x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the quarterly period ended June 30, 2015 | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the transition period from __________ to __________. | |
Commission File Number 001-31303 |
Black Hills Corporation | |
Incorporated in South Dakota | IRS Identification Number 46-0458824 |
625 Ninth Street | |
Rapid City, South Dakota 57701 | |
Registrant’s telephone number (605) 721-1700 | |
Former name, former address, and former fiscal year if changed since last report | |
NONE |
Yes x | No o |
Yes x | No o |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company o |
Yes o | No x |
Class | Outstanding at July 31, 2015 | ||
Common stock, $1.00 par value | 44,834,944 | shares |
TABLE OF CONTENTS | |||
Page | |||
Glossary of Terms and Abbreviations | |||
PART I. | FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | ||
Condensed Consolidated Statements of Income (Loss) - unaudited | |||
Three and Six Months Ended June 30, 2015 and 2014 | |||
Condensed Consolidated Statements of Comprehensive Income (Loss) - unaudited | |||
Three and Six Months Ended June 30, 2015 and 2014 | |||
Condensed Consolidated Balance Sheets - unaudited | |||
June 30, 2015, December 31, 2014 and June 30, 2014 | |||
Condensed Consolidated Statements of Cash Flows - unaudited | |||
Six Months Ended June 30, 2015 and 2014 | |||
Notes to Condensed Consolidated Financial Statements - unaudited | |||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | ||
Item 4. | Controls and Procedures | ||
PART II. | OTHER INFORMATION | ||
Item 1. | Legal Proceedings | ||
Item 1A. | Risk Factors | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||
Item 4. | Mine Safety Disclosures | ||
Item 5. | Other Information | ||
Item 6. | Exhibits | ||
Signatures | |||
Index to Exhibits |
AFUDC | Allowance for Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income (Loss) |
APSC | Arkansas Public Service Commission |
ASU | Accounting Standards Update issued by the FASB |
Bbl | Barrel |
BHC | Black Hills Corporation; the Company |
Black Hills Electric Generation | Black Hills Electric Generation, LLC, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Energy | The name used to conduct the business of Black Hills Utility Holdings, Inc., and its subsidiaries |
Black Hills Non-regulated Holdings | Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Power | Black Hills Power, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Utility Holdings | Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Wyoming | Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation |
Btu | British thermal unit |
Ceiling Test | Related to our Oil and Gas subsidiary, capitalized costs, less accumulated amortization and related deferred income taxes, are subject to a ceiling test which limits the pooled costs to the aggregate of the discounted value of future net revenue attributable to proved natural gas and crude oil reserves using a discount rate defined by the SEC plus the lower of cost or market value of unevaluated properties. |
Cheyenne Light | Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of Black Hills Corporation |
Cheyenne Prairie | Cheyenne Prairie Generating Station is a 132 MW natural gas-fired generating facility jointly owned by Black Hills Power and Cheyenne Light in Cheyenne, Wyoming. Cheyenne Prairie was placed into commercial service on October 1, 2014. |
City of Gillette | Gillette, Wyoming |
Colorado Electric | Black Hills Colorado Electric Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings |
Colorado IPP | Black Hills Colorado IPP, LLC a direct wholly-owned subsidiary of Black Hills Electric Generation |
Cooling degree day | A cooling degree day is equivalent to each degree that the average of the high and low temperature for a day is above 65 degrees. The warmer the climate, the greater the number of cooling degree days. Cooling degree days are used in the utility industry to measure the relative warmth of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average. |
CPCN | Certificate of Public Convenience and Necessity |
CPUC | Colorado Public Utilities Commission |
CTII | The 40 MW Gillette CT, a simple-cycle, gas-fired combustion turbine owned by the City of Gillette. |
CVA | Credit Valuation Adjustment |
Dodd-Frank | Dodd-Frank Wall Street Reform and Consumer Protection Act |
Dth | Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu) |
Energy West | Energy West Wyoming, Inc., a subsidiary of Gas Natural, Inc. Energy West is an acquisition we announced in 2014 and closed on July 1, 2015. |
FASB | Financial Accounting Standards Board |
Fitch | Fitch Ratings |
GAAP | Accounting principles generally accepted in the United States of America |
GHG | Greenhouse Gases |
GCA | Gas Cost Adjustment -- adjustments that allow us to pass the prudently-incurred cost of natural gas and certain services through to customers. |
Global Settlement | Settlement with a utilities commission where the dollar figure is agreed upon, but the specific adjustments used by each party to arrive at the figure are not specified in public rate orders. |
Heating Degree Day | A heating degree day is equivalent to each degree that the average of the high and the low temperatures for a day is below 65 degrees. The colder the climate, the greater the number of heating degree days. Heating degree days are used in the utility industry to measure the relative coldness of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average. |
Iowa Gas | Black Hills Iowa Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
IPP | Independent power producer |
IRS | United States Internal Revenue Service |
IUB | Iowa Utilities Board |
Kansas Gas | Black Hills Kansas Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
KCC | Kansas Corporation Commission |
kV | Kilovolt |
LIBOR | London Interbank Offered Rate |
LOE | Lease Operating Expense |
Mcf | Thousand cubic feet |
Mcfe | Thousand cubic feet equivalent. |
MGTC | MGTC, Inc., a gas utility in northeast Wyoming serving 400 customers. MGTC is an acquisition we announced in 2014 that closed on January 1, 2015. |
MMBtu | Million British thermal units |
Moody’s | Moody’s Investors Service, Inc. |
MW | Megawatts |
MWh | Megawatt-hours |
NGL | Natural Gas Liquids (1 barrel equals 6 Mcfe) |
NOL | Net Operating Loss |
NPSC | Nebraska Public Service Commission |
NYMEX | New York Mercantile Exchange |
NYSE | New York Stock Exchange |
PPA | Power Purchase Agreement |
Revolving Credit Facility | Our $500 million credit facility used to fund working capital needs, letters of credit and other corporate purposes, which matures in 2020. |
SDPUC | South Dakota Public Utilities Commission |
SEC | U. S. Securities and Exchange Commission |
SourceGas | SourceGas Holdings LLC and its subsidiaries, a gas utility owned by funds managed by Alinda Capital Partners and GE Energy Financial Services, a unit of General Electric Co. (NYSE:GE) |
S&P | Standard and Poor’s, a division of The McGraw-Hill Companies, Inc. |
WPSC | Wyoming Public Service Commission |
WRDC | Wyodak Resources Development Corp., a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
(unaudited) | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(in thousands, except per share amounts) | ||||||||||||
Revenue | $ | 272,254 | $ | 283,237 | $ | 714,241 | $ | 743,406 | ||||
Operating expenses: | ||||||||||||
Utilities - | ||||||||||||
Fuel, purchased power and cost of natural gas sold | 73,824 | 101,331 | 279,151 | 331,799 | ||||||||
Operations and maintenance | 67,264 | 66,074 | 138,348 | 137,301 | ||||||||
Non-regulated energy operations and maintenance | 23,146 | 21,350 | 45,196 | 43,682 | ||||||||
Depreciation, depletion and amortization | 40,051 | 35,877 | 79,053 | 71,126 | ||||||||
Taxes - property, production and severance | 11,377 | 11,044 | 23,313 | 21,380 | ||||||||
Impairment of long-lived assets | 94,484 | — | 116,520 | — | ||||||||
Other operating expenses | 966 | 149 | 1,018 | 274 | ||||||||
Total operating expenses | 311,112 | 235,825 | 682,599 | 605,562 | ||||||||
Operating income (loss) | (38,858 | ) | 47,412 | 31,642 | 137,844 | |||||||
Other income (expense): | ||||||||||||
Interest charges - | ||||||||||||
Interest expense incurred (including amortization of debt issuance costs, premiums and discounts and realized settlements on interest rate swaps) | (19,545 | ) | (17,886 | ) | (39,455 | ) | (35,746 | ) | ||||
Allowance for funds used during construction - borrowed | 207 | 256 | 365 | 526 | ||||||||
Capitalized interest | 481 | 246 | 757 | 503 | ||||||||
Interest income | 301 | 576 | 749 | 966 | ||||||||
Allowance for funds used during construction - equity | 77 | 293 | 133 | 531 | ||||||||
Other income (expense), net | 395 | 409 | 726 | 1,000 | ||||||||
Total other income (expense), net | (18,084 | ) | (16,106 | ) | (36,725 | ) | (32,220 | ) | ||||
Income (loss) before earnings (loss) of unconsolidated subsidiaries and income taxes | (56,942 | ) | 31,306 | (5,083 | ) | 105,624 | ||||||
Equity in earnings (loss) of unconsolidated subsidiaries | (47 | ) | — | (344 | ) | — | ||||||
Impairment of equity investments | (5,170 | ) | — | (5,170 | ) | — | ||||||
Income tax benefit (expense) | 20,317 | (10,959 | ) | 2,605 | (36,632 | ) | ||||||
Net income (loss) available for common stock | $ | (41,842 | ) | $ | 20,347 | $ | (7,992 | ) | $ | 68,992 | ||
Earnings (loss) per share of common stock: | ||||||||||||
Earnings (loss) per share, Basic | $ | (0.94 | ) | $ | 0.46 | $ | (0.18 | ) | $ | 1.56 | ||
Earnings (loss) per share, Diluted | $ | (0.94 | ) | $ | 0.46 | $ | (0.18 | ) | $ | 1.55 | ||
Weighted average common shares outstanding: | ||||||||||||
Basic | 44,617 | 44,399 | 44,579 | 44,365 | ||||||||
Diluted | 44,617 | 44,588 | 44,579 | 44,571 | ||||||||
Dividends declared per share of common stock | $ | 0.405 | $ | 0.390 | $ | 0.810 | $ | 0.780 |
(unaudited) | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(in thousands) | ||||||||||||
Net income (loss) available for common stock | $ | (41,842 | ) | $ | 20,347 | $ | (7,992 | ) | $ | 68,992 | ||
Other comprehensive income (loss), net of tax: | ||||||||||||
Fair value adjustments on derivatives designated as cash flow hedges (net of tax (expense) benefit of $1,171and $1,115 for the three months ended 2015 and 2014 and $128 and $2,422 for the six months ended 2015 and 2014, respectively) | (1,966 | ) | (1,959 | ) | (130 | ) | (4,216 | ) | ||||
Reclassification adjustments for cash flow hedges settled and included in net income (loss) (net of tax (expense) benefit of $735 and $(774) for the three months ended 2015 and 2014 and $1,989 and $(1,199) for the six months ended 2015 and 2014, respectively) | (1,261 | ) | 1,403 | (2,502 | ) | 2,183 | ||||||
Benefit plan liability adjustments - net gain (loss) (net of tax (expense) benefit of $0 and $0 for the three months ended 2015 and 2014 and $15 and $2 for the six months ended 2015 and 2014, respectively) | — | — | (27 | ) | (2 | ) | ||||||
Benefit plan liability tax adjustments - net gain (loss) | — | (394 | ) | — | (394 | ) | ||||||
Benefit plan liability adjustments - prior service cost (net of tax (expense) benefit of $0 and $0 for the three months ended 2015 and 2014 and $0 and $(90) for the six months ended 2015 and 2014, respectively) | — | — | — | 164 | ||||||||
Reclassification adjustments of benefit plan liability - prior service cost (net of tax (expense) benefit of $19 and $39 for the three months ended 2015 and 2014 and $38 and $43 for the six months ended 2015 and 2014, respectively) | (36 | ) | (70 | ) | (72 | ) | (79 | ) | ||||
Reclassification adjustments of benefit plan liability - net gain (loss) (net of tax (expense) benefit of $(247) and $(91) for the three months ended 2015 and 2014 and $(494) and $(176) for the six months ended 2015 and 2014, respectively) | 458 | 168 | 916 | 325 | ||||||||
Other comprehensive income (loss), net of tax | (2,805 | ) | (852 | ) | (1,815 | ) | (2,019 | ) | ||||
Comprehensive income (loss) available for common stock | $ | (44,647 | ) | $ | 19,495 | $ | (9,807 | ) | $ | 66,973 |
(unaudited) | As of | ||||||||||
June 30, 2015 | December 31, 2014 | June 30, 2014 | |||||||||
(in thousands) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 87,210 | $ | 21,218 | $ | 14,697 | |||||
Restricted cash and equivalents | 2,316 | 2,056 | 2 | ||||||||
Accounts receivable, net | 123,661 | 189,992 | 135,145 | ||||||||
Materials, supplies and fuel | 73,749 | 91,191 | 81,164 | ||||||||
Derivative assets, current | — | — | 1,737 | ||||||||
Income tax receivable, net | 770 | 2,053 | 1,043 | ||||||||
Deferred income tax assets, net, current | 52,394 | 48,288 | 23,872 | ||||||||
Regulatory assets, current | 47,157 | 74,396 | 64,735 | ||||||||
Other current assets | 51,315 | 24,842 | 21,660 | ||||||||
Total current assets | 438,572 | 454,036 | 344,055 | ||||||||
