================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
               |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2004
                          COMMISSION FILE NUMBER 1-7708


                           MARLTON TECHNOLOGIES, INC.
                           --------------------------
                (NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


               PENNSYLVANIA                           22-1825970
---------------------------------------  ---------------------------------------
         (State of Incorporation)        (IRS Employer Identification Number)


  2828 CHARTER ROAD, PHILADELPHIA, PA                    19154
----------------------------------------  --------------------------------------
(Address of Principal Executive Offices)              (Zip Code)


REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:        (215) 676-6900
                                                       -------------------------


SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE EXCHANGE ACT:

        TITLE OF EACH CLASS:                         NAME OF EACH EXCHANGE:
  ---------------------------------              -------------------------------
     COMMON STOCK, NO PAR VALUE                     AMERICAN STOCK EXCHANGE


SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF THE EXCHANGE ACT: NONE

CHECK  WHETHER  THE  REGISTRANT  (1) FILED ALL  REPORTS  REQUIRED TO BE FILED BY
SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING
12 MONTHS (OR FOR SUCH SHORTER  PERIODS THAT THE REGISTRANT WAS REQUIRED TO FILE
SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST
90 DAYS. YES |X| NO |_|

CHECK IF THERE IS NO DISCLOSURE OF DELINQUENT  FILERS IN RESPONSE TO ITEM 405 OF
REGULATION S-K CONTAINED IN THIS FORM 10-K AND NO DISCLOSURE  WILL BE CONTAINED,
TO THE BEST OF  REGISTRANT'S  KNOWLEDGE,  IN  DEFINITIVE  PROXY  OR  INFORMATION
STATEMENTS  INCORPORATED  BY  REFERENCE  IN PART  III OF THIS  FORM  10-K OR ANY
AMENDMENT TO THIS FORM 10-K. |_|

CHECK WHETHER THE REGISTRANT IS AN  ACCELERATED  FILER (AS DEFINED IN RULE 12B-2
OF THE ACT). YES |_| NO |X|

THE  AGGREGATE  MARKET VALUE OF THE VOTING STOCK HELD BY  NON-AFFILIATES  OF THE
REGISTRANT  AS OF  THE  LAST  BUSINESS  DAY OF THE  REGISTRANT'S  MOST  RECENTLY
COMPLETED SECOND FISCAL QUARTER WAS $4,533,031.  AS OF MARCH 15, 2005 THERE WERE
12,939,696 SHARES OF COMMON STOCK, NO PAR VALUE, OF THE REGISTRANT OUTSTANDING.

DOCUMENTS INCORPORATED BY REFERENCE:  THE INFORMATION REQUIRED BY PART III ITEMS
10, 11, 12, 13 AND 14 ARE HEREBY  INCORPORATED BY REFERENCE TO THE  REGISTRANT'S
DEFINITIVE PROXY STATEMENT TO BE FILED BY MAY 2, 2005.

================================================================================


                                     PART I

ITEM 1. BUSINESS

BUSINESS DEVELOPMENT

Marlton  Technologies,  Inc. (the  "Company")  is engaged in the custom  design,
production and sale of exhibits and environments for trade shows, museums, theme
parks, themed interiors, arenas, corporate lobbies and retail stores for clients
in industry, government, entertainment and commercial establishments. All of the
Company's  majority-owned  operating  subsidiaries  do  business  under the name
Sparks  Exhibits  &  Environments  (collectively  "Sparks"),  except  DMS  Store
Fixtures  ("DMS") which  supplies  custom made fixtures and displays to national
retailers, department stores and consumer products manufacturers. Currently, all
of the Company's operating revenues are derived from Sparks and DMS.

On March 15, 2005, a subsidiary of the Company,  Sparks  Exhibits & Environments
Corp.,  purchased   substantially  all  of  the  assets  and  assumed  specified
liabilities  of  Showtime  Enterprises,   Inc.  and  its  subsidiary,   Showtime
Enterprises  West, Inc.  ("Showtime").  Showtime  designs,  markets and produces
trade show exhibits,  point of purchase displays,  museums and premium incentive
plans, and had sales of approximately  $21 million in 2004. On January 12, 2005,
Showtime  filed a Chapter 11 bankruptcy  petition in the United States Court for
the District of New Jersey,  and the  acquisition was  subsequently  approved by
such court.  The purchase  price paid by the Sparks  subsidiary  pursuant to the
Agreement and related  transactions  consisted of (i) approximately $2.1 million
in cash, (ii) the assumption of approximately  $580,000 of indebtedness  payable
to the United  States Small  Business  Administration,  (iii) the  assumption of
specified contractual obligations and (iv) additional  consideration  associated
with Showtime's senior subordinated  debentures consisting of approximately $0.4
million  in cash,  $0.4  million  in 6% notes due March 15,  2009,  warrants  to
acquire an aggregate of 600,000 shares of Common Stock exercisable  through 2012
at a weighted  average  exercise  price of $1.06 and one percent of annual sales
originating  from Showtime  customers and account  executives from April 1, 2005
through March 31, 2009. The Company  financed this acquisition by increasing its
revolving  credit facility  borrowing  capacity and obtaining a new term loan in
March 2005.  See Item 7,  "Liquidity  and  Capital  Resources,"  for  additional
information.

BUSINESS DESCRIPTION

Products and Services

The Company's  current  business is the custom  design,  production  and sale of
exhibits  and  environments  for  trade  shows,  museums,  theme  parks,  themed
interiors,  arenas, corporate lobbies and retail stores for clients in industry,
government,  entertainment  and commercial  establishments.  The Company manages
custom trade show projects from concept  through final  construction,  employing
sophisticated  graphics and exhibit designers and computer-aided design software
and hardware.  In-house  facilities provide a wide range of computerized  design
and production of graphics. The Company provides full service trade show exhibit
services, including coordination, set up, dismantling,  refurbishing,  shipping,
storage and marketing  literature  distribution.  The Company also  maintains an
inventory of exhibits that it rents to customers.  Many clients are Fortune 1000
firms, who typically  contract for custom trade show exhibit projects costing in
excess of $200,000.  Additionally, a majority of these clients store their trade
show  exhibits  at  a  Company  facility,   and  the  Company  provides  ongoing
refurbishing and coordination of clients' trade show schedules. The Company also
represents  domestic clients who desire to exhibit at international trade shows.
The Company designs such exhibits,  and through Sparks World-Wide  Exhibits B.V.
or an international network of independent exhibit  manufacturers,  arranges for
the  manufacture  and delivery of trade show exhibits to the desired trade show.
The Company also designs and  manufactures  trade show  exhibits for a number of
United States  subsidiaries  of foreign  corporations  for use in domestic trade
shows.  In addition,  the Company  produces  sophisticated  themed  exhibits for
educational and entertainment venues such as museums and theme parks. Typically,
the customer or its design firm prepares the design which the Company fabricates
using carpentry,  sculpture, metal working and scenic artist skills. The Company
also supplies  custom store fixtures,  showcases and point of purchase  displays
for retailers, having the expertise and capability to take a design from concept
to installation.  Engineers and designers work with the customers to develop the
fixture design through computer aided design equipment. Engineering drawings are
then produced and provided to  third-party  manufacturers  with whom the Company
has developed  long-standing  business  relationships  for the production of its
products.  These  manufacturers work closely with an experienced Company project
management  team.  Custom store fixture  opportunities  include  outfitting  new
retail stores and remodeling  existing stores, such as specialty apparel chains,
department stores, specialty electronics stores and outlet stores.


                                       2


Marketing and Distribution

Sales by the Company to domestic  customers for both domestic and  international
use are  solicited  through  internal  sales and marketing  groups.  Purchase of
sophisticated   exhibits  and   environments   usually  involves  a  substantial
expenditure by the customer,  and significant  expertise is required to properly
meet the customer's needs. Sales personnel are required to be knowledgeable with
respect  to  the  design  and   manufacturing  of  sophisticated   exhibits  and
environments.  Sales are typically  made directly to the end user of the product
or service.  In addition to sales personnel,  senior officers devote substantial
attention to sales and marketing activities.

Manufacturing and Raw Materials

The Company  designs and  manufactures  custom trade show exhibits  utilizing an
in-house staff of designers,  carpenters,  electricians and warehouse employees.
Specialty items such as studio  production are  subcontracted.  The Company also
subcontracts  the  manufacture of exhibits for foreign trade shows.  The Company
coordinates  shipping,  exhibit set-up and removal at the customer's  trade show
and, in most cases,  subsequently stores the exhibit for the customer. For store
fixture and display  products,  the Company  subcontracts  the  manufacture  and
installation,  using a network of  manufacturers.  Raw  materials for custom and
portable  exhibits,  store fixtures and displays,  as well as subcontractors for
specialty work,  have  historically  been available on  commercially  reasonable
terms from various  vendors.  Portable  exhibit  configurations,  together  with
graphics,  are typically  designed by the Company for a client and are purchased
from  portable  exhibit  manufacturers  for  resale.  Graphics  may be  produced
internally or subcontracted.

Seasonality of Business

Trade shows typically occur regularly  throughout the year with the exception of
the third quarter when business to business trade shows are  traditionally  at a
low point. Trade show activities in specific industries, such as health care and
telecommunications,  tend to be a function of  seasonal  show  schedules  within
those  industries.  The custom store fixture  business tends to be slower during
the fourth and first  quarters due to retailers'  desires not to install or plan
new fixtures during their  traditionally busy year-end season. The Company seeks
new clients and sales people with client bases in different industries to reduce
the effects of the slower sales periods.  Additionally, the Company offers other
products  and   services,   such  as  sales  of  scenic  and  themed   exhibits,
portable/modular exhibits, and permanent exhibits which tend to be less seasonal
in nature, and in certain cases, manufacturing can be spread over longer periods
of time.

Working Capital

The Company's  working  capital  requirements  are fulfilled by funds  generated
through operations and a revolving credit facility. Working capital requirements
are generally not affected by project size requirements or accelerated  delivery
for major trade show exhibit, scenic and themed exhibit customers due to general
policies  of  progress  billing  on  larger  jobs.   However,   working  capital
requirements  are  affected  by the sale of  custom  store  fixtures  which  are
generally produced upon receipt of purchase orders from large retailers, but are
held in inventory and are not billed to the customer until delivery.

Significant Customers

One  customer,  J.  C.  Penney,  accounted  for  10%  and  15% of the  Company's
consolidated net sales in 2004 and 2003, respectively. The loss of this customer
would have a material adverse effect on the Company.

Backlog

The  backlog  of orders at  December  31,  2004 and 2003 was  approximately  $23
million  and  $19  million,  respectively.  Generally,  backlog  of  orders  are
recognized as sales during the  subsequent  six month  period.  The 2004 backlog
relates  primarily to expected 2005 sales.  The Company  maintains a client base
from which new orders  are  continually  generated,  including  refurbishing  of
existing trade show exhibits stored in the Company's facilities, large retailers
opening or refurbishing stores, and longer term museum projects.


                                       3


Competition

The Company competes with numerous other companies offering similar products and
providing  similar  services,  on the  basis  of  price,  quality,  performance,
financial resources, and client-support services. The custom trade show exhibit,
scenic and themed exhibit,  permanent exhibit, retail store fixture and display,
and  portable  exhibits  sales  markets  include a large  number of national and
regional companies, some of which have substantially greater sales and resources
than the Company.  In addition to its  domestic  manufacturing  facilities,  the
Company utilizes its national and  international  affiliations and relationships
to meet customers' needs in other locales.

Environmental Protection

The Company's  compliance with federal,  state and local  provisions  regulating
discharge  of  materials  into the  environment  or  otherwise  relating  to the
protection  of the  environment  has not had,  and is not  expected  to have,  a
material adverse effect upon its capital  expenditures,  earnings or competitive
position.

Employees

The  Company  has  approximately  313  full-time  employees.  The  Philadelphia,
Pennsylvania operations have a three-year labor contract expiring June 30, 2007,
and a  three-year  labor  contract  expiring  December  31,  2007,  covering  an
aggregate of approximately 35 production and fulfillment employees. The Santa Fe
Springs,  California operation has a two-year labor contract expiring August 31,
2005, covering  approximately 40 production employees.  Management believes that
its labor relations are satisfactory.

Web Site Address

The Company's web site address is www.marltontechnologies.com.

ITEM 2. PROPERTIES

The Company currently leases four primary facilities as follows:

    Location                Square Footage                Purpose
    --------                --------------                -------
Philadelphia, PA                250,000        Office, showroom, warehouse &
                                                 manufacturing
Santa Fe Springs, CA             91,000        Office, warehouse & manufacturing
Austell, GA                      98,000        Office, warehouse & manufacturing
Las Vegas, NV                    50,000        Office, warehouse & manufacturing

The  Company's  subsidiaries  also have  sales,  design and  project  management
offices in the Orlando,  Florida,  and San Francisco,  California,  metropolitan
areas. The Company's office,  showroom,  warehouse and manufacturing  facilities
were all in good condition and adequate for 2004 operations, and are anticipated
to be adequate  for  operations  in 2005,  including  any  foreseeable  internal
growth.

The Santa Fe Springs,  California  facility  consists of two buildings of 91,000
and  31,000  square  feet  which are  jointly  leased  with  International  Expo
Services,  Inc.  ("IES"),  an  installation  and dismantle  company in which the
Company holds a minority equity interest.  The Company occupies and pays rent on
the 91,000  square foot  building,  and IES occupies and pays rent on the 31,000
square foot building.

ITEM 3. LEGAL PROCEEDINGS

The Company  from time to time is a  defendant  and  counterclaimant  in various
lawsuits that arise out of, and are  incidental to, the conduct of its business.
The  resolution  of pending  legal  matters  should not have a material  adverse
effect upon the financial position of the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.


                                       4


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S  COMMON EQUITY,  RELATED STOCKHOLDER MATTERS AND
        ISSUER PURCHASES OF EQUITY SECURITIES.

The following table shows the high and low sales prices of the Company's  Common
Stock on the American Stock Exchange:



                         2004                                       2003
                 ------------------------                ------------------------
   QUARTER       HIGH                 LOW                HIGH                 LOW
   -------       ----                ----                ----                ----
                                                                 
      1            $.67              $.45                $.30                $.18
      2             .66               .45                 .40                 .29
      3             .70               .53                 .77                 .40
      4             .98               .58                 .79                 .42


No dividends were paid during the past two fiscal years.  The Company  currently
intends to employ all available  funds in the business.  Future  dividend policy
will  be  determined  in  accordance  with  the  financial  requirements  of the
business.  However,  the Company's loan agreement  provides that the Company may
not pay dividends to its shareholders without the lender's prior written consent
and also provides  restrictions on the ability of the Company's  subsidiaries to
transfer funds to the Company in the form of dividends, loans or advances.

