UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2013
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period to
Commission File No. 001-35517
ARES COMMERCIAL REAL ESTATE CORPORATION
(Exact name of Registrant as specified in its charter)
Maryland |
|
45-3148087 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification Number) |
One North Wacker Drive, 48th Floor, Chicago, IL 60606
(Address of principal executive office) (Zip Code)
(312) 252-7500
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at August 6, 2013 |
Common stock, $0.01 par value |
|
27,888,359 |
ARES COMMERCIAL REAL ESTATE CORPORATION
PART I FINANCIAL INFORMATION
ARES COMMERCIAL REAL ESTATE CORPORATION AND SUBSIDIARIES
(in thousands, except share and per share data)
|
|
As of |
| ||||
|
|
June 30, 2013 |
|
December 31, 2012 |
| ||
|
|
(unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
40,235 |
|
$ |
23,390 |
|
Restricted cash |
|
4,670 |
|
3,210 |
| ||
Loans held for investment |
|
525,994 |
|
353,500 |
| ||
Accrued interest receivable |
|
3,312 |
|
1,746 |
| ||
Deferred financing costs, net |
|
4,546 |
|
5,168 |
| ||
Other assets |
|
2,302 |
|
845 |
| ||
Total assets |
|
$ |
581,059 |
|
$ |
387,859 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
LIABILITIES |
|
|
|
|
| ||
Secured financing agreements |
|
$ |
101,285 |
|
$ |
144,256 |
|
Convertible notes |
|
67,535 |
|
67,289 |
| ||
Derivative liability |
|
- |
|
1,825 |
| ||
Accounts payable and accrued expenses |
|
3,346 |
|
1,788 |
| ||
Due to affiliate |
|
1,563 |
|
1,320 |
| ||
Dividends payable |
|
6,822 |
|
2,316 |
| ||
Other liabilities |
|
5,632 |
|
3,627 |
| ||
Total liabilities |
|
186,183 |
|
222,421 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies (Note 5) |
|
|
|
|
| ||
|
|
|
|
|
| ||
STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Preferred stock, par value $0.01 per share, 50,000,000 shares authorized at June 30, 2013 and December 31, 2012, no shares issued and outstanding at June 30, 2013 and December 31, 2012 |
|
- |
|
- |
| ||
Common stock, par value $0.01 per share, 450,000,000 shares authorized at June 30, 2013 and December 31, 2012, 27,286,769 and 9,267,162 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively |
|
272 |
|
92 |
| ||
Additional paid in capital |
|
404,005 |
|
169,200 |
| ||
Accumulated deficit |
|
(9,401) |
|
(3,854) |
| ||
Total stockholders equity |
|
394,876 |
|
165,438 |
| ||
Total liabilities and stockholders equity |
|
$ |
581,059 |
|
$ |
387,859 |
|
See accompanying notes to consolidated financial statements.
ARES COMMERCIAL REAL ESTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
|
|
For the three months ended |
|
For the six months ended |
| ||||||||
|
|
June 30, 2013 |
|
June 30, 2012 |
|
June 30, 2013 |
|
June 30, 2012 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
| ||||
Net interest margin: |
|
|
|
|
|
|
|
|
| ||||
Interest income |
|
$ |
8,086 |
|
$ |
1,559 |
|
$ |
14,798 |
|
$ |
2,508 |
|
Interest expense (from secured funding facilities) |
|
(1,879) |
|
(353) |
|
(3,265) |
|
(692) |
| ||||
Net interest margin |
|
6,207 |
|
1,206 |
|
11,533 |
|
1,816 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Expenses: |
|
|
|
|
|
|
|
|
| ||||
Other interest expense |
|
1,499 |
|
- |
|
3,050 |
|
- |
| ||||
Management fees to affiliate |
|
643 |
|
419 |
|
1,256 |
|
419 |
| ||||
Professional fees |
|
500 |
|
331 |
|
1,067 |
|
414 |
| ||||
Acquisition and investment pursuit costs |
|
1,121 |
|
- |
|
1,761 |
|
- |
| ||||
General and administrative expenses |
|
453 |
|
323 |
|
936 |
|
331 |
| ||||
General and administrative expenses reimbursed to affiliate |
|
863 |
|
308 |
|
1,610 |
|
319 |
| ||||
Total expenses |
|
5,079 |
|
1,381 |
|
9,680 |
|
1,483 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Unrealized gain on derivative |
|
2,137 |
|
- |
|
1,739 |
|
- |
| ||||
Net income |
|
3,265 |
|
(175) |
|
3,592 |
|
333 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Less income (loss) attributable to Series A Convertible Preferred |
|
|
|
|
|
|
|
|
| ||||
Stock: |
|
|
|
|
|
|
|
|
| ||||
Preferred dividends |
|
- |
|
(50) |
|
- |
|
(102) |
| ||||
Accretion of redemption premium |
|
- |
|
- |
|
- |
|
(572) |
| ||||
Net income (loss) attributable to common stockholders |
|
$ |
3,265 |
|
$ |
(225) |
|
$ |
3,592 |
|
$ |
(341) |
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
| ||||
Basic and diluted earnings (loss) per common share |
|
$ |
0.32 |
|
$ |
(0.03) |
|
$ |
0.37 |
|
$ |
(0.09) |
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic weighted average shares of common stock outstanding |
|
10,215,782 |
|
6,576,923 |
|
9,720,477 |
|
3,787,747 |
| ||||
Diluted weighted average shares of common stock outstanding |
|
10,257,250 |
|
6,576,923 |
|
9,764,941 |
|
3,787,747 |
| ||||
Dividends declared per share of common stock |
|
$ |
0.25 |
|
$ |
0.06 |
|
$ |
0.50 |
|
$ |
0.11 |
|
See accompanying notes to consolidated financial statements.
ARES COMMERCIAL REAL ESTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(in thousands, except share and per share data)
(unaudited)
|
|
Common Stock |
|
Additional |
|
Accumulated |
|
Total |
| ||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Equity |
| ||||
Balance at December 31, 2012 |
|
9,267,162 |
|
$ |
92 |
|
$ |
169,200 |
|
$ |
(3,854) |
|
$ |
165,438 |
|
Issuance of common stock |
|
18,000,000 |
|
180 |
|
242,820 |
|
- |
|
243,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation |
|
19,607 |
|
- |
|
235 |
|
- |
|
235 |
| ||||
Net income attributable to common stockholders |
|
- |
|
- |
|
- |
|
3,592 |
|
3,592 |
| ||||
Offering costs |
|
- |
|
- |
|
(8,336) |
|
- |
|
(8,336) |
| ||||
2015 Convertible Notes (1) |
|
- |
|
- |
|
86 |
|
- |
|
86 |
| ||||
Dividends declared |
|
- |
|
- |
|
- |
|
(9,139) |
|
(9,139) |
| ||||
Balance at June 30, 2013 |
|
27,286,769 |
|
$ |
272 |
|
$ |
404,005 |
|
$ |
(9,401) |
|
$ |
394,876 |
|
(1) See Note 4 to the Companys consolidated financial statements for the three and six months ended June 30, 2013 for more information regarding the 2015 Convertible Notes.
See accompanying notes to consolidated financial statements.
ARES COMMERCIAL REAL ESTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)
|
|
For the six |
|
For the six |
| |||
|
|
(unaudited) |
|
(unaudited) |
| |||
Operating activities: |
|
|
|
|
| |||
Net income |
|
$ |
3,592 |
|
$ |
333 |
| |
Adjustments to reconcile net income to cash provided by (used in) operating activities: |
|
|
|
|
| |||
Amortization of deferred financing costs |
|
453 |
|
265 |
| |||
Amortization of convertible notes issuance costs |
|
372 |
|
- |
| |||
Accretion of deferred loan origination fees and costs |
|
(1,268) |
|
(138) |
| |||
Stock based compensation |
|
235 |
|
67 |
| |||
Unrealized gain on derivative |
|
(1,739) |
|
- |
| |||
Changes in operating assets and liabilities: |
|
|
|
|
| |||
Interest receivable |
|
(1,566) |
|
(577) |
| |||
Other assets |
|
(166) |
|
(1,434) |
| |||
Due to affiliate |
|
243 |
|
573 |
| |||
Refundable deposits |
|
490 |
|
(200) |
| |||
Accounts payable and accrued expenses |
|
1,374 |
|
405 |
| |||
Net cash provided by (used in) operating activities |
|
2,020 |
|
(706) |
| |||
Investing activities: |
|
|
|
|
| |||
Issuance of and fundings on loans held for investment |
|
(186,402) |
|
(73,164) |
| |||
Principal repayment of loans held for investment |
|
13,512 |
|
74 |
| |||
Receipt of origination fees |
|
1,664 |
|
- |
| |||
Payment of furniture, fixtures and equipment |
|
- |
|
(62) |
| |||
Payment of acquisition deposit |
|
(1,000) |
|
- |
| |||
Net cash used in investing activities |
|
(172,226) |
|
(73,152) |
| |||
Financing activities: |
|
|
|
|
| |||
Proceeds from secured funding arrangements |
|
95,165 |
|
47,277 |
| |||
Repayments of secured funding arrangements |
|
(138,137) |
|
(47,277) |
| |||
Secured funding costs |
|
(202) |
|
(1,637) |
| |||
Proceeds from issuance of Series A Convertible Preferred Stock |
|
- |
|
5,723 |
| |||
Proceeds from issuance of common stock |
|
243,000 |
|
165,850 |
| |||
Redemption of Series A convertible preferred stock |
|
- |
|
(6,295) |
| |||
Payment of offering costs |
|
(8,141) |
|
(3,016) |
| |||
Common dividend payment |
|
(4,634) |
|
- |
| |||
Pre-IPO common dividend payment |
|
- |
|
(450) |
| |||
Series A preferred dividend |
|
- |
|
(102) |
| |||
Net cash provided by financing activities |
|
187,051 |
|
160,073 |
| |||
Change in cash and cash equivalents |
|
16,845 |
|
86,215 |
| |||
Cash and cash equivalents, beginning of period |
|
23,390 |
|
1,240 |
| |||
Cash and cash equivalents, end of period |
|
$ |
40,235 |
|
$ |
87,455 |
| |
Supplemental Information: |
|
|
|
|
| |||
Interest paid during the period |
|
$ |
5,188 |
|
$ |
426 |
| |
Supplemental disclosure of noncash financing activities: |
|
|
|
|
| |||
Dividends payable |
|
$ |
6,822 |
|
$ |
555 |
| |
Deferred financing and offering costs |
|
$ |
715 |
|
$ |
379 |
| |
See accompanying notes to consolidated financial statements.
