UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
OR
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-34648
BALTIC TRADING LIMITED
(Exact name of registrant as specified in its charter)
Republic of the Marshall Islands
|
|
98-0637837
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
299 Park Avenue, 12th Floor, New York, New York 10171
(Address of principal executive offices) (Zip Code)
(646) 443-8550
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
|
|
Accelerated filer x
|
|
|
|
Non-accelerated filer o
|
|
Smaller reporting company o
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The number of shares outstanding of each of the issuer’s classes of common stock, as of November 7, 2013: common stock, $0.01 per share — 37,579,896 shares and Class B stock, $0.01 per share — 6,103,471 shares.
|
Page
|
|
|
Website Information
|
ii
|
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
|
|
|
|
a)
|
|
1
|
|
|
|
|
|
b)
|
|
2
|
|
|
|
|
|
c)
|
|
3
|
|
|
|
|
|
d)
|
|
4
|
|
|
|
|
|
e)
|
|
5
|
|
|
|
|
Item 2.
|
|
16
|
|
|
|
Item 3.
|
|
32
|
|
|
|
Item 4.
|
|
32
|
|
|
PART II — OTHER INFORMATION
|
|
Item 1.
|
|
33
|
|
|
|
Item 6.
|
|
33
|
We intend to use our website, www.BalticTrading.com, as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in our website’s Investor Relations section. Accordingly, investors should monitor the Investor Relations portion of our website, in addition to following our press releases, SEC filings, public conference calls, and webcasts. To subscribe to our e-mail alert service, please click the “Receive E-mail Alerts” link in the Investor Relations section of our website and submit your email address. The information contained in, or that may be accessed through, our website is not incorporated by reference into or a part of this document or any other report or document we file with or furnish to the SEC, and any references to our website are intended to be inactive textual references only.
PART I: FINANCIAL INFORMATION
ITEM 1. |
FINANCIAL STATEMENTS |
Baltic Trading Limited
Condensed Consolidated
Balance Sheets
as of September 30, 2013 and December 31, 2012
(U.S. Dollars in Thousands, Except for Share and Per Share Data)
(Unaudited)
|
|
September 30,
2013
|
|
|
December 31,
2012
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
61,917
|
|
|
$
|
3,280
|
|
Due from charterers, net of a reserve of $70 and $154, respectively
|
|
|
3,967
|
|
|
|
945
|
|
Prepaid expenses and other current assets
|
|
|
3,316
|
|
|
|
2,892
|
|
Total current assets
|
|
|
69,200
|
|
|
|
7,117
|
|
|
|
|
|
|
|
|
|
|
Noncurrent assets:
|
|
|
|
|
|
|
|
|
Vessels, net of accumulated depreciation of $48,069 and $36,906, respectively
|
|
|
385,771
|
|
|
|
355,418
|
|
Fixed assets, net of accumulated depreciation of $44 and $36, respectively
|
|
|
195
|
|
|
|
12
|
|
Deferred financing costs, net of accumulated amortization of $1,615 and $1,204, respectively
|
|
|
2,231
|
|
|
|
1,823
|
|
Total noncurrent assets
|
|
|
388,197
|
|
|
|
357,253
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
457,397
|
|
|
$
|
364,370
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
2,693
|
|
|
$
|
2,163
|
|
Deferred revenue
|
|
|
228
|
|
|
|
261
|
|
Due to Parent
|
|
|
102
|
|
|
|
34
|
|
Current portion of long-term debt
|
|
|
1,500
|
|
|
|
—
|
|
Total current liabilities
|
|
|
4,523
|
|
|
|
2,458
|
|
|
|
|
|
|
|
|
|
|
Noncurrent liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
122,750
|
|
|
|
101,250
|
|
Total noncurrent liabilities:
|
|
|
122,750
|
|
|
|
101,250
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
127,273
|
|
|
|
103,708
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
Common stock, par value $0.01; 500,000,000 shares authorized; issued and outstanding 37,579,896 and 17,300,999 shares at September 30, 2013 and December 31, 2012, respectively
|
|
|
376
|
|
|
|
173
|
|
Class B stock, par value $0.01; 100,000,000 shares authorized; issued and outstanding 6,103,471 and 5,699,088 at September 30, 2013 and December 31, 2012, respectively
|
|
|
61
|
|
|
|
57
|
|
Additional paid-in capital
|
|
|
358,483
|
|
|
|
277,249
|
|
Accumulated deficit
|
|
|
(28,796
|
)
|
|
|
(16,817
|
)
|
Total shareholders’ equity
|
|
|
330,124
|
|
|
|
260,662
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
$
|
457,397
|
|
|
$
|
364,370
|
|
See accompanying notes to condensed consolidated financial statements.
Baltic Trading Limited
Condensed Consolidated
Statements of Operations for the
Three and Nine Months Ended September 30, 2013 and 2012
(U.S. Dollars in thousands, Except for Per Share Data)
(Unaudited)
|
|
For the Three Months
Ended September 30,
|
|
|
For the Nine Months
Ended September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
9,102
|
|
|
$
|
6,291
|
|
|
$
|
21,467
|
|
|
$
|
20,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses
|
|
|
238
|
|
|
|
254
|
|
|
|
977
|
|
|
|
686
|
|
Voyage expenses to Parent
|
|
|
118
|
|
|
|
82
|
|
|
|
272
|
|
|
|
260
|
|
Vessel operating expenses
|
|
|
4,219
|
|
|
|
4,281
|
|
|
|
12,332
|
|
|
|
12,474
|
|
General, administrative, and technical management fees
|
|
|
1,144
|
|
|
|
1,069
|
|
|
|
3,619
|
|
|
|
3,525
|
|
Management fees to Parent
|
|
|
659
|
|
|
|
621
|
|
|
|
1,881
|
|
|
|
1,850
|
|
Depreciation
|
|
|
3,847
|
|
|
|
3,724
|
|
|
|
11,172
|
|
|
|
11,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
10,225
|
|
|
|
10,031
|
|
|
|
30,253
|
|
|
|
29,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(1,123
|
)
|
|
|
(3,740
|
)
|
|
|
(8,786
|
)
|
|
|
(9,697
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
(12
|
)
|
|
|
(15
|
)
|
|
|
(8
|
)
|
|
|
(22
|
)
|
Interest income
|
|
|
5
|
|
|
|
1
|
|
|
|
8
|
|
|
|
4
|
|
Interest expense
|
|
|
(1,132
|
)
|
|
|
(1,064
|
)
|
|
|
(3,171
|
)
|
|
|
(3,201
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net
|
|
|
(1,139
|
)
|
|
|
(1,078
|
)
|
|
|
(3,171
|
)
|
|
|
(3,219
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(2,262
|
)
|
|
|
(4,818
|
)
|
|
|
(11,957
|
)
|
|
|
(12,916
|
)
|
Income tax expense
|
|
|
(8
|
)
|
|
|
(4
|
)
|
|
|
(22
|
)
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,270
|
)
|
|
$
|
(4,822
|
)
|
|
$
|
(11,979
|
)
|
|
$
|
(12,942
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share of common and Class B Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share-basic
|
|
$
|
(0.08
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.46
|
)
|
|
$
|
(0.58
|
)
|
Net loss per share-diluted
|
|
$
|
(0.08
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.46
|
)
|
|
$
|
(0.58
|
)
|
Dividends declared and paid per share of common and Class B Stock
|
|
$
|
0.01
|
|
|
$
|
0.05
|
|
|
$
|
0.03
|
|
|
$
|
0.23
|
|
See accompanying notes to condensed consolidated financial statements.
Baltic Trading Limited
Condensed Consolidated Statements of Shareholders’
Equity
For the Nine Months Ended September 30, 2013 and 2012
(U.S. Dollars in Thousands, Except for Share and Per Share Data)
(Unaudited)
|
|
Common
Stock
Par Value
|
|
|
Class B
Stock
Par Value
|
|
|
Additional
Paid-In
Capital
|
|
|
(Accumulated
Deficit) Retained
Earnings
|
|
|
Total
|
|
Balance — January 1, 2013
|
|
$
|
173
|
|
|
$
|
57
|
|
|
$
|
277,249
|
|
|
$
|
(16,817
|
)
|
|
$
|
260,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,979
|
)
|
|
|
(11,979
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid ($0.03 per share)
|
|
|
|
|
|
|
|
|
|
|
(756
|
)
|
|
|
|
|
|
|
(756
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 20,219,217 shares of common stock
|
|
|
202
|
|
|
|
|
|
|
|
80,839
|
|
|
|
|
|
|
|
81,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 404,383 shares of Class B stock
|
|
|
|
|
|
|
4
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 59,680 shares of nonvested common stock
|
|
|
1
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested stock amortization
|
|
|
|
|
|
|
|
|
|
|
1,156
|
|
|
|
|
|
|
|
1,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance —September 30, 2013
|
|
$
|
376
|
|
|
$
|
61
|
|
|
$
|
358,483
|
|
|
$
|
(28,796
|
)
|
|
$
|
330,124
|
|
|
|
Common
Stock
Par Value
|
|
|
Class B
Stock
Par Value
|
|
|
Additional
Paid-In
Capital
|
|
|
(Accumulated
Deficit) Retained
Earnings
|
|
|
Total
|
|
Balance — January 1, 2012
|
|
$
|
170
|
|
|
$
|
57
|
|
|
$
|
280,923
|
|
|
$
|
453
|
|
|
$
|
281,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,942
|
)
|
|
|
(12,942
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid ($0.23 per share)
|
|
|
|
|
|
|
|
|
|
|
(5,221
|
)
|
|
|
|
|
|
|
(5,221
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 12,500 shares of nonvested common stock
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested stock amortization
|
|
|
|
|
|
|
|
|
|
|
1,377
|
|
|
|
|
|
|
|
1,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance — September 30, 2012
|
|
$
|
170
|
|
|
$
|
57
|
|
|
$
|
277,079
|
|
|
$
|
(12,489
|
)
|
|
$
|
264,817
|
|
See accompanying notes to condensed consolidated financial statements.