As of March 14, 2005,  there were 967 holders of record of the Company's  Common
Stock.



                                          Equity Compensation Plan Information as of December 31, 2004
                                          ------------------------------------------------------------

                                 Number of securities        Weighted-average exercise        Number of securities
                                    to be issued upon             price of outstanding         remaining available
                                          exercise of            options, warrants and         for future issuance
                                 outstanding options,                     rights under                under equity
      Plan category               warrants and rights               compensation plans          compensation plans
      -------------            ----------------------        -------------------------        --------------------
                                                                                                
Equity Compensation
   plans approved by
   security holders (1)                     2,009,578                            $0.62                       3,758
Equity Compensation
   plans not approved
   by security holders(2)                     150,000                            $0.51                     585,000
                                            ---------                        ---------                   ---------
                     Total                  2,159,578                            $0.61                     588,758
                                            =========                        =========                   =========


(1)   The  Company's  2001 Equity  Incentive  Plan  provides for the issuance to
      employees, directors and consultants of stock options or restricted shares
      for up to an aggregate of 2,000,000 shares of Common Stock, 3,758 of which
      remain  available  for future  issuance.  Any new  director of the Company
      receives a stock  option  award of 100,000  shares with an exercise  price
      equal to the fair market value on the date of grant, vesting 50% initially
      and 25% at each of the next two Company annual meetings based on continued
      service as a director, and expiring after a period of five years. Included
      in the number of securities to be issued upon exercise are 113,336  shares
      issued under the Company's  1990  Incentive  Plan and 1992  Directors' and
      Consultants'  Stock Option  Plan,  under which plans no more shares can be
      issued.

(2)   The  Company's  2000 Equity  Incentive  Plan  provides for the issuance to
      employees,  outside  directors and  consultants  of stock  options,  stock
      appreciation  rights  and/or stock units for up to an aggregate of 735,000
      shares of Common  Stock,  585,000  of which  remain  available  for future
      issuance.  Other options may be issued to  individuals  as an incentive to
      accept employment with the Company in an amount not in excess of 5% of the
      Company's outstanding shares of Common Stock.

On December 10, 2004,  the Company issued 75,000 shares of its Common Stock to a
former director who exercised a stock option at a price of $.50 per share.  This
issuance was not  registered  under the  Securities Act pursuant to Section 4(2)
thereof as the shares were issued to an accredited investor in a transaction not
involving a public offering.  On May 1, 2004, 20,000 shares of Common Stock were
issued to an employee as a bonus,  without any  payment.  This  transaction  was
exempt from  registration  under the  Securities  Act since it did not involve a
sale of securities,  nor did it involve a public  offering under Section 4(2) of
the Securities Act.


                                       5


ITEM 6. SELECTED FINANCIAL DATA

                             SELECTED FINANCIAL DATA
                         For the years ended December 31
                     (In thousands except per share amounts)



                                                         2004          2003             2002             2001            2000
                                                     -----------    -----------      -----------      -----------      ----------
                                                                                                          
TOTAL ASSETS                                             $26,335        $24,818          $25,609          $49,442        $63,508
LONG-TERM OBLIGATIONS                                      5,070          5,146            4,000            6,635         16,376
WORKING CAPITAL                                            4,536          2,996            3,461            6,872         15,370
STOCKHOLDERS' EQUITY                                       7,864          7,140 (1)        9,342 (2)(3)    29,176 (4)     27,906
OPERATIONS:
   Net sales                                              71,943         65,587           71,182           76,972         92,533
   Operating income (loss)                                 1,115         (2,155) (1)      (1,132)            (115)(4)         60
   Income (loss) before change in
     accounting principle                                    677         (2,201) (1)      (7,414) (2)     $(1,136)(4)    $(1,106)

   Net income (loss) after change in
     accounting principle                                    677         (2,201) (1)     (19,799)(3)      $(1,136)(4)    $(1,106)

BASIC NET INCOME (LOSS)
  PER COMMON SHARE BEFORE CHANGE IN ACCOUNTING
  PRINCIPLE (5)                                             $.05          $(.17)           $(.57)           $(.14)         $(.15)

DILUTED NET INCOME (LOSS) PER
  COMMON SHARE BEFORE CHANGE IN ACCOUNTING
  PRINCIPLE (6)                                             $.04          $(.17)           $(.57)           $(.14)         $(.15)

BASIC NET INCOME (LOSS) PER COMMON SHARE
  AFTER CHANGE IN ACCOUNTING PRINCIPLE (5)                  $.05          $(.17)          $(1.52)           $(.14)         $(.15)

DILUTED NET INCOME (LOSS) PER COMMON SHARE
  AFTER CHANGE IN ACCOUNTING PRINCIPLE (6)                  $.04          $(.17)          $(1.52)           $(.14)         $(.15)

CASH DIVIDENDS                                               -0-            -0-              -0-              -0-             -0-
                                                     -----------    -----------      -----------      -----------      ----------


(1)   Includes a $1.1 million  restructuring  provision for facility relocation,
      and a $0.3 million expense for a terminated merger transaction.

(2)   Includes a $1.2  million  write-down  in the  Company's  investment  in an
      affiliate,  and $5.4 million for a valuation allowance for deferred income
      taxes.

(3)   Includes a $12.4 million impairment loss (net of a $3.5 million income tax
      benefit) for a change in accounting  principle  (adoption of SFAS No. 142,
      "Goodwill and Other Intangible Assets").

(4)   Includes an inventory provision of $0.7 million ($0.5 million after income
      taxes) for a customer that filed for bankruptcy,  and relocation costs and
      operating losses of $0.6 million ($0.4 million after income taxes) for the
      Company's Orlando, Florida manufacturing operations.

(5)   Basic per common shares  amounts are computed  using the weighted  average
      number of common shares outstanding during the year.

(6)   Diluted per common share amounts are computed  using the weighted  average
      number of common shares outstanding during the year and dilutive potential
      common shares.  Dilutive  potential common shares consist of stock options
      and stock warrants, calculated using the treasury stock method.


                                       6


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

INTRODUCTION

The Company's business is the custom design, production and sale of exhibits and
environments for trade shows,  museums,  theme parks, themed interiors,  arenas,
corporate  lobbies  and retail  stores  for  clients  in  industry,  government,
entertainment and commercial establishments.

Challenges  of the  past  year  included  replacement  of the  Company's  credit
facility  that would have  expired  on May 16,  2004 with a new credit  facility
expiring  on  February  6,  2008 as  amended  and  replacement  of sales  from a
significant  client  lost at the end of 2003 with new  clients  obtained  during
2004.

The trade show exhibit industry  continues to be very competitive and several of
the Company's competitors have filed for bankruptcy.  In addition, the Company's
customer  base of primarily  Fortune  1000  companies is expected to continue to
closely  manage  their  trade show  budgets.  This  budget  management  will put
pressure on sales and margins for trade show exhibits and related  services.  In
2004,  the Company  negotiated  better  pricing and terms with its suppliers and
implemented  cost reduction  initiatives to mitigate the impact of this industry
trend.

RECENT DEVELOPMENTS

On March 15, 2005,  Sparks  Exhibits &  Environments  Corp., a subsidiary of the
Company,  acquired  substantially  all  of  the  assets  and  assumed  specified
liabilities  of  Showtime  Enterprises,   Inc.  and  its  subsidiary,   Showtime
Enterprises West, Inc. (collectively "Showtime").  Showtime designs, markets and
produces trade show exhibits,  point of purchase  displays,  museums and premium
incentive plans. Showtime had sales of approximately $21 million in 2004, and on
January 12, 2005, had filed a Chapter 11 bankruptcy petition. The purchase price
paid by the Sparks subsidiary pursuant to the Agreement and related transactions
consisted of (i)  approximately  $2.1 million in cash,  (ii) the  assumption  of
approximately  $580,000  of  indebtedness  payable  to the United  States  Small
Business   Administration,   (iii)  the  assumption  of  specified   contractual
obligations and (iv) additional  consideration associated with Showtime's senior
subordinated  debentures  consisting of approximately $0.4 million in cash, $0.4
million in 6% notes due March 15,  2009,  warrants  to acquire an  aggregate  of
600,000 shares of Common Stock  exercisable  through 2012 at a weighted  average
exercise  price of $1.06  and one  percent  of  annual  sales  originating  from
Showtime  customers and account  executives from April 1, 2005 through March 31,
2009. The Company  financed this  acquisition by increasing its revolving credit
facility borrowing capacity and obtaining a new term loan in March 2005.

RESULTS OF OPERATIONS

2004 AS COMPARED WITH 2003

NET SALES
                                      (in thousands)
Revenue Sources                      2004        2003
---------------                    -------      -------
Trade show exhibits                $44,763      $40,457
Permanent and scenic displays       27,180       25,130
                                   -------      -------
Total                              $71,943       65,587
                                   =======      =======

Total net sales of $71.9 million for 2004 increased $6.4 million,  or 9.7%, from
total net sales for 2003.  This  increase was  comprised of a $4.3  million,  or
10.6%,  increase in sales of trade show exhibits and related services and a $2.1
million,  or 8.2%,  increase in sales of permanent and scenic displays.  Selling
prices  were  relatively  constant  in  2004  and  2003.  These  increases  were
principally  attributable  to several new customers,  which more than offset the
loss of a significant customer at the end of 2003.

GROSS PROFIT

Gross  profit,  as a  percentage  of net sales,  decreased to 21.4% in 2004 from
21.9% in 2003.  This  decrease was largely due to changes in customer  sales mix
and lower margins on new exhibit  construction.  Management  continues to pursue
cost reduction  initiatives,  including  operational  improvements  and supplier
renegotiations.


                                       7


SELLING EXPENSES

Selling  expenses  were $7.8  million in 2004 as compared  with $8.5  million in
2003. As a percentage of net sales,  these  expenses  decreased to 10.8% in 2004
from 13% in 2003.  The  decrease  was due,  in  large  part,  to cost  reduction
initiatives  implemented near the end of 2003 that significantly reduced selling
expenses in 2004.

ADMINISTRATIVE AND GENERAL EXPENSES

Administrative and general expenses of $6.5 million for 2004 decreased 5.3% from
such expenses of $6.9 million for 2003. Costs of approximately $250,000 incurred
in connection with a terminated  merger agreement were charged to administrative
and  general  expenses  in 2003.  The  decrease  in general  and  administrative
expenses in 2004 was  primarily due to these costs  incurred in connection  with
this 2003 terminated merger transaction,  as well as cost reduction initiatives.
During the fourth quarter of 2003, management implemented executive compensation
reductions,  staff reductions and further cost cutting initiatives, the benefits
of which were realized during 2004.

RESTRUCTURING AND OTHER EXPENSE

On August 1, 2003, a Company  subsidiary  acquired the assets of Exhibit Crafts,
Inc.,  a Los  Angeles,  CA area  manufacturer  of trade show  exhibits and a 20%
interest in International Exposition Services, Inc. (IES), a trade show shipping
and installation  provider.  The initial purchase price was $694,000,  including
the  assumption  of certain  liabilities  totaling  $310,000.  In addition,  the
sellers  received 20% of the  subsidiary's  common  stock.  The  purchase  price
approximated the fair value of the net assets acquired.  In addition,  the asset
purchase agreement provided for contingent  aggregate payments of up to $750,000
based on operating performance in 2005, 2006 and 2007, including interest on the
then remaining future potential contingent payments.  These contingent payments,
if any, and interest on the remaining future potential  contingent payments will
be  reflected  as an increase in  goodwill.  Interest  on the  remaining  future
potential contingent payments increased goodwill by $37,000 in 2004.

The Company  relocated  its San Diego area  manufacturing  facility to the newly
acquired Los Angeles,  CA area facility during the third quarter of 2003.  Costs
recorded in 2003 in  connection  with this  relocation  and  consolidation  were
approximately $1.1 million,  which included relocation and employee  termination
expenses.  The  Company  also  recorded a charge for a portion of the  remaining
lease obligation related to the vacated San Diego area facility.

OPERATING INCOME (LOSS)

The Company generated  operating income of $1.1 million in 2004 as compared with
a $2.2 million  operating loss in 2003,  primarily due to higher sales and lower
selling,  administrative  and  general  expenses  in  2004  and the  absence  of
restructuring  costs for the relocation and  consolidation of the Company's West
Coast operations recorded in 2003.

OTHER INCOME (EXPENSE)

Interest  expense  increased  to $510,000  in 2004 from  $236,000 in 2003 due to
higher borrowings and to higher interest rates under the Company's new revolving
credit facility.

BENEFIT FROM INCOME TAXES

The  Company is  currently  using  operating  loss carry  forwards to offset its
taxable income. As a result,  the Company did not record an income tax provision
for its 2004 pre-tax income.  In 2003, the Company  recognized the benefit of an
income tax refund for $0.4 million related to a change in strategy whereby a net
operating  loss was carried back to a prior year.  The Company  currently  has a
full valuation allowance against its operating loss carry forwards.

BACKLOG

The  backlog  of orders at  December  31,  2004 and 2003 was  approximately  $23
million and $19  million,  respectively.  This  increase  was largely due to new
customers.  Generally,  backlog of orders  are  recognized  as sales  during the
subsequent six month period. The 2004 backlog relates primarily to expected 2005
sales. The Company maintains a client base from which new orders are continually
generated,  including refurbishing of existing trade show exhibits stored in the
Company's facilities.


                                       8


2003 AS COMPARED WITH 2002

NET SALES

                                      (In thousands)
Revenue Sources                      2003        2002
-----------------------------      -------      -------
Trade show exhibits                $40,457      $44,711
Permanent and scenic displays       25,130       26,471
                                   -------      -------
Total                              $65,587      $71,182
                                   =======      =======

Total net sales of $65.6  million for 2003  decreased  7.9% from total net sales
for 2002.  Sales of trade show  exhibits  and related  services  decreased  9.5%
primarily due to the loss of two trade show exhibit  clients and generally  weak
economic  conditions.  Sales of permanent and scenic  displays  decreased  5.1%,
which was the net  result of lower  store  fixtures  sales  partially  offset by
higher permanent museum display sales.

