th
Floor, New York, NY 10036. This information was provided in a report
on
Schedule 13G filed with the SEC on February 13,
2006.
|
(7) |
Includes
347,223 warrants exercisable within 60 days. Alexandra Investment
Management, LLC, serves as the investment advisor to Alexandra Global
Master Fund Ltd. By reason of such relationship, Alexandra Investment
Management, LLC, may be deemed to share dispositive power over the
shares
of common stock stated as beneficially owned by Alexandra Global
Master
Fund Ltd. Alexandra Investment Management, LLC disclaims beneficial
ownership of such shares of common stock. Messrs. Mikhail A. Filimonov
and
Dimitri Sogoloff are, respectively, the Chairman, Chief Executive
Officer,
Managing Member and Chief Investment Officer and the President, Managing
Member and Chief Risk Officer, of Alexandra Investment Management,
LLC. By
reason of such relationships, Mr. Filimonov and Mr. Sogoloff may
be deemed
to share dispositive power over the shares of common stock stated
as
beneficially owned by Alexandra Global Master Fund, Ltd. Each of
Messrs.
Filimonov and Sogoloff disclaims beneficial ownership of the shares
of
common stock beneficially owned by Alexandra Global Master Fund Ltd.
The
address of Alexandra Global Master Fund Ltd. is Citgo Building, Wickams
Cay, P.O. Box 662, Road Town, Tortola, British Virgin Islands. The
address
of Alexandra Investment Management, LLC and Messrs. Filimonov and
Sogoloff
is 767 Third Avenue, 39th
Floor, New York, New York, 10017. This information was provided in
a
report on Schedule 13G filed with the SEC on February 7,
2006.
|
(8) |
Includes
5,625 warrants exercisable within 60 days. The shares beneficially
owned
by Mr. Romenesko are held by the Stuart R. Romenesko Revocable Trust
dated
October 7, 1999.
|
(9) |
Information
regarding the number of shares beneficially owned by Thomas J. Petters,
Petters Group Worldwide, LLC and Petters Company, Inc. was provided
in a
report on Schedule 13D filed with the SEC on January 9, 2006, as
amended
on February 16, 2006. The address for each of Thomas J. Petters,
Petters
Group Worldwide, LLC and Petters Company, Inc. is: 4400 Baker Road,
Minnetonka, Minnesota 55343.
|
(10) |
Information
regarding the number of shares beneficially owned by Tudor Investment
Corporation and its affiliated entities was provided in a report
on
Schedule 13G filed with the SEC on January 3, 2006, as amended on
February
14, 2006, by Paul Tudor Jones, II, The Tudor BVI Global Portfolio,
Ltd.,
Tudor Investment Corporation, Tudor Proprietary Trading, L.L.C and
Witches
Rock Portfolio Ltd. The business address for Tudor Investment Corporation
is: c/o Tudor Investment Corporation, 1275 King Street, Greenwich,
Connecticut 06831-2936.
|
§
|
20,333,333
shares of common stock;
|
§
|
0
shares of preferred stock;
|
§
|
Options
to purchase 1,763,400 shares of common stock granted to executives
and
other employees of uBid under our 2005 Equity Incentive
Plan;
|
§
|
Warrants
to purchase 320,000 shares of common stock issued to the placement
agents
in the private offerings;
|
§
|
Warrants
to purchase 333,333 shares of common stock issued to the Note Holders;
|
§
|
Warrants
to purchase 3,250,005 shares of common stock issued to the new investors
(including warrants to purchase 583,334 shares of our common stock
issued
to Petters Group and its
affiliates).
|
Risk
free interest rate
|
5.0
|
%
|
||
Expected
volatility
|
68.0
|
%
|
||
Expected
life (years)
|
4
|
|||
Expected
dividend yield
|
—
|
Warrants
Outstanding
|
||||||||||
Exercise
Price
|
Number
Outstanding
at
12/31/05
|
Contractual
Life
|
Warrant
Fair
Value
|
|||||||
$5.85
|
2,500,003
|
5
years
|
$
|
2.08
|
||||||
$4.50
|
333,333
|
3
years
|
$
|
1.80
|
||||||
$4.50
|
230,000
|
5
years
|
$
|
2.27
|
§
|
the
owner of 15% or more of the outstanding voting stock of the corporation;
|
§
|
an
affiliate or associate of the corporation and was the owner of 15%
or more
of the voting stock outstanding of the corporation, at any time within
three years immediately prior to the relevant date; or
|
§
|
an
affiliate or associate of the persons described in the foregoing
bullet
points.
|
§
|
our
board of directors approves the transaction that made the stockholder
an
interested stockholder before to the date of that transaction;
|
§
|
after
the completion of the transaction that resulted in the stockholder
becoming an interested stockholder, that stockholder owned at least
85% of
our voting stock outstanding at the time the transaction commenced,
excluding shares owned by our officers and directors; or on or subsequent
to the date of the transaction, the business combination is approved
by
our board of directors and authorized at a meeting of our stockholders
by
an affirmative vote of at least two-thirds of the outstanding voting
stock
not owned by the interested stockholder.
|
§
|
any
national securities exchange or quotation service on which the securities
may be listed or quoted at the time of
sale;
|
§
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
§
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
§
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
§
|
transactions
otherwise than on these exchanges or systems or in the over-the-counter
market;
|
§
|
through
the writing of options, whether such options are listed on an options
exchange or otherwise;
|
§
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
§
|
privately
negotiated transactions;
|
§
|
short
sales;
|
§
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
§
|
a
combination of any such methods of sale;
and
|
§
|
any
other method permitted pursuant to applicable
law.
|
Audited
Financial Statements:
uBid.com
Holdings, Inc.:
|
|
|
|
F-2
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7
|
|
Unaudited
Interim Financial Statements:
uBid.com
Holdings, Inc.:
|
|
Condensed Consolidated Balance Sheet as of March 31, 2006 and December 31, 2005 |
F-23
|
Condensed Consolidated Statements of Operations for the three months ended March 31, 2005 and 2006 |
F-24
|
Condensed Consolidated Statement of Shareholders Equity for the three months ended March 31, 2006 |
F-25
|
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2005 and 2006 |
F-26
|
Notes to Consolidated Financial Statements |
F-27
|
Restated
|
|||||||
December
31,
|
2004
|
2005
|
|||||
Assets
|
|||||||
Current Assets | |||||||
Cash
and cash equivalents
|
$
|
1,734
|
$
|
21,176
|
|||
Restricted
investments
|
1,659
|
7,003
|
|||||
Accounts
receivable, less allowance for doubtful accounts of $8 and
$60,
respectively
|
646
|
1,306
|
|||||
Merchandise
inventories
|
7,206
|
5,989
|
|||||
Prepaid
expenses and other
current assets
|
572
|
646
|
|||||
Total
Current Assets
|
11,817
|
36,120
|
|||||
Property
and Equipment, net
|
329
|
524
|
|||||
|
|||||||
Total
Assets
|
$
|
12,146
|
$
|
36,644
|
Liabilities
and Shareholders’ (Deficit) Equity
|
||||||||||
Current
Liabilities
|
Flooring
facility
|
$
|
89
|
$
|
1,612
|
|||
Accounts
payable
|
4,469
|
4,456
|
|||||
Accrued
expenses
|
|||||||
Advertising
|
1,006
|
397
|
|||||
Merger
and offering costs
|
– | 2,000 | |||||
Other
|
1,466
|
1,187
|
|||||
Current
maturities of long-term
debt
|
1,910
|
410
|
|||||
Total
Current Liabilities
|
8,940
|
10,062
|
|||||
Long-Term
Debt, less current maturities
|
9,410
|
–
|
|||||
Total
Liabilities
|
18,350
|
10,062
|
|||||
Redeemable
Common Stock
|
–
|
12,000
|
|||||
Shareholders’
(Deficit) Equity
|
|||||||
Preferred stock
|
1,120
|
–
|
|||||
Common
stock
|
–
|
17
|
|||||
Stock
warrant
|
75
|
6,322
|
|||||
Additional
paid-in-capital
|
–
|
25,907
|
|||||
Retained
deficit
|
(7,399
|
)
|
(17,664
|
)
|
|||
Total
Shareholders’ (Deficit) Equity
|
(6,204
|
)
|
14,582
|
||||
Total
Liabilities and Shareholders’ (Deficit) Equity
|
$
|
12,146
|
$
|
36,644
|
Predecessor
|
|
||||||||||||||
|
Eight
Months
Ended
March
31, 2003
|
Period
from
March
7, 2003 (inception)
to
December 31, 2003
|
Year
Ended
December
31, 2004
|
Restated
Year
Ended
December
31, 2005
|
|||||||||||
Net
Revenues
|
$ | 103,484 |
$
|
65,656
|
$
|
87,002
|
$
|
84,592
|
|||||||
Cost
of Revenues
|
100,252 |
54,491
|
75,837
|
73,062
|
|||||||||||
Gross
profit
|
3,232 |
11,165
|
11,165
|
11,530
|
|||||||||||
Operating
Expenses
|
|||||||||||||||
General
and
administrative
|
126,527 |
9,021
|
12,112
|
13,045
|
|||||||||||
Sales
and
marketing
|
5,743 |
2,484
|
4,260
|
4,996
|
|||||||||||
Total
operating expenses
|
132,270 |
11,505
|
16,372
|
18,041
|
|||||||||||
Loss
From Operations
|
(129,038 | ) |
(340
|
)
|
(5,207
|
)
|
(6,511
|
)
|
|||||||
Other
Income (Expense)
|
|||||||||||||||
Interest
expense
|
(6,253 | ) |
(729
|
)
|
(1,188
|
)
|
(2,925
|
)
|
|||||||
Interest
income
|
247 |
78
|
86
|
124
|
|||||||||||
Miscellaneous
income
|
–
|
21
|
–
|
263
|
|||||||||||
Total
other expense, net
|
(6,006 | ) |
(630
|
)
|
(1,102
|
)
|
(2,538
|
)
|
|||||||
Net
Loss
|
(135,044 | ) |
|
(970
|
)
|
|
(6,309
|
)
|
|
(9,049
|
)
|
||||
Preferred Stock
and Other Deemed Dividends
|
–
|
(60
|
)
|
(60
|
)
|
(1,216
|
)
|
||||||||
Net
Loss Available to Common Shareholders
|
$
|
(135,044 |
)
|
$
|
(1,030 |
)
|
$
|
(6,369
|
)
|
$
|
(10,265
|
)
|
|||
Net
Loss Per Share
|
|||||||||||||||
Basic
and Diluted
|
$
|
N/M |
$
|
(0.41
|
)
|
$
|
(2.56.
