form6k.htm

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 

 FORM 6-K
 

 REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of June, 2013
 

 Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria
(Exact name of Registrant as specified in its charter)
 
Cresud Inc.
(Translation of registrant´s name into English)


 Republic of Argentina
(Jurisdiction of incorporation or organization)

Moreno 877
(C1091AAQ)
Buenos Aires, Argentina
 (Address of principal executive offices)


 Form 20-F x               Form 40-F  o
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes o               No x
 
 
 

 

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Financial Statements as of March 31, 2013 and for the nine-month periods ended March 31, 2013 and 2012
 
 
 

 

Legal Information


Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Fiscal year N°: 80
Legal address: Moreno 877, 23rd floor – Ciudad Autónoma de Buenos Aires, Argentina
Company activity: Real state, agricultural, commercial and financial activities
Date of registration of the By-laws in the Public Registry of Commerce: February 19, 1937
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: July 28, 2008
Expiration of Company charter: June 6, 2082
Common Stock subscribed, issued and paid up: 501,562,730 common shares.


Majority shareholder’s: Inversiones Financieras del Sur S.A.
Legal address: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay
Parent company Activity: Investment
Capital stock: 189,051,574 common shares

Type of stock
CAPITAL STATUS
Authorized to be offered publicly (Shares)
 
Subscribed, Issued and Paid-in (Ps.)
Ordinary certified shares of Ps. 1 face value and 1 vote each
501,562,730
 
501,562,730

 
 
1

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Financial Position
as of March 31, 2013, June 30, 2012 and July 1, 2011
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
 
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
ASSETS
                   
Non-Current Assets
                   
Investment properties                                                                         
10
    4,177,348       3,463,941       3,553,647  
Property, plant and equipment                                                                         
11
    1,895,329       1,872,920       1,976,970  
Trading properties                                                                         
12
    189,708       170,472       158,019  
Intangible assets                                                                         
13
    123,211       75,077       80,457  
Biological assets                                                                         
14
    299,166       278,208       325,864  
Investments in associates and joint ventures
8, 9
    1,484,146       1,500,560       1,438,855  
Deferred income tax assets                                                                         
24
    133,840       80,674       23,914  
Restricted assets                                                                         
4, 23
    44,442       -       -  
Trade and other receivables                                                                         
16
    466,058       454,061       360,641  
Investment in financial assets                                                                         
17
    618,291       626,683       426,152  
Derivative financial instruments                                                                         
18
    25,116       18,434       60,442  
Total Non-Current Assets                                                                         
      9,456,655       8,541,030       8,404,961  
Current Assets
                         
Trading properties                                                                         
12
    11,206       10,529       28,443  
Biological assets                                                                         
14
    393,392       85,251       107,239  
Inventories                                                                         
15
    172,818       253,447       371,268  
Restricted assets                                                                         
4
    1,136       -       -  
Trade and other receivables                                                                         
16
    964,913       888,064       755,542  
Investment in financial assets                                                                         
17
    483,281       72,069       62,465  
Derivative financial instruments                                                                         
18
    39,249       2,578       18,966  
Cash and cash equivalents                                                                         
19
    640,502       471,922       694,552  
Total Current Assets                                                                         
      2,706,497       1,783,860       2,038,475  
TOTAL ASSETS                                                                         
      12,163,152       10,324,890       10,443,436  
SHAREHOLDERS EQUITY
                         
Capital and reserves attributable to equity holders of the parent
                         
Share capital                                                                         
      496,562       496,562       496,562  
Treasury stock                                                                         
      5,001       5,001       5,001  
Inflation adjustment of share capital and treasury stock
      65,425       166,218       166,218  
Share premium                                                                         
      773,079       773,079       773,079  
Share warrants                                                                         
      106,264       106,263       106,263  
Cumulative translation adjustment                                                                         
      12,693       (81,939 )     -  
Changes in non-controlling interest                                                                         
      (17,880 )     (9,596 )     -  
Equity-settled compensation                                                                         
      10,785       4,540       1,012  
Legal reserve                                                                         
      46,835       42,922       32,293  
Other reserves                                                                         
      337,065       389,202       320,064  
Retained earnings                                                                         
      780,504       666,611       829,207  
Equity attributable to equity holders of the parent
      2,616,333       2,558,863       2,729,699  
Non-controlling interest                                                                         
      2,393,296       2,132,648       2,480,379  
TOTAL SHAREHOLDERS EQUITY                                                                         
      5,009,629       4,691,511       5,210,078  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       
 
 
2

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Financial Position (Continued)
as of March 31, 2013, June 30, 2012 and July 1, 2011
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
     
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
LIABILITIES
                   
Non-Current Liabilities
                   
Trade and other payables                                                                         
20
    206,014       168,860       155,726  
Borrowings                                                                         
23
    3,817,753       2,770,087       2,056,244  
Deferred income tax liabilities                                                                         
24
    544,525       630,011       769,941  
Derivative financial instruments                                                                         
18
    216       22,859       -  
Payroll and social security liabilities                                                                         
21
    737       783       635  
Provisions                                                                         
22
    56,443       22,553       14,939  
Total Non-Current Liabilities                                                                         
      4,625,688       3,615,153       2,997,485  
Current Liabilities
                         
Trade and other payables                                                                         
20
    917,678       596,542       588,311  
Income tax liabilities                                                                         
      76,302       108,190       72,606  
Payroll and social security liabilities                                                                         
21
    90,344       103,919       81,085  
Borrowings                                                                         
23
    1,410,298       1,187,082       1,479,803  
Derivative financial instruments                                                                         
18
    18,359       18,558       8,353  
Provisions                                                                         
22
    14,854       3,935       5,715  
Total Current Liabilities                                                                         
      2,527,835       2,018,226       2,235,873  
TOTAL LIABILITIES                                                                         
      7,153,523       5,633,379       5,233,358  
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
      12,163,152       10,324,890       10,443,436  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       


 
3

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Comprehensive Income
 for the nine and three-month periods beginning on July 1, 2012 and 2011
and January 1, 2013 and 2012, respectively and ended March 31, 2013 and 2012
 (All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

     
Nine months
   
Three months
 
 
Note
 
2013
   
2012
   
2013
   
2012
 
Revenues
26
    2,349,857       2,032,320       738,666       577,315  
Costs
27
    (2,125,924 )     (1,667,977 )     (697,796 )     (524,703 )
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
      733,526       462,641       274,097       225,825  
Changes in net realizable value of agricultural produce after harvest
      7,044       (13,311 )     233       (2,049 )
Gross Profit
      964,503       813,673       315,200       276,388  
Gain from disposal of investment properties
      61,475       42,737       7,797       18,010  
Gain from disposal of farmlands                                                         
      53,988       27,762       -       -  
General and administrative expenses
28
    (250,741 )     (219,649 )     (76,024 )     (75,198 )
Selling expenses                                                         
28
    (172,289 )     (130,423 )     (48,610 )     (43,961 )
Management fees                                                         
      (9,388 )     (7,458 )     (2,637 )     (2,846 )
Other operating results                                                         
30
    105,686       (28,826 )     584       (38,606 )
Profit from operations                                                         
      753,234       497,816       196,310       133,787  
Share of profit / (loss) of associates and joint ventures
8, 9
    14,721       12,260       2,175       2,194  
Profit from operations before financing and taxation
      767,955       510,076       198,485       135,981  
Finance income
31
    365,323       174,444       181,259       88,064  
Finance cost
31
    (845,478 )     (549,780 )     (297,992 )     (135,266 )
Financial results, net                                                         
31
    (480,155 )     (375,336 )     (116,733 )     (47,202 )
Profit before income tax                                                         
      287,800       134,740       81,752       88,779  
Income tax expense                                                         
24
    (24,606 )     (41,581 )     4,724       (18,941 )
Profit for the period                                                         
      263,194       93,159       86,476       69,838  
                                   
Attributable to:
                                 
Equity holders of the parent                                                         
      84,491       3,117       23,731       23,828  
Non-controlling interest                                                         
      178,703       90,042       62,745       46,010  
                                   
Profit per share attributable to equity holders of the parent during the period:
                                 
Basic                                                         
      0.17       0.01       0.05       0.05  
Diluted                                                         
      0.15       0.01       0.04       0.04  


The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       
 
 
4

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Comprehensive Income
for the nine and three-month periods beginning on July 1, 2012 and 2011
and January 1, 2013 and 2012, respectively and ended March 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
   
Nine months
   
Three months
 
   
2013
   
2012
   
2013
   
2012
 
Profit for the period
    263,194       93,159       86,476       69,838  
Other comprehensive income:
                               
Items that may be reclassified subsequently to profit or loss:
                               
Currency translation adjustment from subsidiaries, associates and joint ventures
    224,082       (136,051 )     102,085       52,217  
Other comprehensive income / (Loss) for the period (i)
    224,082       (136,051 )     102,085       52,217  
Total comprehensive income / (Loss) for the period
    487,276       (42,892 )     188,561       122,055  
                                 
Attributable to:
                               
Equity holders of the parent                                                                          
    187,454       (39,207 )     70,147       53,503  
Non-controlling interest                                                                          
    299,822       (3,685 )     118,414       68,552  


(i)  
Components of other comprehensive income have no impact on income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       

 
 
5

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

   
Share Capital
   
Treasury Stock
   
Inflation adjustment of Share Capital and Treasury Stock
   
Share premium
   
Share warrants
   
Subtotal
   
Change in non-controlling interest
   
Cumulative translation adjustment
   
Equity-settled compensation
   
Legal reserve
   
Others reserves
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders’ equity
 
Balance at July 1, 2012
    496,562       5,001       166,218       773,079       106,263       1,547,123       (9,596 )     (81,939 )     4,540       42,922       389,202       666,611       2,558,863       2,132,648       4,691,511  
Profit for the period
    -       -       -       -               -       -       -       -       -       -       84,491       84,491       178,703       263,194  
Others comprehensive income for the period
    -       -       -       -               -       -       102,963       -       -       -       -       102,963       121,119       224,082  
Total comprehensive income for the period
    -       -       -       -               -       -       102,963       -       -       -       84,491       187,454       299,822       487,276  
Regular Shareholders Meeting held on 10/31/12:
                                                                                                                       
- Legal reserve
    -       -       -       -       -       -       -       -       -       3,913               (3,913 )     -       -       -  
- Other reserves
    -       -       -       -       -       -       -       -       -       -       (52,137 )     52,137       -       -       -  
- Appropriation of retained earnings
    -       -       (100,793 )     -       -       (100,793 )     -       -       -       -       -       100,793       -       -       -  
- Cash dividends
    -       -       -       -       -       -       -       -       -       -       -       (120,000 )     (120,000 )     (79,583 )     (199,583 )
Acquisition of non-controlling interest
    -       -       -       -       -       -       (8,284 )     -       -       -       -       -       (8,284 )     (28,009 )     (36,295 )
Acquisition of interest in subsidiaries
    -       -       -       -       -       -       -       -       -       -       -       -       -       102,723       102,723  
Equity-settled compensation
    -       -       -       -       -       -       -       -       6,245       -       -       -       6,245       3,475       9,720  
Exercise of warrants
    -       -       -       -       1       1       -       -       -       -       -       -       1       -       1  
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       -       -       -       385       385       240       625  
Cumulative translation adjustment for interest held before business combination
    -       -       -       -       -       -       -       (8,331 )     -       -       -       -       (8,331 )     (4,584 )     (12,915 )
Capital contribution of non-controlling interest
    -       -       -       -       -       -       -       -       -       -       -       -       -       6,092       6,092  
Conversion of notes
    -       -       -       -       -       -       -       -       -       -       -       -       -       126       126  
Capital distribution
    -       -       -       -               -       -       -       -       -       -       -       -       (39,654 )     (39,654 )
Balance at March 31, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (17,880 )     12,693       10,785       46,835       337,065       780,504       2,616,333       2,393,296       5,009,629  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       
 
 
6

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


   
Share Capital
   
Treasury Stock
   
Inflation adjustment of Share Capital and Treasury Stock
   
Share premium
   
Share warrants
   
Subtotal
   
Changes in non-controlling interest
   
Cumulative translation adjustment
   
Equity-settled
compensation
   
Legal reserve
   
Other reserves
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders’ equity
 
Balance at July 1, 2011
    496,562       5,001       166,218       773,079       106,263       1,547,123       -       -       1,012       32,293       320,064       829,207       2,729,699       2,480,379       5,210,078  
Loss (Gain) for the period
    -       -       -       -       -       -       -       -       -       -       -       3,117       3,117       90,042       93,159  
Others comprehensive loss for the period
    -       -       -       -       -       -       -       (42,324 )     -       -       -       -       (42,324 )     (93,727 )     (136,051 )
Total comprehensive (loss) / income for the period
    -       -       -       -       -       -       -       (42,324 )     -       -       -       3,117       (39,207 )     (3,685 )     (42,892 )
Acquisition of interest in subsidiaries
    -       -       -       -       -       -       (16,840 )     -       -       -       -       -       (16,840 )     (154,162 )     (171,002 )
Distribution of dividends of subsidiaries
    -       -       -       -       -       -       -       -       -       -       -       (63,800 )     (63,800 )     (78,568 )     (142,368 )
Reimbursement expired dividends
    -       -       -       -       -       -       -       -       -       -       -       2,301       2,301       169       2,470  
Equity-settled compensation
    -       -       -       -       -       -       -       -       3,509       -       -       -       3,509       1,089       4,598  
Legal Reserve                                       
    -       -       -       -       -       -       -       -       -       10,629       -       (10,629 )     -       -       -  
Reserve for new developments
    -       -       -       -       -       -       -       -       -       -       69,138       (69,138 )     -       -       -  
Capital contribution of non-controlling interest
    -       -       -       -       -       -       -       -       -       -       -       -       -       63,086       63,086  
Balance at March 31, 2012
    496,562       5,001       166,218       773,079       106,263       1,547,123       (16,840 )     (42,324 )     4,521       42,922       389,202       691,058       2,615,662       2,308,308       4,923,970  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       
 
 
7

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the nine-month periods ended March 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
March 31,
2013
   
March 31,
2012
 
Operating activities:
             
Cash generated from operations                                                                                          
19
    649,210       620,222  
Income tax paid
      (193,345 )     (133,284 )
Net cash generated from operating activities
      455,865       486,938  
Investing activities:
                 
Acquisition of subsidiaries, net of cash acquired                                                                                          
      (117,874 )     (6,378 )
Acquisition of associates and joint ventures                                                                                          
      (32,024 )     (157,089 )
Capital contribution to associates and joint ventures
      (39,925 )     -  
Purchases of investment properties
      (159,010 )     (42,709 )
Proceeds from sale of investment properties
      93,836       52,827  
Purchases of property, plant and equipment
      (90,899 )     (126,682 )
Suppliers advances
      (39,554 )     (9,130 )
Proceeds from sale of property, plant and equipment
      5,703       -  
Proceeds from sale of farmlands
      175,800       29,409  
Purchases of intangible assets
      (1,184 )     (1,363 )
Purchases of Investment in financial assets                                                                                          
      (629,823 )     (78,422 )
Proceeds from disposals of Investment in financial assets
      437,662       -  
Loans granted to associates and joint ventures
      (19,058 )     (30,550 )
Loans repayments received from associates and joint ventures
      831       12,603  
Interest received ……………………………
      5,300       -  
Dividends received
      52,662       8,767  
Net cash used in investing activities
      (357,557 )     (348,717 )
Financing activities:
                 
Proceeds from issuance of non-convertible bonds, net of expenses
      634,597       541,904  
Payment of non-convertible bonds net
      (223,197 )     (82,712 )
Borrowings                                                                                          
      662,179       425,421  
Repayments of borrowings                                                                                          
      (555,537 )     (599,252 )
Borrowings from associates and joint ventures                                                                                          
      59,147       -  
Payments of borrowings from associates and joint ventures
      -       (14,805 )
Proceeds from warrants                                                                                          
      1       -  
Payment of seller financing                                                                                          
      (17,919 )     (84,594 )
Acquisition of non-controlling interest in subsidiaries
      (36,301 )     (144,847 )
Payments of purchase of non-controlling interest                                                                                          
      (4,460 )     -  
Dividend paid                                                                                          
      (117,099 )     (151,128 )
Reimbursement of dividends                                                                                          
      -       6,937  
Contributions from non-controlling interest                                                                                          
      6,092       71,453  
Capital reduction of subsidiaries                                                                                          
      (39,654 )     -  
Interest paid                                                                                          
      (304,210 )     (268,900 )
Net cash generated from (used in) financing activities
      63,639       (300,523 )
Net increase (decrease) in cash and cash equivalents
      161,947       (162,302 )
Cash and cash equivalents at beginning of period
19
    471,922       694,552  
Foreign exchange gain on cash and cash equivalents
      6,633       (19,137 )
Cash and cash equivalents at end of period                                                                                          
      640,502       513,113  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       

 
8

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

1.  
General information

1.1  
The Group’s business and general information

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.

In 2002, Cresud acquired a 19.85% interest in IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA”), a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s principal subsidiary.

Cresud and its subsidiaries are collectively referred to hereinafter as the Group. See Note 1.3 of Exhibit I included in the Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2012 and 2011 for a description of the Group’s companies.

As of March 31, 2013, the Group operates in two major lines of business: (i) Agricultural business, (ii) Investment and Development Properties business. See Note 6 of Exhibit I included in the Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2012 and 2011 for a description of the Group’s segments.

The Group’s Agricultural business operations are comprised of crop production, cattle feeding, raising and fattening, milk production, sugarcane production and brokerage activities. The Group’s Agro-industrial business operations are conducted through its subsidiary, Cactus Argentina S.A., and are engaged in cattle feeding services in specialized feedlots primarily for third parties. Feedlots provide accommodation, health care and animal feeding services based on specialized diets. Cactus also uses the feedlot to finish own cattle prior to slaughter in owned slaughtering houses. The Group currently has agricultural operations and investments in Argentina, Brazil, Uruguay, Paraguay and Bolivia.

The business line known as urban property and investments also includes the Group’s financial transactions. The Group’s Investment and Development Properties business operations are conducted primarily through its subsidiary IRSA and IRSA’s principal subsidiary, Alto Palermo S.A. (“APSA”). Through APSA, the Group primarily owns, manages and develops shopping centers across Argentina. APSA has also a direct 20% stake in a credit card company. Through IRSA, the Group primarily owns, manages and develops a portfolio of office and other rental properties in Buenos Aires, the capital of Argentina. Through IRSA or APSA, the Group also develops residential properties for sale. The Group, through IRSA, is also involved in the operation of branded hotels. The Group uses the term “real estate” indistinctively in these consolidated financial statements to denote investment, development and/or trading properties activities.

 
9

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

1.  
General information (Continued)

In 2009, IRSA entered into the US real estate market, mainly through the acquisition of non-controlling interests in US assets, primarily office properties and hotel investments.

The Group’s financial transactions and transactions in other businesses are carried out mainly through its subsidiary IRSA and through APSA, which is IRSA’s main subsidiary. IRSA has also a 29.77% interest (without considering treasury shares) in Banco Hipotecario S.A. (“BHSA”). BHSA is a commercial bank offering a wide variety of banking activities and related financial services to individuals, small and medium-sized companies and large corporations, including the provision of mortgaged loans. BHSA’s shares are listed on the Buenos Aires Stock Exchange. Additionally, APSA holds a participating interest of 20% in Tarshop S.A. (“Tarshop”), whose main business comprises extending loans and credit cards.

Cresud’s and APSA’s shares are listed and traded on both the Buenos Aires Stock Exchange (“BASE”) and the National Association of Securities Dealers Automated Quotation (“NASDAQ”). IRSA´s shares are listed and traded on both the BASE and the New York Stock Exchange (“NYSE”).

Cresud is the ultimate parent company and is a corporation incorporated and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.

These consolidated financial statements have been approved for issue by the Board of Directors on May 17, 2013.

2.  
Basis of preparation and adoption of international financial reporting standards (“IFRS”)

2.1.
Basis of preparation and transition to IFRS

The National Securities Commission, (“CNV”, as per its Spanish acronym), through General Resolutions No. 562/9 and 576/10, has provided for the application of Technical Resolutions No. 26 and 29 of the Argentine Federation of Professional Councils of Economic Sciences (“F.A.C.P.C.E.”, as per its Spanish acronym), which adopt the International Financial Reporting Standards (“IFRS”), issued by the International Accounting Standards Board (“IASB”), for companies subject to the public offering regime ruled by Law 17,811, due to the listing of their shares or corporate notes, and for entities that have applied for authorization to be listed under the mentioned regime.

The Group is required to adopt IFRS as from the fiscal year beginning July 1, 2012, being the current financial statements the first interim financial statements for a nine-month periods prepared under IFRS. Consequently, The Group’s transition date for the adoption of IFRS is July 1, 2011. This transition date has been selected in accordance with IFRS 1, “First-time adoption of International Financial Reporting Standards”.

 
10

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.  
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

The Unaudited Condensed Interim Consolidated Financial Statements of the Group for the nine-month periods ended March 31, 2013 and 2012 have been prepared in accordance with IAS 34 “Interim Financial Reporting” and IAS 1 “First-time Adoption of International Financial Reporting Standards”. The Unaudited Condensed Interim Consolidated Financial Statements have been prepared in accordance with the accounting policies that the Group expects to adopt in its annual consolidated financial statements as of June 30, 2013. The accounting policies are based on IFRSs issued by the IASB and the interpretations issued by the IFRS Interpretation Committee that the Group expects to become applicable on such date.

The consolidated financial statements of the Group were prepared in accordance with the Argentine accounting standards (Argentine GAAP) in force, which differ from IFRS in some areas. To prepare these Condensed Interim Consolidated Financial Statements, the Management of the Company has modified certain valuation and presentation accounting policies that were previously applied under Argentine accounting standards in order to comply with the IFRS.

Comparative figures and the corresponding as of the transition date (July 1, 2011) have been modified to reflect such adjustments. The notes below include a reconciliation of shareholders’ equity figures of consolidated financial statements prepared in accordance with the Argentine GAPP on the transition date (July 1, 2011), on the adoption date (June 30, 2012) and on the closing date of the comparative period (March 31, 2012) and the statement of income and other comprehensive income figures for the fiscal year ended as of June 30, 2012 and for the nine-month period ended as of March 31, 2012, and those presented in accordance with the IFRS in these condensed consolidated interim financial statements, as well as the effects of the adjustments to cash flow.

These Unaudited Condensed Interim Consolidated Financial Statements should be read together with the annual financial statements of the Group as of June 30, 2012 prepared in accordance with Argentine GAAP in force. The Unaudited Condensed Interim Consolidated Financial Statement as of September 30, 2012, includes an Exhibit (“Exhibit I”) which presents additional information as of June 30, 2012 and July 1, 2011 under the IFRS which is considered necessary to understand these Condensed Interim Consolidated Financial Statements. Therefore, these Unaudited Condensed Interim Consolidated Financial Statements should be read together with the Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2012. Figures corresponding to Statement of Financial Position, Statement of Income, Statement of Changes in Shareholders’ Equity and Statement of Cash Flow under the IFRS for the fiscal year ended as of June 30, 2012 for the nine and three month ended as of March 31, 2012, and figures corresponding to Statement of Financial Position as of July 1, 2011 are detailed in Note 2.4 of the following Unaudited Condensed Interim Separate Financial Statements. These Unaudited Condensed Interim Separate Financial Statements are expressed in thousands of Argentine Pesos.

 
11

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.  
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

The Condensed Interim Consolidated Financial Statements corresponding to the nine-month periods ended as of March 31, 2013 and 2012 have not been audited. The management believes they include all necessary settlements to fairly present the results of each period. Results for the nine-month periods ended as of March 31, 2013 and 2012 do not necessarily reflect proportionally the Group’s results for the complete fiscal years.

The format of the primary financial statements under Argentine GAAP is governed by Technical Resolutions 8 and 9 of the Argentine Federation of Professional Councils of Economic Science (as per its Spanish acronym “FACPCE”) and Resolutions of the CNV. IAS 1 “Presentation of Financial Statements” requires certain disclosures to be made on the face of the primary statements and other required disclosures may be made in the notes or on the face of the financial statements, unless another standard specifies otherwise. The transition to IFRS has resulted in the Group changing the format of its statement of income, statement of financial position and statement of cash flows, as well as the disclosure of certain line items not prescribed by Argentine GAAP.

2.2.
IFRS optional exemptions

As a general rule, the Group is required to establish its IFRS accounting policies for the year ended as of June 30, 2013 and apply these retrospectively. However, advantage has been taken of certain exemptions afforded by IFRS 1 “First-time adoption of International Financial Reporting Standards” as further described below:

Exemption for business combinations

IFRS 1 provides the option to apply IFRS 3 “Business combinations” prospectively from the transition date or from a specific date prior to the transition date. This provides relief from full retrospective application that would require restatement of all business combinations prior to the transition date. The Group elected to apply IFRS 3 prospectively to business combinations occurring after its transition date. Business combinations occurring prior to the transition date have not been restated.

The business combination exemption applies equally to acquisitions of investments in associates or joint ventures. The Group elected not to restate the acquisitions of investments in associates or joint ventures prior to transition date.

Exemption for deemed cost

IFRS 1 allows previous GAAP revaluations to be used as deemed cost under IFRS if those valuations were, at the time of the valuation, equivalent to fair value or depreciated cost adjusted to reflect changes in a price index. The Group elected to measure certain items of property, plant and equipment and investment property at price-adjusted values as at July 1, 2011.

 
12

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.  
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

In addition, IFRS 1 allows the carrying values of the assets and liabilities immediately following a business combination to be deemed cost for any cost-based measurement going forward from the date of the combination. The Group adopted a cost-based policy for all of its assets. As such, the Group used the previous fair values recognized in past business combinations (not restated as per the business combination exemption above) for certain items of investment property and property, plant and equipment (primarily shopping centers, and office buildings) as deemed cost at the date of transition. All depreciation methods were already in compliance with those required by IAS 16 “Property, plant and equipment”.

Exemption for cumulative translation/differences

IFRS 1 allows cumulative translation differences to be reset to zero on the transition date. This provides relief from determining accumulated exchange differences in accordance with IAS 21 “The effects of changes in foreign exchange rates”, from the moment a subsidiary or equity method investee was formed or acquired. The Group chose to reset all cumulative translation/differences to zero on the transition date.

Exemption for compound financial instruments

IFRS 1 provides that if the liability component of a financial instrument is no longer outstanding at the date of transition to IFRS, first-time adopters do not have to separate it from the equity component. The Group elected not to restate convertible debt instruments that were not outstanding at the date of transition.

Exemption for borrowing costs

IFRS 1 has been amended to permit first-time adopters not to restate borrowing costs capitalized at transition date under previous GAAP. The Group elected to apply the provisions of IAS 23 “Borrowing costs” prospectively from the date of transition.

 
13

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.  
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

Exemption for assets and liabilities of subsidiaries

In accordance with IFRS 1, if a parent company adopts IFRS subsequent to its subsidiary, associate or joint venture adopting IFRS, the assets and liabilities of the subsidiary, associate or joint venture are to be included in the consolidated financial statements at the same carrying amounts as in the financial statements of the subsidiary, associate or joint venture, adjusted to reflect changes for the Group’s accounting policies upon consolidation, as applicable. The Group’s associates, Tarshop S.A. and Banco Hipotecario S.A., adopted IFRS in the fiscal year ended March 31, 2013. The Group´s joint venture, Cresca, adopted the IFRSs for the fiscal year ended March 31, 2013.

Exemption for share-based payments

IFRS 2 – “Share Based Payments” applies to situations where an entity grants shares or share options to employees or to other parties providing goods and services and requires these payments to be recognized as an expense in the entity’s financial statements. A first time adopter is encouraged to apply IFRS 2 retrospectively. However, an entity may elect not to retrospectively apply IFRS 2 to equity instruments (equity settled transactions) granted on or before November 7, 2002. Similarly, while IFRS 1 encourages a first time adopter to apply IFRS 2 to equity instruments that were granted after November 7, 2002 and that vested before the later of (i) the date of transition and (ii) January 1, 2005, an entity may elect not to retrospectively apply IFRS 2 to these equity instruments. However, a first time adopter can only elect to retrospectively apply IFRS 2 to such equity instruments if it had previously disclosed publicly the fair value of those equity instruments, determined at the measurement date.

Based on this exemption, the Group did not apply IFRS 2 to equity instruments granted after November 7, 2002 and vested prior to transition date, i.e. July 1, 2011, as the fair value of those equity instruments had not been publicly disclosed.

The Group has not used other optional exemptions of IFRS 1.

2.3.
IFRS mandatory exceptions

Set out below are the applicable mandatory exceptions in IFRS 1 applied in the transition from Argentine GAAP to IFRS:
 

 
14

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.  
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

Exception for estimates

IFRS estimates as at July 1, 2011 are consistent with the estimates as at the same date made in conformity with Argentine GAAP. Therefore the estimates made by the Group under previous GAAP were not revised for application of IFRS except where necessary to reflect any difference in accounting policies.

Exception for non-controlling interests

IFRS 1 establishes that an entity must apply the requirements in IFRS 10 “Consolidated financial statements” for accounting for changes in a parent’s ownership interest in a subsidiary that do not result in a loss of control prospectively. Under previous GAAP, the Group accounted for acquisitions of non-controlling interests that did not result in change of control as business combinations. Furthermore, under Argentine GAAP, the Group accounted for disposals of non-controlling interests based on its carrying value at the date of disposal, recognizing any difference between the carrying value of the non-controlling interest and the consideration received in the statement of income. The Group did not restate these acquisitions prior to transition date.

IFRS 1 establishes that an entity must apply the requirements in IFRS 10 for accounting for a loss of control over a subsidiary prospectively. Under Argentine GAAP, the Group recognized any non-controlling equity investment retained under the equity method at the date control was lost.

The other compulsory exceptions of IFRS 1 have not been applied, as these are not relevant to the Group.

2.4.
Reconciliations of Argentine GAAP to IFRS

In accordance with the requirements of Technical Resolution No. 26 and No. 29 of FACPCE., set out below are the reconciliations of shareholders’ equity from Argentine GAAP to IFRS as of June 30, 2012, March 31, 2012 and July 1, 2011, and the reconciliations of income, comprehensive income and cash flows for the year ended as of June 30, 2012 and for the nine-month period ended March 31, 2012. The reconciliations included below were prepared based on the IFRS standards that are estimated to be applicable for the Group for the financial statements as of and for the year ended June 30, 2013. The items and amounts in the reconciliations included below are subject to change and should only be deemed final when the consolidated financial statements prepared under IFRS for the first time as of and for the year ended June 30, 2013 are issued.

 
15

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.  
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

The items and amounts included in the reconciliations could be modified to the extent that, when preparing financial statements as of and for the year ended June 30, 2013, applicable standards are different.

The first reconciliation provides an overview of the impact on equity of the transition at July 1, 2011, at March 31, 2012 and June 30, 2012 (Note 2.4.1). The second reconciliation provides an overview of the impact on income for the nine-month period ended as of March 31, 2012 and for the fiscal year ended as of June 30, 2012 (Note 2.4.2). The third reconciliation provides an overview of the impact on comprehensive income for the nine-month period ended as of March 31, 2012 and for the fiscal year ended as of June 30, 2012 (Note 2.4.3).

2.4.1.  
Summary of equity

     
July 1, 2011
   
March 31, 2012
   
June 30, 2012
 
Total shareholders’ equity under Argentine GAAP attributable to CRESUD
      2,101,681       2,078,351       2,063,281  
Revenue recognition – “scheduled rent increases”
(a)
    51,991       71,857       78,479  
Revenue recognition – “commissions”                                                                    
(b)
    (35,447 )     (42,306 )     (44,446 )
Biological assets and agriculture produce at the point of harvest
(c)
    58,727       29,849       38,517  
Inventories                                                                    
(d)
    (6,745 )     (5,095 )     (5,378 )
Trading properties                                                                    
(e)
    (29,315 )     (17,542 )     (18,946 )
Pre-operating and organization expenses
(f)
    (22,771 )     (18,828 )     (22,767 )
Goodwill                                                                    
(g)
    770,752       724,384       709,368  
Non-current investments – financial assets
(h)
    151,411       156,525       138,204  
Initial direct costs of operating leases                                                                    
(i)
    698       979       946  
Tenant deposits                                                                    
(j)
    114       259       329  
Commodity linked debt                                                                    
(k)
    97       (118 )     72  
Impairment of financial assets                                                                    
(l)
    (2,088 )     (1,378 )     (519 )
Present value accounting - tax credits                                                                    
(m)
    14,644       9,136       10,931  
Investments in associates                                                                    
(n)
    (56,224 )     (152,859 )     (151,873 )
Investments in joint ventures                                                                    
(o)
    (16,496 )     (11,138 )     (11,271 )
Acquisition of non-controlling interest                                                                    
(p)
    -       (12,263 )     (46,320 )
Amortization of borrowing costs capitalized
(r)
    110       673       384  
Settlement of BrasilAgro warrants                                                                    
(s)
    -       -       (2,706 )
Deferred income tax                                                                    
(u)
    (33,917 )     (35,117 )     (35,550 )
Non-controlling interest on adjustments above
(v)
    (217,523 )     (159,707 )     (141,872 )
Subtotal shareholders’ equity under IFRS attributable to CRESUD
      2,729,699       2,615,662       2,558,863  
Non-controlling interest                                                                    
      2,480,379       2,308,308       2,132,648  
Total shareholders’ equity under IFRS
      5,210,078       4,923,970       4,691,511  

 
16

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.  
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

2.4.2.  
Summary of profit

     
Nine months
   
Three months
       
     
March 31, 2013
   
March 31, 2012
   
June 30, 2012
 
Profit under Argentine GAAP attributable to CRESUD
      74,306       27,583       78,263  
Revenue recognition – “scheduled rent increases”
(a)
    19,866       6,622       26,488  
Revenue recognition – “commissions”                                                                        
(b)
    (6,859 )     (2,782 )     (8,999 )
Biological assets and agriculture produce at the point of harvest
(c)
    (27,597 )     10,891       (17,001 )
Inventories                                                                        
(d)
    1,651       1,452       1,367  
Trading properties                                                                        
(e)
    11,772       19,764       10,369  
Pre-operating and organization expenses
(f)
    3,942       1,928       4  
Goodwill                                                                        
(g)
    (45,666 )     (26,578 )     (60,428 )
Non-current investments – financial assets
(h)
    5,115       42,854       (13,207 )
Initial direct cost of operating leases                                                                        
(i)
    281       87       248  
Tenants Deposits                                                                        
(j)
    145       43       215  
Commodity linked debt                                                                        
(k)
    (215 )     (219 )     (25 )
Impairment of financial assets                                                                        
(l)
    710       947       1,569  
Present value accounting - tax credits                                                                        
(m)
    (5,508 )     (2,589 )     (3,713 )
Investments in associates                                                                        
(n)
    (70,457 )     (35,776 )     (89,567 )
Investments in joint ventures                                                                        
(o)
    5,358       5,053       5,225  
Acquisition of non-controlling interest                                                                        
(p)
    (22,874 )     (153 )     (26,383 )
Disposal of non-controlling interest                                                                        
(q)
    2,690       -       2,690  
Amortization of borrowing costs capitalized
(r)
    562       (9 )     274  
Currency translation adjustments                                                                        
(t)
    18,808       6,107       32,518  
Deferred income tax                                                                        
(u)
    (1,762 )     (18,375 )     (2,178 )
Non-controlling interest on adjustments above
(v)
    38,849       (13,022 )     40,942  
Subtotal (loss) profit under IFRS attributable to CRESUD
      3,117       23,828       (21,329 )
Non-controlling interest                                                                        
      90,042       46,014       53,424  
Total Profit under IFRS                                                                        
      93,159       69,842       32,095  

 
17

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 


2.  
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

2.4.3.  
Summary of other comprehensive income

     
Nine months
   
Three months
       
     
March 31, 2013
   
March 31, 2012
   
June 30, 2012
 
Other comprehensive (loss) income under Argentine GAAP attributable to CRESUD
      (29,884 )     33,216       (58,692 )
Biological assets and agriculture produce at the point of harvest
(c)
    (1,280 )     (486 )     (3,209 )
Goodwill                                                                        
(g)
    (701 )     263       (956 )
Investments in associates                                                                        
(n)
    (3,212 )     (1,199 )     (6,082 )
Currency translation adjustment                                                                        
(t)
    (18,808 )     (6,107 )     (32,518 )
Deferred income tax                                                                        
(u)
    561       136       544  
Non-controlling interest on adjustments above
(v)
    11,000       3,852       18,974  
Other comprehensive (loss) income under IFRS attributable to CRESUD
      (42,324 )     29,675       (81,939 )
Non-controlling interest                                                                        
      (93,727 )     22,542       (141,581 )
Total Other comprehensive (loss) income under IFRS
      (136,051 )     52,217       (223,520 )

2.4.4.  
Reconciliation of cash flows for the nine-month period ended March 31, 2012

Based on IAS 7 “Statement of Cash Flows” requirements, the Group has made the following reclassification between operating, investing and financing activities in the cash flow statements presented under Argentine GAAP and the cash flows statements under IFRS as further detailed below:

(a)  
Operating activities

Cash generated from operating activities under Argentine GAAP
    588,076  
Proceeds from sale of investment properties and property, plant and equipment
    (76,701 )
Deconsolidation of joint ventures                                                                                                       
    (12,597 )
Foreign exchange Gain on cash and cash equivalents                                                                                                       
    (11,840 )
Cash generated from operating activities under IFRS                                                                                                       
    486,938  

(b)  
Investing activities

Cash used in investing activities under Argentine GAAP
    (576,257 )
Acquisition of non-controlling interest in subsidiaries                                                                                                       
    144,847  
Proceeds from sale of investment properties and property, plant and equipment
    76,701  
Deconsolidation of joint ventures                                                                                                       
    5,992  
Cash used in investing activities under IFRS                                                                                                       
    (348,717 )


 
18

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

(c)  
Financing activities

Cash generated from financing activities under Argentine GAAP
    (150,379 )
Acquisition of non-controlling interest in subsidiaries                                                                                                        
    (144,847 )
Deconsolidation of joint ventures                                                                                                        
    (5,297 )
Cash used in financing activities under IFRS                                                                                                        
    (300,523 )

(d)  
Net increase in cash and cash equivalents

Net decrease in cash and cash equivalents under Argentine GAAP
    (138,560 )
Foreign exchange gain on cash and cash equivalents                                                                                                        
    (11,840 )
Deconsolidation of joint ventures                                                                                                        
    (11,902 )
Net decrease in cash and cash equivalents under IFRS                                                                                                        
    (162,302 )

2.4.5.  
Reconciliation of cash flows for the year ended June 30, 2012

(a)  
Operating activities

Cash generated from operating activities under Argentine GAAP
    857,038  
Proceeds from sale of property, plant and equipment                                                                                                        
    (146,706 )
Deconsolidation of joint ventures                                                                                                        
    (21,554 )
Foreign exchange gain on cash and cash equivalents                                                                                                        
    5,361  
Cash generated from operating activities under IFRS                                                                                                        
    694,139  

(b)  
Investing activities

Cash used in investing activities under Argentine GAAP
    (728,777 )
Acquisition of non-controlling interest in subsidiaries                                                                                                        
    202,449  
Proceeds from sale of property, plant and equipment                                                                                                        
    146,706  
Deconsolidation of joint ventures                                                                                                        
    1,027  
Cash used in investing activities under IFRS                                                                                                        
    (378,595 )

(c)  
Financing activities

Cash used in financing activities under Argentine GAAP
    (283,974 )
Acquisition of non-controlling interest in subsidiaries                                                                                                        
    (202,449 )
Deconsolidation of joint ventures                                                                                                        
    7,482  
Cash used in financing activities under IFRS                                                                                                        
    (478,941 )

 
19

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

(d)  
Net decrease in cash and cash equivalents

Net decrease in cash and cash equivalents under Argentine GAAP
    (155,713 )
Foreign exchange gain on cash and cash equivalents                                                                                                        
    5,361  
Deconsolidation of joint ventures                                                                                                        
    (13,045 )
Net decrease in cash and cash equivalents under IFRS                                                                                                        
    (163,397 )

2.4.6. Presentation reclassifications affecting the statement of cash flows for the nine-month period ended as of March 31, 2012 and for the year ended as of June 30, 2012

Pursuant to Argentine GAAP, the Group proportionally consolidated the joint ventures’ accounts. Consequently, a difference is generated between the amount of cash and cash equivalents reported in the main statement of cash flows under the Argentine GAAP and the amount of cash and cash equivalents that would be reported in the statement of cash flows prepared under IFRS.

