☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
16‑1213679
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
5790 Widewaters Parkway, DeWitt, New York
|
13214-1883
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of each exchange on which registered.
|
|
Common Stock, Par Value $1.00 per share
|
New York Stock Exchange
|
Large accelerated filer ☒ | Accelerated filer ☐ | Non-accelerated filer ☐ | Smaller reporting company ☐ |
Emerging growth company ☐
|
PART I
|
Page
|
|
Item 1
|
3
|
|
Item 1A
|
14
|
|
Item 1B
|
20
|
|
Item 2
|
21
|
|
Item 3
|
21
|
|
Item 4
|
21
|
|
Item 4A
|
22
|
|
PART II
|
||
Item 5
|
23
|
|
Item 6
|
25
|
|
Item 7
|
27
|
|
Item 7A
|
57
|
|
Item 8
|
||
60
|
||
61
|
||
62
|
||
63
|
||
64
|
||
65
|
||
110
|
||
111
|
||
113
|
||
Item 9
|
113
|
|
Item 9A
|
113
|
|
Item 9B
|
114
|
|
PART III
|
||
Item 10
|
114
|
|
Item 11
|
114
|
|
Item 12
|
114
|
|
Item 13
|
114
|
|
Item 14
|
114
|
|
PART IV
|
||
Item 15
|
115
|
|
Item 16
|
119
|
|
120
|
Number of
|
|||||||
County
|
State
|
Deposits as of 6/30/2018(1)
(000’s omitted)
|
Market Share (1)
|
Branches
|
ATM’s
|
Towns/ Cities
|
Towns Where Company Has 1st
or 2nd Market Position
|
Grand Isle
|
VT
|
$37,681
|
100.00%
|
1
|
1
|
1
|
1
|
Lewis
|
NY
|
201,318
|
73.46%
|
4
|
4
|
3
|
3
|
Hamilton
|
NY
|
59,541
|
56.52%
|
2
|
2
|
2
|
2
|
Franklin
|
NY
|
344,894
|
52.83%
|
6
|
6
|
5
|
5
|
Madison
|
NY
|
418,397
|
45.71%
|
8
|
8
|
5
|
5
|
Allegany
|
NY
|
280,196
|
44.50%
|
9
|
10
|
8
|
8
|
Cattaraugus
|
NY
|
432,515
|
33.45%
|
10
|
11
|
7
|
6
|
Otsego
|
NY
|
344,457
|
29.82%
|
10
|
9
|
6
|
5
|
Schuyler
|
NY
|
53,185
|
24.97%
|
1
|
1
|
1
|
1
|
Seneca
|
NY
|
127,217
|
24.94%
|
4
|
3
|
4
|
4
|
Saint Lawrence
|
NY
|
456,884
|
24.58%
|
13
|
13
|
11
|
10
|
Yates
|
NY
|
97,185
|
23.36%
|
3
|
2
|
2
|
1
|
Clinton
|
NY
|
385,880
|
23.34%
|
4
|
7
|
2
|
2
|
Jefferson
|
NY
|
440,124
|
23.29%
|
7
|
9
|
6
|
6
|
Wyoming
|
PA
|
136,249
|
20.98%
|
4
|
4
|
4
|
3
|
Livingston
|
NY
|
190,211
|
19.59%
|
5
|
6
|
5
|
4
|
Chautauqua
|
NY
|
368,106
|
18.81%
|
12
|
12
|
10
|
7
|
Essex
|
NY
|
130,903
|
15.74%
|
5
|
5
|
4
|
3
|
Orange
|
VT
|
50,659
|
15.08%
|
2
|
2
|
2
|
2
|
Oswego
|
NY
|
202,165
|
13.59%
|
4
|
5
|
4
|
3
|
Caledonia
|
VT
|
69,740
|
10.92%
|
2
|
2
|
2
|
1
|
Wayne
|
NY
|
133,223
|
10.52%
|
3
|
4
|
2
|
2
|
Ontario
|
NY
|
236,577
|
10.33%
|
8
|
13
|
5
|
3
|
Addison
|
VT
|
57,973
|
9.48%
|
2
|
2
|
2
|
2
|
Delaware
|
NY
|
138,152
|
9.39%
|
5
|
5
|
5
|
4
|
Bennington
|
VT
|
77,389
|
9.18%
|
2
|
4
|
2
|
0
|
Chittenden
|
VT
|
589,812
|
8.90%
|
9
|
10
|
6
|
4
|
Tioga
|
NY
|
38,382
|
8.53%
|
2
|
2
|
2
|
1
|
Franklin
|
VT
|
50,716
|
7.88%
|
2
|
2
|
2
|
1
|
Rutland
|
VT
|
107,221
|
7.46%
|
3
|
3
|
2
|
1
|
Chemung
|
NY
|
75,227
|
6.88%
|
2
|
2
|
1
|
0
|
Susquehanna
|
PA
|
59,611
|
6.72%
|
3
|
1
|
3
|
2
|
Herkimer
|
NY
|
47,578
|
6.71%
|
1
|
1
|
1
|
1
|
Luzerne
|
PA
|
463,068
|
6.68%
|
10
|
13
|
8
|
4
|
Lackawanna
|
PA
|
405,557
|
6.40%
|
11
|
11
|
8
|
4
|
Steuben
|
NY
|
193,545
|
6.29%
|
8
|
9
|
7
|
4
|
Schoharie
|
NY
|
21,777
|
4.72%
|
1
|
1
|
1
|
0
|
Lamoille
|
VT
|
27,326
|
4.68%
|
1
|
1
|
1
|
1
|
Windham
|
VT
|
47,652
|
4.57%
|
2
|
3
|