|
)
|
$
|
(3.88
|
)
|
||||
Weighted
Average Shares - Basic and Diluted
|
N/M |
2,487,107
|
2,487,107
|
2,643,936
|
Restated
|
Restated
|
||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Stock
|
Paid-in
|
Retained
|
|||||||||||||||||||||
Shares
|
Dollars
|
Shares
|
Dollars
|
Warrants
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||
Balance,
March 7, 2003 (inception) (1)
|
—
|
$
|
—
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||||||
Stock
issuance (2)
|
2,500
|
1,000
|
2,487,107
|
—
|
—
|
—
|
—
|
1,000
|
|||||||||||||||||
Warrants
issuance (3)
|
—
|
—
|
—
|
—
|
75
|
—
|
—
|
75
|
|||||||||||||||||
Preferred
stock dividends
|
—
|
60
|
—
|
—
|
—
|
—
|
(60
|
)
|
—
|
||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(970
|
)
|
(970
|
)
|
|||||||||||||||
Balance,
December 31, 2003
|
2,500
|
1,060
|
2,487,107
|
—
|
75
|
—
|
(1,030
|
)
|
105
|
||||||||||||||||
Preferred
stock dividends
|
—
|
60
|
—
|
—
|
—
|
—
|
(60
|
)
|
—
|
||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(6,309
|
)
|
(6,309
|
)
|
|||||||||||||||
Balance,
December 31, 2004
|
2,500
|
1,120
|
2,487,107
|
—
|
75
|
—
|
(7,399
|
)
|
(6,204
|
)
|
|||||||||||||||
Preferred
stock dividends
|
— |
60
|
—
|
—
|
—
|
—
|
(60
|
)
|
—
|
||||||||||||||||
Conversion
of preferred stock (4)
|
(2,500
|
)
|
(1,180
|
)
|
5,800,159
|
8
|
—
|
1,172
|
—
|
—
|
|||||||||||||||
Exercise
of warrants (5)
|
—
|
—
|
436,172
|
1
|
(75
|
)
|
74
|
—
|
|||||||||||||||||
Issuance
of common stock (6)
|
—
|
—
|
76,562
|
—
|
—
|
444
|
—
|
444
|
|||||||||||||||||
Merger
with Cape Coastal (7)
|
—
|
—
|
154,887
|
—
|
—
|
(2,061
|
)
|
—
|
(2,061
|
)
|
|||||||||||||||
Private
offering (8)
|
—
|
—
|
7,777,779
|
8
|
5,200
|
29,792
|
35,000
|
||||||||||||||||||
Deemed
dividend (9)
|
—
|
—
|
—
|
—
|
—
|
1,156 | (1,156 |
)
|
—
|
||||||||||||||||
Private
offering costs (10)
|
—
|
—
|
—
|
—
|
522
|
(4,670
|
)
|
—
|
(4,148
|
)
|
|||||||||||||||
Warrants
issuance (11)
|
—
|
—
|
—
|
—
|
600
|
—
|
—
|
600
|
|||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(9,049
|
)
|
(9,049
|
)
|
|||||||||||||||
Balance,
December 31, 2005 Restated
|
—
|
$
|
—
|
16,732,666
|
$
|
17
|
$
|
6,322
|
$
|
25,907
|
$
|
(17,664
|
)
|
$
|
14,582
|
(1) | Prior to the current Company's inception, the predecessor company had a retained deficit of $404,028 on August 1, 2002 and, with the additional losses of $135,044 for the eight month period ending March 31, 2003, had a retained deficit of $539,072 at that date. |
(2) |
Upon
inception and shortly thereafter, the Company issued 1,072 shares of
$0.001 par value voting common stock (out of 5,000 authorized
shares) and
2,500 shares of $400 par value voting preferred stock
(out of 5,000
authorized shares). However, these financial statements
retroactively
reflect the impact of the Company’s December 2005 merger with Cape Coastal
and the resulting exchange of the Company’s outstanding common stock
for the common stock of Cape Coastal at an exchange ratio
of 2,320 to 1.
See Note 4.
|
(3) |
Upon
the Company’s April 2003 acquisition of its current business, the Company
issued stock warrants to the seller to acquire up to 188
shares of $0.001
par value non-voting common stock (out of 2,000 authorized
shares) valued
at $75.
|
(4) | Conversion of 2,500 shares of convertible voting preferred stock just prior to the merger with Cape Coastal and exchange of resulting 2,500 shares of common stock for the common stock of Cape Coastal at an exchange ratio of 2,320 to 1. See Note 4. Dividends were not paid and therefore reflected as a contribution to paid-in-capital. |
(5) | Exercise of warrants just prior to the merger with Cape Coastal and exchange of resulting 188 shares of common stock for the common stock of Cape Coastal at an exchange ratio of 2,320 to 1. See Note 4. |
(6) |
The
Company issued 33 shares of its non-voting common stock
in October 2005
for $444. These shares are also reflected as exchanged
common stock at an
exchange ratio of 2,320 to 1. See Note
4.
|
(7) |
Upon
the December 2005 merger with Cape Coastal, which has been
accounted for
as a reverse acquisition, the previous owners of Cape Coastal
retained
599,331 shares of $0.001 par value common stock (out of
200,000,000
authorized shares) and the Company assumed net liabilities
of Cape Coastal
of $61. In addition, 444,444 shares of common stock owned
by the previous
uBid stockholders became subject to redemption and were reclassified
out of permanent equity. These shares were redeemed subsequent
to year
end. See Note 4.
|
(8) |
Concurrent
with the December 2005 merger with Cape Coastal, the
Company completed the
first part of a private placement under which it issued
10,000,003 shares
of common stock and stock warrants valued at $5,200 for
an aggregate of
$45,000. Of the issued shares, 2,222,224 were subject
to redemption and
are therefore not classified as permanent equity. These
shares were
redeemed subsequent to year end.
|
(9) |
Represents loss on extinguishment
of
shareholder debt. See Notes 8 and
20.
|
(10) |
Private
offering costs included warrants issued to transaction
advisors valued at
$522 and cash expenses of $4,148. See Note
4.
|
(11) |
Concurrent
with the private offering, the Company issued warrants
to certain lenders
valued at
$600 as provided in the credit agreement governing such
debt. See Note
4.
|
Predecessor
|
|||||||||||||||
|
Eight
Months
Ended
March
31, 2003
|
Period
from
March
7, 2003 (inception)
to December
31, 2003
|
Year
Ended
December
31, 2004
|
Year
Ended
December
31, 2005
|
|||||||||||
|
|
|
|
||||||||||||
Cash
Flows From Operating Activities
|
|
|
|
|
|
||||||||||
Net
loss
|
$ | (135,044 | ) |
$
|
(970
|
)
|
$
|
(6,309
|
)
|
$
|
(9,049
|
)
|
|||
Adjustments
to reconcile net loss
to net cash used in operating activities
|
|||||||||||||||
Depreciation
|
2,974 |
123
|
176
|
181
|
|||||||||||
Interest
expense
paid with warrants
|
– | – |
–
|
600
|
|||||||||||
Non-cash
compensation
expense
|
– |
–
|
200
|
–
|
|||||||||||
Impairment
of long-lived assets
|
93,285 | – | – |
–
|
|||||||||||
Changes
in assets and liabilities, net of
effect of acquisition
|
|||||||||||||||
Accounts
receivable
|
4,366 |
73
|
(454
|
)
|
(660
|
)
|
|||||||||
Merchandise
inventories
|
8,033 |
(2,842
|
)
|
(1,476
|
)
|
1,217
|
|||||||||
Prepaid
expenses and other current
assets
|
917 |
(338
|
)
|
265
|
(74
|
)
|
|||||||||
Accounts
payable
|
(7,013 | ) |
(1,839
|
)
|
2,065
|
(13
|
)
|
||||||||
Accrued
expenses
|
(3,073 | ) |
(608
|
)
|
370
|
1,051
|
|||||||||
Fees
and interest charged by parent
|
8,148 |
–
|
–
|
–
|
|||||||||||
Net
cash used in operating activities
|
(27,407 | ) |
(6,401
|
)
|
(5,163
|
)
|
(6,747
|
)
|
|||||||
Cash
Flows From Investing Activities
|
|||||||||||||||
Acquisition
of
uBid
|
–
|
|
(1,613
|
)
|
–
|
–
|
|||||||||
Cash
acquired in acquisition of
uBid
|
–
|
11,565
|
–
|
–
|
|||||||||||
Capital
expenditures
|
(1,398 | ) |
(440
|
)
|
(109
|
)
|
(376
|
)
|
|||||||
Change
in restricted
investments
|
2,968 |
(3,670
|
)
|
2,011
|
(5,344
|
)
|
|||||||||
Net
cash provided by (used in) investing activities
|
1,570 |
5,842
|
1,902
|
(5,720
|
)
|
||||||||||
Cash
Flows From Financing Activities
|
|||||||||||||||
Change
in flooring
facility
|
(355 | ) |
(113
|
)
|
(3,167
|
)
|
1,523
|
||||||||
Cash
advances from parent
|
25,468 |
–
|
–
|
–
|
|||||||||||
Payments
on notes
payable
|
–
|
–
|
(1,000
|
)
|
(1,000
|
)
|
|||||||||
Proceeds
from issuance of
preferred stock
|
–
|
1,000
|
–
|
–
|
|||||||||||
Proceeds
from sale of non-voting
common stock
|
–
|
– | – |
444
|
|||||||||||
Proceeds
from issuance of
related-party debt
|
–
|
500
|
9,000
|
1,500
|
|||||||||||
Repayment
of related party debt
|
–
|
– | – |
(500
|
)
|
||||||||||
Proceeds
from issuance of Bridge
notes
|
–
|
–
|
–
|
5,000
|
|||||||||||
Proceeds
from sale of common stock and
warrants
|
–
|
–
|
–
|
29,500
|
|||||||||||
Fees paid
in conjunction with Merger and
offering
|
–
|
–
|
–
|
(4,148
|
)
|
||||||||||
Payments
on long-term
debt
|
(402 | ) |
–
|
(666
|
)
|
(410
|
)
|
||||||||
Net
cash provided by financing activities
|
24,711 |
1,387
|
4,167
|
31,909
|
Net
Increase (Decrease) in Cash and Cash Equivalents
|
(1,126 | ) |
828
|
906
|
19,442
|
||||||||||
Cash
and Cash Equivalents, beginning of period
|
2,234 |
–
|
828
|
1,734
|
|||||||||||
Cash
and Cash Equivalents, end of period
|
$
|
1,108 |
$
|
828
|
$
|
1,734
|
$
|
21,176
|
|||||||
Supplemental
Cash Flow Disclosure
|
|||||||||||||||
Cash
paid for
interest
|
$
|
542 |
$
|
593
|
$
|
1,056
|
$
|
2,494
|
|||||||
Supplemental
Disclosure of Noncash Financing Activities
|
|||||||||||||||
Long-term
debt relating to computer software licenses
|
$
|
–
|
|
$
|
80
|
$
|
–
|
$
|
–
|
||||||
Common
stock and warrants issued in exchange for cancellation of related
party
debt
|
–
|
– | – |
10,500
|
|||||||||||
Common
stock and warrants issued in exchange for cancellation of
debt
|
–
|
– | – |
5,000
|
|||||||||||
Warrants
issued as stock issuance costs
|
–
|
–
|
–
|
522
|
1.
|
Organization
and
Operations
|
uBid.com
Holdings, Inc. (the “Company”), formerly uBid, Inc., operates a
leading on-line marketplace that enables itself, certified merchants,
manufacturers, retailers, distributors and small businesses to
offer high
quality excess, new, overstock, close-out, refurbished and limited
supply
brand name merchandise to consumer and business customers. Through
the
Company’s website, located at www.ubid.com,
the Company offers merchandise across a wide range of product
categories
including but not limited to computer products, consumer electronics,
apparel, housewares, watches, jewelry, travel, sporting goods, home
improvement products and collectibles. The Company’s marketplace employs a
combination of auction style and fixed price formats.
|
uBid,
Inc. commenced operations in 1997 primarily selling computer
and consumer
electronics
on our online auction style marketplace as a wholly-owned subsidiary
of PC
Mall.
In December 1998, uBid completed an initial public
offering.
In
April 2000, CMGI, Inc. ("CMGI") acquired ownership of uBid, Inc. in a
stock-for-stock merger transaction
valued at approximately $407 million. Upon closing,
uBid,
Inc. became a wholly-owned
subsidiary of
CMGI (the "Predecessor").