ARES COMMERCIAL REAL ESTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2013
(unaudited)
1. ORGANIZATION
Ares Commercial Real Estate Corporation (together with our consolidated subsidiaries, the Company, ACRE, we, us and our) is a Maryland corporation that was incorporated on September 1, 2011, and was initially funded and commenced investment operations on December 9, 2011. The Company is focused primarily on originating, investing in and managing middle-market commercial real estate (CRE) loans and other CRE-related investments. ACRE completed the initial public offering (the IPO) of its common stock on May 1, 2012. The Company is externally managed by Ares Commercial Real Estate Management LLC (ACREM or our Manager), a Securities and Exchange Commission (SEC) registered investment adviser and a wholly owned subsidiary of Ares Management LLC, a global alternative asset manager and also a SEC registered investment adviser.
The Companys target investments include: transitional senior mortgage loans, stretch senior mortgage loans, subordinate debt mortgage loans such as B-notes and mezzanine loans and other select CRE debt and preferred equity investments. Transitional senior mortgage loans provide strategic, flexible, short-term financing solutions on transitional CRE middle-market assets that are the subject of a business plan that is expected to enhance the value of the property. Stretch senior mortgage loans provide flexible one stop financing on quality CRE middle-market assets that are typically stabilized or near-stabilized properties with healthy balance sheets and steady cash flows, with the mortgage loans having higher leverage (and thus higher loan-to-value ratios) than conventional mortgage loans and are typically fully funded at closing and non-recourse to the borrower (as compared to conventional mortgage loans, which are often full recourse to the borrower).
The Company intends to elect and qualify to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended (the Code), commencing with the Companys taxable year ended December 31, 2012. The Company generally will not be subject to U.S. federal income taxes on the Companys REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains, to the extent that the Company annually distributes all of its REIT taxable income to stockholders and complies with various other requirements as a REIT.
Interim financial statements are prepared in accordance with United States generally accepted accounting principles (GAAP) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. The current periods results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2013.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with GAAP and includes the accounts of the Company and its wholly owned subsidiaries. The consolidated financial statements reflect all adjustments and reclassifications that, in the opinion of management, are necessary for the fair presentation of the Companys results of its operations and financial condition as of and for the periods presented. All significant intercompany balances and transactions have been eliminated.
Cash and Cash Equivalents
Cash and cash equivalents include funds on deposit with financial institutions.
Restricted Cash
Restricted cash includes escrow deposits for taxes, insurance, leasing outlays, capital expenditures, tenant security deposits, and payments required under certain loan agreements. These escrow deposits are held on behalf of the respective borrowers and are offset by escrow liabilities included in other liabilities on the consolidated balance sheets.
Concentration of Credit Risk
Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents and loans held for investment. The Company places its cash and cash equivalents with financial institutions and, at times, cash held may exceed the Federal Deposit Insurance Corporation, or FDIC, insured limit. The Company has exposure to credit risk on its CRE loans and other target investments. The Companys Manager will seek to manage credit risk by performing credit fundamental analysis of potential collateral assets.
Loans Held for Investment
The Company originates CRE debt and related instruments generally to be held for investment and to maturity. Loans that are held for investment are carried at cost, net of unamortized loan fees and origination costs, unless the loans are deemed impaired.
Impairment occurs when it is deemed probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan. If a loan is considered to be impaired, the Company will record an allowance to reduce the carrying value of the loan to the present value of expected future cash flows discounted at the loans contractual effective rate.
Each loan classified as held for investment is evaluated for impairment on a periodic basis. Loans are collateralized by real estate and as a result, the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral property, as well as the financial and operating capability of the borrower could impact the expected amounts received and as a result are regularly evaluated. The Company monitors performance of its investment portfolio under the following methodology (1) borrower review, which analyzes the borrowers ability to execute on its original business plan, reviews its financial condition, assesses pending litigation and considers its general level of responsiveness and cooperation; (2) economic review, which considers underlying collateral, (i.e. leasing performance, unit sales and cash flow of the collateral and its ability to cover debt service as well as the residual loan balance at maturity); (3) property review, which considers current environmental risks, changes in insurance costs or coverage, current site visibility, capital expenditures and market perception; and (4) market review, which analyzes the collateral from a supply and demand perspective of similar property types, as well as from a capital markets perspective. Such impairment analyses are completed and reviewed by asset management and finance personnel who utilize various data sources, including periodic financial data such as property occupancy, tenant profile, rental rates, operating expenses, and the borrowers exit plan, among other factors.
In addition, we evaluate the entire portfolio to determine whether the portfolio has any impairment that requires a general valuation allowance on the remainder of the loan portfolio. As of June 30, 2013 and December 31, 2012, there are no impairments on the Companys loan portfolio.
Underwriting Commissions and Offering Costs
Underwriting commissions and offering costs incurred in connection with common stock offerings are reflected as a reduction of additional paid-in capital. Costs incurred that are not directly associated with the completion of a common stock offering are expensed. Underwriting commissions that are the responsibility of and paid by a related party, such as our Companys Manager, are reflected as a contribution of additional paid in capital from a sponsor in the consolidated financial statements.
Revenue Recognition
Interest income is accrued based on the outstanding principal amount and the contractual terms of each loan. Origination fees, contractual exit fees and direct loan origination costs are also recognized in interest income over the initial loan term as a yield adjustment using the effective interest method.
Deferred Financing Costs
Deferred financing costs are capitalized and amortized over the terms of the respective debt instrument.
Fair Value Measurements
The Company determines the estimated fair value of financial assets and liabilities using the three-tier fair value hierarchy established by GAAP, which prioritizes the inputs used in measuring fair value. GAAP establishes market-based or observable inputs as the preferred source of values, followed by valuation models using management assumptions in the absence of market inputs. The only financial instrument recorded at fair value on a recurring basis in the Companys consolidated financial statements is a derivative instrument. The Company has not elected the fair value option for the remaining financial instruments, including loans held for investment, secured funding agreements and other debt instruments. Such financial instruments are carried at cost. Fair value is separately disclosed (see Note 9). The three levels of inputs that may be used to measure fair value are as follows:
Level IQuoted prices in active markets for identical assets or liabilities.
Level IIPrices are determined using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing a security. These may include quoted prices for similar securities, interest rates, prepayment speeds, credit risk and others.
Level IIIPrices are determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity for an investment at the end of the period), unobservable inputs may be used.
Stock Based Compensation
The Company recognizes the cost of stock based compensation and payment transactions using the same expense category as would be charged for payments in cash. The fair value of the restricted stock or restricted stock units granted is recorded to expense on a straight-line basis over the vesting period for the award, with an offsetting increase in stockholders equity. For grants to directors and officers, the fair value is determined based upon the market price of the stock on the grant date.
Earnings per Share
The Company calculates basic earnings (loss) per share by dividing net income (loss) allocable to common stockholders for the period by the weighted-average shares of common stock outstanding for that period after consideration of the earnings (loss) allocated to the Companys restricted stock and restricted stock units, which are participating securities as defined in GAAP. Diluted earnings (loss) per share takes into effect any dilutive instruments, such as restricted stock, restricted stock units and convertible debt, except when doing so would be anti-dilutive. With respect to the 2015 Convertible Notes (as defined below) the Company is applying the treasury stock method of determining the dilutive impact on earnings per share.
Derivative Financial Instruments
The Company does not hold or issue derivative instruments for trading purposes. The Company recognizes derivatives on its balance sheet, measures them at their estimated fair value using Level III inputs under an option pricing model and recognizes changes in their estimated fair value in the Companys results of operations for the period in which the change occurs. On December 19, 2012, the Company issued $69.0 million aggregate principal amount of unsecured 7.000% Convertible Senior Notes due 2015 (the 2015 Convertible Notes). The conversion features of the 2015 Convertible Notes were deemed to be an embedded derivative under Accounting Standards Codification (ASC) Topic 815, Derivatives and Hedging (ASC 815). In accordance with ASC 815, the Company was required to bifurcate the embedded derivative related to the conversion features of the 2015 Convertible Notes. Prior to June 26, 2013, the Company recognized the embedded derivative as a liability on its balance sheet, measured at its estimated fair value and recognized changes in its estimated fair value in the Companys results of operations for the period in which the change occurs. See Note 4 for information on the derivative liability reclassification.
Income Taxes
The Company intends to elect and qualify for taxation as a REIT. As a result of the Companys expected REIT qualification and its distribution policy, the Company does not generally expect to pay U.S. federal corporate level income taxes. Many of the REIT requirements, however, are highly technical and complex. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that the Company distribute annually at least 90% of the Companys REIT taxable income to the Companys stockholders. If the Company has previously qualified as a REIT and fails to qualify as a REIT in any subsequent taxable year and does not qualify for certain statutory relief provisions, the Company will be subject to U.S. federal and state income taxes at regular corporate rates (including any applicable alternative minimum tax) and may be precluded from qualifying as a REIT for the Companys four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain U.S. federal, state, local and foreign taxes on the Companys income and property and to U.S. federal income and excise taxes on the Companys undistributed REIT taxable income.
ASC 740 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company has analyzed its various federal and state filing positions and believes that its income tax filing positions and deductions are well documented and supported. As of June 30, 2013 and December 31, 2012, the Company has not recorded a reserve for any uncertain income tax positions; as a result, there are no ASC 740 disclosures in this quarterly report.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Actual results could differ from those estimates. Significant estimates include the valuation of derivatives.
