x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30,
2007
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE TRANSITION PERIOD FROM ___________ TO
____________
|
California
|
77-0539125
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
600
Pollasky Avenue, Clovis, California
|
93612
|
(Address
of principal executive offices)
|
(Zip
code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer x
|
3
|
|
3
|
|
11
|
|
30
|
|
31
|
|
31
|
|
31
|
|
32
|
|
31
|
|
32
|
|
32
|
|
33
|
|
33
|
|
33
|
(In
thousands, except share amounts)
|
June
30, 2007
|
December
31, 2006
|
||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ |
23,853
|
$ |
23,898
|
||||
Federal
funds sold
|
9,530
|
24,218
|
||||||
Total
cash and cash equivalents
|
33,383
|
48,116
|
||||||
Interest
bearing deposits in other banks
|
158
|
323
|
||||||
Available-for-sale
investment securities (Amortized cost of $90,446 at June 30, 2007
and
$104,117 at December 31, 2006
|
89,591
|
103,922
|
||||||
Loans,
less allowance for credit losses of $3,743 at June 30, 2007 and $3,809
at
December 31, 2006
|
335,622
|
318,853
|
||||||
Bank
premises and equipment, net
|
5,984
|
4,655
|
||||||
Bank
owned life insurance
|
6,258
|
6,146
|
||||||
Federal
Home Loan Bank stock
|
1,971
|
1,891
|
||||||
Goodwill
and intangible assets
|
9,898
|
10,005
|
||||||
Accrued
interest receivable and other assets
|
6,651
|
6,148
|
||||||
Total
assets
|
$ |
489,516
|
$ |
500,059
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ |
138,185
|
$ |
150,182
|
||||
Interest
bearing
|
283,722
|
290,445
|
||||||
Total
deposits
|
421,907
|
440,627
|
||||||
Short-term
borrowings
|
10,625
|
3,250
|
||||||
Accrued
interest payable and other liabilities
|
6,063
|
6,404
|
||||||
Total
liabilities
|
438,595
|
450,281
|
||||||
Commitments
and contingencies
|
||||||||
Shareholders’
equity:
|
||||||||
Preferred
stock, no par value: 10,000,000 shares authorized, no shares
issued or outstanding
|
-
|
-
|
||||||
Common
stock, no par value; 80,000,000 shares authorized; outstanding 5,958,786
at June 30, 2007 and 6,037,656 at December 31,2006
|
12,475
|
14,007
|
||||||
Retained
earnings
|
38,959
|
35,888
|
||||||
Accumulated
other comprehensive loss, net of tax
|
(513 | ) | (117 | ) | ||||
Total
shareholders’ equity
|
50,921
|
49,778
|
||||||
Total
liabilities and shareholders’ equity
|
$ |
489,516
|
$ |
500,059
|
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
(In
thousands except earnings per share amounts)
|
Ended
June 30
|
Ended
June 30
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
INTEREST
INCOME:
|
||||||||||||||||
Interest
and fees on loans
|
$ |
7,005
|
$ |
6,320
|
$ |
13,578
|
$ |
12,315
|
||||||||
Interest
on Federal funds sold
|
155
|
165
|
299
|
435
|
||||||||||||
Interest
and dividends on investment securities:
|
||||||||||||||||
Taxable
|
873
|
838
|
1,770
|
1,558
|
||||||||||||
Exempt
from Federal income taxes
|
209
|
260
|
450
|
566
|
||||||||||||
Total
interest income
|
8,242
|
7,583
|
16,097
|
14,874
|
||||||||||||
INTEREST
EXPENSE:
|
||||||||||||||||
Interest
on deposits
|
2,063
|
1,406
|
3,886
|
2,668
|
||||||||||||
Other
|
49
|
132
|
113
|
196
|
||||||||||||
Total
interest expense
|
2,112
|
1,538
|
3,999
|
2,864
|
||||||||||||
Net
interest income before provision for credit losses
|
6,130
|
6,045
|
12,098
|
12,010
|
||||||||||||
PROVISION
FOR CREDIT LOSSES
|
120
|
100
|
240
|
500
|
||||||||||||
Net
interest income after provision for credit losses
|
6,010
|
5,945
|
11,858
|
11,510
|
||||||||||||
NON-INTEREST
INCOME:
|
||||||||||||||||
Service
charges
|
665
|
650
|
1,357
|
1,205
|
||||||||||||
Loan
placement fees
|
63
|
145
|
128
|
196
|
||||||||||||
Net
realized (losses)gains on sales of investment securities
|
-
|
(16 | ) |
44
|
109
|
|||||||||||
Appreciation
in cash surrender value of bank owned life insurance
|
56
|
64
|
111
|
121
|
||||||||||||
Federal
Home Loan Bank stock dividends
|
23
|
21
|
51
|
40
|
||||||||||||
Other
income
|
309
|
282
|
584
|
532
|
||||||||||||
Total
non-interest income
|
1,116
|
1,146