On
April 2, 2003, CMGI sold substantially all of the assets and
non-related
party liabilities
of uBid, Inc. to Takumi Interactive, Inc., an investment vehicle of
Petters Group Worldwide,
LLC ("Petters Group") formed on March 7, 2003, which changed
its name
to
uBid,
Inc. immediately after the acquisition. As a result of the transaction,
uBid became a
separate stand-alone business owned substantially by
the
Petters Group. In consideration
of the asset sale, Takumi paid CMGI (1) $1,612,500 in cash at
closing, (2)
a
promissory note in the
aggregate principal amount of $2,000,000, bearing interest at
the
prime
rate plus 1.5%, payable
in
two equal installments on the first and second anniversaries
of
the
closing, and (3) a warrant to purchase non-voting common stock
of
uBid
constituting 5% of the outstanding common stock of uBid on the
consummation of the
business sale.
The
financial statements for the eight month period ended March
31, 2003 are
those of uBid, Inc., as a wholly-owned subsidiary of CMGI,
and have been
derived solely from the accounting records of CMGI, and using
the
historical results of operations, and historical basis of assets
and
liabilities of our Predecessor's business. The Predecessor did not
have common stock outstanding, therefore no loss per share
data is
presented for this period.
On
December 29, 2005 (the "Closing Date"), uBid entered
into a
Merger Agreement and Plan of Reorganization with Cape Coastal
Trading
Corporation (the previous public reporting entity), and uBid
Acquisition
Co., Inc., a wholly-owned subsidiary of Cape Coastal. Under
the Merger
Agreement, uBid Acquisition Co. merged with and into uBid,
with uBid
remaining as the surviving corporation and our wholly-owned
subsidiary.
Before
the merger, Cape Coastal Trading Corporation was a shell company.
Our
business
operations following the merger are those of our wholly-owned
subsidiary,
uBid.
|
||
The
merger was treated as a recapitalization of uBid for financial
accounting
purposes. Accordingly, the historical financial statements of
Cape Coastal
before the merger have been replaced with the historical financial
statements of uBid before the merger. The name Cape Coastal was
subsequently changed to uBid.com Holdings, Inc. in February
2006.
|
||
2.
|
Summary
of Significant Accounting Policies
|
|
Use
of Estimates
|
The
preparation of financial statements in conformity with generally
accepted
accounting principles in the United States of America requires
management
to make estimates and assumptions that affect the reported amounts
of
assets and liabilities and disclosure of contingent assets and
liabilities
at the date of the financial statements, and the reported amounts
of
revenues and expenses during the respective reporting periods.
Actual
results could differ from those estimates.
|
|
Year-End
|
The
Company’s fiscal year ends on December 31. The Predecesor's fiscal year
ended July 31.
|
|
Cash
and Cash Equivalents
|
The
Company considers all highly liquid investments purchased with
a maturity
of three months or less to be cash equivalents. Cash and cash
equivalents
include financial instruments that potentially subject the Company
to a
concentration of credit risk. The Company maintains its cash
balances in
two institutions and has concentration of credit risk to the
extent
deposits exceeded the federally insured
limits.
|
Restricted
Investments
|
The
Company maintains restricted collateral invested in certificates
of
deposit which mature within one year and are used as security
for the
Company’s office lease and purchases from suppliers. Interest on the
certificates of deposit is earned at 4.235% per annum.
|
|
Accounts
Receivable
|
Accounts
receivable consist of amounts due from customers, businesses,
and credit
cards billed for which payment has not yet been received at period-end.
An
allowance for doubtful accounts is maintained at a level management
believes is sufficient to cover potential losses based on historical
trends and known current factors.
|
|
Activity
relating to the allowance for doubtful accounts is summarized
as
follows:
|
Predecessor | |||||||||||||||
March
31,
|
December
31,
|
||||||||||||||
|
2003
|
2003
|
2004
|
2005
|
|||||||||||
Balance, beginning of period | $ | 542 | $ | – | $ | 15 |
$
|
8
|
|||||||
Charged
to costs and expenses
|
–
|
23 | 1 |
56
|
|||||||||||
Write-offs,
retirements and recoveries
|
450 | (8 | ) | (8 | ) |
(4)
|
|
||||||||
Balance,
end of period
|
$ | 92 | $ | 15 | $ | 8 |
$
|
60
|
Merchandise
Inventories
|
Merchandise
inventories consist of merchandise purchased for resale and are
valued at
the lower of specifically identified cost or market. The Company
establishes allowances for damages, excess and obsolete inventory
equal to
the difference between the cost of inventory and the estimated
market
value based upon assumptions about future demand and market
conditions.
|
||
Property
and Equipment
|
Property
and equipment are stated at cost and depreciated/amortized on
a
straight-line basis over the estimated useful lives of the related
assets
as follows:
|
||
Furniture and fixtures |
7
years
|
||
Computer software and hardware | 3 years | ||
Leasehold improvements | 5 years | ||
Maintenance
and repairs are charged to expense as incurred. Major betterments
are
capitalized and depreciated over the remaining useful lives of
the
respective assets. Gains and losses on disposal of assets are
credited or
charged to income.
|
Long-Lived
Assets
|
Long-lived
assets are reviewed for impairment whenever events or circumstances
indicate the remaining useful life of any long-lived assets may
warrant
revision or that the remaining carrying value of such assets
may not be
recoverable. When factors indicate that such assets should be
evaluated
for possible impairment, the Company uses an estimate of the
undiscounted
cash flows over the remaining life of the asset in measuring
whether the
asset is recoverable. No impairment has been recognized for the
periods
ended December 31, 2005 and 2004.
|
|
Goodwill
impairment assessments were performed by the Predecessor in two
steps. In
the first step, the carrying value of the Predecessor's total
net assets
were compared to the estimated fair value of the Predecessor.
If fair
value was less than carrying value, the second step was performed
by
assuming that the fair value was paid for the Predecessor to
the Company and normal purchase accounting was performed to
compute an "implied goodwill." The impairment was then measured
as the
amount, if any, that the carrying value of goodwill exceeded
the "implied
goodwill." Management determined fair value of the Predecessor based
on a combination of the discounted cash flow methodology, which
is based
upon converting expected cash flows to present value, and the
market
approach, which includes analysis of market price multiples of
companies
engaged in lines of business similar to the Predecessor. The
market price
multiples were selected and applied to the Predecessor based on the
relative performance, future prospects and risk profile of
the Predecessor in comparison to the guideline companies. Management
predominantly utilized third-party valuation experts in its determination
of fair value. No impairment was recognized in the Predecessor's
transition assessment performed upon adoption of this new
pronouncement.
|
||
In
January 2003, CMGI's management decided to divest the Predecessor's
operations either through sale of net assets or its equity interest
in the
Predecessor. See Notes 1 and 3 for a description of the April
2003 sale of
the Predecessor. With the decision to divest, CMGI effectively
ceased
funding the operations of the Predecessor, including funding
for
advertising and inventory purchases, thereby significantly impacting
the
attractiveness of the Predecessor's website and, absent a sale of
the Predecessor, significantly reducing the Predecessor's ability
to
generate positive cash flows in the future. Accordingly, management
reassessed its previous impairment decisions regarding all of
its
long-lived assets. Based on internal analysis - principally reflecting
prices for similar assets, management determined that the carrying
value
of the Predecessor's property and equipment was impaired and
recorded an
impairment charge of $1.9 million for computer hardware and furniture
and
fixtures and $2.0 million for computer software. Based on the
estimated
sales price of the business as described in Note 3, management
determined
that the carrying value of goodwill was fully impaired and therefore
recorded an $89.4 million impairment
charge.
|
Financial
Instruments
|
The
carrying amounts reported in the balance sheet for cash, cash
equivalents,
restricted investments, accounts receivable, flooring facility,
accounts
payable and accrued expenses approximate fair value because of
the
short-term nature of these amounts. The Company’s long-term debt
approximates fair value based on instruments with similar
terms.
|
|
Revenue
Recognition
|
The
Company sells merchandise under two types of arrangements, direct
purchase
sales and revenue sharing arrangements.
|
|
For
direct purchase sales, the Company is responsible for conducting
the
auction for merchandise owned by the Company, billing the customer,
shipping the merchandise to the customer, processing merchandise
returns
and collecting accounts receivable. In accordance with the provisions
of
Staff Accounting Bulletin 104, the Company recognizes revenue
when the
following revenue recognition criteria are met: (1) persuasive
evidence of an arrangement exists; (2) the product has been shipped
(FOB Shipping Point) and the customer takes ownership and assumes
the risk
of loss; (3) the selling price is fixed or determinable; and
(4) collection of the resulting receivable is reasonably assured.
|
||
For
sales of merchandise under revenue-sharing agreements, the Company
is
responsible for conducting the auction for merchandise owned
by third
parties, billing the customer, arranging for a third party to
complete
delivery to the customer, processing merchandise returns and
collecting
accounts receivable. The Company bears no physical inventory
loss or
returns risk related to these sales. The Company records commission
revenue at the time of shipment.
|
||
Commission
revenues recognized under revenue sharing arrangements were $462,
$800,
$1,827 and $3,384 for the periods ended March 31, 2003 and December
31,
2003, 2004 and 2005,
respectively.
|
Shipping
and Handling
Costs
|
Shipping
costs that are billable to the customer are included in revenue
and all
shipping costs that are payable to vendors are included in cost
of
revenues in the accompanying consolidated statements of operations.
Handling costs consisting primarily of the third party logistics
warehouse
costs are included in general and administrative expenses. Warehousing
costs for the periods ended March 31, 2003 and December 31,
2003, 2004 and 2005 were $10.0 million, $1.4 million, $1.0 million
and
$0.9 million, respectively.
|
|
Merchandise
Return Policy
|
The
Company’s return policy, for all selling arrangements, is that merchandise
sold by the Company can be returned within 15 days. Returns are
subject to
a 15% restocking fee and are included in revenues. Restocking
fees for the
periods ended March 31, 2003 and Decmber 31, 2003, 2004 and 2005
were $27,
$35, $80 and $71 respectively. However, the Company,
although not obligated to do so, may accept merchandise returns
outside
the 15-day period if a product is defective or does not conform
to the
specifications of the item sold at auction, and attempts to work
with its
customers to resolve complaints about merchandise. The Company
provides an
accrual for estimated future returns at the time of shipment
based on
historical experience.
|
Predecessor
|
|||||||||||||||
March
31,
|
Merchandise
Returns Years
Ended
December 31,
|
||||||||||||||
2003
|
2003
|
2004
|
2005
|
||||||||||||
Balance at beginning of year | $ | (42 | ) |
$
|
(35
|
)
|
$ | (30 | ) | $ | (30 | ) | |||
Provision |
(1,011
|
)
|
(330 | ) | (611 | ) | (458 | ) | |||||||
Charges |
1,018
|
335 | 611 | 458 | |||||||||||
Balance at the end of year |
$
|
(35
|
)
|
$ | (30 | ) | $ | (30 | ) | $ | (30 | ) |
|
|
|
Advertising
Costs
|
The
Company has marketing relationship agreements with various online
companies such as portal networks, contextual sites, search engines
and
affiliate partners. Agreements have varying terms including 1-14
day
cancellation clauses. Advertising costs are generally charged
to the
Company monthly per vendor agreements, which typically are based
on
visitors and/or registrations delivered to the site or at a set
fee.
Agreements do not provide for guaranteed renewal and may be terminated
by
the Company without cause.
Advertising
costs are charged to expense as incurred. Total advertising costs
for the
periods ended March 31, 2003, and December 31, 2003, 2004 and
2005 were $5,203, $2,141, $3,756 and $4,297,
respectively.
|
|
Stock-Based
Compensation
|
The
Company accounts for all stock options under Statement of Financial
Accounting Standards No. 123, Accounting for Stock-Based Compensation
(“SFAS
No.