Segment Reporting
For the three and six months ended June 30, 2013, the Company operated in one business segment. The Company is primarily engaged in originating, investing in and managing commercial mortgage loans and other CRE related debt investments.
3. LOANS HELD FOR INVESTMENT
As of June 30, 2013, the Company has originated or co-originated 21 loans secured by CRE middle market properties, excluding one loan that has been repaid during the quarter. The aggregate originated commitment under these loans at closing was approximately $589.4 million, of which $529.7 million in total principal remained outstanding as of June 30, 2013. During the six months ended June 30, 2013, the Company funded approximately $186.4 million and received repayments of $13.5 million on its net $589.4 million of commitments at closing as described in more detail in the tables below. Such investments are referred to herein as the Companys investment portfolio. References to LIBOR are to 30-day LIBOR (unless otherwise specifically stated).
The following table presents an overview of the Companys current investment portfolio, based on information available as of June 30, 2013.
(amounts in millions, except percentages)
Loan Type |
|
Location |
|
Total |
|
Outstanding |
|
Carrying |
|
Interest |
|
LIBOR |
|
Unleveraged |
|
Maturity |
|
Payment |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Transitional Senior Mortgage Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Apartment |
|
Brandon, FL |
|
$ |
49.6 |
|
$ |
46.1 |
|
$ |
45.7 |
|
L+4.80% |
|
0.5% |
|
5.9% |
|
Jan 2016 |
|
I/O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Apartment |
|
McKinney, TX |
|
45.3 |
|
39.4 |
|
39.1 |
|
L+3.75% |
|
|
|
4.5% |
|
Jul 2016 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Office |
|
Austin, TX |
|
38.0 |
|
31.7 |
|
31.4 |
|
L+5.75%-L+5.25% |
(5) |
1.0% |
|
7.6% |
|
Mar 2015 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Apartment |
|
New York, NY |
|
36.1 |
|
34.7 |
|
34.4 |
|
L+5.00% |
|
0.8% |
|
6.1% |
|
Oct 2017 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Apartment |
|
Houston, TX |
|
35.5 |
|
32.8 |
|
32.6 |
|
L+3.75% |
|
|
|
4.5% |
|
Jul 2016 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Office |
|
Cincinnati, OH |
|
35.5 |
|
27.3 |
|
27.2 |
|
L+5.35%-L+5.00% |
(6) |
0.3% |
|
6.0% |
|
Nov 2015 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Apartment |
|
New York, NY |
|
26.3 |
|
24.4 |
|
24.2 |
|
L+5.75%-L+5.00% |
(7) |
0.2% |
|
6.5% |
|
Dec 2015 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Office |
|
Overland Park, KS |
|
25.5 |
|
24.4 |
|
24.1 |
|
L+5.00% |
|
0.3% |
|
5.8% |
|
Mar 2016 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Apartment |
|
Avondale, AZ |
|
22.1 |
|
21.2 |
|
21.1 |
|
L+4.25% |
|
1.0% |
|
5.9% |
|
Sep 2015 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Apartment |
|
New York, NY |
|
21.9 |
|
19.5 |
|
19.4 |
|
L+5.75%-L+5.00% |
(7) |
0.2% |
|
6.5% |
|
Dec 2015 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Apartment |
|
New York, NY |
|
21.8 |
|
19.4 |
|
19.3 |
|
L+5.75%-L+5.00% |
(7) |
0.2% |
|
6.5% |
|
Dec 2015 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Flex/Warehouse |
|
Springfield, VA |
|
19.7 |
|
19.0 |
|
18.8 |
|
L+5.25% |
|
0.3% |
|
6.4% |
|
Dec 2015 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Office |
|
San Diego, CA |
|
17.1 |
|
14.8 |
|
14.6 |
|
L+3.75% |
|
0.3% |
|
4.5% |
|
Jul 2016 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Office |
|
Denver, CO |
|
11.0 |
|
10.1 |
|
10.1 |
|
L+5.50% |
|
1.0% |
|
7.4% |
|
Jan 2015 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Stretch Senior Mortgage Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Office |
|
Miami, FL |
|
47.0 |
|
47.0 |
(8) |
46.9 |
|
L+5.25% |
|
1.0% |
|
6.5% |
|
Apr 2014 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Office |
|
Boston, MA |
|
35.0 |
|
34.7 |
|
34.5 |
|
L+5.65% |
|
0.7% |
|
6.8% |
|
Mar 2015 |
|
P&I |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Office |
|
Mountain View, CA |
|
15.0 |
|
14.5 |
|
14.3 |
|
L+4.75% |
|
0.5% |
|
5.7% |
|
Feb 2016 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Subordinated Debt Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Apartment |
|
Atlanta, GA |
|
39.0 |
|
27.7 |
|
27.5 |
|
L+10.70% |
(9) |
0.5% |
|
12.7% |
|
Apr 2016 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Apartment |
|
Rocklin, CA |
|
18.7 |
|
18.7 |
|
18.6 |
|
L+6.40% |
(10) |
1.0% |
|
10.0% |
|
Dec 2013 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Office |
|
Fort Lauderdale, FL |
|
15.0 |
(11) |
8.0 |
|
8.0 |
|
L+10.75% -L+8.18% |
(11) |
0.8% |
|
12.3% |
|
Feb 2015 |
|
I/O |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Office |
|
Atlanta, GA |
|
14.3 |
|
14.3 |
|
14.2 |
|
10.50% |
(12) |
|
|
10.8% |
|
Aug 2017 |
|
I/O |
| |||
Total/Average |
|
|
|
$ |
589.4 |
|
$ |
529.7 |
|
$ |
526.0 |
|
|
|
|
|
6.8% |
|
|
|
|
|
(1) |
The difference between the carrying amount and the outstanding principal face amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs. |
|
|
(2) |
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premium or discount) and assumes no dispositions, early prepayments or defaults. Unleveraged Effective Yield for each loan is calculated based on LIBOR as of June 30, 2013 or the LIBOR floor, as applicable. The Total/Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of June 30, 2013 as weighted by the Outstanding Principal balance of each loan. |
|
|
(3) |
The Boston, Miami and Mountain View loans are subject to one 12-month extension option. The Atlanta loan with a Maturity Date of April 2016, Austin, Avondale, Brandon, Cincinnati, McKinney, Houston, San Diego, New York loans with a Maturity Date of December 2015 and Fort Lauderdale loans are subject to two 12-month extension options. The Rocklin loan is subject to one 6-month extension option. Certain extension options may be subject to performance based or other conditions as stipulated in the loan agreement. |
|
|
(4) |
P&I = principal and interest; I/O = interest only. |
|
|
(5) |
The initial interest rate for this loan of L+5.75% steps down based on performance hurdles to L+5.25%. |
(6) |
The initial interest rate for this loan of L+5.35% steps down based on performance hurdles to L+5.00%. |
|
|
(7) |
The initial interest rate for this loan of L+5.75% steps down based on performance hurdles to L+5.00%. |
|
|
(8) |
On March 8, 2013, the Company entered into a loan assumption transaction with a new sponsor group to facilitate the purchase of a Class B office building in Miami, FL that was collateralized by the Companys existing $47.0 million first mortgage loan. |
|
|
(9) |
This loan was co-originated with a third party using an A/B structure, with the whole loan interest rate of L + 4.95% and a LIBOR Floor of 0.50%. The A-Note (held by a third party) has an interest rate of L + 2.70% with no LIBOR Floor and the Companys B-Note receives the full benefit of the LIBOR Floor on the full combined balance of the A-Note and B-Note. On March 28, 2013, at the initial respective funded amounts of the A-Note and B-Note, the interest rate on the Companys B-Note is L + 10.70% subject to a 0.50% LIBOR Floor (with the benefit of any difference between actual LIBOR and the LIBOR Floor on the A-Note and B-Note accruing to the B-Note). Accordingly, the interest rate on the Companys B-Note would be 12.50% if LIBOR is equal to 0.0% and L + 10.70% if LIBOR is equal to or greater than 0.50%. As the Company funds additional proceeds on the loan under the B-Note up to the full $39 million level, the interest rate will decrease and the B-Note will have an interest rate of L +8.90% subject to a 0.50% LIBOR Floor (with the benefit of any difference between actual LIBOR and the LIBOR Floor on the A-Note and B-Note accruing to the B-Note). Accordingly, the interest rate on the Companys fully funded loan under the B-Note would be 10.30% if LIBOR is equal to 0.0% and L + 8.90% if LIBOR is equal to or greater than 0.50%. |
|
|
(10) |
This loan was co-originated with a third party using an A/B structure, with a cumulative interest rate of L + 4.10% and a LIBOR Floor of 1.00%. The fully funded A-Note (held by a third party) has an interest rate of L + 2.75% with no LIBOR Floor and the Companys B-Note receives the full benefit of the LIBOR Floor on the full $50.5 million balance of the loan. The interest rate on the Companys B-Note is L + 6.40% subject to a 1.00% LIBOR Floor (with the benefit of any difference between actual LIBOR and the LIBOR Floor on the A-Note and B-Note accruing to the B-Note). Accordingly, the interest rate on the Companys B-Note would be 9.10% if LIBOR is equal to 0.0% and L + 6.40% if LIBOR is equal to or greater than 1.00%. This loan has an exit fee associated with it, which is waived under certain circumstances. As a result, the exit fee is not included in determining Unleveraged Effective Yield. |
|
|
(11) |
The total commitment the Company co-originated was a $37.0 million first mortgage, of which a $22.0 million A-Note was fully funded by a third party, with a cumulative interest rate of L + 5.25% and a LIBOR Floor of 0.75%. The Company committed to a $15.0 million B-Note. The fully funded A-Note (held by a third party) has an interest rate of L + 3.25% with the LIBOR Floor, resulting in an initial interest rate on the Companys B-Note of L + 10.75% with the LIBOR Floor. As the Company funds additional proceeds on the B-Note, the interest rate will decrease and the fully committed B-Note ($15.0 million) will have an interest rate of LIBOR + 8.18% with the LIBOR Floor. |
|
|
(12) |
The interest rate for this loan increases to 11.0% on September 1, 2014. |
The Companys investments in mortgages and loans held for investment are accounted for at amortized cost. The following tables summarize our loans held for investment as of June 30, 2013:
|
|
June 30, 2013 | ||||||||||
$ in thousands |
|
Carrying |
|
Outstanding |
|
Weighted |
|
Weighted |
|
Weighted | ||
Senior mortgage loans |
|
$ |
457,706 |
|
$ |
460,963 |
|
5.5% |
|
6.0% |
|
2.5 |
Subordinated and mezzanine loans |
|
|
68,288 |
|
|
68,776 |
|
11.1% |
|
11.6% |
|
2.3 |
Total |
|
$ |
525,994 |
|
$ |
529,739 |
|
6.2% |
|
6.8% |
|
2.5 |
For the six months ended June 30, 2013, the activity in our loan portfolio was as follows ($ in thousands):
Balance at December 31, 2012 |
|
$ 353,500 |
|
Initial funding |
|
171,402 |
|
Receipt of origination fee, net of costs |
|
(1,664) |
|
Additional funding |
|
15,000 |
|
Amortizing payments |
|
(112) |
|
Origination fee accretion |
|
1,268 |
|
Loan payoff (1) |
|
(13,400) |
|
Balance at June 30, 2013 |
|
$ 525,994 |
|
(1) On June 27, 2013, the stretch senior mortgage loan on the apartment building in Arlington, VA was paid off in the amount of $13.4 million. There was no gain (loss) with respect to the repayment of this loan; however, included in interest income for the three months ended June 30, 2013 is $146 thousand of accelerated loan origination fees and costs.