|
2,275
|
2,203
|
||||||||||||
NON-INTEREST
EXPENSES:
|
||||||||||||||||
Salaries
and employee benefits
|
2,664
|
2,624
|
5,372
|
5,201
|
||||||||||||
Occupancy
and equipment
|
657
|
582
|
1,307
|
1,137
|
||||||||||||
Other
expense
|
1,435
|
1,240
|
2,782
|
2,505
|
||||||||||||
Total
non-interest expenses
|
4,756
|
4,446
|
9,461
|
8,843
|
||||||||||||
Income
before provision for income taxes
|
2,370
|
2,645
|
4,672
|
4,870
|
||||||||||||
PROVISION
FOR INCOME TAXES
|
751
|
976
|
1,601
|
1,771
|
||||||||||||
Net income
|
$ |
1,619
|
$ |
1,669
|
$ |
3,071
|
$ |
3,099
|
||||||||
Basic
earnings per share
|
$ |
0.27
|
$ |
0.28
|
$ |
0.51
|
$ |
0.52
|
||||||||
Diluted
earnings per share
|
$ |
0.25
|
$ |
0.26
|
$ |
0.48
|
$ |
0.48
|
Common
Stock
|
Accumulated
Other
Comprehensive
|
Total
|
Total
|
|||||||||||||||||||||
(In
thousands except share and per share amounts)
|
Shares
|
Amount
|
Retained
Earnings
|
(Loss)/
Income
(Net
of Taxes)
|
Shareholders'
Equity
|
Comprehensive
Income
|
||||||||||||||||||
Balance,
January 1, 2006
|
5,891,820
|
$ |
13,053
|
$ |
28,977
|
$ | (507 | ) | $ |
41,523
|
||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
6,911
|
6,911
|
$ |
6,911
|
||||||||||||||||||||
Other
comprehensive loss, net of tax:
|
||||||||||||||||||||||||
Net
change in unrealized loss on available-for-sale investment
securities
|
390
|
390
|
390
|
|||||||||||||||||||||
Total
comprehensive income
|
$ |
7,301
|
||||||||||||||||||||||
Stock
options exercised and related tax benefit
|
172,036
|
1,186
|
1,186
|
|||||||||||||||||||||
Repurchase
and retirement of common stock
|
(26,200 | ) | (395 | ) | (395 | ) | ||||||||||||||||||
Stock-based
compensation expense
|
163
|
163
|
||||||||||||||||||||||
Balance,
December 31, 2006
|
6,037,656
|
14,007
|
35,888
|
(117 | ) |
49,778
|
||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
3,071
|
3,071
|
$ |
3,071
|
||||||||||||||||||||
Other
comprehensive loss, net of tax:
|
||||||||||||||||||||||||
Net
change in unrealized loss on available-for-sale investment
securities
|
(396 | ) | (396 | ) | (396 | ) | ||||||||||||||||||
Total
comprehensive income
|
$ |
2,675
|
||||||||||||||||||||||
Stock
options exercised and related tax benefit
|
59,030
|
438
|
438
|
|||||||||||||||||||||
Repurchase
and retirement of common stock
|
(137,900 | ) | (2,066 | ) | (2,066 | ) | ||||||||||||||||||
Stock-based
compensation expense
|
96
|
96
|
||||||||||||||||||||||
Balance,
June 30, 2007
|
5,958,786
|
$ |
12,475
|
$ |
38,959
|
$ | (513 | ) | $ |
50,921
|
(In
thousands)
|
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ |
3,071
|
$ |
3,099
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Net
(decrease) increase in deferred loan fees
|
(69 | ) |
162
|
|||||
Depreciation,
accretion and amortization, net
|
551
|
928
|
||||||
Stock-based
compensation
|
96
|
84
|
||||||
Tax
benefit from exercise of stock options
|
(165 | ) | (277 | ) | ||||
Provision
for credit losses
|
240
|
500
|
||||||
Net
realized gains on sales and calls of available-for-sale investment
securities
|
(44 | ) | (109 | ) | ||||
Net
gain on sale and disposal of equipment
|
(4 | ) |
-
|
|||||
Increase
in bank owned life insurance, net of expenses
|
(112 | ) | (118 | ) | ||||
FHLB
stock dividends
|
(51 | ) | (40 | ) | ||||
Net
(increase) decrease in accrued interest receivable and other
assets
|
(226 | ) |
25
|
|||||
Net
(decrease) increase in accrued interest payable and other
liabilities
|
(176 | ) |
602
|
|||||
Provision
for deferred income taxes
|
(15 | ) | (10 | ) | ||||
Net
cash provided by operating activities
|
3,096
|
4,846
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Cash
and cash equivalents acquired in acquisition
|
-
|
21
|
||||||
Purchases
of available-for-sale investment securities
|
(2,572 | ) | (17,588 | ) | ||||
Proceeds
from sales or calls of available-for-sale investment
securities
|
5,699
|
12,023
|
||||||
Proceeds
from principal repayments of available-for-sale investment
securities
|
8,458
|
8,422
|
||||||
Proceeds
from maturity of available-for-sale investment securities