123”),
which establishes a fair value method of accounting for stock-based
compensation plans. The provisions of SFAS No. 123 allows companies
to
either record an expense in the financial statements to reflect
the
estimated fair value of stock options to employees, or to continue
to
follow the intrinsic value method set forth in Accounting Principles
Board
Opinion No. 25, Accounting for Stock Issued to Employees, but
to disclose
on an annual basis the pro forma effect on net income (loss)
and net
income (loss) per share had the fair value of the stock options
been
recorded in the financial statements. SFAS No. 123 was amended
by Accounting for Stock-Based Compensation - Transition and
Disclosure (SFAS No. 148), which now requires companies to disclose
in interim financial statements the pro forma effect on net income
(loss)
and net income (loss) per common share of the estimated fair
market value
of stock options issued to employees. The Company has elected
to continue
to account for stock-based compensation plans utilizing the intrinsic
value method. Accordingly, compensation cost for stock options
will be
measured as the excess, if any, of the fair market price of the
Company’s
common
stock at the date of grant above the amount an employee must
pay to
acquire the common stock. Directors, acting in their capacity
as
directors, are considered employees for this purpose. In accordance
with
SFAS No. 123, the cost of stock options and warrants issued to
non-employees is measured at the grant date based on the fair
value of the
award. The fair value of the stock-based award is determined
using the
Black-Scholes option-pricing model. The resulting amount is charged
to
expense on the straight-line basis over the period in which the
Company
expects to receive benefit, which is generally the vesting
period.
|
For purposes of following pro forma disclosures as required by SFAS No. 123, the fair value of each option granted has been estimated on the date of grant using the Black-Scholes option- pricing model with the following assumptions used for the grants. No options were granted prior to 2005. |
December
31,
|
2005
|
|||
Risk-free interest rate |
5.0
|
%
|
||
Expected volatility |
68.0
|
%
|
||
Expected life (years) |
4
|
|||
Expected dividend yield |
–
|
The fair value of the 1,721,700 options granted on December 29, 2005 was $3,581. For the purposes of pro forma disclosures, the estimated fair value of the options is amortized over the options vesting period. | ||
The
following table illustrates the effect on the net loss and
loss per share
if the Company had applied the fair value recognition provisions
of SFAS
No. 123.
|
Year ended December 31, |
2005
|
|||
Net loss as reported |
$
|
(9,049
|
)
|
|
|
||||
Less
stock based employee compensation expense determined under
fair value
based method for awards
|
(7
|
)
|
||
Pro forma net loss |
$
|
(9,056
|
)
|
|
Net loss per share | ||||
Basic
and diluted, as reported
|
$
|
(3.45
|
)
|
|
Basic
and diluted, pro forma
|
$
|
(3.45
|
)
|
Effective
January 1, 2006 the Company adopted the fair value recognition
provision of Statement of Financial Accounting Standards
No. 123 (revised
2004) “Share-Based Payments” (“SFAS 123R”), using the modified prospective
transition method and therefore have not restated results
for prior
periods. Under this transition method, stock-based compensation
expense
for the first quarter of 2006 includes compensation expense
for all
stock-based compensation awards granted prior to, but not
yet vested as
of December 31, 2005, based on the grant date fair value estimated
in
accordance with the original provision of SFAS No. 123.
Stock-based
compensation expense for all stock-based compensation awards
granted after
December 31, 2005 is based on the grant-date fair value
estimated in
accordance with the provisions of SFAS 123R. The Company recognizes
these compensation costs on a straight-line basis over
the requisite
service period of the award which is generally the option
vesting term of
four years. The total compensation expense related to the
stock option
plan for the three months ended March 31, 2006 is approximately
$230,000.
|
Income
Taxes
|
The
Company accounts for income taxes under the liability method.
Under this
method, deferred income taxes are recognized by applying enacted
statutory
tax rates applicable to future years to differences between the
income tax
bases and financial reporting amounts of existing assets and
liabilities.
A valuation allowance is provided when it is more likely than
not that all
or some portion of deferred income tax assets will not be
realized.
|
|
Net
Loss Per Share
|
The
Company computes loss per share under Statement of Financial
Accounting
Standards (“SFAS”) No. 128, “Earnings Per Share.” The statement requires
presentation of two amounts: basic and diluted loss per share.
Basic loss
per share is computed by dividing the loss available to common
stockholders by the weighted average common shares outstanding.
Dilutive
earnings per share would include all common stock equivalents
unless
anti-dilutive.
|
|
Due
to losses in each period presented, the Company has not included
the
following common stock equivalents in its computation of diluted
loss per
share as their input would have been anti-dilutive. Considering
the
retroactive reflection of the share exchange, no common stock
equivalents
were outstanding until 2005.
|
|
2005
|
Shares subject to stock warrants |
3,063,336
|
Shares subject to stock options |
1,721,700
|
4,785,036
|
New
Accounting
Pronouncements
|
In
November
2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No.
151, “Inventory Costs - an amendment of Accounting Research Bulletins
(“ARB”) No. 43 Chapter 4”. This statement amends the guidance in ARB No.
43, Chapter 4 to clarify the accounting for abnormal amounts
of idle
facility expense, freight, handling costs and wasted material.
This
statement requires that these items be recognized as current
period costs
and also requires that allocation of fixed production overheads
to the
costs of conversion be based on the normal capacity of the production
facilities. This statement is effective for inventory costs incurred
during fiscal years beginning after June 15, 2005. The Company
will apply
the guidance prospectively. The Company is in the process of
determining
what impact, if any, the application of this guidance
will have on
the Company’s financial position, results of operations or cash
flows.
|
In
December
2004, the FASB issued SFAS No. 123R, “Share-Based Payment (Revised 2004).”
This statement addresses the accounting for share-based payment
transactions in which a company receives employee services in
exchange for
the company’s equity instruments or liabilities that are based on the fair
value of the company’s equity securities or may be settled by the issuance
of these securities. SFAS No. 123R eliminates the ability to
account for
share-based compensation using the intrinsic value method and
generally
requires that such transactions be accounted for using a fair
value
method. The provisions of this statement for public entities
are effective
as of the beginning of the first interim or annual reporting period
that begins after December 15, 2005. Effective
January 1, 2006, the Company adopted the fair value recognition
provision
of SFAS No. 123R using the modified prospective transition method
and
therefore have not restated results for prior periods. Under
this
transition method, stock-based compensation expense for the first
quarter
of 2006 includes compensation expense for all stock-based compensation
awards granted prior to, but not yet vested as of December 31,
2005, based
on the grant date fair value estimated in accordance with the
original
provision of SFAS No. 123R. Stock-based compensation expense
for all
stock-based compensation awards granted after December 31, 2005
is based
on the grant-date fair value estimated in accordance with the
provisions
of SFAS No. 123R. The Company recognizes these compensation costs on
a straight-line basis over the requisite service period of the
award which
is generally the option vesting term of four years. The total
compensation expense related to the stock option plan for the
three months
ended March 31, 2006 is approximately
$230,000.
|
In
December 2004, the FASB issued FASB Statement No. 153, “Exchanges of
Nonmonetary Assets, an amendment of APB Opinion No. 29, Accounting
for
Nonmonetary Transactions” (“FAS 153”). FAS 153 requires that exchanges of
nonmonetary assets be measured based on the fair value of the
assets
exchanged. Further, it expands the exception for nonmonetary
exchanges of
similar productive assets to nonmonetary assets that do not have
commercial substance. The provisions of this Statement are effective
for
nonmonetary asset exchanges occurring in fiscal periods beginning
after
June 15, 2005. The adoption of the provisions of FAS 153 did
not have a
material impact on our financial position or results of
operations.
|
3.
|
Business
Combination
|
As
described in Note 1, on April 2, 2003, the Company completed
the purchase
of certain operating assets and assumption of certain liabilities
of uBid
from CMGI. The Company has accounted for this business combination
in
accordance with SFAS No. 141, Business
Combinations,
using the purchase method to record new cost basis for the assets
acquired
and liabilities assumed. The purchase price was allocated to
the assets
and liabilities based on their respective fair values. As of
the date of
acquisition, the fair value of the net assets acquired exceeded
the
purchase price paid to CMGI resulting in negative goodwill. The
negative
goodwill was allocated to all acquired long-term assets other
than
deferred income taxes.
|
The
allocation of cash paid for the uBid purchase as of April 2,
2003 is
summarized as follows:
|
Cash
|
$
|
11,565
|
||
Accounts
receivable
|
265
|
|||
Inventories
|
2,910
|
|||
Other
current assets
|
500
|
|||
Flooring
facility
|
(3,369
|
)
|
||
Accounts
payable
|
(3,889
|
)
|
||
Accrual
expenses
|
(2,888
|
)
|
||
Long-term
debt
|
(1,406
|
)
|
||
Total
purchase price
|
3,688
|
|||
Less
note issued to seller
|
(2,000
|
)
|
||
Less
warrant issued to seller
|
(75
|
)
|
||
Cash
paid for uBid at closing
|
$
|
1,613
|
4. |
Merger
and Private Offerings
|
On
December 29, 2005, Cape Coastal Trading Corporation, uBid Acquisition
Co.,
Inc. (“Acquisition Sub”) and uBid, Inc. entered into a Merger Agreement
and Plan of Reorganization. Under the Merger Agreement, Acquisition
Sub
merged with and into uBid, Inc., with uBid, Inc. remaining as
the
surviving corporation and a wholly-owned subsidiary of Cape Coastal
Trading Corporation (or “Cape Coastal”). Just prior to the closing
date, all outstanding convertible preferred shares and warrants
to acquire
common shares of uBid were converted and exercised such that,
just prior
to the merger 3,793 common shares were outstanding which were
exchanged on
a 2,320 to 1 basis on the closing date into 8,800,000 shares of
common stock with up to 444,444 shares of common stock subject
to
redemption at a redemption price of $4.50 (the
Financial Statements reflect the impact of the merger and the
resulting
exchange of the Company’s common stock outstanding before the conversion
and exercise of the convertible preferred stock and warrants).The
stockholders of Cape Coastal before the merger retained 599,331
shares of
common stock. Before the merger, Cape Coastal was a public shell
company. Concurrent
with the merger, the Company amended its Certificate of
Incorporation to change its name from Cape Coastal Trading Corporation
to
“uBid.com Holdings, Inc.”
|
The
merger was treated as a recapitalization of uBid for financial
accounting
purposes. Accordingly, the historical financial statements of
Cape Coastal
before the merger were replaced with the historical financial
statements
of uBid before the merger. All share and per share data has been
retroactively restated to reflect the implicit conversion ratio
related to
the exchange of shares in the
merger.