2
|
1
|
Carbon
|
PA
|
45,025
|
4.55%
|
2
|
2
|
2
|
0
|
Oneida
|
NY
|
256,782
|
4.28%
|
6
|
8
|
5
|
3
|
Windsor
|
VT
|
58,462
|
4.20%
|
2
|
1
|
2
|
0
|
Washington
|
VT
|
87,601
|
3.63%
|
3
|
5
|
3
|
1
|
Cayuga
|
NY
|
43,880
|
3.60%
|
2
|
2
|
2
|
1
|
Bradford
|
PA
|
43,259
|
3.36%
|
2
|
2
|
2
|
1
|
Chenango
|
NY
|
22,822
|
2.56%
|
2
|
2
|
1
|
0
|
Washington
|
NY
|
19,569
|
2.53%
|
1
|
0
|
1
|
1
|
Warren
|
NY
|
37,977
|
1.96%
|
1
|
1
|
1
|
1
|
Onondaga
|
NY
|
206,535
|
1.65%
|
4
|
5
|
4
|
1
|
Ulster
|
NY
|
31,046
|
0.73%
|
1
|
1
|
1
|
1
|
Broome
|
NY
|
32,672
|
0.52%
|
1
|
1
|
1
|
0
|
Erie
|
NY
|
138,335
|
0.33%
|
4
|
4
|
3
|
2
|
Hampden
|
MA
|
37,223
|
0.29%
|
1
|
1
|
1
|
0
|
Tompkins
|
NY
|
4,867
|
0.16%
|
1
|
0
|
1
|
0
|
8,664,348
|
5.67%
|
224
|
244
|
184
|
129
|
||
(1) Deposits and Market Share data as of June 30, 2018, the most recent information available from SNL Financial LLC. Deposit amounts include $150.4 million of
intercompany balances that are eliminated upon consolidation.
|
· |
positions taken by the CFPB on fair lending, including
applying the disparate impact theory which could make it more difficult for lenders to charge different rates or to apply different terms to loans to different customers;
|
· |
the CFPB’s final rule amending Regulation C, which implements
the Home Mortgage Disclosure Act, requiring most lenders to report expanded information in order for the CFPB to more effectively monitor fair lending concerns and other information shortcomings identified by the CFPB;
|
· |
positions taken by the CFPB regarding the Electronic Fund
Transfer Act and Regulation E, which require companies to obtain customer authorizations before automatically debiting a consumer’s account for pre-authorized electronic funds transfers; and
|
· |
focused efforts on enforcing certain compliance obligations
the CFPB deems a priority, such as automobile loan servicing, debt collection, mortgage origination and servicing, remittances, and fair lending, among others.
|
· |
4.5% CET1 to total risk-weighted assets;
|
· |
6.0% Tier 1 capital (CET1 plus Additional Tier 1 capital) to total risk-weighted
assets;
|
· |
8.0% Total capital (Tier 1 Capital plus Tier 2 capital) to total risk-weighted assets;
|
· |
4.0% Tier 1 capital to total adjusted quarterly average assets (known as “leverage
ratio”)
|
· |
Changes in securities analysts’ expectations of financial performance;
|
· |
Volatility of stock market prices and volumes;
|
· |
Incorrect information or speculation;
|
· |
Changes in industry valuations;
|
· |
Variations in operating results from general expectations;
|
· |
Actions taken against the Company by various regulatory agencies;
|
· |
Changes in authoritative accounting guidance by the Financial Accounting Standards Board or other regulatory agencies;
|
· |
Changes in general domestic economic conditions such as inflation rates, tax rates, unemployment rates, oil prices, labor and healthcare cost trend rates,
recessions, and changing government policies, laws and regulations; and
|
· |
Severe weather, natural disasters, acts of war or terrorism and other external events.