GROSS PROFIT

Gross  profit,  as a  percentage  of net  sales,  increased  to 21.9% in 2003 as
compared with 19.9% in 2002. This increase was largely due to profit improvement
initiatives  implemented in the second half of 2002, which were realized for the
full year in 2003.

SELLING EXPENSES

Selling  expenses  were $8.5 million in 2003 and 2002.  As a  percentage  of net
sales,  these  expenses  increased  to 13% in  2003  from  11.9%  in  2002.  The
percentage  increase  was due, in part,  to the impact of lower sales  volume as
compared  with certain  fixed  selling  expenses such as sales office and salary
expenses.

ADMINISTRATIVE AND GENERAL EXPENSES

Administrative and general expenses of $6.9 million for 2003 increased 1.6% from
such expenses of $6.8 million for 2002. Costs of approximately $250,000 incurred
in connection with a terminated  merger agreement were charged to administrative
and general  expenses in the second and third  quarters of 2003. The increase in
general and administrative expenses was primarily due to these costs incurred in
connection  with  a  terminated   merger   transaction,   integration  costs  to
consolidate  the  Company's  West  Coast  operations  and higher  insurance  and
telecommunications   costs.  During  the  fourth  quarter  of  2003,  management
implemented executive compensation reductions, staff reductions and further cost
cutting initiatives in response to lower sales volume.

OPERATING LOSS

The Company  incurred an operating loss of $2.2 million in 2003 primarily due to
lower  sales  volume  and  the  restructuring   costs  for  the  relocation  and
consolidation of its West Coast operations  described above under the discussion
of 2004 as compared with 2003.

OTHER INCOME (EXPENSE)

Interest expense decreased to $236,000 in 2003 from $382,000 in 2002 due in part
to lower borrowings and to lower interest rates.

In the fourth  quarter of 2003,  the  Company  recorded  an  impairment  loss of
$265,000  related to its  investment  in an  affiliate.  In the first quarter of
2002,  management  determined  that  the  Company's  investment  in  a  portable
tradeshow  exhibit  manufacturer  was  not  recoverable,  which  resulted  in an
impairment loss of $1.2 million from its investment in affiliates.


                                       9


PROVISION FOR (BENEFIT FROM) INCOME TAXES

The Company  established  a valuation  allowance  of $5.4  million for  deferred
income  tax  assets in the  fourth  quarter  of 2002,  principally  related to a
deferred  income  tax  benefit  in  connection  with the write  off of  goodwill
recorded in the first quarter of 2002.

The Company also  established  a valuation  allowance for the income tax benefit
from the $1.2 million write down of  investments  in affiliates  recorded in the
first  quarter of 2002 because this capital loss is not expected to be offset by
capital gains within the required statutory period.

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE

In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  of  Accounting  Standards  ("SFAS")  No. 142  "Goodwill  and Other
Intangible Assets" (SFAS 142), which supersedes APB No. 17 "Intangible  Assets".
SFAS 142 requires that goodwill no longer be amortized to earnings,  but instead
be reviewed for impairment.  The Company  adopted SFAS 142 effective  January 1,
2002. This new accounting  standard requires a two-step test for operating units
having unamortized  goodwill  balances.  The first step requires a comparison of
the book value of the net assets to the fair value of the  respective  operating
unit. If the fair value is  determined to be less than the book value,  a second
step is  required  to  determine  the  impairment.  This  second  step  includes
evaluation of other  intangible  assets,  and any shortfall of the adjusted book
value below fair value  determines  the amount of the goodwill  impairment.  The
adoption of SFAS 142 reduced  goodwill by $15.9  million and net income by $12.4
million (net of a $3.5 million income tax benefit) in the first quarter of 2002,
identified  as a cumulative  effect of a change in  accounting  principle.  This
impairment  charge related to goodwill  recorded in connection with the December
31, 1997  acquisition of DMS Store  Fixtures,  L.P. This charge differs from the
previous accounting standard method, which was based on undiscounted cash flows,
because the new method is based on fair value  measurement  estimates  as of the
measurement date.

BACKLOG

The  backlog  of orders at  December  31,  2003 and 2002 was  approximately  $19
million.  Generally,  backlog  of orders  are  recognized  as sales  during  the
subsequent six month period.

LIQUIDITY AND CAPITAL RESOURCES

On February 6, 2004,  the Company  replaced  its  revolving  credit and security
agreement  with a new  credit  facility  provided  by a  commercial  asset-based
lender.  The new credit  facility  originally  expired on  February  6, 2007 and
provided  for  maximum  borrowing  capacity  of up to  $12  million  based  on a
percentage of eligible accounts  receivable and inventories.  This facility bore
interest  based  on the  30-day  dealer  placed  commercial  paper  rate  plus a
formula-determined  spread  of  4.5% in 2004  (total  effective  rate of 7.0% at
February 28,  2005),  restricts  the  Company's  ability to pay  dividends,  and
includes  certain  financial  covenants (fixed charge coverage ratio and maximum
capital  expenditure  amount).  Based on the Company's  performance in 2004, the
formula-determined spread was reduced to 3.5% effective March 22, 2005 resulting
in a total effective rate of 6% at such date. Proceeds from this credit facility
are used primarily for working capital and other capital  expenditure  purposes.
The Company expects its capital  expenditures to be  approximately $1 million in
2005.

As of March 21, 2005,  the Company  amended its credit  facility to increase the
maximum borrowing capacity from $12 million to $15 million, to increase the caps
on certain  inventories  and to extend the term by one year to February 6, 2008.
The Company also obtained a one-year term loan for $1 million  bearing  interest
at the  commercial  paper  rate plus 3.75% and  monthly  principal  payments  of
$25,000 starting on April 1, 2005 with the remaining  balance of $700,000 due on
March 21,  2006.  The Company had  borrowings  of  approximately  $9 million and
borrowing  capacity of approximately  $12 million at March 21, 2005. This credit
facility  amendment  and  term  loan  were  obtained  to  finance  the  Showtime
acquisition discussed in "Recent Developments."

The  Company's  working  capital  increased to $4.5 million at December 31, 2004
from $3.0 million at December 31, 2003,  largely due to a $2.3 million  increase
in  accounts  receivable.  Net  cash  of  $1.1  million  provided  by  operating
activities  was  used  primarily  for  capital  expenditures  for  property  and
equipment and rental assets. The increase in accounts receivable was principally
attributable  to sales in the  fourth  quarter  to new  customers  and to slower
payment  schedules  for  certain  of  the  Company's  significant  Fortune  1000
customers.


                                       10


CONTRACTUAL OBLIGATIONS

The following  table  summarizes the Company's  contractual  obligations and the
effect such  obligations are expected to have on its liquidity and cash flows in
future periods.



                                                                                Payment due by period
                                                               --------------------------------------------------------
                                                               Less than         1-3             3-5        More than 5
      Contractual Obligations                   Total           1 Year          Years           Years          Years
      -----------------------                  -------         ---------       -------         -------      -----------
                                                                                                   
      Long-Term Debt Obligations               $ 5,057           $    46       $    34         $ 4,977            $  --
      Capital Lease Obligations                     96                38            58              --               --
      Operating Lease Obligations                7,427             2,100         4,601             726               --
      Purchase Obligations                          --                --            --              --               --
      Other Long-Term Liabilities
        Reflected on the Registrant's
        Balance Sheet Under GAAP                    --                --            --              --               --
                                               -------           -------       -------         -------            -----
                                 Total         $12,580           $ 2,184       $ 4,693         $ 5,703            $  --
                                               =======           =======       =======         =======            =====


The Company jointly leases a 31,000 square foot facility with International Expo
Services,  in which the  Company  holds a minority  interest.  The annual  lease
commitment for this facility is $214,000  through  September 22, 2007,  which is
not included with the above future operating lease commitments.

The Company leases a facility from a partnership  controlled by two shareholders
of the Company.  This lease,  which expires on May 14, 2019,  contains an option
for the  Company to  terminate  after May 14,  2009  subject  to the  landlord's
ability to re-rent the premises. The minimum annual rent is $771,000 through May
14, 2009 and is reset thereafter (not included in the table above).  The Company
is also responsible for taxes,  insurance and other operating  expenses for this
facility.

OUTLOOK

The  Company  expects  sales of trade show  exhibits  and  related  services  to
increase in 2005 due to the Showtime  acquisition and anticipates  that sales of
store fixtures will be essentially unchanged in 2005 as compared with 2004.

Planned  profit  improvements  for the  Company's  base  businesses  in 2005 are
expected  to be  offset  by  relocation  and  transition  costs  anticipated  to
integrate  the  Showtime  business  with  the  Company's  existing   businesses.
Subsequent  to this  relocation  and  transition,  the  Company  expects  profit
improvements in 2006.

The Company wrote off accounts receivable and inventories in 2001 as a result of
K-Mart,  a DMS Store  Fixtures  customer,  filing for  bankruptcy.  The  Company
currently has an unrecorded  contingent  gain in connection  with the subsequent
settlement  from its  bankruptcy  claim in the form of K-Mart common stock.  The
Company  expects to receive the  majority of this common  stock  during 2005 and
will  recognize any gain based on the market value at the time such common stock
is received and  subsequently  sold.  Based on the current  market value of this
common stock, the contingent gain is more than $600,000.

The Company acquired a past-due  accounts  receivable from mPhase  Technologies,
Inc ("mPhase") in connection with the 2003  acquisition of Exhibit Crafts,  Inc.
In  March  2005,   the  Company   settled  the  claim  with  this  customer  for
approximately 213,000 shares of mPhase common stock. Based on the current market
value of this common stock,  the Company has a contingent gain of  approximately
$90,000. Any gain will be recognized when the stock is received and subsequently
sold.

RECENTLY ISSUED ACCOUNTING STANDARDS

In June 2002, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting  Standards  ("SFAS") No. 146,  "Accounting  for Exit or
Disposal  Activities" ("FASB Statement FAS 146"). FAS 146 addresses  significant
issues regarding the recognition, measurement, and reporting of costs associated
with exit and disposal activities,  including restructuring  activities that are
currently  accounted for pursuant to the guidance that the Emerging  Issues Task
Force ("EITF") has set forth in EITF Issue No. 94-3, "Liability  Recognition for
Certain  Employee  Termination  Benefits  and  Other  Costs to Exit an  Activity
(including Certain Costs Incurred in a  Restructuring)."  Effective in the first
quarter of 2003,  the  Company  adopted  the  provisions  of SFAS 146.  This new
accounting  principle  had an  impact on the  timing  and  recognition  of costs
associated  with the Company's  relocation and  consolidation  of its West Coast
operations,  and is expected to have an impact on the timing and  recognition of
costs associated with the Showtime acquisition and subsequent integration.


                                       11


In December 2004, FASB issued FASB Statement No. 123 (revised 2004), Share-Based
Payment  ("FAS123(R)"  or  the  "Statement").   FAS  123(R)  requires  that  the
compensation cost relating to share-based payment transactions, including grants
of employee stock options, be recognized in financial statements. That cost will
be  measured  based on the fair  value of the  equity or  liability  instruments
issued. FAS 123(R) covers a wide range of share-based compensation  arrangements
including stock options, restricted share plans, performance-based awards, share
appreciation  rights,  and  employee  share  purchase  plans.  FAS  123(R)  is a
replacement   of  FASB   Statement   No.  123,   "Accounting   for   Stock-Based
Compensation,"  and supersedes APB Opinion No. 25,  "Accounting for Stock Issued
to Employees," and its related interpretive guidance.

The effect of the Statement  will be to require  entities to measure the cost of
employee services received in exchange for stock options based on the grant-date
fair value of the award,  and to recognize the cost over the period the employee
is required to provide  services for the award.  FAS 123(R) permits  entities to
use any  option-pricing  model  that  meets  the  fair  value  objective  in the
Statement.

The  Company  will be required  to apply FAS 123(R) as of the  beginning  of its
first interim period that begins after June 15, 2005,  which will be its quarter
ending September 30, 2005.

FAS 123(R) allows two methods for determining the effects of the transition: the
modified prospective  transition method and the modified retrospective method of
transition.  Under the modified  prospective  transition method, an entity would
use the fair value based  accounting  method for all  employee  awards  granted,
modified,  or  settled  after the  effective  date.  As of the  effective  date,
compensation cost related to the non-vested  portion of awards outstanding as of
that  date  would be based  on the  grant-date  fair  value of those  awards  as
calculated  under the  original  provisions  of Statement  No. 123;  that is, an
entity would not re-measure  the grant-date  fair value estimate of the unvested
portion of awards granted prior to the effective  date of FAS 123(R).  An entity
will have the further  option to either apply the Statement to only the quarters
in the period of adoption and subsequent  periods, or apply the Statement to all
quarters in the fiscal year of adoption. Under the modified retrospective method
of transition, an entity would revise its previously issued financial statements
to  recognize  employee   compensation  cost  for  prior  periods  presented  in
accordance with the original provisions of Statement No. 123.

Although  it has not yet  completed  its study of the  transition  methods,  the
Company believes it will elect the modified prospective transition method. Under
this method,  the Company estimates that the adoption of FAS 123(R) will require
the Company to record  approximately  $15,000 of stock  compensation  expense in
2005 related to employee  options  issued and  outstanding at December 31, 2004.
Additional  stock options  granted in March 2005 in connection with the Showtime
acquisition  are expected to have an impact of  approximately  $130,000 on stock
compensation  expense in each year from 2005 through 2009. Any further impact of
this Statement on the Company in fiscal 2005 and beyond will depend upon various
factors including future compensation strategy. The pro forma compensation costs
are  calculated  using the  Black-Scholes  option  pricing  model and may not be
indicative of amounts which should be expected in future years.

CRITICAL ACCOUNTING POLICIES

Financial statement preparation in conformity with generally accepted accounting
principles requires management to make assumptions and estimates that affect the
reported amounts of assets and liabilities. One such estimate is possible losses
in connection with financing  accounts  receivable.  Management  estimates these
possible losses based on a review of the financial condition and payment history
of specific  customers having  significant  accounts  receivable  balances,  and
establishes a general  reserve for the remaining  accounts  receivable  based on
historical bad debt experience.