On the other hand, under the Argentine GAAP, the effect of exchange rate changes on cash and cash equivalents were disclosed as operating activities and not by presenting a fourth cash flow statement category as required by the IFRSs.

Additionally, pursuant to Argentine GAAP, proceeds from disposal of property, plant and equipment (including properties classified as investment properties under IFRS, were reported as operating activities. In accordance with IFRS, proceeds from disposal of investment properties and property, plant and equipment are reported as investing activities.

Finally, pursuant to Argentine GAAP, acquisition of non-controlling interest was reported as investing activities, whereas, in accordance with IFRS, it must be reported as cash flows from financing activities.

Thus, cash flows generated by or used in operating, investing and financing activities were different in the statement of cash flow prepared.

2.4.7. Explanation of the transition to IFRS

Argentine GAAP differs in certain significant respects from IFRS. Such differences involve methods of measuring the amounts shown in the consolidated financial statements, as further described below:

 
20

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

 
(a)
Revenue recognition – “scheduled rent increases”

Argentine GAAP – Revenue from “non-cancelable” leases subject to scheduled rent escalation clauses is recognized when the escalated payments are due. Therefore, revenue does not include an averaging of rental income. Rent-free periods, reduced rent or other tenant incentives, if any, are recognized in the period in which these incentives are provided.

IFRS – The Group applied IAS 17 “Leases”. As a result, lease income from operating leases with scheduled rent increases is recognized on a straight-line basis over the term of the leases. All tenant incentives, if any, are treated as a reduction of rental income on a straight-line basis over the lease terms.

As a result, the Group recognized a receivable for rent averaging of Ps. 52.0 million, Ps. 71.9 million and Ps. 78.5 million in the line item “Trade and other receivables” as at July 1, 2011, March 31, 2012 and as at June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012 an amount of Ps. 52.0 million was recognized against retained earnings and a gain of Ps. 19.9 million was recognized in the statement of income. For the year ended as of June 30, 2012, an amount of Ps. 52.0 million was recognized against retained earnings and an amount of Ps. 26.5 million was recognized in the statement of income.

 
(b)
Revenue recognition – “letting fees”

Argentine GAAP – The Group does not generally use the services of a third-party lease agent for its shopping center properties. Rather, the Group acts as its own leasing agent and earns letting fees. Letting fees are recognized at the time a transaction is successfully completed. A transaction is considered successfully completed when both parties (the tenant and the Group) have signed the related lease contract.

IFRS – The Group considers that in these circumstances payments received from tenants for "letting fees" are not different from other payments received such as admission rights. Accordingly, revenue from letting fees is recognized under the straight-line method over the lease term.


 
21

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

As a result, payments received from tenants for “letting fees” of Ps. 35.4 million, Ps. 42.3 million and Ps. 44.4 million were deferred in the line item “Trade and other payables” as at July 1, 2011, March 31, 2012 and as at June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012 an amount of Ps. 35.4 million was recognized against retained earnings and a loss of Ps. 6.9 million was recognized in the statement of income. For the year ended as of June 30, 2012, an amount of Ps. 35.4 million was recognized against retained earnings and a loss of Ps. 9.0 million was recognized in the statement of income.

 
(c)
Biological assets and agriculture produce at the point of harvest

Argentine GAAP – Technical Resolution No. 22 “Agriculture activities” establishes a hierarchy for the valuation of biological assets. The Group has several classes of biological assets.

Biological assets in the form of unharvested crops are measured at replacement cost less any impairment losses. Biological assets in the form of livestock held for sale or for meat production are measured at net realizable value. Biological assets in the form of breeding or dairy cattle are measured at replacement cost. Tree plantations are measured at cost. Argentine GAAP does not prescribe a separate measurement for agriculture produce at the point of harvest.

IFRS – The Group applied IAS 41 “Agriculture”. Under IAS 41, biological assets and agriculture produce at the point of harvest are measured at fair value less costs to sell on initial recognition and at each statement of financial position date, except where fair value cannot be reliably measured. Cost approximates fair value when little or no biological transformation has taken place since the costs were originally incurred or the impact of biological transformation on price is not expected to be material. Changes in fair value less cost to sell are charged to income as incurred.

As a result, the Group adjusted all of its biological assets on the statement of financial position at fair value less costs to sell for an amount of Ps. 58.7 million, Ps. 29.8 million and Ps. 38.5 million as at July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012, the Group recognized (i) a loss of Ps. 27.6 million in the statement of income, (ii) an amount of Ps. 1.3 million against “Exchange differences on translating foreign operations” in statement of comprehensive income, and (iii) the remaining amount of Ps. 58.7 million against retained earnings. For the year ended as of June 30, 2012, the Group recognized: (i) a loss of Ps. 17.0 million in the statement of income, (ii) an amount of Ps. 3.2 million against “Exchange differences on translating foreign operations” in statement of comprehensive income, and (iii) the remaining amount of Ps. 58.7 million against retained earnings.

 
22

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

 
(d)
Inventories

Argentine GAAP – Inventories, primarily agricultural supplies, are valued at replacement cost. Changes in replacement cost are charged to income as incurred and disclosed on the face of the income statement in the line item titled “Unrealized gain on inventories”. In addition, harvested crops for the Group’s operations in Bolivia are measured at net realizable value, with the change in carrying amount recognized in profit or loss.

IFRS - Consumable supplies are measured at the lower of cost or net realizable value. The cost of consumable supplies is determined using the weighted average method. The cost of hotel inventories is determined using the method first in–first out. In addition, harvested crops for the Group’s operations in Bolivia are measured at the lower of cost or net realizable value because there is no an active market.

As a result, the Group reduced inventories by Ps. 6.7 million, Ps. 5.1 million and Ps. 5.4 million as at July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012, the Group recognized: a gain of an amount of Ps. 1.6 million in the statement of income and the remaining amount of Ps. 6.7 million against retained earnings. For the year ended as of June 30, 2012, the Group recognized a gain for an amount of Ps. 1.3 million in the statement of income and the remaining amount of Ps. 6.7 million against retained earnings.

 
(e)
Trading properties

Argentine GAAP – Trading properties are stated at the lower of cost adjusted for inflation or net realizable value. Additionally, trading properties are measured at net realizable value when contracts are exchanged for which a non-refundable deposit has been received securing the sale in advance of legal completion (i.e. transfer of deed of title and significant risk and rewards). This form of sale fixes the price of the property and the terms and conditions of the contract providing reasonable certainty about the closing of the transaction and realization of the gain. Accordingly, these transactions are deemed consummated for Argentine GAAP purposes and revenue is recognized at the time the contract is signed.

IFRS – Trading properties are measured at the lower of cost or net realizable value. Revenue from the sale of properties is recognized only when the significant risks and rewards have transferred to the buyer. This will normally take place on unconditional exchange of contracts (transfer of title deed). For conditional exchanges, sales are recognized when these conditions are satisfied.

 
23

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

As a result, the Group eliminated the effect of inflation adjustment on trading properties for an amount of Ps.12.9 million, Ps. 9.3 million and Ps. 9.4 million as at July 1, 2011, March 31, 2012 and June 30, 2012. As of July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012 an amount of Ps. 12.9 million was recognized against retained earnings and a gain of Ps. 3.6 million was recognized in the statement of income. For the year ended as of June 30, 2012, an amount of Ps. 12.9 million was recognized against retained earnings and an amount of Ps. 3.5 million was recognized in the statement of income.

On the other hand, the Group adjusted the revaluation of trading properties due to property contracts exchanged prior year-end and for which title had not been transferred as of that date, for an amount of Ps. 16.4 million, Ps. 8.2 million and Ps. 9.5 million as at July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012, the Group recognized: a gain for an amount of Ps. 8.2 million in the statement of income and the remaining amount of Ps. 16.4 million against retained earnings. For the year ended as of June 30, 2012, the Group recognized an amount of Ps. 6.9 million in the statement of income and the remaining amount of Ps. 16.4 million against retained earnings.

 
(f)
Pre-operating and organization expenses

Argentine GAAP – Under Argentine GAAP, pre-operating, organization expenses and other start-up costs (mainly related to the opening of new shopping centers) are capitalized and amortized under the straight-line method generally over a period of three to five years.

IFRS – IFRS prescribes that pre-operating expenses cannot be attributed to the cost of property, plant and equipment, investment properties, trading properties or the formation of intangible assets and are immediately recognized as expenses.

As a result, the balances of pre-operating, organization expenses and other start-up costs capitalized under Argentine GAAP for an amount of Ps. 22.8 million, Ps. 18.8 million and Ps. 22.8 million, as at July 1, 2011, March 31, 2012 and June 30, 2012, respectively, were derecognized under IFRS. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012, the Group recognized: a gain for an amount of Ps. 4.0 million in the statement of income and the remaining amount of Ps. 22.8 million against retained earnings. For the year ended as of June 30, 2012, the Group recognized an amount of Ps. 0.01 million in the statement of income and the remaining amount of Ps. 22.8 million against retained earnings.

 
24

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

 
(g)
Goodwill

Goodwill

Argentine GAAP – The Group accounted for acquisitions of businesses and non-controlling interests under the acquisition method of accounting. Under the acquisition method of accounting, the Group allocated the purchase price to tangible and intangible assets and liabilities based on the respective fair values. Goodwill represents the excess of cost over the fair value of net identifiable assets and is amortized under the straight-line method over the weighted average useful life of the tangible assets acquired. Goodwill does not exceed its respective estimated recoverable value at year-end.

IFRS – As noted in Note 2.2., the Group has applied the exemption in IFRS 1 for business combinations. Also, as noted in Note 2.3., the Group has applied the exception in IFRS 1 for acquisitions of non-controlling interests.

Consequently, business combinations and acquisitions of non-controlling interests completed prior to July 1, 2011 have not been restated and the carrying amount of goodwill under IFRS as of July 1, 2011 is equal to the carrying amount under Argentine GAAP as of that date totaling Ps. 29.1 million. There were no previously recognized intangible assets under Argentine GAAP that did not qualify for separate recognition under IFRS.

Negative goodwill

Argentine GAAP – Under Argentine GAAP, when the amount paid in a business combination or acquisition of a non-controlling interest was lower than the carrying amount of the acquired assets and assumed liabilities, the Group recognized such amount as negative goodwill on the statement of financial position (as a deduction to non-current assets) and amortized it over the period considered to justify negative goodwill not exceeding 20 years. However, under Argentine GAAP, when negative goodwill exists, acquired intangible assets which otherwise would be recognized are reduced to absorb the negative goodwill even if they are then assigned a zero value.

Additionally, where the amount paid for the acquisition of associates and/or joint ventures is lower to the investor's share in the net fair values of the associate and/or joint venture's identifiable assets and liabilities, the Group recognizes such amount as negative goodwill on the statement of financial position and amortizes it over the period considered to justify negative goodwill not exceeding 20 years.

 
25

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

IFRS – As noted in Note 2.2., the Group has applied the exemption in IFRS 1 for business combinations. Also, as noted in Note 2.3., the Group has applied the exception in IFRS 1 for acquisitions of non-controlling interests. Consequently, business combinations and acquisitions of non-controlling interests completed prior to July 1, 2011 have not been restated and the carrying amount of negative goodwill under IFRS as of July 1, 2011 is equal to the carrying amount under Argentine GAAP as of that date. In accordance with IFRS, negative goodwill is recognized in profit or loss immediately.

Additionally, acquisitions of associates and/or joint ventures are initially recorded at cost of the investment. Any difference between the cost of the investment and the investor’s share in the net fair values of the associates and/ or joint venture’s identifiable assets and liabilities is goodwill. Negative goodwill is taken to the income statement in the period when the associate and/or joint venture is acquired.

As a result, the balances of negative goodwill recognized in the statement of financial position under Argentine GAAP were derecognized under IFRS.

The Group adjusted the value of such goodwill for an amount of Ps. 770.8 million, Ps. 724.4 million and Ps. 709.4 million as of July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012, the Group recognized: (i) a loss of Ps. 45.7 million in the statement of income, (ii) an amount of Ps. 0.7 million against “Exchange differences on translating foreign operations” in the statement of comprehensive income, and (iii) the remaining amount of Ps. 770.8 million against retained earnings. For the year ended as of June 30, 2012, the Group recognized (i) a loss of Ps. 60.4 million in the statement of income, (ii) an amount of Ps. 1.0 million against “Exchange differences on translating foreign operations” in the statement of comprehensive income, and (iii) the remaining amount of Ps. 770.8 million against retained earnings.

 
(h)
Non-current investments – financial assets

Argentine GAAP – The Group holds investments in quoted equity securities with readily determinable fair values, namely TGLT S.A. and Hersha Hospitality Trust and Supertel. Under Argentine GAAP, these investments were carried at acquisition cost since they are not held for the purpose of trading in the short term.


 
26

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

IFRS – Under IFRS 9, all equity investments are measured at fair value. Equity investments that are held for trading are measured at fair value through profit or loss. For all other equity investments, the Group can make an irrevocable election at initial recognition to recognize changes in fair value through other comprehensive income rather than profit or loss. The Group has elected to recognize changes in the fair value of these equity securities in the statement of income. Therefore, changes in fair value of all equity instruments held by the Company are recognized in the statement of income.

As a result, the Group adjusted the value of these equity securities to fair value by Ps. 151.4 million, Ps. 156.5 million and Ps. 138.2 million as at July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012 an amount of Ps. 151.4 million was recognized against retained earnings and a gain of Ps. 5.1 million was recognized in the statement of income. For the year ended as of June 30, 2012, an amount of Ps. 151.4 million was recognized against retained earnings and a loss for an amount of Ps. 13.2 million was recognized in the statement of income.

 
(i)
Initial direct costs on operating leases

Argentine GAAP – Under Argentine GAAP, certain initial direct costs (i.e. legal, commissions and other fees) paid to third parties for arranging a lease (when the Group is a lessor) are recognized as an immediate expense when incurred.

IFRS – Initial direct costs incurred by lessors in arranging an operating lease are added to the carrying amount of the leased assets (i.e. investment properties) and are recognized as an expense over the lease term on the same basis as the lease income.

As a result, Ps. 0.7 million, Ps. 1.0 million and Ps. 0.9 million, as at July 1, 2011, March 31, 2012 and June 30, 2012, respectively, were added to investment property. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012 an amount of Ps. 0.7 million was recognized against retained earnings and a gain of Ps. 0.3 million was recognized in the statement of income. For the year ended as of June 30, 2012, an amount of Ps. 0.7 million was recognized against retained earnings and an amount of Ps. 0.2 million was recognized in the statement of income.

 
27

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

 
(j)
Tenant deposits

Argentine GAAP – The Group obtains deposits from tenants as a guarantee for returning the property at the end of the lease term in a specified good condition or for the lease payments for a period of generally 3 years. The deposits generally range from one to three months of lease rentals. These deposits are treated as liabilities under Argentine GAAP and measured at the amount received by the tenants.

IFRS - Tenant deposits are treated as both a financial asset and a financial liability in accordance with IFRS 9, and they are initially recognized at fair value. The difference between fair value and cash received is considered to be part of the minimum lease payments received for the operating lease (deferred income). The deposits are subsequently measured at amortized cost, and deferred income is amortized under the straight line method over the lease term.

As a result, the Group adjusted the financial liability from tenant deposits within trade and other payables for an amount of Ps. 0.1 million, Ps. 0.3 million and Ps. 0.3 million as at July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012, the Group recognized: a gain of Ps. 0.2 million in the statement of income and the remaining amount of Ps. 0.1 million against retained earnings. For the year ended as of June 30, 2012, the Group recognized a gain of Ps. 0.2 million in the statement of income and the remaining amount of Ps. 0.1 million against retained earnings.

 
(k)
Commodity linked debt

Argentine GAAP – Under Argentine GAAP, there is no requirement to separate embedded derivatives from host contracts and account for them as derivatives. Borrowings are valued based on the best estimate of the discounted value of the amounts expected to be paid, using the interest rate effective at the time of the initial measurement.

 
28

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

IFRS – IFRS 9 requires that an embedded derivative should be separated from the host contract and accounted for as a derivative if certain conditions are met. On September 7, 2011, the Group issued Class VIII NCN which are denominated in US$ for a nominal amount of US$ 2.1 million. Class VII notes accrue interest at a floor rate of 4% plus a premium factor equivalent to 40% of the increase in the price of soy during the period from March 2011 to March 2013. Under IFRS, the commodity-indexed feature is an embedded derivative that is not clearly and closely related to the debt host instrument because the risks inherent in the derivative (price of soy) and the host are dissimilar. Therefore, the Group separated the commodity-indexed feature and classified it as a derivative liability. The Group measured the carrying value of the debt host contract at initial recognition as the difference between the consideration received and the fair value of the embedded derivative. Subsequently, the Group measured the host foreign-currency debt at amortized cost using the effective interest rate method and then retranslated it at each reporting date using the closing US$/Peso exchange rate. The Group recognized changes in the fair value of the embedded derivative in profit or loss for the period / year.

As a result, the Group adjusted borrowings for an amount of Ps. 0.1 million, Ps. 0.2 million and Ps. 0.1 million as at July 1, 2011, March 31, 2012 and June 30, 2012. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012 an amount of Ps. 0.03 million was recognized against retained earnings and a loss of Ps. 0.2 million was recognized in the statement of income. For the year ended as of June 30, 2012, an amount of Ps. 0.1 million was recognized against retained earnings and a loss of Ps. 0.03 million was recognized in the statement of income.

 
(l)
Impairment of financial assets

Argentine GAAP - As at July 1, 2011, March 31, 2012 and June 30, 2012 the Group maintains a balance of credit card loans. These loan receivables are carried at amortized cost. Under Argentine GAAP, the Group determined an allowance for loan losses based on specific criteria set forth for financial and banking institutions.

IFRS – The Group applied the impairment provisions in IFRS 9.

As a result, the Group recognized an impairment loss of Ps. 2.1 million, Ps. 1.4 million and Ps. 0.5 million as at July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended March 31, 2012 an amount of Ps. 2.1 million was recognized against retained earnings and a gain of Ps. 0.7 million was recognized in the statement of income. For the year ended as of June 30, 2012, an amount of Ps. 2.1 million was recognized against retained earnings and a gain of Ps. 1.6 million was recognized in the statement of income.

 
29

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

 
(m)
Present value accounting – tax credits

Argentine GAAP – Under Argentine GAAP, certain long-term tax credits are measurement at present-valued.

IFRS – Under IFRS, there is no requirement to discount long-term tax credits. The Group elects to measure tax receivables and payables at the amounts expected to be recovered from or paid to the tax authorities and thus, not discounting long-term tax credits.

As a result, the Group eliminated the effect of discounting tax credits for an amount of Ps. 14.6 million, 9.1 million and Ps. 10.9 million as at July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012 an amount of Ps. 14.6 million was recognized against retained earnings and a loss of Ps. 5.5 million was recognized in the statement of income. For the year ended as of June 30, 2012, an amount of Ps. 14.6 million was recognized against retained earnings and a loss of Ps. 3.7 million was recognized in the statement of income.

 
(n)
Impact of IFRS adjustments on investment in associates

Argentine GAAP - Investments in entities in which the Group exercises significant influence, but not control, are accounted for under the equity method. Under the equity method, the investment is recorded at original cost and periodically increased (decreased) by the investor's proportionate share of earnings (losses) of the investee and decreased by all dividends received from the investor by the investee. The Group applied its percentage ownership interest to the financial statements of its equity method investments prepared under Argentine GAAP.

As at June 30, 2012, the associates of the Group were Banco Hipotecario S.A. (BHSA), Banco de Crédito y Securitización (BACSA), Manibil S.A., New Lipstick LLC, Rigby 183 LLC, Tarshop S.A. and AgroUranga S.A., Agro Managers S.A. and Bitania 26 S.A..

IFRS – The Group has assessed all of its interests in the entities mentioned in the paragraph above and determined that the Group exercises significant influence over them. Accordingly, under IFRS, the Group also accounts for these investments under the equity method of accounting. However, the Group has assessed the impact of IFRS adjustments on the financial statements of these investments prepared under Argentine GAAP prior to the application of the equity method.

 
30

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

Following is a description of the most significant IFRS adjustments to the equity and comprehensive income of its associates. For ease of presentation and to facilitate an understanding of the nature of the IFRS adjustments, associates were grouped by business activities. Associates are not discussed below when IFRS adjustments were not significant to the Group or no IFRS adjustments were identified:

Banking:

The Group assessed the financial statements of these associates as of July 1, 2011, March 31, 2012 and June 30, 2012 and determined the following adjustments to IFRS:

- Under Argentine GAAP, revenues from life and disability insurance and loan origination fees are recognized on an up-front basis. Under IFRS, these revenues are recognized on a straight line basis over the term of the respective underlying receivables.

- Under Argentine GAAP, the allowance for loan losses are recognized based on specific criteria as set forth by the Central Bank for financial and banking institutions. Under IFRS, the associate applied the impairment provisions in IFRS 9.

- Under Argentine GAAP, receivables transferred to trusts in securitization programs are treated as sales and a gain or loss is recognized on the sale. Usually the transferor retains an interest in the trust and maintains a cash reserve which serves as collateral for payments of amounts due under the debt securities issued by the trust. Under IFRS, following the provisions of IFRS 9, the associate is not able to derecognize financial assets with these characteristics. As a result, the associate continues recognizing the receivables and a liability for the consideration received upon transfer. The receivables recognized are then tested for impairment following the IFRS 9 criteria.

- Under Argentine GAAP, the calculation of the insurance technical reserves is recognized following the regulations issued by the National Insurance Superintendence. Under IFRS, following the guidance of IFRS 4 “insurance contracts”, the associate measured the insurance technical reserve in accordance with the “best estimation” approach.

 
31

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

Investment properties:

The Company has assessed the financial statements of the associates related to the investment property business and determined the following adjustments to IFRS as of July 1, 2011, March 31, 2012 and June 30, 2012:

- Under Argentine GAAP, revenue from non-cancelable leases subject to scheduled rent escalation clauses is recognized when the escalated payments are due. Therefore, revenue does not include an averaging of rental income. Rent-free periods, reduced rent or other tenant incentives, if any, are recognized in the period in which these incentives are provided. Under IFRS, Lease income from operating leases with scheduled rent increases is recognized on a straight-line basis over the term of the leases. All tenant incentives, if any, are treated as a reduction of rental income on a straight-line basis over the lease terms.

- Under Argentine GAAP, lease expense where the entity is the lessee under an operating ground lease agreement subject to escalation clauses is recognized when the escalated payments are due. Therefore, lease expense not recognized on a straight-line basis Under IFRS, lease payments for operating leases with scheduled rent increases are recognized on a straight-line basis over the term of the leases.

As a result, the net equity of these associates was reduction by Ps. 56.2 million, Ps. 152.8 million and Ps. 151.9 million as of July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012, the Group recognized: (i) an amount of Ps. 56.2 million against retained earnings, (ii) a loss of Ps. 70.5 million in the statement of income and (iii) an amount of Ps. 3.2 million against “Exchange differences on translating foreign operations” in the statement of comprehensive income. For the year ended as of June 30, 2012, the Group recognized: (i) an amount of Ps. 56.2 million against retained earnings, (ii) a loss of Ps. 89.6 million in the statement of income and (iii) an amount of Ps. 6.1 million against “Exchange differences on translating foreign operations” in statement of comprehensive income.

 
(o)
Impact of IFRS adjustment on joint ventures

Argentine GAAP – Investments in entities in which the Company exercises joint control are accounted for under the proportionate consolidation method. Under the proportionate consolidation method, the financial statements of the Group reflect the Group´s pro-rata equity interest in the jointly controlled entities on a line-by-line basis. The Group applied its pro-rata equity interest to the financial statements of its jointly-controlled entities prepared under Argentine GAAP.
 
 
32

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 


2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

IFRS – The Group has assessed all of its interests in joint arrangements and determined that they are joint ventures under IFRS 11. Accordingly, the Group accounted for its joint ventures under the equity method of accounting. In addition, the Group has assessed the impact of IFRS adjustments on the financial statements of joint ventures prepared under Argentine GAAP prior to the application of the equity method.

As at June 30, 2012, the joint ventures of the Group are Cyrsa S.A., Cresca S.A., Canteras Natal Crespo S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., and Nuevo Puerto Santa Fe S.A.

Following is a description of the most significant IFRS adjustments to the net equity and income of the joint ventures. Joint ventures are not discussed below when IFRS adjustments were not significant to the Group or no adjustments were identified:

- Under Argentine GAAP, the joint venture has historically accounted for revenues and therefore profits from all property sales on a percentage of completion basis once contracts for the sale of a property have been exchanged and only if the eventual profit from that property can be foreseen with reasonable certainty. Under IFRS, the joint venture has applied IFRIC 15 “Agreements for the Construction of Real Estate”. The Group assessed the contractual terms of the agreements and concluded that revenue from open market sales of real estate should be accounted for on legal completion of the properties in accordance with IAS 18 “Revenue”. As a result, the joint venture recognizes revenue from the sale of private homes and commercial units entirely at the point of legal completion in accordance with IAS 18. The most significant impact of IFRIC 15 is therefore the deferral of profits previously recognized from the point of exchange of contracts onwards until the point of legal completion. All of these profits are now recognized at a later date.

As a result, the net equity of the Group´s joint ventures was decreased by Ps. 16.5 million, Ps. 11.1 million and Ps. 11.3 million as of July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012 an amount of Ps. 16.5 million was recognized against retained earnings and a gain of Ps. 5.4 million was recognized in the statement of income. For the year ended as of June 30, 2012, an amount of Ps. 16.5 million was recognized against retained earnings and a gain of Ps. 5.2 million was recognized in the statement of income.

 
33

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

 
(p)
Acquisition of non-controlling interest

As stated in Note 2.3., the Group has applied the exception provided by IFRS 1 for accounting for changes in the interest in subsidiaries that do not result in a loss of control. Consequently, acquisitions of non-controlling interests concluded prior to July 1, 2011 have not been restated.

IFRS adjustments detailed below relate to acquisitions of non-controlling interest occurring on or after on July 1, 2011.

Argentine GAAP – Under Argentine GAAP, the Group accounted for the acquisition of the non-controlling interests under the purchase method of accounting. Under the purchase method of accounting, the purchase price paid is allocated to the net assets acquired based on its fair value. Assets, including goodwill, and liabilities of the acquired business are recognized using a cost accumulation approach (i.e. for the previous equity interests acquired). These acquisitions generated goodwill since the cost of acquisition exceeded the fair value of the net tangible and intangible assets acquired. Additionally, goodwill generated by the acquisition of the non-controlling interest in Cactus Argentina S.A. was impaired and recognized as an expense in the statement of income under Argentine GAAP.

IFRS – Under IFRS, the Group has applied the principles of IFRS 10 in accounting for changes in ownership interests. As per IFRS 10, when an additional interest is obtained and control is maintained, the transaction is accounted for as an equity transaction. The Group does not recognize any additional acquisition adjustments to reflect the subsequent acquisition of additional shares in the subsidiary if there is no change in control.

Under IFRS, the difference between the fair value of the consideration paid and the related carrying value of the non-controlling interest acquired is recognized in the controlling interest’s equity as a credit or debit to a reserve in net equity. Therefore, no gain or loss is recognized in the statement of income and no additional goodwill is recognized. The carrying value of the non-controlling interest is adjusted to reflect the change in the non-controlling interest of the subsidiary.

 
34

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

As a result, as of March 31, 2012, the Group: (i) derecognized goodwill for an amount of Ps. 26.5 million, (ii) recognized a decrease in non-controlling interest for an amount of Ps. 22.6 million, (iii) recognized a decline of Ps. 9.0 million in net assets acquired measured at fair value under Argentine GAAP in force and (iv) recognized a debit in shareholders’ equity under IFRS of Ps. 14.9 million. In addition, as of June 30, 2012, the Group: (i) derecognized goodwill for an amount of Ps. 39.8 million, (ii) recognized a decline of Ps. 26.2 million in non-controlling interest, (iii) recognized a decline of Ps. 9.0 million in net assets acquired measured at fair value in accordance with Argentine GAAP in force, and (iv) recognized a debit of Ps. 22.6 million in shareholders’ equity.

Additionally, for the fiscal year ended as of June 30, 2012, the Group reversed the impairment charge on goodwill generated by the acquisition of the non-controlling interest in Cactus Argentina S.A. recognized under Argentine GAAP for an amount of Ps. 10.5 million.

 
(q)
Disposal of non-controlling interest

As explained in Note 2.3., the Group has applied the exception provided by IFRS 1 for accounting for changes in the interest in subsidiaries that do not result in a loss of control. Consequently, disposals of non-controlling interests concluded prior to July 1, 2011 have not been restated.

The IFRS adjustments detailed below relate to disposals of non-controlling interest occurring on or after July 1, 2011.

Argentine GAAP – Under Argentine GAAP, the Group accounted for disposals of non-controlling interests based on its carrying value at the date of disposal, recognizing any difference between the carrying value of the non-controlling interest and the consideration received in the statement of income.

IFRS – Under IFRS, the Group has applied the principles of IFRS 10 in accounting for changes in ownership interests. As per IFRS 10, when there is a disposal of non-controlling interests that do not result in a change in control, the transaction is accounted for as an equity transaction. The difference between the fair value of the consideration received and the related carrying value of the non-controlling interest disposed is recognized in the controlling interest’s equity as a credit or debit. Therefore, no gain or loss is recognized in the statement of income. The carrying value of the non-controlling interest is adjusted to reflect the change in the non-controlling interest of the subsidiary.

 
35

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

As a result, as of June 30, 2012 and March 31, 2012, the Group reversed a loss for an amount of Ps. 2.7 million in the statement of income, and recognized a debit of Ps. 2.7 million in shareholders’ equity.

 
(r)
Amortization of transaction costs on borrowings

Argentine GAAP – Under Argentine GAAP, transactions costs directly attributable to the acquisition of borrowings are amortized under the straight-line method over the contract term.

IFRS – Transaction costs directly attributable to the acquisition of borrowings are deducted from the fair value at which the financial liability is initially recognized. Subsequently, they are amortized using the effective interest method over the contract term.

As a result, the Group adjusted the carrying value of borrowings for an amount of Ps. 0.1 million, Ps. 0.7 million and Ps. 0.4 million as of July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As of July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012 an amount of Ps. 0.1 million was recognized against retained earnings and an amount of Ps. 0.6 million gain were recognized in the statement of income. For the fiscal year ended as of June 30, 2012, an amount of Ps. 0.1 million was recognized against retained earnings and a gain of Ps. 0.3 million was recognized in the statement of income.

 
(s)
Settlement of BrasilAgro warrants

Argentine GAAP – Payments made by the Group for the settlement of BrasilAgro warrants were capitalized in the statement of financial position.

IFRS – In accordance with IFRS 2 “Share-based payments”, any payment made to a counterparty on the cancellation or settlement of a grant of equity instruments, even if this occurs after the vesting date, are accounted for as a repurchase of an equity interest (that is, as a deduction from equity), except to the extent that the payment exceeds the fair value of the equity instruments repurchased, measured at the repurchase date. Any such excess is recognized as an expense.

As a result, the Group adjusted the balance for an amount of Ps. 2.7 million as of June 30, 2012, against a deduction in the shareholders’ equity. For the nine-month period ended as of March 31, 2012, no warrants issued by Brasilagro have been cancelled.

 
36

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

 
(t)
Cumulative translation adjustment

Argentine GAAP – Foreign operations shall be classified as integrated or non-integrated entities depending if their activities are carried out as an extension of the reporting entity. Exchange differences resulting from the translation of integrated entities are recognized in the statement of income. Exchange differences resulting from the translation of non-integrated entities are recognized in a separate reserve in equity.

IFRS – Exchange differences resulting from the translation of foreign operations are recognized in the statement of other comprehensive income.

As a result, for the nine-month period ended as of March 31, 2012 the Group reclassified an amount of Ps. 18.8 million against the statement of income and the statement of other comprehensive income, related foreign operations. Additionally, the Group reclassified an amount of Ps. 32.5 million for the fiscal year ended as of June 30, 2012 against the statement of income and the statement of other comprehensive income.

 
(u)
Deferred income taxes

Argentine GAAP – The Group accounts for income taxes using the deferred tax method whereby deferred tax asset and liability account balances are determined based on differences between financial reporting and tax based assets and liabilities and are measured using the enacted tax rates. Argentine GAAP does not prescribe detailed specific guidance related to the recognition of a valuation allowance. The Group assesses the need for a valuation allowance based on several factors including but not limited to current projections, legal expiration periods and others.

IFRS – There is no difference in the determination of deferred income taxes. However, deferred tax assets are recognized when it is considered probable (defined as “more likely than not”) that sufficient taxable profits will be available to utilize the temporary difference or unused tax losses. IFRS does not allow the recognition of valuation allowances.

 
37

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

IFRS establishes more specific and strict procedures to assess whether a deferred tax asset should be recognized. All available evidence, both positive and negative, is considered to determine whether, based on the weight of that evidence, a deferred tax asset should be recognized. Judgment must be used in considering the relative impact of negative and positive evidence. The weight given to the potential effect of negative and positive evidence should be commensurate with the extent to which it can be objectively verified. The more negative evidence that exists (a) the more positive evidence is necessary and (b) the more difficult it is to support a conclusion that a deferred tax asset can be recognized.

As a result, on transition to IFRS, the Group has not recognized deferred tax assets relating to any carry forward losses and other temporary differences for an amount of Ps. 16.5 million, Ps. 18.7 million and Ps. 18.8 million as at July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012, the Group recognized: (i) an amount of Ps. 16.5 million against retained earnings, (ii) a loss of Ps. 2.8 million in the statement of income, and (iii) an amount of Ps. 0.6 million against “Exchange differences on translating foreign operations” in statement of comprehensive income. For the year ended as of June 30, 2012, the Group recognized (i) an amount of Ps. 16.5 million against retained earnings, (ii) a loss of Ps. 2.8 million in the statement of income, and (iii) an amount of Ps. 0.5 million against “Exchange differences on translating foreign operations” in statement of comprehensive income.

In addition, the Group has assessed the impact of all IFRS adjustments on deferred income taxes. As a result, the Group recognized an adjustment to deferred income taxes of Ps. 17.4 million, Ps. 16.4 million and Ps. 16.7 million as at July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As at July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended March 31, 2012 an amount of Ps. 17.4 million was recognized against retained earnings and a gain of Ps. 1.0 million was recognized in the statement of income. For the year ended as of June 30, 2012, an amount of Ps. 17.4 million was recognized against retained earnings and a gain of Ps. 0.6 million was recognized in the statement of income.

 
(v)
Non-controlling interest

Differences for non-controlling interest include the effect of recording, where applicable, the corresponding effect of other differences between Argentine GAAP and IFRS.


 
38

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
2.
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)

2.5.  
Significant Accounting Policies

The principal accounting policies applied in the preparation of these Unaudited Condensed Interim Consolidated Financial Statements are consistent with those applied in the preparation of the information under IFRSs as of June 30, 2012, which is described in Exhibit I, and are based upon such IFRSs expected to be in force as of June 30, 2013. Most significant accounting policies are described in Exhibit I.

2.6.  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these condensed interim consolidated financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the annual consolidated financial statements for the year ended as of June 30, 2012 which are described in Exhibit I.

3.  
Seasonal effects on operations

The operations of the Group’s agricultural business are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between February and June every year. Wheat is generally harvested between November and January. In Bolivia, weather conditions make it possible to have two soybeans, corn and barley seasons and, therefore, these crops are harvested in April and October, whereas wheat and sunflower are harvested in August and September, respectively. Other segments of the agricultural business, such as beef cattle and milk production tend to be more stable. However, beef cattle and milk production is generally larger during the second quarter, when conditions are more favorable. In case of sugar cane, harvest and sale take place between May and November of each year. As a result, there may be material fluctuations in the agricultural business results across quarters.

 
39

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

3.  
Seasonal effects on operations (Continued)

The operations of the Group’s shopping centers are also subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time (January and February), the lessees of shopping centers experience the lowest sales levels in comparison with the winter holidays (July) and December (Christmas) when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also affect the business. As a consequence, a higher level of revenues is generally expected in the second half of the year rather than the first in shopping center operations.

4.           Acquisitions and disposals

Trading property- Farm

On November 14, 2012, Vargas Derka SH made an irrevocable offer to Cresud to purchase a portion of “La Suiza” farm ranch (5,600 hectares) to be good through January 31, 2013. As bid bond, Cresud has received checks in the amount of US$ 0.3 million or 5% of the transaction price.

The offer price amounts to US$ 6.7 million to be paid in 6 installments every six months, at the date of issuance of these financial statements the payment of US$ 2.7 million has been received.

On February 1, 2013 the parties executed the sales agreement. The title deed will be executed on June 28, 2013.