|
Name
|
Age
|
Position
|
Mark E. Tryniski
|
58
|
Director, President and Chief Executive Officer. Mr. Tryniski assumed his current position in August 2006. He served as Executive Vice President and Chief
Operating Officer from March 2004 to July 2006 and as the Treasurer and Chief Financial Officer from June 2003 to March 2004. He previously served as a partner in the Syracuse office of PricewaterhouseCoopers LLP.
|
Scott Kingsley
|
54
|
Executive Vice President and Chief Operating Officer. Mr. Kingsley assumed his current position in June 2018. He served as Executive Vice President and Chief
Financial Officer from August 2004 to June 2018. He previously served as Vice President and Chief Financial Officer of Carlisle Engineered Products, Inc., a subsidiary of the Carlisle Companies, Inc., from 1997 until joining the Company.
|
George J. Getman
|
62
|
Executive Vice President and General Counsel. Mr. Getman assumed his current position in January 2008. Prior to joining the Company, he was a partner with Bond,
Schoeneck & King, PLLC and served as corporate counsel to the Company.
|
Joseph E. Sutaris
|
51
|
Executive Vice President and Chief Financial Officer. Mr. Sutaris assumed his current position in June 2018. He served as Senior Vice President, Finance and
Accounting from November 2017 to June 2018, as the Bank’s Director of Municipal Banking from September 2016 to November 2017 and as the Senior Vice President of the Central Region of the Bank from April 2011 to September 2016. Mr.
Sutaris joined the Company in April 2011 as part of the acquisition of Wilber National Bank where he served as the Executive Vice President, Chief Financial Officer, Treasurer and Secretary.
|
Joseph F. Serbun
|
58
|
Executive Vice President and Chief Credit Officer. Mr. Serbun assumed his current position in June 2018. He served as the Bank’s Senior Vice President and Chief
Credit Officer from June 2010 to June 2018 and as Vice President and Commercial Team Leader of the Bank from January 2008 until June 2010. Prior to joining the Company, he served as Vice President at JPMorgan Chase Bank, N.A.
|
Year / Qtr
|
High Price
|
Low Price
|
Quarterly Dividend
|
|||||||||
2018
|
||||||||||||
4th
|
$
|
65.66
|
$
|
54.72
|
$
|
0.38
|
||||||
3rd
|
$
|
66.52
|
$
|
60.04
|
$
|
0.38
|
||||||
2nd
|
$
|
61.98
|
$
|
52.61
|
$
|
0.34
|
||||||
1st
|
$
|
57.00
|
$
|
51.22
|
$
|
0.34
|
||||||
2017
|
||||||||||||
4th
|
$
|
56.80
|
$
|
51.38
|
$
|
0.34
|
||||||
3rd
|
$
|
57.30
|
$
|
49.11
|
$
|
0.34
|
||||||
2nd
|
$
|
58.03
|
$
|
51.66
|
$
|
0.32
|
||||||
1st
|
$
|
62.32
|
$
|
51.71
|
$
|
0.32
|
Plan Category
|
Number of
Securities to be
Issued upon
Exercise of
Outstanding
Options, Warrants
and Rights (1)
|
Weighted-average
Exercise Price
of Outstanding
Options, Warrants
and Rights
|
Number of Securities
Remaining Available
For Future Issuance
Under Equity
Compensation Plans
(excluding securities
reflected in the first
column)
|
|||||||||
Equity compensation plans approved by security holders:
|
||||||||||||
2004 Long-term Incentive Plan
|
750,032
|
$
|
29.20
|
52,847
|
||||||||
2014 Long-term Incentive Plan
|
1,115,392
|
36.91
|
1,401,817
|
|||||||||
Equity compensation plans not approved by security holders
|
0
|
0
|
0
|
|||||||||
Total
|
1,865,424
|
$
|
33.81
|
1,454,664
|
Period
|
Total
Number of
Shares
Purchased