Baltic Trading Limited
Condensed Consolidated Statements of
Cash Flows
for the Nine Months Ended September 30, 2013 and 2012
(U.S. Dollars in Thousands)
(Unaudited)
|
|
For the Nine Months Ended
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(11,979
|
)
|
|
$
|
(12,942
|
)
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
11,172
|
|
|
|
11,090
|
|
Amortization of deferred financing costs
|
|
|
411
|
|
|
|
350
|
|
Amortization of nonvested stock compensation expense
|
|
|
1,156
|
|
|
|
1,377
|
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|
(Increase) decrease in due from charterers
|
|
|
(3,022
|
)
|
|
|
1,058
|
|
Increase in prepaid expenses and other current assets
|
|
|
(424
|
)
|
|
|
(708
|
)
|
Increase (decrease) in accounts payable and accrued expenses
|
|
|
25
|
|
|
|
(157
|
)
|
Increase (decrease) in due to Parent
|
|
|
32
|
|
|
|
(30
|
)
|
(Decrease) increase in deferred revenue
|
|
|
(33
|
)
|
|
|
149
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(2,662
|
)
|
|
|
187
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchase of vessels
|
|
|
(41,447
|
)
|
|
|
—
|
|
Purchase of fixed assets
|
|
|
(123
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(41,570
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from the 2010 Credit Facility
|
|
|
1,000
|
|
|
|
—
|
|
Proceeds from the 2013 Credit Facility
|
|
|
22,000
|
|
|
|
—
|
|
Proceeds from issuance of common stock
|
|
|
81,700
|
|
|
|
—
|
|
Payment of common stock issuance costs
|
|
|
(379
|
)
|
|
|
—
|
|
Payment of deferred financing costs
|
|
|
(696
|
)
|
|
|
—
|
|
Cash dividends paid
|
|
|
(756
|
)
|
|
|
(5,221
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
102,869
|
|
|
|
(5,221
|
)
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
58,637
|
|
|
|
(5,039
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
3,280
|
|
|
|
8,300
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
61,917
|
|
|
$
|
3,261
|
|
See accompanying notes to condensed consolidated financial statements.
Baltic Trading Limited
Notes to Condensed Consolidated Financial Statements (unaudited)
(U.S. Dollars in Thousands, Except Per Share and Share Data)
1 - GENERAL INFORMATION
The accompanying condensed consolidated financial statements include the accounts of Baltic Trading Limited (“Baltic Trading”) and its wholly-owned subsidiaries (collectively, the “Company”). The Company was formed to own and employ drybulk vessels in the spot market. The spot market represents immediate chartering of a vessel, usually for single voyages, or employing vessels on spot market-related time charters. Baltic Trading was formed on October 6, 2009 (the “inception date”), under the laws of the Republic of the Marshall Islands.
At September 30, 2013, the Company was the sole owner of all of the outstanding shares of the following ship-owning subsidiaries as set forth below:
Wholly Owned
Subsidiaries
|
|
Vessels
|
|
Dwt
|
|
Delivery Date
|
|
Year
Built
|
|
|
|
|
|
|
|
|
|
Baltic Leopard Limited
|
|
Baltic Leopard
|
|
53,447
|
|
April 8, 2010
|
|
2009
|
Baltic Panther Limited
|
|
Baltic Panther
|
|
53,351
|
|
April 29, 2010
|
|
2009
|
Baltic Cougar Limited
|
|
Baltic Cougar
|
|
53,432
|
|
May 28, 2010
|
|
2009
|
Baltic Jaguar Limited
|
|
Baltic Jaguar
|
|
53,474
|
|
May 14, 2010
|
|
2009
|
Baltic Bear Limited
|
|
Baltic Bear
|
|
177,717
|
|
May 14, 2010
|
|
2010
|
Baltic Wolf Limited
|
|
Baltic Wolf
|
|
177,752
|
|
October 14, 2010
|
|
2010
|
Baltic Wind Limited
|
|
Baltic Wind
|
|
34,409
|
|
August 4, 2010
|
|
2009
|
Baltic Cove Limited
|
|
Baltic Cove
|
|
34,403
|
|
August 23, 2010
|
|
2010
|
Baltic Breeze Limited
|
|
Baltic Breeze
|
|
34,386
|
|
October 12, 2010
|
|
2010
|
Baltic Fox Limited
|
|
Baltic Fox
|
|
31,883
|
|
September 6, 2013
|
|
2010
|
Baltic Hare Limited
|
|
Baltic Hare
|
|
31,887
|
|
September 5, 2013
|
|
2009
|
Baltic Lion Limited
|
|
Baltic Lion
|
|
179,185
|
|
Q4 2013 (1)
|
|
2012
|
Baltic Tiger Limited
|
|
Baltic Tiger
|
|
179,185
|
|
Q4 2013 (1)
|
|
2011
|
(1) Delivery dates for vessels being delivered in the future are estimates based on guidance received from the sellers.
On May 28, 2013, the Company closed an equity offering of 6,419,217 shares of common stock at an offering price of $3.60 per share. The Company received net proceeds of $21,560 after deducting underwriters’ fees and expenses. On September 25, 2013, the Company closed an equity offering of 13,800,000 shares of common stock at an offering price of $4.60 per share. The Company received net proceeds of $59,481 after deducting underwriters’ fees and expenses. Pursuant to the subscription agreement between the Company and Genco, for so long as Genco directly or indirectly holds at least 10% of the aggregate number of outstanding shares of the Company’s common stock and Class B stock, Genco will be entitled to receive at no cost an additional number of shares of Class B stock equal to 2% of the number of common shares issued, other than shares issued under the Company’s 2010 Equity Incentive Plan. As a result of the equity offerings on May 28, 2013 and September 25, 2013, Genco was issued 128,383 and 276,000 shares of Class B stock, respectively, which represents 2% of the number of common shares issued.
As of September 30, 2013 and December 31, 2012, Genco Shipping & Trading Limited’s (“Genco” or “Parent”) ownership of 6,103,471 and 5,699,088 shares, respectively, of the Company’s Class B stock represented a 13.97% and 24.78% ownership interest in the Company, respectively, and 70.90% and 83.17% of the aggregate voting power of the Company’s outstanding shares of voting stock, respectively. Pursuant to an amendment to Genco’s $1.4 billion credit facility entered into on August 1, 2012, all of the Company’s Class B stock is pledged as security for Genco’s obligations under such facility.
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of consolidation
The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which includes the accounts of Baltic Trading and its wholly-owned ship-owning subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Basis of presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and the rules and regulation of the Securities and Exchange Commission (the “SEC”). In the opinion of management of the Company, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and operating results have been included in the statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 (the “2012 10-K”). The results of operations for the three and nine month periods ended September 30, 2013 and 2012 are not necessarily indicative of the operating results for the full year.
Vessels, net
Vessels, net is stated at cost less accumulated depreciation. Included in vessel costs are acquisition costs directly attributable to the acquisition of a vessel and expenditures made to prepare the vessel for its initial voyage. The Company also capitalizes interest costs for a vessel under construction as a cost which is directly attributable to the acquisition of a vessel. Vessels are depreciated on a straight-line basis over their estimated useful lives, determined to be 25 years from the date of initial delivery from the shipyard. Depreciation expense for vessels for the three months ended September 30, 2013 and 2012 was $3,844 and $3,720, respectively. Depreciation expense for vessels for the nine months ended September 30, 2013 and 2012 was $11,163 and $11,079, respectively.
Depreciation expense is calculated based on cost less the estimated residual scrap value. The costs of significant replacements, renewals and betterments are capitalized and depreciated over the shorter of the vessel’s remaining estimated useful life or the estimated life of the renewal or betterment. Undepreciated cost of any asset component being replaced that was acquired after the initial vessel purchase is written off as a component of vessel operating expense. Expenditures for routine maintenance and repairs are expensed as incurred. Scrap value is estimated by the Company by taking the estimated scrap value of $245/lwt multiplied by the weight of the ship in lightweight tons (lwt).