|
2,150
|
-
|
||||||
Net
decrease in interest bearing deposits in other banks
|
165
|
95
|
||||||
Net
FHLB stock purchases
|
(29 | ) | (142 | ) | ||||
Net
increase in loans
|
(16,939 | ) | (3,797 | ) | ||||
Purchases
of premises and equipment
|
(1,792 | ) | (553 | ) | ||||
Proceeds
from sale of equipment
|
4
|
-
|
||||||
Net
cash used in investing activities
|
(4,856 | ) | (1,519 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net
decrease in demand, interest bearing and savings deposits
|
(28,167 | ) | (41,874 | ) | ||||
Net
increase in time deposits
|
9,447
|
11,612
|
||||||
Proceeds
from borrowings from Federal Home Loan Bank
|
57,500
|
9,788
|
||||||
Repayments
to Federal Home Loan Bank
|
(49,500 | ) | (2,000 | ) | ||||
Repayments
of borrowings from other financial institutions
|
(625 | ) | (625 | ) | ||||
Share
repurchase and retirement
|
(2,066 | ) |
-
|
|||||
Proceeds
from exercise of stock options
|
273
|
379
|
||||||
Tax
benefit from exercise of stock options
|
165
|
277
|
||||||
Net
cash used in financing activities
|
(12,973 | ) | (22,443 | ) | ||||
Decrease
in cash and cash equivalents
|
(14,733 | ) | (19,116 | ) | ||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
48,116
|
51,995
|
||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ |
33,383
|
$ |
32,879
|
||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the year for:
|
||||||||
Interest
expense
|
$ |
3,962
|
$ |
2,684
|
||||
Income
taxes
|
$ |
1,890
|
$ |
1,340
|
||||
Non-Cash
Investing Activities:
|
||||||||
Net
change in unrealized gain on available-for-sale investment
securities
|
$ | (660 | ) | $ | (1,440 | ) |
Non-Cash
Financing Activities:
|
||||||||
Tax
Benefit from stock options exercised
|
$ |
165
|
$ |
277
|
||||
Supplemental
schedules related to acquisition:
|
||||||||
Acquisition
of Bank of Madera County:
|
||||||||
Intangibles
|
$ |
-
|
$ |
21
|
||||
Cash
acquired, net of cash paid to Bank of Madera County
shareholders
|
$ |
-
|
$ |
21
|
Six
Months ended June 30, 2007
|
||||||||||||||||
Weighted
|
||||||||||||||||
Weighted
|
Average
|
Average
|
||||||||||||||
Average
|
Remaining
|
Intrinsic
|
||||||||||||||
Exercise
|
Contractual
|
Value
|
||||||||||||||
Shares
|
Price
|
Term
|
(In thousands)
|
|||||||||||||
Options
outstanding, beginning of period
|
899,834
|
$ |
6.45
|
$ |
7,563
|
|||||||||||
Options
granted
|
78,900
|
14.69
|
||||||||||||||
Options
exercised
|
(59,030 | ) | $ |
4.62
|
||||||||||||
Options
canceled
|
(6,840 | ) | $ |
13.07
|
||||||||||||
Options
outstanding, end of period
|
912,864
|
$ |
7.24
|
5.05
|
$ |
7,094
|
||||||||||
Options
vested or expected to vest at June 30, 2007
|
876,787
|
$ |
7.04
|
7.17
|
$ |
6,977
|
||||||||||
Options
exercisable, end of period
|
697,784
|
$ |
5.22
|
3.95
|
$ |
6,822
|
Basic
Earnings Per Share
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
In
thousands (except share and per share amounts)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Net
income
|
$ |
1,619
|
$ |
1,669
|
$ |
3,071
|
$ |
3,099
|
||||||||
Weighted
average shares outstanding
|
5,990,140
|
5,957,940
|
6,007,534
|
5,935,453
|
||||||||||||
Net
income per share
|
$ |
0.27
|
$ |
0.28
|
$ |
0.51
|
$ |
0.52
|
Diluted
Earnings Per Share
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
In
thousands (except share and per share amounts)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Net
income
|
$ |
1,619
|
$ |
1,669
|
$ |
3,071
|
$ |
3,099
|
||||||||
Weighted
average shares outstanding
|
5,990,140
|
5,957,940
|
6,007,534
|
5,935,453
|
||||||||||||
Effect
of dilutive stock options
|
401,452
|
511,997
|
412,332
|
521,005
|
||||||||||||
Weighted
average shares of common stock and common stock
equivalents
|
6,391,592
|
6,469,937
|
6,419,866
|
6,456,458
|
||||||||||||
Net
income per diluted share
|
$ |
0.25
|
$ |
0.26
|
$ |
0.48
|
$ |
0.48
|
|
•
|
Return
to our stockholders;
|
|
•
|
Return
on average assets;
|
|
•
|
Return
on average assets;
|
|
•
|
Asset
quality;
|
|
•
|
Asset
growth; and
|
|
•
|
Operating
efficiency.