|
Average
Price Paid
Per share
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
Maximum Number of Shares
That May Yet be Purchased
Under the Plans or Programs
|
||||||||||||
October 1-31, 2018
|
0
|
$
|
0.00
|
0
|
2,500,000
|
|||||||||||
November 1-30, 2018(1)
|
498
|
63.28
|
0
|
2,500,000
|
||||||||||||
December 1-31, 2018 (1)
|
334
|
57.21
|
0
|
2,500,000
|
||||||||||||
Total
|
832
|
$
|
60.84
|
Years Ended December 31,
|
||||||||||||||||||||
(In thousands except per share data and ratios)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Income Statement Data:
|
||||||||||||||||||||
Loan interest income
|
$
|
286,165
|
$
|
253,949
|
$
|
211,467
|
$
|
187,743
|
$
|
185,527
|
||||||||||
Investment interest income
|
76,568
|
75,506
|
73,720
|
71,879
|
70,693
|
|||||||||||||||
Interest expense
|
17,678
|
13,780
|
11,291
|
11,202
|
11,792
|
|||||||||||||||
Net interest income
|
345,055
|
315,675
|
273,896
|
248,420
|
244,428
|
|||||||||||||||
Provision for loan losses
|
10,837
|
10,984
|
8,076
|
6,447
|
7,178
|
|||||||||||||||
Noninterest income
|
223,720
|
202,421
|
155,625
|
123,303
|
119,020
|
|||||||||||||||
Gain (loss) on investment securities & loss on debt extinguishment, net
|
339
|
2
|
0
|
(4
|
)
|
0
|
||||||||||||||
Acquisition expenses and litigation settlement
|
(769
|
)
|
25,986
|
1,706
|
7,037
|
2,923
|
||||||||||||||
Other noninterest expenses
|
346,058
|
321,163
|
265,142
|
226,018
|
223,657
|
|||||||||||||||
Income before income taxes
|
212,988
|
159,965
|
154,597
|
132,217
|
129,690
|
|||||||||||||||
Net income
|
168,641
|
150,717
|
103,812
|
91,230
|
91,353
|
|||||||||||||||
Diluted earnings per share
|
3.24
|
3.03
|
2.32
|
2.19
|
2.22
|
|||||||||||||||
Balance Sheet Data:
|
||||||||||||||||||||
Cash equivalents
|
$
|
29,083
|
$
|
19,652
|
$
|
24,243
|
$
|
21,931
|
$
|
12,870
|
||||||||||
Investment securities
|
2,981,658
|
3,081,379
|
2,784,392
|
2,847,940
|
2,512,974
|
|||||||||||||||
Loans
|
6,281,121
|
6,256,757
|
4,948,562
|
4,801,375
|
4,236,206
|
|||||||||||||||
Allowance for loan losses
|
(49,284
|
)
|
(47,583
|
)
|
(47,233
|
)
|
(45,401
|
)
|
(45,341
|
)
|
||||||||||
Intangible assets
|
807,349
|
825,088
|
480,844
|
484,146
|
386,973
|
|||||||||||||||
Total assets
|
10,607,295
|
10,746,198
|
8,666,437
|
8,552,669
|
7,489,440
|
|||||||||||||||
Deposits
|
8,322,371
|
8,444,420
|
7,075,954
|
6,873,474
|
5,935,264
|
|||||||||||||||
Borrowings
|
413,682
|
485,896
|
248,370
|
403,446
|
440,122
|
|||||||||||||||
Shareholders’ equity
|
1,713,783
|
1,635,315
|
1,198,100
|
1,140,647
|
987,904
|
|||||||||||||||
Capital and Related Ratios:
|
||||||||||||||||||||
Cash dividends declared per share
|
$
|
1.44
|
$
|
1.32
|
$
|
1.26
|
$
|
1.22
|
$
|
1.16
|
||||||||||
Book value per share
|
33.43
|
32.26
|
26.96
|
26.06
|
24.24
|
|||||||||||||||
Tangible book value per share (1)
|
18.59
|
16.94
|
17.12
|
15.90
|
15.63
|
|||||||||||||||
Market capitalization (in millions)
|
2,988
|
2,725
|
2,746
|
1,748
|
1,554
|
|||||||||||||||
Tier 1 leverage ratio
|
11.08
|
%
|
10.00
|
%
|
10.55
|
%
|
10.32
|
%
|
9.96
|
%
|
||||||||||
Total risk-based capital to risk-adjusted assets
|
19.06
|
%
|
17.45
|
%
|
19.10
|
%
|
18.08
|
%
|
18.75
|
%
|
||||||||||
Tangible equity to tangible assets (1)
|
9.68
|
%
|
8.61
|
%
|
9.24
|
%
|
8.59
|
%
|
8.92
|
%
|
||||||||||
Dividend payout ratio