Sale of a field

On October 11, 2012 Brasilagro announced an agreement for the sale of Horizontina farmland, located in Tasso Fragoso, State of Maranhão, for a total amount of Rs. 75,000. The schedule of payments was as follows: a down payment of Rs. 1,000 was collected in October 2012; Rs. 26,000 in October 2012 and Rs. 45,000 upon execution of the conveyance deed on January 22, 2013. The remaining balance of receivables in the amount of Rs. 3,000 will be collected on August 31, 2013. The Company recorded a gain of Ps. 62,593 on the sale of the plot of farmland Horizontina.

The Horizontina farm has an area of 14,359 hectares and was acquired on March 10, 2010 by `Inmobiliaria Ceibo´, for a total amount of Rs. 37,749. Before the acquisition, 2,100 hectares of the farm were used for cultivation of crops. Until October 31, 2012, investments were made in the amount of Rs. 10,387 (net of accumulated depreciation) in improvements in infrastructure.


 
40

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
4.
Acquisitions and disposals (Continued)

For the nine-month period ended as of March 31, 2013

Transactions with non-controlling interest

IRSA

During the current nine-month period, the Group acquired an additional 0.99% interest in IRSA for a total amount of Ps. 33.9 million. As a result of this transaction, the non-controlling interest was reduced by Ps. 26.6 million and the interest attributable to the shareholders’ of the controlling parents was reduced by Ps. 11.9 million. The effect on shareholders’ equity attributable to owners of the Group of this change in the equity interest in IRSA is summarized as follows:

   
Ps.
 
Carrying value of the equity interests acquired by the Group                                                                                                          
    26,649  
Consideration paid for non-controlling interest                                                                                                          
    (33,937 )
Reserve recorded in shareholders’ equity                                                                                                          
    (7,288 )

APSA

During the nine-month period, the Group, through IRSA and E-Commerce Latina S.A., acquired an additional equity interest of 0.1% in APSA for a total consideration of Ps. 2.3 million. As a result of this transaction, the non-controlling interest was reduced by Ps. 0.8 million and the interest attributable to the shareholders’ of the controlling parents was reduced by Ps. 1.5 million. The effect on shareholder’s equity of the parent of this change in the equity interest in APSA is summarized as follows:

   
Ps.
 
Carrying value of the equity interests acquired by the Group                                                                                                          
    824  
Consideration paid for non-controlling interest                                                                                                          
    (2,364 )
Reserve recorded in shareholders’ equity                                                                                                          
    (1) (1,540 )

(1)  
The reserve includes Ps. 544 for non-controlling interest

 
41

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

4.
Acquisitions and disposals (Continued)

Acquisition of equity interest in joint venture

On November 29, 2012 the Group through APSA acquired shares of common stock, representing 50% of Entertainment Holdings S.A. (“EHSA”)’s capital stock and votes for Ps. 32 million. Under the acquisition agreement, APSA is entitled to exercise joint control over EHSA. EHSA is an Argentine company whose main asset consists of an indirect interest of 50% in the capital and voting rights of La Rural S.A. (“LRSA”), whereby it has joint control over this Company together with Sociedad Rural Argentina (“SRA”), who owns the remaining 50%. Thus, APSA is the owner of an indirect interest of 25% in LRSA, whose main asset consists of an usufruct agreement on the Predio Ferial de Buenos Aires, located between Cerviño, Sarmiento, Santa Fe Avenues and Oro street, in the city of Buenos Aires (the “Predio Ferial”) entered in 1999 into with SRA, owner of such Predio Ferial.
 
The fair value of the APSA’s investment in the joint business was determined based on the fair value of EHSA’s net assets, being the main asset the usufruct agreement mentioned above. APSA has preliminary allocated the price paid at the fair value of the net assets acquired based on the information available as of the closing date of Unaudited Condensed Interim Consolidated Financial Statements. Such fair value amounted to Ps. 15.3 million, which means a goodwill figure of Ps. 10.6 million recognized in the “Investments in associates and joint business” line in the balance sheet as of March 31, 2013. The fair value and identified goodwill should not be treated as final until the process of allocating the price paid is finalized.
 
The fair value of the usufruct agreement has been determined by the application of the discounted cash flow method. This estimate considered a discount rate that reflects the market assessments regarding uncertainties in terms of the cash flow amount and timing. The amount of net future cash flows was estimated based on the specific features of the property, the agreements in force, market information and future forecasts as of the valuation date. Net income forecasts, revenues growth rates and discount rates are among the most important assumptions used in the valuation.

Purchase of financial assets

During this period the Group purchased the following corporate notes from:

a) City of Buenos Aires Government bonds, for a nominal value of Ps. 19.0 million. These bonds accrue interest at an annual 7.95% fixed rate, payable semi- annually and maturing on April 29, 2014.

b) BHSA´s Convertible notes for an amount of Ps. 5 million which accrue interest at an annual 18.75% fixed annual rate payable semi- annually and maturing on August 8, 2013.

 
42

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

4.
Acquisitions and disposals (Continued)

Disposal of financial assets

During the current nine-month period, the Group sold 3,823,412 ordinary shares of Hersha, Hospitality Trust (Hersha) for a total amount of US$ 19.4 million. Consequently, as of the date of issuance of these financial statements, the Group’s interest in Hersha’s capital stock decreased from 9.13% (at the beginning of the year) to 7.19%. Subsequent to March 31, 2013, the Group disposed of an additional number of Hersha’s shares (see Note 33).

In November and December 2012, IRSA sold all of its shareholdings in NH Hoteles S.A. (138,572 shares for a consideration of € 0.38 million) and in NH Hoteles S.A. (387,758 shares for a total consideration of US$ 1.4 million).

In December 2012, IRSA sold all of its shareholdings in Metrovacesa F (1,238,990 shares for a consideration of € 2.7 million); Metrovacesa SM (229,995 shares for a total consideration of € 0.5 million) and Metrovacesa F (919,087 shares for a consideration of US$ 2.7 million).

Significant sale of investment properties

On August 31, 2012, the Group sold through IRSA executed the transfer deeds that formalize the sale of certain functional units of the building “Libertador 498” of the Autonomous City of Buenos Aires. The total price of the transaction amounted to Ps. 15 million and was paid on the execution of the title conveyance deeds. This transaction generated a gain of Ps. 12.7 million.

On September 14, 2012, IRSA sold certain functional units on floors 18 and 19, as well as parking areas, of the building Bouchard 551. The total price of the transaction was US$ 8.5 million paid upon execution of the conveyance deed. This transaction generated a gain of Ps. 18.4 million.

On October 4 and 11, 2012, IRSA signed the transfer deed for the sale of several functional units (stores and parking spaces) of the building “Libertador 498”. The transactions price was set at Ps. 29.4 million, amount that had been completely collected. This transaction generated a gain of Ps. 24.9 million.

On January 8, 2013, IRSA sold several functional units (stores and parking spaces) of the building “Costeros Dique IV”. The total price of the transaction was Ps. 9.2 million. This transaction generated a gain of Ps. 7.8 million.

On March 14, the Group sold through APSA, a functional unit of the building located on Anchorena 559. The transaction Price was fixed at Ps. 0.4 million, which resulted in approximately Ps. 0.2 million gain.

 
43

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

4.
Acquisitions and disposals (Continued)

Acquisition of Rigby 183 LLC

On June 30, 2012, the Group held, through its subsidiary IMadison LLC, a 49% equity interest through its subsidiary IMadison LLC in the capital stock of Rigby 183 LLC (“Rigby”), a company that owns office buildings for rental at Madison Avenue 183, New York, USA. On November 27, 2012, the Group, through its subsidiary IRSA International LLC, purchased an additional 25.5% equity interest in Rigby’s capital stock, thus taking control over said company. As a result of the acquisition, the Group expects to increase its footprint in the US real estate market. The goodwill from the acquisition, which amounts to Ps. 45.7 million, is attributable to the synergies expected to be achieved by combining the Group’s and Rigby’s operations.

The following chart shows the consideration paid by the Group, the fair value of the acquired assets, the assumed liabilities and the non-controlling interest as of the acquisition date.

      11.27.2012  
Consideration paid:
       
Cash                                                                                                                     
    118,373  
Total consideration paid                                                                                                                     
    118,373  
Fair value of the interest in Rigby’s equity held before the business combination
    227,462  
Total consideration                                                                                                                     
    345,835  
Recognized balances of acquired identifiable assets and assumed liabilities:
       
Cash and cash equivalents                                                                                                                     
    499  
Investments properties (Note 9)                                                                                                                     
    679,219  
Trade and other receivables                                                                                                                     
    14,135  
Borrowings                                                                                                                     
    (252,834 )
Trade and other payables                                                                                                                     
    (12,081 )
Deferred income tax liabilities (Note 22)                                                                                                                     
    (26,103 )
Total net identifiable assets                                                                                                                     
    402,835  
Non-controlling interest                                                                                                                     
    (102,723 )
Goodwill                                                                                                                     
    45,723  
Total                                                                                                                     
    345,835  

The acquisition-related costs (which amount to Ps. 2.5 million) were charged to income under “General and Administrative Expenses”.

The fair value of the investment property acquired for Ps. 679.2 million was assessed by a qualified independent appraiser. The fair value of trade receivables and other receivables amounts to Ps. 14.1 million, including trade receivables in the amount of Ps. 0.1 million. As of the acquisition date, the Group estimates that these receivables are recoverable. The fair value of the non-controlling interest in Rigby, an unlisted company, has been determined on a proportional basis to the fair value of Rigby's net acquired assets.

 
44

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

4.
Acquisitions and disposals (Continued)

The Group recognized income of Ps. 124.1 million derived from the reassessment of the fair value of the 49% interest held in Rigby before the business combination. In addition, all exchange gains (losses) accumulated in shareholder’s equity from the interest held in Rigby before the business combination (Ps. 12.9 million) were charged to income. These gains were disclosed under "Other operating results" in the income statement.

The revenues Rigby has generated since November 27, 2012 and that have been disclosed in the consolidated income statement amount to Ps. 12.1 million. Rigby has also run a net loss of Ps. 4 million during said period. If Rigby had been included in the consolidation since July 1, 2012, the consolidated income statement would have shown pro-forma revenues in the amount of Ps. 1,101.4 million and pro-forma net income of Ps. 244.2 million.

5.
Financial risk management

5.1.
Financial risk

The group´s diverse activities are exposed to a variety of financial risk: market risk (including foreing currency risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.

Note 3 of Exhibit I provides information on financial risk management as of June 30, 2012 and July 1, 2011. Since June 30, 2012 there have been no changes in the risk management or risk management policies applied by the Group.

5.2.           Fair value estimates

Since June 30, 2012 there have been no reclassifications of financial assets.

Additionally, since June 30, 2012 there have been no significant changes in business or economic circumstances affecting the fair value of the Group's financial assets or liabilities (either measured at fair value or amortized cost), nor any transfers between the different hierarchies used to assess the fair value of the Group's financial instruments.

 
45

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

6.  
Segment reporting

Below is a summarized analysis of the lines of business of the Group for the nine-month period ended March 31, 2013:

   
Agriculture business
(I)
   
Urban properties and investments (II)
   
Total
 
Group revenues                                                                                                  
    748,588       1,715,278       2,463,866  
Group costs                                                                                                  
    (1,327,104 )     (895,898 )     (2,223,002 )
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
    734,949       -       734,949  
Changes in net realizable value of agricultural produce after harvest
    6,943       -       6,943  
Gross Profit                                                                                                  
    163,376       819,380       982,756  
Gains from disposal of investment properties                                                                                                  
    -       61,475       61,475  
Gains from disposal of farmlands                                                                                                  
    53,988       -       53,988  
General and administrative expenses                                                                                                  
    (101,408 )     (152,166 )     (253,574 )
Selling expenses                                                                                                  
    (99,434 )     (81,610 )     (181,044 )
Management fees                                                                                                  
    (9,388 )     -       (9,388 )
Other operating results                                                                                                  
    (2,261 )     106,198       103,937  
Profit from Operations 
    4,873       753,277       758,150  
Share of profit of associates                                                                                                  
    5,521       5,496       11,017  
Segment Profit 
    10,394       758,773       769,167  
                         
Investment properties                                                                                                  
    25,292       4,320,899       4,346,191  
Property, plant and equipment                                                                                                  
    1,733,674       231,206       1,964,880  
Trading properties                                                                                                  
    4,678       229,986       234,664  
Goodwill                                                                                                  
    7,526       70,184       77,710  
Biological assets                                                                                                  
    695,218       -       695,218  
Inventories                                                                                                  
    160,073       16,635       176,708  
Investments in associates                                                                                                  
    29,399       1,141,045       1,170,444  
Total segment assets                                                                                                  
    2,655,860       6,009,955       8,665,815  

 
46

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

6.  
Segment information (Continued)

Below is a summarized analysis of the lines of business of the Group for the nine-month period ended March 31, 2012:

   
Agriculture business (I)
   
Urban properties and investments (II)
   
Total
 
Group revenues                                                                                                  
    705,467       1,378,271       2,083,738  
Group costs                                                                                                  
    (1,029,250 )     (682,084 )     (1,711,334 )
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
    471,766       -       471,766  
Changes in net realizable value of agricultural produce after harvest
    (13,311 )     -       (13,311 )
Gross Profit                                                                                                  
    134,672       696,187       830,859  
Gains from disposal of investment properties                                                                                                  
    -       42,737       42,737  
Gains from disposal of farmlands                                                                                                  
    27,762       -       27,762  
General and administrative expenses                                                                                                  
    (96,636 )     (125,765 )     (222,401 )
Selling expenses                                                                                                  
    (74,398 )     (61,922 )     (136,320 )
Management fees                                                                                                  
    (7,458 )     -       (7,458 )
Other operating results                                                                                                  
    (17,392 )     (13,789 )     (31,181 )
(Loss) / Profit from operations 
    (33,450 )     537,448       503,998  
Share of profit of associates                                                                                                  
    2,934       13,692       16,626  
Segment (Loss) / Profit 
    (30,516 )     551,140       520,624  


 
47

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 


6.  
Segment information (Continued)

(I)  
Agriculture line of business:

The following tables present the reportable segments of the agriculture line of business of the Group:
 
   
March 31, 2013
 
   
Agriculture
                         
   
Crops
   
Cattle
   
Milk
   
Sugarcane
   
Agriculture leases and Services
   
Agriculture
Subtotal
   
Land transformation
and sales
   
Agro-industrial
   
Other
segments
   
Total agricultural business (i)
 
Group revenues  
    337,829       61,880       27,737       120,820       19,212       567,478       -       127,542       53,568       748,588  
Group costs 
    (753,849 )     (105,067 )     (53,720 )     (231,536 )     (6,665 )     (1,150,837 )     (4,106 )     (126,315 )     (45,846 )     (1,327,104 )
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
    507,124       53,423       27,788       147,597       -       735,932       -       -       (983 )     734,949  
Changes in net realizable value of agricultural produce after harvest
    6,940       3       -       -       -       6,943       -       -       -       6,943  
Gross Profit / (Loss)  
    98,044       10,239       1,805       36,881       12,547       159,516       (4,106 )     1,227       6,739       163,376  
Gains from disposal of farmlands     
    -       -       -       -       -       -       53,988       -       -       53,988  
General and administrative expenses
    (52,038 )     (9,277 )     (2,113 )     (24,733 )     (2,987 )     (91,148 )     (387 )     (7,078 )     (2,795 )     (101,408 )
Selling expenses 
    (63,139 )     (7,982 )     (1,094 )     (2,907 )     (1,017 )     (76,139 )     (6,210 )     (13,118 )     (3,967 )     (99,434 )
Management fees 
    -       -       -       -       -       -       -       -       (9,388 )     (9,388 )
Other operating results  
    2,007       (1,843 )     (411 )     (90 )     (581 )     (918 )     (75 )     (1,353 )     85       (2,261 )
(Loss) / Profit from Operations 
    (15,126 )     (8,863 )     (1,813 )     9,151       7,962       (8,689 )     43,210       (20,322 )     (9,326 )     4,873  
Share of profit / (loss) of associates      
    4,809       -       -       -       -       4,809       -       -       712       5,521  
Segment (Loss) / Profit 
    (10,317 )     (8,863 )     (1,813 )     9,151       7,962       (3,880 )     43,210       (20,322 )     (8,614 )     10,394  
                                                                                 
Investment properties 
    -       -       -       -       25,292       25,292       -       -       -       25,292  
Property, plant and equipment 
    1,224,756       137,004       21,014       316,602       382       1,699,758       -       20,660       13,256       1,733,674  
Trading properties
    -       -       -       -       -       -       4,678       -       -       4,678  
Goodwill                                                                
    4,646       -       -       2,084       -       6,730       -       -       796       7,526  
Biological assets 
    366,043       222,273       -       103,993       -       692,309       -       71       2,838       695,218  
Inventories                                                                
    64,348       8,846       -       -       -       73,194       -       -       86,879       160,073  
Investments in associates  
    26,979       -       -       -       -       26,979       -       -       2,420       29,399  
Total segment assets  
    1,686,772       368,123       21,014       422,679       25,674       2,524,262       4,678       20,731       106,189       2,655,860  

 
48

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

6.  
Segment information (Continued)

   
March 31, 2012
 
   
Agriculture
                         
   
Crops
   
Cattle
   
Milk
   
Sugarcane
   
Agriculture leases and Services
   
Agriculture
Subtotal
   
Land transformation
and sales
   
Agro-industrial
   
Other
segments
   
Total agricultural business (i)
 
Group revenues 
    346,947       94,565       22,908       87,013       20,135       571,568       -       99,856       34,043       705,467  
Group costs                                                          
    (620,070 )     (119,785 )     (42,379 )     (101,791 )     (1,441 )     (885,466 )     (3,677 )     (110,227 )     (29,880 )     (1,029,250 )
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
    382,186       56,190       24,889       8,553       -       471,818       -       -       (52 )     471,766  
Changes in net realizable value of agricultural produce after harvest
    (13,507 )     196       -       -       -       (13,311 )     -       -       -       (13,311 )
Gross Profit / (Loss) 
    95,556       31,166       5,418       (6,225 )     18,694       144,609       (3,677 )     (10,371 )     4,111       134,672  
Gains from disposal of farmlands  
    -       -       -       -       -       -       27,762       -       -       27,762  
General and administrative expenses
    (51,223 )     (10,350 )     (2,038 )     (20,415 )     (2,566 )     (86,592 )     (352 )     (5,916 )     (3,776 )     (96,636 )
Selling expenses 
    (53,657 )     (8,058 )     (886 )     -       (947 )     (63,548 )     (1,015 )     (6,995 )     (2,840 )     (74,398 )
Management fees 
    -       -       -       -       -       -       -       -       (7,458 )     (7,458 )
Other operating results 
    (14,133 )     (2,174 )     (424 )     (13 )     (533 )     (17,277 )     (73 )     (116 )     74       (17,392 )
Profit / (Loss) from Operations 
    (23,457 )     10,584       2,070       (26,653 )     14,648       (22,808 )     22,645       (23,398 )     (9,889 )     (33,450 )
Share of profit / (loss) of associates
    3,405       -       -       (267 )     -       3,138       -       -       (204 )     2,934  
Segment (Loss) / Profit 
    (20,052 )     10,584       2,070       (26,920 )     14,648       (19,670 )     22,645       (23,398 )     (10,093 )     (30,516 )

 
49

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

6.  
Segment information (Continued)

(II)  
Urban properties and investments

The following tables present the reportable segments of the urban properties and investments line of business of the Group:

   
March 31, 2013
 
   
Shopping Center Properties
   
Offices
   
Sales and developments
   
Hotel
   
International
   
Financial operations
and others
   
Total urban and investment properties (II)
 
Group revenues
    1,183,590       213,084       117,178       174,694       25,632       1,100       1,715,278  
Group costs
    (569,449 )     (88,712 )     (89,214 )     (126,824 )     (20,361 )     (1,338 )     (895,898 )
Gross Profit / (Loss)
    614,141       124,372       27,964       47,870       5,271       (238 )     819,380  
Results from disposal of investment properties
    -       (2,544 )     64,019       -       -       -       61,475  
General and administrative expenses
    (46,819 )     (31,389 )     (28,111 )     (36,526 )     (9,105 )     (216 )     (152,166 )
Selling expenses
    (39,023 )     (8,667 )     (12,609 )     (21,124 )     -       (187 )     (81,610 )
Other operating results
    (17,590 )     (2,120 )     (8,419 )     456       134,487       (616 )     106,198  
Profit / (Loss) from Operations
    510,709       79,652       42,844       (9,324 )     130,653       (1,257 )     753,277  
Share of profit / (loss) of associates
    -       -       1,478       (4 )     (58,446 )     62,468       5,496  
Segment Profit / (Loss)
    510,709       79,652       44,322       (9,328 )     72,207       61,211       758,773  
                                                         
Investment properties
    2,093,644       901,999       606,506       -       710,525       8,225       4,320,899  
Property, plant and equipment
    13,636       30,229       3,795       183,347       199       -       231,206  
Trading properties
    1,484       113       146,698       -       81,691       -       229,986  
Goodwill
    1,666       19,971       -       -       48,547       -       70,184  
Inventories
    10,140       -       511       5,984       -       -       16,635  
Investments in associates
    -       -       42,337       21,252       691       1,076,765       1,141,045  
Total segment assets
    2,120,570       952,312       799,847       210,583       841,653       1,084,990       6,009,955  

 
50

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

6.  
Segment information (Continued)

   
March 31, 2012
 
   
Shopping Center Properties
   
Offices
   
Sales and developments
   
Hotels
   
International
   
Financial operation and others
   
Total urban properties and investment (II)
 
Group revenues
    969,781       184,844       89,457       130,020       -       4,169       1,378,271  
Group costs
    (470,535 )     (72,864 )     (52,607 )     (84,161 )     -       (1,917 )     (682,084 )
Gross Profit
    499,246       111,980       36,850       45,859       -       2,252       696,187  
Gain from disposal of investment properties
    -       -       42,737       -       -       -       42,737  
General and administrative expenses
    (42,166 )     (25,445 )     (24,965 )     (27,200 )     (5,807 )     (182 )     (125,765 )
Selling expenses
    (29,989 )     (6,258 )     (10,914 )     (16,554 )     -       1,793       (61,922 )
Other operating results
    (4,058 )     (6,356 )     (2,544 )     (1,531 )     (333 )     1,033       (13,789 )
Profit / (Loss) from Operations
    423,033       73,921       41,164       574       (6,140 )     4,896       537,448  
Share of profit / (loss) of associates
    -       -       632       89       (44,007 )     56,978       13,692  
Segment Profit / (Loss)
    423,033       73,921       41,796       663       (50,147 )     61,874       551,140  

 
51

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

6.  
Segment information (Continued)

The following tables present a reconciliation between the total results of segment operations and the results of operations as per the statement of income. The adjustments relate to the presentation of the results of operations of joint ventures accounted for under the equity method under IFRS.

   
March 31, 2013
 
   
Total Segment Information
   
Adjustment for share of profit / (loss) of joint ventures
   
Total
Statement of Income
 
Group revenues
    2,463,866       (114,009 )     2,349,857  
Group costs
    (2,223,002 )     97,078       (2,125,924 )
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
    734,949       (1,423 )     733,526  
Changes in net realizable value of agricultural produce after harvest
    6,943       101       7,044  
Gross Profit / (Loss)
    982,756       (18,253 )     964,503  
Gains from disposal of investment properties
    61,475       -       61,475  
Gains from disposal of farmlands
    53,988       -       53,988  
General and administrative expenses
    (253,574 )     2,833       (250,741 )
Selling expenses
    (181,044 )     8,755       (172,289 )
Management fees
    (9,388 )     -       (9,388 )
Other operating results
    103,937       1,749       105,686  
Profit / (Loss) from Operations Before Share of Associates and Joint Ventures
    758,150       (4,916 )     753,234  
Share of profit of associates and joint ventures
    11,017       3,704       14,721  
Profit / (Loss) from Operations Before Financing and Taxation
    769,167       (1,212 )     767,955  

 
52

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 


6.  
Segment information (Continued)

   
March 31, 2012
 
   
Total Segment Information
   
Adjustment for share of profit / (loss) of
joint ventures
   
Total Statement of Income
 
Group revenues                                                           
    2,083,738       (51,418 )     2,032,320  
Group costs                                                           
    (1,711,334 )     43,357       (1,667,977 )
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
    471,766       (9,125 )     462,641  
Changes in net realizable value of agricultural produce after harvest
    (13,311 )     -       (13,311 )
Gross Profit / (Loss)                                                           
    830,859       (17,186 )     813,673  
Gain from disposal of investment properties
    42,737       -       42,737  
Gains from disposal of farmlands                                                           
    27,762       -       27,762  
General and administrative expenses
    (222,401 )     2,752       (219,649 )
Selling expenses                                                           
    (136,320 )     5,897       (130,423 )
Management fees                                                           
    (7,458 )     -       (7,458 )
Other operating results                                                           
    (31,181 )     2,355       (28,826 )
Profit / (Loss) from Operations Before Share of Associates and Joint Ventures
    503,998       (6,182 )     497,816  
Share of profit / (loss) of associates and joint ventures
    16,626       (4,366 )     12,260  
Profit / (Loss) from Operations Before Financing and Taxation
    520,624       (10,548 )     510,076  

7.  
Information about main subsidiaries

The Group conducts its business through several operating and holding subsidiaries which are listed in Note 1.3 of Exhibit I. The Group considers that the subsidiaries below are the ones with non-controlling interests material to the Group.



 
53

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

7.  
Information about principal subsidiaries (Continued)

Set out below is the summarized financial information for each subsidiary that has non-controlling interests that are material to the Group:

Summarized statements of financial position

   
APSA
   
IRSA (i)
   
Brasilagro
 
      03.31.13       06.30.12       07.01.11       03.31.13       06.30.12       07.01.11       03.31.13       06.30.12       07.01.11  
Assets
                                                                       
Non-current assets
    2,085,131       1,954,917       1,858,277       6,868,010       6,050,293       5,812,347       1,197,705       1,114,700       1,275,069  
Current assets
    774,762       548,949       521,078       1,242,841       839,328       819,565       662,032       490,721       660,824  
Total assets 
    2,859,893       2,503,866       2,379,355       8,110,851       6,889,621       6,631,912       1,859,737       1,605,421       1,935,893  
Liabilities
                                                                       
Non-current liabilities
    1,012,703       973,319       909,950       3,258,906       2,644,108       2,372,540       140,448       147,799       163,475  
Current liabilities
    752,328       558,024       536,651       1,527,731       1,205,744       1,176,759       270,085       248,068       295,517  
Total liabilities
    1,765,031       1,531,343       1,446,601       4,786,637       3,849,852       3,549,299       410,533       395,867       458,992  
Net assets
    1,094,862       972,523       932,754       3,324,214       3,039,769       3,082,613       1,449,204       1,209,554       1,476,901  

Summarized statements of income and statements of comprehensive income

   
APSA
   
IRSA (i)
   
Brasilagro
 
   
March 31, 2013
   
March 31, 2012
   
March 31, 2013
   
March 31, 2012
   
March 31, 2013
   
March 31, 2012
 
Revenue
    1,196,747       1,011,288       1,604,059       1,328,523       205,990       196,149  
Profit before income tax
    403,874       410,493       460,354       286,767       12,688       13,002  
Income tax expense
    (143,168 )     (140,014 )     (81,093 )     (91,296 )     1,761       6,942  
Profit for the period                                   
    260,706       270,479       379,261       195,471       14,449       19,944  
Other comprehensive income / (loss)
    -       -       40,306       10,955       173,498       (132,686 )
Total comprehensive income
    260,706       270,479       419,567       206,426       187,947       (112,742 )
Profit / (loss) attributable to non-controlling interest
    14,937       9,762       62,016       17,726       -       (2,522 )

 
54

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 



7.  
Information about principal subsidiaries (Continued)

Summarized cash flows

   
APSA
   
IRSA (i)
   
Brasilagro
 
   
March 31, 2013
   
March 31, 2012
   
March 31, 2013
   
March 31, 2012
   
March 31, 2013
   
March 31, 2012
 
Cash flow from operating activities
                                   
Net cash generated from operating activities
    471,211       420,863       563,836       515,215       (58,278 )     50,013  
Cash flow from investing activities
                                               
Net cash generated from (used in) investing activities
    (315,597 )     (135,721 )     (236,613 )     (247,592 )     108,998       (63,061 )
Cash flow from financing activities
                                               
Net cash used in financing activities
    (80,012 )     (247,480 )     (164,652 )     (326,264 )     (16,435 )     (73,271 )
Net increase / (decrease) in cash and cash equivalents
    75,602       37,662       162,571       (58,641 )     34,285       (86,319 )
Cash and cash equivalents at beginning of period
    102,698       145,552       259,169       301,559       151,064       357,018  
Foreign exchange gain (loss) on cash and cash equivalents
    3,776       (4,177 )     (22,464 )     11,840       15,991       (31,064 )
Cash and cash equivalents at end of period
    182,076       179,037       399,276       254,758       201,340       239,635  

(i)  
Includes consolidated financial information of APSA.

The information above is the corresponding to balances and transactions before inter-company eliminations.
 
 
55

 


8.  
Interests in joint ventures

As of March 31, 2013 the joint ventures of the Group are Cresca, Canteras Natal Crespo S.A., Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., Nuevo Puerto Santa Fe S.A. (NPSF) and Entertainment Holdings S.A.. The shares in these joint ventures are not publicly traded.

As of June 30, 2012, the joint ventures of the Group were Canteras Natal Crespo S.A., Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A. and NPSF.

As noted Note 4, APSA acquired shares of common stock, representing 50% of Entertainment Holdings S.A. (“EH”)´s capital stock and votes and as a consequence APSA holds a jointly indirect interest in LRSA of 25% which operates the fairground Predio Ferial de Buenos Aires.

In connection with the Fairground, as publicly known, in December 2012 the Executive Branch issued Executive Order 2,552/12 that annulled an executive order dated 1991 which approved the sale of the Fairground to the SRA; the effect of this new order was to revoke the sale transaction. Subsequent to December 21, 2012, the Executive Branch notified the SRA of said executive order and further ordered that the property be returned to the Federal Government within 30 subsequent days. Then, the SRA issued a press release publicly disclosing the initiation of legal actions.

Neither has APSA been served notice formally nor is it a party involved in the legal actions brought by the SRA.

As of the date of these Unaudited Condensed Interim Consolidated Financial Statements, the above mentioned legal matters resulted in certain delays in gathering the information necessary to register the acquisition pursuant to IFRS 3. However, APSA has strived to complete the allocation of the preliminary price paid based on its fair value estimates made on the information available to date. Therefore, values included are preliminary and are subject to change. The Company expects to finalize this process by June 30, 2013.
 
 
56

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 


8.  
Interests in joint ventures (Continued)

Changes in the Group’s investments in joint ventures for the nine-month period ended as of March 31, 2013 and for the year ended as of June 30, 2012 were as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year
    260,994       235,365  
Acquisition of joint ventures
    32,024       62,486  
Capital contribution                                                                    
    29,606       14,461  
Disposal of joint ventures
    -       (19,448 )
Share of profit / (loss)
    3,704       (31,586 )
Exchange differences
    (12,627 )     (284 )
End of the period / year
    313,701       260,994  

9.  
Interests in associates

As of June 30, 2012, the associates of the Group were New Lipstick LLC, Rigby 183 LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, Banco de Crédito and Securitización S.A. ("BACS"), Bitania 26 S.A., Agrouranga S.A. and Agromanagers S.A..

As of December 31, 2012, Rigby 183 LLC began to be reported on a consolidated basis and ceased to be an affiliate, thus as of March 31, 2013, the associates of the Group are New Lipstick LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, BACS, Bitania 26 S.A., Agrouranga S.A. and Agromanagers S.A..

The evolution of the Group’s investments in associates for the nine-month period ended as of March 31, 2013 and for the year ended as of June 30, 2012 were as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year
    1,239,566       1,203,490  
Acquisition of associates
    -       8,239  
Capital contribution
    10,319       -  
Business combinations
    (103,315 )     -  
Share of profit
    11,017       34,382  
Exchange differences
    20,301       (3,246 )
Dividend payments
    (37,387 )     (3,299 )
End of the period / year
    (*) 1,140,501       1,239,566  

 
(*)
Includes a balance of Ps. (29,944) reflecting interests in companies with negative equity as of March 31, 2013 which is reclassified to “Provisions” (see Note 22).


 
57

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
10.  
Investment properties

The evolution of the Group’s investment properties for the nine-month period ended as of March 31, 2013 and for the year ended as of June 30, 2012 were as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year                                                                          
    3,463,941       3,553,647  
Exchange differences                                                                          
    44,092       -  
Acquisition of subsidiaries                                                                          
    679,219       -  
Additions                                                                          
    159,010       110,611  
Reclassifications of Property, plant and equipment
    10,081       1,873  
Disposals                                                                          
    (30,059 )     (58,324 )
Depreciation charge (a)                                                                          
    (148,125 )     (143,866 )
Reclassifications to trading properties                                                                          
    (811 )     -  
End of the period / year                                                                          
    4,177,348       3,463,941  

(a)  
Depreciation charges of investment properties were included in “Group Costs” in the Statement of Income (Note 28).

The following amounts have been recognized in the statement of income:

   
March 31, 2013
   
March 31, 2012
 
Leases and service income                                                                           
    1,450,059       1,179,284  
Direct operating expenses                                                                           
    (693,940 )     566,989  
Gain from disposal of investment properties
    61,475       42,737  


 
58

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

11.
Property, plant and equipment

The evolution of the Group’s property, plant and equipment for the nine-month period ended as of March 31, 2013 and for the year ended as of June 30, 2012 were as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year                                                                           
    1,872,920       1,976,970  
Exchange difference                                                                           
    127,664       (148,144 )
Additions                                                                           
    93,709       178,556  
Reclassifications to property, plant and equipment and trading properties
    (13,899 )     (1,873 )
Disposals                                                                           
    (126,102 )     (62,096 )
Depreciation charge (i)                                                                           
    (58,963 )     (70,493 )
End of the period / year                                                                           
    1,895,329       1,872,920  

(i)  
For the nine-month period ended as of March 31, 2013 and 2012, depreciation charges of property, plant and equipment were included in “General and administrative expenses” and “Group Costs“ in the Statement of Income (Note 28).

12.  
Trading properties

The evolution of the Group’s trading property for the nine-month period ended as of March 31, 2013 and for the year ended as of June 30, 2012 were as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year                                                                      
    181,001       186,462  
Exchange differences                                                                      
    13,610       -  
Additions                                                                      
    6,643       14,714  
Reclassification of property, plant and equipment and investment properties
    4,678       -  
Disposals                                                                      
    (5,018 )     (20,175 )
End of the period / year                                                                      
    200,914       181,001  

 
59

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 


13.
Intangible assets

The evolution of the Group’s intangible assets for the nine-month period ended as of March 31, 2013 and for the year ended as of June 30, 2012 were as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year                                                                    
    75,077       80,457  
Exchange differences                                                                    
    5,326       (2,195 )
Additions                                                                    
    1,184       4,095  
Acquisition of subsidiaries                                                                    
    45,723       -  
Disposals                                                                    
    (154 )     (6,217 )
Amortization charge (i)                                                                    
    (3,945 )     (1,063 )
End of the period / year                                                                    
    123,211       75,077  

(i)  
Amortization charges are included in “General and administrative expenses” in the Statement of Income (Note 28). There were no impairment charges for any of the periods presented.

14.  
Biological assets

The evolution of the Group’s biological assets for the nine-month period ended as of March 31, 2013 and for the year ended as of June 30, 2012 were as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year
    363,459       433,103  
Increase due to purchases
    7,517       18,467  
Initial recognition and changes in fair value of biological assets
    707,227       667,289  
Decrease due to harvest
    (341,699 )     (613,438 )
Decrease due to sales
    (55,264 )     (128,172 )
Decrease due to consumes
    (948 )     (1,624 )
Exchange differences
    12,266       (12,166 )
End of the period / year
    692,558       363,459  


 
60

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

14.  
Biological assets (Continued)

Biological assets as of March 31, 2013, June 30, 2012 and July 1, 2011 were as follows:

 
Classification
 
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Non-current
                   
Cattle for dairy production
Production
    26,133       25,894       22,269  
Breeding cattle
Production
    160,049       146,169       171,638  
Sugarcane
Production
    103,993       96,388       126,867  
Others
Production
    8,991       9,757       5,090  
Non-current biological assets
      299,166       278,208       325,864  
Current
                         
Cattle for dairy production
Consumable
    174       93       5  
Cattle for sale
Consumable
    27,309       36,116       44,619  
Crops
Consumable
    365,122       48,209       62,109  
Others
Consumable
    787       833       506  
Current biological assets
      393,392       85,251       107,239  
Total biological assets
      692,558       363,459       433,103  

15.  
Inventories

Group’s inventories as of March 31, 2013, June 30, 2012 and July 1st, 2011 were as follows:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Current
                 
Crops                                                       
    60,922       153,516       238,451  
Materials and inputs                                                       
    87,742       81,326       111,547  
Seeds and fodder                                                       
    9,632       13,577       8,315  
Hotel supplies                                                       
    5,984       2,654       3,789  
Beef                                                       
    8,538       -       5,898  
Others                                                       
    -       2,374       3,268  
Current inventories                                                       
    172,818       253,447       371,268  
Total inventories                                                       
    172,818       253,447       371,268  


 
61

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

16.  
Trade and other receivables

Group’s trade and other receivables, as of March 31, 2013, June 30, 2012 and July 1st, 2011 were as follows:


   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Non-current
                 
Leases and services receivable                                                                    
    64,097       54,548       27,498  
Receivables from sale of agriculture products
    -       -       3,519  
Property sales receivable                                                                    
    29,418       41,587       16,785  
Allowance for doubtful accounts                                                                    
    (2,208 )     (2,208 )     (2,208 )
Non-current trade receivables                                                                    
    91,307       93,927       45,594  
Prepayments                                                                    
    5,141       3,630       3,114  
VAT receivables                                                                    
    55,428       54,065       82,290  
Minimum Presumed Income tax ("MPIT")
    185,699       156,892       123,854  
Other tax receivables                                                                    
    68,056       51,059       1,067  
Guarantee deposits (i)                                                                    
    -       54,843       55,975  
Advances for the purchase of interest in associates
    -       -       18,761  
Others                                                                    
    4,619       135       7,964  
Non-current other receivables                                                                    
    318,943       320,624       293,025  
Related parties (Note 33)                                                                    
    55,808       39,510       22,022  
Non-current trade and other receivables
    466,058       454,061       360,641  
Current
                       
Consumer financing receivables                                                                    
    16,261       15,991       75,117  
Leases and services receivable                                                                    
    194,039       183,796       118,870  
Receivables from sale of agriculture products and farmlands leases
    184,480       178,244       183,099  
Receivables from hotel operations                                                                    
    28,792       14,106       9,954  
Deferred checks received                                                                    
    202,325       136,118       103,631  
Notes receivable                                                                    
    4,808       8,361       5,987  
Debtors under legal proceedings                                                                    
    47,001       46,530       49,549  
Property sales receivable (ii)                                                                    
    56,128       42,098       34,402  
Less: allowance for doubtful accounts                                                                    
    (75,893 )     (70,140 )     (119,600 )
Current trade receivables                                                                    
    657,941       555,104       461,009  
Prepayments                                                                    
    90,031       58,906       64,923  
VAT receivables                                                                    
    31,393       32,528       67,149  
Gross sales tax credit                                                                    
    4,627       10,334       8,263  
Income tax credit                                                                    
    17,319       28,604       75,890  
Minimum Presumed Income tax ("MPIT")
    166       158       226  
Other tax receivables                                                                    
    35,934       13,305       -  
Loans granted                                                                    
    8,098       6,164       -  
Expenses and services to recover                                                                    
    3,584       8,610       -  
Suppliers advances                                                                    
    50,550       107,236       24,720  
Guarantee deposits                                                                    
    9       9,789       633  
Dividends received                                                                    
    4,726       3,442       -  
Others                                                                    
    7,527       23,949       16,763  
Less: allowance for doubtful accounts                                                                    
    (201 )     (132 )     (92 )
Current other receivables                                                                    
    253,763       302,893       258,475  
Related parties (Note 33)                                                                    
    53,209       30,067       36,058  
Current trade and other receivables                                                                    
    964,913       888,064       755,542  
Total trade and other receivables                                                                    
    1,430,971       1,342,125       1,116,183  

(i)  
Guarantee deposits relate to certain long-term loans incurred by Brasilagro.
(ii)  
Property sales receivables primarily comprise trading properties and investment properties.