Revenues on trade show exhibit sales,  themed  interiors,  custom store fixtures
and point of purchase  displays  are  recognized  using the  completed  contract
method.  The  Company's  contracts  are  typically  less  than  three  months in
duration.  As a result,  the  Company's  revenue  recognition  would not  differ
materially if another  method were used.  Progress  billings are generally  made
throughout the  production  process.  Progress  billings which are unpaid at the
balance sheet date are not  recognized  in the financial  statements as accounts
receivable. Progress billings which have been collected on or before the balance
sheet date are  classified  as  customer  deposits  and are  included in accrued
expenses and other current liabilities.


                                       12


Measurement  of  goodwill  and  other  intangible   asset  impairment   involves
assumptions  and estimates by management on a quarterly  basis.  The adoption of
SFAS 142 requires  estimates of fair values for certain  operating units.  These
estimates involve  discounted cash flow forecasts to determine the fair value of
operating  units having  unamortized  goodwill  balances,  and also consider the
Company's market capitalization.

The  evaluation  of  deferred  income  tax  assets  also  involves  management's
estimates and judgment. Management considers several factors in this evaluation,
including trailing three year financial performance history and future forecasts
of operating income. A valuation  allowance is established based on management's
estimates about the recoverability of deferred income tax assets.

Other significant accounting policies are also important to the understanding of
the Company's  financial  statements.  These policies are discussed in Note 1 to
the consolidated financial statements.

FORWARD-LOOKING STATEMENTS

This report contains forward-looking  statements.  When used in this report, the
words "intends,"  "believes,"  "plans,"  "expects,"  "anticipates,"  "probable,"
"could" and similar words are used to identify these forward looking statements.
In  connection  with the "safe  harbor"  provisions  of the  Private  Securities
Litigation  Reform Act of 1995, there are certain  important  factors that could
cause the Company's  actual results to differ  materially from those included in
such forward-looking statements. Some of the important factors which could cause
actual results to differ  materially from those projected  include,  but are not
limited  to: the  Company's  ability to  relocate  and  integrate  the  Showtime
business  without  significant  loss of its  customer  base and  within the cost
budget;  the Company's ability to continue to identify and enter new markets and
expand  existing  business;  continued  availability  of  financing  to  provide
additional  sources of funding for  capital  expenditures,  working  capital and
investments;  the effects of  competition  on products and  pricing;  growth and
acceptance  of new product  lines  through  the  Company's  sales and  marketing
programs;  changes in  material  and labor  prices  from  suppliers;  changes in
customers'  financial  condition;  the  Company's  ability to attract and retain
competent employees; the Company's ability to add and retain customers;  changes
in sales  mix;  the  Company's  ability to  integrate  and  upgrade  technology;
uncertainties  regarding accidents or litigation which may arise;  uncertainties
about the impact of the threat of future  terrorist  attacks on business  travel
and  related  trade show  attendance;  and the  effects  of, and  changes in the
economy,  monetary and fiscal  policies,  laws and  regulations,  inflation  and
monetary  fluctuations  as well as  fluctuations  in interest  rates,  both on a
national and international basis.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Fluctuations in interest rates,  foreign  currency  exchange rates and commodity
prices do not significantly  affect the Company's financial position and results
of operations.  The Company's  revolving  credit facility bears an interest rate
based on 30-day dealer placed commercial paper rate, plus a formula amount based
on the Company's fixed charge ratio,  which resulted in 4.5% for 2004. The total
interest rate at February 28, 2005 was 7%. Based on the Company's performance in
2004, this rate was reduced to 6% at March 21, 2005.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements,  together with the report of the Company's independent
accountants thereon, are presented under Item 15 of this report.

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

On November 17, 2003, the Company dismissed  PricewaterhouseCoopers  LLP ("PwC")
as its independent registered public accounting firm and appointed McGladrey and
Pullen, LLP ("McGladrey") as its new independent public accountant. The decision
to dismiss  PwC and to retain  McGladrey  was  approved by the  Company's  Audit
Committee and Board of Directors on November 17, 2003.

The  report of PwC on the  Company's  financial  statements  for the year  ended
December 31, 2002 did not contain an adverse  opinion or  disclaimer of opinion,
nor was it qualified or modified as to  uncertainty,  audit scope or  accounting
principles.


                                       13


During the Company's  2002 fiscal year and through  November 17, 2003 there were
no disagreements  with PwC on any matter of accounting  principles or practices,
financial  statement   disclosure,   or  auditing  scope  or  procedure,   which
disagreements  if not resolved to PwC's  satisfaction,  would have caused PwC to
make reference to the subject matter of the  disagreement in connection with its
reports.

During the Company's 2002 fiscal year and through  November 17, 2003, there were
no reportable events (as defined in Regulation S-K Item 304 (a) (1) (v)).

During the fiscal year ended  December  31,  2002,  and the  subsequent  interim
period up to November  17,  2003,  the Company  did not consult  with  McGladrey
regarding  (i)  the   application  of  accounting   principles  to  a  specified
transaction,  either completed or proposed,  (ii) the type of audit opinion that
might be  rendered on the  Company's  financial  statements,  or (iii) any other
matters or reportable events set forth in Items 304 (a) (1) (iv) and (a) (1) (v)
of Regulation S-K.

ITEM 9A. CONTROLS AND PROCEDURES

As of the end of the period covered by this report,  the Company  carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the Company's Chief  Executive  Officer and the Company's
Chief Financial Officer, of the effectiveness of the design and operation of the
Company's  disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e)  under the Securities and Exchange Act of 1934, as amended).  Based on
this  evaluation,  the Company's  Chief  Executive  Officer and Chief  Financial
Officer  concluded that the Company's  disclosure  controls and procedures  were
effective,  in timely  alerting  them to  material  information  relating to the
Company  required to be  included in the  Company's  periodic  filings  with the
Securities and Exchange Commission.

There was no change in the Company's  internal control over financial  reporting
(as defined in Rules  13a-15(f) and 15d-15(f)  under the Securities and Exchange
Act of 1934, as amended)  during the Company's  most recently  completed  fiscal
quarter that has  materially  affected,  or is  reasonably  likely to materially
affect, the Company's internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

Not applicable.

                                    PART III

Items 10, 11, 12, 13 and 14 have been omitted from this  report,  in  accordance
with General  Instruction G (3). Such  information is  incorporated by reference
from the Company's definitive proxy statement to be filed with the SEC by May 2,
2005.


                                       14


                                     PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)   The following documents are filed as part of this report:

      (1)   Financial Statements:

            Report of Independent Registered Public Accounting Firm, McGladrey &
              Pullen, LLP.

            Report   of   Independent   Registered   Public   Accounting   Firm,
              PricewaterhouseCoopers LLP.

            Consolidated  Statements of Operations  for the years ended December
              31, 2004, 2003 and 2002.

            Consolidated Balance Sheets at December 31, 2004 and 2003.

            Consolidated  Statements of Changes in Stockholders'  Equity for the
              years ended December 31, 2004, 2003 and 2002.

            Consolidated  Statements of Cash Flows for the years ended  December
              31, 2004, 2003 and 2002.

            Notes to Consolidated Financial Statements.

      (2)   Financial Statements Schedule: Valuation and Qualifying Accounts and
            Reserves

      (3)   Exhibits:

      EXHIBIT NO.   DESCRIPTION OF EXHIBIT

          2.1       Agreement and Plan of Merger of the Company (Incorporated by
                    reference to the Company's  Proxy  Statement dated September
                    27, 2001, filed with the Commission).

          2.2       Asset Purchase Agreement made as of January 11, 2005, by and
                    among Showtime Enterprises, Inc., Showtime Enterprises West,
                    Inc., and Sparks Exhibits & Environments Corp.

          2.3       Order entered March 4, 2005 in the United States  Bankruptcy
                    Court  for  the   District   of  New   Jersey  in   Showtime
                    Enterprises,  Inc. and Showtime Enterprises West, Inc. (Case
                    Nos. 05-11089 and 05-11090).

          3.1       Articles of  Incorporation  of the Company  (Incorporated by
                    reference to the Company's  Proxy  Statement dated September
                    27, 2001, filed with the Commission).

          3.2       Amended and Restated By-laws of the Company (Incorporated by
                    reference  to Exhibit  3(ii)(a) of the  Company's  Quarterly
                    Report  on Form 10-Q for the  quarter  ended  September  30,
                    2002, filed with the Commission).

          4.1       Warrants  issued to Argosy  Investment  Partners II, L.P. to
                    acquire  shares of Marlton common stock at an exercise price
                    of $0.98 per share.

          4.2       Warrants  issued to Argosy  Investment  Partners II, L.P. to
                    acquire  shares of Marlton common stock at an exercise price
                    of $1.48 per share.

          4.3       Warrants  issued to Alliance  Mezzanine  Investors,  L.P. to
                    acquire  shares of Marlton common stock at an exercise price
                    of $0.98 per share.


                                       15


          4.4       Warrants  issued to  Alliance  Mezzanine  Investors,L.P.  to
                    acquire  shares of Marlton common stock at an exercise price
                    of $1.48 per share.

          10.1      Amended and Restated Employment Agreement dated November 20,
                    2001   between   the   Company   and   Robert  B.   Ginsburg
                    (Incorporated  by reference to the  Company's  September 27,
                    2001 Proxy Statement, filed with the Commission).*

          10.2      Employment  Agreement dated 11/20/01 between the Company and
                    Jeffrey  K.  Harrow   (Incorporated   by  reference  to  the
                    Company's September 27, 2001 Proxy Statement, filed with the
                    Commission).*

          10.3      Employment  Agreement dated 11/20/01 between the Company and
                    Scott Tarte  (Incorporated  by  reference  to the  Company's
                    September   27,  2001  Proxy   Statement,   filed  with  the
                    Commission).*

          10.4      Form of Warrants issued by the Company to Jeffrey K. Harrow,
                    Scott  Tarte,  Robert B.  Ginsburg  and Alan I.  Goldberg on
                    11/20/01   (Incorporated   by  reference  to  the  Company's
                    September   27,  2001  Proxy   Statement,   filed  with  the
                    Commission).  Schedule of grants  (Incorporated by reference
                    to Exhibit 10(f) to the Company's Annual Report on Form 10-K
                    for the  year  ended  December  31,  2001,  filed  with  the
                    Commission).

          10.5      Stockholders'  Agreement  dated  11/20/01  among  Jeffrey K.
                    Harrow,  Scott  Tarte,  Robert B.  Ginsburg  and the Company
                    (Incorporated  by reference to the  Company's  September 27,
                    2001 Proxy Statement, filed with the Commission).*

          10.6      Registration  Rights  Agreement dated 11/20/01 among Jeffrey
                    K. Harrow, Scott Tarte, Robert B. Ginsburg, Alan I. Goldberg
                    and the Company  (Incorporated by reference to the Company's
                    September   27,  2001  Proxy   Statement,   filed  with  the
                    Commission).

          10.7      Amended  Agreement of  Employment,  dated December 11, 1992,
                    between the Company and Alan I. Goldberg.  (Incorporated  by
                    reference to Exhibit 10(g) to the Company's Annual Report on
                    Form 10-K for the year ended  December 31, 2003,  filed with
                    the Commission).*

          10.8      Letter Agreement dated January 2, 1998 to Amended Employment
                    Agreement with Alan I. Goldberg  (Incorporated  by reference
                    to Exhibit 7(2) to the  Company's  Quarterly  Report on Form
                    10-Q for the quarter  ended March 31,  1998,  filed with the
                    Commission).*

          10.9      Letter  Agreement  dated  11/20/01  to  Amended   Employment
                    Agreement with Alan I. Goldberg.  (Incorporated by reference
                    to Exhibit 10(k) to the Company's Annual Report on Form 10-K
                    for the  year  ended  December  31,  2001,  filed  with  the
                    Commission).*

          10.10     Employment Agreement dated November 24, 1999 with Stephen P.
                    Rolf  (Incorporated  by  reference  to Exhibit  10(l) to the
                    Company  Annual  Report  of Form  10-K  for the  year  ended
                    December 31, 1999, filed with the Commission).*

          10.11     Option Agreement dated January 10, 2000 with Stephen P. Rolf
                    (Incorporated  by reference to Exhibit  10(x) to the Company
                    Quarterly Report on Form 10-Q for the quarter ended June 30,
                    2000, filed with the Commission).*

          10.12     Option  Agreements with Outside  Directors  (Incorporated by
                    reference to Company Proxy  Statement  dated April 30, 1999,
                    filed with the Commission).*


                                       16


          10.13     Option   Agreements   dated  August  7,  2000  with  Outside
                    Directors (Incorporated by reference to Exhibit 10(x) to the
                    Company  Quarterly Report on Form 10-Q for the quarter ended
                    June 30, 2000, filed with the Commission).*

          10.14     Option Agreements dated March 1, 2002 with Outside Directors
                    (Incorporated by reference to Exhibit 10(e) to the Company's
                    Annual  Report on Form 10-K for the year ended  December 31,
                    2001, filed with the Commission).*

          10.15     2000 Equity  Incentive  Plan  (Incorporated  by reference to
                    Exhibit  10(n) to the  Company's  Annual Report on Form 10-K
                    for the  year  ended  December  31,  2001,  filed  with  the
                    Commission).*

          10.16     2001 Equity  Incentive  Plan  (Incorporated  by reference to
                    Exhibit  10(ee) to the  Company's  Quarterly  Report on Form
                    10-Q for the quarter ended  September  30, 2001,  filed with
                    the Commission).*

          10.17     Lease  for   Premises   located   at  2828   Charter   Road,
                    Philadelphia,   PA  dated  May  14,  1999  (Incorporated  by
                    reference to Exhibit  10(f) to the Company  Annual Report on
                    Form 10-K for the year ended  December 31, 1999,  filed with
                    the Commission).

          10.18     Amendment to Lease 2828 Charter Road, Philadelphia, PA dated
                    February  25, 2000  (Incorporated  by  reference  to Exhibit
                    10(g) to the  Company's  Annual  Report on Form 10-K for the
                    year ended December 31, 1999, filed with the Commission).

          10.19     Lease for Premises located at 8125 Troon Circle, Austell, GA
                    30001  (Incorporated  by reference  to Exhibit  10(s) to the
                    Company's  Annual  Report  on Form  10-K for the year  ended
                    December 31, 2003, filed with the Commission).