No impairment charges have been recognized as of June 30, 2013 or as of December 31, 2012.
4. DEBT
Secured Funding Agreements
|
|
As of June 30, 2013 |
|
As of December 31, 2012 |
| ||||||||
$ in thousands |
|
Outstanding |
|
Total |
|
Outstanding |
|
Total |
| ||||
Wells Fargo Facility |
|
$ |
63,850 |
|
$ |
225,000 |
|
$ |
98,196 |
|
$ |
172,500 |
|
Citibank Facility |
|
5,055 |
|
86,225 |
|
13,900 |
|
86,225 |
| ||||
Capital One Facility |
|
32,380 |
|
50,000 |
|
32,160 |
|
50,000 |
| ||||
Total |
|
$ |
101,285 |
|
$ |
361,225 |
|
$ |
144,256 |
|
$ |
308,725 |
|
The secured funding arrangements are generally collateralized by assignments of specific loans held for investment originated by the Company. The secured funding arrangements are guaranteed by the Company.
Generally, the Company partially offsets interest rate risk by matching the interest index of loans held for investments with the secured funding agreement used to fund them.
Wells Fargo Facility
On December 14, 2011, the Company entered into a $75.0 million secured revolving funding facility arranged by Wells Fargo Bank, National Association (the Wells Fargo Facility), pursuant to which the Company borrows funds to finance qualifying senior commercial mortgage loans and A-Notes, subject to available collateral. On May 22, 2012 and June 27, 2013, the agreements governing the Wells Fargo Facility were amended to, among other things, increase the total commitment under the Wells Fargo Facility from $75.0 million to $172.5 million and from $172.5 million to $225.0 million, respectively. Prior to June 27, 2013, advances under the Wells Fargo Facility accrued interest at a per annum rate equal to the sum of (i) 30 day LIBOR plus (ii) a pricing margin range of 2.50%-2.75%. On June 27, 2013, the pricing was reduced such that advances under the Wells Fargo Facility accrue interest at a per annum rate equal to the sum of (i) 30 day LIBOR plus (ii) a pricing margin range of 2.00%-2.50%. On May 15, 2012, the Company started to incur a non-utilization fee of 25 basis points on the average available balance of the Wells Fargo Facility. For the three and six months ended June 30, 2013, the Company incurred a non-utilization fee of $30 thousand and $74 thousand, respectively. For the three and six months ended June 30, 2012, the Company incurred a non-utilization fee of $0 and $48 thousand, respectively. The initial maturity date of the Wells Fargo Facility is December 14, 2014 and, provided that certain conditions are met and applicable extension fees are paid, is subject to two 12-month extension options. As of June 30, 2013 and December 31, 2012, the outstanding balance on the Wells Fargo Facility was $63.9 million and $98.2 million, respectively.
The Wells Fargo Facility contains various affirmative and negative covenants applicable to the Company and certain of the Companys subsidiaries, including the following: (a) limitations on the incurrence of additional indebtedness or liens, (b) limitations on how borrowed funds may be used, (c) limitations on certain distributions and dividend payments in excess of the minimum amount necessary to continue to qualify as a REIT and avoid the payment of income and excise taxes, (d) maintenance of adequate capital, (e) limitations on change of control, (f) maintaining a ratio of total debt to total assets of not more than 75%, (g) maintaining a fixed charge coverage ratio (expressed as the ratio of EBITDA (net income before net interest expense, income tax expense, depreciation and amortization), as defined, to fixed charges) for the immediately preceding 12 month period ending on the last date of the applicable reporting period to be less than 1.25 to 1.00, and (h) maintaining a tangible net worth of at least the sum of (1) $135.5 million, plus (2) 80% of the net proceeds raised in all future equity issuances by the Company. As of June 30, 2013, the Company was in compliance in all material respects with the terms of the Wells Fargo Facility.
Citibank Facility
On December 8, 2011, the Company entered into a $50.0 million secured revolving funding facility arranged by Citibank, N.A. (the Citibank Facility) pursuant to which the Company borrows funds to finance qualifying senior commercial mortgage loans and A-Notes, subject to available collateral. On April 16, 2012 and May 1, 2012, the agreements governing the Citibank Facility were amended to, among other things, increase the total commitment under the Citibank Facility from $50.0 million to $86.2 million. Under the Citibank Facility, the Company borrows funds on a revolving basis in the form of individual loans. Each individual loan is secured by an underlying loan originated by the Company. Advances under the Citibank Facility accrue interest at a per annum rate based on LIBOR. The margin can vary between 2.50% and 3.50% over the greater of LIBOR and 0.5%, based on the debt yield of the assets contributed into ACRC Lender C LLC, one of the Companys wholly owned subsidiaries and the borrower under the Citibank Facility. See Note 13 for subsequent events relating to the Citibank Facility. On March 3, 2012, the Company started to incur a non-utilization fee of 25 basis points on the average available balance of the Citibank Facility. For the three and six months ended June 30, 2013, the Company incurred a non-utilization fee of $17 thousand and $77 thousand, respectively. For the three and six months ended June 30, 2012, the Company incurred a non-utilization fee of $55 thousand and $65 thousand, respectively. The maturity date of each individual loan is the same as the maturity date of the underlying loan that secures such individual loan. The end of the funding period is December 8, 2013, and may be extended for an additional 12 months upon the payment of the applicable extension fee and provided that no event of default is then occurring. As of June 30, 2013 and December 31, 2012, the outstanding balance on the Citibank Facility was $5.1 million and $13.9 million, respectively. See Note 13 to the Companys consolidated financial statements for the three and six months ended June 30, 2013 for more information on a recent amendment to the Citibank Facility.
The Citibank Facility contains various affirmative and negative covenants applicable to the Company and certain of the Companys subsidiaries, including the following: (a) maintaining tangible net worth of at least the sum of (1) 80% of the Companys tangible net worth as of May 1, 2012, plus (2) 80% of the total net capital raised in all future equity issuances by the Company, (b) maintaining liquidity in an amount not less than the greater of (1) $20.0 million or (2) 5% of the Companys tangible net worth, (c) a cap on the Companys distributions of the greater of (1) 100% of the Companys taxable net income, or (2) such amount as is necessary to maintain the Companys status as a REIT, and (d) if the Companys average debt yield across the portfolio of assets that are financed with the Citibank Facility falls below certain thresholds, the Company may be required to repay certain amounts under the Citibank Facility. The Citibank Facility also prohibits the Company from amending the management agreement with its Manager in a material respect without the prior consent of the lender. On April 29, 2013, the agreements governing the Citibank Facility were amended to provide that the limitation on the payment of distributions to the common shareholders of the Company in excess of 100% of taxable income will start to be tested on December 31, 2013. As of June 30, 2013, the Company was in compliance in all material respects with the terms of the Citibank Facility. See Note 13 to the Companys consolidated financial statements for the three and six months ended June 30, 2013 for more information on a recent amendment to the Citibank Facility.
Capital One Facility
On May 18, 2012, the Company entered into a $50.0 million secured revolving funding facility with Capital One, National Association (the Capital One Facility), pursuant to which the Company borrows funds to finance qualifying senior commercial mortgage loans, subject to available collateral.
Under the Capital One Facility, the Company borrows funds on a revolving basis in the form of individual loans evidenced by individual notes. Each individual loan is secured by an underlying loan originated by us. Amounts outstanding under each individual loan accrue interest at a per annum rate equal to LIBOR plus a spread ranging between 2.50% and 4.00%. The Company may request individual loans under the Capital One Facility through and including May 18, 2014, subject to successive 12-month extension options at the lenders discretion. The maturity date of each individual loan is the same as the maturity date of the underlying loan that secures such individual loan. As of June 30, 2013 and December 31, 2012, the outstanding balance on the Capital One Facility was $32.4 million and $32.2 million, respectively. The Company does not incur a non-utilization fee under the terms of the Capital One Facility. See Note 13 to the Companys consolidated financial statements for the three and six months ended June 30, 2013 for more information on a recent amendment to the Capital One Facility.