|
FOR
THE SIX MONTHS ENDED
JUNE
30, 2007
|
FOR
THE SIX MONTHS ENDED
JUNE
30, 2006
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Average
|
Interest
|
Yield/
|
Average
|
Interest
|
Yield/
|
|||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
|
Rate
|
Balance
|
|
Rate
|
||||||||||||||||||
ASSETS
|
|
|
||||||||||||||||||||||
Interest-earning
deposits in other banks
|
$ |
239
|
$ |
4
|
3.35 | % | $ |
880
|
$ |
16
|
3.64 | % | ||||||||||||
Securities
|
||||||||||||||||||||||||
Taxable
securities
|
72,730
|
1,766
|
4.86 | % |
76,937
|
1,542
|
4.01 | % | ||||||||||||||||
Non-taxable
securities (1)
|
24,479
|
682
|
5.57 | % |
28,831
|
858
|
5.95 | % | ||||||||||||||||
Total
investment securities
|
97,209
|
2,448
|
5.04 | % |
105,768
|
2,400
|
4.54 | % | ||||||||||||||||
Federal
funds sold
|
11,475
|
299
|
5.21 | % |
19,112
|
435
|
4.55 | % | ||||||||||||||||
Total
|
108,923
|
2,751
|
5.05 | % |
125,760
|
2,851
|
4.53 | % | ||||||||||||||||
Loans
(2) (3)
|
325,466
|
13,578
|
8.34 | % |
298,887
|
12,315
|
8.24 | % | ||||||||||||||||
Federal
Home Loan Bank stock
|
1,931
|
51
|
5.28 | % |
1,726
|
40
|
4.63 | % | ||||||||||||||||
Total
interest-earning assets
|
436,320
|
16,380
|
7.51 | % |
426,373
|
15,206
|
7.13 | % | ||||||||||||||||
Allowance
for credit losses
|
(3,756 | ) | (3,363 | ) | ||||||||||||||||||||
Non-accrual
loans
|
75
|
405
|
||||||||||||||||||||||
Cash
and due from banks
|
17,038
|
17,269
|
||||||||||||||||||||||
Bank
premises and equipment
|
5,555
|
3,044
|
||||||||||||||||||||||
Other
non-earning assets
|
21,908
|
20,938
|
||||||||||||||||||||||
Total
average assets
|
$ |
477,140
|
$ |
464,666
|
||||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
and NOW accounts
|
$ |
74,664
|
261
|
0.70 | % | $ |
82,288
|
77
|
0.19 | % | ||||||||||||||
Money
market accounts
|
99,416
|
1,307
|
2.63 | % |
102,654
|
1,021
|
1.99 | % | ||||||||||||||||
Time
certificates of deposit, under $100,000
|
50,787
|
953
|
3.75 | % |
47,973
|
664
|
2.77 | % | ||||||||||||||||
Time
certificates of deposit, $100,000 and over
|
57,222
|
1,365
|
4.77 | % |
46,555
|
906
|
3.89 | % | ||||||||||||||||
Total
interest-bearing deposits
|
282,089
|
3,886
|
2.76 | % |
279,470
|
2,668
|
1.91 | % | ||||||||||||||||
Other
borrowed funds
|
3,867
|
113
|
5.84 | % |
7,728
|
196
|
5.07 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
285,956
|
3,999
|
2.80 | % |
287,198
|
2,864
|
1.99 | % | ||||||||||||||||
Non-interest
bearing demand deposits
|
135,589
|
130,872
|
||||||||||||||||||||||
Other
liabilities
|
4,900
|
3,269
|
||||||||||||||||||||||
Shareholders'
equity
|
50,695
|
43,327
|
||||||||||||||||||||||
Total
average liabilities and shareholders' equity
|
$ |
477,140
|
$ |
464,666
|
||||||||||||||||||||
Interest
income and rate
|
||||||||||||||||||||||||
earned
on average earning assets
|
16,380
|
7.51 | % |
15,206
|
7.13 | % | ||||||||||||||||||
Interest
expense and interest cost related to
|
||||||||||||||||||||||||
average
interest-bearing liabilities
|
3,999
|
2.80 | % |
2,864
|
1.99 | % | ||||||||||||||||||
Net
interest income and net interest margin (4)
|
$ |
12,381
|
5.68 | % | $ |
12,342
|
5.79 | % |
(1)
|
Calculated
on a fully tax
equivalent basis, which includes Federal tax benefits relating to
income
earned on municipal bonds totaling $232 and $292 in 2007 and 2006,
respectively.
|
(2)
|
Loan
interest income
includes loan fees of $394 in 2007 and $447 in
2006.
|
(3)
|
Average
loans do not include
non-accrual loans.
|
(4)
|
Net
interest margin is
computed by dividing net interest income by total average interest-earning
assets.