Income taxes
The Company is incorporated in the Marshall Islands. Pursuant to the income tax laws of the Marshall Islands, the Company is not subject to Marshall Islands income tax. During the three months ended September 30, 2013 and 2012, the Company had United States operations which resulted in United States source income of $420 and $200, respectively. The Company’s estimated United States income tax expense for the three months ended September 30, 2013 and 2012 was $8 and $4, respectively. Additionally, during the nine months ended September 30, 2013 and 2012, the Company had United States operations which resulted in United States source income of $1,059 and $1,321, respectively. The Company’s estimated United States income tax expense for the nine months ended September 30, 2013 and 2012 was $22 and $26, respectively.
Deferred revenue
Deferred revenue primarily relates to cash received from charterers prior to it being earned. These amounts are recognized as income when earned. Additionally, deferred revenue includes estimated customer claims mainly due to time charter performance issues. As of September 30, 2013 and December 31, 2012, the Company had an accrual of $72 and $7, respectively, related to these estimated customer claims.
Voyage expense recognition
In spot market-related time charters, time charters and pool agreements, operating costs including crews, maintenance and insurance are typically paid by the owner of the vessel and specified voyage costs such as fuel and port charges are paid by the charterer. There are certain other non-specified voyage expenses such as commissions which are typically borne by the Company. At the inception of a time charter, the Company records the difference between the cost of bunker fuel delivered by the terminating charterer and the bunker fuel sold to the new charterer as a gain or loss within voyage expenses. These differences in bunkers resulted in net losses of $87 and $119 during the three months ended September 30, 2013 and 2012, respectively, and $79 and $45 during the nine months ended September 30, 2013 and 2012, respectively. Additionally, voyage expenses include the cost of bunkers consumed during short-term time charters pursuant to the terms of the time charter agreement.
3 - CASH FLOW INFORMATION
For the nine months ended September 30, 2013, the Company had non-cash investing activities not included in the Condensed Consolidated Statement of Cash Flows for items included in accounts payable and accrued expenses of $69 for the purchase of vessels and $33 for the purchase of fixed assets. For the nine months ended September 30, 2013, the Company had non-cash financing activities not included in the Condensed Consolidated Statement of Cash Flows for items included in accounts payable and accrued expenses of $123 for the payment of deferred financing costs and $280 for the payment of common stock issuance costs. For the nine months ended September 30, 2013, the Company also had non-cash investing activities not included in the Condensed Consolidated Statement of Cash Flows for items included in Due to Parent of $36 for the purchase of fixed assets.
For the nine months ended September 30, 2012, the Company did not have any non-cash investing or financing activities not included in the Condensed Consolidated Statement of Cash Flows for items included in accounts payable and accrued expenses.
During the nine months ended September 30, 2013 and 2012, cash paid for interest was $2,700 and $2,843 respectively.
During the nine months ended September 30, 2013 and 2012, cash paid for estimated income taxes was $22 and $22, respectively.
On May 16, 2013, the Company made grants of nonvested common stock in the amount of 59,680 shares in the aggregate to directors of the Company. The fair value of such nonvested stock was $225.
On May 17, 2012, the Company made grants of nonvested common stock in the amount of 12,500 shares in the aggregate to directors of the Company. The fair value of such nonvested stock was $48. The shares vested on May 16, 2013.
4 - VESSEL ACQUISITIONS
On July 2, 2013, the Company entered into agreements to purchase two Handysize drybulk vessels from subsidiaries of Clipper Group for an aggregate purchase price of $41,000. The Baltic Hare, a 2009 built Handysize vessel, was delivered on September 5, 2013 and the Baltic Fox, a 2010 built Handysize vessel, was delivered on September 6, 2013. The Company financed the vessel purchases with proceeds from its May 28, 2013 common stock offering and borrowings under its 2013 Credit Facility entered into on August 30, 2013. Refer to Note 7 – Debt below for further information regarding the 2013 Credit Facility.
Refer to Note 1 — General Information for a listing of the vessel delivery dates for the vessels in the Company’s fleet. Additionally, refer to Note 17 – Subsequent Events regarding the agreements entered into by the Company on October 31, 2013 to purchase two additional Capesize drybulk vessels.
5 - NET LOSS PER COMMON AND CLASS B SHARE
The computation of net loss per share of common stock and Class B shares is in accordance with the Accounting Standards Codification (“ASC”) 260 — “Earnings Per Share” (“ASC 260”), using the two-class method. Under these provisions, basic net loss per share is computed using the weighted-average number of common shares and Class B shares outstanding during the year, except that it does not include nonvested stock awards subject to repurchase or cancellation. Diluted net loss per share is computed using the weighted-average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of nonvested stock awards (see Note 14 — Nonvested Stock Awards) for the common shares, for which the assumed proceeds upon vesting are deemed to be the amount of compensation cost attributable to future services and not yet recognized using the treasury stock method, to the extent dilutive. Of the 557,429 nonvested shares outstanding at September 30, 2013 (see Note 14 — Nonvested Stock Awards), all are anti-dilutive. The computation of the diluted net loss per share of common stock assumes the conversion of Class B shares, while the diluted net loss per share of Class B stock does not assume the conversion of those shares.
The following table sets forth the computation of basic and diluted net loss per share of common stock and Class B stock:
|
|
For the Three Months
Ended September 30, 2013
|
|
|
|
Common
|
|
|
Class B
|
|
Basic net loss per share:
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
Allocation of loss
|
|
$
|
(1,827
|
)
|
|
$
|
(443
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding, basic
|
|
|
24,122,467
|
|
|
|
5,845,471
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per share
|
|
$
|
(0.08
|
)
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share:
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Allocation of loss
|
|
$
|
(1,827
|
)
|
|
$
|
(443
|
)
|
Reallocation of undistributed loss as a result of conversion of Class B to common shares
|
|
|
(501
|
)
|
|
|
—
|
|
Reallocation of dividends paid as a result of conversion of Class B to common shares
|
|
|
58
|
|
|
|
—
|
|
Allocation of loss
|
|
$
|
(2,270
|
)
|
|
$
|
(443
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding used in basic computation
|
|
|
24,122,467
|
|
|
|
5,845,471
|
|
Add:
|
|
|
|
|
|
|
|
|
Conversion of Class B to common shares
|
|
|
5,845,471
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding, diluted
|
|
|
29,967,938
|
|
|
|
5,845,471
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share
|
|
$
|
(0.08
|
)
|
|
$
|
(0.08
|
)
|
|
|
For the Three Months
Ended September 30, 2012
|
|
|
|
Common
|
|
|
Class B
|
|
Basic net loss per share:
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
Allocation of loss
|
|
$
|
(3,589
|
)
|
|
$
|
(1,233
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding, basic
|
|
|
16,584,250
|
|
|
|
5,699,088
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per share
|
|
$
|
(0.22
|
)
|
|
$
|
(0.22
|
)
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share:
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Allocation of loss
|
|
$
|
(3,589
|
)
|
|
$
|
(1,233
|
)
|
Reallocation of undistributed loss as a result of conversion of Class B to common shares
|
|
|
(1,518
|
)
|
|
|
—
|
|
Reallocation of dividends paid as a result of conversion of Class B to common shares
|
|
|
285
|
|
|
|
—
|
|
Allocation of loss
|
|
$
|
(4,822
|
)
|
|
$
|
(1,233
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding used in basic computation
|
|
|
16,584,250
|
|
|
|
5,699,088
|
|
Add:
|
|
|
|
|
|
|
|
|
Conversion of Class B to common shares
|
|
|
5,699,088
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding, diluted
|
|
|
22,283,338
|
|
|
|
5,699,088
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share
|
|
$
|
(0.22
|
)
|
|
$
|
(0.22
|
)
|
|
|
For the Nine Months
Ended September 30, 2013
|
|
|
|
Common
|
|
|
Class B
|
|
Basic net loss per share:
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
Allocation of loss
|
|
$
|
(9,300
|
)
|
|
$
|
(2,679
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding, basic
|
|
|
20,013,385
|
|
|
|
5,764,408
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per share
|
|
$
|
(0.46
|
)
|
|
$
|
(0.46
|
)
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share:
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Allocation of loss
|
|
$
|
(9,300
|
)
|
|
$
|
(2,679
|
)
|
Reallocation of undistributed loss as a result of conversion of Class B to common shares
|
|
|
(2,851
|
)
|
|
|
—
|
|
Reallocation of dividends paid as a result of conversion of Class B to common shares
|
|
|
172
|
|
|
|
—
|
|
Allocation of loss
|
|
$
|
(11,979
|
)
|
|
$
|
(2,679
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding used in basic computation
|
|
|
20,013,385
|
|
|
|
5,764,408
|
|
Add:
|
|
|
|
|
|
|
|
|
Conversion of Class B to common shares
|
|
|
5,764,408
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding, diluted
|
|
|
25,777,793
|
|
|
|
5,764,408
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share
|
|
$
|
(0.46
|
)
|
|
$
|
(0.46
|
)
|
|
|
For the Nine Months
Ended September 30, 2012
|
|
|
|
Common
|
|
|
Class B
|
|
Basic net loss per share:
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
Allocation of loss
|
|
$
|
(9,627
|
)
|
|
$
|
(3,315
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding, basic
|
|
|
16,546,536
|
|
|
|
5,699,088
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per share
|
|
$
|
(0.58
|
)
|
|
$
|
(0.58
|
)
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share:
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Allocation of loss
|
|
$
|
(9,627
|
)
|
|
$
|
(3,315
|
)
|
Reallocation of undistributed loss as a result of conversion of Class B to common shares
|
|
|
(4,626
|
)
|
|
|
—
|
|
Reallocation of dividends paid as a result of conversion of Class B to common shares
|
|
|
1,311
|
|
|
|
—
|
|
Allocation of loss
|
|
$
|
(12,942
|
)
|
|
$
|
(3,315
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding used in basic computation
|
|
|
16,546,536
|
|
|
|
5,699,088
|
|
Add:
|
|
|
|
|
|
|
|
|
Conversion of Class B to common shares
|
|
|
5,699,088
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding, diluted
|
|
|
22,245,624
|
|
|
|
5,699,088
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share
|
|
$
|
(0.58
|
)
|
|
$
|
(0.58
|
)
|
6 - RELATED PARTY TRANSACTIONS
The following include related party transactions not disclosed elsewhere in these condensed consolidated financial statements. Due to Parent, Voyage expenses to Parent and Management fees to Parent have been disclosed above in these condensed consolidated financial statements.