The Capital One Facility contains various affirmative and negative covenants applicable to the Company and certain of the Companys subsidiaries, including the following: (a) maintaining a ratio of debt to tangible net worth of not more than 3.0 to 1, (b) maintaining a tangible net worth of at least the sum of (1) 80% of the Companys tangible net worth as of May 1, 2012, plus (2) 80% of the net proceeds received from all future equity issuances by the Company, (c) maintaining a total liquidity in excess of the greater of (1) 5% of the Companys tangible net worth or (2) $20.0 million, and (d) maintaining a fixed charge coverage ratio (expressed as the ratio of EBITDA, as defined, to fixed charges) of at least 1.5 to 1. Effective September 27, 2012, the agreements governing the Capital One Facility were amended to provide that the required minimum fixed charge coverage ratio with respect to the Company as guarantor will start to be tested upon the earlier to occur of (a) the calendar quarter ending on June 30, 2013 and (b) the first full calendar quarter following the calendar quarter in which the Company reports Loans held for investment in excess of $200.0 million on the Companys quarterly consolidated balance sheet. As of December 31, 2012 the Company reported Loans held for investment in excess of $200.0 million. As a result, the Company tested the minimum fixed charge coverage ratio beginning with the three months ended March 31, 2013. As of June 30, 2013, the Company was in compliance in all material respects with the terms of the Capital One Facility. See Note 13 to the Companys consolidated financial statements for the three and six months ended June 30, 2013 for more information on a recent amendment to the Capital One Facility.
2015 Convertible Notes
On December 19, 2012, the Company issued $69.0 million aggregate principal amount of the 2015 Convertible Notes. Of this aggregate principal amount, $60.5 million aggregate principal amount of the 2015 Convertible Notes was sold to the initial purchasers (including $9.0 million pursuant to the initial purchasers exercise in full of their overallotment option) and $8.5 million aggregate principal amount of the 2015 Convertible Notes was sold directly to certain directors, officers and affiliates of the Company in a private placement. The 2015 Convertible Notes were issued pursuant to an Indenture, dated December 19, 2012 (the Indenture), between the Company and U.S. Bank National Association, as trustee. The sale of the 2015 Convertible Notes generated net proceeds of approximately $66.2 million. Aggregate estimated offering expenses in connection with the transaction, including the initial purchasers discount of approximately $2.1 million, were approximately $2.8 million. As of June 30, 2013 and December 31, 2012, the carrying value of the 2015 Convertible Notes was $67.5 million and $67.3 million, respectively.
The 2015 Convertible Notes bear interest at a rate of 7.000% per year, payable semiannually in arrears on June 15 and December 15 of each year, beginning on June 15, 2013. The estimated effective interest rate of the 2015 Convertible Notes, which is equal to the stated rate of 7.000% plus the accretion of the original issue discount and associated costs, was 9.4% for the three and six months ended June 30, 2013. For the three and six months ended June 30, 2013, the interest charged on this indebtedness was $1.5 million and $3.1 million, respectively. The 2015 Convertible Notes will mature on December 15, 2015 (the Maturity Date), unless previously converted or repurchased in accordance with their terms. The 2015 Convertible Notes are the Companys senior unsecured obligations and rank senior in right of payment to the Companys existing and future indebtedness that is expressly subordinated in right of payment to the 2015 Convertible Notes; equal in right of payment to the Companys existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Companys secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Companys subsidiaries, financing vehicles or similar facilities.
Prior to the close of business on the business day immediately preceding June 15, 2015, holders may convert their 2015 Convertible Notes only under certain circumstances as set forth in the Indenture. On or after June 15, 2015 until the close of business on the scheduled trading day immediately preceding the Maturity Date, holders may convert their 2015 Convertible Notes at any time. Upon conversion, the Company will pay or deliver, as the case may be, at its election, cash, shares of its common stock or a combination of cash and shares of its common stock. The conversion rate is initially 53.6107 shares of common stock per $1,000 principal amount of 2015 Convertible Notes (equivalent to an initial conversion price of approximately $18.65 per share of common stock). The conversion rate will be subject to adjustment in some events, including for regular quarterly dividends in excess of $0.35 per share, but will not be adjusted for any accrued and unpaid interest. In addition, if certain corporate events occur prior to the Maturity Date, the conversion rate will be increased but will in no event exceed 61.6523 shares of common stock per $1,000 principal amount of 2015 Convertible Notes.
Prior to June 26, 2013, the Company could not elect to issue shares of common stock upon conversion of the 2015 Convertible Notes to the extent such election would result in the issuance of 20% or more of the common stock outstanding immediately prior to the issuance of the 2015 Convertible Notes until the Company received stockholder approval for issuances above this threshold. Until such stockholder approval was obtained, the Company could not share-settle the full conversion option. As a result, the embedded conversion option did not qualify for equity classification and instead was separately valued and accounted for as a derivative liability. The initial value allocated to the derivative liability was $1.7 million, which represented a discount to the debt cost to be amortized through other interest expense using the effective interest method through the maturity of the 2015 Convertible Notes. The effective interest rate used to amortize the debt discount on the 2015 Convertible Notes was 9.4%. During each reporting period, the derivative liability was marked to fair value through earnings. As of December 31, 2012, the derivative liability had a fair value of $1.8 million. There was no derivative liability as of June 30, 2013.
On June 26, 2013, stockholder approval was obtained for the issuance of shares in excess of 20% of the Companys common stock outstanding to satisfy any conversions of the 2015 Convertible Notes. As a result, the Company has the ability to fully settle in shares the conversion option and the embedded conversion option is no longer required to be separately valued and accounted for as a derivative liability on a prospective basis. As of June 26, 2013, the conversion options cumulative value of $86 thousand was reclassified to additional paid in capital and will no longer be marked-to-market through earnings. The remaining debt discount of $1.5 million as of June 26, 2013, which arose at the date of debt issuance from the original bifurcation, will continue to be amortized through other interest expense.
The Company does not have the right to redeem the 2015 Convertible Notes prior to the Maturity Date, except to the extent necessary to preserve its qualification as a REIT for U.S. federal income tax purposes. No sinking fund is provided for the 2015 Convertible Notes. In addition, if the Company undergoes certain corporate events that constitute a fundamental change, the holders of the 2015 Convertible Notes may require the Company to repurchase for cash all or part of their 2015 Convertible Notes at a repurchase price equal to 100% of the principal amount of the 2015 Convertible Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.
5. COMMITMENTS AND CONTINGENCIES
The Company has various commitments to fund investments in its portfolio as described below.
As of June 30, 2013 and December 31, 2012, the Company had the following commitments to fund various stretch senior and transitional senior mortgage loans, as well as subordinated and mezzanine debt investments:
|
|
As of |
| ||||
$ in thousands |
|
June 30, 2013 |
|
December 31, 2012 |
| ||
Total commitments |
|
$ |
589,395 |
|
$ |
405,695 |
|
Less: funded commitments |
|
(529,932) |
|
(356,930) |
| ||
Total unfunded commitments |
|
$ |
59,463 |
|
$ |
48,765 |
|
The Company from time to time may be party to litigation relating to claims arising in the normal course of business. As of June 30, 2013, the Company is not aware of any legal claims.
6. SERIES A CONVERTIBLE PREFERRED STOCK
On February 8, 2012, the Companys board of directors adopted resolutions classifying and designating 600 shares of authorized preferred stock as shares of Series A Convertible Preferred Stock, par value $0.01 per share (Series A Preferred Stock). Holders of shares of Series A Preferred Stock were entitled to receive, when and as authorized by the Companys board of directors and declared by us out of funds legally available for that purpose, dividends at the Prevailing Dividend Rate, compounded quarterly. The Prevailing Dividend Rate means (a) beginning on the issue date through and including December 31, 2012, 10% per annum, (b) beginning on January 1, 2013 through and including December 31, 2013, 11% per annum, (c) beginning on January 1, 2014 through and including December 31, 2014, 12% per annum, and (d) beginning on January 1, 2015 and thereafter, 13% per annum; provided, however, that the Prevailing Dividend Rate may decrease by certain specified amounts if the Company achieves a certain coverage ratio.
Shares of Series A Preferred Stock were redeemable by the Company at any time, in whole or in part, beginning on September 30, 2012, at the applicable redemption price. Additionally, shares of Series A Preferred Stock were redeemable at the option of the holder upon an IPO, at the applicable redemption price. Holders of shares of the Series A Preferred Stock exercised this redemption in connection with the IPO.
During the year ended December 31, 2012, the Company issued 114.4578 shares of Series A Preferred Stock for an aggregate subscription price of approximately $5.7 million, paid a cash dividend of $102 thousand, and recognized the accretion of $572 thousand for the redemption premium for a total balance of approximately $6.3 million. The redemption price for redeemed shares of Series A Preferred Stock was equal to (i) the sum of (a) the subscription price, (b) any dividends per share added thereto pursuant to the terms of the Series A Preferred Stock and (c) any accrued and unpaid dividends per share plus (ii) an amount equal to a percentage of the subscription price of the Series A Preferred Stock and 10%.
7. STOCKHOLDERS EQUITY
On January 25, 2012, the Company entered into a subscription agreement with Ares Investments Holdings LLC (Ares Investments), whereby Ares Investments agreed to purchase 400,000 shares of the Companys common stock for a total purchase price of $8.0 million, after giving effect to the reverse stock split on February 22, 2012.
On February 6, 2012, the Company entered into a subscription agreement with Ares Investments, whereby Ares Investments agreed to purchase 770,000 shares of the Companys common stock for a total purchase price of $15.4 million, after giving effect to the reverse stock split on February 22, 2012.
On February 8, 2012, the charter of the Company was amended and restated to increase the number of authorized shares of the Companys common stock and preferred stock to 95,000,000 and 5,000,000 shares, respectively. The par value remained at $0.01 per share.
On February 22, 2012, the Companys board of directors and Ares Investments approved a one-for-two reverse stock split whereby every two shares of common stock that were issued and outstanding immediately prior to this date were changed into one issued and outstanding share of the Companys common stock.
On April 23, 2012, the charter of the Company was amended to increase the number of authorized shares of common stock and preferred stock of the Company to 450,000,000 and 50,000,000 shares, respectively. The par value remained at $0.01 per share.