 
62

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
16.  
Trade and other receivables (Continued)

The evolution of the Group’s allowance for doubtful accounts were as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year
    (72,480 )     (121,900 )
Charge of the period
    (26,127 )     (19,117 )
Unused amounts reversed
    19,184       8,590  
Used during the period/year
    1,260       58,916  
Receivables written off
    235       1,031  
Exchange differences
    (374 )     -  
End of the period / year
    (78,302 )     (72,480 )

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 28). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

 
63

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

17.  
Investment in financial assets

Group’s investment in financial assets as of March 31, 2013, June 30, 2012 and July 1st, 2011 were as follows:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Non-current
                 
Investment in equity securities in TGLT
    53,512       65,131       68,657  
Investment in equity securities in Hersha
    397,982       432,771       355,942  
Preferred shares of Supertel                                                            
    155,023       117,488       -  
Ordinary shares of Supertel                                                            
    529       -       -  
Other securities in public companies
    115       375       362  
Don Mario S.G.R.                                                            
    10,060       10,000       -  
Shares                                                            
    1,070       918       1,191  
Total Non-current                                                            
    618,291       626,683       426,152  
Current
                       
Mutual funds (Note 33)                                                            
    354,003       59,889       59,064  
Investment in equity securities in Hersha
    25,898       -       -  
Don Mario S.G.R.                                                            
    1,134       -       -  
Corporate bonds                                                            
    22,330       -       -  
Corporate Notes – Related Parties
    5,021       -       -  
Other securities in public companies
    30       11,675       2,924  
Government bonds                                                            
    23,852       505       477  
Guarantee notes                                                            
    50,482       -       -  
Other investments                                                            
    531       -       -  
Total Current                                                            
    483,281       72,069       62,465  
Total Investment in financial assets
    1,101,572       698,752       488,617  


 
64

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

18.  
Derivative financial instruments

Group’s derivative financial instruments as of March 31, 2013, June 30, 2012 and July 1, 2011 were as follows:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Assets
                 
Non-current
                 
Commodities                                                              
    1,292       -       -  
Hersha call option                                                              
    -       -       60,442  
Supertel warrants                                                              
    23,824       18,434       -  
Total non-current                                                              
    25,116       18,434       60,442  
Current
                       
Commodities                                                              
    38,636       1,080       9,878  
Foreign-currency contracts                                                              
    613       540       7,221  
Swaps                                                              
    -       958       1,867  
Total current                                                              
    39,249       2,578       18,966  
Total assets                                                              
    64,365       21,012       79,408  
                         
Liabilities
                       
Non-current
                       
Commodities                                                              
    -       22,338       -  
Foreign-currency contracts                                                              
    216       521       -  
Total non-current                                                              
    216       22,859       -  
Current
                       
Commodities                                                              
    17,011       59       7,055  
Foreign-currency contracts                                                              
    1,348       18,499       1,298  
Total Current                                                              
    18,359       18,558       8,353  
Total liabilities                                                              
    18,575       41,417       8,353  


 
65

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

19.  
Cash flow information

The following table shows the amounts of cash and cash equivalents as of March 31, 2013, June 30, 2012 and July 1, 2011:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Cash at bank and on hand                                                            
    408,518       315,062       186,694  
Short-term bank deposits                                                            
    141,583       104,077       233,697  
Mutual funds                                                            
    90,401       52,783       274,161  
Total cash and cash equivalents
    640,502       471,922       694,552  

Following is a detailed description of cash flows generated by the Group’s operations for the years ended as of March 31, 2013 and 2012.

   
March 31, 2013
   
March 31, 2012
 
Profit for the period                                                                              
    263,194       93,159  
Adjustments for:
               
Income tax expense                                                                              
    24,606       41,581  
Depreciation and amortization                                                                              
    211,033       171,880  
Gain from disposal of investment property                                                                              
    (61,475 )     (42,737 )
Gain from disposal of farmlands                                                                              
    (53,988 )     (27,762 )
Gain from disposal of property, plant and equipment
    (199 )     (169 )
Gain on the revaluation of receivables arising from the sale of farmland
    (4,726 )     (6,343 )
Release of investment property and property, plant and equipment
    939       -  
Dividends income                                                                              
    (14,329 )     (9,863 )
Share-based payments                                                                              
    9,720       4,598  
(Gain) / Loss from derivative financial instruments (unrealized)
    (25,567 )     3,422  
Changes in fair value of investments in financial assets
    (152,539 )     (14,523 )
Interest expense, net                                                                              
    307,595       298,746  
Changes in fair value of biological assets and agricultural produce at the point of harvest (unrealized)
    (652,057 )     (447,605 )
Changes in net realizable value of agricultural produce after harvest
    (7,044 )     13,311  
Provisions and allowances                                                                              
    83,187       47,009  
Share of (profit) / loss of associates and joint ventures
    (14,721 )     (12,260 )
Unrealized foreign exchange, net                                                                              
    323,750       135,854  
Result from purchase of subsidiaries                                                                              
    (137,062 )     -  
Changes in operating assets and liabilities
               
Decrease in biological assets                                                                              
    469,981       253,679  
Decrease in inventories                                                                              
    32,356       230,729  
Increase in restricted assets                                                                              
    (12,542 )     -  
Increase in trading properties                                                                              
    (1,659 )     (6,032 )
(Increase) Decrease in trade and other receivables
    (35,306 )     201,315  
Increase in derivative financial instruments                                                                              
    (37,903 )     -  
Increase (decrease) in trade and other payables and provisions
    148,852       (295,950 )
Decrease in payroll and social security liabilities
    (14,886 )     (11,817 )
Net cash generated from operating activities before income tax paid
    649,210       620,222  

 
66

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

19.  
Cash flow information (Continued)

The following table shows a detail of non-cash transactions occurred in the periods ended as of March 31, 2013 and 2012:

   
March 31, 2013
   
March 31, 2012
 
Equity settled compensation                                                                                  
    4,533       2,539  
Reimbursement of expired dividends                                                                                  
    1,008       -  
Dividends payable                                                                                  
    (121,151 )     -  
Conversion of non-convertible bonds net                                                                                  
    126       -  
Transferences of property, plant and equipment to investment property
    (8,565 )     -  
Increase in property, plant and equipment through an increase in trade and other payables
    -       (8,268 )
Decrease in intangible assets through a decrease in trade and other payables
    -       1,153  
Increase in trading properties through a decrease in property, plant and equipment and investment properties
    4,678       -  
Increase in trade and other receivables through a decrease in property, plant and equipment
    -       51,758  
Increase in investments in financial assets through an increase in borrowings
    18,767       -  
                 

 
67

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 


20.  
Trade and other payables

Group’s trade and other payables as of March 31, 2013, June 30, 2012 and July 1st, 2011 were as follows:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Non-current
                 
Trade payables                                                                
    -       4       47  
Leases payments received in advanced
    155,501       131,222       122,372  
Guarantee deposits                                                                
    14,376       7,236       3,876  
Non-current trade payables                                                                
    169,877       138,462       126,295  
Other tax payables                                                                
    7,504       21,099       23,435  
Deferred income                                                                
    8,740       8,903       -  
Shareholders´ personal tax payable                                                                
    2,619       -       -  
Tax amnesty plan for payable taxes                                                                
    16,661       -       -  
Others                                                                
    372       315       5,976  
Non-current other payables                                                                
    35,896       30,317       29,411  
Related parties (Note 33)                                                                
    241       81       20  
Non-current trade and other payables
    206,014       168,860       155,726  
Current
                       
Trade and other payables                                                                
    216,518       131,994       121,918  
Provisions                                                                
    113,316       99,468       115,626  
Leases and services payments received in advance
    276,914       55,290       203,769  
Current trade payables                                                                
    606,748       286,752       441,313  
Withholdings tax                                                                
    2,156       11,866       17,826  
Leases and service payments received in advance
    16,952       21,941       16,004  
Advances from customers                                                                
    3,098       -       -  
VAT payables                                                                
    23,514       26,371       21,642  
Gross sales tax payable                                                                
    404       4,365       2,889  
MPIT                                                                
    11,855       9,851       7,636  
Other tax payables                                                                
    34,864       9,450       4,048  
Tenant deposits                                                                
    7,503       8,940       3,978  
Deferred revenue                                                                
    3,791       135,364       1,075  
Dividends payable                                                                
    123,653       34,724       5  
Tax amnesty plan for payable taxes                                                                
    310       5,002       3,343  
Shareholders´ personal tax payable                                                                
    8,969       -       4,276  
Others                                                                
    6,291       5,642       8,098  
Current other payables                                                                
    243,360       273,516       90,820  
Related parties (Note 33)                                                                
    67,570       36,274       56,178  
Current trade and other payables                                                                
    917,678       596,542       588,311  
Total trade and other payables                                                                
    1,123,692       765,402       744,037  

 
68

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

21.  
Payroll and social security liabilities

Group’s Salaries and social security liabilities as of March 31, 2013, June 30, 2012 and July 1st, 2011 were as follows:


   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Non-current
                 
Others                                                                 
    737       783       635  
Non-current payroll and social security liabilities
    737       783       635  
Current
                       
Provision for vacation and bonuses                                                                 
    66,780       86,243       65,285  
Social security payable                                                                 
    19,738       13,346       12,763  
Salaries payable                                                                 
    3,080       2,869       1,367  
Others                                                                 
    746       1,461       1,670  
Current payroll and social security liabilities
    90,344       103,919       81,085  
Total payroll and social security liabilities
    91,081       104,702       81,720  

22.  
Provisions

The table below shows the movements in the Group's provisions for other liabilities categorized by type of provision:

   
Labor, legal
   
Tax and social security
   
Investments in subsidiaries
   
Others
   
Total
 
At July 1, 2011                                   
    19,591       670       -       393       20,654  
Additions                                   
    13,790       1,697       -       90       15,577  
Used during period                                   
    (9,283 )     (797 )     -       (126 )     (10,206 )
Exchange difference
    463       -       -       -       463  
At June 30, 2012                                   
    24,561       1,570       -       357       26,488  
Additions                                   
    13,438       -       29,944       5,797       49,179  
Used during period                                   
    (5,056 )     (465 )     -       -       (5,521 )
Currency restatements
    394       -       -       -       394  
Exchange difference
    743       -       -       14       757  
At March 31, 2013                                   
    34,080       1,105       29,944       6,168       71,297  

The analysis of total provisions is as follows:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Non-Current                                                                 
    56,443       22,553       14,939  
Current                                                                 
    14,854       3,935       5,715  
      71,297       26,488       20,654  


 
69

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
23.  
Borrowings

Group’s borrowings as of March 31, 2013, June 30, 2012 and July 1st, 2011 were as follows:

                     
Book value
 
 
Secured/ unsecured
Currency
Fixed/ floating
 
Effective
 interest rate %
   
 
Nominal value
(in millions)
   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Non-Current
                                   
CRESUD NCN Class IV due 2013
Unsecured
US$
Fixed
    7.75 %     -       -       -       18,314  
CRESUD NCN Class V due 2013
Unsecured
Ps.
Floating
 
Badlar + 375 Basic Points
      -       -       -       70,927  
CRESUD NCN Class VI due 2013 (iv)
Unsecured
US$
Fixed
    7.5 %     -       -       -       99,286  
CRESUD NCN Class VII due 2013
Unsecured
US$
Floating
 
Premium
      -       -       -       8,209  
Embedded derivative on Cresud Class VII
                          -       -       203  
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
    7.5 %     60       306,579       269,922       -  
CRESUD NCN Class IX due 2014 (i)
Unsecured
Ps.
Floating
 
Badlar + 300 Basic Points
      -       -       100,606       -  
CRESUD NCN Class X due 2014 (ii)
Unsecured
US$
Fixed
    7.75 %     31.5       52,616       138,474       -  
CRESUD NCN Class X – 2nd Tranche due 2014
Unsecured
US$
Fixed
    7.75 %     30       51,369       -       -  
CRESUD NCN Class XI due 2015
Unsecured
Ps.
Floating
 
Badlar + 375 Basic Points
      80.5       59,124       58,908       -  
CRESUD NCN Class XII due 2014 (iii)
Unsecured
Ps.
Floating
 
Badlar + 410 Basic Points
      102       101,599       -       -  
CRESUD NCN Class XIII due 2015 (iii)
Unsecured
US$
Fixed
    1.90 %     79       403,823       -       -  
IRSA NCN Class I due 2017
Unsecured
US$
Fixed
    8.50 %     150       745,773       665,257       599,565  
IRSA NCN Class II due 2020
Unsecured
US$
Fixed
    11.50 %     150       740,797       661,077       598,116  
IRSA NCN Class III due 2020
Unsecured
Ps.
Floating
 
Badlar + 249 Basic Points
      -       -       51,032       -  
IRSA NCN Class IV due 2014
Unsecured
US$
Fixed
    7.45 %     -       -       114,665       -  
APSA CN due 2014                                          
Unsecured
US$
Fixed
    10 %     -       -       38       4,640  
APSA NCN Class I due 2017
Unsecured
US$
Fixed
    8.00 %     120       538,247       471,750       421,498  
Syndicated loan (x)                                          
Unsecured
Ps.
Fixed
    15.01 %     118       90,722       -       -  
Bank M&T Loan                                          
Secured
US$
Floating
 
Libor + 3.25%
      75       389,506       -       -  
Long term loans                                          
Unsecured
US$
Floating
 
Libor + 300 Basic Ponits o 6% (the higher)
      15       73,917       58,683       27,525  
Long term loans                                          
Unsecured
Ps.
Floating
 
Rate Survey PF 30-59 days
      20       19,779       -       -  
Long term loans                                          
Unsecured
Ps.
Fixed
    15.01 %     24       15,816       -       -  
Long term loans                                          
Secured
Rs.
Floating
 
TJLP + 1.95 to 3.10 and 5.5 to 10
      20.5       18,728       29,617       40,645  
Long term loans                                          
Secured
Rs.
Fixed
    7.23 %     98.7       106,191       85,235       105,297  
Other long term loans (X)
                          28,213       -       -  
Seller financing (ix)                                          
Unsecured
US$
Fixed
    11.69 %     258       1,238       1,530       -  
Seller financing (viii)                                          
Secured
US$
Fixed
 
3.50 % and 5 %
      17.9       73,353       62,765       62,019  
Finance lease obligations
Secured
US$
Fixed
    7.75 %     8,678       363       528       -  
Non-current borrowings
                          3,817,753       2,770,087       2,056,244  
 
 
(i)  
Includes an outstanding balance of Ps. 2,160 and Ps. 3,840 with Emprendimiento Recoleta S.A. (“ERSA”) and Panamerican Mall S.A. (“PAMSA”), respectively as of 06.30.2012.
(ii)  
Includes an outstanding balance of Ps. 2,958 with ERSA as of 06/30/2012 and it includes a balance of Ps. 1,116 with ERSA as of 03.31.2013.
(iii)  
Includes an outstanding a balance of Ps. 7,560 and Ps. 13,440 with ERSA and PAMSA, respectively, as of 06.30.2012 and 03.31.2013.
(iv)  
Includes an outstanding balance of Ps. 5,659 with ERSA as of 06.30.2012.
(v)  
Includes an outstanding balance of Ps. 1,092 and Ps. 1,941 with ERSA and PAMSA, respectively, as of 06.30.2012. It includes an outstanding balance of Ps. 3,256 and Ps. 5,788 with ERSA and PAMSA, respectively as of 03.31.2013.
(vi)  
Includes an outstanding balance of Ps. 6 with ERSA as of 06.30.2012 and it includes a balance of Ps. 2,239 with ERSA as of 03.31.2013.
(vii)  
Includes an outstanding balance of Ps. 29 and Ps. 52 with ERSA and PAMSA, respectively, as of 06.30.2012. It includes an outstanding balance of Ps. 39 and Ps. 69 with ERSA and PAMSA, respectively, as of 03.31.2013. Correspond to Non-convertible Notes amortization to be accrued.
(viii)  
It includes debt incurred to fund the purchase of Soleil Factory net assets (investment property): mortgage loan in the amount of US$ 20.7 million at a fixed rate of 5% due on June 2017; debt incurred to fund the purchase of shares in Zetol S.A. (property for sale): Mortgage financing of US$ 7 million with a fixed 3.5% interest rate. The balance may be amortized at the seller’s option in cash upon delivery of units in the buildings to be constructed equal to 12% of the tradable area; and debt incurred to fund the purchase of shares in Nuevo Puerto Santa Fe S.A. (investment property): Financing of US$ 4.5 million paid in nineteen installments through February 2013.
(ix)  
Debt for purchase of shares of Arcos del Gourmet S.A. (intangible assets);
(x)  
On November 16, 2012, a syndicated loan has been entered into with various bank institutions, including Banco Hipotecario, in the amount of US$ 118 million. Principal of the loan shall be repaid in 9 quarterly consecutive installments. On December 12, 2012, a loan has been entered into with Banco Provincia de Buenos Aires in the amount of Ps. 29 million. Principal will be repaid in 9 consecutive quarterly installments beginning in December 2013.

 
70

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

23.  
Borrowings (Continued)

                     
Book value
 
 
Secured/ unsecured
Currency
Fixed/ floating
 
Effective
interest rate %
   
 
Nominal value (in millions)
   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Current
                                   
CRESUD NCN Class III due 2012
Unsecured
Ps.
Floating
 
Badlar + 400 Basic Points
      -       -       -       36,314  
CRESUD NCN Class IV due 2013
Unsecured
US$
Fixed
    7.75 %     -       -       18,958       55,503  
CRESUD NCN Class V due 2013
Unsecured
Ps.
Floating
 
Badlar + 375 Basic Points
      -       -       70,564       36,177  
CRESUD NCN Class VI due 2013 (iv)
Unsecured
US$
Fixed
    7.5 %     -       -       109,150       33,427  
CRESUD NCN Class VII due 2014
Unsecured
US$
Floating
 
4 % + Premium Factor
      -       -       9,260       21  
Embedded derivative on Cresud Class VII
                          -       64       -  
CRESUD ON Class VIII due 2014
Unsecured
US$
Fixed
    7.5 %     60       (33 )     4,966       -  
CRESUD ON Class IX due 2014 (v)
Unsecured
Ps.
Floating
 
Badlar + 300 Basic Points
      161       151,808       49,756       -  
CRESUD ON Class X due 2014(vi)
Unsecured
US$
Fixed
    7.75 %     31.5       104,724       (375 )     -  
CRESUD NCN Class X – 2nd Tranche due 2014
Unsecured
US$
Fixed
    7.75 %     30       104,481       -       -  
CRESUD ON Class XI due 2015 (vii)
Unsecured
Ps.
Floating
 
Badlar + 375 Basic Points
      80.5       (135 )     (267 )     -  
CRESUD ON Class XII due 2014 (vii)
Unsecured
Ps.
Floating
 
Badlar + 410 Basic Points
      102       918       -       -  
CRESUD ON Class XIII due 2015 (vii)
Unsecured
US$
Fixed
    1.90 %     79       (2,021 )     -       -  
IRSA NCN Class I due 2017
Unsecured
US$
Fixed
    8.80       150       9,647       23,175       20,960  
IRSA NCN Class II due 2020
Unsecured
US$
Fixed
    11.50       150       15,985       34,004       30,800  
IRSA NCN Class III due 2013
Unsecured
Ps.
Floating
 
Badlar + 249 Basic Points
      153       104,344       102,888       -  
IRSA ON Class IV due 2014
Unsecured
US$
Fixed
    7.45 %     33.8       174,388       38,278       -  
APSA NCN due 2014  
Unsecured
US$
Fixed
    10.00 %     50       -       1       3  
APSA NCN Class I due 2017
Unsecured
US$
Fixed
    8.00 %     120       15,323       4,554       4,490  
APSA NCN Class II due 2012
Unsecured
Ps.
Fixed
    11 %     -       -       -       28,879  
Bank overdrafts 
Unsecured
Ps.
Fixed
    11 %     -       -       133,064       684,083  
Bank overdrafts 
Unsecured
US$
Fixed
    15.85 %     -       -       92,786       3,605  
Short term loans 
Unsecured
Ps.
Floating
 
Priv. Banks + 400 Basic Points
              -       43,489       26,093  
Short term loans 
Unsecured
US$
Fixed
    3.75 %             -       119,716       241,301  
Short term loans
Unsecured
US$
Floating
 
Libor + 300 Basic Points o 6% (the biggest)
      15       4,787       90,393       -  
Short term loans 
Unsecured
Ps.
Floating
 
Rate Survey PF 30-59 days
      20       329       -       -  
Short term loans  
Unsecured
Ps.
Floating
    3.10 %     -       -       65,903       58,571  
Short term loans 
Unsecured
Rs.
Floating
 
9.54 to 10 TJLP + 1.95 to 3.10
              88,580       -       -  
Short term loans     
Secured
US$
Fixed
                    -       2,779       -  
Short term loans 
Unsecured
Ps.
Fixed
    15.01 %     24       8,933       -       -  
Short term loans 
Secured
Rs.
Fixed
    7.23 %     11.9       15,358       24,496       8,048  
Short term loans   
Secured
Rs.
Floating
    -       -       -       6,034       -  
Short term loans  
Secured
Rs.
Floating
 
5.5 to 10 TJLP + 1.95 to 3.10
      5.4       5,387       -       -  
Other short term loans (x)
                  71.4       71,740       -       -  
Seller financing                                           
Unsecured
US$
Fixed
    11 %             -       18,743       8,900  
Seller financing                                           
Secured
US$
Fixed
    3.5 %     18       12,287       32,122       51,197  
Seller financing                                           
Unsecured
Rs.
Floating
 
IGPM/CDI
      102       109,088       91,487       151,431  
Other seller - financed debt (vii)
                          11,965       -       -  
Bank overdrafts 
Unsecured
Ps.
Fixed
            318.2       318,227       -       -  
Finance lease obligations
Secured
US$
Fixed
    7.5 %     0.7       712       1,094       -  
Related parties                                           
 
Ps.
Floating
 
Badlar
              83,476       -       -  
Current borrowings 
                          1,410,298       1,187,082       1,479,803  
Total borrowings  
                          5,228,051       3,957,169       3,536,047  

 
71

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

23.  
Borrowings (Continued)

Notes issued by Cresud

ON Class XII and XIII

On February 22, 2013, the Sixth Series of simple corporate notes was issued in the amount of Ps. 500 million and in two classes.

Class XII Non-Convertible Notes, for a face value of Ps. 102.1 million and falling due 21 months after the issuance date will accrue interest at a variable rate (Badlar plus 410 basis points). Interest will be payable quarterly in arrears whereas the principal will be amortized in three consecutive equal payments on the 15, 18 and 21 months following the issue date.

Corporate Notes Class XIII, for a nominal value of US$ 79.4 (equal to Ps. 397.9 million) due 27 months following the issue date, shall bear interest at an annual fixed rate of 1.90% payable quarterly in arrears, while the amortization will be paid in two consecutive installments on the 24th and 27th monthly anniversary of the issue date.

APSA

On November 14, 2012, APSA’s Board of Directors approved the subscription of a syndicated loan contract entered into by different banking institutions for the amount of Ps. 118,000. Principal shall be payable in nine quarterly and consecutive installments and shall accrue interest at a fixed annual nominal rate of 15.01%. Interests shall be payable on a monthly basis.

Brasilagro

Our subsidiary Brasilagro raised short and long term financing granted by Banco Itaú and Banco do Nordeste to fund sewing expenses, the development of the Cremaz project and the acquisition of Jaborandi. The Banco de Nordeste and Banco Itaú require that borrower hold deposits in investment mutual funds bearing interest at the interbank certificate of deposit rate (published by CETIP, who provides custodian and depository services) until October 2021 and February 2015, respectively.

 
72

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

24.  
Taxation

The details of the provision for the Group’s income tax are as follows:

   
March 31, 2013
   
March 31, 2012
 
Current income tax                                                                            
    (172,986 )     (149,267 )
Deferred income tax                                                                            
    148,380       107,686  
Income tax expense                                                                            
    (24,606 )     (41,581 )

The gross movement on the deferred income tax account is as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year                                                                            
    (549,337 )     (746,027 )
Exchange differences                                                                            
    16,375       63,582  
Acquisition of subsidiaries                                                                            
    (26,103 )     -  
Charged / (Credited) to the statement of income
    148,380       133,108  
End of the period / year                                                                            
    (410,685 )     (549,337 )

The Group did not recognize deferred income tax assets of Ps. 34.7 million and Ps. 48.9 million as of March 31, 2013 and June 30, 2012, respectively. Although management believes that it will become profitable in the foreseeable future, as a result of the history of recent losses incurred during the development phase of the different Group’s business operations and the lack of verifiable and objective evidence due to the limited operating history of the Group itself, the Board of Directors has determined that there is sufficient uncertainty as to the generation of sufficient income to utilize the losses within a reasonable timeframe, therefore, no deferred tax asset is recognized in relation to these losses.

 
73

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

24.  
Taxation (Continued)

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

   
March 31, 2013
   
March 31, 2012
 
Tax calculated at the tax rates applicable to profits in the respective countries
    102,343       40,304  
Permanent differences:
               
Share of loss of associates and joint ventures
    (20,688 )     (11,568 )
Unrecognized tax losses                                                                            
    (13,824 )     13,616  
Non-taxable income                                                                            
    (46,897 )     8,612  
Non-deductible items                                                                            
    3,237       7,451  
Non-punishable items                                                                            
    3,168       (8,677 )
Others                                                                            
    (2,733 )     (8,157 )
Income tax expense                                                                            
    24,606       41,581  

25.  
Dividends

Cash dividends in respect of the year ended as of June 30, 2012 amounted to Ps.120 million, have been approved at the annual general ordinary and extraordinary shareholders’ meeting on October 31, 2012.

 
74

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 


26.  
Revenues

   
March 31, 2013
   
March 31, 2012
 
   
Urban properties and investments
   
Agricultural
   
Agroindustrial
   
Total
   
Urban properties and investments
   
Agricultural
   
Agroindustrial
   
Total
 
Trading property                                               
    20,175       -       -       20,175       50,103       -       -       50,103  
Crops                                               
    -       336,881       -       336,881       -       345,939       -       345,939  
Cattle                                               
    -       60,048       -       60,048       -       94,565       -       94,565  
Milk                                               
    -       27,737       -       27,737       -       22,908       -       22,908  
Sugarcane                                               
    -       120,820       -       120,820       -       87,013       -       87,013  
Beef                                               
    -       -       126,186       126,186       -       -       97,982       97,982  
Supplies                                               
    -       32,157       -       32,157       -       18,388       -       18,388  
Agriculture products and trading properties
    20,175       577,643       126,186       724,004       50,103       568,813       97,982       716,898  
Base rent                                               
    600,070       15,247       -       615,317       469,362       14,954       -       484,316  
Contingent rent                                               
    184,351       -       -       184,351       152,966       -       -       152,966  
Admission rights                                               
    78,339       -       -       78,339       63,872       -       -       63,872  
Parking fees                                               
    44,981       -       -       44,981       31,966       -       -       31,966  
Commissions                                               
    28,123       -       -       28,123       29,899       -       -       29,899  
Property management fee 
    25,229       -       -       25,229       18,904       -       -       18,904  
Expenses and Collective Promotion Funds
    432,043       -       -       432,043       361,716       -       -       361,716  
Flattening of tiered lease payments
    13,031       -       -       13,031       13,007       -       -       13,007  
Others                                               
    1,923       -       -       1,923       -       -       -       -  
Agricultural services
    -       3,965       1,356       5,321       -       5,182       1,874       7,056  
Advertising and brokerage fees
    -       21,401       -       21,401       -       15,581       -       15,581  
Leases and service income
    1,408,090       40,613       1,356       1,450,059       1,141,692       35,717       1,874       1,179,283  
Other revenue:
                                                               
Consumer financing                                               
    1,100       -       -       1,100       4,169       -       -       4,169  
Hotel operations                                               
    174,694       -       -       174,694       130,020       -       -       130,020  
Others                                               
    -       -       -       -       1,950       -       -       1,950  
Total group revenue  
    1,604,059       618,256       127,542       2,349,857       1,327,934       604,530       99,856       2,032,320  

 
75

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

27.  
Costs
 
   
March 31, 2013
   
March 31, 2012
 
   
Urban properties and investments
   
Agricultural
   
Agroindustrial
   
Total
   
Urban properties and investments
   
Agricultural
   
Agroindustrial
   
Total
 
Cost of leases and services
    -       4,939       -       4,939       -       442       -       442  
Other operative costs
    -       4,106       -       4,106       -       3,677       -       3,677  
Cost of property operations
    -       9,045       -       9,045       -       4,119       -       4,119  
Crops
    -       746,872       -       746,872       -       614,302       -       614,302  
Cattle
    -       102,439       -       102,439       -       118,904       -       118,904  
Milk
    -       53,720       -       53,720       -       42,379       -       42,379  
Sugarcane
    -       231,536       -       231,536       -       101,791       -       101,791  
Beef
    -       -       123,427       123,427       -       -       97,742       97,742  
Supplies
    -       27,858       -       27,858       -       15,844       -       15,844  
Agriculture services
    -       1,726       2,888       4,614       -       999       12,484       13,483  
Brokerage costs
    -       17,880       -       17,880       -       14,021       -       14,021  
Cost of agricultural sales and services
    -       1,182,031       126,315       1,308,346       -       908,240       110,226       1,018,466  
Cost of sale of trading properties
    10,012       -       -       10,012       20,049       -       -       20,049  
Cost from hotel operations
    126,234       -       -       126,234       83,940       -       -       83,940  
Cost of leases and services
    671,446       -       -       671,446       539,485       -       -       539,485  
Other costs
    841       -       -       841       1,918       -       -       1,918  
Total group costs
    808,533       1,191,076       126,315       2,125,924       645,392       912,359       110,226       1,667,977  

 
76

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

28.  
Expenses by nature

For the nine-month period ended as of March 31, 2013:

   
Group costs
                   
   
Cost of property operations
   
Cost of
agricultural sales and services
   
Cost of agriculture production
   
Cost of sale of trading properties
   
Cost from Consumer Financing
   
Cost from hotel operations
   
Other operative costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases, services charges and vacant property costs
    25,874       958       722       1,285       -       134       100       4,462       761       34,296  
Depreciation and amortization
    155,320       32,163       3,883       354       -       10,851       2,739       8,177       207       213,694  
Allowance for doubtful accounts
    -       -       -       -       -       -       -       -       7,796       7,796  
Advertising, publicity and other selling expenses
    86,532       1,632       63       -       -       3,655       -       -       22,298       114,180  
Taxes, rates and contributions
    47,515       1,270       3,868       1,041       -       -       342       6,276       55,935       116,247  
Maintenance and repairs
    157,114       4,461       15,242       1,929       34       16,307       721       10,775       46,213       252,796  
Fees and payments for services
    22,473       54,074       1,861       103       802       969       140       37,415       3,312       121,149  
Director´s fees                                      
    -       -       -       -       -       -       -       65,875       -       65,875  
Salaries and social security expenses
    169,149       41,461       24,992       475       3       71,364       2,427       94,933       16,661       421,465  
Cost of sale of properties
    -       -       -       4,795       -       -       -       -       -       4,795  
Food, beverage and lodging expenses
    -       -       -       -       -       22,435       -       2,080       505       25,020  
Changes in biological assets and agricultural produce
    -       432,302       -       -       -       -       -       -       -       432,302  
Supplies and labor                                      
    -       112,518       572,000       -       -       -       1,104       31       193       685,846  
Others                                      
    7,464       2,598       3,293       30       6       519       458       20,717       18,408       53,493  
Total expenses by nature
    671,441       683,437       625,924       10,012       845       126,234       8,031       250,741       172,289       2,548,954  


 
77

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
28.  
Expenses by nature (Continued)

For the nine-month period ended as of March 31, 2012:

   
Group costs
                   
   
Cost of property operations
   
Cost of
agricultural sales and services
   
Cost of agriculture production
   
Cost of sale of trading properties
   
Cost from Consumer Financing
   
Cost from hotel operations
   
Other operative costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases, services charges and vacant property costs
    22,470       619       1,621       1,543       -       46       160       1,779       726       28,964  
Depreciation and amortization
    125,013       1,556       29,146       -       17       7,742       1,830       5,997       59       171,360  
Allowance for doubtful accounts
    -       -13       -       -       -       -       -       -       3,054       3,041  
Advertising, publicity and other selling expenses
    83,592       1,197       930       -       -       2,578       1       1,032       14,189       103,519  
Taxes, rates and contributions
    33,462       779       2,618       1,083       -       -       149       4,593       43,448       86,132  
Maintenance and repairs
    124,888       3,360       14,795       1,342       249       13,896       263       9,506       24,283       192,582  
Fees and payments for services
    13,660       513       1,898       345       1,612       2,404       350       36,022       2,999       59,803  
Director´s fees                                   
    -       -       -       -       -       -       -       54,283       -       54,283  
Salaries and social security expenses
    129,795       25,552       29,025       67       14       42,413       2,291       85,551       13,375       328,083  
Cost of sale of properties
    -       -       -       15,658       -       -       -       -       -       15,658  
Food, beverage and lodging expenses
    -       -       -       -       -       14,473       -       2,294       339       17,106  
Changes in biological assets and agricultural produce
    -       491,418       -       -       -       -       -       -       -       491,418  
Supplies and labor                                   
    -       91,575       314,512       -       -       -       395       58       85       406,625  
Others                                   
    6,606       1,590       3,975       11       25       388       480       18,534       27,866       59,475  
Total expenses by nature
    539,486       618,146       398,520       20,049       1,917       83,940       5,919       219,649       130,423       2,018,049  


 
78

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 


29.  
Employee costs

   
March 31, 2013
   
March 31, 2012
 
Salaries, bonuses and social security costs                                                                            
    404,869       317,347  
Shared-based payments                                                                            
    9,736       5,872  
Pension costs – defined contribution plan                                                                            
    543       122  
Other benefits and expenses                                                                            
    6,317       4,742  
      421,465       328,083  

30.  
Other operating results

   
March 31, 2013
   
March 31, 2012
 
Gain from purchase of subsidiaries                                                                            
    137,062       -  
Gain from commodity derivative financial instruments
    12,565       (8,284 )
Gain from disposal of other property items                                                                            
    199       169  
Recovery of allowances                                                                            
    1,938       3,586  
Tax on personal assets                                                                            
    (13,670 )     (10,939 )
Management fee                                                                            
    1,289       1,191  
Contingencies                                                                            
    (18,163 )     (8,392 )
Donations                                                                            
    (7,930 )     (7,458 )
Project analysis and assessment                                                                            
    (5,465 )     (1,190 )
Unrecoverable VAT                                                                            
    (197 )     (55 )
Loss or recoverable value impairment                                                                            
    -       (87 )
Others                                                                            
    (1,942 )     2,633  
Total other operating results                                                                            
    105,686       (28,826 )


 
79

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

31.  
Financial results, net

   
March 31, 2013
   
March 31, 2012
 
Finance income:
           
- Interest income                                                                               
    29,804       17,856  
- Foreign exchange gains                                                                               
    92,428       67,475  
- Dividends income                                                                               
    14,329       9,863  
- Gain from derivative financial instruments (except commodities)
    42,394       1,037  
- Fair value gain on embedded derivatives                                                                               
    78       -  
- Fair value gains of financial assets at fair value through profit or loss
    179,507       71,870  
- Gain on the revaluation of receivables arising from the sale of farmland
    4,726       6,343  
- Gain from disposal of financial assets                                                                                    
    2,057       -  
Finance income                                                                                          
    365,323       174,444  
                 
Finance costs:
               
- Interest expense                                                                                      
    (337,399 )     (316,602 )
- Foreign exchange losses                                                                                      
    (406,954 )     (176,238 )
- Fair value losses of financial assets at fair value through profit or loss
    (17,046 )     (15,278 )
- Loss from derivative financial instruments (except commodities)
    (37,117 )     (6,779 )
- Fair value losses of embedded derivatives                                                                                      
    -       (84 )
- Other financial costs                                                                                      
    (46,962 )     (34,799 )
Finance costs                                                                                          
    (845,478 )     (549,780 )
Total financial results, net                                                                                          
    (480,155 )     (375,336 )


 
80

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

32.  
Shared-based payments

Established by the Company and subsidiaries

Equity Incentive Plan

The Group incurred in a charge of Ps. 7.7 million and Ps. 3.8 million for the nine-month period ended March 31, 2013 and 2012, respectively, related to the awards granted under the Equity Incentive Plan.

Movements in the number of equity-settled options outstanding under the Equity Incentive Plan were detailed as follows:

   
March 31, 2013
   
June 30, 2012
 
A the beginning (1)
    1,671,667       -  
Granted
    1,560,807       1,671,667  
Exercised
    -       -  
Expired
    -       -  
At the end
    3,232,474       1,671,667  
(1) It is no defined the number of shares for the plan for the year 2011/2012, yet.