|
43.8
|
%
|
43.5
|
%
|
53.7
|
%
|
55.5
|
%
|
51.6
|
%
|
||||||||||
Period end common shares outstanding
|
51,258
|
50,696
|
44,437
|
43,775
|
40,748
|
|||||||||||||||
Diluted weighted-average shares outstanding
|
51,975
|
49,665
|
44,720
|
41,605
|
41,232
|
|||||||||||||||
Selected Performance Ratios:
|
||||||||||||||||||||
Return on average assets
|
1.58
|
%
|
1.49
|
%
|
1.20
|
%
|
1.17
|
%
|
1.23
|
%
|
||||||||||
Return on average equity
|
10.20
|
%
|
10.21
|
%
|
8.57
|
%
|
8.87
|
%
|
9.65
|
%
|
||||||||||
Net interest margin
|
3.73
|
%
|
3.69
|
%
|
3.71
|
%
|
3.73
|
%
|
3.91
|
%
|
||||||||||
Noninterest revenues/operating revenues (FTE) (2)
|
39.6
|
%
|
38.8
|
%
|
35.5
|
%
|
32.3
|
%
|
31.7
|
%
|
||||||||||
Efficiency ratio (3)
|
58.0
|
%
|
58.3
|
%
|
59.6
|
%
|
58.2
|
%
|
58.4
|
%
|
||||||||||
Asset Quality Ratios:
|
||||||||||||||||||||
Allowance for loan losses/total loans
|
0.78
|
%
|
0.76
|
%
|
0.95
|
%
|
0.95
|
%
|
1.07
|
%
|
||||||||||
Nonperforming loans/total loans
|
0.40
|
%
|
0.44
|
%
|
0.48
|
%
|
0.50
|
%
|
0.56
|
%
|
||||||||||
Allowance for loan losses/nonperforming loans
|
197
|
%
|
173
|
%
|
199
|
%
|
190
|
%
|
190
|
%
|
||||||||||
Loan loss provision/net charge-offs
|
119
|
%
|
103
|
%
|
129
|
%
|
101
|
%
|
117
|
%
|
||||||||||
Net charge-offs/average loans
|
0.15
|
%
|
0.18
|
%
|
0.13
|
%
|
0.15
|
%
|
0.15
|
%
|
(1)
|
The tangible book value per share and the tangible equity to tangible asset ratio excludes goodwill and identifiable intangible assets, adjusted
for deferred tax liabilities generated from tax deductible goodwill and other intangible assets. The ratio is not a financial measurement required by accounting principles generally accepted in the United States of America. However,
management believes such information is useful to analyze the relative strength of the Company’s capital position and is useful to investors in evaluating Company performance (See Table 20 for Reconciliation of GAAP to Non-GAAP
Measures).
|
(2)
|
For purposes of this ratio, noninterest revenues excludes unrealized gain on equity securities, loss on debt extinguishment and insurance-related
recoveries. Operating revenues, a non-GAAP measure, is defined as net interest income on a fully-tax equivalent basis, plus noninterest revenues, excluding unrealized gain on equity securities, loss on debt extinguishment,
insurance-related recoveries and acquired non-impaired loan accretion (See Table 20 for Reconciliation of GAAP to Non-GAAP measures).
|
(3)
|
Efficiency ratio provides a ratio of operating expenses to operating income. It
excludes intangible amortization, acquisition expenses, and litigation settlement from expenses and acquired non-impaired loan accretion, insurance-related recoveries, gains and losses on investment securities, and loss on debt
extinguishment from income while adding a fully-taxable equivalent adjustment. The efficiency ratio is not a
financial measurement required by accounting principles generally accepted in the United States of America. However, the efficiency ratio is used by management in its assessment of financial performance specifically as it relates to
noninterest expense control. Management also believes such information is useful to investors in evaluating Company performance (See Table 20 for Reconciliation of GAAP to Non-GAAP Measures).