On May 1, 2012, the Company completed its IPO of 7,700,000 shares of its common stock at a price of $18.50 per share, raising approximately $142.5 million in gross proceeds. The underwriting commissions of approximately $5.3 million are reflected as a reduction of additional paid-in capital on the consolidated statement of stockholders equity. Under the underwriting agreement, the Companys Manager was responsible for and paid directly the underwriting commissions. Because the Manager is a related party, the payment of underwriting commission of approximately $5.3 million by the Companys Manager is reflected as a contribution of additional paid-in capital on the consolidated statement of stockholders equity in accordance with GAAP. The Company incurred approximately $3.5 million of expenses in connection with the IPO, which is reflected as a reduction in additional paid-in capital. The net proceeds to the Company totaled approximately $139.0 million. The Company used approximately $47.3 million of the net proceeds of the IPO to repay outstanding amounts under the Wells Fargo Facility and the Citibank Facility and approximately $6.3 million to redeem all of its issued shares of Series A Preferred Stock. The balance was used for general corporate working capital purposes and to make investments in the Companys target investments.
On May 9, 2013, the Company filed a registration statement on Form S-3 (the Shelf Registration Statement), with the SEC in order to permit the Company to offer, from time to time, in one or more offerings or series of offerings up to $1.5 billion of the Companys common stock, preferred stock, debt securities, subscription rights to purchase shares of the Companys common stock, warrants representing rights to purchase shares of the Companys common stock, preferred stock or debt securities, or units. On June 17, 2013, the registration statement was declared effective by the Securities and Exchange Commission.
On June 21, 2013, the Company priced a public offering of 18,000,000 shares of its common stock at a public offering price of $13.50 per share (the Offering), raising gross proceeds of approximately $243.0 million. The Company incurred approximately $8.3 million in offering expenses related to the public offering resulting in net proceeds of $234.7 million. In connection with the Offering, the Company has also granted the underwriters an option to purchase up to an additional 2.7 million shares of common stock. See Note 13 to the Companys consolidated financial statements for the three and six months ended June 30, 2013 for more information on the underwriters option to purchase additional shares. The Offering was made under the Companys Shelf Registration Statement. The Company intends to use the net proceeds from the Offering to invest in target investments, repay indebtedness, fund future funding commitments on existing loans and for other general corporate purposes.
Equity Incentive Plan
On April 23, 2012, the Company adopted an equity incentive plan (the 2012 Equity Incentive Plan). Pursuant to the 2012 Equity Incentive Plan, the Company may grant awards consisting of restricted shares of the Companys common stock, restricted stock units and/or other equity-based awards to the Companys outside directors, the Companys Chief Financial Officer, ACREM and other eligible awardees under the plan, subject to an aggregate limitation of 690,000 shares of common stock (7.5% of the issued and outstanding shares of the Companys common stock immediately after giving effect to the issuance of the shares sold in the IPO). Any restricted shares of the Companys common stock and restricted stock units will be accounted for under ASC 718, Stock Compensation, resulting in share-based compensation expense equal to the grant date fair value of the underlying restricted shares of common stock or restricted stock units.
On June 26, 2013, the Company granted 2,921 restricted shares of common stock to each of the Companys six independent directors. These awards of 2,921 restricted shares of common stock each vest ratably on a quarterly basis in four equal installments on the first business day of each of the four consecutive fiscal quarters beginning on July 1, 2013. In addition, on June 26, 2013, Mr. White, an outside director, was granted 5,000 restricted shares of common stock as an award granted pursuant to the 2012 Equity Incentive Plan. These 5,000 restricted shares vest ratably on a monthly basis in 12 equal installments on the first business day of each of the 12 consecutive fiscal quarters beginning on July 1, 2013. As of June 30, 2013, none of these restricted shares of common stock have vested.
On July 9, 2012, in connection with his appointment as Chief Financial Officer of the Company, Tae-Sik Yoon was granted 25,000 restricted shares of the Companys common stock as an award granted pursuant to the 2012 Equity Incentive Plan. These shares of restricted stock vest ratably on a quarterly basis over a four-year period that began on October 1, 2012, subject to certain conditions. As of June 30, 2013, 4,688 shares of the total 25,000 restricted shares of the Companys common stock granted to Mr. Yoon have vested.
On May 1, 2012, in connection with the IPO, the Company granted 5,000 restricted shares of common stock to each of the Companys five independent directors. In addition, on June 18, 2012, Mr. Rosen, an outside director, was granted 5,000 restricted shares of common stock as an award granted pursuant to the 2012 Equity Incentive Plan. These awards of 5,000 restricted shares vest ratably on a quarterly basis over a three year period beginning on July 1, 2012. In addition, on May 1, 2012, each of the Companys five independent directors were granted approximately 2,027 restricted shares of common stock as 2012 annual compensation awards granted pursuant to the 2012 Equity Incentive Plan. On June 18, 2012, Mr. Rosen was also granted 2,027 restricted shares of common stock as a 2012 annual compensation award granted pursuant to the 2012 Equity Incentive Plan. These awards of 2,027 restricted shares in respect of annual directors fees vest ratably on a quarterly basis over a one year period beginning on July 1, 2012. As of June 30, 2013, 10,000 shares of the total 30,000 restricted shares of common stock granted to Mr. Rosen and the Companys five independent directors, as initial grants in connection with the IPO have vested. As of June 30, 2013, all 12,162 restricted shares of common stock granted to Mr. Rosen and the Companys five independent directors in respect of 2012 annual compensation have vested.
The following tables summarize the non-vested shares of restricted stock and the vesting schedule of shares of restricted stock for directors and officers as of June 30, 2013.
Schedule of Non-Vested Share and Share Equivalents
|
|
Restricted Stock |
|
Restricted Stock |
|
Total |
|
Balance as of December 31, 2012 |
|
31,080 |
|
23,436 |
|
54,516 |
|
Granted |
|
22,526 |
|
- |
|
22,526 |
|
Vested |
|
(11,088) |
|
(3,124) |
|
(14,212) |
|
Forfeited |
|
(2,919) |
|
- |
|
(2,919) |
|
Balance as of June 30, 2013 |
|
39,599 |
|
20,312 |
|
59,911 |
|
Vesting Schedule
|
|
Restricted Stock |
|
Restricted Stock |
|
Total |
|
2013 |
|
14,183 |
|
3,126 |
|
17,309 |
|
2014 |
|
18,768 |
|
6,250 |
|
25,018 |
|
2015 |
|
5,838 |
|
6,250 |
|
12,088 |
|
2016 |
|
834 |
|
4,686 |
|
5,520 |
|
2017 |
|
- |
|
- |
|
- |
|
Total |
|
39,623 |
|
20,312 |
|
59,935 |
|
8. EARNINGS PER SHARE
The following information sets forth the computations of basic and diluted earnings (loss) per common share for the three and six months ended June 30, 2013 and 2012:
|
|
For the three months ended |
|
For the six months ended |
| ||||||||
$ in thousands (except share and per share data) |
|
June 30, 2013 |
|
June 30, 2012 |
|
June 30, 2013 |
|
June 30, 2012 |
| ||||
Net income (loss) attributable to common stockholders: |
|
$ |
3,265 |
|
$ |
(225) |
|
$ |
3,592 |
|
$ |
(341) |
|
Divided by: |
|
|
|
|
|
|
|
|
| ||||
Basic weighted average shares of common stock outstanding: |
|
10,215,782 |
|
6,576,923 |
|
9,720,477 |
|
3,787,747 |
| ||||
Diluted weighted average shares of common stock outstanding: |
|
10,257,250 |
|
6,576,923 |
|
9,764,941 |
|
3,787,747 |
| ||||
Basic and diluted earnings (loss) per common share: |
|
$ |
0.32 |
|
$ |
(0.03) |
|
$ |
0.37 |
|
$ |
(0.09) |
|
The Company has considered the impact of the 2015 Convertible Notes and the restricted shares on diluted earnings per common share. The number of shares of common stock that the 2015 Convertible Notes are convertible into were not included in the computation of diluted net income per common share because the inclusion of those shares would have been anti-dilutive for the three and six months ended June 30, 2013.
9. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company follows ASC 820-10, which expands the application of fair value accounting. ASC 820-10 defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosure of fair value measurements. ASC 820-10 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. The only financial instrument recorded at fair value on a recurring basis in the Companys consolidated financial statements is a derivative instrument. The Company has not elected the fair value option for the remaining financial instruments, including loans held for investment, secured funding agreements and other debt instruments. Such financial instruments are carried at cost. ASC 820-10 specifies a hierarchy of valuation techniques based on the inputs used in measuring fair value. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below:
The three levels of inputs that may be used to measure fair value are as follows:
Level IQuoted prices in active markets for identical assets or liabilities.
Level IIPrices are determined using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing a security. These may include quoted prices for similar securities, interest rates, prepayment speeds, credit risk and others.
Level IIIPrices are determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity for an investment at the end of the period), unobservable inputs may be used.
GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the financial statements, for which it is practical to estimate the value. In cases where quoted market prices are not available, fair values are based upon the application of discount rates to estimated future cash flows using market yields, or other valuation methodologies. Any changes to the valuation methodology will be reviewed by the Companys management to ensure the changes are appropriate. The methods used may produce a fair value calculation that is not indicative of net realizable value or reflective of future fair values. Furthermore, while the Company anticipates that the valuation methods are appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of the measurement date, which may fall within periods of market dislocation, during which price transparency may be reduced.
Financial Instruments reported at fair value
The Company has certain assets and liabilities that are required to be recorded at fair value on a recurring basis in accordance with GAAP. Included in financial instruments reported at fair value in the Companys consolidated financial statements for the periods ending March 31, 2013 and December 31, 2012 is an embedded conversion option related to the Companys 2015 Convertible Notes. On June 26, 2013, the Company obtained stockholder approval to issue shares in excess of 20% outstanding. This permitted the Company to issue, at its option, 100% common stock to settle any conversions of the 2015 Convertible Notes. As a result, the embedded conversion option was no longer separately valued and accounted for as a derivative liability. As of June 26, 2013, the conversion options cumulative value of $86 thousand was reclassified to additional paid in capital and will no longer be marked-to-market through earnings. See Note 4 for information on the derivative liability reclassification. The Company did not have any other financial instruments at June 30, 2013 or December 31, 2012 that were required to be carried at fair value. The carrying values of cash and cash equivalents, restricted cash, interest receivable and accrued expenses approximate their fair values due to their short-term nature.