During the nine months ended September 30, 2013 and 2012, the Company incurred legal services aggregating $20 and $0, respectively, from Constantine Georgiopoulos, the father of Peter C. Georgiopoulos, Chairman of the Board. At September 30, 2013 and December 31, 2012, $20 and $0, respectively, was outstanding to Constantine Georgiopoulos.
During 2010, the Company entered into an agreement with Aegean Marine Petroleum Network, Inc. (“Aegean”) to purchase lubricating oils for certain vessels in the Company’s fleet. Peter C. Georgiopoulos, Chairman of the Board of the Company, is also the Chairman of the Board of Aegean. During the nine months ended September 30, 2013 and 2012, Aegean supplied lubricating oils to the Company’s vessels aggregating $323 and $458, respectively. At September 30, 2013 and December 31, 2012, $35 and $83 remained outstanding to Aegean, respectively.
During the nine months ended September 30, 2013 and 2012, the Company incurred other expenses totaling $0 and $1, respectively, reimbursable to General Maritime Corporation (“GMC”), where the Company’s Chairman, Peter C. Georgiopoulos, also serves as Chairman of the Board of GMC. At September 30, 2013 and December 31, 2012, the amount due to GMC from the Company was $0.
The Company receives internal audit services from employees of Genco, the Company’s Parent. For the nine months ended September 30, 2013 and 2012, the Company incurred internal audit service fees of $23 and $30, respectively, which are reimbursable to Genco pursuant to the Management Agreement (Refer to Note 16 — Commitments and Contingencies for further information regarding the Management Agreement). At September 30, 2013 and December 31, 2012, the amount due to Genco from the Company was $7 and $18, respectively, for such services and is included in due to Parent.
During the nine months ended September 30, 2013 and 2012, Genco, the Company’s parent, incurred costs of $106 and $22 on the Company’s behalf to be reimbursed to Genco pursuant to the Management Agreement. At September 30, 2013, the amount due to Genco from the Company was $44. At December 31, 2012, the amount due to the Company from Genco was $7 and was a reduction in due to Parent.
Genco also provides the Company with commercial, technical, administrative and strategic services pursuant to the Management Agreement. During the nine months ended September 30, 2013 and 2012, the Company incurred costs of $2,563 and $2,109 pursuant to the Management Agreement. Of the total costs incurred during the nine months ended September 30, 2013, $410 was related to the 1% purchase fee and was capitalized as part of the vessel assets. At September 30, 2013, the amount due to Genco of $51 consisted of commercial service fees and is included in due to Parent. At December 31, 2012, the amount due to Genco of $23 consisted of commercial service fees and is included in due to Parent.
7 - DEBT
2010 Credit Facility
On April 16, 2010, the Company entered into a $100,000 senior secured revolving credit facility with Nordea Bank Finland plc, acting through its New York branch (as amended, the “2010 Credit Facility”). An amendment to the 2010 Credit Facility was entered into by the Company effective November 30, 2010. Among other things, this amendment increased the commitment amount of the 2010 Credit Facility from $100,000 to $150,000. An additional amendment to the 2010 Credit Facility was entered into by the Company effective August 29, 2013 (the “August 2013 Amendment”). Among other things, the August 2013 Amendment implemented the following modifications to the 2010 Credit Facility:
|
· |
The requirement that certain additional vessels acquired by the Company be mortgaged as collateral under the 2010 Credit Facility was eliminated. |
|
· |
Restrictions on the incurrence of indebtedness by the Company and its subsidiaries were amended to apply only to those subsidiaries acting as guarantors under the 2010 Credit Facility. |
|
· |
The total commitment under this facility was reduced to $110,000 and will be further reduced in three consecutive semi-annual reductions of $5,000 commencing on May 30, 2015. |
|
· |
Borrowings bear interest at an applicable margin over LIBOR of 3.00% per annum if the ratio of the maximum facility amount of the aggregate appraised value of vessels mortgaged under the facility is 55% or less, measured quarterly; otherwise, the applicable margin is 3.35% per annum. |
|
· |
Financial covenants corresponding to the liquidity and leverage under the 2013 Credit Facility (as defined below) have been incorporated into the 2010 Credit Facility. |
As of September 30, 2013, $7,750 remained available under the 2010 Credit Facility as the total commitment was reduced to $110,000 on August 29, 2013. The total available working capital borrowings of $25,000 are subject to the total remaining availability under the 2010 Baltic Trading Credit Facility; therefore, only $7,750 is available for working capital purposes as of September 30, 2013.
As of September 30, 2013, the Company believes it is in compliance with all of the financial covenants under the 2010 Credit Facility, as amended.
The following table sets forth the repayment of the outstanding debt of $102,250 at September 30, 2013 under the 2010 Credit Facility:
Period Ending December 31,
|
|
Total
|
|
|
|
|
|
2013 (October 1, 2013 — December 31, 2013)
|
|
$
|
—
|
|
2014
|
|
|
—
|
|
2015
|
|
|
2,250
|
|
2016
|
|
|
100,000
|
|
|
|
|
|
|
Total debt
|
|
$
|
102,250
|
|
2013 Credit Facility
On August 30, 2013, Baltic Hare Limited and Baltic Fox Limited wholly-owned subsidiaries of the Company, entered into a secured loan agreement with DVB Bank SE for a term loan facility of up to $22,000 (the “2013 Credit Facility”). Amounts borrowed and repaid under the 2013 Credit Facility may not be reborrowed. This facility has a maturity date of the sixth anniversary of the drawdown date for borrowings for the second vessel to be purchased, or September 4, 2019. Borrowings under the 2013 Credit Facility bear interest at the three-month LIBOR rate plus an applicable margin of 3.35% per annum. A commitment fee of 1.00% is payable on the unused daily portion of the credit facility, which began accruing on August 30, 2013 and ended on September 4, 2013, the date which the entire $22,000 was borrowed. Borrowings are to be repaid in 23 quarterly installments of $375 each commencing three months after the last vessel delivery date, or December 4, 2013, and a final payment of $13,375 due on the maturity date. Amounts repaid under the 2013 Credit Facility may not be reborrowed.
Borrowings under the 2013 Credit Facility are secured by liens on the Company’s vessels purchased with borrowings under the facility, namely the Baltic Fox and the Baltic Hare, and other related assets.Under a Guarantee and Indemnity entered into concurrently with the 2013 Credit Facility, the Company agreed to guarantee the obligations of its subsidiaries under the 2013 Credit Facility.