|
Years Ended December 31,
|
||||||||||||||||||||
(000’s omitted, except per share data)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Net interest income
|
$
|
345,055
|
$
|
315,675
|
$
|
273,896
|
$
|
248,420
|
$
|
244,428
|
||||||||||
Provision for loan losses
|
10,837
|
10,984
|
8,076
|
6,447
|
7,178
|
|||||||||||||||
Gain/(Loss) on sales of investment securities, net
|
0
|
2
|
0
|
(4
|
)
|
0
|
||||||||||||||
Unrealized gain on equity securities
|
657
|
0
|
0
|
0
|
0
|
|||||||||||||||
Loss on debt extinguishment
|
(318
|
)
|
0
|
0
|
0
|
0
|
||||||||||||||
Noninterest revenue
|
223,720
|
202,421
|
155,625
|
123,303
|
119,020
|
|||||||||||||||
Acquisition expenses and litigation settlement
|
(769
|
)
|
25,986
|
1,706
|
7,037
|
2,923
|
||||||||||||||
Other noninterest expenses
|
346,058
|
321,163
|
265,142
|
226,018
|
223,657
|
|||||||||||||||
Income before taxes
|
212,988
|
159,965
|
154,597
|
132,217
|
129,690
|
|||||||||||||||
Income taxes
|
44,347
|
9,248
|
50,785
|
40,987
|
38,337
|
|||||||||||||||
Net income
|
$
|
168,641
|
$
|
150,717
|
$
|
103,812
|
$
|
91,230
|
$
|
91,353
|
||||||||||
Diluted weighted average common shares outstanding
|
51,975
|
49,665
|
44,720
|
41,605
|
41,232
|
|||||||||||||||
Diluted earnings per share
|
$
|
3.24
|
$
|
3.03
|
$
|
2.32
|
$
|
2.19
|
$
|
2.22
|
· |
Net interest income increased $29.6 million, or 9.4%. This was the result of a $553.7 million increase in average interest earning assets and an eight basis
point increase in the average yield on earning assets, partially offset by a $179.0 million increase in average interest-bearing liabilities and a five basis point increase in the average rate on interest-bearing liabilities. Average
loans grew $445.5 million driven primarily by a full year of loans acquired with Merchants, and the yield on loans increased 19 basis points from the prior year due primarily to the rising rate environment. Also contributing to the
growth in interest income was a $108.2 million increase in the average book value of investments, including cash equivalents, primarily due to investments acquired in the Merchants transaction, partially offset by a 21 basis-point
decrease in the average yield on investments. Average interest-bearing deposits increased $150.9 million due primarily to the addition of deposits from the Merchants acquisition, partially offset by the continued trend of declining
time deposit balances. Borrowing interest expense increased year-over-year as a result of an increase in average balances of $28.1 million, or 7.4%, and a blended rate that was 21 basis points higher than the prior year.
|
· |
The loan loss provision of $10.8 million decreased $0.1 million, or 1.3%, from the prior year level. Net charge‑offs of $9.1 million were $1.5 million less
than 2017, primarily due to a $3.1 million partial charge-off of a single commercial relationship in the fourth quarter of 2017. This resulted in an annual net charge-off ratio (net charge-offs / total average loans) of 0.15%, which
was three basis points lower than the prior year. Year-end nonperforming loans as a percentage of total loans decreased four basis points and nonperforming assets as a percentage of loans and other real estate owned decreased five
basis points compared to December 31, 2017 levels. Additional information on trends and policy related to asset quality is provided in the asset quality section on pages 44 through 48.
|
· |
Banking noninterest revenue for 2018, excluding unrealized gain on equity securities
and loss on debt extinguishment, of $75.4 million increased by $2.0 million from 2017’s level. This was primarily due to higher deposit service fees impacted by a full year of activity from deposit relationships associated with the
Merchants acquisition, partially offset by a decrease in debit card-related revenue of approximately $7.1 million due to debit interchange fee limitations established by the Durbin amendment of the Dodd-Frank Wall Street Reform and
Consumer Protection Act of 2010 (“Dodd-Frank Act”) that were effective for the Company beginning in the third quarter of 2018.
|
· |
Total banking noninterest expenses, including acquisition expenses, decreased $11.4 million, or 4.6%, in 2018 primarily reflective of the $24.5 million in
one-time expenses incurred in 2017 related to the Merchants acquisition compared to the $0.8 million recovery of acquisition-related contract termination charges in 2018, offset by an increase in expenses related to an expanded branch
network and other acquired activities from the Merchants acquisition and continued investment in risk management capabilities and technology and data processing costs. Excluding acquisition expenses, banking noninterest expenses
increased $13.9 million, or 6.2%, reflective of a full year of expanded operations resulting from the Merchants acquisition.
|
· |
Employee benefit services noninterest revenue for 2018 of $94.4 million increased $11.7 million, or 14.1%, from the prior year level,
due to the combination of a full year of expanded business activities from the NRS acquisition and growth in employee benefit trust assets.