Established only by subsidiary undertakings

Brasilagro Stock Option Plan

For the nine-month period ended March 31, 2013 and 2012, the Group incurred in a charge of Ps. 2.0 million and Ps. 2.1 million, respectively, related to the awards granted under the Brasilagro Stock Option Plan.

Movements in the number of equity-settled options outstanding under the Brasilagro Stock Option Plan were as follows:

   
March 31, 2013
   
June 30, 2012
 
At the beginning                                                                          
    370,007       370,007  
Granted                                                                          
    -       -  
Exercised                                                                          
    -       -  
Expired                                                                          
    -       -  
At the end                                                                          
    370,007       370,007  


 
81

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
33.  
Related party transactions

The following is a summary of the balances with related parties as of March 31, 2013:

Related party
Reference
Description of transaction
Investments
in Current financial assets
Trade and other receivables, Non-Current
Trade and other receivables, Current
Trade and other payables Non-current
Trade and other payables Current
Borrowings Non-current
Borrowings  Current
Consultores Asset Management S.A. (CAMSA)
(1)
Reimbursement of expenses
-
-
2,581
-
(41)
-
-
 
Management fees
-
-
-
-
(2,639)
-
-
Estudio Zang, Bergel & Viñes
(2)
Legal services
-
-
-
-
-
-
-
   
Advances
-
-
740
-
-
-
-
   
Advances
-
-
26
-
-
-
-
   
Reimbursement of expenses
-
-
50
-
(2)
-
-
   
Legal fees
-
-
79
-
(1,816)
-
-
Fundación IRSA
(3)
Reimbursement of expenses
-
-
-
-
-
-
-
   
Donations
-
-
-
-
-
-
-
Museo de los Niños
(4)
Reimbursement of expenses
-
-
629
-
(174)
-
-
   
Loans
-
-
614
-
-
-
-
Agro-Uranga S.A.
(5)
Dividends receivable
-
-
372
-
-
-
-
   
Others
-
-
-
-
(267)
-
-
   
Receivables on futures and options
-
-
(142)
-
-
-
-
   
Sales of inventories
-
-
925
-
-
-
-
Directors
 
Reimbursement of expenses
-
-
77
(220)
-
-
-
   
Advances
-
-
862
-
-
-
-
   
Fees
-
-
-
-
(16,530)
-
-
   
CN APSA due 2014
-
-
-
-
-
-
-
   
Guarantee deposits
-
-
-
(21)
(72)
-
-
   
Others
-
-
-
-
(26)
-
-
Agro Managers S.A.
(5)
Others
-
-
114
-
-
-
-
Inversiones Financieras del Sur S.A.
(6)
Reimbursement of expenses
-
-
6
-
(3)
-
-
   
Dividends receivable
-
-
-
-
(44,474)
-
-
   
Loans
-
-
32,716
-
-
-
-
Banco Hipotecario S.A.
(7)
Reimbursement of expenses
-
-
312
-
(347)
-
-
   
Loans
-
-
-
-
-
(15,600)
(4,293)
   
Mortgage bonds
520
-
-
-
-
-
-
   
Non-convertible notes
5,021
-
-
-
-
-
-
   
Leases
-
-
1
-
-
-
-
   
Others
-
-
-
-
(11)
-
-
Cyrsa S.A.
(8)
Reimbursement of expenses
-
-
1,767
-
(309)
-
-
   
Loans
-
-
-
-
-
-
(83,476)
Cresca S.A.
(13)
Loans granted
-
45,151
-
-
-
-
-
   
Fees
-
-
1,539
-
-
-
-
   
Reimbursement of expenses
-
-
44
-
(178)
-
-
   
Interests
-
9,676
-
-
-
-
-

 
82

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

33.  
Related party transactions (Continued)

Related party
Reference
Description of transaction
Investments in Current financial assets
Trade and other receivables, Non-Current
Trade and other receivables, Current
Trade and other payables Non-current
Trade and other payables Current
Borrowings Non-current
Borrowings Current
Tarshop S.A.
(5)
Reimbursement of expenses
-
-
168
-
(216)
-
-
   
Leases
-
-
6
-
-
-
-
   
Rental
-
-
1,557
-
(49)
-
-
Quality Invest S.A.
(9)
Reimbursement of expenses
-
-
5
-
(38)
-
-
   
Loans
-
-
-
-
-
-
-
New Lipstick LLC
(5)
Reimbursement of expenses
-
-
1,446
-
-
-
-
   
Capital contribution
-
-
-
-
-
-
-
Lipstick Management LLC
(5)
Reimbursement of expenses
-
-
482
-
-
-
-
IRSA Developments LP
(5)
Reimbursement of expenses
-
-
9
-
-
-
-
   
Capital contribution
-
-
-
-
(5)
-
-
Elsztain Managing Partners Ltd.
(11)
Management fees
-
-
-
-
(48)
-
-
Nuevo Puerto Santa Fe S.A.
(10)
Reimbursement of expenses
-
-
780
-
(162)
-
-
   
Rent to be accrued
-
-
-
-
(133)
-
-
   
Space rentals
-
-
36
-
(28)
-
-
Canteras Natal Crespo S.A.
(10)
Management fee
-
-
547
-
-
-
-
   
Constributions to be paid in
-
-
155
-
-
-
-
   
Loans
-
-
95
-
-
-
-
   
Reimbursement of expenses
-
-
490
-
-
-
-
Baicom Networks S.A.
(10)
Reimbursement of expenses
-
-
14
-
(2)
-
-
   
Management fee
-
-
6
-
-
-
-
   
Constributions to be paid in
-
-
-
-
-
-
-
   
Loans
-
981
-
-
-
-
-
Puerto Retiro S.A.
(10)
Reimbursement of expenses
-
-
158
-
-
-
-
   
Loans
-
-
3,777
-
-
-
-
   
Others receivables
-
-
3
-
-
-
-
   
Capital contributions
-
-
101
-
-
-
-
Dolphin Fund PLC
(12)
 
142,838
-
-
-
-
-
-
Banco Crédito y Securitización
(5)
Others
-
-
5
-
-
-
-
Austral Gold
(14)
Reimbursement of expenses
-
-
43
-
-
-
-
Boulevard Norte S.A.
(15)
Reimbursement of expenses
-
-
14
-
-
-
-
Total
   
148,379
55,808
53,209
(241)
(67,570)
(15,600)
(87,769)


 
83

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 


33.  
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2013:

Related party
 
Reference
 
Leases
 
Fees
 
Sale of goods and services
 
Income/expenses of shared services
 
Interest income / (expenses)
 
Administrative / legal services
 
Donations
 
Others
Consultores Asset Management S.A. (CAMSA)
 
(1)
 
140
 
(9,388)
 
-
 
-
 
-
 
-
 
-
 
-
Estudio Zang, Bergel & Viñes
 
(2)
 
-
 
(625)
 
-
 
-
 
-
 
(1,667)
 
-
 
-
Fundación IRSA
 
(3)
 
-
 
(1,420)
 
-
 
(2)
 
-
 
-
 
-
 
-
Agro-Uranga S.A.
 
(5)
 
-
 
-
 
4,631
 
-
 
-
 
-
 
-
 
-
Directors
     
-
 
(57,529)
 
-
 
-
 
-
 
-
 
-
 
-
Nuevo Puerto Santa Fe S.A.
 
(10)
 
(27)
 
-
 
-
 
-
 
-
 
-
 
-
 
794
Inversiones Financieras del Sur S.A.
 
(6)
 
-
 
-
 
-
 
-
 
2,602
 
-
 
-
 
-
Cyrsa S.A.
 
(8)
 
-
 
-
 
-
 
-
 
(5,397)
 
-
 
-
 
-
Tarshop S.A.
 
(5)
 
4,271
 
-
 
-
 
234
 
-
 
-
 
-
 
-
Cresca S.A.
 
(13)
 
-
 
1,034
 
-
 
-
 
3,466
 
-
 
-
 
-
Quality Invest S.A.
 
(9)
 
-
 
-
 
-
 
-
 
10
 
-
 
-
 
2,260
Baicom Networks S.A.
 
(10)
 
-
 
-
 
-
 
9
 
71
 
-
 
-
 
-
Puerto Retiro S.A.
 
(10)
 
-
 
-
 
-
 
-
 
343
 
-
 
-
 
-
Canteras Natal Crespo S.A.
 
(10)
 
-
 
-
 
-
 
72
 
8
 
-
 
-
 
-
Banco Hipotecario S.A.
 
(7)
 
-
 
-
 
-
 
-
 
(1,044)
 
-
 
-
 
(1)
Total
     
4,384
 
(67,928)
 
4,631
 
313
 
59
 
(1,667)
 
-
 
3,053

 
84

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 


33.           Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2012:

Related party
 
Reference
 
Leases
 
Fees
 
Sale of goods and services
 
Income/expenses of shared services
 
Rent Expenses
 
Administrative / legal services
 
Interest income / (expenses)
 
Others
 
Donations
Consultores Asset Management S.A. (CAMSA)
 
(1)
 
117
 
(7,458)
 
-
 
-
     
(4,612)
 
-
 
-
 
-
Estudio Zang, Bergel & Viñes
 
(2)
 
-
 
-
 
-
 
-
 
-
 
(2,280)
 
-
 
-
 
-
Fundación IRSA
 
(3)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(1,283)
Agro-Uranga S.A.
 
(5)
 
-
 
-
 
3,004
 
-
 
-
 
-
 
-
 
-
 
-
Directors
 
-
 
-
 
(45,390)
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
Inversiones Financieras del Sur S.A.
 
(6)
 
-
 
-
 
-
 
-
 
-
 
-
 
548
 
-
 
-
Cyrsa S.A.
 
(8)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Tarshop S.A.
 
(5)
 
1,807
 
-
 
-
 
316
 
-
 
-
 
503
 
(871)
 
-
Cresca S.A.
 
(13)
 
-
 
-
 
-
 
-
 
-
 
596
 
1
 
-
 
-
Canteras Natal Crespo S.A.
 
(10)
 
-
 
-
 
-
 
36
 
-
 
-
 
4
 
-
 
-
Total
     
1,924
 
(52,848)
 
3,004
 
352
 
-
 
(6,296)
 
1,055
 
(871)
 
(1,283)

 
85

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

33.  
Related party transactions (Continued)

(1)  
The shareholders of CAMSA are Eduardo S. Elsztain, Group’s shareholder and Chairman of the Board, and Saúl Zang, Vice-Chairman of the Board. CAMSA is an advisory and consulting firm which provides advisory services to the Group. Under the agreement dated November 1994, CAMSA provides the Group with services such as (i) advisory with respect to capital investments in all aspects of agricultural operations, including, among others, sales, marketing, distribution, financing, investments, technology and business proposals; (ii) acts on the Group’s behalf in such transactions, negotiating the prices, conditions, and other terms of each operation; and (iii) advisory regarding securities investments with respect to such operations. The agreement expressly provides that CAMSA may not provide advisory services with respect to transactions that are entirely related to real estate. The Group pays CAMSA an annual fee equal to 10% of the Group’s annual net income after taxes. Under the agreement, the Group is required to reimburse CAMSA normal expenses incurred in performing the services. The agreement is subject to termination by either party upon not less than 60 days prior written notice. If the Group terminates the agreement without cause, the Group must pay CAMSA twice the average of the amounts of the management fee paid for the two preceding fiscal years.
(2)  
The Group contracts legal services from Estudio Zang, Bergel & Viñes. One of the partners of the law firm, Saúl Zang is First Vice-Chairman of the Company.
(3)  
Fundación IRSA is a charitable, non-profit organization whose Chairman is Eduardo S. Elsztain and whose Secretary, is Mariana Carmona de Elsztain, Mr. Elsztain’s wife. Eduardo S. Elsztain is the Company´s Chairman and also Chairman of IRSA. The Group makes donations to Fundación IRSA in the ordinary course of business as practicable.
(4)  
Fundación Museo de los Niños is a charitable non-profit organization created by the same founders of Fundación IRSA and has the same members of the administration committee as Fundación IRSA. Fundación Museo de los Niños acts as special vehicle for the developments of “Museo de los Niños Abasto” and “Museo de los Niños Rosario”, which are interactive learning centers for both children and adults.
(5)  
Group’s associate.
(6)  
Mr. Eduardo Elsztain is the president of (i) IFIS Limited (IFIS), a company incorporated under the laws of Bermuda and (ii) IFISA, a company incorporated under the laws of Uruguay, which is 100% owned by IFIS. Mr. Elsztain is the beneficial owner of 30.90% of IFIS capital stock.
The Company entered into a securities loan agreement with IFISA, which granted 4,053,942 Global Depositary Shares, representing 10 ordinary shares with a face value of Ps. 1 per share of IRSA. This loan does not imply the transfer of any politic nor economic right corresponding to the values, which will be held by Cresud. Regarding voting rights, the parties agreed that the Company will grant a power of attorney to IFISA with the respective voting instructions. In respect to dividends, IFISA will transfer the funds to Cresud. The loan accrues interest at a monthly rate equivalent to 3 month LIBOR, plus 150 basis points, and is payable in June 30, 2013.
In addition, on June 18, 2013, the Company entered into a credit facility agreement with IFISA for up to US$ 6 million. The facility accrues interest at an annual rate of 7.75% and is due on November 24, 2012. The parties agree to extend the credit facility term until November 24, 2013 at an annual interest rate of 5.5%.

 
86

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

33.  
Related party transactions (Continued)

(7)  
The Group’s subsidiary, IRSA, holds an equity interest of 30.51% in BHSA. In the ordinary course of business, IRSA may acquire additional shares of BHSA held by the public or shareholders of the Group such as IFISA.
(8)  
Cyrsa S.A. (“Cyrsa”) is a joint venture between IRSA and Cyrela Brazil Realty S.A. Empreendimentos e Participaçoes, a Brazilian corporation, engaged in developing a residential apartment complex known as "Horizons" in the Northern part of Greater Buenos Aires.
(9)  
Quality Invest S.A. is a joint venture between the Company and Efesul S.A. (“Efesul”). The Company’s principal asset is the industrial plant owned by Nobleza Piccardo SAIC ("Nobleza"), a major tobacco company in Argentina. The industrial plant is located in San Martin, Province of Buenos Aires, and is suitable for redevelopment into multiple uses.
(10)  
Group’s joint venture.
(11)  
A company whose directors are shareholders of Cresud.
(12)  
Since 1996 the Group has been investing Dolphin Fund PLC, a mutual fund related to the Group’s President. The investment is booked as financial assets at fair value through profit or loss. As of March 31, 2013 the Group’s investments in participating units of Dolphin Fund PLC amounts to Ps. 138.2 million.
(13)  
Cresca S.A. (“Cresca”) is a joint venture between the Company and Carlos Casado S.A. (“Casado”) with agriculture operations in Paraguay. The Company provides agricultural advisory services to Cresca under a 10-year agreement, automatically renewal for two additional 10-year periods, and receives management fees as follows: by way of consideration, Cresca must paid to the Group: (a) (i) an amount equal to 12% per annum on the total amount to be paid annually by Cresca for preparing the lands (from natural to productive state) in purpose of agricultural development for the first 41,930 has. and (ii) an amount equal to 10% on the concepts mentioned above from the ha. 41,931 on; and (b) an amount equal to 10% per annum on the gross margin from sales revenue less (i) direct selling expenses (including but not limited to commissions, withholding taxes, freight and any other expense arising for or from sales), (ii) direct production costs, (iii) structure costs and (iv) tax costs. In addition, Cresca entered into an agreement with the Group, which is payable at January, 2014 and bear a fixed interest rate of 12% per annum.
(14)  
Related to IFISA.
(15)  
Subsidiary of Entertainment Holding, joint venture of APSA.

 
87

 

34.  
Subsequent events

- Sale of Hersha’s shares

During April and May, 2013 the Group sold 872,602 ordinary shares of Hersha for a total amount of US$ 5.1 million.

-  
Significant sale of investment properties

On May 8, 2013, IRSA signed the transfer deed for the sale of the 17th floor and two parking units of the Building Maipú 1300 and two parking units of the building Libertador 498. The total price of the transaction was Ps. 7.8 million (US$ 1.5 million). Such transaction generated a gain of approximately Ps. 6.3 million.

Brasilagro

On April 25, 2013, the Company sold a total area of 394 hectares, 310 of which represent arable land. The establishment, located in the municipality of Mineros – GO was acquired in 2007 and has a total area of 9,862 hectares, 7,205 of which constitute arable land.

The value of the sale was 248,000 bags for soybean (800 bags per arable hectare) at Rs. 11.7 million (Rs.38,000/ha). The buyer made an initial payment of 36,000 bags of soybean at Rs. 1.7 million, while the remaining balance shall be paid in eight semi-annual installments, the former being due in August 2013 for an amount equivalent to 36,000 bags of soybean, and the last one, upon execution of the deed of conveyance, for an amount equivalent to 25,000 bags of soybean. The Company will continue operating this area until the harvest of planted sugar cane in this planting season.

 
88

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

34.  
Subsequent events (Continued)

Issuance of Non-convertible Notes Class XIV

On May 03, 2013, the Board of Directors approved the Pricing Supplement concerning the issue of Class XIV under Series Seven of simple Corporate Notes (non-convertible into shares) under the Program approved at the Shareholder’s Meeting for up to US$ 300 million. On May 08, 2013, the Argentine Securities and Exchange Commission approved the Pricing Supplement and posted the related Subscription Notice. The dissemination period begins on May 09, 2013 and ends on May 15, 2013 and the public tender will take place on May 16, 2013, and will end on May 17, 2013, in accordance with the Argentine Securities and Exchange Commission's rules.

Below is a detail of the main features of the Corporate Notes:
 
- Class XIV to be issued in US dollars (but to be paid in and settled in Argentine Pesos, at the applicable exchange rate) for a principal amount of up to US$ 20.0 million expandable by up to US$ 32.0 million, accruing interest at fixed rate. Interest will be paid on a quarterly basis. Principal will be paid in 2 installments on the 54th and the 60th months from the issue date.


 
 
89

Free translation from the original prepared in Spanish for publication in Argentina
 
 

Limited Review Report

To the Shareholders, President and Board of Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
C.U.I.T.: 30-50930070-0
Legal address: Moreno 877 - 23° floor - Autonomous City of Buenos Aires


1.  
We have reviewed the accompanying unaudited condensed interim consolidated statement of financial position of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries as of March 31, 2013, and the related unaudited condensed interim consolidated statements of income, unaudited condensed interim consolidated statements of comprehensive income for the nine and three-month periods ended March 31, 2013, and the unaudited condensed interim consolidated statements of changes of shareholders’ equity and unaudited condensed interim consolidated statements of cash flows for the nine-month period ended March 31, 2013 and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2012 and the interim periods within that fiscal period are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards (IFRS). The IFRS as issued by the International Accounting Standard Board (IASB) were adopted as accounting standards by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) and incorporated by the National Securities Commission (CNV) to its regulations. Therefore, the Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Accounting Standard 34 "Interim Financial Reporting" (IAS 34). Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

3.  
We conducted our review in accordance with Technical Resolution No. 7 issued by the FACPCE for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

4.  
As mentioned in Note 2.1 to the unaudited condensed interim consolidated financial statements, these unaudited condensed interim consolidated financial statements have been prepared in accordance with IAS 34. The fiscal year ended June 30, 2013 will be the first year of application of IFRS. The adjustments and other effects of the transition to IFRS are presented in Note 2.4 to these unaudited condensed interim consolidated financial statements. The amounts included in the reconciliations shown in Note 2.4 are subject to change as a consequence of potential changes in IFRS which may occur until June 30, 2013, and should only be considered as final upon issuance of the annual financial statements for the fiscal year ended June 30, 2013.

 
90

Free translation from the original prepared in Spanish for publication in Argentina
 
 
Limited Review Report (Continued)

5.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements have not been prepared in all material respects in accordance with IAS 34.

6.  
In accordance with current regulations, we hereby inform that :

a)  
the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are recorded in the "Inventory and Balance Sheet Book" and carried in all formal respects in conformity with legal requirements, and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

b)  
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;

c)  
we have read the Business Summary (“Reseña Informativa”) and the Additional Information to the notes to the unaudited condensed interim consolidated financial statements required by Article 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make;

d)  
at March 31, 2013, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 2.751.078, which was not callable at that date.

Autonomous City of Buenos Aires, May 17, 2013

 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Carlos Martín Barbafina
Public Accountant (U.C.A.)
C.P.C.E.C.A.B.A. Tº 175 Fº 65
 

 
91

 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Financial Statements as of March 31, 2013 and for the nine-month periods ended March 31, 2013 and 2012
 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Financial Position
as of March 31, 2013, June 30, 2012 and July 1, 2011
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
    03.31.2013       06.30.2012       07.01.2011  
ASSETS
                         
Non-current assets
                         
Investment properties                                                                 
7
    25,096       15,995       25,078  
Property, plant and equipment                                                                 
8
    378,073       360,329       311,739  
Intangible assets                                                                 
10
    19,404       20,151       21,023  
Biological assets                                                                 
11
    195,173       181,820       198,997  
Investments in subsidiaries, associates and joint ventures
6
    2,916,797       2,656,655       2,656,852  
Trade and other receivables                                                                 
13
    152,021       159,265       65,078  
Investment in financial assets                                                                 
14
    21       21       21  
Total Non-current Assets                                                                 
      3,686,585       3,394,236       3,278,788  
Current Assets
                         
Trading property                                                                 
9
    4,678       -       -  
Biological assets                                                                 
11
    198,543       67,360       89,811  
Inventories
12
    70,312       116,970       151,241  
Trade and other receivables                                                                 
13
    219,890       222,344       262,717  
Derivative financial instruments                                                                 
15
    2,577       2,160       4,786  
Investment in financial assets                                                                 
14
    164,652       881       -  
Cash and cash equivalents                                                                 
16
    33,628       8,194       24,979  
Total Current Assets                                                                 
      694,280       417,909       533,534  
TOTAL ASSETS                                                                 
      4,380,865       3,812,145       3,812,322  
SHAREHOLDERS EQUITY
                         
Share Capital                                                                 
      496,562       496,562       496,562  
Treasury Stock……                                                                 
      5,001       5,001       5,001  
Inflation adjustment of share capital and treasury stock
      65,425       166,218       166,218  
Share Premium                                                                 
      773,079       773,079       773,079  
Share Warrants                                                                 
      106,264       106,263       106,263  
Cumulative Translation Adjustment                                                                 
      12,693       (81,939 )     -  
Equity-settled compensation                                                                 
      10,785       4,540       1,012  
Legal reserve                                                                 
      46,835       42,922       32,293  
Others reserves                                                                 
      337,065       389,202       320,064  
Retained earnings                                                                 
      780,504       666,611       829,207  
Acquisition of subsidiaries                                                                 
      (17,880 )     (9,596 )     -  
TOTAL SHAREHOLDERS EQUITY                                                                 
      2,616,333       2,558,863       2,729,699  
LIABILITIES
                         
Non-current liabilities
                         
Trade and other payables                                                                 
17
    1,590       1,863       16,593  
Borrowings                                                                 
20
    1,106,869       649,457       204,645  
Deferred income tax liabilities                                                                 
21
    13,723       61,025       112,764  
Provisions                                                                 
19
    1,502       1,577       1,681  
Total Non-current Liabilities                                                                 
      1,123,684       713,922       335,683  
Current Liabilities
                         
Trade and other payables                                                                 
17
    226,061       95,966       176,155  
Payroll and social security liabilities                                                                 
18
    29,085       38,785       28,393  
Borrowings                                                                 
20
    385,690       404,550       541,720  
Derivative financial instruments                                                                 
15
    -       59       672  
Provisions                                                                 
19
    12       -       -  
Total Current Liabilities                                                                 
      640,848       539,360       746,940  
TOTAL LIABILITIES                                                                 
      1,764,532       1,253,282       1,082,623  
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
      4,380,865       3,812,145       3,812,322  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       
 
 
1

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Comprehensive Income
for the nine and three-month periods beginning on July 1, 2012 and 2011 and January 1, 2013 and 2012, respectively and ended March 31, 2013 and 2012
 (All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

     
Nine months
   
Three months
 
 
Note
 
2013
   
2012
   
2013
   
2012
 
Revenues                                                           
23
    293,903       333,149       58,061       99,294  
Costs
24
    (468,240 )     (464,487 )     (142,309 )     (143,346 )
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
      304,176       227,180       166,347       91,839  
Changes in net realizable value of agricultural produce after harvest
      12,866       4,130       539       1,589  
Gross Profit
      142,705       99,972       82,638       49,376  
General and administrative expenses
25
    (39,128 )     (33,739 )     (12,423 )     (10,804 )
Selling expenses                                                           
25
    (58,878 )     (57,314 )     (10,845 )     (19,308 )
Management fees                                                           
      (9,388 )     (7,458 )     (2,637 )     (2,846 )
Other operating loss net                                                           
27
    (9,860 )     (12,873 )     (2,558 )     (6,493 )
Profit / (Loss) from Operations                                                           
      25,451       (11,412 )     54,175       9,925  
Share of profit of subsidiaries, associates and joint ventures
6
    184,913       98,316       27,955       54,327  
Profit Before Financing and Taxation
      210,364       86,904       82,130       64,252  
Finance income
28
    30,776       18,941       13,469       5,250  
Finance costs
28
    (203,951 )     (138,704 )     (74,612 )     (53,906 )
Financial results, net                                                           
28
    (173,175 )     (119,763 )     (61,143 )     (48,656 )
Profit / (Loss) Before Income Tax
      37,189       (32,859 )     20,987       15,596  
Income tax gain                                                           
21
    47,302       35,976       2,744       8,233  
Profit for the period                                                           
      84,491       3,117       23,731       23,829  
                                   
                                   
Profit per share for the period:
                                 
Basic                                                           
      0.17       0.01       0.05       0.05  
Diluted                                                           
      0.15       0.01       0.04       0.04  


The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       

 
 
2

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Comprehensive Income
for the nine and three-month periods beginning on July 1, 2012 and 2011 and January 1, 2013 and 2012, respectively and ended March 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


   
Nine months
   
Three months
 
   
2013
   
2012
   
2013
   
2012
 
Profit for the period
    84,491       3,117       22,269       23,829  
Other Comprehensive Income:
                               
Items that may be reclassified subsequently to profit or loss:
                               
Currency translation adjustment from subsidiaries, associates and joint ventures
    102,963       (42,324 )     54,726       29,675  
Other Comprehensive income / (loss) for the Period (i)
    102,963       (42,324 )     54,726       29,675  
Total comprehensive income / (loss) for the Period
    187,454       (39,207 )     76,995       53,504  

(i)  
Items included in other comprehensive income do not generate any impact on the income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       
 
 
3

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


   
Share Capital
   
Treasury Stock
   
Inflation Adjustment of Share Capital and Treasury Stock
   
Share Premium
   
Share Warrants
   
Subtotal
   
Acquisition of subsidiaries
   
Cumulative Translation Adjustment
   
Equity-settled compensation
   
Legal Reserve
   
Other reserves
   
Retained Earnings
   
Total shareholders’ equity
 
Balance at July 1, 2012  
    496,562       5,001       166,218       773,079       106,263       1,547,123       (9,596 )     (81,939 )     4,540       42,922       389,202       666,611       2,558,863  
Profit for the period  
    -       -       -       -               -       -       -       -       -       -       84,491       84,491  
Others comprehensive income for the period
    -       -       -       -               -       -       102,963       -       -       -       -       102,963  
Total comprehensive income for the period
    -       -       -       -               -       -       102,963       -       -       -       84,491       187,454  
Shareholders Meeting held on 10/31/12:
                                                                                                       
- Legal reserve
    -       -       -       -       -       -       -       -       -       3,913               (3,913 )     -  
- Other reserves 
    -       -       -       -       -       -       -       -       -       -       (52,137 )     52,137       -  
- Appropriation of retained earnings
    -       -       (100,793 )     -       -       (100,793 )     -       -       -       -       -       100,793       -  
- Cash dividends    
    -       -       -       -       -       -       -       -       -       -       -       (120,000 )     (120,000 )
Acquisition of subsidiaries
    -       -       -       -       -       -       (8,284 )     -       -       -       -       -       (8,284 )
Equity-settled compensation
    -       -       -       -       -       -       -       -       6,245       -       -       -       6,245  
Exercise of warrants   
    -       -       -       -       1       1       -       -       -       -       -       -       1  
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       -       -       -       385       385  
Cumulative translation adjustment for interest held before business combination
    -       -       -       -       -       -       -       (8,331 )                                     (8,331 )
Balance at March 31, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (17,880 )     12,693       10,785       46,835       337,065       780,504       2,616,333  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       
 
 
4

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


   
Share Capital
   
Treasury Stock
   
Inflation Adjustment of Share Capital and Treasury Stock
   
Share Premium
   
Share Warrants
   
Subtotal
   
Acquisition of subsidiaries
   
Cumulative Translation Adjustment
   
Equity
-settled
compensation
   
Legal Reserve
   
Other reserves
   
Retained Earnings
   
Total shareholders’ equity
 
Balance at July 1, 2011
    496,562       5,001       166,218       773,079       106,263       1,547,123       -       -       1,012       32,293       320,064       829,207       2,729,699  
Profit for the period  
    -       -       -       -       -       -       -       -       -       -       -       3,117       3,117  
Other comprehensive loss for the period
    -       -       -       -       -       -       -       (42,324 )     -       -       -       -       (42,324 )
Total comprehensive (loss) / income for the period
    -       -       -       -       -       -       -       (42,324 )     -       -       -       3,117       (39,207 )
Equity-settled compensation
    -       -       -       -       -       -       -       -       3,509       -       -       -       3,509  
Legal Reserve  
    -       -       -       -       -       -       -       -       -       10,629       -       (10,629 )     -  
Reserve for new developments
    -       -       -       -       -       -       -       -       -       -       69,138       (69,138 )     -  
Acquisition of subsidiaries
    -       -       -       -       -       -       (16,840 )     -       -       -       -       -       (16,840 )
Dividends distributed by subsidiaries
    -       -       -       -       -       -       -       -       -       -       -       (63,800 )     (63,800 )
Unpaid expired dividends
    -       -       -       -       -       -       -       -       -       -       -       2,301       2,301  
Balance at March 31, 2012
    496,562       5,001       166,218       773,079       106,263       1,547,123       (16,840 )     (42,324 )     4,521       42,922       389,202       691,058       2,615,662  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.

  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       

 
5

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Cash Flows
for the nine-month periods ended March 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
    03.31.2013       03.31.2012  
Operating activities:
                 
Cash used in operations                                                                                 
16
    (13,955 )     (12,392 )
Income tax paid
      -       (6,769 )
Net cash used in operating activities
      (13,955 )     (19,161 )
Investing activities:
                 
Acquisition of subsidiaries, associates and joint ventures
4
    (7,924 )     (170,423 )
Capital contribution to subsidiaries, associates and joint ventures
6
    (78,987 )     -  
Purchases of investment properties
7
    (1,686 )     -  
Purchases of property, plant and equipment
8
    (37,845 )     (43,418 )
Proceeds from sale of property, plant and equipment
      1,758       828  
Purchase of intangible assets
10
    (43 )     -  
Payment of investment in financial assets
      (449,585 )     (731 )
Proceeds from disposals of Investment in financial assets
      290,903       -  
Loans granted to subsidiaries, associates and joint ventures
      (18,245 )     (38,530 )
Loans repayments received from subsidiaries, associates and joint ventures
      30,000       525  
Dividends received
      119,167       136,697  
Net cash used in investing activities
      (152,487 )     (115,052 )
Financing activities:
                 
Proceeds from issuance of non-convertible bonds, net of expenses
      634,597       246,869  
Payment of non-convertible notes
      (223,197 )     (62,830 )
Dividend payments
      (52,946 )     (63,800 )
Proceeds from borrowings, net of expenses                                                                                 
      110,698       233,752  
Repayments of borrowings                                                                                 
      (188,421 )     (163,643 )
Proceeds from borrowings from subsidiaries, associates and joint ventures
      (186 )     105,625  
Payments of borrowings from subsidiaries, associates and joint ventures
      -       (108,015 )
Proceeds from warrants                                                                                 
      1       -  
Payment of seller financing                                                                                 
      (107 )     -  
Interest paid                                                                                 
      (88,996 )     (64,393 )
Net Cash flows provided by financing activities
      191,443       123,565  
Net increase (decrease) in cash and cash equivalents
      25,001       (10,648 )
Cash and cash equivalents at beginning of period
16
    8,194       24,979  
Foreign exchange gain on cash and cash equivalents
      433       180  
Cash and cash equivalents at end of period
      33,628       14,511  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice-President II acting as President  
       
 
 
6

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


1.  
General information

1.1  
Company’s business and general information

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.

Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.

These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on May 17, 2013.

2.  
Basis of preparation and adoption of Technical Resolution No. 26 (“RT 26”)

2.1.
Basis of preparation and transition to RT 26

The National Securities Commission, (“CNV”, as per its Spanish acronym), through General Resolutions No. 562/9 and 576/10, has provided for the application of Technical Resolutions No. 26 and 29 of the Argentine Federation of Professional Councils of Economic Sciences (“F.A.C.P.C.E.”, as per its Spanish acronym), which adopt the International Financial Reporting Standards (“IFRS”), issued by the International Accounting Standards Board (“IASB”), for companies subject to the public offering regime ruled by Law 17,811, due to the listing of their shares or corporate notes, and for entities that have applied for authorization to be listed under the mentioned regime.

The Company is required to adopt IFRS as from the fiscal year beginning July 1, 2012, being these financial statements the first interim financial statements for the nine-month periods prepared under IFRS. The Company’s transition date for the adoption of IFRS as defined by IFRS 1, First time adoption of IFRS, is July 1, 2011.

The Unaudited Condensed Interim Separate Financial Statements of the Company for the nine-month periods ended March 31, 2013 and 2012 have been prepared in accordance with RT 26 of F.A.C.P.C.E., adopted by CNV. This Technical Resolution differs from International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by IASB, in reference to the accounting measurement criteria of the investments in subsidiaries, joint ventures and associates, which are accounted for under the equity method described by IAS 28 “Investments in Associates”. This criterion differs from the provisions of paragraph 38 of IAS 27 “Separate Financial Statements”, whereby such investments are measured at cost or fair value.

 
7

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

2.  
Basis of preparation and adoption of Technical Resolution No. 26 (“RT 26”) (Continued)

The Unaudited Condensed Interim Separate Financial Statements have been prepared in accordance with the accounting policies that the Company expects to adopt in its annual consolidated financial statements as of June 30, 2013. The accounting policies are based on IFRSs issued by the IASB and the interpretations issued by the IFRS Interpretation Committee (“IFRIC”) that the Company expects to become applicable on such date.

The separate consolidated financial statements of the Company were prepared in accordance with the Argentine accounting standards (Argentine GAAP) in force, which differ from IFRS in some areas. To prepare these Unaudited Condensed Interim Separate Financial Statements, the Management of the Company has modified certain valuation and presentation accounting policies that were previously applied under Argentine accounting standards in order comply with the IFRS.

Comparative figures and figures as of the transition date (July 1, 2011) have been modified to reflect such adjustments. The notes below include a reconciliation of shareholders’ equity figures of separate financial statements prepared in accordance with the Argentine GAAP on the transition date (July 1, 2011), on the adoption date (June 30, 2012) and on the closing date of the comparative period (March 31, 2012) and the statement of income and other comprehensive income figures for the fiscal year ended June 30, 2012 and for the nine-month period ended as of March 31, 2012, and those presented in accordance with the RT 26 in these Unaudited Condensed Interim Separate Financial Statements, as well as the effects of the adjustments to cash flow.

These Unaudited Condensed Interim Separate Financial Statements should be read together with the annual financial statements of the Company as of June 30, 2012 prepared in accordance with Argentine accounting standards in force. Exhibit I included in Unaudited Condensed Interim Separate Financial Statement as of September 30, 2012, present additional information as of June 30, 2012 and July 1, 2011 under IFRS which is considered necessary to understand these Unaudited Condensed Interim Separate Financial Statements. Therefore, these Unaudited Condensed Interim Separate Financial Statements should be read together with the Unaudited Condensed Interim Separate Financial Statements as of September 30, 2012. Figures corresponding to Statement of Financial Position, Statement of Income, Statement of Changes in Shareholders’ Equity and Statement of Cash Flow under IFRS for the fiscal year ended as of June 30, 2012 and figures corresponding to Statement of Financial Position as of July 1, 2011 are detailed in Note 2.3 of these Unaudited Condensed Interim Separate Financial Statements. These Unaudited Condensed Interim Separate Financial Statements are expressed in thousands of Argentine Pesos.

The Unaudited Condensed Interim Separate Financial Statements for the nine-month periods ended as of March 31, 2013 and 2012 have not been audited. The Company´s management believes they include all necessary adjustments to fairly present the results of each period. Results for the nine-month periods ended March 31, 2013 and 2012 do not necessarily reflect proportionally the Company´s results for the complete fiscal year.

 
8

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

2.  
Basis of preparation and adoption of Technical Resolution No. 26 (“RT 26”) (Continued)

The format of the primary financial statements under Argentine GAAP is governed by Technical Resolutions 8 and 9 of the “FACPCE” and Resolutions of the CNV. IAS 1 Presentation of Financial Statements requires certain disclosures to be made on the face of the primary statements and other required disclosures may be made in the notes or on the face of the financial statements, unless another standard specifies otherwise. The transition to Technical Resolutions No. 26 has resulted in the Company changing the format of its Statement of Income, statement of financial position and statement of cash flows, as well as the disclosure of certain line items not prescribed by Argentine GAAP.

2.2.           Initial elections upon adoption of Technical Resolution No. 26 (“RT 26”)

As a general rule, the Company is required to establish its IFRS accounting policies for the year ended as of June 30, 2013 and apply these retrospectively. However, advantage has been taken of certain exemptions and exceptions afforded by IFRS 1.

In Notes 2.2. and 2.3. to the Unaudited Condensed Interim Consolidated Financial Statements of the Company indicates the exemptions and exceptions that are applicable in IFRS 1 and that have been applied in the transition from Argentine GAAP to RT 26.

2.3.  
Reconciliations of Argentine GAAP to Technical Resolution No. 26 (“RT 26”)

In accordance with the requirements of Technical Resolution No. 26 and No. 29 of FACPCE., set out below are the reconciliations of shareholders’ equity in accordance with Argentine GAAP and RT 26 as of June 30, 2012, as of March 31, 2012 and as of July 1, 2011, and the reconciliations of comprehensive income and cash flows for the year ended as of June 30, 2012 and for the nine-month period ended as of March 31, 2012. The reconciliations included below were prepared based on the IFRS standards that are estimated to be applicable for the Company for the financial statements as of and for the year ended June 30, 2013. The items and amounts in the reconciliations included below are subject to change and should only be deemed final when the consolidated financial statements prepared under RT 26 for the first time as of and for the year ended June 30, 2013 are issued.