The following table summarizes the levels in the fair value hierarchy into which the Companys financial instruments were categorized as of December 31, 2012 (in thousands):
|
|
Fair Value as of December 31, 2012 |
| ||||||
|
|
Level I |
|
Level II |
|
Level III |
|
Total |
|
Derivative instrument |
|
$ - |
|
$ - |
|
$ 1,825 |
|
$ 1,825 |
|
The valuation of derivative instruments are determined using widely accepted valuation techniques, including market yield analyses and discounted cash flow analysis on the expected cash flows of each derivative. The analysis as of December 31, 2012 and June 26, 2013 reflect the contractual terms of the derivative, including the period to maturity, and used observable market-based inputs to the extent available, including interest rate curves, spot and market forward points.
The following table summarizes the significant unobservable inputs the Company used to value the derivative liability categorized within Level III as of June 26, 2013 (in thousands). During the three months ended June 30, 2013, the derivative liability was reclassed to common stock; as a result, it is no longer marked to fair value through earnings.
|
|
|
|
|
|
Unobservable Input |
| ||||
|
|
Fair |
|
Primary |
|
|
|
|
|
Weighted |
|
Asset Category |
|
Value |
|
Valuation Technique |
|
Input |
|
Range |
|
Average |
|
Derivative liability |
|
$ 86 |
|
Option Pricing Model |
|
Volatility |
|
17.2% - 19.1% |
|
17.2% |
|
The following table summarizes the significant unobservable inputs the Company used to value the derivative liability categorized within Level III as of December 31, 2012 (in thousands).
|
|
|
|
|
|
Unobservable Input |
| ||||
|
|
Fair |
|
Primary |
|
|
|
|
|
Weighted |
|
Asset Category |
|
Value |
|
Valuation Technique |
|
Input |
|
Range |
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
$ 1,825 |
|
Option Pricing Model |
|
Volatility |
|
16.4% - 17.4% |
|
16.4% |
|
The tables above are not intended to be all-inclusive, but instead are intended to capture the significant unobservable inputs relevant to the Companys determination of fair values.
Changes in market yields, discount rates or EBITDA multiples, each in isolation, may have changed the fair value of the derivative liability. Generally, an increase in market yields or discount rates or decrease in EBITDA multiples may have resulted in a decrease in the fair value of the derivative liability.
Due to the inherent uncertainty of determining the fair value of derivative liabilities that do not have a readily available market value, the fair value of the Companys derivative liability fluctuated from March 31, 2013 to June 26, 2013. Additionally, the fair value of the Companys derivative liability may have differed significantly from the values that would have been used had a ready market existed for such derivative liability.
The change in the derivative instrument classified as Level III is as follows for the three months ended June 30, 2013 (in thousands):
|
|
Level III Derivative |
| |
Beginning balance, as of March 31, 2013 |
|
$ |
(2,223 |
) |
Unrealized gain on derivative |
|
2,137 |
| |
Reclassification to additional paid in capital |
|
86 |
| |
Ending balance, as of June 30, 2013 |
|
$ |
- |
|
The change in the derivative instrument classified as Level III is as follows for the six months ended June 30, 2013 (in thousands):
|
|
Level III Derivative |
| |
Beginning balance, as of December 31, 2012 |
|
$ |
(1,825 |
) |
Unrealized gain on derivative |
|
1,739 |
| |
Reclassification to additional paid in capital |
|
86 |
| |
Ending balance, as of June 30, 2013 |
|
$ |
- |
|
The unrealized gain on the derivative is included in unrealized gain on derivative on the consolidated statements of operations for the three and six months ended June 30, 2013. The Company reclassified certain prior quarter and prior year amounts included in other interest expense related to the fair value of the derivative to conform to our three and six months presentation for the quarter ended June 30, 2013.
The following table presents the carrying values and fair values of the Companys financial assets and liabilities recorded at cost as of June 30, 2013 and December 31, 2012. Changes in market yields, credit quality and other variables may change the fair value of the Companys assets and liabilities. All financial assets and liabilities recorded at cost are considered Level III financial instruments (in thousands). As of June 30, 2013 and December 31, 2012, the fair value of the Companys financial instruments approximates cost.
|
|
As of June 30, 2013 |
|
As of December 31, 2012 |
| ||||||||
|
|
Carrying |
|
Fair Value |
|
Carrying |
|
Fair Value |
| ||||
Financial instruments not recorded at fair value: |
|
|
|
|
|
|
|
|
| ||||
Loans held for investment |
|
$ |
525,994 |
|
$ |
525,994 |
|
$ |
353,500 |
|
$ |
353,500 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
| ||||
Secured financing agreements |
|
$ |
101,285 |
|
$ |
101,285 |
|
$ |
144,256 |
|
$ |
144,256 |
|
Convertible notes |
|
67,535 |
|
67,535 |
|
67,289 |
|
67,289 |
|
10. RELATED PARTY TRANSACTIONS
Management Agreements
The Company was party to an interim management agreement with ACREM prior to the IPO. Pursuant to the interim management agreement, ACREM provided investment advisory and management services to the Company on an interim basis until the IPO. For providing these services, ACREM received only reimbursements from the Company for any third party costs that ACREM incurred on behalf of the Company.
On April 25, 2012, in connection with the Companys IPO, the Company entered into a management agreement (the Management Agreement) with ACREM under which ACREM, subject to the supervision and oversight of the Companys board of directors, will be responsible for, among other duties, (a) performing all of the Companys day-to-day functions, (b) determining the Companys investment strategy and guidelines in conjunction with the Companys board of directors, (c) sourcing, analyzing and executing investments, asset sales and financing and (d) performing portfolio management duties.
In addition, ACREM has an Investment Committee that oversees compliance with the Companys investment strategy and guidelines, investment portfolio holdings and financing strategy.
Effective May 1, 2012, in exchange for its services, ACREM is entitled to receive a base management fee, an incentive fee, expense reimbursements, grants of equity-based awards pursuant to the Companys 2012 Equity Incentive Plan and a termination fee, if applicable, as set forth below.
The base management fee is equal to 1.5% of the Companys stockholders equity per annum and calculated and payable quarterly in arrears in cash. For purposes of calculating the management fee, stockholders equity means: (a) the sum of (i) the net proceeds from all issuances of the Companys equity securities since inception (allocated on a pro rata daily basis for such issuances during the fiscal quarter of any such issuance), plus (ii) the Companys retained earnings at the end of the most recently completed fiscal quarter determined in accordance with GAAP (without taking into account any non-cash equity compensation expense incurred in current or prior periods); less (b) (x) any amount that the Company has paid to repurchase the Companys common stock since inception, (y) any unrealized gains and losses and other non-cash items that have impacted stockholders equity as reported in the Companys financial statements prepared in accordance with GAAP, and (z) one-time events pursuant to changes in GAAP, and certain non-cash items not otherwise described above, in each case after discussions between ACREM and the Companys independent directors and approval by a majority of the Companys independent directors. As a result, the Companys stockholders equity, for purposes of calculating the management fee, could be greater or less than the amount of stockholders equity shown on the Companys financial statements.
The incentive fee is equal to the difference between: (a) the product of (i) 20% and (ii) the difference between (A) the Companys Core Earnings (as defined below) for the previous 12-month period, and (B) the product of (1) the weighted average of the issue price per share of the Companys common stock of all of the Companys public offerings multiplied by the weighted average number of all shares of common stock outstanding (including any restricted shares of the Companys common stock, restricted units or any shares of the Companys common stock not yet issued, but underlying other awards granted under the Companys 2012 Equity Incentive Plan (See Note 7)) in the previous 12-month period, and (2) 8%; and (b) the sum of any incentive fees earned by ACREM with respect to the first three fiscal quarters of such previous 12-month period; provided, however, that no incentive fee is payable with respect to any fiscal quarter unless cumulative Core Earnings for the 12 most recently completed fiscal quarters is greater than zero. Core Earnings is a non-GAAP measure and is defined as GAAP net income (loss) computed in accordance with GAAP, excluding non-cash equity compensation expense, the incentive fee, depreciation and amortization (to the extent that any of the Companys target investments are structured as debt and the Company forecloses on any properties underlying such debt), any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income (loss), and one-time events pursuant to changes in GAAP and certain non-cash charges after discussions between ACREM and the Companys independent directors and after approval by a majority of the Companys independent directors. For purposes of calculating the incentive fee prior to the completion of a 12-month period following the IPO, Core Earnings will be calculated on the basis of the number of days that the Management Agreement has been in effect on an annualized basis. No incentive fees were earned for the three and six months ended June 30, 2013 and 2012.
The Company reimburses ACREM at cost for operating expenses that ACREM incurs on the Companys behalf, including expenses relating to legal, financial, accounting, servicing, due diligence and other services. The Companys reimbursement obligation is not subject to any dollar limitation.
The Company will not reimburse ACREM for the salaries and other compensation of its personnel, except for the allocable share of the salaries and other compensation of the Companys (a) Chief Financial Officer, based on the percentage of his time spent on the Companys affairs and (b) other corporate finance, tax, accounting, internal audit, legal, risk management, operations, compliance and other non-investment professional personnel of ACREM or its affiliates who spend all or a portion of their time managing the Companys affairs based on the percentage of their time spent on the Companys affairs. The Company is also required to pay its pro rata portion of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of ACREM and its affiliates that are required for the Companys operations. The initial term of the Management Agreement will end May 1, 2015, with automatic one-year renewal terms. Except under limited circumstances, upon a termination of the Management Agreement, the Company will pay ACREM a termination fee equal to three times the average annual base management fee and incentive fee received by ACREM during the 24 month period immediately preceding the most recently completed fiscal quarter prior to the date of termination, each as described above.