|
· |
Employee benefit services noninterest expenses including acquisition expenses for 2018
totaled $64.3 million. This represented an increase from 2017 of $3.4 million, or 5.6%, and was attributable to the expanded business operations from the NRS acquisition and the continued buildout of resources to support an
expanding revenue base.
|
· |
Wealth management and insurance services noninterest revenue for 2018 was $57.2
million; an increase of $8.0 million from the prior year level. The increase was due to the additional customers generated by both organic and acquired growth sources, including the expansion of operations resulting from the Penna,
Styles Bridges, BAS, Dryfoos, GBR and NECM acquisitions.
|
· |
Wealth management and insurance services noninterest expenses of $47.0 million
increased $6.3 million from 2017 primarily due to increased personnel costs associated with the aforementioned organic and acquired growth.
|
2018
|
2017
|
2016
|
||||||||||
Return on average assets
|
1.58
|
%
|
1.49
|
%
|
1.20
|
%
|
||||||
Return on average equity
|
10.20
|
%
|
10.21
|
%
|
8.57
|
%
|
||||||
Dividend payout ratio
|
43.8
|
%
|
43.5
|
%
|
53.7
|
%
|
||||||
Average equity to average assets
|
15.50
|
%
|
14.63
|
%
|
13.99
|
%
|
Year Ended December 31, 2018
|
Year Ended December 31, 2017
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||||||||
(000’s omitted except yields and rates)
|
Average
Balance
|
Interest
|
Avg.
Yield/Rate
Paid
|
Average
Balance
|
Interest
|
Avg.
Yield/Rate
Paid
|
Average
Balance
|
Interest
|
Avg.
Yield/Rate
Paid
|
|||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
Cash equivalents
|
$
|
78,888
|
$
|
1,322
|
1.68
|
%
|
$
|
38,545
|
$
|
385
|
1.00
|
%
|
$
|
19,062
|
$
|
89
|
0.47
|
%
|
||||||||||||||||||
Taxable investment securities (1)
|
2,577,695
|
62,182
|
2.41
|
%
|
2,440,215
|
59,774
|
2.45
|
%
|
2,177,589
|
56,113
|
2.58
|
%
|
||||||||||||||||||||||||
Nontaxable investment securities (1)
|
447,772
|
16,526
|
3.69
|
%
|
517,408
|
23,499
|
4.54
|
%
|
579,986
|
26,924
|
4.64
|
%
|
||||||||||||||||||||||||
Loans (net of unearned discount)(2)
|
6,263,843
|
287,048
|
4.58
|
%
|
5,818,367
|
255,212
|
4.39
|
%
|
4,881,905
|
212,022
|
4.34
|
%
|
||||||||||||||||||||||||
Total interest-earning assets
|
9,368,198
|
367,078
|
3.92
|
%
|
8,814,535
|
338,870
|
3.84
|
%
|
7,658,542
|
295,148
|
3.85
|
%
|
||||||||||||||||||||||||
Noninterest-earning assets
|
1,297,011
|
1,274,680
|
1,001,525
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
10,665,209
|
$
|
10,089,215
|
$
|
8,660,067
|
||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Interest checking, savings and money market deposits
|
$
|
5,403,013
|
6,292
|
0.12
|
%
|
$
|
5,237,282
|
4,854
|
0.09
|
%
|
$
|
4,712,212
|
4,121
|
0.09
|
%
|
|||||||||||||||||||||
Time deposits
|
750,814
|
4,366
|
0.58
|
%
|
765,666
|
3,177
|
0.41
|
%
|
750,944
|
3,204
|
0.43
|
%
|
||||||||||||||||||||||||
Repurchase agreements
|
261,358
|
1,597
|
0.61
|
%
|
172,395
|
739
|
0.43
|
%
|
0
|
0
|
0.00
|
%
|
||||||||||||||||||||||||
FHLB borrowings
|
34,374
|
746
|
2.17
|
%
|
92,307
|
1,106
|
1.20
|
%
|
169,769
|
1,017
|
0.60
|
%
|
||||||||||||||||||||||||
Subordinated debt held by unconsolidated subsidiary trusts
|
112,322
|
4,677
|
4.16
|
%
|
115,231
|
3,904
|
3.39
|
%
|
102,158
|
2,949
|
2.89
|
%
|
||||||||||||||||||||||||
Total interest-bearing liabilities
|
6,561,881
|
17,678
|
0.27
|
%
|
6,382,881
|
13,780
|
0.22
|
%
|
5,735,083
|
11,291
|
0.20
|
%
|
||||||||||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Noninterest checking deposits
|
2,302,806
|
2,048,414
|
1,558,548
|
|||||||||||||||||||||||||||||||||
Other liabilities
|
147,141
|
182,159
|
154,916
|
|||||||||||||||||||||||||||||||||
Shareholders’ equity
|
1,653,381
|
1,475,761
|
1,211,520
|
|||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
10,665,209
|
$
|
10,089,215
|
$
|
8,660,067
|
||||||||||||||||||||||||||||||
Net interest earnings
|
$
|
349,400
|
$
|
325,090
|
$
|
283,857
|
||||||||||||||||||||||||||||||
Net interest spread
|
3.65
|
%
|
3.62
|
%
|
3.65
|
%
|
||||||||||||||||||||||||||||||
Net interest margin on interest-earning assets
|
3.73
|
%
|
3.69
|
%
|
3.71
|
%
|
||||||||||||||||||||||||||||||
Fully tax-equivalent adjustment
|
$
|
4,345
|
$
|
9,415
|
$
|
9,961
|
(1) |
Averages for investment securities are based on historical cost and the yields do not give effect to changes in fair value that is reflected as a component of
noninterest-earning assets, shareholders’ equity and deferred taxes.