The items and amounts included in the reconciliations could be modified to the extent that, when preparing financial statements as of and for the year ended June 30, 2013, applicable standards are different.

The first reconciliation provides an overview of the impact on equity of the transition as of July 1, 2011, as of March 31, 2012 and as of June 30, 2012 (Note 2.3.1). The second reconciliation provides an overview of the impact on net income for the nine-month period ended as of March 31, 2012 and for the fiscal year ended as of June 30, 2012 (Note 2.3.2). The third reconciliation provides an overview of the impact on comprehensive income for the nine-month period ended as of March 31, 2012 and for the fiscal year ended as of June 30, 2012 (Note 2.3.3).

 
9

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

2.  
Basis of preparation and adoption of Technical Resolution No. 26 (“RT 26”) (Continued)

2.3.1.  
Summary of equity

     
July 1, 2011
   
March 31, 2012
   
June 30, 2012
 
Shareholders’ equity under Argentine GAAP
      2,101,681       2,078,351       2,063,281  
Biological assets and agriculture produce at the point of harvest
(a)
    30,411       (146 )     1,506  
Inventories                                                                      
(b)
    (6,313 )     (4,973 )     (5,233 )
Pre-operating and organization expenses
(c)
    (769 )     (543 )     (684 )
Goodwill                                                                      
(d)
    361,326       329,493       319,255  
Commodity linked debt                                                                      
(e)
    97       (118 )     72  
Present value accounting - tax credits                                                                      
(f)
    3,414       1,658       5,014  
Investment in subsidiaries, associates and joint ventures
(g)
    249,711       206,943       168,454  
Acquisition of subsidiaries                                                                      
(h)
    -       3,758       9,379  
Amortization of cost of borrowing                                                                      
(i)
    -       276       261  
Settlement of Brasilagro warrants                                                                      
(j)
    -       -       (2,706 )
Deferred income tax                                                                      
(k)
    (9,859 )     963       264  
Shareholders’ equity under RT 26                                                                      
      2,729,699       2,615,662       2,558,863  

2.3.2.  
Summary of profit / (loss)

     
Nine months
   
Three months
       
     
March 31, 2012
   
March 31, 2012
   
June 30, 2012
 
Net comprehensive income under Argentine GAAP
      74,306       27,606       78,263  
Biological assets and agriculture produce at the point of harvest
(a)
    (30,558 )     (2,089 )     (28,905 )
Inventories
(b)
    1,340       1,207       1,080  
Pre-operating and organization expenses
(c)
    226       74       85  
Goodwill
(d)
    (31,227 )     (21,415 )     (41,029 )
Commodity linked debt
(e)
    (215 )     (218 )     (25 )
Present value accounting - tax credits
(f)
    (1,755 )     (612 )     1,600  
Investment in subsidiaries, associates and joint ventures
(g)
    (20,098 )     18,429       (42,782 )
Amortization of cost of borrowing
(i)
    276       276       261  
Deferred income tax
(k)
    10,822       504       10,123  
Net comprehensive income / loss under RT 26
      3,117       23,762       (21,329 )

2.3.3.  
Summary of other comprehensive income

     
Nine months
   
Three months
       
     
March 31, 2012
   
March 31, 2012
   
June 30, 2012
 
Other comprehensive (loss) / income under Argentine GAAP
      (29,884 )     33,216       (58,692 )
Goodwill
(d)
    (606 )     289       (1,041 )
Investments in subsidiaries
(g)
    (11,834 )     (3,830 )     (22,206 )
Other comprehensive (loss) / income under Argentine RT 26
      (42,324 )     29,675       (81,939 )


 
10

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

2.  
Basis of preparation and adoption of Technical Resolution No. 26 (“RT 26”) (Continued)

2.3.4.  
Reconciliation of cash flows for the nine-month periods ended March 31, 2012

Based on IAS 7 ‘Statement of Cash Flows’ requirements, the Company has made various reclassifications between operating, investing and financing activities in the cash flow statements presented under Argentine GAAP and the cash flows statements under IFRS as further detailed below:

(a)  
Operating activities

Cash generated from operating activities under Argentine GAAP
    (18,153 )
Proceeds from sale of properties, plant and equipment                                                                                                        
    (828 )
Exchange gains on cash and cash equivalents                                                                                                        
    (180 )
Cash generated from operating activities under RT 26                                                                                                        
    (19,161 )

(b)  
Investing activities

Cash used in investing activities under Argentine GAAP
    (113,609 )
Sale of properties, plant and equipment                                                                                                       
    828  
Cash incorporated by merger                                                                                                       
    (2,271 )
Cash used in investing activities under RT 26                                                                                                       
    (115,052 )

(c)  
Net increase in cash and cash equivalents

Net increase in cash and cash equivalents under Argentine GAAP
    (8,197 )
Exchange differences on cash and cash equivalents                                                                                                        
    (180 )
Cash incorporated by merger                                                                                                        
    (2,271 )
Net increase in cash and cash equivalents under RT 26                                                                                                        
    (10,648 )

2.3.5.  
Reconciliation of cash flows for the year ended June 30, 2012

(a)  
Operating activities

Cash generated from operating activities under Argentine GAAP
    12,176  
Proceeds from sale of properties, plant and equipment                                                                                                        
    (40,051 )
Cash used in operating activities under RT 26                                                                                                        
    (27,875 )


 
11

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

2.  
Basis of preparation and adoption of Technical Resolution No. 26 (“RT 26”) (Continued)

(b)  
Investing activities

Cash used in investing activities under Argentine GAAP                                                                                                                  
    (173,480 )
Proceeds from sale of properties, plant and equipment                                                                                                                  
    40,051  
Cash used in investing activities under RT 26                                                                                                                  
    (133,429 )

2.3.6.  
Presentation reclassifications affecting the statement of cash flows for the nine-month period ended as of March 31, 2012 and for the year ended as of June 30, 2012

Under the Argentine GAAP, the effect of exchange rate changes on cash and cash equivalents were disclosed as operating activities and not by presenting a fourth cash flows statement category as required by RT 26.

Pursuant to Argentine GAAPs, collected from the sale of property, plant and equipment (including properties classified as investment property under RT No. 26) was reported as operating activities. In accordance with RT No. 26, collected from the sale of property, plant and equipment are reported as investment activities.

Thus, cash flows generated by or used in operating, investment and financing activities were different in the statement of cash flow prepared under Argentine GAAP.

2.3.7.  
Explanation of the transition to IFRS

Argentine GAAP differs in certain significant respects from RT No. 26. Such differences involve methods of measuring the amounts shown in the financial statements, as further described below:

(a)  
Biological assets and agriculture produce at the point of harvest

This adjustment is consistent with the one described in Note 2.4.7.(c) to the Unaudited Condensed Interim Consolidated Financial Statements for the nine-month periods ended as of March 31, 2013 and 2012. The Company adjusted all of its biological assets on the statement of financial position at fair value less costs to sell for an amount of Ps. 30.4 million, Ps. 0.2 million loss and Ps. 1.5 million as of July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As of July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012, the Company recognized an amount of Ps. 30.6 million in the statement of income, and the remaining amount of Ps. 30.4 million against retained earnings. For the year ended June 30, 2012, the Company recognized an amount of Ps. 28.9 million in the statement of income and the remaining amounts of Ps. 30.4 million against retained earnings.

 
12

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

2.  
Basis of preparation and adoption of Technical Resolution No. 26 (“RT 26”) (Continued)

(b)  
Inventories

This adjustment is consistent with the one described in Note 2.4.7.(d) to the Unaudited Condensed Interim Consolidated Financial Statements for the nine-month period ended as of March 31, 2013 and 2012. The Company reduced inventories by Ps. 6.3 million, Ps. 5.0 million and Ps. 5.2 million as of July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As of July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012, the Company recognized a gain for an amount of Ps. 1.3 million in the statement of income and the remaining amounts of Ps. 6.3 million against retained earnings. For the fiscal year ended as of June 30, 2012, the Company recognized a gain for an amount of Ps. 1.1 million in the statement of income and an amount of Ps. 6.3 million against retained earnings.

(c)  
Pre-operating and organization expenses

This adjustment is consistent with the one described in Note 2.4.7.(f) to the Unaudited Condensed Interim Consolidated Financial Statements for the nine-month period ended as of March 31, 2013 and 2012. As of July 1, 2011 the balances of pre-operating, organization expenses and other start-up costs capitalized under Argentine GAAP were derecognized for an amount of Ps. 0.8 million (March 31, 2012: Ps. 0.5 million; June 30, 2012: Ps. 0.7 million) of intangible assets. As of July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012, the Company recognized a gain for an amount of Ps. 0.2 million in the statement of income and the remaining amount of Ps. 0.7 million against retained earnings. For the year ended June 30, 2012 the Company recognized a loss for an amount of Ps. 0.1 million in the statement of income and the remaining amount of Ps. 0.8 million against retained earnings.

(d)  
Goodwill

This adjustment is consistent with the one described in Note 2.4.7.(g) to the Unaudited Condensed Interim Consolidated Financial Statements for the nine-month period ended as of March 31, 2013 and 2012. The balances of negative goodwill included in the balances of investment in subsidiaries, associates and joint venture in the statement of financial position under Argentine GAAP were derecognized under RT 26 for an amount of Ps. 361.3 million, Ps. 329.0 million and Ps. 319.3 million as of July 1, 2011, March 31, 2012 and June 30, 2012 respectively. As of July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012, the Company recognized: (i) a loss for Ps. 31.2 million in the statement of income, (ii) a loss for an amount Ps. 0.6 million against comprehensive income and (iii) the remaining amounts of Ps. 361.3 million against retained earnings. For the year ended as of June 30, 2012, the Company recognized (i) a loss for Ps. 41.0 million in the statements of income, (ii) a loss for an amount Ps. 1.0 million against comprehensive income and (iii) the remaining amounts of Ps. 361.3 million against retained earnings.

 
13

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

2.  
Basis of preparation and adoption of Technical Resolution No. 26 (“RT 26”) (Continued)

(e)  
Commodity linked debt

This adjustment is consistent with the one described in Note 2.4.7.(k) to the Unaudited Condensed Interim Consolidated Financial Statements for the nine-month period ended as of March 31, 2013 and 2012. The Company adjusted borrowings for an amount of Ps. 0.1 million, Ps. 0.5 million and Ps. 0.1 million loss as of July 1, 2011, March 31, 2012 and June 30, 2012 respectively. As of July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012 an amount of Ps. 0.1 million was recognized against retained earnings and an amount of Ps. 0.2 million (loss) was recognized in the statement of income. For the fiscal year ended as of June 30, 2012, was recognized an amount of Ps. 0.1 million against retained earnings and a loss of Ps. 0.02 million in the statement of income.

(f)  
Present value accounting - tax credits

This adjustment is consistent with the one described in Note 2.4.7.(m) to the Unaudited Condensed Interim Consolidated Financial Statements for the nine-month period ended as of March 31, 2013 and 2012. The Company eliminated the effect of discounting tax credits for an amount of Ps. 3.4 million, Ps. 1.6 million and Ps. 5.0 million as of July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As of July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended as of March 31, 2012 was recognized an amount of Ps. 3.4 million against retained earnings and a loss of Ps. 1.8 million in the statement of income. For the fiscal year ended as of June 30, 2012, an amount of Ps. 3.4 million was recognized against retained earnings and an amount of Ps. 1.6 million gains was recognized in the statement of income.

(g) Impact of RT 26 adjustments on investment in subsidiaries, associates and joint ventures

Argentine GAAP - Investments in entities in which the Company exercises control, are accounted for under the equity method. Under the equity method, the investment is recorded at original cost and periodically increased (decreased) by the investor's proportionate share of earnings (losses) of the investee and decreased by all dividends received from the investor by the investee. The Company applied its percentage ownership interest to the financial statements of its equity method investments prepared under Argentine GAAP.

RT 26 – As in mentioned in Note 2.1 the Company also accounts for these investments under the equity method of accounting. However, the Company has assessed the impact of RT 26 adjustments on the financial statements of these investments prepared under Argentine GAAP prior to the application of the equity method.

 
14

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

2.  
Basis of preparation and adoption of Technical Resolution No. 26 (“RT 26”) (Continued)

A description of the most significant RT 26 adjustments to the Shareholders’ equity, net income of subsidiaries is included in Notes 2.4.7.(a), (b), (c), (d), (e), (f), (g), (h), (i), (j), (l), (m), (n), (o), (p), (r), (t), (u) and (v) to the Unaudited Condensed Interim Consolidated Financial Statements.

As a result, the net equity of the subsidiaries, associates and joint ventures was increased by Ps. 249.7 million, Ps. 206.9 million and Ps.168.5 million as of July 1, 2011, March 31, 2012 and June 30, 2012, respectively. As of July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended March 31, 2012, (i) the amount of Ps. 249.7 million was recognized against retained earnings, (ii) an amount of Ps. 11.8 million loss was recognized as comprehensive income, (iii) an amount of Ps. 20.2 million loss was recognized in the statement of income and (iv) Ps. 10.8 million were recognized as a debit in the statements in shareholder´s equity. For the fiscal year ended as of June 30, 2012, (i) the amount of Ps. 249.7 million were recognized against retained earnings, (ii) an amount of Ps. 22.2 million loss were recognized against comprehensive income, (iii) an amount of Ps. 42.8 million loss were recognized in the statement of income and (iv) Ps. 16.2 million were recognized as a debit in the statements in shareholders’ equity.

(h)  
Acquisition of subsidiaries

This adjustment is consistent with the one described in Note 2.4.7.(p) to the Unaudited Condensed Interim Consolidated Financial Statements for the nine-month period ended as of March 31, 2013 and 2012. As of March 31, 2012, the Company recognized a credit of Ps. 3.8 million in equity. Additionally, as of June 30, 2012 the Company recognized a credit of Ps. 9.4 million in shareholders’ equity.

(i)  
Amortization of transaction costs of borrowings

This adjustment is consistent with the one described in Note 2.4.7.(r) to the Unaudited Condensed Interim Consolidated Financial Statements for the nine-month period ended as of March 31, 2013 and 2012. The Company recognized a gain for the difference in amortization of transaction costs on borrowings for an amount of Ps. 0.3 million as of June 30, 2012 and March 31, 2012 in the statements of income.

(j)  
Settlement of Brasilagro warrants

This adjustment is consistent with the one described in Note 2.4.7.(s) to the Unaudited Condensed Interim Consolidated Financial Statements for the nine-month period ended as of March 31, 2013 and 2012. The Company writes off the assets for an amount of Ps. 2.7 million as of June 30, 2012, against a deduction in the shareholders’ equity.

 
15

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

2.  
Basis of preparation and adoption of Technical Resolution No. 26 (“RT 26”) (Continued)

(k)  
Deferred tax

This adjustment is consistent with the one described in Note 2.4.7. (u) to the Unaudited Condensed Interim Consolidated Financial Statements for the nine-month period ended as of March 31, 2013 and 2012. The Company has assessed the impact of all RT 26 adjustments on deferred income taxes. As a result, the Company recognized an adjustment to deferred income taxes of Ps. 9.9 million, Ps. 0.9 million and Ps. 0.3 million as of July 1, 2011, March 31, 2012 and June 30, 2012 respectively. As of July 1, 2011, the adjustment was recognized against retained earnings. For the nine-month period ended March 31, 2012 an amount of Ps. 9.9 million was recognized against retained earnings and an amount of Ps. 10.8 million gain was recognized in the statement of income. For the period ended June 30, 2012 were recognized an amount of Ps. 9.9 million against retained earnings and an amount of Ps. 10.1 million gain was recognized in the statement of income.

2.4.  
Significant Accounting Policies
 
 
The principal accounting policies applied in the preparation of these Unaudited Condensed Interim Separate Financial Statements are consistent with those applied in the preparation of the information under IFRSs as of June 30, 2012, (which are stated in Exhibit I), and are based upon such IFRSs expected to be in force as of June 30, 2013 (except for the recognition criteria of investments in subsidiaries, jointly-controlled entities and associates), as described in Note 2.1. The most significant accounting policies are described in Exhibit I.

2.5.  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the annual financial statements relative to the year ended June 30, 2012 described in Exhibit I.


 
16

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

3.  
Seasonal effects on operations

The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between February and June every year. Wheat is generally harvested between November and January. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.

4.  
Acquisitions and disposals

See summary of acquisition and disposal of the Company for the nine-month period ended as of March 31, 2013 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.

5.  
Financial risk management

        5.1.
Financial risk

The Company’s activities are exposed to several financial risks, namely: market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.

Exhibit I provides information on financial risk management as of June 30, 2012 and July 1, 2011. Since June 30, 2012 there have been no changes in the risk management or risk management policies applied by the Company.

       5.2. 
Fair value estimates

Since June 30, 2012 there have been no reclassifications of financial assets.

Additionally, since June 30, 2012 there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets or liabilities (either measured at fair value or amortized cost), nor any transfers between the different hierarchies used to assess the fair value of the Company's financial instruments.

 
17

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

6.  
Information about principal subsidiaries, associates and joint ventures

The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures.

Set out below is the summarized financial information for each subsidiary, associate and joint venture for the nine-month period ended as of March 31, 2013 and for the fiscal year ended as of June 30, 2012:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year
    2,656,655       2,645,821  
Acquisition of subsidiaries (1)
    (360 )     160,257  
Capital contribution
    78,989       76,659  
Disposal of subsidiaries
    -       (26,004 )
Share of profit, net
    184,913       77,421  
Exchange differences
    111,233       (81,941 )
Share-based payments reserve
    4,534       2,749  
Dividends distributed
    (119,552 )     (200,607 )
Reimbursement of expired dividends
    385       2,300  
End of the period / year
    2,916,797       2,656,655  

(1)  
 It includes a reserve for changes in equity interest in subsidiaries.

See changes in Company’s investment in associates and joint ventures for the nine-month periods ended as of March 31, 2013 and 2012 in Notes 8 and 9 to the Unaudited Condensed Interim Consolidated Financial Statements.

7.  
Investment properties

Changes in Company’s investment properties for the nine-month period ended as of March 31, 2013 and for the fiscal year ended as of June 30, 2012 were as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year                                                                             
    15,995       25,078  
Additions                                                                             
    1,686       616  
Reclassifications of Property, plant and equipment
    8,565       1,873  
Reclassifications to trading properties                                                                             
    (811 )     -  
Disposals                                                                             
    (77 )     (11,256 )
Depreciation charge (i)                                                                             
    (262 )     (316 )
End of the period / year                                                                             
    25,096       15,995  

(i)  
Depreciation charges of investment property were included in “Costs” in the Statement of Income. (Note 24).

 
18

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

7.  
Investment properties (Continued)

The following amounts have been recognized in the statement of income:

   
March 31, 2013
   
March 31, 2012
 
Rental and service income                                                                              
    17,128       20,152  

8.  
Property, plant and equipment

Changes in Company’s property, plant and equipment (“PPE”) for the nine-month period ended as of March 31, 2013 and for the fiscal year ended as of June 30, 2012 were as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year                                                                                 
    360,329       311,739  
Additions                                                                                 
    38,005       60,422  
Reclassifications to investment properties                                                                                 
    (8,565 )     (1,873 )
Reclassifications to trading properties                                                                                 
    (3,818 )     -  
Disposals                                                                                 
    (1,786 )     (2,195 )
Depreciation charge (i)                                                                                 
    (6,092 )     (7,764 )
End of the period / year                                                                                 
    378,073       360,329  

(i)  
For the nine-month period ended as of March 31, 2013, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 303 under the line item “General and administrative expenses” and Ps. 23 under the line item “Selling expenses” and Ps. 5,766 under the line item “Cost” in the Statement of Income. For the fiscal year ended June 30, 2012, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 479 under the line item “General and administrative expenses” and Ps. 5,789 under the line item “Cost” in the Statement of Income.

9.  
Trading properties

Changes in Company’s trading properties for the nine-month period ended as of March 31, 2013 and for the fiscal year ended as of June 30, 2012 were as follows:


   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year                                                                                 
    -       -  
Reclassifications from investment properties and PPE
    4,678       -  
End of the period / year                                                                                 
    4,678       -  

 
19

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


10.  
Intangible assets, net

Changes in Company’s intangible assets for the nine-month period ended as of March 31, 2013 and for the fiscal year ended as of June 30, 2012 were as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year                                                                               
    20,151       21,023  
Additions                                                                               
    43       86  
Amortization charge (i)                                                                               
    (790 )     (958 )
End of the period / year                                                                               
    19,404       20,151  

(i)  
Amortization charges are included in “General and administrative expenses” in the Statement of Income. There are no impairment charges for any of the periods presented.

11.  
Biological assets

Changes in Company’s biological assets for the nine-month period ended as of March 31, 2013 and for the fiscal year ended as of June 30, 2012 were as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year
    249,180       288,808  
Increase due to purchases
    456       17,296  
Initial recognition and changes in fair value of biological assets
    277,863       303,857  
Decrease due to harvest
    (86,798 )     (235,550 )
Decrease due to sales
    (46,037 )     (123,607 )
Decrease due to consumption
    (948 )     (1,624 )
End of the period / year
    393,716       249,180  


 
20

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

11.           Biological assets (Continued)

Biological assets as of March 31, 2013, June 30, 2012 and July 1, 2011 were as follows:

 
Classification
 
March 31,  2013
   
June 30, 2012
   
July 1, 2011
 
Non-current
                   
Cattle for dairy production
Production
    26,133       25,894       22,269  
Breeding cattle
Production
    160,049       146,169       168,731  
Other cattle
Production
    -       6,939       4,297  
Others biological assets
Production
    8,991       2,818       3,700  
Non-current biological assets
      195,173       181,820       198,997  
Current
                         
Cattle for dairy production
Consumable
    174       93       5  
Cattle for sale
Consumable
    27,309       36,116       41,840  
Others biological assets
Consumable
    716       757       506  
Crops
Consumable
    170,344       30,394       47,460  
Current biological assets
      198,543       67,360       89,811  
Total biological assets
      393,716       249,180       288,808  

12.  
Inventories

Company’s inventories as of March 31, 2013, June 30, 2012 and July 1, 2011 were as follows:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Current
                 
Crops                                                                      
    24,211       73,776       95,501  
Materials and inputs                                                                      
    36,543       29,927       47,939  
Seeds and fodders                                                                      
    9,558       13,267       7,801  
Total inventories                                                                      
    70,312       116,970       151,241  

 
21

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

13.  
Trade and other receivables

Company’s trade and other receivables as of March 31, 2013, June 30, 2012 and July 1, 2011 were as follows:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Non-current
                 
VAT receivables                                                             
    20,385       16,189       19,813  
Minimum Presumed Income Tax                                                             
    58,574       53,072       45,265  
Non-current other receivables                                                             
    78,959       69,261       65,078  
Related parties (Note 30)                                                             
    73,062       90,004       -  
Non-current trade and other receivables
    152,021       159,265       65,078  
Current
                       
Receivables from sale of agricultural products and services
    20,543       45,671       46,669  
Deferred checks received                                                             
    9,413       7,983       4,929  
Debtors under legal proceedings                                                             
    314       322       322  
Less: allowance for doubtful accounts
    (387 )     (474 )     (619 )
Trade receivables                                                             
    29,883       53,502       51,301  
Advanced leases                                                             
    38,887       17,938       23,913  
VAT receivables                                                             
    6,200       5,873       9,126  
Income tax prepayments                                                             
    14,125       13,744       10,885  
Loans                                                             
    2,430       -       -  
Gross sales tax credit                                                             
    4,108       5,886       3,448  
Other tax receivables                                                             
    2,834       1,509       436  
Advance payments                                                             
    1,456       2,330       1,298  
Expenses and services to recover                                                             
    3,394       3,616       7,235  
Others                                                             
    149       954       4,048  
Current other receivables                                                             
    73,583       51,850       60,389  
Related parties (Note 30)                                                             
    116,424       116,992       151,027  
Current trade and other receivables
    219,890       222,344       262,717  
Total trade and other receivables
    371,911       381,609       327,795  

Movements on the Company’s allowance for doubtful accounts is as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of the period / year                                                                                           
    474       619  
Charge                                                                                           
    10       192  
Unused amounts reversed / uses                                                                                           
    (97 )     (337 )
End of the period / year                                                                                           
    387       474  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 25). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

 
22

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

14.  
Investment in Financial Assets

Company’s investments in financial assets as of March 31, 2013, June 30, 2012 and July 1, 2011 were as follows:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Non-current
                 
Shares                                                                  
    21       21       21  
Total Non-Current                                                                  
    21       21       21  
                         
Current
                       
Corporate bonds                                                                  
    21,620       -       -  
Argentine government bonds                                                                  
    608       -       -  
Mutual funds                                                                  
    142,424       881       -  
Total Current                                                                  
    164,652       881       -  
Total Investment in Financial Assets
    164,673       902       21  

15.  
Derivative financial instruments

Derivative financial instruments of the Company as of March 31, 2013, June 30, 2012 and July 1, 2011 are as follows:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Assets
                 
Current
                 
Commodities                                                            
    2,577       1,202       2,919  
Swaps                                                            
    -       958       1,867  
Total Current                                                            
    2,577       2,160       4,786  
Total Assets                                                            
    2,577       2,160       4,786  
                         
Liabilities
                       
Current
                       
Commodities                                                            
    -       (59 )     (672 )
Total Current                                                            
    -       (59 )     (672 )
Total liabilities                                                            
    -       (59 )     (672 )

Additionally, the Company holds certain embedded derivative financial instruments related to borrowings. See Note 20 for further details.

 
23

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

16.  
Cash flow information

The following table shows the amounts of cash and cash equivalents as of March 31, 2013, June 30, 2012 and July 1, 2011:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Cash at bank and on hand                                                                    
    17,286       8,136       5,886  
Mutual funds                                                                    
    43       58       19,093  
Time deposits                                                                    
    16,299       -       -  
Total cash and cash equivalents                                                                    
    33,628       8,194       24,979  

Following is a detailed description of cash flows used in the Company’s operations for the nine-month period ended as of March 31, 2013 and 2012.

   
March 31, 2013
   
March 31, 2012
 
Profit for the period                                                                                                
    84,491       3,117  
Adjustments for:
               
Income tax expense                                                                                                
    (47,302 )     (35,976 )
Depreciation                                                                                                
    6,354       6,124  
Amortization                                                                                                
    790       338  
Gain from disposal of property, plant and equipment                                                                                                
    (102 )     -  
Release of properties, plant and equipment                                                                                                
    28       -  
Shared-based payments                                                                                                
    1,711       969  
Unrealized loss on derivative financial instruments                                                                                                
    3       5,781  
Changes in fair value of financial assets at fair value through profit or loss
    (5,019 )     13  
Accrued interest, net                                                                                                
    82,043       76,660  
Unrealized initial recognition and changes in fair value of biological assets and agricultural produce
    (220,538 )     (295,663 )
Changes in net realizable value of agricultural produce after harvest
    (12,866 )     (4,130 )
Provisions and allowances                                                                                                
    4,117       5,191  
Share of (profit) / loss of Investment in subsidiaries, associates and joint ventures
    (184,913 )     (98,316 )
Unrealized foreign exchange loss, net                                                                                                
    114,586       40,199  
Changes in operating assets and liabilities
               
Decrease in biological assets                                                                                                
    75,955       226,286  
Decrease in inventories                                                                                                
    59,524       79,563  
(Increase)/Decrease in trade and other receivables                                                                                                
    (21,064 )     41,924  
(Increase)/Decrease in derivative financial instruments                                                                                                
    (557 )     3,305  
Increase/(Decrease) in trade and other payables                                                                                                
    58,504       (64,923 )
Decrease in payroll and social security liabilities                                                                                                
    (9,700 )     (2,854 )
Net cash used in operating activities before income tax paid
    (13,955 )     (12,392 )

 
24

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

16.  
Cash flow information (Continued)

The following table shows a detail of non-cash transaction occurred for the nine-month period ended as of March 31, 2013 and 2012:

      03.31.13       03.31.12  
Non-cash activities:
               
Increase of interest in subsidiaries, associates and joint venture by exchange differences on translating foreign operations
    (94,634 )     (17,621 )
Reimbursement of expired dividends                                                                                                      
    383       2,301  
Share – based payments reserve                                                                                                      
    4,533       2,539  
Decrease of interest in subsidiaries, associates and joint ventures through an increase in trade and other receivables
    -       27,205  
Transfers of property, plant and equipment to investment properties
    (8,565 )     -  
Increase of interest in subsidiaries, associates and joint ventures through a decrease in trade and other receivables
    (16,552 )     (55,896 )
Increase in trading properties through a decrease in property, plant and equipment and investment properties
    4,678       -  
Unpaid dividends                                                                                                      
    (67,054 )     -  

 
25

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

17.  
Trade and other payables

The detail of the Company’s trade and other payables as of March 31, 2013, June 30, 2012 and July 1, 2011 were as follows:

   
March 31,  2013
   
June 30, 2012
   
July 1, 2011
 
Tax on shareholders’ personal assets                                                                          
    1,552       1,781       2,086  
Investments in subsidiaries, associates and joint ventures
    -       -       11,031  
Others                                                                          
    38       82       3,476  
Non-current other payables                                                                          
    1,590       1,863       16,593  
Non-current trade and other payables                                                                          
    1,590       1,863       16,593  
Current
                       
Trade payables                                                                          
    39,342       26,840       63,391  
Accruals                                                                          
    25,117       22,926       50,893  
Trade payables                                                                          
    64,459       49,766       114,284  
Rent and service payments received in advanced
    16,952       163       -  
Income from leases to be accrued                                                                          
    2,447       173       54  
Guarantee deposits                                                                          
    7,503       6,995       -  
Tax on Shareholders´ personal assets payable
    8,969       -       -  
Dividends payable                                                                          
    67,054       -       -  
Other tax payables                                                                          
    1,481       2,053       1,434  
Others                                                                          
    20       4,788       5,555  
Current other payables                                                                          
    104,426       14,172       7,043  
Related parties (Note 30)                                                                          
    57,176       32,028       54,828  
Current trade and other payables                                                                          
    226,061       95,966       176,155  
Total trade and other payables                                                                          
    227,651       97,829       192,748  

18.  
Payroll and social security liabilities

The detail of the Company’s salaries and social security liabilities as of March 31, 2013, June 30, 2012 and July 1, 2011 were as follows:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Current
                 
Provision for vacation and bonuses                                                                           
    25,070       33,754       23,868  
Social security payable                                                                           
    3,734       3,992       4,176  
Salaries payable                                                                           
    6       139       349  
Others                                                                           
    275       900       -  
Current payroll and social security liabilities
    29,085       38,785       28,393  
Total payroll and social security liabilities
    29,085       38,785       28,393  

 
26

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

19.  
Provisions

The table below shows the movements in Company's provisions for other liabilities categorized by type of provision:

   
Labor, legal and other claims
   
Tax and social security
   
Total
 
At July 1, 2011                                                            
    1,681       -       1,681  
Additions                                                            
    181       5       186  
Used during year                                                            
    (290 )     -       (290 )
At June 30, 2012                                                            
    1,572       5       1,577  
Additions                                                            
    3       -       3  
Used during period                                                            
    (66 )     -       (66 )
At March 31, 2013                                                            
    1,509       5       1,514  

The analysis of total provisions was as follows:

   
March 31, 2013
   
June 30, 2012
   
July 1, 2011
 
Non-current                                                           
    1,502       1,577       1,681  
Current                                                           
    12       -       -  
      1,514       1,577       1,681  

 
27

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

20.  
Borrowings

The detail of the Company’s borrowings as of March 31, 2013, June 30, 2012 and July 1, 2011 were as follows:

                     
Value as of
 
 
Secured/ unsecured
Currency
Fixed/ Floating
 
Effective
interest rate %
   
Nominal Value
(in millions)
   
March 31,  2013
   
June 30, 2012
   
July 1, 2011
 
Non-current
                                   
CRESUD NCN Class IV due 2013
Unsecured
US$
Fixed
    7.75 %     17.8       -       -       18,314  
CRESUD NCN Class V due 2013
Unsecured
Ps.
Floating
 
Badlar + 375 bps
      106.9       -       -       70,927  
CRESUD NCN Class VI due 2013 (viii)
Unsecured
US$
Fixed
    7.75 %     34.8       -       -       106,895  
CRESUD NCN Class VII due 2014
Unsecured
US$
Floating
 
4%+ Prize Factor
      2.1       -       -       8,509  
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
    7.50 %     60       306,579       269,922       -  
CRESUD NCN Class IX due 2014 (i)
Unsecured
Ps.
Floating
 
Badlar + 300 bps
      161       -       106,606       -  
CRESUD NCN Class X due 2014 (ii)
Unsecured
US$
Fixed
    7.75 %     31.5       53,732       141,432       -  
CRESUD NCN Class X – 2° tranche due 2014
Unsecured
US$
Fixed
    7.75 %     30       51,369       -       -  
CRESUD NCN Class XI due 2015 (iii)
Unsecured
Ps.
Floating
 
Badlar + 375 bps
      80.5       80,124       79,908       -  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
 
Badlar + 400 bps
      102       101,599       -       -  
CRESUD NCN Class XIII due 2015
Unsecured
US$
Fixed
    1.90 %     79       403,823       -       -  
Loan from Banco Ciudad  
Unsecured
US$
Floating
 
Libor + 300 bps o 6% (the higher)
      15       73,917       51,540       -  
Loan from Banco de La Pampa
Unsecured
Ps.
Floating
 
Rate Survey PF 30-59 days
      20       19,779       -       -  
Loan from Banco de la Provincia de Buenos Aires
Unsecured
Ps.
Fixed
    15.01 %     24       15,816       -       -  
Finance lease obligations
Secured
US$
Fixed
    7.50 %     -       131       49       -  
Non-current borrowings
                          1,106,869       649,457       204,645  
Current
                                             
CRESUD NCN Class III due 2012
Unsecured
Ps.
Floating
 
Badlar + 400 bps
      35.6       -       -       36,575  
CRESUD NCN Class IV due 2013
Unsecured
US$
Fixed
    7.75 %     17.8       -       18,958       55,811  
CRESUD NCN Class V due 2013
Unsecured
Ps.
Floating
 
Badlar + 375 bps
      106.9       -       70,564       35,864  
CRESUD NCN Class VI due 2013 (iv)
Unsecured
US$
Fixed
    7.75 %     34.8       -       114,814       35,839  
CRESUD NCN Class VII due 2014
Unsecured
US$
Floating
 
4%+ Prize Factor
      2.1       -       9,260       (32 )
Embedded derivative on Cresud ON Series VII
                          -       64       203  
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
    7.5 %     60       (33 )     4,966       -  
CRESUD NCN Class IX due 2014 (v)
Unsecured
Ps.
Floating
 
Badlar + 300 bps
      161       160,852       52,790       -  
CRESUD NCN Class X due 2014 (vi)
Unsecured
US$
Fixed
    7.75 %     31.5       106,963       (375 )     -  
CRESUD NCN Class X – 2nd tranche due 2014
Unsecured
US$
Fixed
    7.75 %     30       104,481       -       -  
CRESUD NCN Class XI due 2015 (vii)
Unsecured
Ps.
Floating
 
Badlar + 375 bps
      80.5       (26 )     (185 )     -  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
 
Badlar + 400 bps
      102       918       -       -  
CRESUD NCN Class XII due 2015 (vii)
Unsecured
US$
Fixed
    1.90 %     79       (2,021 )     -       -  
Loan from Banco Ciudad 
Unsecured
US$
Floating
 
Libor + 300 bps o 6% (the higher)
      15       4,787       811       -  
Loan from Banco de La Pampa
Unsecured
Ps.
Floating
 
Rate Survey PF 30-59 days
      20       329       -       -  
Loan from Banco de la Provincia de Buenos Aires
Unsecured
Ps.
Fixed
    15.01 %     24       8,933       -       -  
Other borrowings  
          -       -       -       119,716       115,168  
Finance lease obligations
Secured
US$
Fixed
    7.50 %     -       130       151       -  
Bank overdrafts                                             
Unsecured
Ps.
Fixed
                    377       13,016       262,292  
Current borrowings 
                          385,690       404,550       541,720  
Total borrowings 
                          1,492,559       1,054,007       746,365  
 
(i) It includes an outstanding balance of Ps. 2,160 and Ps. 3,840 with Emprendimiento Recoleta S.A. (“ERSA”) and Panamerican Mall S.A. (“PAMSA”), respectively as of 06/30/12.
(ii) It includes an outstanding balance of Ps. 2,958 with ERSA as of 06/30/12 and it includes a balance of Ps. 1,116 with ERSA as of 03/31/13.
(iii) It includes an outstanding balance of Ps. 7,560 and Ps. 13,440 with ERSA and PAMSA, respectively, as of 06/30/12 and 03/31/13.
(iv) It includes an outstanding balance of Ps. 5,659 with ERSA as of 06/30/12.
(v) It includes an outstanding balance of Ps. 1,092 and Ps. 1,941 with ERSA and PAMSA, respectively, as of 06/30/12. It includes Ps. 3,256 and Ps. 5,788 with ERSA and PAMSA, respectively as of 03/31/13.
(vi) It includes an outstanding balance of Ps. 6 with ERSA as of 06/30/12 and Ps. 2,239 with ERSA as of 03/31/13.
(vii) It includes an outstanding balance of Ps. 29 and Ps. 52 with ERSA and PAMSA, respectively, as of 06/30/12. It includes Ps. 39 and Ps. 69 with ERSA and PAMSA, respectively, as of 03/31/13. It corresponds to corporate notes amortization expenses to be accrued.

See Note 23 to the Unaudited Condensed Interim Consolidated Financial Statements. New issuance of non-convertible notes.

 
28

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

21.  
Taxation

The details of the provision for the Company’s income tax were as follows:

   
March 31, 2013
   
March 31, 2012
 
Deferred income tax                                                                              
    47,302       36,003  
Current tax                                                                              
    -       (27 )
Income tax gain                                                                              
    47,302       35,976  

The gross movement on the deferred income tax account was as follows:

   
March 31, 2013
   
June 30, 2012
 
Beginning of period / year                                                                              
    61,025       112,764  
Charged to the statement of income                                                                              
    (47,302 )     (51,739 )
End of period/year                                                                              
    13,723       61,025  

The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before tax as follows:

   
March 31, 2013
   
March 31, 2012
 
Tax calculated at the tax applicable tax rate in effect
    (13,016 )     11,501  
Permanent differences:
               
Income on equity investees, associates and joint ventures
    64,720       34,411  
Tax on personal assets                                                                              
    (3,139 )     (2,709 )
Shares sale                                                                              
    -       (2,201 )
Others                                                                              
    (1,263 )     (5,026 )
Income tax expense                                                                              
    47,302       35,976  

22.  
Dividends

Cash dividends for the year ended June 30, 2012 amounted to Ps. 120 million, which were approved at the annual general ordinary and extraordinary shareholders’ meeting on October 31, 2012.