|
Loan
Type (Dollars in Thousands)
|
June
30, 2007
Amount
|
Percent
of Loans
in
Each
Category
to
Total
Loans
|
December
31,
2006
Amount
|
Percent
of Loans
in
Each
Category
to
Total
Loans
|
||||||||||||
|
||||||||||||||||
Commercial
& Industrial
|
$ |
1,292
|
0.0 | % | $ |
1,656
|
24.2 | % | ||||||||
Real
Estate Secured
|
1,371
|
0.0 | % |
1,210
|
46.3 | % | ||||||||||
Real
Estate - construction, land development and other land
loans
|
285
|
0.0 | % |
294
|
15.0 | % | ||||||||||
Equity
Lines of Credit
|
182
|
0.0 | % |
171
|
6.8 | % | ||||||||||
Agricultural
Production
|
301
|
0.0 | % |
227
|
5.3 | % | ||||||||||
Consumer
& Installment
|
220
|
0.0 | % |
193
|
2.3 | % | ||||||||||
Other
|
20
|
0.0 | % |
1
|
0.1 | % | ||||||||||
Non-specific
reserve
|
72
|
57
|
||||||||||||||
$ |
3,743
|
$ |
3,809
|
|||||||||||||
For
the six months ended June 30,
|
Other
Expense 2007
|
Annualized
% Avg. Assets
|
Other
Expense 2006
|
Annualized
% Avg. Assets
|
||||||||||||
(Dollars
in thousands)
|
|
|
|
|||||||||||||
Advertising
|
$ |
252
|
0.11 | % | $ |
226
|
0.10 | % | ||||||||
Audit/accounting
|
157
|
0.07 | % |
187
|
0.08 | % | ||||||||||
Data/item
processing
|
411
|
0.17 | % |
404
|
0.17 | % | ||||||||||
ATM/debit
card expenses
|
150
|
0.06 | % |
140
|
0.06 | % | ||||||||||
Director
fees
|
86
|
0.04 | % |
68
|
0.03 | % | ||||||||||
Donations
|
56
|
0.02 | % |
56
|
0.02 | % | ||||||||||
General
Insurance
|
58
|
0.02 | % |
55
|
0.02 | % | ||||||||||
Legal
fees
|
114
|
0.05 | % |
123
|
0.05 | % | ||||||||||
Postage
|
86
|
0.04 | % |
84
|
0.04 | % | ||||||||||
Regulatory
assessments
|
54
|
0.02 | % |
57
|
0.02 | % | ||||||||||
Stationery/supplies
|
110
|
0.05 | % |
120
|
0.05 | % | ||||||||||
Telephone
|
96
|
0.04 | % |
54
|
0.02 | % | ||||||||||
Operating
losses
|
24
|
0.01 | % |
4
|
0.00 | % | ||||||||||
Other
|
1,128
|
0.47 | % |
927
|
0.40 | % | ||||||||||
Total
other non-interest expense
|
$ |
2,782
|
$ |
2,505
|
FOR
THE THREE MONTHS ENDED
JUNE
30, 2007
|
FOR
THE THREE MONTHS ENDED
JUNE
30, 2006
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
AVERAGE
BALANCE
|
INTEREST
|
YIELD/
RATE
|
AVERAGE
BALANCE
|
INTEREST
|
YIELD/
RATE
|
||||||||||||||||||
ASSETS
|
|
|||||||||||||||||||||||
Interest-earning
deposits in other banks
|
$ |
216
|
$ |
2
|
3.70 | % | $ |
843
|
$ |
8
|
3.80 | % | ||||||||||||
Securities
|
||||||||||||||||||||||||
Taxable
securities
|
69,913
|
871
|
4.98 | % |
78,262
|
830
|
4.24 | % | ||||||||||||||||
Non-taxable
securities (1)
|
22,892
|
317
|
5.53 | % |
27,532
|
394
|
5.72 | % | ||||||||||||||||
Total
investment securities
|
92,805
|
1,188
|
5.12 | % |
105,794
|
1,224
|
4.63 | % | ||||||||||||||||
Federal
funds sold
|
11,835
|
155
|
5.24 | % |
13,585
|
165
|
4.86 | % | ||||||||||||||||
Total
securities
|
104,856
|
1,345
|
5.13 | % |
120,222
|
1,397
|
4.65 | % | ||||||||||||||||
Loans
(2) (3)
|
333,399
|
7,005
|
8.40 | % |
302,378
|
6,320
|
8.36 | % | ||||||||||||||||
Federal
Home Loan Bank stock
|
1,958
|
23
|
4.70 | % |
1,789
|
21
|
4.70 | % | ||||||||||||||||
Total
interest-earning assets
|
440,213
|
$
|
8,373
|
7.61 | % |
424,389
|
$ |
7,738
|
7.29 | % | ||||||||||||||
Allowance
for credit losses
|
(3,729 | ) | (3,352 | ) | ||||||||||||||||||||
Non-accrual
loans
|
72
|
206
|
||||||||||||||||||||||
Cash
and due from banks
|
16,014
|
15,795
|
||||||||||||||||||||||
Bank
premises & equipment
|
5,923
|
3,013
|
||||||||||||||||||||||
Other
non-earning assets
|
22,021
|
20,704
|
||||||||||||||||||||||
Total
average assets
|
$ |
480,514
|
|
$ |
460,755
|
|
||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
and NOW accounts
|
$ |
72,756
|
$ |
147
|
0.81 | % | $ |
80,061
|
$ |
41
|
0.20 | % | ||||||||||||
Money
market accounts
|
102,085
|
681
|
2.67 | % |
96,791
|
509
|
2.10 | % | ||||||||||||||||
Time
certificates of deposit, under $100,000
|
46,915
|
501
|
4.27 | % |
42,348
|
361
|
3.41 | % | ||||||||||||||||
Time
certificates of deposit, $100,000 and over
|
65,406
|
734
|
4.49 | % |
55,034
|
495
|
3.60 | % | ||||||||||||||||
Total
interest-bearing deposits
|
287,162
|
2,063
|
2.87 | % |
274,234
|
1,406
|
2.05 | % | ||||||||||||||||
Other
borrowed funds
|
3,190
|
49
|
6.14 | % |
10,024
|
132
|
5.27 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
290,352
|
$ |
2,112
|
2.91 | % |
284,258
|
$ |
1,538
|
2.16 | % | ||||||||||||||
Non-interest
bearing demand deposits
|
134,311
|
128,975
|
||||||||||||||||||||||
Other
liabilities
|
4,772
|
3,554
|
||||||||||||||||||||||
Shareholders'
equity
|
51,079
|
43,968
|
||||||||||||||||||||||
Total
average liabilities and shareholders' equity
|
$ |
480,514
|
|
$ |
460,755
|
|
Interest
income and rate earned on average earning assets
|
$ |
8,373
|
7.61 | % | $ |
7,738
|
7.29 | % | ||||||||||||||||
Interest
expense and interest cost related to average interest-bearing
liabilities
|
2,112
|
2.91 | % |
1,538
|
2.16 | % | ||||||||||||||||||
Net
interest income and net interest margin (4)
|
$ |
6,261
|
5.69 | % | $ |
6,200
|
5.84 | % |
(1)
|
Calculated
on a fully tax
equivalent basis, which includes Federal tax benefits relating to
income
earned on municipal bonds totaling $108 and $134 in 2007 and 2006,
respectively.