Investments | 12,098 | 17,294 | 17,096 | ||||||||
Property, plant and equipment | 4,726,478 | 4,563,400 | 4,408,291 | ||||||||
Less: accumulated depreciation and depletion | (1,522,969 | ) | (1,357,929 | ) | (1,361,233 | ) | |||||
Total property, plant and equipment, net | 3,203,509 | 3,205,471 | 3,047,058 | ||||||||
Other assets: | |||||||||||
Goodwill | 353,396 | 353,396 | 353,396 | ||||||||
Intangible assets, net | 3,211 | 3,176 | 3,286 | ||||||||
Regulatory assets, non-current | 180,815 | 183,443 | 138,226 | ||||||||
Other assets, non-current | 28,670 | 29,086 | 31,808 | ||||||||
Total other assets, non-current | 566,092 | 569,101 | 526,716 | ||||||||
TOTAL ASSETS | $ | 4,220,271 | $ | 4,245,902 | $ | 3,934,925 |
(unaudited) | As of | ||||||||||
June 30, 2015 | December 31, 2014 | June 30, 2014 | |||||||||
(in thousands, except share amounts) | |||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 78,021 | $ | 124,139 | $ | 100,098 | |||||
Accrued liabilities | 160,528 | 170,115 | 141,177 | ||||||||
Derivative liabilities, current | 3,289 | 3,340 | 3,480 | ||||||||
Regulatory liabilities, current | 10,910 | 3,687 | 828 | ||||||||
Notes payable | 105,760 | 75,000 | 132,700 | ||||||||
Current maturities of long-term debt | — | 275,000 | 275,000 | ||||||||
Total current liabilities | 358,508 | 651,281 | 653,283 | ||||||||
Long-term debt, net of current maturities | 1,567,727 | 1,267,589 | 1,121,950 | ||||||||
Deferred credits and other liabilities: | |||||||||||
Deferred income tax liabilities, net, non-current | 510,435 | 511,952 | 463,680 | ||||||||
Derivative liabilities, non-current | 1,433 | 2,680 | 4,251 | ||||||||
Regulatory liabilities, non-current | 150,835 | 145,144 | 119,462 | ||||||||
Benefit plan liabilities | 165,791 | 158,966 | 116,403 | ||||||||
Other deferred credits and other liabilities | 154,656 | 154,406 | 137,765 | ||||||||
Total deferred credits and other liabilities | 983,150 | 973,148 | 841,561 | ||||||||
Commitments and contingencies (See Notes 2, 8, 9, 14, 15) | |||||||||||
Stockholders’ equity: | |||||||||||
Common stock equity — | |||||||||||
Common stock $1 par value; 100,000,000 shares authorized; issued 44,871,771; 44,714,072; and 44,682,885 shares, respectively | 44,872 | 44,714 | 44,683 | ||||||||
Additional paid-in capital | 751,679 | 748,840 | 744,505 | ||||||||
Retained earnings | 532,965 | 577,249 | 550,185 | ||||||||
Treasury stock, at cost – 35,855; 42,226; and 40,951 shares, respectively | (1,771 | ) | (1,875 | ) | (1,801 | ) | |||||
Accumulated other comprehensive income (loss) | (16,859 | ) | (15,044 | ) | (19,441 | ) | |||||
Total stockholders’ equity | 1,310,886 | 1,353,884 | 1,318,131 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 4,220,271 | $ | 4,245,902 | $ | 3,934,925 |
(unaudited) | Six Months Ended June 30, | |||||
2015 | 2014 | |||||
Operating activities: | (in thousands) | |||||
Net income (loss) available for common stock | $ | (7,992 | ) | $ | 68,992 | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||
Depreciation, depletion and amortization | 79,053 | 71,126 | ||||
Deferred financing cost amortization | 1,119 | 1,107 | ||||
Impairment of long-lived assets | 121,690 | — | ||||
Derivative fair value adjustments | (5,249 | ) | (1,660 | ) | ||
Stock compensation | 3,098 | 6,908 | ||||
Deferred income taxes | (6,277 | ) | 36,129 | |||
Employee benefit plans | 10,467 | 7,409 | ||||
Other adjustments, net | 3,720 | 1,481 | ||||
Changes in certain operating assets and liabilities: | ||||||
Materials, supplies and fuel | 20,218 | 7,314 | ||||
Accounts receivable, unbilled revenues and other operating assets | 63,172 | 47,598 | ||||
Accounts payable and other operating liabilities | (66,294 | ) | (24,978 | ) | ||
Regulatory assets - current | 27,178 | (43,604 | ) | |||
Regulatory liabilities - current | 7,290 | (9,845 | ) | |||
Other operating activities, net | 3,215 | 5,858 | ||||
Net cash provided by (used in) operating activities | 254,408 | 173,835 | ||||
Investing activities: | ||||||
Property, plant and equipment additions | (206,472 | ) | (177,302 | ) | ||
Other investing activities | (652 | ) | (2,994 | ) | ||
Net cash provided by (used in) investing activities | (207,124 | ) | (180,296 | ) | ||
Financing activities: | ||||||
Dividends paid on common stock | (36,292 | ) | (34,803 | ) | ||
Common stock issued | 1,702 | 1,693 | ||||
Short-term borrowings - issuances | 154,460 | 214,100 | ||||
Short-term borrowings - repayments | (123,700 | ) | (163,900 | ) | ||
Long-term debt - issuances | 300,000 | — | ||||
Long-term debt - repayments | (275,000 | ) | — | |||
Other financing activities | (2,462 | ) | (3,773 | ) | ||
Net cash provided by (used in) financing activities | 18,708 | 13,317 | ||||
Net change in cash and cash equivalents | 65,992 | 6,856 | ||||
Cash and cash equivalents, beginning of period | 21,218 | 7,841 | ||||
Cash and cash equivalents, end of period | $ | 87,210 | $ | 14,697 |
For the Three Months Ended June 30, 2014 | For the Six Months Ended June 30, 2014 | ||||||||||||||||||
As Reported | Adjustments | As Revised | As Reported | Adjustments | As Revised | ||||||||||||||
(in thousands expect per share amounts) | |||||||||||||||||||
Depreciation, depletion and amortization | $ | 36,712 | $ | (835 | ) | $ | 35,877 | $ | 72,795 | $ | (1,669 | ) | $ | 71,126 | |||||
Total operating expenses | $ | 236,660 | $ | (835 | ) | $ | 235,825 | $ | 607,231 | $ | (1,669 | ) | $ | 605,562 | |||||
Operating income (loss) | $ | 46,577 | $ | 835 | $ | 47,412 | $ | 136,175 | $ | 1,669 | $ | 137,844 | |||||||
Income (loss) before earnings (loss) of unconsolidated subsidiaries and income taxes | $ | 30,471 | $ | 835 | $ | 31,306 | $ | 103,955 | $ | 1,669 | $ | 105,624 | |||||||
Income tax benefit (expense) | $ | (10,651 | ) | $ | (308 | ) | $ | (10,959 | ) | $ | (36,017 | ) | $ | (615 | ) | $ | (36,632 | ) | |
Net income (loss) available for common stock | $ | 19,820 | $ | 527 | $ | 20,347 | $ | 67,938 | $ | 1,054 | $ | 68,992 | |||||||
Earnings (loss) per share of common stock: | |||||||||||||||||||
Earnings (loss) per share, Basic | $ | 0.45 | $ | 0.01 | $ | 0.46 | $ | 1.53 | $ | 0.03 | $ | 1.56 | |||||||
Earnings (loss) per share, Diluted | $ | 0.44 | $ | 0.02 | $ | 0.46 | $ | 1.52 | $ | 0.03 | $ | 1.55 |
For the Three Months Ended June 30, 2014 | For the Six Months Ended June 30, 2014 | ||||||||||||||||||
(in thousands) | As Reported | Adjustments | As Revised | As Reported | Adjustments | As Revised | |||||||||||||
Net income (loss) available for common stock | $ | 19,820 | $ | 527 | $ | 20,347 | $ | 67,938 | $ | 1,054 | $ | 68,992 | |||||||
Comprehensive income (loss) | $ | 18,968 | $ | 527 | $ | 19,495 | $ | 65,919 | $ | 1,054 | $ | 66,973 |
As of June 30, 2014 | |||||||||
As Reported | Adjustments | As Revised | |||||||
(in thousands) | |||||||||
Accumulated depreciation and depletion | $ | (1,325,660 | ) | $ | (35,573 | ) | $ | (1,361,233 | ) |
Total property, plant and equipment, net | $ | 3,082,631 | $ | (35,573 | ) | $ | 3,047,058 | ||
TOTAL ASSETS | $ | 3,970,498 | $ | (35,573 | ) | $ | 3,934,925 | ||
Deferred income tax liability, non-current | $ | 476,059 | $ | (12,379 | ) | $ | 463,680 | ||
Total deferred credits and other liabilities | $ | 853,940 | $ | (12,379 | ) | $ | 841,561 | ||
Retained earnings | $ | 573,379 | $ | (23,194 | ) | $ | 550,185 | ||
Total stockholders' equity | $ | 1,341,325 | $ | (23,194 | ) | $ | 1,318,131 | ||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 3,970,498 | $ | (35,573 | ) | $ | 3,934,925 |
Six Months Ended June 30, 2014 | |||||||||
As Reported | Adjustments | As Revised | |||||||
(in thousands) | |||||||||
Net income (loss) available for common stock | $ | 67,938 | $ | 1,054 | $ | 68,992 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||
Depreciation, depletion and amortization | $ | 72,795 | $ | (1,669 | ) | $ | 71,126 | ||
Deferred income taxes | $ | 35,514 | $ | 615 | $ | 36,129 | |||
Net cash provided by (used in) operating activities | $ | 173,835 | $ | — | $ | 173,835 |
Three Months Ended June 30, 2015 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 169,751 | $ | 2,509 | $ | 17,702 | ||||||
Gas | 79,426 | — | 3,165 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 1,706 | 20,603 | 7,549 | |||||||||
Coal Mining | 9,052 | 7,673 | 3,049 | |||||||||
Oil and Gas (a)(b) | 12,319 | — | (71,195 | ) | ||||||||
Corporate activities (c) | — | — | (2,112 | ) | ||||||||
Inter-company eliminations | — | (30,785 | ) | — | ||||||||
Total | $ | 272,254 | $ | — | $ | (41,842 | ) |
Three Months Ended June 30, 2014 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 158,740 | $ | 3,144 | $ | 11,427 | ||||||
Gas | 102,499 | — | 1,994 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 1,267 | 20,713 | 7,194 | |||||||||
Coal Mining | 5,583 | 9,068 | 2,016 | |||||||||
Oil and Gas | 15,148 | — | (1,133 | ) | ||||||||
Corporate activities | — | — | (1,151 | ) | ||||||||
Inter-company eliminations | — | (32,925 | ) | — | ||||||||
Total | $ | 283,237 | $ | — | $ | 20,347 |
Six Months Ended June 30, 2015 | External Operating Revenues | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 352,725 | $ | 5,933 | $ | 36,631 | ||||||
Gas | 317,077 | — | 25,377 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 3,659 | 41,324 | 15,694 | |||||||||
Coal Mining | 17,194 | 15,465 | 6,059 | |||||||||
Oil and Gas (a)(b) | 23,586 | — | (90,310 | ) | ||||||||
Corporate activities (c) | — | — | (1,443 | ) | ||||||||
Inter-company eliminations | — | (62,722 | ) | — | ||||||||
Total | $ | 714,241 | $ | — | $ | (7,992 | ) |
Six Months Ended June 30, 2014 | External Operating Revenues | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 336,835 | $ | 7,151 | $ | 26,002 | ||||||
Gas | 361,836 | — | 26,692 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 2,536 | 41,792 | 15,267 | |||||||||
Coal Mining | 12,201 | 17,948 | 4,480 | |||||||||
Oil and Gas | 29,998 | — | (2,628 | ) | ||||||||
Corporate activities | — | — | (821 | ) | ||||||||
Inter-company eliminations | — | (66,891 | ) | — | ||||||||
Total | $ | 743,406 | $ | — | $ | 68,992 |
(a) | Net income (loss) for the three and six months ended June 30, 2015 included non-cash after-tax ceiling test impairments of $63 million and $77 million, respectively. See Note 16 to the Condensed Consolidated Financial statements in this Quarterly Report on Form 10-Q. |
(b) | Net income (loss) for the three and six months ended June 30, 2015 included a non-cash after-tax impairment to equity investments of $3.4 million. See Note 16 to the Condensed Consolidated Financial statements in this Quarterly Report on Form 10-Q. |
Total Assets (net of inter-company eliminations) as of: | June 30, 2015 | December 31, 2014 | June 30, 2014 | ||||||||
Utilities: | |||||||||||
Electric (a) | $ | 2,856,903 | $ | 2,748,680 | $ | 2,603,900 | |||||
Gas | 801,295 | 906,922 | 799,365 | ||||||||
Non-regulated Energy: | |||||||||||
Power Generation (a) | 72,270 | 76,945 | 85,269 | ||||||||
Coal Mining | 76,079 | 74,407 | 73,701 | ||||||||
Oil and Gas (b) (c) | 275,068 | 332,343 | 272,264 | ||||||||
Corporate activities | 138,656 | 106,605 | 100,426 | ||||||||
Total assets | $ | 4,220,271 | $ | 4,245,902 | $ | 3,934,925 |
(a) | The PPA under which Black Hills Colorado IPP provides generation to support Colorado Electric customers from the Pueblo Airport Generation Station is accounted for as a capital lease. As such, assets owned by our Power Generation segment are recorded at Colorado Electric under accounting for a capital lease. |
(b) | As a result of continued low commodity prices during 2015, we recorded non-cash impairments of oil and gas assets included in our Oil and Gas segment of $94 million and $117 million for the for the three and six months ended June 30, 2015, respectively. See Note 16 to the Condensed Consolidated Financial statements in this Quarterly Report on Form 10-Q. |
(c) | Includes a noncash impairment of our Oil and Gas equity investments of $5.2 million for the three and six months ended June 30, 2015. |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
June 30, 2015 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 46,381 | $ | 33,501 | $ | (685 | ) | $ | 79,197 | |||
Gas Utilities | 25,635 | 9,418 | (1,259 | ) | 33,794 | |||||||
Power Generation | 1,199 | — | — | 1,199 | ||||||||
Coal Mining | 3,402 | — | — | 3,402 | ||||||||
Oil and Gas | 5,099 | — | (13 | ) | 5,086 | |||||||
Corporate | 983 | — | — | 983 | ||||||||
Total | $ | 82,699 | $ | 42,919 | $ | (1,957 | ) | $ | 123,661 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
December 31, 2014 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 59,714 | $ | 26,474 | $ | (722 | ) | $ | 85,466 | |||
Gas Utilities | 47,394 | 45,546 | (781 | ) | 92,159 | |||||||
Power Generation | 1,369 | — | — | 1,369 | ||||||||
Coal Mining | 3,151 | — | — | 3,151 | ||||||||
Oil and Gas | 5,305 | — | (13 | ) | 5,292 | |||||||