 
29

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

23.  
Revenues

   
March 31, 2013
   
March 31, 2012
 
Crops                                                                           
    191,378       194,867  
Cattle                                                                           
    50,328       94,076  
Milk                                                                           
    27,737       22,908  
Supplies                                                                           
    7,332       1,146  
Leases                                                                           
    13,163       14,970  
Agriculture services                                                                           
    3,965       5,182  
Total revenue                                                                           
    293,903       333,149  

24.  
Costs

   
March 31, 2013
   
March 31, 2012
 
Crops                                                                           
    (311,193 )     (289,835 )
Cattle                                                                           
    (88,828 )     (126,724 )
Milk                                                                           
    (53,720 )     (42,379 )
Supplies                                                                           
    (6,467 )     (431 )
Agriculture services                                                                           
    (1,726 )     (999 )
Leases                                                                           
    (2,200 )     (442 )
Other costs                                                                           
    (4,106 )     (3,677 )
Total costs                                                                           
    (468,240 )     (464,487 )
 

 
 
30

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
25.  
Expenses by nature

For the nine-month period ended as of March 31, 2013:

   
Costs
                   
   
Cost of sale
   
Cost of agriculture production
   
Other  costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and expenses                                                      
    -       710       100       1,742       114       2,666  
Depreciation and amortization                                                      
    46       3,223       2,739       1,160       44       7,212  
Doubtful accounts                                                      
    -       -       -       -       (60 )     (60 )
Advertising, publicity and other expenses
    1       170       -       -       1,826       1,997  
Other taxes, rates and contributions
    4       3,806       342       895       9,534       14,581  
Maintenance and repairs                                                      
    57       12,992       721       1,925       29,994       45,689  
Fees and payments for service
    -       1,834       140       2,798       468       5,240  
Director's fees                                                      
    -       -       -       2,261       -       2,261  
Salaries and social security expenses
    308       23,112       2,427       23,968       2,275       52,090  
Changes in biological assets and agricultural produce
    229,544       -       -       -       -       229,544  
Supplies and labor                                                      
    98       181,356       1,104       -       -       182,558  
Others                                                      
    3       2,944       459       4,379       14,683       22,468  
Total expenses by nature
    230,061       230,147       8,032       39,128       58,878       566,246  


 
31

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

25.  
Expenses by nature (Continued)

For the nine-month period ended as of March 31, 2012:

   
Costs
                   
   
Cost of sale
   
Cost of agriculture production
   
Other costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and expenses                                                      
    2       554       110       1,830       118       2,614  
Depreciation and amortization                                                      
    46       3,148       1,796       998       31       6,019  
Doubtful accounts                                                      
    -       -       -       -       126       126  
Advertising, publicity and other expenses
    -       512       -       -       1,871       2,383  
Other taxes, rates and contributions
    -       2,618       135       195       8,830       11,778  
Maintenance and repairs                                                      
    125       9,961       253       1,616       31,192       43,147  
Fees and payments for service
    -       1,383       212       3,040       477       5,112  
Director's fees                                                      
    -       -       -       1,874       -       1,874  
Salaries and social security expenses
    477       17,181       1,803       21,228       2,189       42,878  
Changes in biological assets and agricultural produce
    269,646       -       -       -       -       269,646  
Supplies and labor                                                      
    19       151,571       395       -       -       151,985  
Others                                                      
    1       2,125       414       2,958       12,480       17,978  
Total expenses by nature
    270,316       189,053       5,118       33,739       57,314       555,540  


 
32

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

26.  
Employee costs

   
March 31, 2013
   
March 31, 2012
 
Wages, salaries, bonuses and social security cost
    47,035       39,183  
Other expenses and benefits                                                                                   
    2,801       2,603  
Share-based compensation                                                                                   
    1,711       970  
Pension costs – defined contribution plan                                                                                   
    543       122  
      52,090       42,878  

27.  
Other operating expenses, net

   
March 31, 2013
   
March 31, 2012
 
Management fee                                                                                   
    1,106       1,263  
Loss from commodity derivative financial instruments
    (2,324 )     (5,565 )
Gain from disposal of property, plant and equipment
    74       128  
Tax on shareholders personal assets                                                                                   
    (8,969 )     (7,739 )
Donations                                                                                   
    (280 )     (857 )
Contingencies                                                                                   
    (456 )     (310 )
Project analysis and assessment                                                                                   
    (469 )     (57 )
Others                                                                                   
    1,458       264  
Total other operating expenses, net                                                                                   
    (9,860 )     (12,873 )


 
33

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

28.  
Financial results, net

   
March 31, 2013
   
March 31, 2012
 
Finance income:
           
- Interest income
    9,243       7,463  
- Foreign exchange gains
    16,405       10,591  
 - Gain from interest rate/foreign exchange rate derivative financial instruments (except commodities)
    31       875  
- Fair value gains of financial assets at fair value through profit or loss
    5,019       12  
- Fair value gains on embedded derivatives relating to borrowings
    78       -  
Finance income                                                                                
    30,776       18,941  
                 
Finance costs:
               
- Interest expense
    (91,286 )     (84,123 )
- Foreign exchange losses
    (104,610 )     (45,382 )
- Fair value losses of financial assets at fair value through profit or loss
    -       (25 )
- Tax on bank account operations
    (6,083 )     (6,667 )
- Others finance costs
    (1,972 )     (2,507 )
Finance costs                                                                                
    (203,951 )     (138,704 )
Total financial results, net                                                                                
    (173,175 )     (119,763 )

29.  
Shared-based payments

See Note 25, Exhibit 1 included in the Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2012 and 2011.
 
 
34

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


30.  
Related party transactions

The following is a summary of the balances with related parties as of March 31, 2013:
 
Related party
Ref.
Description of transaction
 
Trade and other receivables
 Non-current
   
Trade and other receivables 
Current
   
Trade and other payables
Current
   
Borrowings
Non-current
   
Borrowings
Current
 
Agropecuaria Acres del Sud S.A.
(6)
 Loans
    14,374       -       -       -       -  
   
 Reimbursement of expenses
    -       52       -       -       -  
   
 Fees
    -       1,919       -       -       -  
Ombú Agropecuaria S.A.
(6)
 Loans
    27,026       -       -       -       -  
   
 Fees
    -       597       -       -       -  
Yuchán Agropecuaria S.A.
(6)
 Loans
    14,463       -       -       -       -  
   
 Fees
    -       597       -       -       -  
Yatay Agropecuaria S.A.
(6)
 Loans
    12,790       -       -       -       -  
   
 Fees
    -       597       -       -       -  
Cresca S.A.
(7)
 Reimbursement of expenses
    -       44       (178 )     -       -  
   
 Fees
    -       1,539       -       -       -  
FyO Trading S.A.
(6)
 Reimbursement of expenses
    -       2       -       -       -  
Futuros y Opciones.Com S.A.
(6)
 Brokerage
    -       10,786       -       -       -  
   
 Non-brokerage
    -       -       (42 )     -       -  
   
 Reimbursement of expenses
    -       40       -       -       -  
Agro-Uranga S.A.
(4)
 Dividends receivable
    -       372       -       -       -  
   
 Sales of inventories
    -       925       -       -       -  
Directors
 
 Reimbursement of expenses
    -       77       -       -       -  
   
 Advances
    -       862       -       -       -  
   
 Provision fees
    -       -       (1,2620 )     -       -  
   
 Others
    -       -       (26 )     -       -  
Consultores Asset Management S.A. (CAMSA)
  (1)
 Reimbursement of expenses
    -       88       -       -       -  
   
 Management fees
    -       -       (2,639 )     -       -  
Estudio Zang, Bergel & Viñes
 (2)
 Advances
    -       694       -       -       -  
   
 Legal services
    -       -       (1,041 )     -       -  
Fundación IRSA
(3)
 Donations
    -       -       -       -       -  
Inversiones Financieras del Sur S.A.
(5)
 Loans
    -       32,527       -       -       -  
   
 Reimbursement of expenses
    -       6       -       -       -  
   
 Dividends receivable
    -       -       (44,474 )     -       -  

 

 
35

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

30.  
Related party transactions (Continued)
 
Related party
Ref.
Description of transaction
 
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Banco Hipotecario S.A.
(4)
Others
    -       -       (6 )     -       -  
Cyrsa S.A.
(7)
Reimbursement of expenses
    -       757       -       -       -  
Alto Palermo S.A.
(6)
Reimbursement of expenses
    -       -       (2,671 )     -       -  
   
Shared services
    -       33,823       -       -       -  
   
Loans
    -       -       (524 )     -       -  
Agrotech S.A.
(6)
Reimbursement of expenses
    -       65       -       -       -  
Northagro S.A.
(6)
Reimbursement of expenses
    -       253       -       -       -  
   
Borrowings
    -       317       -       -       -  
Pluriagro S.A.
(6)
Reimbursement of expenses
    -       253       -       -       -  
   
Loans
    -       317       -       -       -  
Agro Managers S.A.
(4)
Others
    -       113       -       -       -  
Fibesa S.A.
(6)
Reimbursement of expenses
    -       10       (9     -       -  
IRSA Internacional LLC
(6)
Reimbursement of expenses
    -       -       -       -       -  
IRSA Inversiones y Representaciones S.A.
(6)
Reimbursement of expenses
    -       -       (3,426 )     -       -  
   
Shared services
    -       11,489       -       -       -  
   
Dividends receivable
    -       -       -       -       -  
   
Office leases
    -       -       (429     -       -  
   
Loans
    -       -       (329 )     -       -  
   
Sale of property
    -       -       -       -       -  
Cactus Argentina S.A.
(6)
Sale of goods and services
    -       68       -       -       -  
   
Purchase of goods
    -       -       (67     -       -  
   
Reimbursement of expenses
    -       393       -       -       -  
   
Leases
    -       8       -       -       -  
   
Loans
    -       1,54       -       -       -  
   
Fees
    -       47       -       -       -  
   
Others
    -       -       (6 )     -       -  
BrasilAgro
(6)
Reimbursement of expenses
    -       111       -       -       -  
   
Advances
    -       -       (10     -       -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly Exportaciones Agroindustriales Argentinas S.A.)
(6)
Sale of goods and services
    -       136       -       -       -  
   
Reimbursement of expenses
    -       11       (7 )     -       -  
   
Others
    -       -       -       -       -  


 
 
36

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

30.  
Related party transactions (Continued)
 
Related party
Ref.
Description of transaction
 
Trade and other receivables 
Non-current
   
Trade and other receivables 
Current
   
Trade and other payables
Current
   
Borrowings Non-current
   
Borrowings Current
 
Emprendimiento Recoleta S.A.
(6)
Reimbursement of expenses
    -       -       (7 )     (8,676 )     (5,534 )
   
Non-convertible notes
    -       -       -       -       -  
Nuevas Fronteras S.A.
(6)
Purchase of goods / taking out services
    -       -       (7 )     -       -  
Panamerican Mall S.A.
(6)
Reimbursement of expenses
    -       -       (14 )     -       -  
   
Non-convertible notes
    -       -       -       (13,440 )     (5,858 )
Helmir S.A.
(6)
Loans
    4,409       14,941       -       -       -  
Nuevo Puerto Santa Fe S.A.
(7)
Reimbursement of expenses
    -       -       (2 )     -       -  
Banco Crédito y Securitización
(4)
Others
    -       5       -       -       -  
Austral Gold
(8)
Reimbursement of expenses
    -       43       -       -       -  
Total
        73,062       116,424       (57,176 )     (22,116 )     (11,392 )

 
 
37

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

30.  
Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2012:
 
Related party
Ref.
Description of transaction
 
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Consultores Asset Management S.A. (CAMSA)
(1)
Reimbursement of expenses
    -       86       -       -       -  
   
Management fees
    -       -       (2,991 )     -       -  
Estudio Zang, Bergel & Viñes
(2)
Advances
    -       1       -       -       -  
   
Legal services
    -       693       (1,033 )     -       -  
Agropecuaria Acres del Sud S.A.
(6)
Loans
    12,019       -       -       -       -  
   
Reimbursement of expenses
    -       29       -       -       -  
   
Fees
    -       1,919       -       -       -  
Ombú Agropecuaria S.A.
(6)
Loans
    22,595       -       -       -       -  
   
Fees
    -       353       -       -       -  
Yuchán Agropecuaria S.A.
(6)
Loans
    12,091       -       -       -       -  
   
Fees
    -       353       -       -       -  
Yatay Agropecuaria S.A.
(6)
Loans
    10,693       -       -       -       -  
   
Fees
    -       353       -       -       -  
Cresca S.A.
(7)
Reimbursement of expenses
    -       24       (28 )     -       -  
   
Fees
    -       406       -       -       -  
FyO Trading S.A.
(6)
Reimbursement of expenses
    -       6       -       -       -  
Futuros y Opciones.Com S.A.
(6)
Brokerage
    -       4,877       -       -       -  
   
Non-brokerage
    -       -       (53 )     -       -  
   
Reimbursement of expenses
    -       -       (84 )     -       -  
Fundación IRSA
(3)
Donations
    -       -       (1,073 )     -       -  
Fibesa S.A.
(6)
Reimbursement of expenses
    -       -       (10 )     -       -  
IRSA Internacional LLC
(6)
Reimbursement of expenses
    -       416       -       -       -  
IRSA Inversiones y Representaciones S.A.
(6)
Reimbursement of expenses
    -       79       (2,967 )     -       -  
   
Shared services
    -       15,593       (4,82 )     -       -  
   
Dividends receivable
    -       7,071       -       -       -  
   
Office leases
    -       -       (496 )     -       -  
   
Sale of property
    -       -       (701 )     -       -  

 

 
38

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

30.  
Related party transactions (Continued)
 
 
Related party
Ref.
Description of transaction
 
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Agro-Uranga S.A.
(4)
Sales of inventories
    -       533       -       -       -  
   
Dividends receivable
    -       46       -       -       -  
Cyrsa S.A.
(7)
Reimbursement of expenses
    -       743       (46 )     -       -  
Alto Palermo S.A.
(6)
Reimbursement of expenses
    -       439       (2,173 )     -       -  
   
Shared services
    -       37,827       (10,383 )     -       -  
Directors
 
Reimbursement of expenses
    -       1,776       -       -       -  
   
Guarantee deposits
    -       -       (476 )     -       -  
Inversiones Financieras del Sur S.A.
(5)
Loans
    -       9,081       -       -       -  
   
Others
    -       3,674       (3,974 )     -       -  
Tarshop S.A.
(4)
Shared services
    -       98       (59 )     -       -  
Agrotech S.A.
(6)
Reimbursement of expenses
    -       56       -       -       -  
Northagro S.A.
(6)
Reimbursement of expenses
    -       155       -       -       -  
   
Loans
    -       317       -       -       -  
Pluriagro S.A.
(6)
Reimbursement of expenses
    -       155       -       -       -  
   
Loans
    -       317       -       -       -  
Agro Managers S.A.
(4)
Others
    -       20       -       -       -  
Cactus Argentina S.A.
(6)
Sale of goods and services
    -       10       -       -       -  
   
Purchase of goods
    -       -       (465 )     -       -  
   
Reimbursement of expenses
    -       140       -       -       -  
   
Fees
    -       27       -       -       -  
   
Loans
    -       1,575       -       -       -  
   
Others
    -       -       (88 )     -       -  
BrasilAgro
(6)
Reimbursement of expenses
    -       104       -       -       -  
   
Advances
    -       -       (9 )     -       -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly Exportaciones Agroindustriales Argentinas S.A.)
(6)
Sale of fixed asstes and services
    -       4       -       -       -  
   
Reimbursement of expenses
    -       8       -       -       -  
Emprendimiento Recoleta S.A.
(6)
Reimbursement of expenses
    -       -       (7 )     -       -  
   
Non-convertible notes
    -       -       -       (12,678 )     (6,786 )
Nuevas Fronteras S.A.
(6)
Reimbursement of expenses
    -       -       (30 )     -       -  
Panamerican Mall S.A.
(6)
Reimbursement of expenses
    -       -       (62 )     -       -  
   
Non-convertible notes
    -       -       -       (17,28 )     (1,993 )
Helmir S.A.
(6)
Loans
    32,606       27,628       -       -       -  
Total
        90,004       116,992       -32,028       (29,958 )     (8,779 )

 

 
39

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


30.  
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2013:

Related party
 
Ref.
 
Leases
 
Fees
 
Sale of goods and services
 
Profit from shared services and expenses
 
Cattle expenses
 
Lease expense
 
Legal services
 
Interest gain / (loss)
 
Others
IRSA Inversiones y Representaciones S.A.
 
(6)
 
-
 
-
 
-
 
18,671
 
-
 
-
 
-
 
-
 
-
Emprendimiento Recoleta S.A.
 
(6)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(1,819)
 
-
Cactus Argentina S.A.
 
(6)
 
19
 
72
 
182
 
-
 
(316)
 
-
 
-
 
79
 
80
Futuros y Opciones.Com S.A.
 
(6)
 
-
 
50
 
-
 
-
 
-
 
-
 
-
 
-
 
(4,593)
Alto Palermo S.A.
 
(6)
 
-
 
-
 
-
 
49,088
 
-
 
-
 
-
 
-
 
-
Panamerican Mall S.A.
 
(6)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(2,605)
 
-
Consultores Asset Management S.A. (CAMSA)
 
(1)
 
-
 
(9,388)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Estudio Zang, Bergel & Viñes
 
(2)
 
-
 
(625)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Agro-Uranga S.A.
 
(5)
 
-
 
-
 
4,631
 
-
 
-
 
-
 
-
 
-
 
-
Directors
     
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Inversiones Financieras del Sur S.A.
 
(5)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
2,447
 
-
Banco Hipotecario S.A.
 
(4)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(1)
Sociedad Anónima Carnes Pampeanas S.A.(formerly Exportaciones Agroindustriales Argentinas S.A.)
 
(6)
 
-
 
-
 
1,753
 
-
 
-
 
(25)
 
-
 
-
 
11
Helmir S.A.
 
(6)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
1,025
 
-
Quality Invest S.A.
 
(9)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
2,098
Agropecuaria Acres del Sud S.A.
 
(6)
 
-
 
1
 
-
 
-
 
-
 
-
 
-
 
933
 
-
Ombú Agropecuaria S.A.
 
(6)
 
-
 
244
 
-
 
-
 
-
 
-
 
-
 
1,811
 
-
Yuchán Agropecuaria S.A.
 
(6)
 
-
 
244
 
-
 
-
 
-
 
-
 
-
 
975
 
-
Yatay Agropecuaria S.A.
 
(6)
 
-
 
244
 
-
 
-
 
-
 
-
 
-
 
860
 
-
Cresca S.A.
 
(7)
 
-
 
1,034
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Total
     
19
 
(8,124)
 
6,566
 
67,759
 
(316)
 
(25)
 
-
 
3,706
 
(2,405)

 
40

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

30.           Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2012:

Related party
 
Ref.
 
Leases
 
Fees
 
Sale of goods and services
 
Profit from shared services and expenses
 
Legal services
 
Interest gain / (loss)
 
Others
Consultores Assets Management S.A. (CAMSA)
 
(1)
     
(7,458)
 
-
 
-
 
-
 
-
 
-
IRSA Inversiones y Representaciones S.A.
 
(6)
     
-
 
-
 
16,387
 
-
 
(1,561)
 
(589)
Tarshop S.A.
 
(4)
     
-
 
-
 
150
 
-
 
-
 
-
Emprendimiento Recoleta S.A.
 
(6)
     
-
 
-
 
-
 
-
 
(603)
 
-
Cactus Argentina S.A.
 
(6)
     
-
 
(10,600)
 
-
 
72
 
883
 
-
Futuros y Opciones.com S.A.
 
(6)
     
-
 
(38)
 
-
 
-
 
-
 
-
Alto Palermo S.A.
 
(6)
     
-
 
-
 
34,030
 
-
 
-
 
-
Estudio Zang, Bergel & Viñes
 
(2)
     
(500)
 
-
 
-
 
-
 
-
 
-
Agro-Uranga S.A.
 
(4)
     
-
 
3,004
 
-
 
-
 
-
 
-
Directors
         
(1,063)
 
-
 
-
 
-
 
-
 
-
Inversiones Financieras del Sur S.A.
 
(5)
     
-
 
-
 
-
 
-
 
548
 
-
Sociedad Anónima Carnes Pampeanas S.A. (formerly Exportaciones Agroindustriales Argentinas S.A.)
 
(6)
     
-
 
1,808
 
-
 
-
 
-
 
-
Helmir S.A.
 
(6)
     
-
 
-
 
-
 
-
 
513
 
-
Cresca S.A.
 
(7)
     
-
 
-
 
-
 
1,191
 
1
 
-
Agropecuaria Acres del Sud S.A.
 
(6)
     
-
 
-
 
-
 
1,058
 
1,013
 
-
Agrotech
 
(6)
     
-
 
-
 
-
 
-
 
574
 
-
Ombú Agropecuaria S.A.
 
(6)
     
-
 
-
 
-
 
-
 
1,880
 
-
Yuchán Agropecuaria S.A.
 
(6)
     
-
 
-
 
-
 
-
 
1,010
 
-
Yatay Agropecuaria S.A.
 
(6)
     
-
 
-
 
-
 
-
 
891
 
-
Total
         
(9,021)
 
(5,826)
 
50,567
 
2,321
 
5,149
 
(589)

 
41

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

30.  
Related party transactions (Continued)

(1)  
The shareholders of CAMSA are Eduardo S. Elsztain, Company’s shareholder and Chairman of the Board, and Saúl Zang, Vice-Chairman of the Board. CAMSA is an advisory and consulting firm which provides advisory services to the Company. Under the agreement dated November 1994, CAMSA provides the Group with services such as (i) advisory with respect to capital investments in all aspects of agricultural operations, including, among others, sales, marketing, distribution, financing, investments, technology and business proposals; (ii) acts on the Company’s behalf in such transactions, negotiating the prices, conditions, and other terms of each operation; and (iii) advisory regarding securities investments with respect to such operations. The agreement expressly provides that CAMSA may not provide advisory services with respect to transactions that are entirely related to real estate. The Company pays CAMSA an annual fee equal to 10% of the Company’s annual net income after taxes. Under the agreement, the Company is required to reimburse CAMSA normal expenses incurred in performing the services. The agreement is subject to termination by either party upon not less than 60 days prior written notice. If the Group terminates the agreement without cause, the Company must pay CAMSA twice the average of the amounts of the management fee paid for the two preceding fiscal years.
(2)  
The Company contracts legal services from Estudio Zang, Bergel & Viñes. One of the partners of the law firm, Saúl Zang is First Vice-Chairman of the Company.
(3)  
Fundación IRSA is a charitable, non-profit organization whose Chairman is Eduardo S. Elsztain and whose Secretary, is Mariana Carmona de Elsztain, Mr. Elsztain’s wife. Eduardo S. Elsztain is the Company´s Chairman and also Chairman of IRSA. The Group makes donations to Fundación IRSA in the ordinary course of business as practicable.
(4)  
Direct or indirect Company’s associate.
(5)  
Mr. Eduardo S. Elsztain is the president of (i) IFIS Limited (IFIS), a company incorporated under the laws of Bermuda and (ii) IFISA, a company incorporated under the laws of Uruguay, which is 100% owned by IFIS. Mr. Elsztain is the beneficial owner of 30.90% of IFIS capital stock.
The Company entered into a securities loan agreement with IFISA, which granted 4,053,942 Global Depositary Shares, representing 10 common shares with a face value of Ps. 1 per share of IRSA. This loan does not imply the transfer of any politic nor economic right related to the values, which will be held by Cresud. Regarding voting rights, the parties agreed that the Company will grant a power of attorney to IFISA with the respective voting instructions. In respect to dividends, IFISA will transfer the funds to Cresud. The loan accrues interest at an annual rate equivalent to 3 month LIBOR, plus 50 basis points, and is due on June 30, 2013.
In addition, on June 18, 2012, the Company entered into a credit facility agreement with IFISA for up to US$ 6 million. The facility accrues interest at an annual rate of 7.75% and is due on November 24, 2012 The parties agree to extend the credit facility term until November 24, 2013 at an annual interest rate of 5.5%.
(6)  
Direct or indirect subsidiary of the Company.
(7)  
Company’s joint venture.
(8)  
Related company of IFISA.

 
42

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

1.
Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.

None.

2.
Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.

Are detailed in the Business Review.

3.
Receivables and liabilities by maturity date.

Items
Falling due
(Point 3.a.)
Without term (Point 3.b.)
Without term (Point 3.b.)
To be due (Point 3.c.)
Total
03.31.13
Current
Non-current
Up to 3 months
From 3 to 6 months
From 6 to 9 months
From 9 to 12 months
From 1 to 2 years
From 2 to 3 years
From 3 to 4 years
From 4 years on
Accounts receivables, net
Trade and other receivables
-
35,548
78,957
134,813
14,941
634
33,954
73,064
-
-
-
371,911
 
Total
-
35,548
78,957
134,813
14,941
634
33,954
73,064
-
-
-
371,911
Liabilities
Trade and other payables
-
-
-
226,061
-
-
-
573
305
305
407
227,651
 
Borrowings
-
-
-
9,133
55,977
52,040
268,540
572,372
451,175
10,463
72,859
1,492,559
 
Payroll and social security liabilities
-
-
-
11,175
-
17,910
-
-
-
-
-
29,085
 
Provisions
-
12
1,502
-
-
-
-
-
-
-
-
1,514
 
Taxation
-
-
13,723
-
-
-
-
-
-
-
-
13,723
 
Total
-
12
15,225
246,369
55,977
69,950
268,540
572,945
451,480
10,768
73,266
1,764,532

 
43

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations (Continued)
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 


 
4.a.
Breakdown of accounts receivable and liabilities by currency and maturity.

 
   
Current
Non-current
Totals
 Items
Local currency
Foreign currency
Total
Local currency
Foreign currency
Total
Local currency
Foreign currency
Total
Accounts receivables
Trade and other receivables
168,900
50,990
219,890
78,958
73,063
152,021
247,860
124,051
371,911
 
Total
168,900
50,990
219,890
78,958
73,063
152,021
247,860
124,051
371,911
Liabilities
Trade and other payables
226,061
-
226,061
1,590
-
1,590
227,651
-
227,651
 
Borrowings
171,384
214,306
385,690
217,316
889,553
1,106,869
388,701
1,103,858
1,492,559
 
Payroll and social security liabilities
29,085
-
29,085
-
-
-
29,085
-
29,085
 
Provisions
12
-
12
1,502
-
1,502
1,514
-
1,514
 
Taxation
-
-
-
13,723
-
13,723
13,723
-
13,723
 
Total
426,542
214,306
640,848
234,131
889,553
1,123,684
660,674
1,103,858
1,764,532


 
4.b.
Breakdown of accounts receivable and liabilities by adjustment clause.

On March 31, 2013 there are no receivable and liabilities subject to adjustment clause.

 
44

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations (Continued)
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 


4.c.
Breakdown of accounts receivable and liabilities by interest clause.

Description
Current
Non-current
Accruing interest
Non Accruing interest
 
Total
Accruing interest
Non-accruing interest
Subtotal
Accruing interest
Non-accruing interest
Subtotal
Fixed rate
Floating rate
Fixed rate
Floating rate
Fixed rate
Floating rate
Accounts receivables
Trade and other receivables
48,783
114
170,993
219,890
4,408
68,654
78,959
152,021
53,191
68,768
249,952
371,911
 
Total
48,783
114
170,993
219,890
4,408
68,654
78,959
152,021
53,191
68,768
249,952
371,911
Liabilities
Trade and other payables
-
-
226,061
226,061
-
-
1,590
1,590
-
-
227,651
227,651
 
Borrowings
218,831
166,859
-
385,690
831,451
275,418
-
1,106,869
1,050,282
442,277
-
1,492,559
 
Payroll and social security liabilities
-
-
29,085
29,085
-
-
-
-
-
-
29,085
29,085
 
Provisions
-
-
12
12
-
-
1,502
1,502
-
-
1,514
1,514
 
Taxation
-
-
-
-
-
-
13,723
13,723
-
-
13,723
13,723
 
Total
218,831
166,859
255,158
640,848
831,451
275,418
16,815
1,123,684
1,050,282
442,277
271,973
1,764,532

 

 
45

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations (Continued)
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


5.  
Related parties.

a.  
Interest in related parties.

Name of the entity
Place of business / country of incorporation
Principal activity (*)
% of ownership interest held by the Group
 
Direct controlling interest:
       
Agropecuaria Acres del Sud S.A.
Bolivia
Agricultural
  100.00 %
Agrotech S.A.
Argentina
Investment
  100.00 %
BrasilAgro-Companhía Brasileira de Propiedades Agrícolas (1)
Brazil
Agricultural
  39.64 %
Cactus Argentina S.A.
Argentina
Agro-industrial
  94.99 %
Futuros y Opciones.Com S.A.
Argentina
Brokerage
  65.85 %
Helmir S.A.
Uruguay
Investment
  100.00 %
IRSA
Argentina
Real estate
  64.56 %
Northagro S.A.
Argentina
Investment
  100.00 %
Ombú Agropecuaria S.A.
Bolivia
Agricultural
  100.00 %
Pluriagro S.A.
Argentina
Investment
  100.00 %
Yatay Agropecuaria S.A.
Bolivia
Agricultural
  100.00 %
Yuchán Agropecuaria S.A.
Bolivia
Agricultural
  100.00 %
Interest indirectly held through a direct controlling interest in IRSA:
         
APSA
Argentina
Real estate
  59.11 %
Apsamedia S.A.
Argentina
Consumer financing (**) and advertising
  61.78 %
Arcos del Gourmet S.A.
Argentina
Real estate
  54.48 %
Alafox
Uruguay
Investment
  64.56 %
CODALIS
Uruguay
Investment
  64.56 %
Conil S.A.
Argentina
Real estate
  61.78 %
DONELDON
Uruguay
Investment
  64.56 %
Efanur S.A.
Uruguay
Investment
  64.56 %
Emprendimiento Recoleta S.A.
Argentina
Real estate
  33.16 %
E-Commerce Latina S.A.
Argentina
Real estate
  64.56 %
Fibesa S.A.
Argentina
Real estate
  61.78 %
Hoteles Argentinos S.A.
Argentina
Hotel
  51.65 %
I Madison LLC
United States
Investment
  64.56 %
Inversora Bolívar S.A.
Argentina
Investment
  64.56 %
IRSA Development LP
United States
Investment
  64.56 %
IRSA Internacional LLC
United States
Investment
  63.22 %
Jiwin S.A.
Uruguay
Investment
  64.56 %
Liveck S.A.
Uruguay
Investment
  64.56 %
Llao Llao Resorts S.A. (2)
Argentina
Hotel
  64.56 %
Lipstick Management LLC
United States
Real estate
  31.64 %
Metropolitan 885 Third Avenue Leasehold LLC
United States
Real estate
  31.85 %
New Lipstick LLC
United States
Real estate
  31.85 %
Nuevas Fronteras S.A.
Argentina
Hotel
  32.28 %
Palermo Invest S.A.
Argentina
Investment
  64.56 %
Panamerican Mall S.A.
Argentina
Real estate
  49.42 %
REIG LP
Bermuda
Investment
  41.33 %
REIG II LP
Bermuda
Investment
  52.00 %
REIG III LP
Bermuda
Investment
  52.42 %
REIG IV LP
Bermuda
Investment
  64.56 %
REIG V LP
Bermuda
Investment
  64.56 %
RES LP
Bermuda
Investment
  43.12 %
RES LLC
United States
Investment
  64.56 %

 
46

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations (Continued)
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

 
Name of the entity
Place of business / country of incorporation
Principal activity (*)
 
% of ownership interest held by the Group
 
RIGBY 183 LLC
United States
Real estate
    48.10 %
Ritelco S.A.
Uruguay
Investment
    64.56 %
SEDOLOR
Uruguay
Investment
    64.56 %
Shopping Neuquén S.A.
Argentina
Real estate
    61.21 %
Solares de Santa María S.A.
Argentina
Real estate
    64.56 %
Torodur S.A.
Uruguay
Investment
    61.78 %
Tyrus S.A.
Uruguay
Investment
    64.56 %
Unicity S.A.
Argentina
Investment
    64.56 %
Vista al Muelle S.A.
Uruguay
Real estate
    58.11 %
Vanker Hills S.A.
Uruguay
Investment
    64.56 %
Zetol S.A.
Uruguay
Real estate
    58.11 %
Interest indirectly held through controlling interest in BrasilAgro:
           
Araucária Ltda.
Brazil
Agricultural
    39.64 %
Cajueiro Ltda.
Brazil
Agricultural
    39.64 %
Ceibo Ltda.
Brazil
Agricultural
    39.64 %
Cremaq Ltda.
Brazil
Agricultural
    39.64 %
Engenho de Maracajú Ltda.
Brazil
Agricultural
    39.64 %
Flamboyant Ltda.
Brazil
Agricultural
    39.64 %
Jaborandi Agrícola Ltda.
Brazil
Agricultural
    39.64 %
Jaborandi Propriedades Agrícolas S.A.
Brazil
Agricultural
    39.64 %
Mogno Ltda.
Brazil
Agricultural
    39.64 %
Interest indirectly held through a direct controlling interest in Cactus S.A.:
           
Sociedad Anónima Carnes Pampeanas S.A. (formerly Exportaciones Agroindustriales Argentinas S.A.)
Argentina
Agro-industrial
    100 %
IRSA
Argentina
Real estate
    0.63 %
Interest indirectly held through a direct controlling interest in Futuros y Opciones.Com. S.A.:
           
FyO Trading S.A.
Argentina
Brokerage
    65.66 %

(*) All Companies whose principal activity is “Investment” do not have significant assets and liabilities other than their respective interest holdings in operating entities.

(1) The Group has consolidated the investment in BrasilAgro-Companhía Brasileira de Propiedades Agricolas (“BrasilAgro”) considering their percentage of ownership interest held together with the potential voting rights under the warrants and the Company's rights under the Shareholders' Agreement. See Note 6 for further information regarding to BrasilAgro.
(2) The Group has consolidated the investment in Llao Llao Resorts S.A. considering their percentage of ownership interest held together with the Company's participation in the making decisions.
(**)       Residual activities.


b.  
Related parties debit / credit balances. See Note 29.

6.  
Loans to directors.

See Note 29.
 
 
47

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations (Continued)
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

7.  
Inventories.

The company conducts physical inventories once a fiscal year in each property, covering all the assets under such account. There is no relevant immobilization of inventory.

8.  
Current values.

See Note 1 of Exhibit I included in the Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2012 and 2011.

9.  
Appraisal revaluation of property, plant and equipment.

None.

10.  
Obsolete unused property, plant and equipment.

None.


11.  
Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550.

None.

12.  
Recovery values.

See Note 1 of Exhibit I included in the Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2012 and 2011.

13.  
Insurances.

The types of insurance used by the company were the following:

Insured property
Risk covered
 
Amount insured
Ps.
   
Book value
Ps.
 
Buildings, machinery, silos, installation and furniture and equipment
Theft, fire and technical insurance
    224,705       59,761  
Vehicles
Third parties, theft, fire and civil liability
    6,680       3,786  

 
 
48

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations (Continued)
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

14.  
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.

None.

15.  
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.

Not applicable.


         16.
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.

 
Not applicable.

 
17.
Unpaid accumulated dividends on preferred shares.

 
None.

 
18.
Restrictions on distributions of profits.

See Note 26 of Exhibit I included in the Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2012 and 2011.


 
49

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
BUSINESS HIGHLIGHTS
 


Comparative Shareholders’ Equity Structure

   
March 31, 2013
   
June 30,2012
   
July 1, 2011
 
Non-current Assets
    9,456,655       8,541,030       8,404,961  
Current Assets
    2,706,497       1,783,860       2,038,475  
                         
Non-current Liabilities
    4,625,688       3,615,153       2,997,485  
Current Liabilities
    2,527,835       2,018,226       2,235,873  
                         
Minority interest
    2,393,296       2,132,648       2,480,379  
Shareholders' Equity
    5,009,629       4,691,511       5,210,078  

Comparative Income Structure

   
March 31, 2013
   
March 31, 2012
 
Operating result
    753,234       497,816  
Financial results, net                                                                                
    (480,155 )     (375,336 )
Share of profit of associates and joint ventures
    14,721       12,260  
Management fees                                                                                
    (9,388 )     (7,458 )
Profit Before Income Tax                                                                                
    287,800       134,740  
Income tax expense                                                                                
    (24,606 )     (41,581 )
Profit for the period                                                                                
    263,194       93,159  
                 
Attributable to:
               
Equity holders of the parent                                                                                
    84,491       3,117  
Non-controlling interest                                                                                
    178,703       90,042  

 
50

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

BUSINESS HIGHLIGHTS

Production volume

   
Three-month period March 31, 2013
   
Accumulated July 1, 2012 to March 31, 2013
 
Beef Cattle (in tons)
    1,771       5,724  
Butyraceous (in tons)
    183       576  
Crops (in tons)
    177,295       1,181,343  

Sales volume

   
Three-month period March 31, 2013
   
Accumulated July 1, 2012 to March 31, 2013
 
Beef Cattle (in tons)
    1,492       6,071  
Butyraceous (in tons)
    183       576  
Crops (in tons)
    116,492       1,257,048  

Local Market

   
Three-month period March 31, 2013
   
Accumulated July 1, 2012 to March 31, 2013
 
Beef Cattle (in tons)
    1,492       6,071  
Butyraceous (in tons)
    183       576  
Crops (in tons)
    116,492       1,230,273  

Exports

   
Three-month period March 31, 2013
   
Accumulated July 1, 2012 to March 31, 2013
 
Beef Cattle (in tons)
    -       -  
Butyraceous (in tons)
    -       -  
Crops (in tons)
    -       26,775  

 
 
51

Free translation from the original prepared in Spanish for publication in Argentina
 

 

Limited Review Report

To the Shareholders, President and Board of Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
C.U.I.T.: 30-50930070-0
Legal address: Moreno 877 - 23° floor - Autonomous City of Buenos Aires


1.  
We have reviewed the accompanying unaudited condensed interim separate statement of financial position of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria as of March 31, 2013, and the related unaudited condensed interim separate statements of income, unaudited condensed interim separate statements of comprehensive income for the nine and three month periods ended March 31, 2013, and the unaudited condensed interim separate statements of changes of shareholders’ equity and unaudited condensed interim separate statements of cash flows for the nine-month period ended March 31, 2013 and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2012 and the interim periods within that fiscal period are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with professional accounting standards of Technical Pronouncement No. 26 of the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) added by the National Securities Commission (CNV) to its regulations. Those standards differ from the International Financial Reporting Standards (IFRS) and, especially, from the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34) approved by the International Accounting Standard Board (IASB) and used for the preparation of the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria with its subsidiaries as to the aspects mentioned in note 2.1 to the unaudited condensed interim separate financial statements attached. Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

3.  
We conducted our review in accordance with Technical Resolution No. 7 issued by the FACPCE for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of personnel responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.