|
(2)
|
Loan
interest income
includes loan fees of $221 in 2007 and $185 in
2006.
|
(3)
|
Average
loans do not include
non-accrual loans.
|
(4)
|
Net
interest margin is
computed by dividing net interest income by total average interest-earning
assets.
|
June
30, 2007
Investment
Type
|
Amortized
Cost
|
Gross
Unrealized
Gain
|
Gross
Unrealized
(Loss)
|
Estimated
Market
Value
|
||||||||||||
U.S.
Government agencies
|
$ |
26,460
|
$ |
46
|
$ | (280 | ) | $ |
26,226
|
|||||||
Obligations
of states and political subdivisions
|
23,886
|
99
|
(465 | ) |
23,520
|
|||||||||||
U.S.
Government agencies collateralized by mortgage
oblighations
|
36,340
|
115
|
(295 | ) |
36,160
|
|||||||||||
Other
securities
|
3,760
|
-
|
(75 | ) |
3,685
|
|||||||||||
$ |
90,446
|
$ |
260
|
$ | (1,115 | ) | $ |
89,591
|
December
31, 2006
Investment
Type
|
Amortized
Cost
|
Gross
Unrealized
Gain
|
Gross
Unrealized
(Loss)
|
Estimated
Market
Value
|
||||||||||||
U.S.
Government agencies
|
$ |
28,643
|
$ |
34
|
$ | (358 | ) | $ |
28,319
|
|||||||
Obligations
of states and political subdivisions
|
26,210
|
373
|
(168 | ) |
26,415
|
|||||||||||
U.S.
Government agencies collateralized by mortgage
oblighations
|
45,561
|
204
|
(237 | ) |
45,528
|
|||||||||||
Other
securities
|
3,703
|
-
|
(43 | ) |
3,660
|
|||||||||||
|
$ |
104,117
|
$ |
611
|
$ | (806 | ) | $ |
103,922
|
Loan
Type
(Dollars
in thousands)
|
June
30, 2007
|
%
of Total
loans
|
December
31, 2006
|
%
of Total
loans
|
||||||||||||
|
||||||||||||||||
Commercial
& industrial
|
$ |
75,710
|
22.3 | % | $ |
78,441
|
24.2 | % | ||||||||
Real
estate
|
140,091
|
41.2 | % |
128,790
|
39.8 | % | ||||||||||
Real
estate - construction, land development and other land
loans
|
53,200
|
15.6 | % |
48,424
|
15.0 | % | ||||||||||
Secured
by Farmland
|
26,193
|
7.7 | % |
20,796
|
6.5 | % | ||||||||||
Equity
lines of credit
|
21,649
|
6.4 | % |
21,858
|
6.8 | % | ||||||||||
Agricultural
Production
|
15,102
|
4.4 | % |
17,102
|
5.3 | % | ||||||||||
Consumer
and installment
|
7,832
|
2.3 | % |
7,549
|
2.3 | % | ||||||||||
Other
|
271
|
0.1 | % |
454
|
0.1 | % | ||||||||||
340,048
|
100.0 | % |
323,414
|
100.0 | % | |||||||||||
Deferred
loan fees, net
|
(683 | ) | (752 | ) | ||||||||||||
Allowance
for credit losses
|
(3,743 | ) | (3,809 | ) | ||||||||||||
Total
loans
|
$ |
335,622
|
$ |
318,853
|
||||||||||||
(Dollars
in Thousands)
|
June
30, 2007
|
December
31, 2006
|
||||||
Non-accrual
Loans
|
||||||||
Real
Estate
|
-
|
-
|
||||||
Commercial
and Industrial
|
$ |
86
|
-
|
|||||
Total
non-accrual
|
86
|
-
|
||||||
Accruing
loans past due 90 days or more
|
-
|
-
|
||||||
Restructured
loans
|
-
|
-
|
||||||
Total
non-performing loans
|
$ |
86
|
$ |
-
|
||||
Nonperforming
loans to total loans
|
0.03 | % | 0.00 | % | ||||
Ratio
of non-performing loans to allowance for credit losses
|
2.30 | % | 0.00 | % | ||||
Loans
considered to be impaired
|
-
|
$ |
-
|
|||||
Related
allowance for credit losses on impaired loans
|
-
|
-
|
For
the Six Month Period
Ended
|
For
the Twelve Month
Period
Ended
|
|||||||
(In
thousands)
|
June
30, 2007
|
December
31, 2006
|
||||||
Balance,
beginning of the year
|
$ |
3,809
|
$ |
3,339
|
||||
Provision
charged to operations
|
240
|
800
|
||||||
Losses
charged to allowance
|
(347 | ) | (721 | ) | ||||
Recoveries
|
41
|
391
|
||||||
Balance,
end of period
|
$ |
3,743
|
$ |
3,809
|
||||
Ratio
of non-performing loans to allowance for credit losses
|