Corporate | 2,555 | — | — | 2,555 | ||||||||
Total | $ | 119,488 | $ | 72,020 | $ | (1,516 | ) | $ | 189,992 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
June 30, 2014 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 48,333 | $ | 21,716 | $ | (622 | ) | $ | 69,427 | |||
Gas Utilities | 43,104 | 9,265 | (1,027 | ) | 51,342 | |||||||
Power Generation | 1,388 | — | — | 1,388 | ||||||||
Coal Mining | 1,866 | — | — | 1,866 | ||||||||
Oil and Gas | 9,123 | — | (13 | ) | 9,110 | |||||||
Corporate | 2,012 | — | — | 2,012 | ||||||||
Total | $ | 105,826 | $ | 30,981 | $ | (1,662 | ) | $ | 135,145 |
Maximum | As of | As of | As of | |||||||
Amortization (in years) | June 30, 2015 | December 31, 2014 | June 30, 2014 | |||||||
Regulatory assets | ||||||||||
Deferred energy and fuel cost adjustments - current (a) (d) | 1 | $ | 26,862 | $ | 23,820 | $ | 29,605 | |||
Deferred gas cost adjustments (a)(d) | 2 | 5,588 | 37,471 | 35,479 | ||||||
Gas price derivatives (a) | 7 | 17,907 | 18,740 | 3,561 | ||||||
AFUDC (b) | 45 | 12,321 | 12,358 | 12,468 | ||||||
Employee benefit plans (c) (e) | 12 | 96,734 | 97,126 | 65,874 | ||||||
Environmental (a) | subject to approval | 1,224 | 1,314 | 1,314 | ||||||
Asset retirement obligations (a) | 44 | 3,242 | 3,287 | 3,278 | ||||||
Bond issue cost (a) | 23 | 3,204 | 3,276 | 3,347 | ||||||
Renewable energy standard adjustment (a) | 5 | 5,629 | 9,622 | 14,501 | ||||||
Flow through accounting (c) | 35 | 27,861 | 25,887 | 22,754 | ||||||
Decommissioning costs (f) | 10 | 14,845 | 12,484 | — | ||||||
Other regulatory assets (a) | 15 | 12,555 | 12,454 | 10,780 | ||||||
$ | 227,972 | $ | 257,839 | $ | 202,961 | |||||
Regulatory liabilities | ||||||||||
Deferred energy and gas costs (a) (d) | 1 | $ | 16,114 | $ | 6,496 | $ | 6,490 | |||
Employee benefit plans (c) (e) | 12 | 53,163 | 53,139 | 34,356 | ||||||
Cost of removal (a) | 44 | 84,118 | 78,249 | 70,841 | ||||||
Other regulatory liabilities (c) | 25 | 8,350 | 10,947 | 8,603 | ||||||
$ | 161,745 | $ | 148,831 | $ | 120,290 |
(a) | Recovery of costs, but we are not allowed a rate of return. |
(b) | In addition to recovery of costs, we are allowed a rate of return. |
(c) | In addition to recovery or repayment of costs, we are allowed a return on a portion of this amount or a reduction in rate base, respectively. |
(d) | Our deferred energy, fuel cost, and gas cost adjustments represent the cost of electricity and gas delivered to our electric and gas utility customers that is either higher or lower than current rates and will be recovered or refunded in future rates. Fluctuations in deferred gas cost adjustments compared to the same period in the prior year are primarily due to higher natural gas prices driven by demand and market conditions from the peak winter heating season in the first part of 2014. Our electric and gas utilities file periodic quarterly, semi-annual, and/or annual filings to recover these costs based on the respective cost mechanisms approved by their applicable state utility commissions. |
(e) | Increase compared to June 30, 2014 was driven by a decrease in the discount rate and a change in the mortality tables used in employee benefit plan estimates. |
(f) | Black Hills Power has approximately $12 million of decommissioning costs associated with the retirements of the Neil Simpson I and Ben French power plants that are allowed a rate of return, in addition to recovery of costs. |
June 30, 2015 | December 31, 2014 | June 30, 2014 | |||||||||
Materials and supplies | $ | 54,646 | $ | 49,555 | $ | 51,925 | |||||
Fuel - Electric Utilities | 6,644 | 6,637 | 7,679 | ||||||||
Natural gas in storage held for distribution | 12,459 | 34,999 | 21,560 | ||||||||
Total materials, supplies and fuel | $ | 73,749 | $ | 91,191 | $ | 81,164 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Net income (loss) available for common stock | $ | (41,842 | ) | $ | 20,347 | $ | (7,992 | ) | $ | 68,992 | |||
Weighted average shares - basic | 44,617 | 44,399 | 44,579 | 44,365 | |||||||||
Dilutive effect of: | |||||||||||||
Equity compensation | — | 189 | — | 206 | |||||||||
Weighted average shares - diluted | 44,617 | 44,588 | 44,579 | 44,571 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||
Equity compensation | 119 | 81 | 113 | 63 | |||||
Anti-dilutive shares | 119 | 81 | 113 | 63 |
June 30, 2015 | December 31, 2014 | June 30, 2014 | ||||||||||||||||
Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | |||||||||||||
Revolving Credit Facility | $ | 105,760 | $ | 23,100 | $ | 75,000 | $ | 35,000 | $ | 132,700 | $ | 20,272 |
As of June 30, 2015 | Covenant Requirement | |||
Recourse Leverage Ratio | 57% | Less than | 65% |
• | Commodity price risk associated with our natural long position in crude oil and natural gas reserves and production; and our fuel procurement for certain of our gas-fired generation assets; and |
• | Interest rate risk associated with our variable-rate debt. |
June 30, 2015 | December 31, 2014 | June 30, 2014 | ||||||||||||||||||
Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | |||||||||||||||
Notional (a) | 276,000 | 4,187,500 | 334,500 | 6,582,500 | 424,500 | 9,265,000 | ||||||||||||||
Maximum terms in months (b) | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||||||||
Derivative assets, current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Derivative assets, non-current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Derivative liabilities, current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Derivative liabilities, non-current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
(a) | Crude oil in Bbls, natural gas in MMBtus. |
(b) | Refers to the tenor of the derivative instrument. Assets and liabilities are classified as current/non-current based on the production month hedged and the corresponding settlement of the derivative instrument. |
June 30, 2015 | December 31, 2014 | June 30, 2014 | ||||||||||||
Notional (MMBtus) | Maximum Term (months) (a) | Notional (MMBtus) | Maximum Term (months) (a) | Notional (MMBtus) | Maximum Term (months) (a) | |||||||||
Natural gas futures purchased | 17,270,000 | 66 | 19,370,000 | 72 | 16,240,000 | 78 | ||||||||
Natural gas options purchased | 3,980,000 | 9 | 4,020,000 | 8 | 3,980,000 | 9 | ||||||||
Natural gas basis swaps purchased | 14,445,000 | 54 | 12,005,000 | 60 | 13,415,000 | 66 |
June 30, 2015 | December 31, 2014 | June 30, 2014 | |||||||
Derivative assets, current | $ | — | $ | — | $ | 1,737 | |||
Derivative assets, non-current | $ | — | $ | — | $ | — | |||
Derivative liabilities, non-current | $ | — | $ | — | $ | — | |||
Net unrealized (gain) loss included in Regulatory assets or Regulatory liabilities | $ | 17,907 | $ | 18,740 | $ | 3,561 |
June 30, 2015 | December 31, 2014 | June 30, 2014 | |||||||||
Interest Rate Swaps (a) | Interest Rate Swaps (a) | Interest Rate Swaps (a) | |||||||||
Notional | $ | 75,000 | $ | 75,000 | $ | 75,000 | |||||
Weighted average fixed interest rate | 4.97 | % | 4.97 | % | 4.97 | % | |||||
Maximum terms in years | 1.50 | 2.00 | 2.50 | ||||||||
Derivative liabilities, current | $ | 3,289 | $ | 3,340 | $ | 3,480 | |||||
Derivative liabilities, non-current | $ | 1,433 | $ | 2,680 | $ | 4,251 |
(a) | These swaps are designated to borrowings on our Revolving Credit Facility, and are priced using three-month LIBOR, matching the floating portion of the related borrowings. |
Three Months Ended June 30, 2015 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (892 | ) | Interest expense | $ | (1,670 | ) | $ | — | |||||||
Commodity derivatives | (2,245 | ) | Revenue | 3,666 | — | |||||||||||
Total | $ | (3,137 | ) | $ | 1,996 | $ | — |
Three Months Ended June 30, 2014 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (337 | ) | Interest expense | $ | (926 | ) | $ | — | |||||||
Commodity derivatives | (2,737 | ) | Revenue | (1,251 | ) | — | ||||||||||
Total | $ | (3,074 | ) | $ | (2,177 | ) | $ | — |
Six Months Ended June 30, 2015 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (1,778 | ) | Interest expense | $ | (3,107 | ) | $ | — | |||||||
Commodity derivatives | 1,520 | Revenue | 7,598 | — | ||||||||||||
Total | $ | (258 | ) | $ | 4,491 | $ | — |
Six Months Ended June 30, 2014 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (429 | ) | Interest expense | $ | (1,820 | ) | $ | — | |||||||
Commodity derivatives | (6,209 | ) | Revenue | (1,562 | ) | — | ||||||||||
Total | $ | (6,638 | ) | $ | (3,382 | ) | $ | — |
• | The commodity contracts for our Oil and Gas segment are valued using the market approach and include exchange-traded futures and basis swaps. Fair value was derived using exchange quoted settlement prices from third party brokers for similar instruments as to quantity and timing. The prices are then validated through third-party sources and therefore support Level 2 disclosure. |
• | The commodity contracts for our Utilities Segments, valued using the market approach, include exchange-traded futures, options and basis swaps (Level 2) for natural gas contracts. For Level 2 assets and liabilities, fair value was derived using broker quotes validated by the exchange settlement pricing for the applicable contract. |
• | The interest rate swaps are valued using the market approach. We establish fair value by obtaining price quotes directly from the counterparty which are based on the floating three-month LIBOR curve for the term of the contract. The fair value obtained from the counterparty is then validated by utilizing a nationally recognized service that obtains observable inputs to compute fair value for the same instrument. In addition, the fair value for the interest rate swap derivatives includes a CVA component. The CVA considers the fair value of the interest rate swap and the probability of default based on the life of the contract. For the probability of a default component, we utilize observable inputs supporting a Level 2 disclosure by using our credit default spread, if available, or a generic credit default spread curve that takes into account our credit ratings. |
As of June 30, 2015 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 5,178 | — | (5,178 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 4,372 | — | (4,372 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 2,577 | — | (2,577 | ) | — | ||||||||||
Total | $ | — | $ | 12,127 | $ | — | $ | (12,127 | ) | $ | — | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 112 | — | (112 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 498 | — | (498 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 18,758 | — | (18,758 | ) | — | ||||||||||
Interest rate swaps | — | 4,722 | — | — | 4,722 | |||||||||||
Total | $ | — | $ | 24,090 | $ | — | $ | (19,368 | ) | $ | 4,722 |
As of December 31, 2014 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 8,599 | — | (8,599 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 6,558 | — | (6,558 | ) | — | ||||||||||
Commodity derivatives —Utilities | — | 2,389 | — | (2,389 | ) | — | ||||||||||
Total | $ | — | $ | 17,546 | $ | — | $ | (17,546 | ) | $ | — | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | — | — | — | — | |||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 473 | — | (473 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 19,303 | — | (19,303 | ) | — | ||||||||||
Interest rate swaps | — | 6,020 | — | — | 6,020 | |||||||||||
Total | $ | — | $ | 25,796 | $ | — | $ | (19,776 | ) | $ | 6,020 |
As of June 30, 2014 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | — | — | — | — | |||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 600 | — | (600 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 4,342 | — | (2,605 | ) | 1,737 | ||||||||||
Total | $ | — | $ | 4,942 | $ | — | $ | (3,205 | ) | $ | 1,737 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 4,020 | — | (4,020 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 2,030 | — | (2,030 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 5,989 | — | (5,989 | ) | — | ||||||||||
Interest rate swaps | — | 7,731 | — | — | 7,731 | |||||||||||
Total | $ | — | $ | 19,770 | $ | — | $ | (12,039 | ) | $ | 7,731 |
As of June 30, 2015 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 6,931 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 2,619 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 493 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 117 | |||||
Interest rate swaps | Derivative liabilities — current | — | 3,289 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 1,433 | |||||
Total derivatives designated as hedges | $ | 9,550 | $ | 5,332 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | — | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 5,156 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 11,025 | |||||
Total derivatives not designated as hedges | $ | — | $ | 16,181 |