          10.20     Lease Agreement dated June 29, 1998 between  Gillespie Field
                    Partners,  LLC and Sparks  Exhibits,  Ltd.  (Incorporated by
                    reference to Exhibit 7(2) to the Company's  Quarterly Report
                    on Form 10-Q for the quarter ended June 30, 1998, filed with
                    the Commission).

          10.21     Loan and  Security  Agreement  dated as of  February 6, 2004
                    with General Electric Capital Corporation.  (Incorporated by
                    reference to Exhibit  10(u)) to the Company's  Annual Report
                    on Form 10-KK for the year ended  December 31,  2003,  filed
                    with the Commission).

          10.22     Option  Agreement dated June 3, 2002 with Robert B. Ginsburg
                    (Incorporated   by  reference  to  Exhibit   10(cc)  to  the
                    Company`s  Quarterly  Report  on Form  10-Q for the  quarter
                    ended June 30, 2002, filed with the Commission).*

          10.23     Option  Agreement  dated June 3, 2002 with Alan I.  Goldberg
                    (Incorporated   by  reference  to  Exhibit   10(dd)  to  the
                    Company`s  Quarterly  Report  on Form  10-Q for the  quarter
                    ended June 30, 2002, filed with the Commission).*

          10.24     Option  Agreement  dated  October  23,  2002  with  Washburn
                    Oberwager (Incorporated by reference to Exhibit 10ee) to the
                    Company`s  Quarterly  Report  on Form  10-Q for the  quarter
                    ended September 30, 2002, filed with the Commission).*

          10.25     Fourth Amendment to Lease Agreement dated September 11, 2003
                    for premises located at 8125 Troon Circle, Austell, GA 30001
                    (Incorporated   by  reference  to  Exhibit   10(cc)  to  the
                    Company's  Quarterly  Report  on Form  10-Q for the  quarter
                    ended September 30, 2003, filed with the Commission).


                                       17


          10.26     First  Amendment to Lease  Agreement  dated October 31, 2003
                    for premises  located at 2025  Gillespie  Way, El Cajon,  CA
                    92020  (Incorporated  by reference to Exhibit 10 (ee) to the
                    Company's  Quarterly  Report  on Form  10-Q for the  quarter
                    ended September 30, 2003, filed with the Commission).

          10.27     Second  Amendment  to  and  Partial   Termination  of  Lease
                    Agreement dated January 1, 2004 for Premises located at 2025
                    Gillespie Way, El Cajon, CA 92020 (Incorporated by reference
                    to Exhibit  10(bb) to the  Company's  Annual  Report on Form
                    10-K for the year ended  December 31,  2003,  filed with the
                    Commission).

          10.28     Lease  Agreement,  First and Second  Amendments for Premises
                    located at Building  J, 10232 Palm Drive,  Santa Fe Springs,
                    CA 90670 (Incorporated by reference to Exhibit 10(ff) to the
                    Company's  Quarterly  Report  on Form  10-Q for the  quarter
                    ended September 30, 2003, filed with the Commission).

          10.29     Lease  Agreement,  First and Second  Amendments for Premises
                    located at Building G, Heritage Springs Business Park, Santa
                    Fe Springs  (Incorporated  by reference to Exhibit 10(gg) to
                    the Company's  Quarterly Report on Form 10-Q for the quarter
                    ended September 30, 2003, filed with the Commission).

          10.30     Option  Agreement  dated May 13,  2004 with  Stephen P. Rolf
                    (Incorporated by reference to Exhibit 10(c) to the Company's
                    Quarterly  Report on Form 10-Q for the  quarter  ended June
                    30, 2004, filed with the Commission).*

          10.31     Fifth  Amendment to Lease Agreement dated April 27, 2004 for
                    the Premises located at 8125 Troon Circle,  Austell, GA
                    Incorporated by reference to the Company's  Quarterly Report
                    on Form 10-Q for the quarter ended March 31, 2004

          10.32     Lease dated November 17, 1998 by and between Sunset & Valley
                    Distribution  Center Joint Venture (the "Joint Venture") and
                    Showtime   Enterprises  West,  Inc.  ("Showtime  West"),  as
                    amended by and together  with, the first  amendment  thereto
                    dated June 22,  1999,  the second  amendment  thereto  dated
                    March 31, 2000, by and between The Northwestern  Mutual Life
                    Insurance Company  ("Northwestern"),  Sunset and Valley View
                    Partners  ("Partners") and Showtime West the third amendment
                    thereto  dated March 27,  2003 by and between  Northwestern,
                    Partners and Showtime West and the fourth amendment  thereto
                    dated  February  29,  2004  by  and  between   Northwestern,
                    Partners and Showtime West.

          10.33     Employment  Agreement  dated  March 15,  2005 by and between
                    Sparks Exhibits & Environments Corp. and David S. Sudjian *

          10.34     Employment  Agreement  dated  March 15,  2005 by and between
                    Sparks Exhibits & Environments Corp. and Harold Jensen.*

          10.35     Royalty  Agreement  dated March 15, 2005 by and among Sparks
                    Exhibits & Environments  Corp.,  Argosy Investment  Partners
                    II, LP and Alliance Mezzanine Investors, L. P.

          10.36     Stock Option Agreement dated as of March 15, 2005 by Marlton
                    Technologies,  Inc and David S.  Sudjian with respect to the
                    grant of 500,000 shares of Marlton common stock.*


                                       18


          10.37     Stock Option Agreement dated as of March 15, 2005 by Marlton
                    Technologies,  Inc and  Harold  Jensen  with  respect to the
                    grant of 500,000 shares of Marlton common stock.*

          10.38     Letter  agreement  dated March 15, 2005 by and among  Sparks
                    Exhibits & Environments  Corp.,  David S. Sudjian and Harold
                    Jensen.

          10.39     First Amendment to Loan and Security  Agreement with General
                    Electric Capital  Corporation  (Incorporated by reference to
                    Exhibit 10(f) to the Company's Quarterly Report on Form 10-Q
                    for the  quarter  ended  March  31,  2004,  filed  with  the
                    Commission).

          10.40     Consent and Second Amendment to Loan and Security  Agreement
                    dated as of March  15,  2005 by and among  General  Electric
                    Capital  Corporation,  Sparks Exhibits & Environments Corp.,
                    Sparks  Exhibits &  Environments,  Ltd.,  Sparks  Exhibits &
                    Environments, Inc. and DMS Store Fixtures LLC.

          10.41     Term Note issued by Sparks Exhibits & Environments  Corp. in
                    favor of General Electric Capital Corporation .

          10.42     Note  dated  April 23,  2002 in favor of the  United  States
                    Business Administration (the "SBA Note").

          10.43     Promissory Note made by Sparks Exhibits & Environments Corp.
                    in face  amount of  $257,144  in favor of Argosy  Investment
                    Partners II, L.P.

          10.44     Promissory Note made by Sparks Exhibits & Environments Corp.
                    in face amount of  $142,856  in favor of Alliance  Mezzanine
                    Investors, L.P.

          10.45     Agreement for Assumption of Indebtedness  dated December 14,
                    2004 by and among the U.S.  Small  Business  Administration,
                    Showtime   Enterprises,   Inc.   and   Sparks   Exhibits   &
                    Environments Corp.

          10.46     Unconditional Guarantee issued by Marlton Technologies, Inc.
                    in favor  of the U.S.  Small  Business  Administration  with
                    respect to the SBA Note.

          10.47     Option  Agreement  with Jeffrey  Harrow  dated  December 20,
                    2004*

          10.48     Option Agreement with Scott Tarte, dated December 20, 2004*

          10.49     Agreement  dated  March  15,  2005  by  and  between  Sparks
                    Exhibits & Environments  Corp.,  Argosy Investment  Partners
                    II, L.P. and Alliance Mezzanine Investors, L.P.

          14        Code of Ethics  (Incorporated  by reference to the Company's
                    Annual  Report on Form 10-K for the year ended  December 31,
                    2003, filed with the Commission)

          21        Subsidiaries  of the Company  (Incorporated  by reference to
                    the Company's  Annual Report on Form 10-K for the year ended
                    December 31, 2003, filed with the Commission)

          31.1      Rule  13a -  14(a) /  15(d)  -  14(a)  Certification,  Chief
                    Executive Officer

          31.2      Rule  13a -  14(a) /  15(d)  -  14(a)  Certification,  Chief
                    Financial Officer

          32        Section 1350 Certifications

            *  Management contract or compensatory plan or arrangement.


                                       19


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                           MARLTON TECHNOLOGIES, INC.


                           By:   /s/ Robert B. Ginsburg
                                 -----------------------------------------------
                                 President


                           By:   /s/ Stephen P. Rolf
                                 -----------------------------------------------
                                 Chief Financial Officer

Dated: March 29, 2005

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the  following  persons on behalf of the Company and in
the capacities and on the dates indicated.

      Signature                    Title                          Date


/s/ Jeffrey K. Harrow         Chairman of the                March 29, 2005
---------------------       Board of Directors
(Jeffrey K. Harrow)


/s/ Scott J. Tarte          Vice Chairman of the             March 29, 2005
---------------------       Board of Directors
(Scott J. Tarte)


/s/ A. J. Agarwal                Director                    March 29, 2005
---------------------
(A. J. Agarwal)


                                 Director                    March 29, 2005
---------------------
(Washburn Oberwager)


/s/ Richard Vague                Director                    March 29, 2005
---------------------
(Richard Vague)


                                       20


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
Marlton Technologies, Inc.
Philadelphia, Pennsylvania

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Marlton
Technologies,  Inc.  and  subsidiaries  as of December 31, 2004 and 2003 and the
related consolidated  statements of operations,  changes in stockholders' equity
and cash flows for the years then ended.  Our audit also  included the financial
statement  schedule for the year ended  December 31, 2004 listed in the Index at
Item 15. These  financial  statements and financial  statement  schedule are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial  statements and financial statement schedule based on
our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Oversight  Board  (United  States).  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,   in  all  material   respects,   the  financial   position  of  Marlton
Technologies,  Inc.  and  subsidiaries  as of December 31, 2004 and 2003 and the
results  of their  operations  and their  cash flows for the years then ended in
conformity with U. S. generally  accepted  accounting  principles.  Also, in our
opinion,  such financial statement schedule,  when considered in relation to the
basic  financial  statements  taken as a whole,  presents fairly in all material
respects the information set forth therein.


/s/ McGladrey & Pullen, LLP
-----------------------------
Blue Bell, Pennsylvania
March 21, 2005


                                       21


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders
and Board of Directors of
Marlton Technologies, Inc.

In our  opinion,  the  consolidated  financial  statements  listed  in the index
appearing under Item 15 (a)(1),  present fairly, in all material  respects,  the
results  of  operations  and  cash  flows of  Marlton  Technologies,  Inc.  (the
"Company")  for the year ended December 31, 2002 in conformity  with  accounting
principles  generally accepted in the United States of America. In addition,  in
our opinion,  the financial  statement  schedule  listed in the index  appearing
under Item 15 (a)(2) presents fairly, in all material respects,  the information
set  forth  therein  when  read in  conjunction  with the  related  consolidated
financial  statements.   These  financial  statements  and  financial  statement
schedule are the responsibility of the Company's management.  Our responsibility
is to express an opinion on these financial  statements and financial  statement
schedule  based on our audit.  We  conducted  our audit of these  statements  in
accordance with the standards of the Public Company  Accounting  Oversight Board
(United States).  Those standards  require that we plan and perform the audit to
obtain reasonable  assurance about whether the financial  statements are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audit provided a reasonable basis for our opinion.

As discussed in Note 4, the Company adopted a new financial  accounting standard
during 2002.


/s/ PricewaterhouseCoopers LLP
------------------------------

Philadelphia, Pennsylvania

March 21, 2003


                                       22


                   MARLTON TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                        For the years ended December 31,
                     (in thousands except per share amounts)



                                                                 2004        2003        2002
                                                               --------    --------    --------
                                                                              
Net sales                                                      $ 71,943    $ 65,587    $ 71,182
Cost of sales                                                    56,524      51,203      57,027
                                                               --------    --------    --------
  Gross profit                                                   15,419      14,384      14,155
                                                               --------    --------    --------

Selling expenses                                                  7,760       8,518       8,491
Administrative and general expenses                               6,544       6,907       6,796
Restructuring and other expenses                                     --       1,114          --
                                                               --------    --------    --------
                                                                 14,304      16,539      15,287
                                                               --------    --------    --------
  Operating income (loss)                                         1,115      (2,155)     (1,132)
                                                               --------    --------    --------
Other income (expense):
Interest and other income                                            --          21          42
Interest expense                                                   (510)       (236)       (382)
Income (loss) from investment in affiliates                          72        (265)     (1,156)
                                                               --------    --------    --------
                                                                   (438)       (480)     (1,496)
                                                               --------    --------    --------
Income (loss) before income taxes and change in
  accounting principle                                              677      (2,635)     (2,628)

Provision for (benefit from) income taxes                            --        (434)      4,786
                                                               --------    --------    --------
Income (loss) before change in accounting principle                 677      (2,201)     (7,414)

Cumulative effect of change in accounting
  principle, net of tax benefit                                      --          --     (12,385)
                                                               --------    --------    --------
Net income (loss) after change in
  accounting principle                                         $    677    $ (2,201)   $(19,799)
                                                               ========    ========    ========
Net income (loss) per common share before change
  in accounting principle:
Basic                                                          $   0.05    $  (0.17)   $  (0.57)
                                                               ========    ========    ========

Diluted                                                        $   0.04    $  (0.17)   $  (0.57)
                                                               ========    ========    ========
Net income (loss) per common share after change
  in accounting principle:
Basic                                                          $   0.05    $  (0.17)   $  (1.52)
                                                               ========    ========    ========

Diluted                                                        $   0.04    $  (0.17)   $  (1.52)
                                                               ========    ========    ========



                                       23


                   MARLTON TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                  December 31,
                (in thousands except share and per share amounts)



                                 ASSETS                                                   2004           2003
                                                                                        --------       --------
                                                                                                 
Current assets:
   Cash and cash equivalents                                                            $    311       $    241
   Accounts receivable, net of allowance of $444 and $415, respectively                   10,157          7,824
   Inventories                                                                             7,069          6,272
   Prepaid and other current assets                                                          400          1,191
                                                                                        --------       --------
          Total current assets                                                            17,937         15,528

Property and equipment, net of accumulated depreciation                                    2,469          3,240
Rental assets, net of accumulated depreciation                                             2,875          2,789
Goodwill                                                                                   2,750          2,714
Other assets, net of accumulated amortization of $1,781 and $1,603, respectively             126            388
Notes receivable                                                                             178            159
                                                                                        --------       --------
          Total assets                                                                  $ 26,335       $ 24,818
                                                                                        ========       ========

                  LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Current portion of long-term debt                                                    $     83       $     89
   Accounts payable                                                                        5,596          6,363
   Accrued expenses and other current liabilities                                          7,722          6,080
                                                                                        --------       --------
          Total current liabilities                                                       13,401         12,532

Long-term liabilities:
   Long-term debt, net of current portion                                                  5,070          5,146
                                                                                        --------       --------
          Total liabilities                                                               18,471         17,678
                                                                                        ========       ========

Commitments and contingencies (Note 13)

Stockholders' equity:
   Preferred stock, $.10 par - shares authorized 10,000,000; no shares outstanding            --             --
   Common stock, no par value - shares authorized 50,000,000; 12,939,696
      outstanding at December 31, 2004; 12,844,696 outstanding
      at December 31, 2003                                                                    --             --
   Stock warrants                                                                            742            742
   Additional paid-in capital                                                             32,998         32,951
   Accumulated deficit                                                                   (25,728)       (26,405)
                                                                                        --------       --------
                                                                                           8,012          7,288
   Less cost of treasury shares;
     148,803 shares at December 31, 2004 and 2003                                           (148)          (148)
                                                                                        --------       --------
          Total stockholders' equity                                                       7,864          7,140
                                                                                        --------       --------
          Total liabilities and stockholders' equity                                    $ 26,335       $ 24,818
                                                                                        ========       ========


      The accompanying notes to the consolidated financial statements are
                an integral part of these financial statements.