 
52

Free translation from the original prepared in Spanish for publication in Argentina
 




Limited Review Report (Continued)

4.  
As mentioned in Note 2.1 to the unaudited condensed interim separate financial statements, these unaudited condensed interim separate financial statements have been prepared in accordance with Technical Pronouncement No. 26 of the Argentine Federation of Professional Councils in Economic Sciences, which differ from the International Financial Reporting Standards, and especially, from the International Accounting Standard No 34 used in the preparation of the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria with its subsidiaries as to the aspects mentioned in note 2.1 to the unaudited condensed interim separate financial statements attached. The fiscal year ended June 30, 2013 will be the first year of application of IFRS. The adjustments and other effects of the transition to IFRS are presented in Note 2.3 to these unaudited condensed interim separate financial statements. The amounts included in the reconciliations shown in Note 2.3 are subject to change as a consequence of potential changes in IFRS which may occur until June 30, 2013, and should only be considered as final upon issuance of the annual financial statements for the fiscal year ended June 30, 2013.

5.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements have not been prepared in all material respects in accordance with Technical Pronouncement No. 26 of the FACPCE for separate financial statements of a parent company.

6.  
In accordance with current regulations, we hereby inform that :

a)  
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are recorded in the "Inventory and Balance Sheet Book" and carried in all formal respects in conformity with legal requirements, and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

b)  
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;

c)  
we have read the Additional Information to the notes to the unaudited condensed interim separate financial statements required by Article 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make;

d)  
at March 31, 2013, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 2.751.078, which was not callable at that date.

Autonomous City of Buenos Aires, May 17, 2013
 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Carlos Martín Barbafina
Public Accountant (U.C.A.)
C.P.C.E.C.A.B.A. Tº 175 Fº 65
 



 
53

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013

 
Buenos Aires, May 17, 2013 - Cresud S.A.C.I.F. y A. (NASDAQ: CRESY – BCBA: CRES), one of the leading agricultural companies in South America, announces today its results for the first nine months of fiscal year 2013 ended March 31, 2013.
 
 
Results and highlights for the period
 
   
IIIQ 2013
   
IIIQ 2012
   
YoY var
      9M 2013       9M 2012    
YoY var
 
Revenues
    738.7       577.3       27.9 %     2,349.9       2,032.3       15.6 %
Costs
    -697.8       -524.7       33.0 %     -2,125.9       -1,668.0       27.5 %
Changes in the fair value of biological assets and agricultural produce at the harvesting point
    274.1       225.8       21.4 %     733.5       462.6       58.6 %
Changes in the fair value of agricultural produce after harvesting
    0.2       -2.0       -       7.0       -13.3       -  
Gross Income
    315.2       276.4       14.0 %     964.5       813.7       18.5 %
Result from sale of investment properties
    7.8       18.0       -56.7 %     61.5       42.7       43.8 %
Result from sale of farms
    -       -       0.0 %     54.0       27.8       94.5 %
General and administrative expenses
    -76.0       -75.2       1.1 %     -250.7       -219.6       14.2 %
Selling expenses
    -48.6       -44.0       10.6 %     -172.3       -130.4       32.1 %
Management fees
    -2.6       -2.8       -7.3 %     -9.4       -7.5       25.9 %
Other operating income, net
    0.6       -38.6       -       105.7       -28.8       -  
Operating Income
    196.3       133.8       46.7 %     753.2       497.8       51.3 %
Income / (loss) from interests in equity investees and joint businesses
    2.2       2.2       -0.9 %     14.7       12.3       20.1 %
Income before financial income / (loss) and income tax
    198.5       136.0       46.0 %     768.0       510.1       50.6 %
Financial income / (loss), net
    -116.7       -47.2       147.3 %     -480.2       -375.3       27.9 %
Income before income tax
    81.8       88.8       -7.9 %     287.8       134.7       113.6 %
Income tax
    4.7       -18.9       -       -24.6       -41.6       -40.8 %
Net income
    86.5       69.8       23.8 %     263.2       93.2       182.5 %
                                                 
Attributable to:
                                               
Cresud’s Shareholders
    23.7       23.8       -0.4 %     84.5       3.1       2,611.1 %
Non-controlling interest
    62.7       46.0       36.4 %     178.7       90.0       98.5 %

 
►  
During the first nine months of fiscal year 2013, Gross income grew 18.5% as compared to the same period of 2012, reaching ARS 964.5 million. This is explained mainly by the good performance of the Urban segment, which contributed an increase of ARS 123.2 million, accompanied by an increase of ARS 28.7 million in Gross income from the Agricultural segment.
 
 
►  
Income before financial income / (loss) and income tax grew by 50.6% in the cumulative nine-month period, explained by higher Sales of investment properties (IRSA); the consolidation of IRSA’s investment in the building located in 183 Madison Ave in New York effective since the second quarter of fiscal year 2013, and higher Results from sale of farms generated by Brasilagro, which sold its “Horizontina” farm during the past quarter.
 
 
►  
Net income grew 182.5%, reaching ARS 263.2 million, explained by an increase in Income before financial income / (loss) and income tax, offset by a higher negative impact of Financial income / (loss), net (due to losses from exchange rate differences and income from valuation of financial assets held by IRSA).
 
 
►  
As a result of the foregoing, net income attributable to Cresud’s shareholder totaled ARS 84.5 million during this period.
 

 
1

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
 
Description of Operations by Segment
As results are reported in compliance with the IFRS, total segment income / (loss) differs from total consolidated results. This is due to the fact that results by segment include consolidated results from our joint businesses. This consolidation is made proportionally according to our interest in each business. The impact refers mainly to our agricultural businesses in Paraguay and various urban real estate businesses related to our subsidiary IRSA.
 
     
9M 2013
     
9M 2012
     
Variation
     
Agri1
     
Urban2
     
Total
     
Agri
     
Urban
      Total       
Agri
     
Urban
     
Total
 
Revenues
    748.6       1,715.3       2,463.9       705.5       1,378.3       2,083.7       6.1 %     24.5 %     18.2 %
Costs
    -1,327.1       -895.9       -2,223.0       -1,029.3       -682.1       -1,711.3       28.9 %     31.3 %     29.9 %
Changes in the fair value of biological assets and agricultural produce at the harvesting point
    734.9       -       734.9       471.8       -       471.8       55.8 %     -       55.8 %
Changes in the fair value of agricultural produce after harvesting
    6.9       -       6.9       -13.3       -       -13.3       -       -       -  
Gross income
    163.4       819.4       982.8       134.7       696.2       830.9       21.3 %     17.7 %     18.3 %
Result from sale of investment properties
    -       61.5       61.5       -       42.7       42.7       -       43.8 %     43.8 %
Result from sale of farms
    54.0       -       54.0       27.8       -       27.8       94.5 %     -       94.5 %
General and administrative expenses
    -101.4       -152.2       -253.6       -96.6       -125.8       -222.4       4.9 %     21.0 %     14.0 %
Selling expenses
    -99.4       -81.6       -181.0       -74.4       -61.9       -136.3       33.7 %     31.8 %     32.8 %
Management fees
    -9.4       -       -9.4       -7.5       -       -7.5       25.9 %     -       25.9 %
Other operating income / (loss), net
    -2.3       106.2       103.9       -17.4       -13.8       -31.2       -87.0 %     -       -  
Operating Income / (Loss)
    4.9       753.3       758.2       -33.5       537.4       504.0       -       40.2 %     50.4 %
Income / (loss) from interests in equity investees and joint businesses
    5.5       5.5       11.0       2.9       13.7       16.6       88.2 %     -59.9 %     -33.7 %
Segment Income / (Loss)
    10.4       758.8       769.2       -30.5       551.1       520.6       -       37.7 %     47.7 %

 
►  
Gross income from the Agricultural segment grew by 21.3%, up from ARS 134.7 million for the first nine months of 2012 to ARS 163.8 million for the first nine months of 2013, mainly due to an increase of ARS 43.1 million in the Sugarcane segment, offset by a fall of ARS 20.9 million in the Beef Cattle segment. In turn, gross income from the Urban segment showed a stable growth of 17.7%.
 
 
►  
Operating income from the Agricultural segment grew from an Operating loss of ARS 33.5 million for the first nine months of fiscal year 2012 to ARS 4.9 million for the first nine months of fiscal year 2013, motivated by an increase in Gross income and a higher Result from sale of farms thanks to the sale of the “Horizontina” establishment owned by our subsidiary Brasilagro.
 
 
►  
Through the Urban segment, our subsidiary IRSA recorded significant operating income, which rose by 40.2%, to ARS 753.3 million. This increase derives mainly from the consolidation of the building located at Madison Avenue, New York, and an increase of ARS 87.7 million in Operating income from the Shopping Centers segment.
 


 
1 Corresponds to the segments referred to as “Agricultural Business”.
 
2 Corresponds to the segments referred to as “Urban Properties and Investments”.

 
2

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
 
Grains and Sugarcane
 
 
During season 2012/2013 this segment shows better results thanks to the expansion in our planted area and higher prices of our products. Besides, weather conditions have been better than in previous year.
 
Nevertheless, during the past months, the northwestern region of Argentina (Province of Salta) has suffered a severe draught that lowered production forecasts for soybean in our Los Pozos farm. In Brazil, where we operate through our subsidiary Brasilagro, the northeastern region (States of Bahia and Piauí) has suffered a significant drought that also lowered production forecasts for soybean and sugarcane.
 
Grains
 
in ARS MM
 
IIIQ 2013
   
IIIQ 2012
   
YoY var
      9M 2013       9M 2012    
YoY var
 
Revenues
    93.9       92.9       1.0 %     337.8       346.9       -2.6 %
Costs
    -288.1       -235.1       22.6 %     -753.8       -620.1       21.6 %
Changes in the fair value of biological assets and agricultural produce at the harvesting point
    220.6       200.3       10.2 %     507.1       382.2       32.7 %
Changes in the fair value of agricultural produce after harvesting
    0.2       -2.0       -       6.9       -13.5       -  
Gross income
    26.6       56.1       -52.6 %     98.0       95.6       2.6 %
General and administrative expenses
    -26.0       -23.9       9.0 %     -52.0       -51.2       1.6 %
Selling expenses
    -11.3       -15.5       -27.1 %     -63.1       -53.7       17.7 %
Other operating income, net
    6.4       -35.7       -       2.0       -14.1       -  
Operating Income / (Loss)
    -4.3       -18.9       -77.3 %     -15.1       -23.5       -35.5 %
Income /(loss) from interests in equity investees and joint businesses
    5.0       2.3       121.6 %     4.8       3.4       41.2 %
Segment Income / (Loss)
    0.7       -16.6       -       -10.3       -20.1       -48.5 %
 
Sugarcane
 
In ARS MM
 
IIIQ 2013
   
IIIQ 2012
   
YoY var
      9M 2013       9M 2012    
YoY var
 
Revenues
    9.0       -0.3       -       120.8       87.0       38.9 %
Costs
    -16.9       -13.6       24.5 %     -231.5       -101.8       127.5 %
Changes in the fair value of biological assets and agricultural produce at the harvesting point
    19.0       3.4       463.1 %     147.6       8.6       1,625.7 %
Changes in the fair value of agricultural produce after harvesting
    -       -       0.0 %     -       -       0.0 %
Gross income
    11.1       -10.5       -       36.9       -6.2       -  
General and administrative expenses
    -4.4       -3.5       27.5 %     -24.7       -20.4       21.2 %
Selling expenses
    -0.7       -       0.0 %     -2.9       -       0.0 %
Other operating income, net
    -0.0       -0.0       -50.0 %     -0.1       -0.0       592.3 %
Operating Income / (Loss)
    6.0       -14.0       -       9.2       -26.7       -  
Income / (loss) from interests in equity investees and joint businesses
    -       -0.1       -100.0 %     -       -0.3       -100.0 %
Segment Income / (Loss)
    6.0       -14.1       -       9.2       -26.9       -  

 
Operations
 
   
Production
   
Sales
 
In tons
    9M 2013       9M 2012    
YoY var
      9M 2013       9M 2012    
YoY var
 
Wheat
    4,505       18,200       -75.2 %     9,953       11,959       -16.8 %
Corn
    10,578       25,288       -58.2 %     183,363       164,228       11.7 %
Sunflower
    11,780       14,524       -18.9 %     8,645       15,172       -43.0 %
Soybean
    60,816       53,220       14.3 %     84,012       120,274       -30.1 %
Other
    6,795       14,060       -51.7 %     18,213       14,622       24.6 %
Total Grains and Other Production
    94,474       125,292       -24.6 %     304,185       326,255       -6.8 %
Sugarcane
    892,897       514,005       73.7 %     952,863       618,586       54.0 %
Total Agricultural Production
    987,371       639,297       54.4 %     1,257,048       944,841       33.0 %

 
3

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
 
►  
Gross income from the Grains segment grew slightly for the first months of fiscal year 2013, reaching ARS 98.0 million (an increase of 2.6% from last year). This is explained, on the one hand, by a drop of 2.6% in income from sales which fell 6.8% in terms of tons as compared to the previous fiscal year, offset by an increase of 4% in the average sale price. In addition, costs from this segment increased 21.6%, costs of sales rose 9%, whereas production costs increased 33% driven by the higher prices of supplies and labor costs.
 
 
►  
These effects were offset by an increase in the Reasonable value of biological assets and agricultural produce at the harvesting point, which grew by ARS 124.9 million as compared to the previous year, as it is expected that the tons produced will be sold at a higher average price than in the previous year.
 
 
►  
The increase in Gross income from the Grains segment was offset by higher selling expenses (which rose by ARS 9.4 million) mainly due to higher transportation costs.
 
 
►  
Operating income / (loss) for the first nine months of fiscal year 2013 was higher than in the previous year, up from a loss of ARS 23.5 million to a loss of ARS 15.1 million. In addition to the factors mentioned above, this improvement is explained by the increase in Other operating income / (loss) which rose from a loss of ARS 14.1 million to income for ARS 2.0 million, mainly due to higher income from forward transactions made by our subsidiary Brasilagro and our operations in Argentina.
 
 
►  
The Sugarcane segment recorded operating income for ARS 9.2 million in the first nine months of fiscal year 2013, compared to a loss of ARS 26.7 million for the first nine months of fiscal year 2012, mainly due to higher income from sales (which reached 952,863 tons, a 54.0% growth) and the increase in the Reasonable value of biological assets and agricultural produce at the harvesting point, which grew by ARS 139.0 million as compared to the past season. During the 2011-2012 season, production of sugarcane in our farms in Bolivia was still incipient. Following land preparation and the implementation of this business model, during the 2012-2013 season we started production with a larger number of hectares assigned to this crop.
 

Area in Operation – Grains (hectares) 3
 
As of 03/31/13
   
As of 03/31/12
   
YoY var
 
Own farms
    133,612       132,604       0.8 %
Leased farms
    45,435       44,442       2.2 %
Farms under concession
    8,937       8,778       1.8 %
Own farms and farms under concession leased to third parties
    18,223       18,071       0.8 %
Total Area Assigned to Grain Production
    206,207       203,895       1.1 %

 
The area in operation projected for the Grains segment increased by 1.1%, reaching 206,207 hectares. This was mainly due to an increase in the area in operation in our own farms, close to 0.8%, and the increase in the area consisting of leased farms and farms under concession (2.2% and 1.8% respectively). In addition, the area of own farms and farms under concession leased to third parties grew 0.8% as compared to the previous season.
 
 
►  
The area of own farms increased mainly due to the expansion in productive areas in Argentina and Brazil. In the case of Argentina, it involved an expansion of hectares in Los Pozos and La Suiza. Part of the new agricultural areas in Los Pozos were given on lease to third parties. In Brazil, it involved an expansion that was partially given on lease to third parties. Besides, we have projected an expansion in Paraguay.
 
 

 
3Includes surface area under double cropping totaling 17,639 hectares, excludes our proportional interest in AgroUranga. Includes Cresca S.A.‘s farms at 100%.
 

 
4

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
 
 
►  
This was offset by smaller areas planted with double crops and the sale of farms in Bolivia carried out in fiscal year 2012.
 
 
►  
We have increased the area in operation assigned to agricultural production in the farms of Agropecuaria Anta (long term concession granted to Cresud) with more than 11,000 hectares in operation in this farm during this season. In addition, in this farm we gave 10,316 agricultural hectares on lease to third parties.
 
Below is a chart explaining the changes in areas assigned to agricultural production. Data are in thousands of hectares.
 
Graph

The above data may not coincide with the surface area developed during this year as they contemplate areas developed in the previous season.


 
 
 
5

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
Beef Cattle
 
The scarce rainfall in the northwestern region of Argentina affected the growth of pastures and indirectly the production of beef cattle in our Los Pozos farm where we develop most of our beef cattle activities. In Argentina, market prices have remained virtually stable as compared to the previous year. In the Liniers market, steers had been traded for an average price of ARS/kg 9.55 in March 2012, whereas in March 2013 they were traded for ARS/kg 9.31.


in ARS MM
 
IIIQ 2013
   
IIIQ 2012
   
YoY var
      9M 2013       9M 2012    
YoY var
 
Revenues
    26.1       40.2       -35.1 %     61.9       94.6       -34.6 %
Costs
    -42.5       -46.1       -7.8 %     -105.1       -119.8       -12.3 %
Changes in the fair value of biological assets and agricultural produce
    26.2       25.0       4.8 %     53.4       56.2       -4.9 %
Changes in the fair value of agricultural produce
    -0.1       0.1       -       0.0       0.2       -98.5 %
Gross Income / (Loss)
    9.8       19.2       -49.0 %     10.2       31.2       -67.1 %
Operating Income / (Loss)
    1.6       19.5       -91.8 %     -8.9       10.6       -  
Segment Income / (Loss)
    1.6       18.2       -91.2 %     -8.9       10.6       -  

Beef Cattle (tons)
 
IIIQ 2013
   
IIIQ 2012
   
YoY var
      9M 2013       9M 2012    
YoY var
 
Beef cattle production
    1,895       2,798       -32.28 %     5,846       7,284       -19.7 %
Beef cattle sales
    2,140       4,522       -52.68 %     6,679       11,451       -41.7 %

 
►  
The fall in Gross income from the Beef Cattle segment is explained on the one hand by a mild negative effect in holding results and lower production income.
 
 
►  
Holding results were lower in the first nine months of fiscal year 2013 as a result of the slight fall in live cattle prices in the domestic market.
 
 
►  
Production income fell in line with the 19.7% drop in beef cattle production, caused by reduced stocks and less cattle fed in feed lots.
 
 
►  
The stock of live beef cattle had decreased during the first nine months of fiscal year 2012 because in that period we sold a portion of our herd to realize income derived from the increase in prices, whereas during the first nine months of 2013 we made less sales due to the lower market prices.
 

Area in Operation – Beef Cattle (hectares)4
 
As of 03/31/13
   
As of 03/31/12
   
YoY var
 
Own farms
    76,615       83,497       -8.2 %
Leased farms
    12,635       12,635       0.00 %
Own farms leased to third parties
    13,371       6,594       102.8 %
Total Area Assigned to Beef Cattle Production
    102,621       102,726       -0.0 %

►  
The area of own farms fell 8.2% mainly because we converted a portion of the Los Pozos farm in order to assign it to agricultural production and because we gave on lease areas in the La Suiza farm that had been operated by us in the previous year.

Stock of Cattle Heads
 
As of 03/31/13
   
As of 03/31/12
   
YoY var
 
Breeding stock
    49,304       55,181       -10.65 %
Winter grazing stock
    14,354       14,744       -2.64 %
Milk farm stock
    6,459       6,861       -5.86 %
Total Stock (heads)
    70,117       76,786       -8.68 %

►  
The fall in beef cattle stocks is explained by sales made at the closing of fiscal year 2012, as referred to above.


 
4 Includes Cresca S.A.’s farms at 100%.
 
 
6

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
Milk
 
Our milk business was also affected by the weather conditions, which adversely impacted on productivity levels. Towards the end of this quarter, there was a rebound in milk prices along with constrained costs.

in ARS MM
 
IIIQ 2013
   
IIIQ 2012
   
YoY var
      9M 2013       9M 2012    
YoY var
 
Revenues
    11.2       8.2       36.6 %     27.7       22.9       21.1 %
Costs
    -19.6       -14.6       34.2 %     -53.7       -42.4       26.8 %
Changes in the fair value of biological assets and agricultural produce
    9.5       5.5       72.7 %     27.8       24.9       11.6 %
Gross Income / (Loss)
    1.1       -0.9       -       1.8       5.4       -66.7 %
Operating Income / (Loss)
    -1.5       -2.9       -48.3 %     -1.8       2.1       -  
Segment Income / (Loss)
    -1.5       -3.0       -50.0 %     -1.8       2.1       -  

Milk Production
 
IIIQ 2013
   
IIIQ 2012
   
YoY var
      9M 2013       9M 2012    
YoY var
 
Milk Production (liters)
    4,385       3,657       19.91 %     13,835       12,868       7.51 %
Milk sales (liters)
    4,286       3,609       18.76 %     13,401       12,672       5.75 %
Daily average milking cows (heads)
    2,376       1,851       28.35 %     2,392       2,083       14.83 %
Milk Production / Milking Cow / Day (liters)
    20.5       21.7       -5.54 %     21.1       22.5       -6.22 %

 
►  
For the reasons mentioned above, there was a fall in productivity levels in our “El Tigre” milking facility in the quarter under analysis that adversely impacted on Gross income, which fell 66.7% in the nine-month period of 2013 compared to the same period of 2012. This notwithstanding, the levels of more than 20 liters by milking cow per day still exceed the targets set following the consolidation of operations in our state-of-the-art milking facility.
 
 
►  
On the other hand, costs increased due to inflation, whereas milk sale prices grew at a lower rate. Following the increase in milk prices recorded in the last two months we expect a positive impact in this segment’s margin over the next months.
 

Area in Operation – Milk (hectares)
 
As of 03/31/13
   
As of 03/31/12
   
YoY var
 
Own farms
    2,780       2,958       -6.2 %

►  
We perform our milking business in El Tigre farm. The slight decrease in the area assigned to milking cows is explained by an increase in the areas planted with crops.

 
7

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
 
Leases and Agricultural Services
 
in ARS MM
 
IIIQ 2013
   
IIIQ 2012
   
YoY var
      9M 2013       9M 2012    
YoY var
 
Revenues
    7.1       9.3       -23.0 %     19.2       20.1       -4.6 %
Costs
    -2.9       -0.6       392.0 %     -6.7       -1.4       362.5 %
Gross Income
    4.2       8.7       -51.1 %     12.5       18.7       -32.9 %
Operating Income
    1.6       5.2       -69.7 %     8.0       14.6       -45.6 %
Segment Income
    1.6       5.2       -69.5 %     8.0       14.6       -45.6 %

 
►  
In this segment we report the results from the lease of farms, mainly developed in our Santa Bárbara and La Gramilla farms. During this period there was a slight decrease in income due to lower areas under irrigation. On the other hand, there was an increase in costs resulting from inflation. This led to lower income; however, we expect that this segment will maintain its positive results.
 
 
Sales and Transformation of Lands
 
in ARS MM
 
IIIQ 2013
   
IIIQ 2012
   
YoY var
      9M 2013       9M 2012    
YoY var
 
Gross Loss
    -1.0       -1.4       -23.9 %     -4.1       -3.7       11.7 %
Result from sale of farms
    -       -       0.0 %     54.0       27.8       94.5 %
Operating Income / (Loss)
    9.6       -2.8       -       43.2       22.6       90.8 %
Segment Income / (Loss)
    9.6       -2.8       -       43.2       22.6       90.8 %

►  
Income from this segment grew by 90.8%, reflecting the sale of the “Horizontina” farm made through Brasilagro during this fiscal year, whose price is higher than the “Sao Pedro” farm sold in 2012. The increase contributed by the Result for sale of farms was offset by a significant increase in selling expenses from Brasilagro, consisting of sales commission expenses.
►  
In February 2013, Cresud executed a preliminary sale agreement for a portion of the “La Suiza” farm, which has an area of 5,613 hectares allocated to beef cattle operations and 36,380 hectares intended for mixed activities. The total transaction amount was fixed in the sum of USD 6.7 million. The accounting result of this transaction will be recorded upon executing the title deed. We expect to recognize the results from this transaction in the next quarter.
►  
After the end of the quarter, in the month of May, our subsidiary Brasilagro sold sections of two farms: an area of 394 hectares of the Araucária farm (located in the municipal district of Mineiros – GO) for 248,000 bags of soybean or BRL 11.7 million, and an area of 4,895 hectares of the Cremaq farm (located in Baiza Grande do Ribeiro – PI) for an amount of 90,148 bags of soybean equivalent to BRL 42.1 million. We expect to recognize the results from this transaction in the next semester.
 
Area under Development (hectares)
 
Developed in 2011/2012
   
Projected for 2012/2013
   
Developed in 2012/2013
 
Argentina
    10,007       7,634       7,634  
Brazil
    13,700       15,504       12,345  
Paraguay5
    4,035       1,000       1,000  
Total
    27,742       24,138       20,979  

 
►  
During the previous season, we developed more than 27,742 hectares in the region, and we expect to develop 24,138 additional hectares during this season. To date we have developed 20,979 hectares in the entire region.
 

 
5 Includes Cresca S.A.’s farms at 100%.

 
8

 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
 
Agro-industrial activities
 
in ARS MM
 
IIIQ2013
   
IIIQ2012
   
YoY var
      9M2013       9M2012    
YoY var
 
Revenues
    60.3       2.8       1,979.3 %     127.5       99.9       27.7 %
Costs
    -56.3       -9.1       518.7 %     -126.3       -110.2       14.6 %
Gross Income / (Loss)
    2.9       -6.6       -       1.2       -10.4       -  
Operating Loss
    -6.8       -9.6       -29.3 %     -20.3       -23.4       -13.1 %
Segment Loss
    -6.8       -9.6       -29.3 %     -20.3       -23.4       -13.1 %

 
►  
In this segment we report the results from our meat packing and feedlot business through our subsidiary Cactus. We see a trend similar to the one experienced during the previous year and we expect that the context of this industry will improve in the future, leading to higher results in the segment.
 

 
Other Segments
 

in ARS MM
 
IIIQ 2013
   
IIIQ 2012
   
YoY var
      9M 2013       9M 2012    
YoY var
 
Revenues
    13.2       8.8       51.7 %     53.6       34.0       57.4 %
Costs
    -11.3       -8.4       33.3 %     -45.8       -29.9       53.4 %
Changes in the fair value of biological assets and agricultural produce
    -1.7       -0.1       1,600.0 %     -1.0       -0.1       1790.4 %
Gross Income
    0.2       0.3       -33.3 %     6.7       4.1       64.0 %
Management fees
    -2.6       -2.8       -10.3 %     -9.4       -7.5       25.9 %
Operating Loss
    -3.7       -5.1       -29.4 %     -9.3       -9.9       -5.7 %
Segment Loss
    -3.5       -5.3       -35.2 %     -8.6       -10.1       -14.7 %

 
►  
In this segment we report the results from our controlled company Futuros y Opciones S.A: (“FyO”).
 
 
►  
Management Fees are also included in this segment.
 

 
 
9

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
 
Urban Properties and Investments: IRSA Inversiones y Representaciones Sociedad Anónima
 
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of March 31, 2013, our direct and indirect equity interest in IRSA was 65.19%.
 
IRSA is one of Argentina’s leading real estate companies in terms of total assets. IRSA is engaged, directly or indirectly through subsidiaries and joint businesses, in a range of diversified real estate related activities in Argentina and abroad, including:
 
►  
The acquisition, development and operation of shopping centers, through its direct and indirect interest of 95.69% in Alto Palermo S.A. (“APSA”) (Nasdaq: APSA, BASE: APSA). APSA is one of Argentina’s leading operators of shopping centers and holds a controlling interest in 13 shopping centers with more than 308,800 square meters of Gross Leaseable Area.
 
 
►  
The acquisition, development and exploitation of office buildings and other non-shopping center properties primarily for rental, for which purpose it has over 141,287 square meters of office leaseable space.
 
 
►  
The acquisition and development of residential properties and the acquisition of undeveloped land reserves for future development or sale.
 
 
►  
The acquisition and exploitation of luxury hotels.
 
 
►  
Selective investments outside Argentina.
 
 
►  
Financial investments, including IRSA’s current 29.78% equity interest in Banco Hipotecario, which is one of the leading financial institutions in Argentina.
 

The following information has been extracted from the financial statements of our controlled company IRSA as of March 31, 2013:

in ARS MM
 
IIIQ 2013
   
IIIQ 2012
   
YoY var
      9M 2013       9M 2012    
YoY var
 
Revenues
    518.0       415.6       24.6 %     1,604.1       1,328.5       20.7 %
Operating Income
    190.8       168.4       13.3 %     749.7       540.7       38.7 %
EBITDA
    246.5       211.3       16.6 %     912.4       669.4       36.3 %
Net Income
    133.4       116.1       14.8 %     379.3       195.5       94.0 %

Our stake in IRSA has a high impact on our results, therefore we recommend the reading of detailed information on IRSA provided in its website (www.irsa.com.ar), in the Argentine Securities Commission website (www.cnv.gob.ar) and in the Securities and Exchange Commission website (www.sec.gov).
 
 
10

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
Below is a reconciliation between these results and total consolidated results.
 
       9M 2013       9M 2012      Variation  
   
Total Segment Information
   
Adjustment for Interest in Joint Businesses
   
Total
   
Total Segment Information
   
Adjustment for Interest in Joint Businesses
   
Total
   
Total
 
Revenues
    2,463.9       -114.0       2,349.9       2,083.7       -51.4       2,032.3       15.6 %
Costs
    -2,223.0       97.1       -2,125.9       -1,711.3       43.4       -1,668.0       27.5 %
Changes in the reasonable value of biological assets and agricultural produce
    734.9       -1.4       733.5       471.8       -9.1       462.6       58.6 %
Changes in the net realizable value of agricultural produce
    6.9       0.1       7.0       -13.3       -       -13.3       -  
Gross Income
    982.8       -18.3       964.5       830.9       -17.2       813.7       18.5 %
Result from sale of investment properties
    61.5       -       61.5       42.7       -       42.7       43.8 %
Result from sale of farms
    54.0       -       54.0       27.8       -       27.8       94.5 %
General and administrative expenses
    -253.6       2.8       -250.7       -222.4       2.8       -219.6       14.2 %
Selling expenses
    -181.0       8.8       -172.3       -136.3       5.9       -130.4       32.1 %
Management fees
    -9.4       -       -9.4       -7.5       -       -7.5       25.9 %
Other operating income, net
    103.9       1.7       105.7       -31.2       2.4       -28.8       -  
Operating income before Income / (Loss) from interests in equity investees and joint businesses
    758.2       -4.9       753.2       504.0       -6.2       497.8       51.3 %
Income / (Loss) from interests in equity investees and joint businesses
    11.0       3.7       14.7       16.6       -4.4       12.3       20.1 %
Operating income before financial income / (loss) and taxes
    769.2       -1.2       768.0       520.6       -10.5       510.1       50.6 %
 

 
11

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
 

 
Financial Indebtedness and Other
 
As of March 31, 2013 Cresud had a total net indebtedness equivalent to USD 848.3 million, consolidating IRSA and Brasilagro. The following table contains a breakdown of this indebtedness:
 
Description
Currency
Amount (1)
Interest Rate
Maturity
Bank overdraft
ARS
0.6
Floating
< 365 d
Cresud’s Tranche IV Series VIII Notes
USD
60.0
7.50%
Sep-14
Cresud’s Tranche V Series IX Notes (2)
ARS
31.4
BADLAR + 300 bps
Dec-13
Cresud’s Tranche V Series X Notes (3)
USD
61.5
7.75%
Jun-14
Cresud’s Tranche V Series XI Notes (4)
ARS
15.7
BADLAR + 375 bps
Jun-15
Cresud’s Tranche VI Series XII Notes
ARS
19.9
BADLAR + 410 bps
Nov-14
Cresud’s Tranche VI Series XIII Notes
USD
79.4
1.90%
May-15
Bolivia farms (5)
BOB / USD
3.8
5%-7%
2013-2017
Other Loans
ARS / USD
23.9
 
2015 - 2022
Cresud’s Total Debt
 
296.3
   
Bank overdraft
ARS
23.3
Floating
< 180 d
IRSA’s Tranche I Series I Notes
USD
150.0
8.50%
Feb-17
IRSA’s Tranche II Series II Notes (6)
USD
150.0
11.50%
Jul-20
IRSA’s Tranche III Series III Notes
ARS
19.9
BADLAR + 249 bps
Aug-13
IRSA’s Tranche III Series IV Notes
USD
33.8
7.45%
Feb-14
Other Loans
USD
5.0
LIBOR 1m + 275 bps
Dec-13
Belmont Madison Building Mortgage
USD
75.0
4.22%
Aug-17
IRSA’s Total Debt
 
457.0
   
Bank overdraft
ARS
32.1
Floating
< 30 d
Other Loans
ARS
28.7
15.01%
2015
APSA’s Tranche I Series I Notes (7)
USD
120.0
7.875%
may-17
Seller Financing
USD
13.9
5.00%
jul-17
APSA’ Total Debt
 
194.7
   
Brasilagro’s Total Debt
 
45.7
   
Total Consolidated Debt
 
993.8
   
Consolidated cash
 
125.0
   
Repurchase of Debt
 
20.4
   
Net Consolidated Debt
 
848.3
   
         
 
 
1 Principal face value in USD (million) at an exchange rate of 5.122 ARS = 7.197 BOB = 2.014 BRL = 1 USD, without considering elimination of balances with subsidiaries.
2 As of March 31, 2013 the Company had repurchased a face value of ARS 9.0 million.
3 As of March 31, 2013 the Company had repurchased a face value of USD 0.7 million.
4 As of March 31, 2013 the Company had repurchased a face value of ARS 21.0 million.
5 Purchase of farms in Bolivia by Acres del Sud.
6 As of March 31, 2013 the Company had repurchased a face value of USD 3.9 million.
7 As of March 31, 2013 the Company had repurchased a face value of USD 10.0 million.
 
Purchase of IRSA’s shares
During February and March 2013, Cresud purchased in the market, directly and through its subsidiaries, 3,985,431 common shares of IRSA for a total amount of ARS 28.2 million. Therefore, as of March 31, 2013, Cresud’s direct and indirect interest in IRSA was 65.19%.

 
Issue of Series XII and XIII Notes
On February 22, 2013, Cresud issued a new Tranche of Notes under its Global Note Program.

Tranche VI was issued in two series, with the following main features:
 
►  
Series XII was issued in pesos for a total principal amount of ARS 102.1 million, accruing interest at Badlar rate plus 410 basis points. Interest is payable on a quarterly basis, starting on May 22, 2013. The principal amount is repayable in 3 quarterly installments beginning on May 22, 2014.
 
 
12

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
 
►  
Series XIII was issued in dollars (subscribed and repaid in pesos at the applicable exchange rate) for a principal amount of USD 79.4 million, equivalent to ARS 397.9 million (exchange rate: ARS 5.0107 per USD), accruing interest at a fixed rate of 1.9%. Interest is payable on a quarterly basis starting on May 22, 2013. The principal amount is repayable in 2 installments, the first of them on February 23, 2015 and the second one on May 22, 2015.
 

 
Issue of Series XIV Notes
On May 3, 2013, the Board of Directors approved the Pricing Supplement for the issuance of the seventh tranche of Simple Series XIV Notes for a total amount of up to USD 20 million, which amount may be increased to USD 32 million, to be issued under the Global Note Program for up to USD 300 million (or its equivalent in other currencies) approved on January 28, 2013.
 
 
13

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2013
 
Prospects for the next quarter
 
Although in 2013 the agricultural industry recovered from the severe drought experienced in the 2012 season, we expect that due to recent droughts in Brazil’s northeastern region and Argentina’s northwestern region, the yields and agricultural production of our farms might be negatively affected. USDA projections have lowered forecasts for Argentina pointing to 26.5 million tons of corn and 51.5 million tons of soybeans during this season, whereas for Brazil, USDA projects 74.0 million tons of corn and 83.5 million tons of soybean during this season. We expect to sow 206,000 hectares during this season.

As concerns the beef cattle segment, the lack of rain in certain regions of Argentina affected the production of pastures and took its toll on kilos; therefore, we expect to end the year with lower beef cattle production results. In terms of prices, pricing levels have remained stable as compared to the previous year, when we sold part of our herd obtaining highly satisfactory results, taking advantage of the higher prices per kilo for fattened animals. Regarding the milk business, we will maintain our milk production in our El Tigre state-of-the-art milking facility, where we operate at high production levels. We expect to close this fiscal year with good margins, thanks to the recent rebound in milk prices and constrained costs.

As concerns land transformation and value-adding activities, we will make progress in the development of our farms in Salta, Paraguay and Brazil. In our farms located in Salta, we developed 10,007 hectares in 2012 and we expect to develop approximately 7,634 additional hectares during this fiscal year. In Paraguay, we will develop 1,000 hectares and we expect to improve yields even further. In Brazil, we will develop 15,504 hectares. Moreover, we will continue to rotate selectively our regional portfolio as it reaches optimum appreciation levels.

In Argentina, we will continue with our strategy of supplementing agriculture in own farms with agriculture in leased farms and farms under concession. As regards our feedlot and meat packing business, we will continue operations in the expectation that market conditions will be more favorable and the segment will become profitable again.

We believe in the agricultural sector’s long-term potential and the strengths Latin America has in terms of worldwide food production. As a leading regional industry player, we are confident that Cresud, with its long track record and expertise in the business, will have excellent chances to take advantage of the best opportunities available in the market.

 
14

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Security Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Buenos Aires, Argentina.
 
  IRSA Inversiones y Representaciones S.A.  
       
June 3, 2013
By:
/s/ Saúl Zang   
    Saúl Zang  
    Responsible for the Relationship with the Markets