As of December 31, 2014 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 10,391 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 4,766 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 185 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 288 | |||||
Interest rate swaps | Derivative liabilities — current | — | 3,340 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 2,680 | |||||
Total derivatives designated as hedges | $ | 15,157 | $ | 6,493 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | — | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 8,032 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 8,882 | |||||
Total derivatives not designated as hedges | $ | — | $ | 16,914 |
As of June 30, 2014 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 262 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 338 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 3,702 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 2,348 | |||||
Interest rate swaps | Derivative liabilities — current | — | 3,480 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 4,251 | |||||
Total derivatives designated as hedges | $ | 600 | $ | 13,781 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 1,737 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | — | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 3,384 | |||||
Total derivatives not designated as hedges | $ | 1,737 | $ | 3,384 |
June 30, 2015 | December 31, 2014 | June 30, 2014 | ||||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||
Cash and cash equivalents (a) | $ | 87,210 | $ | 87,210 | $ | 21,218 | $ | 21,218 | $ | 14,697 | $ | 14,697 | ||||||||
Restricted cash and equivalents (a) | $ | 2,316 | $ | 2,316 | $ | 2,056 | $ | 2,056 | $ | 2 | $ | 2 | ||||||||
Notes payable (a) | $ | 105,760 | $ | 105,760 | $ | 75,000 | $ | 75,000 | $ | 132,700 | $ | 132,700 | ||||||||
Long-term debt, including current maturities (b) | $ | 1,567,727 | $ | 1,700,487 | $ | 1,542,589 | $ | 1,734,555 | $ | 1,396,950 | $ | 1,578,756 |
(a) | Carrying value approximates fair value due to either the short-term length of maturity or variable interest rates that approximate prevailing market rates, and therefore is classified in Level 1 in the fair value hierarchy. |
(b) | Long-term debt is valued based on observable inputs available either directly or indirectly for similar liabilities in active markets and therefore is classified in Level 2 in the fair value hierarchy. |
(12) | OTHER COMPREHENSIVE INCOME (LOSS) |
Location on the Condensed Consolidated Statements of Income (Loss) | Amount Reclassified from AOCI | ||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||
June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | ||||||||||
Gains (losses) on cash flow hedges: | |||||||||||||
Interest rate swaps | Interest expense | $ | 1,670 | $ | 926 | $ | 3,107 | $ | 1,820 | ||||
Commodity contracts | Revenue | (3,666 | ) | 1,251 | (7,598 | ) | 1,562 | ||||||
(1,996 | ) | 2,177 | (4,491 | ) | 3,382 | ||||||||
Income tax | Income tax benefit (expense) | 735 | (774 | ) | 1,989 | (1,199 | ) | ||||||
Reclassification adjustments related to cash flow hedges, net of tax | $ | (1,261 | ) | $ | 1,403 | $ | (2,502 | ) | $ | 2,183 | |||
Amortization of defined benefit plans: | |||||||||||||
Prior service cost | Utilities - Operations and maintenance | $ | (26 | ) | $ | (25 | ) | $ | (53 | ) | $ | (51 | ) |
Non-regulated energy operations and maintenance | (29 | ) | (84 | ) | (57 | ) | (71 | ) | |||||
Actuarial gain (loss) | Utilities - Operations and maintenance | 454 | 158 | 908 | 315 | ||||||||
Non-regulated energy operations and maintenance | 251 | 101 | 502 | 186 | |||||||||
650 | 150 | 1,300 | 379 | ||||||||||
Income tax | Income tax benefit (expense) | (228 | ) | (52 | ) | (456 | ) | (133 | ) | ||||
Reclassification adjustments related to defined benefit plans, net of tax | $ | 422 | $ | 98 | $ | 844 | $ | 246 |
Derivatives Designated as Cash Flow Hedges | Employee Benefit Plans | Total | |||||||
Balance as of December 31, 2013 | $ | (7,133 | ) | $ | (10,289 | ) | $ | (17,422 | ) |
Other comprehensive income (loss), net of tax | (1,478 | ) | 311 | (1,167 | ) | ||||
Balance as of March 31, 2014 | (8,611 | ) | (9,978 | ) | (18,589 | ) | |||
Other comprehensive income (loss), net of tax | (556 | ) | (296 | ) | (852 | ) | |||
Balance as of June 30, 2014 | $ | (9,167 | ) | $ | (10,274 | ) | $ | (19,441 | ) |
Balance as of December 31, 2014 | $ | 5,093 | $ | (20,137 | ) | $ | (15,044 | ) | |
Other comprehensive income (loss), net of tax | 595 | 395 | 990 | ||||||
Balance as of March 31, 2015 | 5,688 | (19,742 | ) | (14,054 | ) | ||||
Other comprehensive income (loss), net of tax | 422 | (3,227 | ) | (2,805 | ) | ||||
Balance as of June 30, 2015 | $ | 6,110 | $ | (22,969 | ) | $ | (16,859 | ) |
Six months ended | June 30, 2015 | June 30, 2014 | |||||
(in thousands) | |||||||
Non-cash investing and financing activities from continuing operations— | |||||||
Property, plant and equipment acquired with accrued liabilities | $ | 36,661 | $ | 40,611 | |||
Increase (decrease) in capitalized assets associated with asset retirement obligations | $ | — | $ | (2,785 | ) | ||
Cash (paid) refunded during the period for continuing operations— | |||||||
Interest (net of amounts capitalized) | $ | (37,698 | ) | $ | (35,009 | ) | |
Income taxes, net | $ | (1,202 | ) | $ | (396 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Service cost | $ | 1,494 | $ | 1,362 | $ | 2,988 | $ | 2,724 | |||||
Interest cost | 3,880 | 3,963 | 7,760 | 7,926 | |||||||||
Expected return on plan assets | (4,867 | ) | (4,516 | ) | (9,734 | ) | (9,032 | ) | |||||
Prior service cost | 15 | 16 | 30 | 32 | |||||||||
Net loss (gain) | 2,759 | 1,201 | 5,518 | 2,403 | |||||||||
Net periodic benefit cost | $ | 3,281 | $ | 2,026 | $ | 6,562 | $ | 4,053 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Service cost | $ | 464 | $ | 425 | $ | 928 | $ | 850 | |||||
Interest cost | 450 | 480 | 900 | 959 | |||||||||
Expected return on plan assets | (33 | ) | (21 | ) | (66 | ) | (42 | ) | |||||
Prior service cost (benefit) | (107 | ) | (107 | ) | (214 | ) | (214 | ) | |||||
Net loss (gain) | 102 | 40 | 204 | 80 | |||||||||
Net periodic benefit cost | $ | 876 | $ | 817 | $ | 1,752 | $ | 1,633 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Service cost | $ | 392 | $ | 374 | $ | 883 | $ | 749 | |||||
Interest cost | 364 | 362 | 728 | 724 | |||||||||
Prior service cost | 1 | 1 | 2 | 1 | |||||||||
Net loss (gain) | 270 | 124 | 540 | 249 | |||||||||
Net periodic benefit cost | $ | 1,027 | $ | 861 | $ | 2,153 | $ | 1,723 |
Contributions Made | Contributions Made | Additional Contributions | Contributions | |||||||||
Three Months Ended June 30, 2015 | Six Months Ended June 30, 2015 | Anticipated for 2015 | Anticipated for 2016 | |||||||||
Defined Benefit Pension Plans | $ | — | $ | — | $ | 10,200 | $ | 10,200 | ||||
Non-pension Defined Benefit Postretirement Healthcare Plans | $ | 939 | $ | 1,878 | $ | 1,877 | $ | 4,026 | ||||
Supplemental Non-qualified Defined Benefit and Defined Contribution Plans | $ | 372 | $ | 744 | $ | 743 | $ | 1,544 |
• | Our utilities are generally limited to the amount of dividends allowed to be paid to us as a utility holding company under the Federal Power Act and settlement agreements with state regulatory jurisdictions. As of June 30, 2015, the restricted net assets at our Utilities Group were approximately $325 million. |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
Business Group | Financial Segment |
Utilities | Electric Utilities |
Gas Utilities | |
Non-regulated Energy | Power Generation |
Coal Mining | |
Oil and Gas |
See Forward-Looking Information in the Liquidity and Capital Resources section of this Item 2, beginning on Page 64. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2015 | 2014 | Variance | 2015 | 2014 | Variance | |||||||||||||
Revenue | ||||||||||||||||||
Utilities | $ | 251,686 | $ | 264,383 | $ | (12,697 | ) | $ | 675,735 | $ | 705,822 | $ | (30,087 | ) | ||||
Non-regulated Energy | 51,353 | 51,779 | (426 | ) | 101,228 | 104,475 | (3,247 | ) | ||||||||||
Inter-company eliminations | (30,785 | ) | (32,925 | ) | 2,140 | (62,722 | ) | (66,891 | ) | 4,169 | ||||||||
$ | 272,254 | $ | 283,237 | $ | (10,983 | ) | $ | 714,241 | $ | 743,406 | $ | (29,165 | ) | |||||
Net income (loss) | ||||||||||||||||||
Electric Utilities | $ | 17,702 | $ | 11,427 | $ | 6,275 | $ | 36,631 | $ | 26,002 | $ | 10,629 | ||||||
Gas Utilities | 3,165 | 1,994 | 1,171 | 25,377 | 26,692 | (1,315 | ) | |||||||||||
Utilities | 20,867 | 13,421 | 7,446 | 62,008 | 52,694 | 9,314 | ||||||||||||
Power Generation | 7,549 | 7,194 | 355 | 15,694 | 15,267 | 427 | ||||||||||||
Coal Mining | 3,049 | 2,016 | 1,033 | 6,059 | 4,480 | 1,579 | ||||||||||||
Oil and Gas (a) (b) | (71,195 | ) | (1,133 | ) | (70,062 | ) | (90,310 | ) | (2,628 | ) | (87,682 | ) | ||||||
Non-regulated Energy | (60,597 | ) | 8,077 | (68,674 | ) | (68,557 | ) | 17,119 | (85,676 | ) | ||||||||
Corporate activities and eliminations (c) | (2,112 | ) | (1,151 | ) | (961 | ) | (1,443 | ) | (821 | ) | (622 | ) | ||||||
Net income (loss) | $ | (41,842 | ) | $ | 20,347 | $ | (62,189 | ) | $ | (7,992 | ) | $ | 68,992 | $ | (76,984 | ) |
(a) | Net income (loss) for the three and six months ended June 30, 2015 included non-cash after-tax ceiling test impairments of $63 million and $77 million, respectively. See Note 16 of the Condensed Consolidated Financial statements in this Quarterly Report on Form 10-Q. |
(b) | Net income (loss) for the three and six months ended June 30, 2015 included a non-cash after-tax impairment to equity investments of $3.4 million. See Note 16 of the Condensed Consolidated Financial statements in this Quarterly Report on Form 10-Q. |
• | Gas Utilities experienced milder weather during the three and six months ended June 30, 2015 compared to the three and six months ended June 30, 2014. Heating degree days were 14% and 9% lower, respectively for the three and six months ended June 30, 2015, compared to the same periods in 2014. Heating degree days for the three and six months ended June 30, 2015 were 10% lower and 1% higher than normal, respectively, compared to 5% and 12% higher than normal for the same periods in 2014. |
• | Construction on Colorado Electric’s $65 million 40 MW natural gas-fired combustion turbine continued in the second quarter of 2015. Through June 30, 2015, approximately $15 million was expended, and the project is on schedule to be completed and placed into service in the fourth quarter of 2016. Construction riders related to the project increased gross margins by approximately $0.6 million for the six months ended June 30, 2015. |
• | On July 23, 2015, Black Hills Power received approval from the WPSC for a CPCN originally filed on July 22, 2014 to construct the Wyoming portion of a $54 million, 230-kV, 144 mile-long transmission line that would connect the Teckla Substation in northeast Wyoming, to the Lange Substation near Rapid City, South Dakota. Black Hills Power received approval on November 6, 2014 from the SDPUC for a permit to construct the South Dakota portion of this line. Black Hills Power plans to commence construction in the fourth quarter of 2015. |
• | On July 1, 2015, we completed the acquisition of Wyoming natural gas utility Energy West Wyoming Inc., and natural gas pipeline assets from Energy West Development Inc., a deal previously announced on October 14, 2014. The utility and pipeline assets were acquired for approximately $17 million, and will operate under Cheyenne Light. The acquired system serves approximately 6,700 customers, in Cody, Ralston, and Meeteetse, Wyoming. The pipeline acquisition includes a 30 mile gas transmission pipeline and a 42 mile gas gathering pipeline, both located near the utility service territory. |
• | On June 23, 2015 Colorado Electric filed for a CPCN with the CPUC to acquire the planned 60 MW Peak View Wind Project, to be located near Colorado Electric's Busch Ranch wind farm. This renewable energy project was originally submitted in response to Colorado Electric's all-source generation request on May 5, 2014. The project will be built by a wind developer and is expected to be completed in the fourth quarter 2016. At a pre-hearing conference on July 22, 2015 the CPUC established a procedural schedule with an evidentiary hearing to be held at the end of September 2015, and a target date for a CPUC decision on November 6, 2015. Assuming CPUC approval, Colorado Electric will purchase the project for approximately $101 million upon commercial operation. |
• | On March 16, 2015, we announced plans to build a new corporate headquarters in Rapid City that will consolidate our approximately 500 employees in Rapid City from five locations into one. The investment in the new corporate headquarters will be approximately $70 million and will support all our businesses. The cost of the facility will replace existing expenses of our five facilities throughout Rapid City. Construction is expected to begin in the third quarter of 2015 with completion expected in 2017. |