                                       24


                   MARLTON TECHNOLOGIES, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
              For the years ended December 31, 2004, 2003 and 2002
                       (in thousands except share amounts)



                                Common Stock         Additional                                                  Total
                             ---------------------     Paid-in       Stock       Accumulated     Treasury    Stockholders'
                               Shares       Amount     Capital      Warrants       Deficit        Stock         Equity
                             -----------    ------   -----------   -----------   -----------    -----------    -----------
                                                                                          
Balance, December 31, 2001    12,988,499    $   --   $    32,951   $       742   $    (4,405)   $      (112)   $    29,176

Repurchase of common stock      (143,403)       --            --            --            --            (35)           (35)
Net loss                              --        --            --            --       (19,799)            --        (19,799)
                             -----------    ------   -----------   -----------   -----------    -----------    -----------
Balance, December 31, 2002    12,845,096        --        32,951           742       (24,204)          (147)         9,342

Repurchase of common stock          (400)       --            --            --            --             (1)            (1)
Net loss                              --        --            --            --        (2,201)            --         (2,201)
                             -----------    ------   -----------   -----------   -----------    -----------    -----------
Balance, December 31, 2003    12,844,696        --        32,951           742       (26,405)          (148)         7,140

Shares issued under
  compensation arrangements       95,000        --            47            --            --             --             47
Net income                            --        --            --            --           677             --            677
                             -----------    ------   -----------   -----------   -----------    -----------    -----------
Balance, December 31, 2004    12,939,696    $   --   $    32,998   $       742   $   (25,728)   $      (148)   $     7,864
                             ===========    ======   ===========   ===========   ===========    ===========    ===========


      The accompanying notes to the consolidated financial statements are
                 an integral part of these financial statements.


                                       25


                   MARLTON TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        for the years ended December 31,
                                 (in thousands)



                                                                     2004        2003        2002
                                                                   --------    --------    --------
                                                                                  
Cash flows provided from operating activities:
   Net income (loss)                                               $    677    $ (2,201)   $(19,799)
   Adjustments to reconcile net income (loss) to cash
      provided by (used in) operating activities:
      Depreciation and amortization                                   1,869       2,088       2,185
      Impairment loss from investments in affiliates                     --         259       1,156
      Net changes in deferred taxes                                      --          --       4,766
      Cumulative effect of change in accounting principle                --          --      12,385
      Property and equipment asset impairment                            --          --         175
      Other non-cash operating items                                     30         (54)         --
      Losses from asset disposals                                        --         238          --
   Change in assets and liabilities:
      (Increase) decrease in accounts receivable, net                (2,333)        355       2,563
      (Increase) decrease in inventories                               (797)       (219)        875
      (Increase) decrease in prepaid and other assets                   791        (122)        205
      (Increase) decrease in notes and other receivables                (19)       (183)        544
      Increase (decrease) in accounts payable, accrued
         expenses and other current liabilities                         875        (189)     (1,368)
                                                                   --------    --------    --------
                Net cash provided by (used in) operating
                activities                                            1,093         (28)      3,687
                                                                   --------    --------    --------

Cash flows from investing activities:
   Investment in affiliate                                              (16)         --          --
   Proceeds from acquisition receivable                                 214          --          --
   Acquisition of business, net of cash acquired                        (37)       (384)         --
   Capital expenditures                                                (911)       (914)     (1,269)
                                                                   --------    --------    --------
                Net cash used in investing activities                  (750)     (1,298)     (1,269)
                                                                   --------    --------    --------

Cash flows from financing activities:
   Proceeds from (payments for) revolving credit facility, net           30         947      (2,500)
   Proceeds from exercised stock options                                 38          --          --
   Payments for loan origination fees                                  (133)       (108)       (105)
   Payments for acquisition obligations, net                           (126)         (3)         --
   Payments for leasehold improvement obligation                        (82)        (20)         --
   Repurchase of common stock                                            --          (1)        (35)
   Payments for promissory note                                          --        (128)        (98)
   Payments for notes payable, sellers                                   --          --         (33)
                                                                   --------    --------    --------
                Net cash provided by (used in) financing
                activities                                             (273)        687      (2,771)
                                                                   --------    --------    --------

Increase (decrease) in cash and cash equivalents                         70        (639)       (353)

Cash and cash equivalents - beginning of year                           241         880       1,233

                                                                   --------    --------    --------
Cash and cash equivalents - end of year                            $    311    $    241    $    880
                                                                   ========    ========    ========


      The accompanying notes to the consolidated financial statements are
                an integral part of these financial statements.


                                       26


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF ACCOUNTING POLICIES

BASIS OF PRESENTATION

The  consolidated   financial   statements   include  the  accounts  of  Marlton
Technologies,  Inc., its wholly and majority owned  subsidiaries and the effects
of  minority   investments  in  non-consolidated   businesses  (the  "Company").
Investments in affiliates,  representing the Company's 20% or more but less than
50%  investments  are accounted for using the equity method.  All  inter-company
accounts and transactions are eliminated.

Activity  included  in  the  consolidated   statements  of  operations  consists
primarily of the custom design, production and sale of exhibits and environments
for trade shows,  museums,  theme parks,  themed  interiors,  arenas,  corporate
lobbies and retail stores for clients in industry, government, entertainment and
commercial establishments.

The Company operates in one segment and utilizes consolidated  operating results
for management and resource allocation purposes.

CASH EQUIVALENTS

The Company  considers all investments  with an initial maturity of three months
or less to be cash equivalents.  Temporary cash investments comprise principally
short-term  government  funds. At various times throughout the year, the Company
maintains cash balances at banking institutions in excess of FDIC limits.

ACCOUNT RECEIVABLE

Accounts receivable are carried at original invoice amount less an estimate made
for  doubtful  receivables  based on a review of all  outstanding  amounts  on a
quarterly basis. Management estimates these possible losses based on a review of
the  financial  condition  and  payment  history of  specific  customers  having
significant accounts receivable balances,  and establishes a general reserve for
the  remaining  accounts  receivable  based on historical  bad debt  experience.
Accounts  receivable  are written off when deemed  uncollectible.  Recoveries of
accounts receivables  previously written off are recorded when received. A trade
receivable is considered to be past due if any portion of the receivable balance
is  outstanding  for  more  than 90  days.  Interest  is not  charged  on  trade
receivables that are considered past due.

INVENTORIES

Inventories are stated at the lower of cost (first-in,  first-out) or market and
include materials, labor and manufacturing overhead costs.

LONG-LIVED ASSETS

Property  and  equipment  are stated at cost.  Depreciation  is  provided on the
straight-line  method over the estimated useful lives of the respective  assets,
ranging  primarily  from 3 to 10  years.  Assets  and  accumulated  depreciation
accounts  are reduced for the sale or other  disposition  of  property,  and the
resulting  gain or loss is  included in income.  Rental  assets,  which  include
manufactured and purchased exhibit components,  are stated at cost. Depreciation
for rental assets is recorded on a straight-line basis over seven years.

Prior to  January  1, 2002 the  excess of cost over the fair value of net assets
acquired  (goodwill) was amortized on a straight-line basis over periods ranging
from 5 to 30 years. After January 1, 2002, no amortization is recorded for these
assets.

Included in other assets are loan  origination  fees, which are amortized on the
interest method over the term of the related debt agreement.

The Company's policy is to record an impairment loss against  long-lived assets,
including investment in affiliates,  property and equipment,  goodwill and other
intangibles,  in the period when it is  determined  that the carrying  amount of
such assets may not be recoverable.  This determination  includes  evaluation of
factors such as current market


                                       27


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

value,  future asset utilization,  business climate and future undiscounted cash
flows expected to result from the use of the net assets.  For the fourth quarter
of 2003,  the Company  recorded an  impairment  loss of $259,000  related to the
investment in its Sparks Europe affiliate.  During 2002, the Company recorded an
impairment  loss of $176,000  associated  with the property and equipment of its
DMS Store Fixtures subsidiary.

REVENUE RECOGNITION

Revenues on trade show exhibit sales,  themed  interiors,  custom store fixtures
and point of purchase  displays  are  recognized  using the  completed  contract
method.  The  Company's  contracts  are  typically  less  than  three  months in
duration.  As a result,  the  Company's  revenue  recognition  would not  differ
materially if another  method were used.  Progress  billings are generally  made
throughout the  production  process.  Progress  billings which are unpaid at the
balance sheet date are not  recognized  in the financial  statements as accounts
receivable. Progress billings which have been collected on or before the balance
sheet date are  classified  as  customer  deposits  and are  included in accrued
expenses and other current  liabilities.  Billings for shipping and handling are
recorded as revenue and the related costs are included in the cost of sales.

INCOME TAXES

The Company recognizes deferred tax assets and liabilities based upon the future
tax  consequences of events that have been included in the financial  statements
or tax returns.  Deferred tax assets and liabilities are calculated based on the
difference  between  the  financial  reporting  and  tax  bases  of  assets  and
liabilities  using the currently enacted tax rates in effect during the years in
which the  differences  are  expected  to  reverse.  A  valuation  allowance  is
established based on the future recoverability of deferred tax assets.

USE OF ESTIMATES

The preparation of financial  statements  requires  management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting periods. Actual results may differ from those estimates.

CONCENTRATION OF CREDIT RISK

The Company's financial instruments that are exposed to concentrations of credit
risk  consist  primarily  of  cash  and  cash  equivalents  and  trade  accounts
receivable. The Company places its cash and temporary cash investments with high
quality  financial  institutions.  The Company's  trade accounts  receivable are
primarily with customers  throughout  the United  States.  The Company  performs
ongoing credit evaluations of its customers'  financial  condition and generally
requires progress payments which mitigate its loss exposure.

One  customer,  J. C. Penney,  accounted  for 10%, 15% and 20% of the  Company's
consolidated net sales in 2004, 2003, and 2002,  respectively.  The loss of this
customer could have a material adverse effect on the Company.

STOCK-BASED COMPENSATION

Compensation  cost for stock  options is measured as the excess,  if any, of the
quoted market price of the Company's stock at the date of grant above the amount
an employee must pay to acquire the stock granted under the option.

The Company  adopted the disclosure - only  provisions of SFAS 123,  "Accounting
for  Stock-Based   Compensation"   and  applied  the  provisions  of  Accounting
Principles  Board  Opinion 25 in accounting  for its stock option plans.  If the
Company had elected to  recognize  compensation  cost based on the fair value of
the  options  granted at grant date as  prescribed  by SFAS 123,  net income and
diluted  income per common share would have been reduced to the pro forma amount
on the following page:


                                       28


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                                   (in thousands except per share amounts)
                                                                                           Year ended December 31,
                                                                                      ---------------------------------
                                                                                       2004        2003         2002
                                                                                      -------    --------    ----------
                                                                                                 
Net income (loss)          As reported                                                $   677    $ (2,201)   $  (19,799)
                                                                                      -------    --------    ----------
                           Deduct: Total stock-based employee
                           compensation expense determined under fair
                           value based method, net of tax                                (150)        (67)         (290)
                                                                                      -------    --------    ----------
                           Pro forma                                                  $   527    $ (2,268)   $  (20,089)
                                                                                      =======    ========    ==========
Diluted income (loss)
  per common share         As reported                                                $   .04    $   (.17)   $    (1.52)
                                                                                      =======    ========    ==========
                           Pro forma                                                  $   .03    $   (.18)   $    (1.55)
                                                                                      =======    ========    ==========


The fair value of each option  grant is estimated on the date of the grant using
the Black-Scholes  option-pricing model.  Assumptions used to calculate the fair
value of option grants in 2004, 2003 and 2002 include the following:



         Assumption                           2004            2003                 2002
         ----------                           ----            ----                 ----
                                                                       
         Dividend yield                       0.0%            0.0%                 0.0%
         Risk-free rate                       1.5%            1.5%                 4.0%
         Expected life                     4-5 years       3-5 years            3-5 years

         Expected volatility                  306%             62%                 62%
         Fair Value                           $.36            $.18                 $.18


FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial  instruments  consist of cash and cash equivalents and long-term debt.
The recorded values of cash and cash  equivalents  approximate  their fair value
due to the short maturity of these instruments. The fair value of long-term debt
is estimated based on current  interest rates offered to the Company for similar
remaining  maturities.   The  recorded  value  of  these  financial  instruments
approximated their fair value at December 31, 2004 and 2003.

PER SHARE DATA

Basic net income per common  share is  calculated  using the  average  shares of
common stock outstanding, while diluted net income per common share reflects the
potential  dilution  that  could  occur if stock  options  and  warrants  having
exercise prices below market prices were exercised.