The 2013 Credit Facility also requires the Company, Baltic Hare Limited and Baltic Fox Limited to comply with a number of covenants, including financial covenants related to liquidity, leverage, consolidated net worth, and collateral maintenance; delivery of quarterly and annual financial statements and annual projections; maintaining adequate insurances; compliance with laws (including environmental); maintenance of flag and class of the initial vessels; restrictions on consolidations, mergers or sales of assets; limitations on changes in the manager of the Company’s vessels; limitations on changes to the Management Agreement with Genco; limitations on liens and additional indebtedness; prohibitions on paying dividends if an event of default has occurred or would occur as a result of payment of a dividend; restrictions on transactions with affiliates; and other customary covenants. The liquidity covenants under the facility require Baltic Hare Limited and Baltic Fox Limited to maintain $500 in its earnings account and the Company to maintain $750 per vessel in its fleet in cash or cash equivalents plus undrawn working capital lines of credit. The facility’s leverage covenant requires that the ratio of Baltic Trading’s total financial indebtedness to the value of its total assets as adjusted based on vessel appraisals not exceed 70%. The facility also requires that the Company maintains a minimum consolidated net worth of $232,796 plus fifty percent of the value of the Company’s equity offering completed on or after May 28, 2013. The facility’s collateral maintenance covenant requires that the minimum fair market value of vessels mortgaged under the facility be 130% of the amount outstanding under the facility through August 30, 2016 and 135% of such amount thereafter.
On September 4, 2013, the Company made two drawdowns of $10,730 and $11,270 for the Baltic Hare and the Baltic Fox, respectively. As of September 30, 2013, the Company has utilized its maximum borrowing capacity of $22,000 and there was no further availability.
As of September 30, 2013, the Company believes it is in compliance with all of the financial covenants under the 2013 Baltic Trading Credit Facility.
The following table sets forth the repayment of the outstanding debt of $22,000 at September 30, 2013 under the 2013 Credit Facility:
Period Ending December 31,
|
|
Total
|
|
|
|
|
|
2013 (October 1, 2013 — December 31, 2013)
|
|
$
|
375
|
|
2014
|
|
|
1,500
|
|
2015
|
|
|
1,500
|
|
2016
|
|
|
1,500
|
|
2017
|
|
|
1,500
|
|
Thereafter
|
|
|
15,625
|
|
|
|
|
|
|
Total debt
|
|
$
|
22,000
|
|
Interest rates
The following table sets forth the effective interest rate associated with the interest expense for the 2010 Credit Facility and the 2013 Credit Facility, excluding the cost associated with unused commitment fees. Additionally, it includes the range of interest rates on the debt, excluding the impact of unused commitment fees:
|
|
For the Three Months Ended
September 30,
|
|
|
For the Nine Months Ended
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Effective Interest Rate (excluding impact of unused commitment fees)
|
|
|
3.21
|
%
|
|
|
3.24
|
%
|
|
|
3.21
|
%
|
|
|
3.25
|
%
|
Range of Interest Rates (excluding impact of unused commitment fees)
|
|
3.18% to 3.61%
|
|
|
3.22% to 3.25%
|
|
|
3.18% to 3.61%
|
|
|
3.22% to 3.30%
|
|
8 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair values and carrying values of the Company’s financial instruments at September 30, 2013 and December 31, 2012 which are required to be disclosed at fair value, but not recorded at fair value, are as follows:
|
|
September 30, 2013
|
|
|
December 31, 2012
|
|
|
|
Carrying
Value
|
|
|
Fair Value
|
|
|
Carrying
Value
|
|
|
Fair Value
|
|
Cash and cash equivalents
|
|
$
|
61,917
|
|
|
$
|
61,917
|
|
|
$
|
3,280
|
|
|
$
|
3,280
|
|
Floating rate debt
|
|
|
124,250
|
|
|
|
124,250
|
|
|
|
101,250
|
|
|
|
101,250
|
|
The fair value of floating rate debt under the 2010 Credit Facility and the 2013 Credit Facility is based on rates that the Company has recently obtained pursuant to the amendment to the existing 2010 Credit Facility on August 29, 2013, as well as per the debt agreement for the 2013 Credit Facility that was effective on August 30, 2013. Refer to Note 7 – Debt for further information. Additionally, the Company considers its creditworthiness in determining the fair value of the floating rate debt under the revolving credit facility. The carrying value approximates the fair market value for these floating rate loan. The carrying amounts of the Company’s other financial instruments at September 30, 2013 and December 31, 2012 (principally Due from charterers and Accounts payable and accrued expenses) approximate fair values because of the relatively short maturity of these instruments.
The Accounting Standards Codification Subtopic 820-10, “Fair Value Measurements & Disclosures” (“ASC 820-10”), applies to all assets and liabilities that are being measured and reported on a fair value basis. This guidance enables the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The fair value framework requires the categorization of assets and liabilities into three levels based upon the assumptions (inputs) used to price the assets or liabilities. Level 1 provides the most reliable measure of fair value, whereas Level 3 generally requires significant management judgment. The three levels are defined as follows:
|
· |
Level 1—Valuations based on quoted prices in active markets for identical instruments that the Company is able to access. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these instruments does not entail a significant degree of judgment. |
|
· |
Level 2—Valuations based on quoted prices in active markets for instruments that are similar, or quoted prices in markets that are not active for identical or similar instruments, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. |
|
· |
Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
Cash and cash equivalents is considered a Level 1 item as it represents liquid assets with short-term maturities. Floating rate debt is considered to be a Level 2 item as the Company considers the estimate of rates it could obtain for similar debt. The Company did not have any Level 3 financial assets or liabilities during the nine months ended September 30, 2013 and 2012.
9 - PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist of the following:
|
|
September 30,
2013
|
|
|
December 31,
2012
|
|
Lubricant inventory, fuel oil and diesel oil inventory and other stores
|
|
$
|
1,643
|
|
|
$
|
1,767
|
|
Prepaid items
|
|
|
1,054
|
|
|
|
861
|
|
Insurance receivable
|
|
|
66
|
|
|
|
126
|
|
Other
|
|
|
553
|
|
|
|
138
|
|
Total
|
|
$
|
3,316
|
|
|
$
|
2,892
|
|
10 - DEFERRED FINANCING COSTS
Deferred financing costs include fees, commissions and legal expenses associated with securing loan facilities and amending existing loan facilities. Total net deferred financing costs consist of the following as of September 30, 2013 and December 31, 2012:
|
|
September 30,
2013
|
|
|
December 31,
2012
|
|
|
|
|
|
|
|
|
2010 Credit Facility
|
|
$
|
3,339
|
|
|
$
|
3,027
|
|
2013 Credit Facility
|
|
|
507
|
|
|
|
—
|
|
Total deferred financing costs
|
|
|
3,846
|
|
|
|
3,027
|
|
Less: accumulated amortization
|
|
|
1,615
|
|
|
|
1,204
|
|
Total
|
|
$
|
2,231
|
|
|
$
|
1,823
|
|
Amortization expense of deferred financing costs for the three months ended September 30, 2013 and 2012 was $180 and $117, respectively. Amortization expense of deferred financing costs for the nine months ended September 30, 2013 and 2012 was $411 and $350, respectively.
11 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses consist of the following:
|
|
September 30,
2013
|
|
|
December 31,
2012
|
|
Accounts payable
|
|
$
|
460
|
|
|
$
|
430
|
|
Accrued vessel operating expenses
|
|
|
1,813
|
|
|
|
1,622
|
|
Accrued general and administrative expenses
|
|
|
420
|
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,693
|
|
|
$
|
2,163
|
|
12 - FIXED ASSETS
Fixed assets consist of the following:
|
|
September 30,
2013
|
|
|
December 31,
2012
|
|
Fixed assets, at cost:
|
|
|
|
|
|
|
Computer equipment
|
|
$
|
43
|
|
|
$
|
43
|
|
Vessel equipment
|
|
|
196
|
|
|
|
5
|
|
Total cost
|
|
|
239
|
|
|
|
48
|
|
Less: accumulated depreciation
|
|
|
44
|
|
|
|
36
|
|
Total
|
|
$
|
195
|
|
|
$
|
12
|
|
Depreciation expense for fixed assets for the three months ended September 30, 2013 and 2012 was $3 and $4, respectively. Depreciation expense for fixed assets for the nine months ended September 30, 2013 and 2012 was $8 and $12, respectively.
13 - REVENUE FROM SPOT MARKET-RELATED TIME CHARTERS
Total revenue earned on spot market-related time charters, short-term time charters and in vessel pools, as well as the sale of bunker consumed during short-term time charters, during the three months ended September 30, 2013 and 2012 was $9,102 and $6,291, respectively, and for the nine months ended September 30, 2013 and 2012 was $21,467 and $20,188, respectively. Future minimum time charter revenue attributable to the Baltic Wind, which is committed to a non-cancelable short-term time charter, is expected to be $351 for the remainder of 2013 and $201 during 2014. Future minimum time charter revenue for the Company’s remaining vessels cannot be estimated as the vessels are currently on spot market-related time charters or in vessel pools, and future spot rates cannot be estimated. The spot market-related time charters and pool arrangements that the Company’s vessels are currently employed on have estimated expiration dates that range from January 2014 to September 2015.