• | On March 2, 2015, the SDPUC issued an order approving a rate stipulation and agreement authorizing an annual electric revenue increase for Black Hills Power of $6.9 million. The agreement was a Global Settlement and did not stipulate return on equity and capital structure. The SDPUC’s decision provides Black Hills Power a return on its investment in Cheyenne Prairie and associated infrastructure, and provides recovery of its share of operating expenses for this natural gas-fired facility. Black Hills Power implemented interim rates on October 1, 2014, coinciding with Cheyenne Prairie’s commercial operation date. Final rates were approved on April 1, 2015, effective October 1, 2014. |
• | In January 2015, Colorado Electric implemented new rates in accordance with the CPUC approval received on December 19, 2014 for an annual electric revenue increase of $3.1 million. The approval also allowed a 9.83% return on equity and a capital structure of 49.83% equity and 50.17% debt, as well as approving implementation of a construction financing rider. This approval allows Colorado Electric to recover increased operating expenses and infrastructure investments, including those for the Busch Ranch Wind Farm, placed in service late 2012. The implementation of the rider also allows Colorado Electric to recover a return on the construction costs for a $65 million natural gas-fired combustion turbine that will replace the retired W.N. Clark power plant. |
• | In January 2015, Kansas Gas implemented new base rates in accordance with the rate request approval received on December 16, 2014 from the KCC to increase base rates by $5.2 million. This increase in base rates allows Kansas Gas to recover infrastructure and increased operating costs. The approval was a Global Settlement and did not stipulate return on equity and capital structure. |
• | Our Oil and Gas segment was impacted by lower commodity prices for crude oil and natural gas for the three and six months ended June 30, 2015 compared to the same periods in 2014. The average hedged price received for natural gas decreased by 44% and 39%, respectively for the three and six months ended June 30, 2015 compared to the same periods in 2014. The average hedged price received for oil decreased by 17% and 22%, respectively for the three and six months ended June 30, 2015 compared to the same periods in 2014. Oil and Gas production volumes increased 32% and 28%, respectively, for the three and six months ended June 30, 2015 compared to the same periods in 2014. |
• | We review the carrying value of our natural gas and oil properties under the full cost accounting rules of the SEC on a quarterly basis, known as a ceiling test. In the first and second quarters of 2015, our Oil and Gas segment recorded non-cash ceiling test impairments of $22 million and $94 million, respectively, as a result of continued low commodity prices. Using our current reserves information, further ceiling test impairments could occur in 2015 if commodity prices for crude oil and natural gas remain at current levels. |
• | We decreased our planned 2016 and 2017 capital expenditures at our Oil and Gas segment from $122 million and $120 million to $12 million and $15 million, respectively, based on our expectation of continued low commodity prices. We are currently drilling the last of 13 Mancos Shale wells for our 2014/2015 drilling program on three separate pads in the Piceanse Basin. We placed three wells on production in the first quarter of 2015, and production results to date from these wells have been favorable, and exceeded our expectations. We expect to complete three wells in the third quarter of 2015 and three more in the fourth quarter of 2015. In the first quarter of 2015, we increased our planned capital expenditures to $167 million from $123 million, and now expect our total 2015 capital expenditures to be approximately $179 million. The overall change from $123 million to $179 million is due to approximately $50 million of 2014 carryover drilling program carryover and another $35 million for non-consenting working interest owners in the program, offset by approximately $30 million from the completion deferral of our four remaining Mancos wells. Completion of these four remaining wells is being deferred based on the positive results of our producing wells, as well as our expectation of continued low commodity prices. |
• | On July 12, 2015, we entered into a definitive agreement to acquire SourceGas for approximately $1.89 billion, including $200 million in capital expenditures through closing and the assumption of $720 million in debt projected at closing. The effective purchase price is $1.74 billion after taking into account approximately $150 million in tax benefits consisting of acquired NOL’s and goodwill tax benefits, resulting from the transaction. SourceGas operates four regulated natural gas utilities serving approximately 425,000 customers in Arkansas, Colorado, Nebraska and Wyoming, and a 512 mile regulated intrastate natural gas transmission pipeline in Colorado. The acquisition of SourceGas is expected to close during the first half of 2016. The transaction is subject to customary closing conditions, regulatory approvals from the APSC, CPUC, NPSC and WPSC, and is also subject to notification, clearance and reporting requirements under the Hart-Scott-Rodino Act. |
• | On July 14, 2015, Moody's affirmed the BHC credit rating and revised the outlook to negative due to our announcement to acquire SourceGas. |
• | On July 13, 2015, S&P affirmed the BHC credit rating with stable outlook after our announcement to acquire SourceGas. |
• | On July 13, 2015, Fitch affirmed the BHC credit rating and revised the outlook to negative due to our announcement to acquire SourceGas. |
• | On June 26, 2015, we amended our $500 million corporate Revolving Credit Facility agreement to extend the term, one year, through June 26, 2020. This facility is similar to the former agreement, which includes an accordion feature that allows us, with the consent of the administrative agent and issuing agents, to increase the capacity of the facility to $750 million. Borrowings continue to be available under a base rate or various Eurodollar rate options. |
• | On April 13, 2015, we entered into a new $300 million unsecured term loan. The loan has a two-year term with a maturity date of April 12, 2017. Proceeds of the term note were used to repay the existing $275 million term note due June 19, 2015. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2015 | 2014 | Variance | 2015 | 2014 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue — electric | $ | 164,023 | $ | 154,544 | $ | 9,479 | $ | 333,940 | $ | 322,909 | $ | 11,031 | ||||||
Revenue — gas | 8,237 | 7,340 | 897 | 24,718 | 21,077 | 3,641 | ||||||||||||
Total revenue | 172,260 | 161,884 | 10,376 | 358,658 | 343,986 | 14,672 | ||||||||||||
Fuel, purchased power and cost of gas — electric | 64,185 | 69,723 | (5,538 | ) | 131,875 | 148,142 | (16,267 | ) | ||||||||||
Purchased gas — gas | 3,769 | 4,051 | (282 | ) | 13,867 | 12,325 | 1,542 | |||||||||||
Total fuel, purchased power and cost of gas | 67,954 | 73,774 | (5,820 | ) | 145,742 | 160,467 | (14,725 | ) | ||||||||||
Gross margin — electric | 99,838 | 84,821 | 15,017 | 202,065 | 174,767 | 27,298 | ||||||||||||
Gross margin — gas | 4,468 | 3,289 | 1,179 | 10,851 | 8,752 | 2,099 | ||||||||||||
Total gross margin | 104,306 | 88,110 | 16,196 | 212,916 | 183,519 | 29,397 | ||||||||||||
Operations and maintenance | 43,824 | 40,272 | 3,552 | 87,808 | 82,872 | 4,936 | ||||||||||||
Depreciation and amortization | 20,541 | 19,274 | 1,267 | 41,585 | 38,361 | 3,224 | ||||||||||||
Total operating expenses | 64,365 | 59,546 | 4,819 | 129,393 | 121,233 | 8,160 | ||||||||||||
Operating income | 39,941 | 28,564 | 11,377 | 83,523 | 62,286 | 21,237 | ||||||||||||
Interest expense, net | (13,558 | ) | (11,829 | ) | (1,729 | ) | (27,391 | ) | (23,841 | ) | (3,550 | ) | ||||||
Other income (expense), net | 171 | 352 | (181 | ) | 240 | 608 | (368 | ) | ||||||||||
Income tax benefit (expense) | (8,852 | ) | (5,660 | ) | (3,192 | ) | (19,741 | ) | (13,051 | ) | (6,690 | ) | ||||||
Net income (loss) | $ | 17,702 | $ | 11,427 | $ | 6,275 | $ | 36,631 | $ | 26,002 | $ | 10,629 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Revenue - Electric (in thousands) | 2015 | 2014 | 2015 | 2014 | |||||||||||
Residential: | |||||||||||||||
Black Hills Power | $ | 15,470 | $ | 14,332 | $ | 35,610 | $ | 34,392 | |||||||
Cheyenne Light | 8,929 | 8,167 | 19,194 | 17,840 | |||||||||||
Colorado Electric | 22,147 | 21,316 | 46,717 | 45,995 | |||||||||||
Total Residential | 46,546 | 43,815 | 101,521 | 98,227 | |||||||||||
Commercial: | |||||||||||||||
Black Hills Power | 24,433 | 21,200 | 49,174 | 42,728 | |||||||||||
Cheyenne Light | 15,739 | 15,238 | 31,559 | 29,631 | |||||||||||
Colorado Electric | 23,555 | 23,101 | 45,719 | 44,991 | |||||||||||
Total Commercial | 63,727 | 59,539 | 126,452 | 117,350 | |||||||||||
Industrial: | |||||||||||||||
Black Hills Power | 8,459 | 7,534 | 16,758 | 14,869 | |||||||||||
Cheyenne Light | 8,538 | 7,304 | 17,164 | 14,528 | |||||||||||
Colorado Electric | 10,400 | 9,535 | 21,156 | 18,573 | |||||||||||
Total Industrial | 27,397 | 24,373 | 55,078 | 47,970 | |||||||||||
Municipal: | |||||||||||||||
Black Hills Power | 859 | 846 | 1,717 | 1,638 | |||||||||||
Cheyenne Light | 582 | 514 | 1,098 | 968 | |||||||||||
Colorado Electric | 2,956 | 3,277 | 6,018 | 6,584 | |||||||||||
Total Municipal | 4,397 | 4,637 | 8,833 | 9,190 | |||||||||||
Total Retail Revenue - Electric | 142,067 | 132,364 | 291,884 | 272,737 | |||||||||||
Contract Wholesale: | |||||||||||||||
Total Contract Wholesale - Black Hills Power | 3,979 | 4,473 | 9,399 | 10,071 | |||||||||||
Off-system Wholesale: | |||||||||||||||
Black Hills Power | 6,666 | 5,411 | 13,301 | 14,486 | |||||||||||
Cheyenne Light | 992 | 1,787 | 2,953 | 4,174 | |||||||||||
Colorado Electric | 418 | 1,912 | 502 | 3,995 | |||||||||||
Total Off-system Wholesale | 8,076 | 9,110 | 16,756 | 22,655 | |||||||||||
Other Revenue: | |||||||||||||||
Black Hills Power | 8,172 | 6,945 | 12,362 | 13,823 | |||||||||||
Cheyenne Light | 566 | 534 | 1,041 | 1,287 | |||||||||||
Colorado Electric | 1,163 | 1,118 | 2,498 | 2,336 | |||||||||||
Total Other Revenue | 9,901 | 8,597 | 15,901 | 17,446 | |||||||||||
Total Revenue - Electric | $ | 164,023 | $ | 154,544 | $ | 333,940 | $ | 322,909 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
Quantities Generated and Purchased (in MWh) | 2015 | 2014 | 2015 | 2014 | |||||||
Generated — | |||||||||||
Coal-fired: | |||||||||||
Black Hills Power (a) | 399,763 | 336,842 | 776,597 | 754,090 | |||||||
Cheyenne Light (b) | 180,082 | 162,847 | 374,798 | 332,636 | |||||||
Total Coal-fired | 579,845 | 499,689 | 1,151,395 | 1,086,726 | |||||||
Natural Gas and Oil: | |||||||||||
Black Hills Power | 16,883 | 2,665 | 19,761 | 4,972 | |||||||
Cheyenne Light | 7,711 | — | 10,550 | — | |||||||
Colorado Electric (c) | 34,255 | 40,599 | 37,747 | 58,668 | |||||||
Total Natural Gas and Oil | 58,849 | 43,264 | 68,058 | 63,640 | |||||||
Wind: | |||||||||||
Colorado Electric | 10,177 | 13,230 | 19,268 | 27,558 | |||||||
Total Wind | 10,177 | 13,230 | 19,268 | 27,558 | |||||||
Total Generated: | |||||||||||
Black Hills Power | 416,646 | 339,507 | 796,358 | 759,062 | |||||||
Cheyenne Light | 187,793 | 162,847 | 385,348 | 332,636 | |||||||
Colorado Electric | 44,432 | 53,829 | 57,015 | 86,226 | |||||||
Total Generated | 648,871 | 556,183 | 1,238,721 | 1,177,924 | |||||||
Purchased — | |||||||||||
Black Hills Power | 350,892 | 365,463 | 789,335 | 796,265 | |||||||
Cheyenne Light | 173,151 | 197,225 | 360,930 | 404,543 | |||||||
Colorado Electric | 454,859 | 467,197 | 927,046 | 937,299 | |||||||
Total Purchased | 978,902 | 1,029,885 | 2,077,311 | 2,138,107 | |||||||
Total Generated and Purchased: | |||||||||||
Black Hills Power | 767,538 | 704,970 | 1,585,693 | 1,555,327 | |||||||
Cheyenne Light | 360,944 | 360,072 | 746,278 | 737,179 | |||||||
Colorado Electric | 499,291 | 521,026 | 984,061 | 1,023,525 | |||||||
Total Generated and Purchased | 1,627,773 | 1,586,068 | 3,316,032 | 3,316,031 |
(a) | Increase was due to a planned annual outage at Neil Simpson II and an unplanned outage for a catalyst replacement at Wygen III |
(b) | Increase was due to purchasing spinning reserve in the current year compared to carrying spinning reserve in the prior year. |
(c) | Decrease in 2015 generation was primarily driven by commodity prices that impacted power marketing sales. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