RECENTLY ISSUED ACCOUNTING STANDARDS

In June 2002, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting  Standards  ("SFAS") No. 146,  "Accounting  for Exit or
Disposal  Activities" ("FASB Statement FAS 146"). FAS 146 addresses  significant
issues regarding the recognition, measurement, and reporting of costs associated
with exit and disposal activities,  including restructuring  activities that are
currently  accounted for pursuant to the guidance that the Emerging  Issues Task
Force ("EITF") has set forth in EITF Issue No. 94-3, "Liability  Recognition for
Certain  Employee  Termination  Benefits  and  Other  Costs to Exit an  Activity
(including Certain Costs Incurred in a  Restructuring)."  Effective in the first
quarter of 2003,  the  Company  adopted  the  provisions  of SFAS 146.  This new
accounting  principle  had an  impact on the  timing  and  recognition  of costs
associated  with the Company's  relocation and  consolidation  of its West Coast
operations,  and is expected to have an impact on the timing and  recognition of
costs associated with the Showtime acquisition and subsequent integration.

In December 2004, FASB issued FASB Statement No. 123 (revised 2004), Share-Based
Payment  ("FAS123(R)"  or  the  "Statement").   FAS  123(R)  requires  that  the
compensation cost relating to share-based payment transactions, including grants
of employee stock options, be recognized in financial statements. That cost will
be measured based


                                       29


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

on the fair  value of the equity or  liability  instruments  issued.  FAS 123(R)
covers a wide range of share-based  compensation  arrangements  including  stock
options,  restricted share plans,  performance-based  awards, share appreciation
rights,  and employee share purchase plans.  FAS 123(R) is a replacement of FASB
Statement No. 123, "Accounting for Stock-Based Compensation," and supersedes APB
Opinion No. 25,  "Accounting  for Stock  Issued to  Employees,"  and its related
interpretive guidance.

The effect of the Statement  will be to require  entities to measure the cost of
employee services received in exchange for stock options based on the grant-date
fair value of the award,  and to recognize the cost over the period the employee
is required to provide  services for the award.  FAS 123(R) permits  entities to
use any  option-pricing  model  that  meets  the  fair  value  objective  in the
Statement.

The  Company  will be required  to apply FAS 123(R) as of the  beginning  of its
first interim period that begins after June 15, 2005,  which will be its quarter
ending September 30, 2005.

FAS 123(R) allows two methods for determining the effects of the transition: the
modified prospective  transition method and the modified retrospective method of
transition.  Under the modified  prospective  transition method, an entity would
use the fair value based  accounting  method for all  employee  awards  granted,
modified,  or  settled  after the  effective  date.  As of the  effective  date,
compensation cost related to the non-vested  portion of awards outstanding as of
that  date  would be based  on the  grant-date  fair  value of those  awards  as
calculated  under the  original  provisions  of Statement  No. 123;  that is, an
entity would not remeasure the  grant-date  fair value  estimate of the unvested
portion of awards granted prior to the effective  date of FAS 123(R).  An entity
will have the further  option to either apply the Statement to only the quarters
in the period of adoption and subsequent  periods, or apply the Statement to all
quarters in the fiscal year of adoption. Under the modified retrospective method
of transition, an entity would revise its previously issued financial statements
to  recognize  employee   compensation  cost  for  prior  periods  presented  in
accordance with the original provisions of Statement No. 123.

Although  it has not yet  completed  its study of the  transition  methods,  the
Company believes it will elect the modified prospective transition method. Under
this method,  the Company estimates that the adoption of FAS 123(R) will require
the Company to record  approximately  $15,000 of stock  compensation  expense in
2005 related to employee  options  issued and  outstanding at December 31, 2004.
Additional  stock options  granted in March 2005 in connection with the Showtime
acquisition  are expected to have an impact of  approximately  $130,000 on stock
compensation  expense in each year from 2005 through 2009. Any further impact of
this Statement on the Company in fiscal 2005 and beyond will depend upon various
factors including future compensation strategy. The pro forma compensation costs
are  calculated  using the  Black-Scholes  option  pricing  model and may not be
indicative of amounts which should be expected in future years.

2. ACQUISITIONS AND RESTRUCTURING COSTS

On August 1, 2003, a Company  subsidiary  acquired the assets of Exhibit Crafts,
Inc.,  a Los  Angeles,  CA area  manufacturer  of trade show  exhibits and a 20%
interest  in  International  Exposition  Services,  Inc.,  (IES),  a trade  show
shipping and  installation  provider.  The initial  purchase price was $694,000,
including the assumption of certain liabilities totaling $310,000.  In addition,
the sellers received 20% of the Company  subsidiary's common stock. The purchase
price approximated the fair value of the net assets acquired.  In addition,  the
asset  purchase  agreement  provides for  contingent  payments of up to $750,000
based on operating performance in 2005, 2006 and 2007, including interest on the
then remaining future potential contingent payments.  These contingent payments,
if any, and interest on the remaining future potential  contingent payments will
be  reflected  as an increase in  goodwill.  Interest  on the  remaining  future
potential contingent payments increased goodwill by $37,000 in 2004.

The Company  relocated  its San Diego area  manufacturing  facility to the newly
acquired Los Angeles,  CA area facility during the third quarter of 2003.  Costs
recorded in the third quarter of 2003 in  connection  with this  relocation  and
consolidation  were approximately  $1.1 million,  which included  relocation and
employee termination expenses and the Company recorded a charge for a portion of
the remaining lease obligation related to the vacated San Diego area facility.


                                       30


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On March 15, 2005,  Sparks  Exhibits &  Environments  Corp., a subsidiary of the
Company,  acquired  substantially  all  of  the  assets  and  assumed  specified
liabilities  of  Showtime  Enterprises,   Inc.  and  its  subsidiary,   Showtime
Enterprises West, Inc. (collectively "Showtime").  Showtime designs, markets and
produces trade show exhibits,  point of purchase  displays,  museums and premium
incentive  plans.  Showtime had sales of  approximately  $21 million in 2004. On
January 12, 2005,  Showtime filed a Chapter 11 bankruptcy petition in the United
States  Court  for  the  District  of  New  Jersey,   and  the  acquisition  was
subsequently  approved  by such  court.  The  purchase  price paid by the Sparks
subsidiary pursuant to the Agreement and related  transactions  consisted of (i)
approximately  $2.1  million  in cash,  (ii)  the  assumption  of  approximately
$580,000  of   indebtedness   payable  to  the  United  States  Small   Business
Administration,  (iii) the assumption of specified  contractual  obligations and
(iv) additional  consideration  associated with Showtime's  senior  subordinated
debentures  consisting of approximately $0.4 million in cash, $0.4 million in 6%
notes due March 15, 2009,  warrants to acquire an aggregate of 600,000 shares of
Common Stock  exercisable  through 2012 at a weighted  average exercise price of
$1.06 and one percent of annual sales  originating  from Showtime  customers and
account  executives  from April 1, 2005  through  March 31,  2009.  The  Company
financed this acquisition by increasing its revolving credit facility  borrowing
capacity  and  obtaining  a new  term  loan in  March  2005.  Audited  financial
statements  for Showtime and pro-forma  combined  financial  statements  for the
Company and Showtime  will,  if  required,  be filed in May 2005 by amending the
Company's current report on Form 8-K filed with the SEC on March 21, 2005.

3. TERMINATED MERGER AGREEMENT

The Company and Redwood  Acquisition  Corp.  ("Redwood")  entered  into a merger
agreement in February  2003 pursuant to which all of the  outstanding  shares of
common stock of the Company (other than the shares held by  approximately  eight
shareholders)  would be converted into the right to receive $0.30 per share.  On
June 19, 2003, the Company's Board of Directors approved a termination  proposal
submitted by Redwood,  which terminated the proposed merger agreement.  Costs of
approximately  $250,000  incurred in connection  with this proposed  merger were
charged to administrative and general expenses in the second quarter of 2003.

4. ACCOUNTING CHANGE (ADOPTION OF SFAS NO. 142)

In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  of  Accounting  Standards  ("SFAS")  No. 142  "Goodwill  and Other
Intangible Assets" (SFAS 142), which supersedes APB No. 17 "Intangible  Assets".
SFAS 142 requires that goodwill no longer be amortized to earnings,  but instead
be reviewed for impairment.  The Company  adopted SFAS 142 effective  January 1,
2002. This new accounting  standard requires a two-step test for operating units
having unamortized  goodwill  balances.  The first step requires a comparison of
the book value of the net assets to the fair value of the  respective  operating
unit. If the fair value is  determined to be less than the book value,  a second
step is  required  to  determine  the  impairment.  This  second  step  includes
evaluation of other  intangible  assets,  and any shortfall of the adjusted book
value below fair value  determines  the amount of the goodwill  impairment.  The
adoption of SFAS 142 reduced  goodwill by $15.9  million and net income by $12.4
million (net of a $3.5 million income tax benefit) in the first quarter of 2002,
identified  as a cumulative  effect of a change in  accounting  principle.  This
impairment  charge related to goodwill  recorded in connection with the December
31, 1997  acquisition of DMS Store  Fixtures,  L.P. This charge differs from the
previous accounting standard method, which was based on undiscounted cash flows,
because the new method is based on fair value  measurement  estimates  as of the
measurement date.


                                       31


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5. NET INCOME PER COMMON SHARE

The following  table sets forth the  computation of basic and diluted net income
per common share:



                                                                 (in thousands except per share data)
                                                                2004           2003             2002
                                                               -------        -------         --------

                                                                                     
Net income (loss) before change in accounting principle        $   677        $(2,201)        $ (7,414)
                                                               =======        =======         ========

Net income (loss) after change in accounting principle         $   677        $(2,201)        $(19,799)
                                                               =======        =======         ========

Weighted average common
   shares outstanding used to compute
   basic net income per common share                            12,863         12,845           12,984

Additional common shares to be issued
   assuming exercise of stock options,
   net of shares assumed reacquired                              2,844             --               --

Total shares used to compute diluted
   net income per common share                                  15,707         12,845           12,984
                                                               =======        =======         ========

Basic net income (loss) per share before change in
   accounting principle                                        $   .05        $  (.17)        $   (.57)
                                                               =======        =======         ========
Diluted net income (loss) per share before change in
   accounting principle                                        $   .04        $  (.17)        $   (.57)
                                                               =======        =======         ========

Basic net income (loss) per share after change in
   accounting principle                                        $   .05        $  (.17)        $  (1.52)
                                                               =======        =======         ========
Diluted net income (loss) per share after change in
   accounting principle                                        $   .04        $  (.17)        $  (1.52)
                                                               =======        =======         ========


Options and warrants to purchase  113,000,  7,175,000  and  7,492,000  shares of
common  stock at prices  ranging  from  $.50 per  share to $6.25 per share  were
outstanding  at December 31,  2004,  2003 and 2002,  respectively,  but were not
included  in the  computation  of diluted  income per common  share  because the
options' and  warrants'  exercise  price was equal to or greater than the market
price of the common shares.

6. STATEMENTS OF CASH FLOWS INFORMATION

Capital   additions  of  $96,000  were  financed  in  2004  with  capital  lease
obligations.

Cash paid for  interest  in 2004,  2003,  and 2002 was  $544,000,  $250,000  and
$314,000, respectively.

Cash paid for income taxes in 2002 was $5,000.


                                       32


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. INVENTORIES, NET

Inventories at December 31 consisted of the following:

                                     (in thousands)
                                  2004              2003
                                 ------            ------
      Raw materials              $  440            $  467
      Work in process             3,231             3,579
      Finished goods              3,398             2,226
                                 ------            ------
                                 $7,069            $6,272
                                 ======            ======

8. INVESTMENT IN AFFILIATES

The Company  recognized an impairment  loss of $259,000 in the fourth quarter of
2003 related to its investment in Sparks Europe.

The Company  recognized an impairment loss of approximately  $1.2 million in the
first quarter of 2002 related to its investment in Abex Display Systems Inc.

9. PROPERTY AND EQUIPMENT

Property and equipment at December 31 consisted of the following:



                                                                        (in thousands)
                                                                      2004           2003
                                                                     -------        -------
                                                                              
        Manufacturing equipment and vehicles                         $ 2,040        $ 2,017
        Office equipment and data processing                           8,219          8,357
        Leasehold improvements                                         2,609          2,578
        Showroom exhibits, construction in progress and other            393            394
                                                                     -------        -------
                                                                     $13,261        $13,346
         Less accumulated depreciation and amortization               10,792         10,106
                                                                     -------        -------

                                                                     $ 2,469        $ 3,240
                                                                     =======        =======

      Rental assets at December 31 consist of the following:
           Rental assets                                             $ 7,114        $ 6,461
           Less accumulated depreciation                               4,239          3,672
                                                                     -------        -------
                                                                     $ 2,875        $ 2,789
                                                                     =======        =======


10. ACCRUED EXPENSES AND OTHER

Accrued expenses and other at December 31 consisted of the following:

                                                          (in thousands)
                                                        2004          2003
                                                       ------        ------
      Customer deposits                                $3,045        $2,955
      Accrued compensation                              1,473           934
      Accrued payroll, sales and business taxes           262           134
      Accrued contractual costs                           292           116
      Accrued restructuring expenses                       --           402
      Other                                             2,650         1,539
                                                       ------        ------
                                                       $7,722        $6,080
                                                       ======        ======


                                       33


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

11. DEBT OBLIGATIONS AND SUBSEQUENT EVENT

On February 6, 2004,  the Company  replaced  its  revolving  credit and security
agreement  with a new  credit  facility  provided  by a  commercial  asset-based
lender.  The new credit  facility  originally  expired on  February  6, 2007 and
provided  for  maximum  borrowing  capacity  of up to  $12  million  based  on a
percentage of eligible accounts receivable and inventories.  This facility bears
interest  based  on the  30-day  dealer  placed  commercial  paper  rate  plus a
formula-determined  spread  of  4.5% in 2004  (total  effective  rate of 7.0% at
February 28,  2005),  restricts  the  Company's  ability to pay  dividends,  and
includes  certain  financial  covenants (fixed charge coverage ratio and maximum
capital  expenditure  amount).  Based on the Company's  performance in 2004, the
formula-determined spread was reduced to 3.5% effective March 22, 2005 resulting
in a total effective rate of 6% at such date. Proceeds from this credit facility
are used primarily for working capital and other capital purposes.