|
(2)
|
Includes nonaccrual loans. The impact of interest and fees not recognized on nonaccrual loans was
immaterial.
|
2018 Compared to 2017
|
2017 Compared to 2016
|
|||||||||||||||||||||||
Increase (Decrease) Due to Change in (1)
|
Increase (Decrease) Due to Change in (1)
|
|||||||||||||||||||||||
(000’s omitted)
|
Volume
|
Rate
|
Net Change
|
Volume
|
Rate
|
Net Change
|
||||||||||||||||||
Interest earned on:
|
||||||||||||||||||||||||
Cash equivalents
|
$
|
569
|
$
|
368
|
$
|
937
|
$
|
140
|
$
|
156
|
$
|
296
|
||||||||||||
Taxable investment securities
|
3,327
|
(919
|
)
|
2,408
|
6,530
|
(2,869
|
)
|
3,661
|
||||||||||||||||
Nontaxable investment securities
|
(2,915
|
)
|
(4,058
|
)
|
(6,973
|
)
|
(2,853
|
)
|
(572
|
)
|
(3,425
|
)
|
||||||||||||
Loans (net of unearned discount)
|
20,092
|
11,744
|
31,836
|
41,057
|
2,133
|
43,190
|
||||||||||||||||||
Total interest-earning assets
(2)
|
21,598
|
6,610
|
28,208
|
44,444
|
(722
|
)
|
43,722
|
|||||||||||||||||
Interest paid on:
|
||||||||||||||||||||||||
Interest checking, savings and money market deposits
|
158
|
1,280
|
1,438
|
477
|
256
|
733
|
||||||||||||||||||
Time deposits
|
(63
|
)
|
1,252
|
1,189
|
63
|
(90
|
)
|
(27
|
)
|
|||||||||||||||
Repurchase agreements
|
676
|
182
|
858
|
739
|
0
|
739
|
||||||||||||||||||
FHLB borrowings
|
(940
|
)
|
580
|
(360
|
)
|
(609
|
)
|
698
|
89
|
|||||||||||||||
Subordinated debt held by unconsolidated subsidiary trusts
|
(101
|
)
|
874
|
773
|
405
|
550
|
955
|
|||||||||||||||||
Total interest-bearing liabilities (2)
|
396
|
3,502
|
3,898
|
1,341
|
1,148
|
2,489
|
||||||||||||||||||
Net interest earnings (2)
|
$
|
20,614
|
$
|
3,696
|
$
|
24,310
|
$
|
42,642
|
$
|
(1,409
|
)
|
$
|
41,233
|
(1)
|
The change in interest due to both rate and volume has been allocated to volume and rate changes in proportion to the relationship
of the absolute dollar amounts of such change in each component.
|
(2)
|
Changes due to volume and rate are computed from the respective changes in average balances and rates of the totals; they are not a summation of the changes of the components.
|
Years Ended December 31,
|
||||||||||||
(000’s omitted except ratios)
|
2018
|
2017
|
2016
|
|||||||||
Employee benefit services
|
$
|
92,279
|
$
|
80,830
|
$
|
46,628
|
||||||
Deposit service charges and fees
|
38,445
|
33,729
|
29,061
|
|||||||||
Electronic banking
|
26,748
|
29,722
|
25,781
|
|||||||||
Insurance services
|
30,317
|
26,150
|
23,149
|
|||||||||
Wealth management services
|
25,772
|
22,079
|