Quantity (in MWh) | 2015 | 2014 | 2015 | 2014 | |||||
Residential: | |||||||||
Black Hills Power | 110,017 | 107,394 | 256,980 | 278,704 | |||||
Cheyenne Light | 58,169 | 57,328 | 125,668 | 127,983 | |||||
Colorado Electric | 136,767 | 132,256 | 293,981 | 285,887 | |||||
Total Residential | 304,953 | 296,978 | 676,629 | 692,574 | |||||
Commercial: | |||||||||
Black Hills Power | 189,889 | 176,541 | 384,967 | 360,989 | |||||
Cheyenne Light | 130,456 | 129,688 | 261,559 | 256,100 | |||||
Colorado Electric | 169,508 | 174,239 | 334,589 | 332,418 | |||||
Total Commercial | 489,853 | 480,468 | 981,115 | 949,507 | |||||
Industrial: | |||||||||
Black Hills Power | 102,494 | 104,914 | 214,353 | 205,765 | |||||
Cheyenne Light | 118,180 | 94,861 | 229,276 | 185,586 | |||||
Colorado Electric | 110,925 | 111,090 | 229,032 | 201,207 | |||||
Total Industrial | 331,599 | 310,865 | 672,661 | 592,558 | |||||
Municipal: | |||||||||
Black Hills Power | 7,036 | 7,709 | 14,736 | 15,394 | |||||
Cheyenne Light | 2,174 | 2,131 | 4,724 | 4,624 | |||||
Colorado Electric | 28,808 | 31,385 | 56,921 | 58,073 | |||||
Total Municipal | 38,018 | 41,225 | 76,381 | 78,091 | |||||
Total Retail Quantity Sold | 1,164,423 | 1,129,536 | 2,406,786 | 2,312,730 | |||||
Contract Wholesale: | |||||||||
Total Contract Wholesale - Black Hills Power (a) | 64,896 | 71,999 | 149,167 | 167,227 | |||||
Off-system Wholesale: | |||||||||
Black Hills Power | 246,213 | 169,498 | 491,851 | 424,294 | |||||
Cheyenne Light | 24,662 | 42,250 | 73,534 | 94,606 | |||||
Colorado Electric (b) | 13,501 | 50,178 | 15,970 | 80,924 | |||||
Total Off-system Wholesale | 284,376 | 261,926 | 581,355 | 599,824 | |||||
Total Quantity Sold: | |||||||||
Black Hills Power | 720,545 | 638,055 | 1,512,054 | 1,452,373 | |||||
Cheyenne Light | 333,641 | 326,258 | 694,761 | 668,899 | |||||
Colorado Electric | 459,509 | 499,148 | 930,493 | 958,509 | |||||
Total Quantity Sold | 1,513,695 | 1,463,461 | 3,137,308 | 3,079,781 | |||||
Other Uses, Losses or Generation, net (c): | |||||||||
Black Hills Power | 46,993 | 66,915 | 73,639 | 102,954 | |||||
Cheyenne Light | 27,303 | 33,814 | 51,517 | 68,280 | |||||
Colorado Electric | 39,782 | 21,878 | 53,568 | 65,016 | |||||
Total Other Uses, Losses and Generation, net | 114,078 | 122,607 | 178,724 | 236,250 | |||||
Total Energy | 1,627,773 | 1,586,068 | 3,316,032 | 3,316,031 |
(a) | Decrease was driven by load requirements related to a Wygen III unit-contingent PPA. |
(b) | Decrease in 2015 generation was primarily driven by commodity prices that impacted power marketing sales. |
(c) | Includes company uses, line losses, and excess exchange production. |
Three Months Ended June 30, | |||||||||||||
Degree Days | 2015 | 2014 | |||||||||||
Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | |||||||||
Heating Degree Days: | |||||||||||||
Black Hills Power | 1,005 | — | % | (2)% | 1,025 | 2 | % | ||||||
Cheyenne Light | 1,173 | (2 | )% | (2)% | 1,191 | — | % | ||||||
Colorado Electric | 624 | 2 | % | (1)% | 633 | 4 | % | ||||||
Combined (a) (b) | 863 | — | % | (2)% | 877 | 2 | % | ||||||
Cooling Degree Days: | |||||||||||||
Black Hills Power | 96 | (10 | )% | (3)% | 99 | (7 | )% | ||||||
Cheyenne Light | 62 | 22 | % | 24% | 50 | (2 | )% | ||||||
Colorado Electric | 245 | 8 | % | 17% | 209 | (8 | )% | ||||||
Combined (a) (b) | 158 | 4 | % | 13% | 140 | (7 | )% |
Six Months Ended June 30, | |||||||||||||
Degree Days | 2015 | 2014 | |||||||||||
Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | |||||||||
Heating Degree Days: | |||||||||||||
Black Hills Power | 3,878 | (8 | )% | (13)% | 4,435 | 5 | % | ||||||
Cheyenne Light | 3,824 | (9 | )% | (13)% | 4,397 | 4 | % | ||||||
Colorado Electric | 3,022 | (6 | )% | (9)% | 3,303 | 3 | % | ||||||
Combined (a) (b) | 3,473 | (8 | )% | (11)% | 3,905 | 4 | % | ||||||
Cooling Degree Days: | |||||||||||||
Black Hills Power | 96 | (10 | )% | (3)% | 99 | (7 | )% | ||||||
Cheyenne Light | 62 | 22 | % | 24% | 50 | (2 | )% | ||||||
Colorado Electric | 245 | 8 | % | 17% | 209 | (9 | )% | ||||||
Combined (a) (b) | 158 | 4 | % | 13% | 140 | (7 | )% |
(a) | Combined actuals are calculated based on the weighted average number of total customers by state. |
(b) | Heating degree days generally have a larger impact on margin during the second quarter than cooling degree days due to the seasonal difference in peak heating degree days compared to peak cooling degree days. |
Electric Utilities Power Plant Availability | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
Coal-fired plants (a) | 96.4 | % | 84.8 | % | 93.8 | % | 90.1 | % | ||||
Other plants (b) (c) | 93.7 | % | 89.9 | % | 94.7 | % | 84.0 | % | ||||
Total availability | 94.7 | % | 87.7 | % | 94.4 | % | 86.6 | % |
(a) | The three months and six months ended June 30, 2014 reflect a planned annual outage at Neil Simpson II and an unplanned outage for a catalyst replacement at Wygen III. |
(b) | The three months and six months ended June 30, 2014 include a planned outage at Ben French CT's #1 and #2 for a controls upgrade. |
(c) | The six months ended June 30, 2014, reflects an unplanned outage due to a turbine bearing replacement and combustor upgrade at Pueblo Airport Generation Station. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenue - Natural Gas (in thousands): | |||||||||||||||
Residential | $ | 4,541 | $ | 4,519 | $ | 13,253 | $ | 12,743 | |||||||
Commercial | 2,413 | 1,975 | 7,367 | 5,951 | |||||||||||
Industrial | 534 | 616 | 2,434 | 1,903 | |||||||||||
Other Sales Revenue | 749 | 230 | 1,664 | 480 | |||||||||||
Total Revenue - Natural Gas | $ | 8,237 | $ | 7,340 | $ | 24,718 | $ | 21,077 | |||||||
Gross Margin (in thousands): | |||||||||||||||
Residential | $ | 2,745 | $ | 2,383 | $ | 6,523 | $ | 5,987 | |||||||
Commercial | 891 | 631 | 2,319 | 1,962 | |||||||||||
Industrial | 83 | 47 | 345 | 323 | |||||||||||
Other Gross Margin | 749 | 228 | 1,664 | 480 | |||||||||||
Total Gross Margin | $ | 4,468 | $ | 3,289 | $ | 10,851 | $ | 8,752 | |||||||
Volumes Sold (Dth): | |||||||||||||||
Residential | 469,750 | 450,715 | 1,410,157 | 1,485,892 | |||||||||||
Commercial | 398,228 | 284,493 | 1,068,817 | 848,887 | |||||||||||
Industrial | 118,781 | 120,558 | 420,058 | 376,485 | |||||||||||
Total Volumes Sold | 986,759 | 855,766 | 2,899,032 | 2,711,264 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2015 | 2014 | Variance | 2015 | 2014 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue: | ||||||||||||||||||
Natural gas — regulated | $ | 72,079 | $ | 95,350 | $ | (23,271 | ) | $ | 301,227 | $ | 346,582 | $ | (45,355 | ) | ||||
Other — non-regulated services | 7,347 | 7,149 | 198 | 15,850 | 15,254 | 596 | ||||||||||||
Total revenue | 79,426 | 102,499 | (23,073 | ) | 317,077 | 361,836 | (44,759 | ) | ||||||||||
Cost of sales | ||||||||||||||||||
Natural gas — regulated | 29,730 | 52,266 | (22,536 | ) | 182,015 | 223,040 | (41,025 | ) | ||||||||||
Other — non-regulated services | 3,571 | 3,675 | (104 | ) | 7,484 | 7,397 | 87 | |||||||||||
Total cost of sales | 33,301 | 55,941 | (22,640 | ) | 189,499 | 230,437 | (40,938 | ) | ||||||||||
Gross margin | 46,125 | 46,558 | (433 | ) | 127,578 | 131,399 | (3,821 | ) | ||||||||||
Operations and maintenance | 30,876 | 33,454 | (2,578 | ) | 66,308 | 68,832 | (2,524 | ) | ||||||||||
Depreciation and amortization | 7,356 | 6,538 | 818 | 14,402 | 13,059 | 1,343 | ||||||||||||
Total operating expenses | 38,232 | 39,992 | (1,760 | ) | 80,710 | 81,891 | (1,181 | ) | ||||||||||
Operating income (loss) | 7,893 | 6,566 | 1,327 | 46,868 | 49,508 | (2,640 | ) | |||||||||||
Interest expense, net | (3,581 | ) | (3,722 | ) | 141 | (7,390 | ) | (7,574 | ) | 184 | ||||||||
Other income (expense), net | 19 | 19 | — | 8 | 1 | 7 | ||||||||||||
Income tax benefit (expense) | (1,166 | ) | (869 | ) | (297 | ) | (14,109 | ) | (15,243 | ) | 1,134 | |||||||
Net income (loss) | $ | 3,165 | $ | 1,994 | $ | 1,171 | $ | 25,377 | $ | 26,692 | $ | (1,315 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Revenue (in thousands) | 2015 | 2014 | 2015 | 2014 | |||||||||||
Residential: | |||||||||||||||
Colorado | $ | 9,861 | $ | 9,435 | $ | 35,597 | $ | 33,122 | |||||||
Nebraska | 15,628 | 17,519 | 72,072 | 80,411 | |||||||||||
Iowa | 12,978 | 22,052 | 59,344 | 76,816 | |||||||||||
Kansas | 8,814 | 10,348 | 38,142 | 43,625 | |||||||||||
Total Residential | 47,281 | 59,354 | 205,155 | 233,974 | |||||||||||
Commercial: | |||||||||||||||
Colorado | 1,827 | 2,060 | 6,924 | 6,757 | |||||||||||
Nebraska | 3,895 | 4,590 | 22,107 | 24,656 | |||||||||||
Iowa | 4,894 | 11,202 | 26,523 | 37,116 | |||||||||||
Kansas | 2,992 | 3,624 | 14,058 | 15,295 | |||||||||||
Total Commercial | 13,608 | 21,476 | 69,612 | 83,824 | |||||||||||
Industrial: | |||||||||||||||
Colorado | 218 | 504 | 247 | 581 | |||||||||||
Nebraska | 582 | 99 | 899 | 307 | |||||||||||
Iowa | 443 | 1,141 | 1,698 | 2,313 | |||||||||||
Kansas | 2,756 | 5,632 | 4,497 | 6,718 | |||||||||||
Total Industrial | 3,999 | 7,376 | 7,341 | 9,919 | |||||||||||
Transportation: | |||||||||||||||
Colorado | 238 | 217 | 603 | 542 | |||||||||||
Nebraska | 2,431 | 2,542 | 7,827 | 8,272 | |||||||||||
Iowa | 1,037 | 983 | 2,699 | 2,744 | |||||||||||
Kansas | 1,430 | 1,563 | 3,931 | 4,056 | |||||||||||
Total Transportation | 5,136 | 5,305 | 15,060 | 15,614 | |||||||||||
Other Sales Revenue: | |||||||||||||||
Colorado | 373 | 36 | 416 | 67 | |||||||||||
Nebraska | 613 | 651 | 1,270 | 1,354 | |||||||||||
Iowa | 208 | 262 | 347 | 414 | |||||||||||
Kansas | 861 | 890 | 2,026 | 1,416 | |||||||||||
Total Other Sales Revenue | 2,055 | 1,839 | 4,059 | 3,251 | |||||||||||
Total Regulated Revenue | 72,079 | 95,350 | 301,227 | 346,582 | |||||||||||
Non-regulated Services | 7,347 | 7,149 | 15,850 | 15,254 | |||||||||||
Total Revenue | $ | 79,426 | $ | 102,499 | $ | 317,077 | $ | 361,836 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Gross Margin (in thousands) | 2015 | 2014 | 2015 | 2014 | |||||||||||
Residential: | |||||||||||||||
Colorado | $ | 3,689 | $ | 3,597 | $ | 10,026 | $ | 9,969 | |||||||
Nebraska | 9,716 | 9,925 | 28,706 | 30,814 | |||||||||||
Iowa | 8,814 | 8,993 | 22,712 | 24,203 | |||||||||||
Kansas | 6,204 | 6,529 | 17,682 | 18,113 | |||||||||||
Total Residential | 28,423 | 29,044 | 79,126 | 83,099 | |||||||||||
Commercial: | |||||||||||||||
Colorado | 574 | 607 | 1,614 | 1,667 | |||||||||||
Nebraska | 1,714 | 1,772 | 6,383 | 6,935 | |||||||||||
Iowa | 2,117 | 2,300 | 6,753 | 7,525 | |||||||||||
Kansas | 1,493 | 1,495 | 4,880 | 4,678 | |||||||||||
Total Commercial | 5,898 | 6,174 | 19,630 | 20,805 | |||||||||||
Industrial: | |||||||||||||||
Colorado | 69 | 130 | 90 | 160 | |||||||||||
Nebraska | 158 | 33 | 239 | 101 | |||||||||||
Iowa | 50 | 61 | 131 | 146 | |||||||||||
Kansas | 557 | 696 | 950 | 932 | |||||||||||
Total Industrial | 834 | 920 | 1,410 | 1,339 | |||||||||||
Transportation: | |||||||||||||||
Colorado | 238 | 216 | 603 | 542 | |||||||||||
Nebraska | 2,431 | 2,541 | 7,827 | 8,272 | |||||||||||
Iowa | 1,037 | 982 | 2,699 | 2,743 | |||||||||||
Kansas | 1,430 | 1,563 | 3,931 | 4,056 | |||||||||||
Total Transportation | 5,136 | 5,302 | 15,060 | 15,613 | |||||||||||
Other Sales Margins: | |||||||||||||||
Colorado | 374 | 37 | 417 | 68 | |||||||||||
Nebraska | 613 | 653 | 1,270 | 1,356 | |||||||||||
Iowa | 208 | 263 | 347 | 414 | |||||||||||
Kansas | 863 | 692 | 1,952 | 849 | |||||||||||
Total Other Sales Margins | 2,058 | 1,645 | 3,986 | 2,687 | |||||||||||
Total Regulated Gross Margin | 42,349 | 43,085 | 119,212 | 123,543 | |||||||||||
Non-regulated Services | 3,776 | 3,473 | 8,366 | 7,856 | |||||||||||
Total Gross Margin | $ | 46,125 | $ | 46,558 | $ | 127,578 | $ | 131,399 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
Distribution Quantities Sold and Transportation (in Dth) | 2015 | 2014 | 2015 | 2014 | |||||
Residential: | |||||||||
Colorado | 1,049,937 | 1,018,966 | 3,996,742 | 4,040,400 | |||||
Nebraska | 1,147,696 | 1,278,283 | 7,106,652 | 8,264,576 | |||||
Iowa | 1,045,198 | 1,249,921 | 6,561,235 | 7,892,965 | |||||
Kansas | 596,296 | 715,890 | 3,950,110 | 4,597,445 | |||||
Total Residential | 3,839,127 | 4,263,060 | 21,614,739 | 24,795,386 | |||||
Commercial: | |||||||||
Colorado | 218,528 | 255,312 | 835,726 | 891,002 | |||||
Nebraska | 442,952 | 485,023 | 2,623,646 | 2,960,179 | |||||
Iowa | 685,373 | 884,997 | 3,565,464 | 4,370,689 | |||||
Kansas | 334,343 | 391,548 | 1,769,847 | 1,933,515 | |||||
Total Commercial | 1,681,196 | 2,016,880 | 8,794,683 | 10,155,385 | |||||
Industrial: | |||||||||
Colorado | 43,535 | 101,468 | 45,937 | 111,793 | |||||
Nebraska | 107,625 | 12,168 | 153,325 | 39,133 | |||||
Iowa | 87,777 | 119,710 | 278,782 | 313,573 | |||||
Kansas (a) | 701,122 | 1,084,608 | 1,025,901 | 1,264,695 | |||||
Total Industrial | 940,059 | 1,317,954 | 1,503,945 | 1,729,194 | |||||
Wholesale and Other: | |||||||||
Kansas (b) | 927 | 32,274 | 14,902 | 100,907 | |||||