As of March 21, 2005,  the Company  amended its credit  facility to increase the
maximum borrowing capacity from $12 million to $15 million, to increase the caps
on certain  inventories  and to extend the term by one year to February 6, 2008.
The Company also obtained a one-year term loan for $1 million  bearing  interest
at the  commercial  paper  rate plus 3.75% and  monthly  principal  payments  of
$25,000 starting on April 1, 2005 with the remaining  balance of $700,000 due on
March 21,  2006.  The Company had  borrowings  of  approximately  $9 million and
borrowing  capacity of approximately  $12 million at March 21, 2005. This credit
facility  amendment  and  term  loan  were  obtained  to  finance  the  Showtime
acquisition.

The Company's debt obligations at December 31 consisted of the following:

                                                         (In thousands)
                                                        2004          2003
                                                       ------        ------
      Revolving credit facility                        $4,977        $4,947
      Capital lease obligations                            96            --
      Acquisition agreement obligation                     --           162
      Acquired leasehold improvement obligation            80           126
                                                       ------        ------
                                                       $5,153        $5,235
      Less current portion                                 83            89
                                                       ------        ------
                                                       $5,070        $5,146
                                                       ======        ======

Aggregate future long-term debt maturities are as follows:

                                          (In thousands)
      Years ending December 31,               Amount
      -------------------------               ------
                 2005                        $   83
                 2006                            75
                 2007                            18
                 2008                         4,977

12. RELATED PARTY TRANSACTIONS

The Company leases a facility from a partnership  controlled by two shareholders
of the Company.  This lease,  which expires on May 14, 2019,  contains an option
for the  Company  to  terminate  after 10 years  (May 14,  2009)  subject to the
landlord's  ability to relet the premises.  The minimum  annual rent is $771,000
through  May 14, 2009 and is reset  thereafter  (not  included in the  following
table). The Company is also responsible for taxes, insurance and other operating
expenses for this facility.

The Company jointly leases a 31,000 square foot facility with International Expo
Services  ("IES"),  in which the Company holds a minority  interest.  The annual
lease commitment for this facility is $214,000  through  September 22, 2007. The
Company also jointly services certain customer jobs with IES.


                                       34


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13. COMMITMENTS AND CONTINGENCIES

The Company  operates in leased  office,  warehouse and  production  facilities.
Lease terms range from monthly  commitments up to 17 years with options to renew
at varying times. Certain lease agreements require the Company to pay utilities,
taxes, insurance and maintenance.

As of December 31, 2004, future minimum lease  commitments under  non-cancelable
operating leases are as follows:

                                                 (In thousands)
         Years ending December 31,                   Amount
         -------------------------                   ------
                    2005                             $2,100
                    2006                              2,043
                    2007                              1,498
                    2008                              1,060
                    2009                                636
            2010 and thereafter                          90
                                                     ------
      Total minimum lease commitments                $7,427
                                                     ======

The Company jointly leases a 31,000 square foot facility with International Expo
Services,  Inc.  ("IES"),  in which the Company holds a minority  interest.  The
annual lease  commitment  for this  facility is $214,000  through  September 22,
2007, which is not included with the above future lease commitments. Payments in
connection with this lease are made by IES.

Rental expense,  exclusive of supplemental costs, was approximately  $2,438,000,
$2,372,000, and $2,138,000 for 2004, 2003 and 2002, respectively.

The Company is engaged in legal  proceedings  in the normal  course of business.
The Company  believes that any unfavorable  outcome from these suits not covered
by  insurance  would  not  have a  material  adverse  effect  on  the  financial
statements of the Company.

14. WARRANTS AND STOCK OPTIONS

WARRANTS

On November 20, 2001, the Company issued warrants  expiring on November 19, 2011
to purchase an  aggregate  of  5,300,000  shares of common  stock at an exercise
price of $.50 per share in connection with an investment transaction approved by
the  Company's  shareholders'  at the  Annual  Meeting of  Shareholders  held on
November  7, 2001.  The fair  value of these  warrants  using the  Black-Scholes
pricing model was $742,000,  which was recorded as a component of  stockholders'
equity.

STOCK OPTIONS

In 1990,  the Company  adopted the 1990  Incentive  Plan which  provides for the
granting of Incentive Stock Options ("ISO") and a 1990 Non-statutory Option Plan
which provides for the granting of Non-statutory options ("NSO")  (collectively,
"the 1990 Plans").  Under the 1990 Plans,  1,450,000  shares of Common Stock are
authorized for issuance under options that may be granted to employees.  Options
are  exercisable  at a price not less than the market value of the shares at the
date of grant in the case of ISO's, and 85% of the market value of the shares in
the case of NSO's.


                                       35


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In 1992, the Company adopted the 1992 Directors' and  Consultants'  Stock Option
Plan (the "1992 Plan") which provides for the granting of options to purchase up
to 50,000 common shares to directors and consultants  who are neither  principal
stockholders,  nor receive salary compensation.  Prices are determined as in the
1990 Plan. The 1992 Plan was amended in June 1998 to eliminate non-discretionary
annual stock  awards,  to provide  stock awards or options as  determined by the
Board and to increase the authorized shares to a total of 250,000.

In 2000,  the Company  adopted the 2000 Equity  Incentive Plan (the "2000 Plan")
which  provides for the granting of up to 735,000  Common Stock  options,  stock
appreciation  rights,  stock units and restricted  shares to employees,  outside
directors and  consultants.  Prices are determined as in the 1990 Plan. Terms of
other securities are determined by a committee of the Board of Directors.

In 2001,  the Company  adopted the 2001 Equity  Incentive Plan (the "2001 Plan")
which  provides  for the granting of up to  2,000,000  Common Stock  options and
restricted shares to employees,  outside directors and consultants.  Options are
exercisable  at a price not less than the market value of the shares at the date
of grant in the case of ISO's.  Terms of other  securities  are  determined by a
committee of the Board of Directors.

Options  may be  granted  to  employees  outside  of the  foregoing  plans as an
incentive  to accept  employment  with the  Company.  The  amount of  options so
granted cannot exceed 5% of the Company's outstanding shares of Common Stock.


                                       36


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following is a summary of stock option transactions and exercise prices:



                                                                               Weighted
                                           Shares          Price Per Share      Average
                                         ---------         --------------        -----
                                                                        
Outstanding at December 31, 2001           666,522         $2.00 to $6.25        $3.13
                                         =========

Granted                                  1,676,242              $.50             $ .50
Expired or cancelled                      (250,919)        $2.13 to $4.00         3.05
Exercised                                       --               --                 --
                                         ---------

Outstanding at December 31, 2002         2,091,845         $.50 to $6.25         $1.03
                                         =========

Granted                                         --               --                 --
Expired or cancelled                      (316,767)        $.50 to $6.25         $3.30
Exercised                                       --               --                 --
                                         ---------

Outstanding at December 31, 2003         1,775,078         $.50 to $2.13         $ .63
                                         =========

Granted                                    520,000          $.32 to $.75         $ .62
Expired or cancelled                       (60,500)        $.50 to $2.13         $1.41
Exercised                                  (75,000)             $.50             $ .50
                                         ---------

Outstanding at December 31, 2004         2,159,578         $.32 to $2.00         $ .61
                                         =========


The following table summarizes information concerning outstanding and
exercisable stock options as of December 31, 2004:



                                                     Options Outstanding                        Options Exercisable
                                         ----------------------------------------------    ------------------------------
                                                                 Weighted Average
                                         Number of      -------------------------------     Number of         Weighted
                  Range of Exercise       Options         Remaining                          Options           Average
                        Prices           And Awards     Life (Years)     Exercise Price    and Awards      Exercise Price
                        ------           ----------     ------------     --------------    -----------     --------------

                                                                                              
1990 Plans               $2.00                 40,000        .53             $2.00                40,000        $2.00

1992 Plan                $2.00                 73,336        .47             $2.00                73,336        $2.00

2000 Plan            $.32 to $.60             150,000       3.93             $ .51                75,000        $ .41

2001 Plan            $.50 to $.75           1,896,242       5.76             $ .53             1,856,242        $ .53
                                            ---------                                         ----------

Grand Total          $.32 to $2.00          2,159,578       5.36             $ .61             2,044.578        $ .61
                     =============          =========       ====             =====            ==========        =====



                                       37


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The  following is a summary of stock options  exercisable  at December 31, 2004,
2003 and 2002, and their respective weighted-average share prices:

                                                             Weighted Average
                                         Number of Shares     Exercise Price
                                         ----------------    ----------------

Options exercisable December 31, 2004         2,159,578           $0.61
Options exercisable December 31, 2003         1,750,078           $0.63
Options exercisable December 31, 2002         1,913,520           $1.07

15. EMPLOYEE BENEFIT PLANS

The Company maintains a defined  contribution  savings plan under Section 401(k)
of the  Internal  Revenue  Code which  provides  retirement  benefits to certain
employees of the Company and its wholly-owned  subsidiaries who meet certain age
and length of service  requirements.  The Company's  contribution to the Plan is
determined by  management.  There were no charges to income with respect to this
Plan in 2004, 2003 or 2002.

16. INCOME TAXES

The components of the provision for (benefit from) income taxes were as follows:

                              (in thousands)
                     2004           2003            2002
                   -------        -------         -------
Current:
   Federal             --         $  (434)            $--
   State               --              --              --
Deferred:
   Federal             --              --           4,552
   State               --              --             234
                   -------        -------         -------
                        --        $  (434)        $ 4,786
                   =======        =======         =======

The  Company is  currently  using  operating  loss carry  forwards to offset its
taxable income. As a result,  the Company did not record an income tax provision
for its 2004 pre-tax income.

A reconciliation  of federal  statutory income taxes to the Company's  effective
income tax expense is as follows:



                                                             2004            2003            2002
                                                           -------         -------         -------
                                                                                  
      Federal statutory rate                               $   230         $  (896)        $  (894)
      State income tax, net of federal
         income tax effect                                      20             234             234
      Non-deductible expenses                                   16             120              28
      Valuation allowance                                     (172)            510           5,384
      Fully reserved net operating loss utilization             --            (434)             --
      Other, net                                               (94)             32              34
                                                           -------         -------         -------
                                                                --         $  (434)        $ 4,786
                                                                           =======         =======



                                       38


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The net  deferred  tax asset at  December  31,  2004 and 2003  consisted  of the
following:

                                                       (in thousands)
                                                     2004          2003
                                                    -------       -------
      Accounts receivables                         $   164       $   153
      Inventories                                      191           140
      Property and equipment                            14            11
      Accrued expenses and compensation                209            43
      Goodwill and intangibles                       2,473         2,675
      Operating loss and credit carry forward        3,032         2,234
      Other, net                                       924           924
      Valuation allowance                           (7,007)       (6,180)
                                                   -------       -------
                                                        --            --
                                                   =======       =======

During the years  ended 2004 and 2003,  the  valuation  allowance  increased  by
$827,000 and  decreased by $840,000,  respectively.  The Company has a valuation
allowance  of $7  million to fully  reserve  for its  deferred  tax assets as of
December 31, 2004. This allowance was based on an evaluation of several factors,
including prior years' actual operating results and projected operating results.
The Company has available approximately $4.6 million of net operating loss carry
forwards, which begin to expire in 2016.

18. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

Summarized  unaudited  quarterly financial data for the years ended December 31,
2004 and 2003 are:



                                     (In thousands except per share amounts)
                               March 31      June 30     September 30    December 31
                               --------      --------    ------------    -----------
                                                              
2004
Net sales                      $ 18,549      $ 20,556      $ 16,796       $ 16,042
Gross profit                      4,739         4,255         3,334          3,091
Net income (loss)                   905           507          (185)          (550)
Basic net income (loss)
  per common share                  .07           .04          (.01)          (.04)
Diluted net income (loss)
  per common share                  .07           .04          (.01)          (.04)

2003
Net sales                      $ 17,456      $ 19,864      $ 12,626       $ 15,641
Gross profit                      4,402         4,607         2,226          3,149
Net income (loss)*                  416           295        (1,916)          (996)
Basic net income (loss)
  per common share                  .03           .02          (.15)          (.08)
Diluted net income (loss)
  per common share                  .03           .02          (.15)          (.08)


o     The  second  quarter  of  2003  includes  a $0.3  million  expense  from a
      terminated  merger  agreement.  The third  quarter of 2003 includes a $1.1
      million  restructuring  provision  for  facility  relocation.  The  fourth
      quarter of 2003 includes an  impairment  write down of $0.3 million in the
      Company's investment in an affiliate.


                                       39


                           MARLTON TECHNOLOGIES, INC.

                          FINANCIAL STATEMENT SCHEDULE
           SCHEDULE (2) VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                                 (In thousands)



---------------------- ------------------- ------------------------------------ -------------------- -----------------
      COLUMN A              COLUMN B                    COLUMN C                     COLUMN D            COLUMN E
      --------              --------                    --------                     --------            --------
                                                        Additions
---------------------- ------------------- ------------------------------------ -------------------- -----------------
                                                                                      
Description            Balance at          Charged to        Charged to other   Deductions -         Balance at end
                       beginning of        costs and         accounts           Write-Offs           of period
                       period              expenses
---------------------- ------------------- ----------------- ------------------ -------------------- -----------------


                      For the Year Ended December 31, 2004

Allowances deducted from
Assets to which they apply:


                                                             
Trade accounts receivable      $  415      $  146       --      $  117      $  444
Inventory obsolescence             86           8       --          52          42
Deferred tax assets             6,180         827       --          --       7,007


                      For the Year Ended December 31, 2003

Allowances deducted from
Assets to which they apply:


                                                             
Trade accounts receivable      $  309      $  327       --      $  221      $  415
Inventory obsolescence            597         157       --         668          86
Deferred tax assets             7,020          --       --         840       6,180


                      For the Year Ended December 31, 2002

Allowances deducted from
Assets to which they apply:


                                                             
Trade accounts receivable      $  502      $  317       --      $  510      $  309
Inventory obsolescence          1,121         361       --         885         597
Deferred tax assets               313      *6,707       --          --       7,020


*     In the fourth quarter 2002, the Company  established a valuation allowance
      of $7 million to fully  reserve for its deferred tax assets as of December
      31, 2002.  This  allowance was based on an evaluation of several  factors,
      including prior years' actual  operating  results and projected  operating
      results.


                                       40