14 - NONVESTED STOCK AWARDS
The following table presents a summary of the Company’s nonvested stock awards for the nine months ended September 30, 2013:
|
|
Number of
Shares
|
|
|
Weighted
Average Grant
Date Price
|
|
Outstanding at January 1, 2013
|
|
|
664,249
|
|
|
$
|
7.70
|
|
Granted
|
|
|
59,680
|
|
|
|
3.77
|
|
Vested
|
|
|
(166,500
|
)
|
|
|
10.76
|
|
Forfeited
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2013
|
|
|
557,429
|
|
|
$
|
6.37
|
|
The total fair value of shares that vested under the Plan during the nine months ended September 30, 2013 and 2012 was $643 and $505, respectively. The total fair value is calculated as the number of shares vested during the period multiplied by the fair value on the vesting date.
For the three and nine months ended September 30, 2013 and 2012, the Company recognized nonvested stock amortization expense for the Plan, which is included in general, administrative and technical management fees, as follows:
|
|
For the Three Months Ended
September 30,
|
|
|
For the Nine Months Ended
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
General, administrative and technical management fees
|
|
$
|
341
|
|
|
$
|
403
|
|
|
$
|
1,156
|
|
|
$
|
1,377
|
|
The Company is amortizing these grants over the applicable vesting periods, net of anticipated forfeitures. As of September 30, 2013, unrecognized future compensation cost of $964 related to nonvested stock will be recognized over a weighted-average period of 1.97 years.
15 - LEGAL PROCEEDINGS
From time to time, the Company may be subject to legal proceedings and claims in the ordinary course of its business, principally personal injury and property casualty claims. Such claims, even if lacking merit, could result in the expenditure of significant financial and managerial resources. The Company is not aware of any legal proceedings or claims that it believes will have, individually or in the aggregate, a material effect on the Company, its financial condition, results of operations or cash flows.
16 - COMMITMENTS AND CONTINGENCIES
Genco, the Company’s parent, provides the Company with commercial, technical, administrative and strategic services necessary to support the Company’s business pursuant to the Company’s Management Agreement with Genco. If the Company terminates the agreement without cause, or if Genco terminates the agreement for the Company’s material breach or change of control, the Company must make a termination payment to Genco in a single lump sum within 30 days of the termination date. The termination payment is generally calculated as five times the average annual management fees payable to Genco for the last five completed years of the term of the Management Agreement, or such lesser number of years as may have been completed at the time of termination. As of September 30, 2013, the termination payment that would be due to Genco is approximately $19,816. Refer to Note 6 — Related Party Transactions for any costs incurred during the nine months ended September 30, 2013 and 2012 pursuant to the Management Agreement.
17 - SUBSEQUENT EVENTS
On October 31, 2013, the Company declared a dividend of $0.02 per share to be paid on or about November 22, 2013 to shareholders of record as of November 18, 2013. The aggregate amount of the dividend is expected to be approximately $874, which the Company anticipates will be funded from cash on hand at the time payment is to be made.
On October 31, 2013, the Company entered into agreements to purchase a 2012 built 179,185 dwt Capesize drybulk vessel and a 2011 built 179,185 dwt Capesize drybulk vessel from affiliates of SK Shipping Co. Ltd. for an aggregate purchase price of $103,000. These vessels are to be renamed the Baltic Lion and the Baltic Tiger, respectively. The purchases are subject to completion of customary additional documentation and closing conditions. The vessels are expected to be delivered to the Company by the end of
the fourth quarter of 2013. The Company plans to finance this acquisition in part through the proceeds from its common stock offering completed on September 25, 2013 and in part through commercial bank debt financing. The Company is in negotiations to obtain a commitment for commercial bank financing from a global lending institution.
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This report contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements use words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning in connection with a discussion of potential future events, circumstances or future operating or financial performance. These forward-looking statements are based on management’s current expectations and observations. Included among the factors that, in our view, could cause actual results to differ materially from the forward looking statements contained in this report are the following: (i) declines in demand or rates in the drybulk shipping industry; (ii) prolonged weakness in drybulk shipping rates; (iii) changes in the supply of or demand for drybulk products, generally or in particular regions; (iv) changes in the supply of drybulk carriers, including newbuilding of vessels or lower than anticipated scrapping of older vessels; (v) changes in rules and regulations applicable to the cargo industry, including, without limitation, legislation adopted by international organizations or by individual countries and actions taken by regulatory authorities; (vi) increases in costs and expenses including but not limited to: crew wages, insurance, provisions, lube oil, bunkers, repairs, maintenance and general, administrative and management fee expenses; (vii) whether our insurance arrangements are adequate; (viii) changes in general domestic and international political conditions; (ix) acts of war, terrorism, or piracy; (x) changes in the condition of our vessels or applicable maintenance or regulatory standards (which may affect, among other things, our anticipated drydocking or maintenance and repair costs) and unanticipated drydock expenditures; (xi) the amount of offhire time needed to complete repairs on vessels and the timing and amount of any reimbursement by our insurance carriers for insurance claims, including offhire days; (xii) our acquisition or disposition of vessels; (xiii) our ability to leverage Genco’s relationships in the shipping industry; (xiv) the completion of definitive documentation with respect to charters; (xv) charterers’ compliance with the terms of their charters in the current market environment; (xvi) the fulfillment of the closing conditions under, or the execution of additional documentation for, the Company’s agreements to acquire vessels; and (xvii) completion of definitive documentation for and funding of financing for the vessel acquisitions on acceptable terms; and other factors listed from time to time in our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2012 and subsequent reports on Form 8-K and Form 10-Q. Our ability to pay dividends in any period will depend upon various factors, including the limitations under any credit agreements to which we may be a party, applicable provisions of Marshall Islands law and the final determination by the Board of Directors each quarter after its review of our financial performance. The timing and amount of dividends, if any, could also be affected by factors affecting cash flows, results of operations, required capital expenditures, or reserves. As a result, the amount of dividends actually paid may vary. We do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
The following management’s discussion and analysis should be read in conjunction with our condensed consolidated financial statements and the related notes included in this Form 10-Q.
General
We are a New York City-based company incorporated in October 2009 in the Marshall Islands to conduct a shipping business focused on the drybulk industry spot market. We were formed by Genco Shipping & Trading Limited (NYSE: GNK) (“Genco”), an international drybulk shipping company that also serves as our Manager. Our fleet currently consists of two Capesize vessels, four Supramax vessels and five Handysize vessels with an aggregate carrying capacity of approximately 736,000 dwt and the average age of our fleet is approximately 3.9 years, as compared to the average age for the world fleet of approximately 10 years for the drybulk shipping segments in which we compete. Our fleet contains three groups of sister ships, which are vessels of virtually identical sizes and specifications. We believe that maintaining a fleet that includes sister ships reduces costs by creating economies of scale in the maintenance, supply and crewing of our vessels.
On July 2, 2013, we entered into agreements to purchase a 2010-built, 31,883 dwt Handysize drybulk vessel and a 2009-built, 31,887 dwt Handysize drybulk vessel from subsidiaries of Clipper Group for an aggregate purchase price of $41,000 renamed the Baltic Fox and the Baltic Hare, respectively. The Baltic Fox and Baltic Hare were delivered on September 6, 2013 and September 5, 2013, respectively. We funded a portion of the purchase price of the vessels using proceeds from our registered follow-on common stock offering completed on May 28, 2013. For the remainder of the purchase price, we drew down $22,000 on our secured loan agreement with DVB Bank SE (the “2013 Credit Facility”). Refer to Note 7 – Debt in our condensed consolidated financial statements for further information regarding this credit facility.
On October 31, 2013, we entered into agreements to purchase a 2012-built 179,185 dwt Capesize drybulk vessel and a 2011-built 179,185 dwt Capesize drybulk vessel from affiliates of SK Shipping Co. Ltd. for an aggregate purchase price of $103,000. These vessels are to be renamed the Baltic Lion and the Baltic Tiger, respectively. The purchases are subject to completion of customary additional documentation and closing conditions. The vessels are expected to be delivered by the end of the fourth quarter of 2013. We plan to finance this acquisition in part through the proceeds from our common stock offering completed on September 25, 2013 and in part through commercial bank debt financing. We are in negotiations to obtain a commitment for commercial bank financing from a global lending institution. We are seeking to raise additional cash through commercial bank debt financing in order to fulfill our payment obligations under the agreements relating to the Capesize vessel acquisitions. There can be no assurance that we will be able to obtain the proposed commercial bank financing or any other financing, or that if we do so, that we will be able to borrow all or any of the amounts committed thereunder. We need to raise additional capital in order to fulfill these obligations. If we breach or do not fully perform our obligations under such agreements, we may forfeit the deposits and other amounts we have paid to the sellers in connection with the Capesize vessel acquisitions, and we may be liable to the sellers for any additional damages resulting from our actions.