0.03 | % | 0.0 | % | ||||
Allowance
for credit losses to total loans
|
1.10 | % | 1.18 | % | ||||
(Dollars
in thousands)
|
June
30, 2007
|
Percent
of
Total
Deposits
|
Effective
Rate
|
December
31,
2006
|
Percent
of
Total
Deposits
|
Effective
Rate
|
||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
NOW
Accounts
|
$ |
51,228
|
12.1 | % | 0.78 | % | $ |
56,177
|
12.8 | % | 0.10 | % | ||||||||||||
MMA
Accounts
|
98,353
|
23.3 | % | 2.63 | % |
109,069
|
24.7 | % | 2.34 | % | ||||||||||||||
Time
Deposits
|
113,617
|
26.9 | % | 4.29 | % |
104,170
|
23.6 | % | 3.65 | % | ||||||||||||||
Savings
Deposits
|
20,524
|
4.9 | % | 0.49 | % |
21,029
|
4.8 | % | 0.45 | % | ||||||||||||||
Total
Interest-bearing
|
283,722
|
67.2 | % | 2.76 | % |
290,445
|
65.9 | % | 2.20 | % | ||||||||||||||
Non-interest
bearing
|
138,185
|
32.8 | % |
150,182
|
34.1 | % | ||||||||||||||||||
Total
deposits
|
$ |
421,907
|
100.0 | % | $ |
440,627
|
100.0 | % | ||||||||||||||||
|
|
June
30, 2007
|
December
31, 2006
|
||||||||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||
Tier
1 Leverage Ratio
|
|
|
||||||||||||||
|
|
|
||||||||||||||
Central
Valley Community Bancorp and Subsidiary
|
$ |
41,491
|
8.82 | % | $ |
39,864
|
8.41 | % | ||||||||
Minimum
regulatory requirement
|
18,825
|
4.00 | % |
18,967
|
4.00 | % | ||||||||||
Central
Valley Community Bank
|
40,345
|
8.58 | % |
39,045
|
8.24 | % | ||||||||||
Minimum
requirement for "Well-Capitalized" institution
|
23,508
|
5.00 | % |
23,703
|
5.00 | % | ||||||||||
Minimum
regulatory requirement
|
18,807
|
4.00 | % |
18,963
|
4.00 | % | ||||||||||
|
||||||||||||||||
Tier
1 Risk-Based Capital Ratio
|
||||||||||||||||
|
||||||||||||||||
Central
Valley Community Bancorp and Subsidiary
|
41,491
|
11.01 | % |
39,864
|
10.97 | % | ||||||||||
Minimum
regulatory requirement
|
15,068
|
4.00 | % |
14,536
|
4.00 | % | ||||||||||
Central
Valley Community Bank
|
40,345
|
10.72 | % |
39,045
|
10.72 | % | ||||||||||
Minimum
requirement for "Well-Capitalized" institution
|
22,580
|
6.00 | % |
21,852
|
6.00 | % | ||||||||||
Minimum
regulatory requirement
|
15,053
|
4.00 | % |
14,568
|
4.00 | % | ||||||||||
|
||||||||||||||||
Total
Risk-Based Capital Ratio
|
||||||||||||||||
|
||||||||||||||||
Central
Valley Community Bancorp and Subsidiary
|
45,234
|
12.01 | % |
43,673
|
12.02 | % | ||||||||||
Minimum
regulatory requirement
|
30,136
|
8.00 | % |
29,073
|
8.00 | % | ||||||||||
Central
Valley Community Bank
|
44,088
|
11.72 | % |
42,854
|
11.77 | % | ||||||||||
Minimum
requirement for "Well-Capitalized" institution
|
37,634
|
10.00 | % |
36,419
|
10.00 | % | ||||||||||
Minimum
regulatory requirement
|
30,107
|
8.00 | % |
29,135
|
8.00 | % | ||||||||||
|
Credit
Lines
(In
thousands)
|
June
30, 2007
|
Balance
at
June
30, 2007
|
December
31, 2006
|
Balance
at
December
31,2006
|
||||||||||||
Unsecured
Credit Lines (interest rate varies with market)
|
$ |
18,000
|
$ |
-0-
|
$ |
18,000
|
$ |
-0-
|
||||||||
Federal
Home Loan Bank (interest rate at prevailing interest rate)
|
Collateral
pledged $30,019
Fair
Value of Collateral $30,259
|
$ |
10,000
|
Collateral
pledged $16,848
Fair
Value of Collateral $16,758
|
$ |
2,000
|
||||||||||
Federal
Reserve Bank (interest rate at prevailing discount interest
rate)
|
Collateral
pledged $2,265
Fair
Value of Collateral $2,198
|
$ |
-0-
|
Collateral
pledged $2,271
Fair
Value of Collateral $2,200
|
$ |
-0-
|
Hypothetical
Change in Rates
|
Projected
Net Interest Income