|
Concurrent
with the merger, the Company completed the first part of a private
offering to accredited investors. The Company sold 10,000,003
shares of its common stock of which 2,222,224 shares were subject to
redemption and warrants to purchase 2,500,003 shares of its
common stock at $5.85 for a period of 5 years, for aggregate
consideration
of approximately $45 million. These warrants were valued at $2.08 per
warrant for an aggregate of $5.2 million using a
Black-Scholes option-pricing model (see Note 16 for pricing
assumptions). Also
on December 29, 2005, we completed the first part of a private
offering to
accredited investors. We sold 10,000,003 shares of our common
stock and
warrants to purchase 2,500,003 shares of our common stock, for
aggregate
consideration of $45 million. The warrants issued to the investors
are
exercisable for five years at an exercise price of $5.85. Some
of the
investors participating in the first part of the private offering
held
notes that were issued by uBid before the merger, including $10.5
million
of debt held by the Petters Group and $5.0 million of debt held
by the
bridge loan holders. Rather than accepting cash consideration
for the
Units acquired by these investors, the Company agreed to issue Units
at a rate of one Unit for each $4.50 of debt for consideration
of the note
holders’ cancellation of the existing notes. Of the 3,444,444 Units issued
in exchange for debt, 2,222,224 Units were issued to Petters
Group with
common shares that were subject to redemption at a redemption
price of
$4.50. For debt exchanged with Units that did not have redeemable
common
shares, the value of the securities issued in exchange for the
debt
equaled the face value of the debt exchanged, and accordingly,
no gain or
loss was recognized or recorded by the Company. Due to the higher
value of
the redeemable common shares issued to Petters Group, the Company
realized
a loss of approximately $1.2 million upon the exchange of debt
for Units
with those redeemable common shares. However, as the Petters
Group is
considered a significant related party to the Company, the exchange
was
treated for accounting purposes as a capital transaction and
the resulting
loss was reflected as a dividend to shareholders rather than
as a direct
reduction of net earnings. Therefore, the consideration the Company
received on the Closing Date consisted of approximately $29.5
million in
cash and $15.5 million in cancelled debt. In addition, on the
Closing
Date, the Company issued warrants to purchase 333,333 shares of our
common stock to the bridge note holders as a financing fee, which
warrants
are exercisable for three years at an exercise price of $4.50
and the
value of which, $600,000, was recorded as interest expense. We
also issued
warrants to purchase 230,000 shares of its common stock to its
placement agents in the offering, which warrants are exercisable
for five
years at an exercise price of $4.50 and the value of which, $522,000,
was
recorded as a cost of the equity issuance. These warrants were
valued at $1.80 and $2.27 respectively per warrant for an aggregate
of $1.1 million using a Black-Scholes option-pricing model (see Note
16 for pricing assumptions). Issuance
costs, including the value of the warrants, were $4.7
million.
|
On
February 3, 2006, the Company completed the second part
of the private offering to accredited investors. In this
offering, the Company sold on the same terms as described
above for an aggregate of $13.5 million, 3,000,000 shares of its
common stock and warrants to purchase 750,002 shares of its common
stock. The Company also redeemed the 2,666,668 shares of common
stock issued in connection with the merger and the first private
offering that were subject to redemption at a price of $4.50 per
share and issued 600,667 shares of common stock (valued at $4.50
per
share) to Cape Coastal and uBid’s financial advisor, Calico Capital Group.
In addition, the Company issued additional warrants to purchase
90,000 shares of its common stock to its placement agents on the
same terms as described above. The second part of the private
offering
resulted in no net cash proceeds being retained by the Company.
Issuance
costs, including the value of the warrants and the shares issued
to Calico
Capital Group, were $3.2
million.
|
5.
|
Merchandise
Inventories
|
Merchandise
inventories consist of the
following:
|
December
31,
|
|
2004
|
2005
|
|||||||
Merchandise
inventories
|
$
|
6,375
|
$
|
5,973
|
||||||
Inventory
in transit
|
1,352
|
331
|
||||||||
Less
reserves
|
(521
|
)
|
(315
|
) | ||||||
Total
|
$
|
7,206
|
$
|
5,989
|
Activity
relating to inventory reserves is summarized as
follows:
|
Predecessor
|
|||||||||||||||
March
31,
|
December
31,
|
||||||||||||||
|
2003
|
2003
|
2004
|
2005
|
|||||||||||
Balance,
beginning of period
|
$
|
(1,421
|
)
|
$ | — |
$
|
(935
|
)
|
$
|
(521
|
)
|
||||
Charged
to costs and expenses
|
(1,411
|
)
|
(3,257 | ) |
(1,216
|
)
|
(1,153
|
)
|
|||||||
Write-offs
|
1,222
|
2,322
|
1,630
|
1,359
|
|||||||||||
Balance,
end of period
|
$
|
(1,610
|
) | $ | (935 | ) |
$
|
(521
|
)
|
$
|
(315
|
)
|
6.
|
Major Suppliers |
During
the period ended March 31, 2003, Sony Electronics, Inc. (“Sony”) and
Hewlett-Packard Company (“HP”) accounted for 28.0% and 10.0% respectively,
of the Company's inventory purchases. Amounts due at March 31,
2003
included in accounts payable and the flooring facility were approximately
$2,760 and $579, respectively, due these vendors.
|
|
|
During
the period ended December 31, 2003, Sony and HP, accounted for
52.1% and
15.2%, respectively, of the Company’s inventory purchases. Amounts
due at December 31, 2003 included in accounts payable and flooring
facility were approximately $2,522 and $692, respectively, to
these
vendors.
During
the year ended December 31, 2004, Sony and HP, accounted for 54.7%
and 10.9%, respectively, of the Company’s inventory purchases. Amounts due
at December 31, 2004 included in accounts payable and flooring
facility
were approximately $2,166 and $30, respectively, to these
vendors.
|
During
the year ended December 31,
2005, Sony and HP, accounted for 33.2% and 8.9%, respectively, of the
Company’s inventory purchases. Amounts due at December 31, 2005 included
in accounts payable and flooring facility were approximately
$752
and $433, respectively, to these
vendors.
|
7.
|
Property
and Equipment
|
Property
and equipment consist of the
following:
|
December
31,
|
2004
|
2005
|
||||||
Computer
hardware
|
$
|
225
|
$
|
423
|
||||
Computer
software
|
214
|
222
|
||||||
Furniture
and fixtures
|
53
|
53
|
||||||
Leasehold improvements | – |
20
|
||||||
Construction in progress | – |
150
|
||||||
492
|
868
|
|||||||
Less
accumulated depreciation
|
(163
|
)
|
(344
|
)
|
||||
Total
|
$
|
329
|
$
|
524
|
Depreciation
expense was $2,974, $123, $176 and $181 for the periods ended
March 31, 2003 and December 31, 2003, 2004 and 2005,
respectively.
|
||
8.
|
Related
Party Transactions
|
The
following represents significant transactions between the Predecessor
and
CMGI, the sole shareholder of the Predecessor through March 31,
2003.
|
Predecessor's Allocations |
The
statement of operations for the period
ended March 31, 2003 includes fees charged for certain corporate
functions historically provided to us by CMGI including
administrative services (accounting, human resources, tax services,
legal,
and treasury), inventory management and order fulfillment, information
systems operation and administration, and advertising services.
These fees
were allocated on a specifically identifiable basis or using
the relative
percentages, as compared to CMGI's other businesses, of net revenues,
payroll, net cost of goods sold, square footage, headcount, or
other.
Management believes that the basis of the allocation was reasonable
and
amounts allocated are not materially different than what would
have been
incurred as an unaffiliated entity.
|
|
The
following represents significant transactions between the Company
and
Petters Group, a holder of greater than 5% of our voting common
stock
during 2003, 2004 and 2005.
|
||
Service
Assistance
|
The
Company had entered into an advisory agreement with Petters Group,
whereby
Petters Group provided financial and management consulting services
to the
Company for a fee of approximately $360 per year. General and
administrative expenses include approximately $198, $264 and $360 for
management fees payable to the Petters Group for services rendered
during
2003, 2004 and 2005, respectively.
|
|
The agreement was terminated in January 2006. | ||
Product
Purchases
|
The
Company purchases products from Petters Group for direct purchase
sales.
Purchases from Petters Group were $486, $1,473 and $1,597 the nine
months ended December 31, 2003 and the periods ended December
31, 2004 and
2005, respectively. At December 31, 2003, 2004 and 2005, amounts due
to Petters Group included in accounts payable were $200, $442 and
$36, respectively.
|
|
Product
Sales
|
Petters
Group owns approximately 25% of the outstanding shares of WSS
Media, Inc.,
located in Minneapolis, Minnesota. During the year ended December
31,
2005, we sold approximately $223,000 in product to WSS Media,
Inc. At
December 31, 2005 the balance was
unpaid.
|
Promissory
Notes
|
The
Company had a convertible promissory note of $500 due to the
Petters
Group. This note beared an annual interest rate of 8%. This note
and the
related unpaid, earned interest was due and paid in full April
8, 2005.
|
|
On
April 2, 2003, the Company entered into a secured revolving credit
agreement with the Petters Group for up to $5,000. On November
22, 2004,
the Company entered into a second secured revolving credit agreement
for
up to $4,000. Both agreements are secured by a subordinated security
interest in all of the assets of the Company. Both agreements
were renewed
on March 21, 2005 and were scheduled to expire on March 31, 2006.
Borrowings beared an annual interest rate of 14%. In April, 2005
the
second secured revolving credit agreement of up to $4,000 was
increased by
$1,500 to $5,500. At December 31, 2004 and 2005, outstanding
borrowings
under both agreements totaled $9,000 and $0, respectively. There were
no financial covenants provided for in the agreements.
|
||
On
December 29, 2005, Petters Group debt consisting of $10,500,000
under the
secured credit agreements was cancelled and exchanged for 2,333,334
shares
of common stock and 583,333 warrants with a five year life and
an exercise
price of $5.85. Of the shares of common stock issued, 2,222,224
of these
shares were redeemable at $4.50 per share if the minimum 10,000,000
units
were sold in the first private offering and if the second private
offering
occurred within 40 days of the first private offering. All accrued
interest was paid on December 29, 2005. A loss of $1,156,000
on the
extinguishment of debt was incurred and was recorded as a deemed
dividend.
|
The
Lancelot Investment note payable consisted
of a $5,000 note issued in 2005 that beared interest at 14% due
monthly.
The note was paid on December 29, 2005 with proceeds from the
first
private placement. The Lancelot Investment note was guaranteed
by the
Petters Group.
|
||
Interest
Expense
|
A
summary of the interest expense on related-party debt is as
follows:
|
Predecessor
|
|||||||||||||||
March
31,
|
December
31,
|
||||||||||||||
|
2003
|
2003
|
2004
|
2005
|
|||||||||||
$500
note payable
|
$ –
|
$
53
|
$
67
|
$ 67
|
|||||||||||
$5,000
revolver
|
–
|
–
|
624
|
670
|
|||||||||||
$5,500
revolver
|
–
|
–
|
42
|
670
|
|||||||||||
Lancelot
Investment $5,000 note payable
|
–
|
– | – |
480
|
|||||||||||
CMGI
- Interest charge
|
5,711
|
– | – |
–
|
|||||||||||
Total
|
$ | 5,711 |
$
|
53
|
$
|
733
|
$
|
1,887
|
9.
|
Flooring
Facility
|
During
2004 and 2005, the Company maintained a short-term $1,500 and $4,000
secured flooring facility with IBM (the “Flooring Facility”),
respectively, whereby IBM made payments on behalf of the Company
to its
vendors. Under the terms of the agreement, the Flooring Facility
does not
bear interest if outstanding balances are paid within the terms
specific
to each vendor; otherwise, interest is accrued on outstanding
balances at
the prime rate plus 6.5% (effectively 13.75% at December 31,
2005). The
Company accounts for all Flooring Facility purchases as a financing
cash
inflow, with a corresponding cash outflow for the increase in
its
inventory. Upon repayment, the cash outflow is reported as a
financing
activity. The net effect on operating cash flow is the amount
of gross
profit generated. Interest
expense for the periods ended March 31, 2003 and December 31,
2003, 2004
and 2005 relating to the Flooring Facility was $404, $371, $432 and
$140, respectively.
|
As
of December 31, 2004 and 2005, amounts outstanding under the Flooring
Facility consist of the following:
|
2004
|
2005
|
|||||||||
Face
value
|
|
|
$
|
90
|
$
|
1,628
|
||||
Less
discount
|
|
|
(1
|
)
|
(16
|
) | ||||
Present
value
|
|
|
$
|
89
|
$
|
1,612
|
During
2004 and 2005, the Flooring Facility was secured only by a security
deposit of $1,500 and $4,000, respectively. (See Note 2, restricted
investments, for further explanation.) There are no
restrictive covenants on the Flooring Facility in 2004 and
2005.
|
||
|
10.
|
Long-Term
Debt
|
Long-term
debt consists of:
|
December
31,
|
|
2004
|
2005
|
|||||||
Notes
payable to related party (Note 8)
|
|
|
$
|
9,500
|
$
|
–
|
||||
Note
payable to CMGI
|
|
1,000
|
–
|
|||||||
Other
- Microsoft agreement
|
|
820
|
410
|
|||||||
|
||||||||||
|
11,320
|
410
|
||||||||
Less
current maturities
|
|
(1,910
|
) |
(410
|
) | |||||
Long-term
debt, less current maturities
|
|
|
$
|
9,410
|
$
|
–
|
On
April 2, 2003, the Company signed a secured promissory note totaling
$2,000 payable to CMGI. The note beared an annual rate of interest
equal
to 1.5% above the rate of interest reported by The Wall Street
Journal as
its United States prime rate (effectively 6.5% at December 31,
2004) due
monthly. Each change in the prime rate became effective on the
day the
corresponding change took place. The interest rate did not exceed the
maximum rate permitted by applicable law. The first principal payment
was due and paid on April 2, 2004 in the amount of $1,000. The
second
principal payment was due and paid in the amount of $1,000 plus
all
interest accrued since April 2, 2003.
|
||
On
November 10, 2003, the Company entered into an amended Microsoft
Enterprise Agreement with Microsoft, Inc. (the “Microsoft Agreement”).