We seek to leverage the expertise of Genco and its management to pursue growth opportunities in the drybulk shipping spot market. To pursue these opportunities, we operate a fleet of drybulk ships that transport iron ore, coal, grain, steel products and other drybulk cargoes along worldwide shipping routes. We currently operate all of our vessels on spot market-related time charters, short-term time charters or in pool agreements. We may also consider operating vessels in the spot market directly based on our view of market conditions. We have financed our fleet with equity capital and our 2010 Credit Facility and 2013 Credit Facility. We aim to grow our fleet through timely and selective acquisitions of vessels. We expect to fund acquisitions of additional vessels using equity and debt financing. We intend to distribute to our shareholders on a quarterly basis all of our net income less cash expenditures for capital items related to our fleet, other than vessel acquisitions and related expenses, plus non-cash compensation, during the previous quarter, subject to any additional reserves our Board of Directors may from time to time determine are required for the prudent conduct of our business, as further described below under “Dividend Policy.” We have declared dividends for the past eight quarters even though the application of the formula in our policy would not have resulted in a dividend, although we may not continue to do so.
Refer to page 23 for a table of all vessels that have been or are expected to be delivered to us.
Our operations are managed, under the supervision of our Board of Directors, by Genco as our Manager. We entered into a long-term management agreement (the “Management Agreement”) pursuant to which our Manager and its affiliates apply their expertise and experience in the drybulk industry to provide us with commercial, technical, administrative and strategic services. The Management Agreement is for an initial term of approximately fifteen years and will automatically renew for additional five-year periods unless terminated in accordance with its terms. We pay our Manager fees for the services it provides us as well as reimburse our Manager for its costs and expenses incurred in providing certain of these services.
On May 28, 2013, we closed an equity offering of 6,419,217 shares of common stock at an offering price of $3.60 per share. We received net proceeds of $21,560 after deducting underwriters’ fees and expenses. Additionally, on September 25, 2013, we closed an equity offering of 13,800,000 shares of common stock at an offering price of $4.60 per share. We received net proceeds of $59,481 after deducting underwriters’ fees and expenses. Pursuant to the Management Agreement, for so long as Genco directly or indirectly holds at least 10% of the aggregate number of outstanding shares of our common stock and Class B stock, Genco will be entitled to receive at no cost an additional number of shares of Class B stock equal to 2% of the number of common shares issued, other than shares issued under the our 2010 Equity Incentive Plan. As a result of the equity offerings on May 28, 2013 and September 25, 2013, Genco was issued 128,383 and 276,000 shares, respectively, of Class B stock, which represents 2% of the number of common shares issued.
Factors Affecting Our Results of Operations
We believe that the following table reflects important measures for analyzing trends in our results of operations. The table reflects our ownership days, available days, operating days, fleet utilization, Time Charter Equivalent (“TCE”) rates and daily vessel operating expenses for the three and nine months ended September 30, 2013 and 2012.
|
|
For the Three Months Ended
September 30,
|
|
|
Increase
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
(Decrease)
|
|
|
% Change
|
|
Fleet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership days (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize
|
|
|
184.0
|
|
|
|
184.0
|
|
|
|
—
|
|
|
|
—
|
|
Supramax
|
|
|
368.0
|
|
|
|
368.0
|
|
|
|
—
|
|
|
|
—
|
|
Handysize
|
|
|
326.1
|
|
|
|
276.0
|
|
|
|
50.1
|
|
|
|
18.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
878.1
|
|
|
|
828.0
|
|
|
|
50.1
|
|
|
|
6.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available days (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize
|
|
|
184.0
|
|
|
|
184.0
|
|
|
|
—
|
|
|
|
—
|
|
Supramax
|
|
|
368.0
|
|
|
|
368.0
|
|
|
|
—
|
|
|
|
—
|
|
Handysize
|
|
|
324.0
|
|
|
|
276.0
|
|
|
|
48.0
|
|
|
|
17.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
876.0
|
|
|
|
828.0
|
|
|
|
48.0
|
|
|
|
5.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating days (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize
|
|
|
184.0
|
|
|
|
184.0
|
|
|
|
—
|
|
|
|
—
|
|
Supramax
|
|
|
365.2
|
|
|
|
361.7
|
|
|
|
3.5
|
|
|
|
1.0
|
%
|
Handysize
|
|
|
317.8
|
|
|
|
276.0
|
|
|
|
41.8
|
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
867.0
|
|
|
|
821.7
|
|
|
|
45.3
|
|
|
|
5.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet utilization (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
—
|
|
|
|
—
|
|
Supramax
|
|
|
99.2
|
%
|
|
|
98.3
|
%
|
|
|
0.9
|
%
|
|
|
0.9
|
%
|
Handysize
|
|
|
98.1
|
%
|
|
|
100.0
|
%
|
|
|
(1.9
|
)%
|
|
|
(1.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet average
|
|
|
99.0
|
%
|
|
|
99.2
|
%
|
|
|
(0.2
|
)%
|
|
|
(0.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Daily Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time Charter Equivalent (5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize
|
|
$
|
18,135
|
|
|
$
|
4,701
|
|
|
$
|
13,434
|
|
|
|
285.8
|
%
|
Supramax
|
|
|
7,356
|
|
|
|
6,991
|
|
|
|
365
|
|
|
|
5.2
|
%
|
Handysize
|
|
|
8,340
|
|
|
|
9,124
|
|
|
|
(784
|
)
|
|
|
(8.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet average
|
|
|
9,984
|
|
|
|
7,193
|
|
|
|
2,791
|
|
|
|
38.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily vessel operating expenses (6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize
|
|
$
|
5,227
|
|
|
$
|
5,579
|
|
|
$
|
(352
|
)
|
|
|
(6.3
|
)%
|
Supramax
|
|
|
4,933
|
|
|
|
5,400
|
|
|
|
(467
|
)
|
|
|
(8.6
|
)%
|
Handysize
|
|
|
4,423
|
|
|
|
4,593
|
|
|
|
(170
|
)
|
|
|
(3.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet average
|
|
|
4,805
|
|
|
|
5,171
|
|
|
|
(366
|
)
|
|
|
(7.1
|
)%
|
|
|
For the Nine Months Ended
September 30,
|
|
|
Increase
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
(Decrease)
|
|
|
% Change
|
|
Fleet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership days (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize
|
|
|
546.0
|
|
|
|
548.0
|
|
|
|
(2.0
|
)
|
|
|
(0.4
|
)%
|
Supramax
|
|
|
1,092.0
|
|
|
|
1,096.0
|
|
|
|
(4.0
|
)
|
|
|
(0.4
|
)%
|
Handysize
|
|
|
869.1
|
|
|
|
822.0
|
|
|
|
47.1
|
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,507.1
|
|
|
|
2,466.0
|
|
|
|
41.1
|
|
|
|
1.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available days (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize
|
|
|
546.0
|
|
|
|
548.0
|
|
|
|
(2.0
|
)
|
|
|
(0.4
|
)%
|
Supramax
|
|
|
1,074.1
|
|
|
|
1,086.7
|
|
|
|
(12.6
|
)
|
|
|
(1.2
|
)%
|
Handysize
|
|
|
867.0
|
|
|
|
822.0
|
|
|
|
45.0
|
|
|
|
5.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,487.1
|
|
|
|
2,456.7
|
|
|
|
30.4
|
|
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating days (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize
|
|
|
546.0
|
|
|
|
548.0
|
|
|
|
(2.0
|
)
|
|
|
(0.4
|
)%
|
Supramax
|
|
|
1,070.9
|
|
|
|
1,070.9
|
|
|
|
—
|
|
|
|
—
|
|
Handysize
|
|
|
859.3
|
|
|
|
820.4
|
|
|
|
38.9
|
|
|
|
4.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,476.2
|
|
|
|
2,439.3
|
|
|
|
36.9
|
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet utilization (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
—
|
|
|
|
—
|
|
Supramax
|
|
|
99.7
|
%
|
|
|
98.5
|
%
|
|
|
1.2
|
%
|
|
|
1.2
|
%
|
Handysize
|
|
|
99.1
|
%
|
|
|
99.8
|
%
|
|
|
(0.7
|
)%
|
|
|
(0.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet average
|
|
|
99.6
|
%
|
|
|
99.3
|
%
|
|
|
0.3
|
%
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Daily Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time Charter Equivalent (5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize
|
|
$
|
10,056
|
|
|
$
|
5,722
|
|
|
$
|
4,334
|
|
|
|
75.7
|
%
|
Supramax
|
|
|
7,242
|
|
|
|
8,222
|
|
|
|
(980
|
)
|
|
|
(11.9
|
)%
|
Handysize
|
|
|
8,015
|
|
|
|
8,725
|
|
|
|
(710
|
)
|
|
|
(8.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet average
|
|
|
8,129
|
|
|
|
7,833
|
|
|
|
296
|
|
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily vessel operating expenses (6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize
|
|
$
|
5,381
|
|
|
$
|
5,225
|
|
|
$
|
156
|
|
|
|
3.0
|
%
|
Supramax
|
|
|
5,037
|
|
|
|
5,318
|
|
|
|
(281
|
)
|
|
|
(5.3
|
)%
|
Handysize
|
|
|
4,481
|
|
|
|
4,600
|
|
|
|
(119
|
)
|
|
|
(2.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet average
|
|
|
4,919
|
|
|
|
5,058
|
|
|
|
(139
|
)
|
|
|
(2.7
|
)%
|
Definitions
In order to understand our discussion of our results of operations, it is important to understand the meaning of the following terms used in our analysis and the factors that influence our results of operations.