Total Wholesale and Other | 927 | 32,274 | 14,902 | 100,907 | |||||
Total Distribution Quantities Sold | 6,461,309 | 7,630,168 | 31,928,269 | 36,780,872 | |||||
Transportation: | |||||||||
Colorado | 230,437 | 209,799 | 610,486 | 540,143 | |||||
Nebraska | 6,509,208 | 6,623,555 | 15,558,983 | 16,586,774 | |||||
Iowa | 4,599,639 | 4,319,339 | 10,687,688 | 10,476,705 | |||||
Kansas | 3,564,124 | 3,594,159 | 7,861,476 | 8,421,296 | |||||
Total Transportation | 14,903,408 | 14,746,852 | 34,718,633 | 36,024,918 | |||||
Total Distribution Quantities Sold and Transportation | 21,364,717 | 22,377,020 | 66,646,902 | 72,805,790 |
(a) | Decrease from prior year was driven by decreased irrigation load due to increased rainfall across the service territory compared to the prior year. |
(b) | Decrease from prior year due to a change in Wholesale customer classification to Industrial classification. |
Three Months Ended June 30, | |||||||||
2015 | 2014 | ||||||||
Heating Degree Days: | Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | ||||
Colorado | 887 | (4)% | (4)% | 924 | —% | ||||
Nebraska | 474 | (17)% | (18)% | 580 | 1% | ||||
Iowa | 649 | (6)% | (16)% | 775 | 11% | ||||
Kansas (a) | 403 | (10)% | (16)% | 480 | 7% | ||||
Combined (b) | 611 | (10)% | (14)% | 711 | 5% |
Six Months Ended June 30, | |||||||||||||
2015 | 2014 | ||||||||||||
Heating Degree Days: | Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | ||||||||
Colorado | 3,422 | (8 | )% | (10)% | 3,783 | 2 | % | ||||||
Nebraska | 3,488 | (3 | )% | (9)% | 3,852 | 6 | % | ||||||
Iowa | 4,483 | 10 | % | (9)% | 4,949 | 18 | % | ||||||
Kansas (a) | 2,725 | (6 | )% | (14)% | 3,169 | 8 | % | ||||||
Combined (b) | 3,833 | 1 | % | (9)% | 4,235 | 12 | % |
(a) | Kansas Gas has an approved weather normalization mechanism within its rate structure, which minimizes weather impact on gross margins. |
(b) | The combined heating degree days are calculated based on a weighted average of total customers by state excluding Kansas Gas due to its weather normalization mechanism. |
Type of Service | Date Requested | Effective Date | Revenue Amount Requested | Revenue Amount Approved | |||||
Black Hills Power (a) | Electric | 3/2014 | 10/2014 | $ | 14.6 | $ | 6.9 | ||
Kansas Gas (b) | Gas | 4/2014 | 1/2015 | $ | 7.3 | $ | 5.2 | ||
Colorado Electric (c) | Electric | 4/2014 | 1/2015 | $ | 4.0 | $ | 3.1 |
(a) | On March 2, 2015, the SDPUC issued an order approving a rate stipulation and agreement authorizing an increase for Black Hills Power of $6.9 million in annual electric revenue. The agreement was a Global Settlement and did not stipulate return on equity and capital structure. The SDPUC’s decision provides Black Hills Power a return on its investment in Cheyenne Prairie and associated infrastructure, and provides recovery of its share of operating expenses for this natural gas-fired facility. Black Hills Power implemented interim rates on October 1, 2014, coinciding with Cheyenne Prairie’s commercial operation date. Final rates were approved on April 1, 2015, effective October 1, 2014. |
(b) | On December 16, 2014, Kansas Gas received approval from the KCC to increase base rates by $5.2 million, effective January 2015. The approval was a Global Settlement and did not stipulate return on equity and capital structure. This increase in base rates allows Kansas Gas to recover a return on investments in infrastructure and recovery of increased operating costs. |
(c) | On December 19, 2014, Colorado Electric received approval from the CPUC for an annual electric revenue increase of $3.1 million. The approval allows a 9.83% return on equity and a capital structure of 49.83% equity and 50.17% debt, as well as the implementation of a construction financing rider. This approval allows Colorado Electric to recover increased operating expenses and a return on infrastructure investments, including those for the Busch Ranch Wind Farm, placed in service late 2012. The implementation of the construction financing rider allows Colorado Electric to recover a return on the construction costs for a $65 million natural gas-fired combustion turbine that will replace the retired W.N. Clark power plant. |
Type of Service | Date Requested | Effective Date | Capital Surcharge Requested | Capital Surcharge Approved | |||||
Nebraska Gas (a) | Gas | 4/2015 | 8/2015 | $ | 1.5 | $ | 1.5 | ||
Iowa Gas (b) | Gas | 3/2015 | 6/2015 | $ | 0.9 | $ | 0.9 |
(a) | On April 6, 2015, Nebraska Gas filed with the NPSC for a capital investment recovery surcharge increase of $1.5 million. Nebraska Gas received approval from the NPSC on July 27, 2015. |
(b) | On March 17, 2015, Iowa Gas filed with the IUB for a capital investment recovery surcharge increase of $0.9 million. Iowa Gas received approval from the IUB on May 28, 2015. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2015 | 2014 | Variance | 2015 | 2014 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 22,309 | $ | 21,980 | $ | 329 | $ | 44,983 | $ | 44,328 | $ | 655 | ||||||
Operations and maintenance | 8,483 | 8,733 | (250 | ) | 16,311 | 16,410 | (99 | ) | ||||||||||
Depreciation and amortization | 1,115 | 1,154 | (39 | ) | 2,249 | 2,363 | (114 | ) | ||||||||||
Total operating expense | 9,598 | 9,887 | (289 | ) | 18,560 | 18,773 | (213 | ) | ||||||||||
Operating income | 12,711 | 12,093 | 618 | 26,423 | 25,555 | 868 | ||||||||||||
Interest expense, net | (788 | ) | (934 | ) | 146 | (1,674 | ) | (1,862 | ) | 188 | ||||||||
Other (expense) income, net | 7 | 2 | 5 | 5 | (7 | ) | 12 | |||||||||||
Income tax (expense) benefit | (4,381 | ) | (3,967 | ) | (414 | ) | (9,060 | ) | (8,419 | ) | (641 | ) | ||||||
Net income (loss) | $ | 7,549 | $ | 7,194 | $ | 355 | $ | 15,694 | $ | 15,267 | $ | 427 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||
Quantities Sold, Generated and Purchased (MWh) (a) | |||||||||
Sold | |||||||||
Black Hills Colorado IPP | 267,360 | 273,200 | 551,851 | 559,156 | |||||
Black Hills Wyoming (b) | 165,557 | 138,377 | 325,115 | 278,985 | |||||
Total Sold | 432,917 | 411,577 | 876,966 | 838,141 | |||||
Generated | |||||||||
Black Hills Colorado IPP | 267,360 | 273,200 | 551,851 | 559,156 | |||||
Black Hills Wyoming | 139,267 | 141,458 | 277,240 | 282,136 | |||||
Total Generated | 406,627 | 414,658 | 829,091 | 841,292 | |||||
Purchased | |||||||||
Black Hills Wyoming (b) | 13,099 | 16 | 37,491 | 1,005 | |||||
Total Purchased | 13,099 | 16 | 37,491 | 1,005 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||
Contracted power plant fleet availability: | |||||||||
Coal-fired plant | 97.4 | % | 98.7 | % | 97.8 | % | 99.0 | % | |
Natural gas-fired plants | 99.0 | % | 99.2 | % | 99.0 | % | 98.5 | % | |
Total availability | 98.6 | % | 99.1 | % | 98.7 | % | 98.6 | % |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2015 | 2014 | Variance | 2015 | 2014 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 16,725 | $ | 14,651 | $ | 2,074 | $ | 32,659 | $ | 30,149 | $ | 2,510 | ||||||
Operations and maintenance | 10,661 | 10,023 | 638 | 20,565 | 20,154 | 411 | ||||||||||||
Depreciation, depletion and amortization | 2,461 | 2,570 | (109 | ) | 4,964 | 5,260 | (296 | ) | ||||||||||
Total operating expenses | 13,122 | 12,593 | 529 | 25,529 | 25,414 | 115 | ||||||||||||
Operating income (loss) | 3,603 | 2,058 | 1,545 | 7,130 | 4,735 | 2,395 | ||||||||||||
Interest (expense) income, net | (102 | ) | (113 | ) | 11 | (191 | ) | (216 | ) | 25 | ||||||||
Other income, net | 548 | 589 | (41 | ) | 1,133 | 1,192 | (59 | ) | ||||||||||
Income tax benefit (expense) | (1,000 | ) | (518 | ) | (482 | ) | (2,013 | ) | (1,231 | ) | (782 | ) | ||||||
Net income (loss) | $ | 3,049 | $ | 2,016 | $ | 1,033 | $ | 6,059 | $ | 4,480 | $ | 1,579 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Tons of coal sold | 1,076 | 1,063 | 2,095 | 2,150 | |||||||||
Cubic yards of overburden moved | 1,392 | 1,010 | 2,805 | 1,920 | |||||||||
Revenue per ton | $ | 15.54 | $ | 13.79 | $ | 15.59 | $ | 14.03 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2015 | 2014 | Variance | 2015 | 2014 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 12,319 | $ | 15,148 | $ | (2,829 | ) | $ | 23,586 | $ | 29,998 | $ | (6,412 | ) | ||||
Operations and maintenance | 10,988 | 10,239 | 749 | 21,905 | 21,378 | 527 | ||||||||||||
Depreciation, depletion and amortization | 8,790 | 6,456 | 2,334 | 16,301 | 12,254 | 4,047 | ||||||||||||
Impairment of long-lived assets | 94,484 | — | 94,484 | 116,520 | — | 116,520 | ||||||||||||
Total operating expenses | 114,262 | 16,695 | 97,567 | 154,726 | 33,632 | 121,094 | ||||||||||||
Operating income (loss) | (101,943 | ) | (1,547 | ) | (100,396 | ) | (131,140 | ) | (3,634 | ) | (127,506 | ) | ||||||
Interest income (expense), net | (478 | ) | (442 | ) | (36 | ) | (862 | ) | (897 | ) | 35 | |||||||
Other income (expense), net | 7 | 49 | (42 | ) | (216 | ) | 87 | (303 | ) | |||||||||
Impairment of equity investments | (5,170 | ) | — | (5,170 | ) | (5,170 | ) | — | (5,170 | ) | ||||||||
Income tax benefit (expense) | 36,389 | 807 | 35,582 | 47,078 | 1,816 | 45,262 | ||||||||||||
Net income (loss) (a) | $ | (71,195 | ) | $ | (1,133 | ) | $ | (70,062 | ) | $ | (90,310 | ) | $ | (2,628 | ) | $ | (87,682 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||
Production: | |||||||||
Bbls of oil sold | 98,905 | 92,228 | 179,635 | 166,490 | |||||
Mcf of natural gas sold | 2,701,721 | 1,840,826 | 4,955,763 | 3,600,790 | |||||
Bbls of NGL sold | 33,271 | 42,003 | 62,041 | 69,044 | |||||
Mcf equivalent sales | 3,494,780 | 2,646,210 | 6,405,823 | 5,013,992 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Average price received: (a) (b) | |||||||||||||
Oil/Bbl | $ | 65.09 | $ | 78.18 | $ | 65.88 | $ | 84.56 | |||||
Gas/Mcf | $ | 1.79 | $ | 3.17 | $ | 1.98 | $ | 3.25 | |||||
NGL/Bbl | $ | 19.82 | $ | 33.76 | $ | 17.00 | $ | 39.74 | |||||
Depletion expense/Mcfe | $ | 2.22 | $ | 2.01 | $ | 2.21 | $ | 1.95 |
(a) | Net of hedge settlement gains and losses. |
(b) | Ceiling test impairments of $94 and $117 million were recorded for the three and six months ended June 30, 2015. If crude oil and natural gas prices remain at or near the current levels, additional ceiling impairment charges could occur in 2015. |
Three Months Ended June 30, 2015 | Three Months Ended June 30, 2014 | ||||||||||||||||||||||||
Producing Basin | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | |||||||||||||||||
San Juan | $ | 1.25 | $ | 1.38 | $ | 0.57 | $ | 3.20 | $ | 1.39 | $ | 1.22 | $ | 0.59 | $ | 3.20 | |||||||||
Piceance | 0.62 | 1.76 | 0.17 | 2.55 | 0.26 | 4.02 | 0.35 | 4.63 | |||||||||||||||||
Powder River | 2.09 | — | 0.83 | 2.92 | 1.55 | — | 1.15 | 2.70 | |||||||||||||||||
Williston | 1.13 | — | 0.36 | 1.49 | 1.31 | — | 1.41 | 2.72 | |||||||||||||||||
All other properties | 2.10 | — | 1.08 | 3.18 | 1.30 | — | 0.77 | 2.07 | |||||||||||||||||
Total weighted average | $ | 1.12 | $ | 1.18 | $ | 0.44 | $ | 2.74 | $ | 1.08 | $ | 1.58 | $ | 0.72 | $ | 3.38 |
Six Months Ended June 30, 2015 | Six Months Ended June 30, 2014 | ||||||||||||||||||||||||
Producing Basin | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | |||||||||||||||||
San Juan | $ | 1.42 | $ | 1.34 | $ | 0.47 | $ | 3.23 | $ | 1.46 | $ | 1.21 | $ | 0.61 | $ | 3.28 | |||||||||
Piceance | 0.51 | 2.05 | 0.18 | 2.74 | 0.11 | 2.76 | 0.45 | 3.32 | |||||||||||||||||
Powder River | 2.47 | — | 0.70 | 3.17 | 1.90 | — | 1.23 | 3.13 | |||||||||||||||||
Williston | 0.74 | — | 0.24 | 0.98 | 1.08 | — | 1.59 | 2.67 | |||||||||||||||||
All other properties | 1.64 | — | 0.68 | 2.32 | 1.47 | — | 0.36 | 1.83 | |||||||||||||||||
Total weighted average | $ | 1.15 | $ | 1.25 | $ | 0.38 | $ | 2.78 | $ | 1.13 | $ | 1.22 | $ | 0.73 | $ | 3.08 |
(a) | These costs include both third-party costs and operations costs. |
Cash provided by (used in): | 2015 | 2014 | Increase (Decrease) | ||||||
Operating activities | $ | 254,408 | $ | 173,835 | $ | 80,573 | |||
Investing activities | $ | (207,124 | ) | $ | (180,296 | ) | $ | (26,828 | ) |
Financing activities | $ | 18,708 | $ | 13,317 | $ | 5,391 |
• | Cash earnings (net income plus non-cash adjustments) were $8.1 million higher for the six months ended June 30, 2015 to the same period in the prior year. |
• | Net inflows from operating assets and liabilities were $52 million for the six months ended June 30, 2015, compared to net cash outflows of $24 million in the same period in the prior year. This $76 million variance was primarily due to: |
• | Cash inflows increased for the six months ended June 30, 2015 compared to the same period in the prior year as a result of decreased gas volumes in inventory due to milder weather and to lower natural gas prices; |