This Microsoft Agreement enables the Company to license one or
more of
Microsoft’s license products across the Company’s platform to ensure that
the entire Company’s enterprise will be licensed. Under the terms of the
agreement, amounts are payable in quarterly installments of approximately
$102 through December 31, 2006. The Company accounted for the
amended
agreement by adjusting the then present balance of the obligation
under
the existing agreement to the
new obligation under the amended agreement. The incremental additional
obligation of $80 associated with the amended agreement was capitalized
in
computer software and is being amortized over its estimated useful
life.
Accumulated amortization was $27 at December 31, 2004 and $53
at December
31, 2005.
|
On
July 21, 2004, the Company entered into an agreement with Banco
Popular
North America (“Banco Popular”) under which the Company obtained a $5,000
irrevocable letter of credit (“iLOC”) for the benefit of Sony. This iLOC
is used as a security deposit for inventory purchases from
Sony. Sony may
draw upon the iLOC in the event the Company is in payment default.
The
iLOC bears an annual rate of interest of 2%. Sony then reimburses
the
Company 0.5%. The iLOC is secured by all of the assets of the
Company.
Petters Group and Lancelot Investment had provided a guarantee
to Banco
Popular for the full $5,000 in the event Sony drew upon the
iLOC. In
addition, Banco Popular has entered into inventory buyback
agreements with
Sony and the Petters Group. Sony and Petters Group have agreed
to buy back
the Sony product from the Company in the event of a default.
The iLOC
agreement expires on July 21, 2006. On
October 14, 2005, the Sony iLOC was reduced to $2,500; all other
terms remained the same.
|
||
The
iLOC agreement contained certain restrictions on additional
borrowings,
guarantees, disposal of assets, transactions with affiliates,
mergers and
acquisitions during the year ended December 31, 2004. The restrictions
were removed during 2005.
|
||
On
December 30, 2005, we provided a $5,000 deposit as a restricted
cash
security to Banco Popular to release Lancelot Investment
and Petters Group
from their obligations under the letter of
credit.
|
11.
|
Employee
Benefit Plans
|
Company
employees participate in a 401(k) savings plan. The plan is open
to all
full-time eligible employees who have attained age 21 and have
completed
30 days of service. Participants may make tax-deferred contributions
subject to limitations specified by the Internal Revenue Code.
Employee
contributions of up to $3 are currently matched by the Company
at a rate
of 50%. Employees are 100% vested in their pretax contributions
at all
times and become fully vested in the employer-matching contribution
after
two years of service. During the periods ended December 31, 2003,
2004 and
2005, the Company incurred $29, $59 and $70 of expenses,
respectively, related to the 401(k) matching component of this
plan.
|
12.
|
Contingent
Liabilities
|
From
time to time, the Company is subject to claims and administrative
proceedings, including product liability matters, resulting from
the
conduct of its business. In the opinion of management, the ultimate
disposition of these matters will not have a material adverse
effect on
the financial position or results of operations of the Company.
In
addition, the Company maintains product liability insurance that
is
evaluated annually and considered adequate. There were no significant
contingencies as of December 31, 2005.
|
13.
|
Income
Taxes
|
The
income tax provision for the periods ended is as
follows:
|
Predecessor
|
December
31,
|
||||||||||||||
|
March
31, 2003
|
2003
|
2004
|
2005
|
|||||||||||
Current
provision:
|
|||||||||||||||
Federal
|
$ | – |
$
|
–
|
$
|
–
|
$
|
–
|
|||||||
State
|
–
|
–
|
–
|
–
|
|||||||||||
Deferred
benefit
|
(51,226 | ) |
(373
|
)
|
(2,479
|
)
|
(3,572
|
)
|
|||||||
Benefit
for income taxes
|
(51,226 | ) |
(373
|
)
|
(2,479
|
)
|
(3,572
|
)
|
|||||||
Less
increase in valuation allowance
|
51,226 |
373
|
2,479
|
3,572
|
|||||||||||
Income
tax provision
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
–
|
The
income tax benefit at the federal statutory tax rate is reconciled
to the
actual expense for income taxes for the periods ended as
follows:
|
Predecessor
|
December
31,
|
||||||||||||||
March
31, 2003
|
2003
|
2004
|
2005
|
||||||||||||
Federal
income tax benefit at federal statutory rate
|
$ | (45,915 | ) |
$
|
(327
|
)
|
$
|
(2,159
|
)
|
$
|
(3,077
|
)
|
|||
Effect
of state income taxes
|
(5,311 | ) |
(46
|
)
|
(320
|
)
|
(495
|
)
|
|||||||
Increase
in valuation allowance
|
51,226 |
373
|
2,479
|
3,572
|
|||||||||||
Total
|
$
|
– |
$
|
–
|
$
|
–
|
$
|
–
|
Components
of deferred income tax assets and liabilities are as
follows:
|
December
31,
|
||||||||||
|
|
2004
|
2005
|
|||||||
Deferred
income tax assets
|
||||||||||
Net
operating loss carryforward
|
$
|
2,782
|
$
|
6,204
|
||||||
Goodwill
|
–
|
–
|
||||||||
Related
party
accruals
|
|
27
|
–
|
|||||||
Inventory
|
279
|
270
|
||||||||
Allowance
for doubtful
account
|
3
|
24
|
||||||||
Fixed
assets
|
36
|
44
|
||||||||
Gross
deferred income tax assets
|
3,127
|
6,542
|
||||||||
Deferred
income tax liabilities
|
||||||||||
Fixed
assets
|
|
(188
|
)
|
–
|
||||||
Prepaid
expenses
|
(87
|
)
|
(118
|
)
|
||||||
Gross
deferred income tax liabilities
|
(275
|
)
|
(118
|
)
|
||||||
Net
deferred income tax assets
|
2,852
|
6,424
|
||||||||
Less
valuation allowance
|
(2,852
|
)
|
(6,424
|
)
|
||||||
Net
deferred income tax asset
|
|
$
|
–
|
$
|
–
|
The
Company has provided a valuation allowance against its deferred
income tax
assets as it is more likely than not that the deferred income
tax assets
will not be realized.
|
The
Company has an estimated net operating loss carryforward as of
December
31, 2005 of $15,908 that expires in 2025.
|
||
14.
|
Leases
|
The
Company leases office space and certain equipment under operating
leases
expiring during 2007. The length of the lease terms is three
years. Total
rent expense from operating leases was approximately $1,584,
$486, $568
and $591 for the period ended March 31, 2003 and December 31, in
2003, 2004 and 2005, respectively.
|
The
following is a schedule, by year, of future minimum rental payments
required under operating leases that have initial or remaining
noncancelable lease terms in excess of one year as of December
31,
2005:
|
|
|
|||
2006
|
$
|
458
|
||
2007
|
44
|
|||
Total
|
$
|
502
|
15.
|
Phantom
Stock
Appreciation
Plan
|
The
Company had a Phantom Stock Appreciation Plan in which certain
employees
had been issued phantom shares which were subject to certain
vesting
provisions. The plan was implemented on July 1, 2003 and issued
phantom
shares were scheduled to vest over four years. Effective
July 2005, the Company terminated the Phantom Stock Appreciation
Plan. The
total expense incurred and recorded in conjunction with the plan
termination was $463 in accordance with the plan agreement based
on an
independent third-party valuation. Payouts required under the
plan were
made with a portion of the proceeds from the first private offering
described in Note 4. The Company recorded compensation expense of
$200 and $463 in the periods ended December 31, 2004 and 2005,
respectively.
|
16.
|
Stock
Warrants
|
The
Company entered into a warrant agreement with CMGI pursuant to
the terms
of the asset purchase agreement dated April 2, 2003. The warrant
agreement
provided CMGI with the right to purchase shares of nonvoting
common stock
equal to up to 5% of the total fully converted common shares
then
outstanding, representing 436,172 shares (on a post - exchange
basis) as of the acquisition date, at a deminimus exercise price. The
warrant was immediately exercisable and had a term of five years. The
warrant was assigned an estimated fair value of $75 in connection
with the
asset purchase agreement as determined by our board of directors
based upon the value of the preferred stock issued by the Company
in
connection with its initial capitalization. The warrants were
exercised on December 29, 2005 prior to the merger described in Note
4.
|
Additional
stock warrants issued in December 2005 are described in Note
4. The
following table summarizes information about warrants outstanding
as of
December 31, 2005:
|
Warrants
Outstanding
|
||||||||||
Number
Outstanding
|
Remaining
|
Warrant
|
||||||||
Exercise
Price
|
at
12/31/05
|
Contractual
Life
|
Fair
Value
|
|||||||
$
5.85
|
2,500,003
|
5
years
|
$
2.08
|
|||||||
|
|
|
|
|||||||
$
4.50
|
333,333
|
3
years
|
$
1.80
|
|||||||
|
|
|||||||||
$
4.50
|
230,000
|
5 years
|
$
2.27
|
|
|
The
warrants were valued using a Black-Scholes
option-pricing model using the respective expected life, a
risk free
interest rate of 5.0%, no expected dividends and a 68.0% volatility.
Additional warrants to acquire 90,000 shares were issued in
February 2006
at a value of $2.27 using similar assumptions.
|
17.
|
Common
Stock and Series
A Convertible Preferred
Stock
|
|
Common Stock |
As
of December 31, 2004 the Company had 1,072 shares of voting
common stock,
$.001 par value; 5,000 shares authorized (2,487,107 shares
of common stock
on a post-exchange basis see also Note 4).
|
|
At December 31, 2005 there are 200,000,000 shares of common stock $.001 par value, 20,333,333 shares issued and outstanding. | ||
In
accordance with the Securities Purchase Agreement, the Company
agreed to
use reasonable best efforts to prepare and
file, within 45 days of the closing of
the first private offering (December 29, 2005), a registration
statement
registering for resale the shares of common stock acquired
by the investors in the
private offerings, the shares of common stock underlying the
warrants
acquired by the investors, the shares
of common stock retained by the Cape Coastal stockholders that
have not
already been
registered, the shares issued to former uBid,
Inc. stockholders in the merger, the shares of common stock
underlying the
warrants
issued to the placement agents, and the shares
of common stock underlying the warrants issued to the Note
Holders.