(1) Ownership days. We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during a period.
(2) Available days. We define available days as the number of our ownership days less the aggregate number of days that our vessels are off-hire due to scheduled repairs or repairs under guarantee, vessel upgrades or special surveys and the aggregate amount of time
that we spend positioning our vessels between time charters. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
(3) Operating days. We define operating days as the number of our available days in a period less the aggregate number of days that our vessels are off-hire due to unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues.
(4) Fleet utilization. We calculate fleet utilization by dividing the number of our operating days during a period by the number of our available days during the period. The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys or vessel positioning.
(5) TCE rates. We define TCE rates as net voyage revenue (voyage revenues less voyage expenses (including voyage expenses to Parent)) divided by the number of our available days during the period, which is consistent with industry standards. TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts.
|
|
For the Three Months Ended
September 30,
|
|
|
For the Nine Months Ended
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voyage revenues (in thousands)
|
|
$
|
9,102
|
|
|
$
|
6,291
|
|
|
$
|
21,467
|
|
|
$
|
20,188
|
|
Voyage expenses (in thousands)
|
|
|
238
|
|
|
|
254
|
|
|
|
977
|
|
|
|
686
|
|
Voyage expenses to Parent (in thousands)
|
|
|
118
|
|
|
|
82
|
|
|
|
272
|
|
|
|
260
|
|
|
|
$
|
8,746
|
|
|
$
|
5,955
|
|
|
$
|
20,218
|
|
|
$
|
19,242
|
|
Total available days
|
|
|
876.0
|
|
|
|
828.0
|
|
|
|
2,487.1
|
|
|
|
2,456.7
|
|
Total TCE rate
|
|
$
|
9,984
|
|
|
$
|
7,193
|
|
|
$
|
8,129
|
|
|
$
|
7,833
|
|
(6) Daily vessel operating expenses. We define daily vessel operating expenses (“DVOE”) as vessel operating expenses divided by ownership days for the period. Vessel operating expenses include crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance (excluding drydocking), the costs of spares and consumable stores, tonnage taxes and other miscellaneous expenses.
Operating Data
The following discusses our financial results for the three and nine months ended September 30, 2013 and 2012:
|
|
For the Three Months Ended
September 30,
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
|
|
(U.S. dollars in thousands, except for per share amounts)
|
|
|
|
|
Revenues
|
|
$
|
9,102
|
|
|
$
|
6,291
|
|
|
$
|
2,811
|
|
|
|
44.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses
|
|
|
238
|
|
|
|
254
|
|
|
|
(16
|
)
|
|
|
(6.3
|
)%
|
Voyage expenses to Parent
|
|
|
118
|
|
|
|
82
|
|
|
|
36
|
|
|
|
43.9
|
%
|
Vessel operating expenses
|
|
|
4,219
|
|
|
|
4,281
|
|
|
|
(62
|
)
|
|
|
(1.4
|
)%
|
General, administrative and technical management fees
|
|
|
1,144
|
|
|
|
1,069
|
|
|
|
75
|
|
|
|
7.0
|
%
|
Management fees to Parent
|
|
|
659
|
|
|
|
621
|
|
|
|
38
|
|
|
|
6.1
|
%
|
Depreciation
|
|
|
3,847
|
|
|
|
3,724
|
|
|
|
123
|
|
|
|
3.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
10,225
|
|
|
|
10,031
|
|
|
|
194
|
|
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(1,123
|
)
|
|
|
(3,740
|
)
|
|
|
2,617
|
|
|
|
(70.0
|
)%
|
Other expense
|
|
|
(1,139
|
)
|
|
|
(1,078
|
)
|
|
|
(61
|
)
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(2,262
|
)
|
|
|
(4,818
|
)
|
|
|
2,556
|
|
|
|
(53.1
|
)%
|
Income tax expense
|
|
|
(8
|
)
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
|
100.0
|
%
|
Net loss
|
|
$
|
(2,270
|
)
|
|
$
|
(4,822
|
)
|
|
$
|
2,552
|
|
|
|
(52.9
|
)%
|
Net loss per share of common and Class B Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share - basic
|
|
$
|
(0.08
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
0.14
|
|
|
|
(63.6
|
)%
|
Net loss per share - diluted
|
|
$
|
(0.08
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
0.14
|
|
|
|
(63.6
|
)%
|
Dividends declared and paid per share
|
|
$
|
0.01
|
|
|
$
|
0.05
|
|
|
$
|
(0.04
|
)
|
|
|
(80.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (1)
|
|
$
|
2,712
|
|
|
$
|
(31
|
)
|
|
$
|
2,743
|
|
|
|
(8,848.4
|
)%
|
|
|
For the Nine Months Ended
September 30,
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
|
|
(U.S. dollars in thousands, except for per share amounts)
|
|
|
|
|
Revenues
|
|
$
|
21,467
|
|
|
$
|
20,188
|
|
|
$
|
1,279
|
|
|
|
6.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses
|
|
|
977
|
|
|
|
686
|
|
|
|
291
|
|
|
|
42.4
|
%
|
Voyage expenses to Parent
|
|
|
272
|
|
|
|
260
|
|
|
|
12
|
|
|
|
4.6
|
%
|
Vessel operating expenses
|
|
|
12,332
|
|
|
|
12,474
|
|
|
|
(142
|
)
|
|
|
(1.1
|
)%
|
General, administrative and technical management fees
|
|
|
3,619
|
|
|
|
3,525
|
|
|
|
94
|
|
|
|
2.7
|
%
|
Management fees to Parent
|
|
|
1,881
|
|
|
|
1,850
|
|
|
|
31
|
|
|
|
1.7
|
%
|
Depreciation
|
|
|
11,172
|
|
|
|
11,090
|
|
|
|
82
|
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
30,253
|
|
|
|
29,885
|
|
|
|
368
|
|
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(8,786
|
)
|
|
|
(9,697
|
)
|
|
|
911
|
|
|
|
(9.4
|
)%
|
Other expense
|
|
|
(3,171
|
)
|
|
|
(3,219
|
)
|
|
|
48
|
|
|
|
(1.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(11,957
|
)
|
|
|
(12,916
|
)
|
|
|
959
|
|
|
|
(7.4
|
)%
|
Income tax expense
|
|
|
(22
|
)
|
|
|
(26
|
)
|
|
|
4
|
|
|
|
(15.4
|
)%
|
Net loss
|
|
$
|
(11,979
|
)
|
|
$
|
(12,942
|
)
|
|
$
|
963
|
|
|
|
(7.4
|
)%
|
Net loss per share of common and Class B Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share - basic
|
|
$
|
(0.46
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
0.12
|
|
|
|
(20.7
|
)%
|
Net loss per share - diluted
|
|
$
|
(0.46
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
0.12
|
|
|
|
(20.7
|
)%
|
Dividends declared and paid per share
|
|
$
|
0.03
|
|
|
$
|
0.23
|
|
|
$
|
(0.20
|
)
|
|
|
(87.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (1)
|
|
$
|
2,378
|
|
|
$
|
1,371
|
|
|
$
|
1,007
|
|
|
|
73.5
|
%
|
|
(1) |
EBITDA represents net (loss) income plus net interest expense, taxes and depreciation. EBITDA is included because it is used by management and certain investors as a measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers. Our management uses EBITDA as a performance measure in our consolidated internal financial statements, and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation and cost of financing. EBITDA presents investors with a measure in addition to net income (loss) to evaluate our performance prior to these costs. EBITDA is not an item recognized by U.S. GAAP and should not be considered as an alternative to net income (loss), operating income or any other indicator of a company’s operating performance required by U.S. GAAP. EBITDA is not a measure of liquidity or cash flows as shown in our consolidated statement of cash flows. The definition of EBITDA used here may not be comparable to that used by other companies. The following table demonstrates our calculation of EBITDA and provides a reconciliation of EBITDA to net loss for each of the periods presented above: |
|
|
For the Three Months Ended
September 30,
|
|
|
For the Nine Months Ended
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,270
|
)
|
|
$
|
(4,822
|
)
|
|
$
|
(11,979
|
)
|
|
$
|
(12,942
|
)
|
Net interest expense
|
|
|
1,127
|
|
|
|
1,063
|
|
|
|
3,163
|
|
|
|
3,197
|
|
Income tax expense
|
|
|
8
|
|
|
|
4
|
|
|
|
22
|
|
|
|
26
|
|
Depreciation
|
|
|
3,847
|
|
|
|
3,724
|
|
|
|
11,172
|
|
|
|
11,090
|
|
|