($000)
|
$
Change from Rates at June 30, 2007
($000)
|
Percent
Change
from Rates at June 30, 2007
|
|||||||||
UP
300 bp
|
$ |
27,485
|
$ |
3,806
|
16.07 | % | ||||||
UP
200 bp
|
25,748
|
2,069
|
8.74 | % | ||||||||
UP
100 bp
|
24,139
|
460
|
1.94 | % | ||||||||
UNCHANGED
|
23,679
|
0
|
-
|
|||||||||
DOWN
100 bp
|
23,512
|
(167 | ) | (0.70 | %) | |||||||
DOWN
200 bp
|
22,410
|
(1,269 | ) | (5.36 | %) | |||||||
DOWN
300 bp
|
20,844
|
(2,835 | ) | (11.97 | %) |
ITEM
1 LEGAL PROCEEDINGS
|
None
to report.
|
Period
|
Total
Number of
Shares
Purchased
|
Average
Price Paid
Per
Share
|
Total
Number of
Shares
Purchased as
Part
of Publicly
Announced
Plan (1)
|
Approximate
Dollar Value of
Shares
that May Yet Be Purchased
Under
Current Plan
|
|||||||||||||
$ |
2,000,000
|
||||||||||||||||
04/01/2007
– 04/30/2007
|
-
|
-
|
-
|
-
|
|||||||||||||
05/01/2007
– 05/31/2007
|
79,900
|
$ |
14.86
|
79,900
|
$ |
812,906
|
|||||||||||
06/01/2007
– 06/30/2007
|
18,600
|
$ |
14.90
|
18,600
|
$ |
535,766
|
|||||||||||
Total
|
98,500
|
$ |
14.87
|
98,500
|
(1)
|
The
Company approved a stock repurchase program effective April 18, 2007
and
ending October 18, 2007 with the intent to purchase shares for an
aggregate amount of $2,000,000. During the quarter ended
June 30, 2007, the Company repurchased 98,500 shares at a cost of
$1,464,234.
|
(2)
|
All
share repurchases were effected in accordance with the safe harbor
provisions of Rule 10b-18 of the Securities Exchange
Act.
|
ITEM
3 DEFAULTS UPON SENIOR
SECURITIES
|
None
to
report.
|
a.
|
The
Company’s 2007 Annual Meeting of Shareholders was held May 16,
2007.
|
b.
|
At
the 2007 annual meeting the shareholders took the following
actions:
|
|
·
|
Elected
Directors of the Company to serve until the 2008 Annual Meeting of
Shareholders and until their successors are elected and
qualified.
|
|
·
|
In
the election for directors, no candidates were nominated for election
as a
director other than the nominees of the Board of Directors whose
names
were set forth in the Company’s proxy statement dated April 9,
2007. Set forth below is a tabulation of the votes cast in the
election of Directors with respect to each nominee for
office:
|
Director
|
Votes
Cast for
Election
|
Withheld
|
||||||
Sidney
B. Cox
|
4,405,847
|
2,076
|
||||||
Daniel
N. Cunningham
|
4,405,847
|
2,076
|
||||||
Edwin
S. Darden, Jr.
|
4,405,847
|
2,076
|
||||||
Daniel
J. Doyle
|
4,405,847
|
2,076
|
||||||
Steven
D. McDonald
|
4,405,847
|
2,076
|
||||||
Louis
McMurray
|
4,405,847
|
2,076
|
||||||
Wanda
L. Rogers
|
4,405,847
|
2,076
|
||||||
William
S. Smittcamp
|
4,405,847
|
2,076
|
||||||
Joseph
B. Weirick
|
4,405,847
|
2,076
|
|
·
|
The
ratification of the appointment of Perry-Smith LLP for the 2007 fiscal
year as the Company’s independent registered public accounting
firm. The appointment was ratified by the following
votes:
|
Votes
for: 4,352,173
|
Votes
against: 46,142
|
Abstentions:
9,608
|
ITEM
5 OTHER INFORMATION
|
None
to report.
|
(a)
|
Exhibits
|
||
Exhibit
No.
|
Description
|
||
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
Certification
of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|||
Certification
of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
Date: August
8, 2007
|
/s/
Daniel J. Doyle
|
Daniel
J. Doyle
|
|
President
and Chief Executive Officer
|
|
Date:
August 8, 2007
|
/s/
David A. Kinross
|
David
A. Kinross
|
|
Senior
Vice President and Chief Financial
Officer
|