If
the registration
statement was not filed within 45 days after the closing of
the December
29, 2005 offering, we would have been required to
pay each investor liquidated damages, in cash, in the amount of
1.0%
of the purchase price
multiplied by the amount of securities held by such investor
as of the
date of default. If the registration statement was not declared
effective by the SEC within 120 days of the closing of the
December 2005
offering, we are required to pay each investor liquidated damages,
in
cash, in the amount of the 1.0% of the purchase price multiplied
by the
amount of securities held by such investor as of the date of
default. The liquidated damage payments are due on a monthly basis
until the applicable event of the default has been cured. Any such
payments shall apply on a pro-rata basis for any portion of
a month before
an event of default is cured. Any late payments shall bear interest
at a rate of 1.0% per month until paid in full.
|
||
|
Series
A Convertible
Preferred
Stock
|
As
of December 31, 2004, the Company had 2,500 shares of voting
Series A
Convertible Preferred Stock outstanding (5,800,159 shares of
common stock
on a post-exchange basis see also Note 4). These shares were
convertible at the option of the holder into one share of voting
common
stock at a conversion price of $400 per share which approximated
fair
value at the date of issuance. The voting Series A Preferred
Stock
automatically converted to voting common stock in the event
of a public
offering. Dividends on the voting Series A Convertible Preferred
Stock
were to accrue yearly at an annual rate of 6% however such
dividends were
never paid.
The
shares of preferred stock were converted to common stock
on December 29,
2005. Prior to the merger described in Note 4, the unpaid
dividends totaling $180 were reflected as a contribution
to paid in
capital.
|
There
are 25,000,000 shares authorized of preferred stock with preferences
and
rights to be determined by our board of directors. No
shares were issued at December 31,
2005.
|
18. |
2005
Equity Incentive Plan
|
The
2005 Equity Incentive Plan is an equity-based compensation plan
to provide
incentives to, and to attract, motivate
and retain the highest qualified employees, directors, consultants
and
other third party service providers.
The 2005 Equity Incentive Plan enables our board of directors to
provide equity-based incentives through grants
or awards of stock options and restricted stock awards (collectively,
“Incentive Awards”) to present
and future employees, consultants, directors, and other third
party
service providers.
|
A
total of 2,500,000 shares of common stock has been reserved
for issuance
under the 2005 Equity Incentive Plan.
If an Incentive Award granted pursuant to the 2005 Equity
Incentive Plan
expires, terminates, is unexercised
or is forfeited, or if any shares are surrendered to the
Company in connection with an Incentive Award, the shares
subject to such award and the surrendered shares will become
available for
further awards under the 2005
Equity Incentive Plan. On December 29, 2005, the Company granted
options under the 2005 Equity Incentive Plan
to purchase 1,721,700 shares of common stock to certain officers
and other
employees immediately
after the Closing Date.
|
||
All
of the options issued on December 29, 2005 under the 2005 Equity
Incentive
Plan will expire on December
29, 2015 if not exercised prior to that date. None of the Incentive
Awards
granted under the 2005 Equity
Incentive Plan on December 29, 2005 were issued for cash consideration
collected from the participants.
The Incentive Awards were granted to participants in the 2005
Equity
Incentive Plan on the basis
of services to be provided to the Company by the
participants.
|
||
No
compensation expense is recorded under APB 25 because the exercise
price
of
the Company's employee stock options equals the market price
of the
underlying common stock on the grant
date.
|
The
number of options outstanding at December 31, 2005 was 1,721,700
at an
exercise price of $4.50. The weighted average remaining contractual
life of the outstanding options was 10 years. There were no options
exercisable at December 31, 2005.
|
||
There were no options outstanding either March 31, 2003 or December 31, 2003 and 2004. |
19. | Bridge Notes |
On
October 3, 2005, the Company issued unsecured promissory notes
in the aggregate amount of $5,000,000 (the “Bridge Notes”) to two
institutional investors (collectively, the “Note Holders”). In connection
with the issuance of the Bridge Notes, the Company, upon
the
first closing of our private offering on December 29, 2005, issued
the Note Holders warrants to purchase 333,333 shares of common
stock for a
period of three years at a purchase price of $4.50. These
warrants were recorded at fair value as interest expense
in the
accompanying statement of operations. In conjunction with the
first closing, the Bridge Notes were exchanged for 1,111,111 units
consisting of 1,111,111 shares
of common stock and 277,778 warrants with a five year life
with an
exercise price of $5.85. These shares did not have a redemption
feature and no gain or loss was recorded in the
exchange.
|
20. | Restatement |
On
April 18, 2006, the Company determined that certain adjustments
to its
financial statements were required. The change and adjustments
relate to
our accounting for the extinguishment of certain debt instruments
to a
related party resulting in an additional loss accounted for
as a deemed
dividend as described in Notes 4 and 8. The Company had previously
not
considered the redemption feature of the redeemable shares
as having value
in excess of the underlying redeemable shares exchanged for
the related
party debt. The previously reported accounting also reflected
an equal
value of consideration received in exchange for the debt
and no
corresponding loss to the Company was recognized. Upon further
analysis,
the Company determined the total value of Units exchanged,
including the
redemption feature, exceeded the carrying cost of the related
debt and a
loss on such extinguishment had been incurred. As such, the
Company
restated its financial statements for the year ended December
31, 2005 to
reflect this dividend, including its impact on loss per share,
and to more
fully disclose the accounting impacts of the Units for debt
exchange of
December 29, 2005. Neither
net loss, total assets, total liabilities nor total shareholders’ equity
was impacted by the restatement. Loss per share changed from
a previously
reported $3.45 to a currently reported
$3.88.
|
March
31, 2006
|
|
December
31, 2005
|
|
||||
|
|
(Unaudited)
|
|
|
|||
Assets
|
|||||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
|
$
|
7,008
|
|
$
|
21,176
|
|
Restricted
investments
|
|
|
6,659
|
|
|
7,003
|
|
Accounts
receivable, net
|
|
|
2,177
|
|
|
1,306
|
|
Merchandise
inventories
|
|
|
16,323
|
|
|
5,989
|
|
Prepaid
expenses and other current assets
|
592
|
646
|
|||||
Total
Current Assets
|
32,759
|
36,120
|
|||||
Property
and Equipment, net
|
500
|
524
|
|||||
Total
Assets
|
$
|
33,259
|
$
|
36,644
|
|||
Liabilities
and Shareholders' Equity
|
|||||||
Current
Liabilities
|
|||||||
Flooring
facility
|
|
$
|
892
|
|
$
|
1,612
|
|
Accounts
payable
|
|
|
5,043
|
|
|
4,456
|
|
Accrued
expenses
|
|||||||
Advertising
|
|
|
693
|
|
|
397
|
|
Merger
and offering costs
|
|
|
399
|
|
|
2,000
|
|
Other
|
1,115
|
1,187
|
|||||
Current
maturities of long-term debt
|
307
|
410
|
|||||
Total
Current Liabilities
|
8,449
|
10,062
|
|||||
|
|||||||
Redeemable
Common Stock, $.001
par value
(2,666,668 shares issued and
outstanding)
|
-
|
12,000
|
|||||
Shareholders'
Equity
|
|||||||
Common
stock, $.001 par value (200,000,000 shares authorized;
|
|
|
|
|
|
|
|
20,333,333
and 16,732,666 issued and outstanding, respectively)
|
|
|
20
|
|
|
17
|
|
Stock
warrants
|
|
|
8,086
|
|
|
6,322
|
|
Additional
paid-in-capital
|
|
|
48,371
|
|
|
25,907
|
|
Treasury
stock, at cost (2,666,668 shares)
|
|
|
(12,000
|
)
|
|
-
|
|
Retained
deficit
|
(19,667
|
)
|
(17,664
|
)
|
|||
Total
Shareholders' Equity
|
24,810
|
14,582
|
|||||
Total
Liabilities and Shareholders' Equity
|
$
|
33,259
|
$
|
36,644
|
|
|
Three
Months Ended March 31, |
|
Three
Months Ended March 31, |
|
||
Net
Revenues
|
$
|
26,818
|
$
|
20,088
|
|||
Cost
of Revenues
|
24,164
|
17,178
|
|||||
Gross
Profit
|
2,654
|
2,910
|
|||||
Operating
Expenses
|
|||||||
General
and administrative
|
3,147
|
3,534
|
|||||
Sales
and marketing
|
1,283
|
1,525
|
|||||
Total
operating expenses
|
4,430
|
5,059
|
|||||
Loss
From Operations
|
(1,776
|
)
|
(2,149
|
)
|
|||
Interest
Income (Expense), net
|
(417
|
)
|
146
|
|
|||
Net
Loss
|
(2,193
|
)
|
(2,003
|
)
|
|||
Preferred
Stock Dividends
|
(15
|
)
|
-
|
|
|||
Net
Loss Available to Common Shareholders
|
$
|
(2,208
|
)
|
$
|
(2,003
|
)
|
|
Net
Loss per share - Basic and
|
|||||||
Diluted
|
$
|
(0.89
|
)
|
$
|
(0.10
|
)
|
|
Weighted
Average Shares - Basic and Diluted
|
2,487,107
|
19,955,536
|
Common
Stock
|
|
|
Treasury
Stock
|
|
|||||||||||||||||||||
Shares
|
|
Dollars
|
|
Stock Warrants |
|
Paid-in Capital |
|
Shares
|
|
Dollars
|
|
Retained Deficit |
|
Total
|
|||||||||||
Balance,
December 31, 2005
|
16,732,666
|
$
|
17
|
$
|
6,322
|
$
|
25,907
|
—
|
$
|
—
|
$
|
(17,664
|
)
|
$
|
14,582
|
||||||||||
Second
private offering
|
3,000,000
|
3
|
1,560
|
11,937
|
—
|
—
|
—
|
13,500
|
|||||||||||||||||
Redemption
of common stock
|
—
|
—
|
—
|
12,000
|
2,666,668
|
(12,000
|
)
|
—
|
—
|
||||||||||||||||
Stock
compensation expense
|
—
|
—
|
—
|
231
|
—
|
—
|
231
|
||||||||||||||||||
Second
private offering costs
|
600,667
|
—
|
204
|
(1,704
|
)
|
—
|
—
|
—
|
(1,500
|
)
|
|||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(2,003
|
)
|
(2,003
|
)
|
|||||||||||||||
Balance,
March 31, 2006
|
20,333,333
|
$
|
20
|
$
|
8,086
|
$
|
48,371
|
2,666,668
|
$
|
(12,000
|
)
|
$
|
(19,667
|
)
|
$
|
24,810
|
|
|
Three Months
Ended |
|
Three Months
Ended |
|||
Cash
Flows From Operating Activities
|
|||||||
Net
loss
|
$
|
(2,193
|
)
|
$
|
(2,003
|
)
|
|
Adjustments
to reconcile net loss to net cash used in
|
|||||||
Operating
activities
|
|||||||
Depreciation
|
51
|
69
|
|||||
Non-cash
compensation expense
|
-
|
231
|
|||||
Changes
in assets and liabilities
|
|||||||
Accounts
receivable
|
(927
|
)
|
(871
|
)
|
|||
Merchandise inventories
|
(765
|
)
|
(10,334
|
)
|
|||
Prepaid expenses and other current assets
|
(201
|
)
|
54
|
|
|||
Accounts payables
|
1,183
|
587
|
|||||
Accrued expenses
|
(425
|
)
|
(1,377
|
)
|
|||
Net
cash used in operating activities
|
(3,277
|
)
|
(13,644
|
)
|
|||
Cash
Flows From Investing Activities
|
|||||||
Capital
expenditures
|
(20
|
)
|
(45
|
)
|
|||
Change
in restricted investments
|
-
|
344
|
|||||
Net
cash provided (used in) by investing activities
|
(20
|
)
|
299
|
|
|||
Cash
Flows From financing Activities
|
|||||||
Change
in flooring facility
|
1,256
|
|
(720
|
)
|
|||
Proceeds
from issuance of related-party debt
|
2,600
|
-
|
|||||
Proceeds
from second private placement, net of cash expenses
|
-
|
12,000
|
|||||
Redemption
of common stock
|
-
|
|
(12,000
|
)
|
|||
Payments
on long-term debt
|
(103
|
)
|
(103
|
)
|
|||
Net
cash (used in) provided by financing activities
|
3,753
|
|
(823
|
)
|
|||
Net
(Decrease) Increase in Cash and Cash Equivalents
|
|
456
|
|
|
(14,168
|
)
|
|
Cash
and Cash Equivalents, beginning of period
|
1,734
|
21,176
|
|||||
Cash
and Cash Equivalents, end of period
|
$
|
2,190
|
$
|
7,008
|
|||
Supplemented
Cash Flow Disclosure
|
|||||||
Cash
paid for interest
|
$
|
305
|
$
|
46
|
|||
Warrants
issued in second offering
|
$
|
-
|
$
|
1,560
|
|||
Shares
and warrants issued as stock issuance costs
|
$
|
-
|
$
|
204
|
March
31, 2006
|
||||
Shares
subject to stock warrants
|
3,063,336
|
|||
Shares
subject to stock options
|
1,763,400
|
|||
4,826,736
|
Three
Months
Ended
March
31, 2006
|
|||||
Significant
assumptions (weighted average):
|
|||||
Risk
-free rate
|
5
|
%
|
|
||
Dividend
yield
|
0.0
|
%
|
|
||
Expected
volatility
|
68.0
|
%
|
|
||
Expected
life (years)
|
4
|
|
Shares
under option
|
Weighted-average
exercise price per share
|
|||||
December
31, 2005
|
1,721,700
|
$
|
2.08
|
||||
Granted
|
72,400
|
3.73
|
|||||
Exercised
|
-
|
-
|
|||||
Surrendered
|
(30,700
|
)
|
2.08
|
||||
March
31, 2006
|
1,763,400
|
$
|
2.15
|
Exercise
Price
|
Number
Outstanding
at
March
31, 2006
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
at
March
31, 2006
|
Weighted
Average
Exercise
Price
|
|||||||||||||
$4.50
|
1,691,000
|
9.7
|
$
|
2.08
|
-
|
$
|
2.08
|
|||||||||||
$7.10
|
1,600
|
9.8
|
$
|
3.92
|
-
|
$
|
3.92
|
|||||||||||
$6.50
|
300
|
9.9
|
$
|
3.59
|
-
|
$
|
3.59
|
|||||||||||
$6.75
|
70,500
|
10.0
|
$
|
3.73
|
-
|
$
|
3.73
|
|||||||||||
1,763,400
|
9.8
|
$
|
2.15
|
-
|
$
|
2.15
|
Amount
|
||||
SEC
registration fee
|
$
|
16,706.40
|
||
Printing
and engraving expenses
|
$
|
15,000.00
|
||
Legal
fees and expenses
|
$
|
210,000.00
|
||
Accounting
fees and expenses
|
$
|
130,000.00
|
||
Miscellaneous
fees and expenses
|
$
|
15,000.00
|
||
Total
|
$
|
386,706.40
|
Exhibit
No.