• | Cash inflows increased as a result of lower customer receivables and lower working capital requirements for natural gas for the six months ended June 30, 2015 compared to the same period in the prior year. Colder weather and higher natural gas prices during the first quarter 2014 peak winter heating season drove a significant increase in natural gas volumes sold, and in natural gas volumes purchased and fuel cost adjustments recorded in regulatory assets. These fuel cost adjustments deferred in the prior year are recovered through their respective cost mechanisms as allowed by the state utility commissions; and |
• | Cash outflows increased due to decreased accrued expenditures primarily at our Oil and Gas segment related to drilling activity for the six months ended June 30, 2015 compared to the same period in the prior year. |
• | Capital expenditures of approximately $206 million for the six months ended June 30, 2015, compared to $177 million for the six months ended June 30, 2014. The increase is related primarily to higher capital expenditures at our Oil and Gas segment driven by drilling activity. In the prior year the Oil and Gas segment capital expenditures were affected by weather delays. Capital expenditures also increased at our Coal Mine, and Gas Utilities for the six months ended June 30, 2015 compared to the prior year. Offsetting these capital expenditure increases is the construction of Cheyenne Prairie at our Electric Utilities segment occurring in the prior year. |
• | Net Long-term borrowings increased by $25 million due to our new $300 million Corporate term loan which replaced the $275 million Corporate term loan due on June 19, 2015. |
• | Net Short-term borrowings under the revolving credit facility for the six months ended June 30, 2015 were $19 million less than the prior year primarily due to higher working capital requirements in the prior year. |
Current | Borrowings at | Letters of Credit at | Available Capacity at | ||||||||||
Credit Facility | Expiration | Capacity | June 30, 2015 | June 30, 2015 | June 30, 2015 | ||||||||
Revolving Credit Facility | June 26, 2020 | $ | 500 | $ | 106 | $ | 23 | $ | 371 |
• | Evaluate the conversion of our $300 million variable-rate Corporate term loan to fixed rate debt. |
• | Execute permanent financing options for the acquisition of SourceGas that include: |
Rating Agency | Senior Unsecured Rating | Outlook |
S&P (1) | BBB | Stable |
Moody’s (2) | Baa1 | Negative |
Fitch (3) | BBB+ | Negative |
Rating Agency | Senior Secured Rating |
S&P | A- |
Moody’s | A1 |
Fitch | A |
Expenditures for the | Total | Total | Total | ||||||||||||
Six Months Ended June 30, 2015 (a) | 2015 Planned Expenditures (b) | 2016 Planned Expenditures (d) | 2017 Planned Expenditures (d) | ||||||||||||
Utilities: | |||||||||||||||
Electric Utilities | $ | 58,199 | $ | 229,300 | $ | 225,400 | $ | 135,600 | |||||||
Gas Utilities | 31,365 | 69,200 | 60,100 | 71,800 | |||||||||||
Cost of Service Gas | — | — | 50,000 | 100,000 | |||||||||||
Non-regulated Energy: | |||||||||||||||
Power Generation | 1,534 | 8,000 | 2,000 | 2,600 | |||||||||||
Coal Mining | 4,952 | 7,000 | 6,000 | 6,600 | |||||||||||
Oil and Gas (c) | 87,034 | 179,200 | 12,300 | 15,000 | |||||||||||
Corporate | 7,472 | 6,100 | 1,500 | 3,600 | |||||||||||
$ | 190,556 | $ | 498,800 | $ | 357,300 | $ | 335,200 |
(c) | We decreased our 2016 and 2017 planned capital expenditures at our Oil and Gas segment from $122 million and $120 million to $12 million and $15 million, respectively, based on our expectation of continued low commodity prices. We’re currently drilling the last of 13 Mancos Shale wells for our 2014/2015 drilling program in the Piceance Basin. We placed three wells on production in the first quarter of 2015, and we expect to complete three wells in the third quarter of 2015 and three more in the fourth quarter of 2015. Completion of the four remaining wells will be deferred based on the positive results of our producing wells, as well as our expectation of continued low commodity prices. |
(d) | Forecasted amounts for 2016 and 2017 do not include capital expenditures for SourceGas. |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
June 30, 2015 | December 31, 2014 | June 30, 2014 | |||||||||
Net derivative (liabilities) assets | $ | (16,181 | ) | $ | (16,914 | ) | $ | (1,647 | ) | ||
Cash collateral offset in Derivatives | 16,181 | 16,914 | 3,384 | ||||||||
Cash Collateral included in Other current assets | 5,059 | 3,093 | 2,767 | ||||||||
Net asset (liability) position | $ | 5,059 | $ | 3,093 | $ | 4,504 |
March 31 | June 30 | September 30 | December 31 | Total Year | |||||||||||
2015 | |||||||||||||||
Swaps - MMBtu | — | — | 955,000 | 1,000,000 | 1,955,000 | ||||||||||
Weighted Average Price per MMBtu | $ | — | $ | — | $ | 4.00 | $ | 4.04 | $ | 4.02 | |||||
2016 | |||||||||||||||
Swaps - MMBtu | 585,000 | 557,500 | 545,000 | 545,000 | 2,232,500 | ||||||||||
Weighted Average Price per MMBtu | $ | 3.89 | $ | 3.87 | $ | 3.91 | $ | 3.90 | $ | 3.89 |
March 31 | June 30 | September 30 | December 31 | Total Year | |||||||||||
2015 | |||||||||||||||
Swaps - Bbls | — | — | 66,000 | 60,000 | 126,000 | ||||||||||
Weighted Average Price per Bbl | $ | — | $ | — | $ | 75.95 | $ | 84.55 | $ | 80.05 | |||||
2016 | |||||||||||||||
Swaps - Bbls | 39,000 | 39,000 | 36,000 | 36,000 | 150,000 | ||||||||||
Weighted Average Price per Bbl | $ | 84.55 | $ | 84.55 | $ | 84.55 | $ | 80.93 | $ | 83.68 |
June 30, 2015 | December 31, 2014 | June 30, 2014 | |||||||||
Net derivative (liabilities) assets | $ | 8,940 | $ | 14,684 | $ | (5,451 | ) | ||||
Cash collateral offset in Derivatives | (8,940 | ) | (14,684 | ) | 5,451 | ||||||
Cash Collateral included in Other current assets | 2,119 | 4,392 | 3,878 | ||||||||
Net asset (liability) position | $ | 2,119 | $ | 4,392 | $ | 3,878 |
June 30, 2015 | December 31, 2014 | June 30, 2014 | |||||||||
Designated Interest Rate Swaps (a) | Designated Interest Rate Swaps (a) | Designated Interest Rate Swaps (a) | |||||||||
Notional | $ | 75,000 | $ | 75,000 | $ | 75,000 | |||||
Weighted average fixed interest rate | 4.97 | % | 4.97 | % | 4.97 | % | |||||
Maximum terms in years | 1.50 | 2.00 | 2.50 | ||||||||
Derivative liabilities, current | $ | 3,289 | $ | 3,340 | $ | 3,480 | |||||
Derivative liabilities, non-current | $ | 1,433 | $ | 2,680 | $ | 4,251 | |||||
Pre-tax accumulated other comprehensive income (loss) | $ | (4,722 | ) | $ | (6,020 | ) | $ | (7,731 | ) |
(a) | These swaps are designated to borrowings on our Revolving Credit Facility, and are priced using three-month LIBOR, matching the floating portion of the related borrowings. |
• | Employees involved with preparation and review of the ceiling test calculation will be trained to reinforce the understanding of the requirements associated with appropriately performing this calculation, particularly as it relates to deferred taxes. |
• | The model used to calculate the ceiling test will be further updated and refined to ensure the appropriate application of accounting for all components is embedded within the model. |
• | Management will engage an external consultant with experience in the Oil and Gas industry to assist in reviewing the ceiling test model, when appropriate in consideration of risk associated with market or business changes. |
ITEM 1. | Legal Proceedings |
ITEM 1A. | Risk Factors |
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
ITEM 4. | Mine Safety Disclosures |
ITEM 5. | Other Information |
ITEM 6. | Exhibits |
Exhibit Number | Description |
Exhibit 2.1* | Purchase and Sale Agreement by and among Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, as Sellers, and Black Hills Utility Holdings, Inc., as Buyer dated as of July 12, 2015 (filed as Exhibit 2.1 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 2.2* | Option Agreement by and among Aircraft Services Corporation, as ASC, SourceGas Holdings LLC, as the Company and Black Hills Utility Holdings, Inc., as Buyer (filed as Exhibit 2.2 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 2.3* | Guaranty of Black Hills Corporation in favor of Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, dated as of July 12, 2015 (filed as Exhibit 2.3 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 3.1* | Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004). |
Exhibit 3.2* | Amended and Restated Bylaws of the Registrant dated January 28, 2010 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on February 3, 2010). |
Exhibit 4.1* | Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to Registrant’s Form 8-K filed on July 15, 2010). Fourth Supplemental Indenture dated as of November 19, 2013 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on November 18, 2013). |
Exhibit 4.2* | Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). Third Supplemental Indenture, dated as of October 1, 2014, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.3* | Restated Indenture of Mortgage, Deed of Trust, Security Agreement and Financing Statement, amended and restated as of November 20, 2007, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on October 2, 2014). First Supplemental Indenture, dated as of September 3, 2009, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on October 2, 2014). Second Supplemental Indenture, dated as of October 1, 2014, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.4 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.4* | Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000). |
Exhibit 10.1* | Commitment Letter by and among Black Hills Corporation and Credit Suisse Securities (USA) LLC and Credit Suisse AG dated as of July 12, 2015 (filed as Exhibit 10.1 to the Registrant's Form 8-K filed on July 14, 2015). |
Exhibit 10.2* | First Amendment to Amended and Restated Credit Agreement dated May 29, 2014 among Black Hills Corporation, as Borrower, U.S. Bank, National Association, in its capacity as administrative agent for the Banks under the Credit Agreement, and as a Bank, and the other Banks party thereto (filed as Exhibit 10 to the Registrant's Form 8-K file on June 29, 2015). |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 95 | Mine Safety and Health Administration Safety Data. |
Exhibit 101 | Financial Statements for XBRL Format. |
* | Previously filed as part of the filing indicated and incorporated by reference herein. |
/s/ David R. Emery | ||
David R. Emery, Chairman, President and | ||
Chief Executive Officer | ||
/s/ Richard W. Kinzley | ||
Richard W. Kinzley, Senior Vice President and | ||
Chief Financial Officer | ||
Dated: | August 7, 2015 |
Exhibit Number | Description |
Exhibit 2.1* | Purchase and Sale Agreement by and among Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, as Sellers, and Black Hills Utility Holdings, Inc., as Buyer dated as of July 12, 2015 (filed as Exhibit 2.1 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 2.2* | Option Agreement by and among Aircraft Services Corporation, as ASC, SourceGas Holdings LLC, as the Company and Black Hills Utility Holdings, Inc., as Buyer (filed as Exhibit 2.2 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 2.3* | Guaranty of Black Hills Corporation in favor of Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, dated as of July 12, 2015 (filed as Exhibit 2.3 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 3.1* | Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004). |
Exhibit 3.2* | Amended and Restated Bylaws of the Registrant dated January 28, 2010 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on February 3, 2010). |
Exhibit 4.1* | Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on July 15, 2010). Fourth Supplemental Indenture dated as of November 19, 2013 (filed as Exhibit 4 to the Registrants’ Form 8-K filed on November 18, 2013). |
Exhibit 4.2* | Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). Third Supplemental Indenture, dated as of October 1, 2014, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.3* | Restated Indenture of Mortgage, Deed of Trust, Security Agreement and Financing Statement, amended and restated as of November 20, 2007, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on October 2, 2014). First Supplemental Indenture, dated as of September 3, 2009, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on October 2, 2014). Second Supplemental Indenture, dated as of October 1, 2014, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.4 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.4* | Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000). |
Exhibit 10.1* | Commitment Letter by and among Black Hills Corporation and Credit Suisse Securities (USA) LLC and Credit Suisse AG dated as of July 12, 2015 (filed as Exhibit 10.1 to the Registrant's Form 8-K filed on July 14, 2015). |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 95 | Mine Safety and Health Administration Safety Data. |
Exhibit 101 | Financial Statements for XBRL Format. |
* | Previously filed as part of the filing indicated and incorporated by reference herein. |