|
Description
|
Reference
|
2.1
|
Agreement
and Plan of Merger dated as of December 15, 2005, by and between
Cape
Coastal Trading Corporation, a New York corporation and Cape Coastal
Trading Corporation, a Delaware corporation.
|
Incorporated
by reference to Exhibit 2.1 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on December 21, 2005 (File
No.
000-50995).
|
2.2
|
Merger
Agreement and Plan of Reorganization dated as of December 29, 2005,
by and
among Cape Coastal Trading Corporation, uBid Acquisition Co., Inc.
and
uBid, Inc.
|
Incorporated
by reference to Exhibit 2.2 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
Exhibit
No.
|
Description
|
Reference
|
3.1
|
Certificate
of Incorporation.
|
Incorporated
by reference to Exhibit 3.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 21, 2005
(File No.
000-50995).
|
3.2
|
Bylaws.
|
Incorporated
by reference to Exhibit 3.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 21, 2005
(File No.
000-50995).
|
4.1
|
Form
of Warrant to be issued to the Investors.
|
Incorporated
by reference to Exhibit 4.1 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
4.2
|
Form
of Warrant to be issued to the Placement Agents.
|
Incorporated
by reference to Exhibit 4.2 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
4.3
|
Form
of Warrant to be issued to the Note Holders.
|
Incorporated
by reference to Exhibit 4.3 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
4.4
|
Form
of Lockup Agreement.
|
Incorporated
by reference to Exhibit 4.4 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
5.1
|
Opinion
of McGuireWoods LLP.*
|
|
10.1
|
Asset
Purchase Agreement dated as of January 13, 2005, by and between Cape
Coastal Trading Corporation, a New York corporation and Kwajo
Sarfoh.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 14, 2005 (File
No.
000-50995).
|
Exhibit
No.
|
Description
|
Reference
|
10.2
|
Form
of Securities Purchase Agreement by and among Cape Coastal Trading
Corporation, uBid, Inc. and the Investors named therein.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
10.3
|
Employment
Agreement dated as of December 29, 2005 by and between Cape Coastal
Trading Corporation and Robert H. Tomlinson, Jr.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
10.4
|
Employment
Agreement dated as of December 29, 2005 by and between Cape Coastal
Trading Corporation and Timothy E. Takesue.
|
Incorporated
by reference to Exhibit 10.4 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
10.5
|
Employment
Agreement dated as of December 29, 2005 by and between Cape Coastal
Trading Corporation and Anthony Priore.
|
Incorporated
by reference to Exhibit 10.5 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
10.6
|
2005
Equity Incentive Plan, effective as of December 15, 2005.
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 23, 2005
(File No.
000-50995).
|
10.7
|
Form
of Incentive Stock Option Agreement.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 23, 2005
(File No.
000-50995).
|
10.8
|
Form
of Non-Qualified Stock Option Agreement.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 23, 2005
(File No.
000-50995).
|
10.9
|
Form
of Indemnity Agreement.
|
Incorporated
by reference to Exhibit 10.9 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
Exhibit
No.
|
Description
|
Reference
|
10.10
|
Form
of Amendment Number 1 to Securities Purchase Agreement dated as of
February 28, 2006.
|
Incorporated
by reference to Exhibit 10.10 to the Annual Report on Form 10-K filed
with
the Securities and Exchange Commission on March 28, 2006 (File No.
000-50995).
|
16.1
|
Letter
re Change in Certifying Accountant.
|
Incorporated
by reference to Exhibit 16.1 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
16.2
|
Letter
re change in Certifying Accountant.†
|
|
21.1
|
List
of Subsidiaries.
|
Incorporated
by reference to Exhibit 21.1 to the Annual Report on Form 10-K filed
with
the Securities and Exchange Commission on March 28, 2006 (File No.
000-50995).
|
23.1
|
Consent
of McGuireWoods LLP (included in Exhibit 5.1).*
|
|
23.2
|
Consent
of BDO Seidman, LLP.*
|
* |
Filed
herewith.
|
† |
Filed
previously with the Registration Statement on Form S-1 filed on February
10, 2006 (File No. 333-131733) and incorporated by reference
herein.
|
Signature
|
Title
|
Date
|
||
/s/
Robert H. Tomlinson, Jr.
|
President,
Chief Executive Officer and Director
|
|||
Robert
H. Tomlinson, Jr.
|
(Principal
Executive Officer)
|
May
19, 2006
|
||
/s/
Miguel A. Martinez, Jr.
|
|
Vice
President, Finance
|
|
|
Miguel
A. Martinez, Jr.
|
(Principal
Financial Officer and
Principal
Accounting Officer)
|
May
19, 2006
|
||
/s/
Stuart R. Romenesko
|
||||
Stuart
R. Romenesko
|
Director
|
May
19, 2006
|
Exhibit
No.
|
Description
|
Reference
|
2.1
|
Agreement
and Plan of Merger dated as of December 15, 2005, by and between
Cape
Coastal Trading Corporation, a New York corporation and Cape Coastal
Trading Corporation, a Delaware corporation.
|
Incorporated
by reference to Exhibit 2.1 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on December 21, 2005 (File
No.
000-50995).
|
2.2
|
Merger
Agreement and Plan of Reorganization dated as of December 29, 2005,
by and
among Cape Coastal Trading Corporation, uBid Acquisition Co., Inc.
and
uBid, Inc.
|
Incorporated
by reference to Exhibit 2.2 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
3.1
|
Certificate
of Incorporation.
|
Incorporated
by reference to Exhibit 3.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 21, 2005
(File No.
000-50995).
|
3.2
|
Bylaws.
|
Incorporated
by reference to Exhibit 3.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 21, 2005
(File No.
000-50995).
|
4.1
|
Form
of Warrant to be issued to the Investors.
|
Incorporated
by reference to Exhibit 4.1 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
4.2
|
Form
of Warrant to be issued to the Placement Agents.
|
Incorporated
by reference to Exhibit 4.2 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
4.3
|
Form
of Warrant to be issued to the Note Holders.
|
Incorporated
by reference to Exhibit 4.3 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
4.4
|
Form
of Lockup Agreement.
|
Incorporated
by reference to Exhibit 4.4 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
5.1
|
Opinion
of McGuireWoods LLP.*
|
|
10.1
|
Asset
Purchase Agreement dated as of January 13, 2005, by and between Cape
Coastal Trading Corporation, a New York corporation and Kwajo
Sarfoh.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 14, 2005 (File
No.
000-50995).
|
10.2
|
Form
of Securities Purchase Agreement by and among Cape Coastal Trading
Corporation, uBid, Inc. and the Investors named therein.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
10.3
|
Employment
Agreement dated as of December 29, 2005 by and between Cape Coastal
Trading Corporation and Robert H. Tomlinson, Jr.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
Exhibit
No.
|
Description
|
Reference
|
10.4
|
Employment
Agreement dated as of December 29, 2005 by and between Cape Coastal
Trading Corporation and Timothy E. Takesue.
|
Incorporated
by reference to Exhibit 10.4 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
10.5
|
Employment
Agreement dated as of December 29, 2005 by and between Cape Coastal
Trading Corporation and Anthony Priore.
|
Incorporated
by reference to Exhibit 10.5 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
10.6
|
2005
Equity Incentive Plan, effective as of December 15, 2005.
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 23, 2005
(File No.
000-50995).
|
10.7
|
Form
of Incentive Stock Option Agreement.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 23, 2005
(File No.
000-50995).
|
10.8
|
Form
of Non-Qualified Stock Option Agreement.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 23, 2005
(File No.
000-50995).
|
10.9
|
Form
of Indemnity Agreement.
|
Incorporated
by reference to Exhibit 10.9 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
10.10
|
Form
of Amendment Number 1 to Securities Purchase Agreement dated as of
February 28, 2006.
|
Incorporated
by reference to Exhibit 10.10 to the Annual Report on Form 10-K filed
with
the Securities and Exchange Commission on March 28, 2006 (File No.
000-50995).
|
16.1
|
Letter
re Change in Certifying Accountant.
|
Incorporated
by reference to Exhibit 16.1 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on January 5, 2006 (File No.
000-50995).
|
16.2
|
Letter
re change in Certifying Accountant.†
|
|
21.1
|
List
of Subsidiaries.
|
Incorporated
by reference to Exhibit 21.1 to the Annual Report on Form 10-K filed
with
the Securities and Exchange Commission on March 28, 2006 (File No.
000-50995).
|
23.1
|
Consent
of McGuireWoods LLP (included in Exhibit 5.1).*
|
|
23.2
|
Consent
of BDO Seidman, LLP.*
|
* |
Filed
herewith.
|
† |
Filed
previously with the Registration Statement on Form S-1 filed on February
10, 2006 (File No. 333-131733) and incorporated by reference
herein.
|