Certain of the Companys subsidiaries, along with the Companys lenders under the Wells Fargo Facility and the Citibank Facility have entered into various servicing agreements with ACREMs subsidiary servicer, Ares Commercial Real Estate Servicer LLC (ACRES), a Standard & Poors ranked commercial primary and special servicer that is included on Standard & Poors Select Servicer List. Effective May 1, 2012, ACRES agreed that no servicing fees pursuant to these servicing agreements would be charged to the Company or its subsidiaries for so long as the Management Agreement remains in effect, but that ACRES will continue to receive reimbursement for overhead related to servicing and operational activities pursuant to the terms of the Management Agreement.
Summarized below are the related-party costs incurred by the Company for the three and six months ended June 30, 2013 and amounts payable to the Manager as of June 30, 2013 and December 31, 2012:
|
|
Incurred |
|
Payable |
| ||||||||||||||
|
|
For the three months ended |
|
For the six months ended |
|
As of |
| ||||||||||||
$ in thousands |
|
June 30, 2013 |
|
June 30, 2012 |
|
June 30, 2013 |
|
June 30, 2012 |
|
June 30, 2013 |
|
December 31, 2012 |
| ||||||
Affiliate Payments |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Management fees |
|
$ |
643 |
|
$ |
419 |
|
$ |
1,256 |
|
$ |
419 |
|
$ |
643 |
|
$ |
621 |
|
Servicing fees |
|
|
|
6 |
|
|
|
17 |
|
|
|
- |
| ||||||
General and administrative expenses |
|
863 |
|
302 |
|
1,610 |
|
302 |
|
863 |
|
668 |
| ||||||
Direct third party costs |
|
57 |
|
163 |
|
139 |
|
581 |
|
57 |
|
31 |
| ||||||
|
|
$ |
1,563 |
|
$ |
890 |
|
$ |
3,005 |
|
$ |
1,319 |
|
$ |
1,563 |
|
$ |
1,320 |
|
Ares Investments
On February 8, 2012, the Company entered into a promissory note with Ares Investments, whereby Ares Investments loaned the Company $2.0 million. The note was repaid with $4 thousand in interest due under the note on March 1, 2012 with the proceeds from the sale of the Series A Preferred Stock.
As of June 30, 2013 and December 31, 2012, Ares Investments owned approximately 2,000,000 shares of the Companys common stock representing approximately 7.3% and 21.6% of the total shares outstanding, respectively. In addition, as of June 30, 2013 and December 31, 2012, Ares Investments owned $1.2 million aggregate principal amount of the 2015 Convertible Notes.
11. DIVIDENDS AND DISTRIBUTIONS
The following table summarizes the Companys dividends declared on its common stock during the six months ended June 30, 2013 and 2012 (amounts in thousands, except per share data):
Date declared |
|
Record date |
|
Payment date |
|
Per share |
|
Total amount |
| ||
For the six months ended June 30, 2013 |
|
|
|
|
|
|
|
|
| ||
May 15, 2013 |
|
June 28, 2013 |
|
July 18, 2013 |
|
$ |
0.25 |
|
$ |
6,822 |
|
March 14, 2013 |
|
April 08, 2013 |
|
April 18, 2013 |
|
|
0.25 |
|
|
2,317 |
|
Total cash dividends declared for the six months ended June 30, 2013 |
|
|
|
|
|
$ |
0.50 |
|
$ |
9,139 |
|
|
|
|
|
|
|
|
|
|
| ||
For the six months ended June 30, 2012 |
|
|
|
|
|
|
|
|
| ||
June 18, 2012 |
|
June 28, 2012 |
|
July 12, 2012 |
|
$ |
0.06 |
|
$ |
555 |
|
March 30, 2012 |
|
March 31, 2012 |
|
April 02, 2012 |
|
|
0.30 |
(1) |
|
450 |
(1) |
Total cash dividends declared for the six months ended June 30, 2012 |
|
|
|
|
|
$ |
0.11 |
|
$ |
1,005 |
|
(1) The dividend of $450 was based on 1,500,000 shares or $0.30 per share of common stock outstanding as of March 31, 2012.
12. ACQUISITIONS
On May 14, 2013, the Company entered into a Purchase and Sale Agreement (the Agreement) with Alliant, Inc., a Florida corporation, and The Alliant Company, LLC, a Florida limited liability company (collectively, the Sellers). The Agreement provides that, upon the terms and subject to the conditions set forth therein, at the closing of the transaction, the Company will purchase from Sellers (the Acquisition) all of the outstanding common units of EF&A Funding, L.L.C., d/b/a Alliant Capital LLC, a Michigan limited liability company, which houses the Sellers multi-family residential mortgage loan origination and servicing business. The Agreement provides that the Company will pay $52.9 million in cash, subject to certain adjustments, and issue 588,235 shares of its common stock in a private placement exempt from registration under the Securities Act of 1933, as consideration for the Acquisition. The cash portion of the transaction may be financed through existing working capital, additional debt financing, potential issuances of common or preferred stock and/or the repayment or sale of certain assets. The Acquisition is expected to close during the second half of 2013, subject to the satisfaction or waiver of various closing conditions as described in the Agreement. There can be no assurance that the Acquisition will be completed, or if it is completed, that it will close within the anticipated time period. In connection with the Acquisition, the board of directors of the Company approved the expansion of the Companys investment guidelines to reflect the Acquisition, subject to the concurrent consummation of the Acquisition.
13. SUBSEQUENT EVENTS
The Companys management has evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. Other than those disclosed below, there have been no subsequent events that occurred during such period that would require disclosure in this Form 10-Q or would be required to be recognized in the accompanying consolidated financial statements as of and for the three and six months ended June 30, 2013.
On July 3, 2013, the Company originated a $15.2 million first mortgage loan collateralized by a four-building office park located in Irvine, California. At closing the outstanding principal balance was approximately $14.7 million. The loan has an interest rate of LIBOR + 4.50% subject to a 0.25% LIBOR floor and a term of 3 years.
On July 9, 2013, the Company sold 601,590 shares of its common stock to the underwriters, pursuant to the underwriters partial exercise of an option to purchase additional shares of the Companys common stock. The Company granted this option to the underwriters in connection with its public offering of 18.0 million shares of common stock, which was completed on June 26, 2013. The Company raised approximately $7.7 million in net proceeds from the sale of these additional shares of its common stock, which brought the total net proceeds of the offering to approximately $242.4 million after deducting underwriting discounts, commissions and estimated offering expenses.
On July 12, 2013, ACRC Lender C LLC, a wholly owned subsidiary of the Company, entered into an amendment with CitiBank, N.A. (CitiBank) to its CitiBank Facility and signed a Second Amended and Restated Note to, among other things, increase the size of the CitiBank Facility from $86.2 million to $125.0 million. In addition to increasing the size of the facility, the CitiBank Facility amendment reduced the pricing on the facility from a range of LIBOR plus a pricing margin of 2.50 % to 3.50 % to a range of LIBOR plus a margin of 2.25% to 2.75% and changed the final repayment date from being the latest date on which a payment of principal is contractually obligated to be made in respect of each mortgage loan pledged under the CitiBank Facility to the earlier of that date or to July 2, 2018.
On July 18, 2013, the Company originated a $75.0 million first mortgage loan collateralized by four office properties consisting of eight buildings located in Orange County, California. The loan has an interest rate of LIBOR + 3.75% subject to a 0.20% LIBOR floor and a term of four years with a one year extension option.
On July 26, 2013, ACRC Lender One LLC, a wholly owned subsidiary of the Company, entered into an amendment with Capital One Bank, N.A. (Capital One) to its secured funding facility (as amended, the Capital One Facility) to, among other things, increase the size of the Capital One Facility from $50.0 million to $100.0 million. In addition to increasing the size of the facility, the Capital One Facility amendment reduced the pricing on the facility from a range of LIBOR plus a pricing margin of 2.50% to 4.00% to a range of LIBOR plus a margin of 2.00% to 3.50%.
On July 29, 2013, the Company originated a $75.9 million first mortgage loan collateralized by two retail properties located in Chicago, Illinois. At closing, the outstanding principal balance was approximately $70.0 million. The loan has an interest rate of LIBOR + 4.25% subject to a 0.25% LIBOR floor and a term of four years with a two year extension option.
On August 7, 2013, the Company declared a cash dividend of $0.25 per common share for the third quarter of 2013. The third quarter 2013 dividend is payable on October 17, 2013 to common stockholders of record as of September 30, 2013.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The information contained in this section should be read in conjunction with our consolidated financial statements and notes thereto appearing elsewhere in this quarterly report. In addition, some of the statements in this quarterly report (including in the following discussion) constitute forward-looking statements, which relate to future events or the future performance or financial condition of Ares Commercial Real Estate Corporation (except where the context suggests otherwise, together with our consolidated subsidiaries, the Company, ACRE, we, us, or our). The forward-looking statements contained in this quarterly report involve a number of risks and uncertainties, including statements concerning:
· our business and investment strategy;
· our projected operating results;
· the timing of cash flows, if any, from our investments;
· the state of the U.S. economy generally or in specific geographic regions;
· defaults by borrowers in paying debt service on outstanding items;
· actions and initiatives of the U.S. Government and changes to U.S. Government policies;
· our ability to obtain financing arrangements;
· the amount of commercial mortgage loans requiring refinancing;
· financing and advance rates for our target investments;
· our expected leverage;
· general volatility of the securities markets in which we may invest;
· the impact of a protracted decline in the liquidity of credit markets on our business;
· the uncertainty surrounding the strength of the U.S. economic recovery;
· the return or impact of current and future investments;
· allocation of investment opportunities to us by Ares Commercial Real Estate Management LLC, or our Manager;
· changes in interest rates and the market value of our investments;
· effects of hedging instruments on our target investments;
· rates of default or decreased recovery rates on our target investments;
· the degree to which our hedging strategies may or may not protect us from interest rate volatility;
· changes in governmental regulations, tax law and rates, and similar matters (including interpretation thereof);
· our ability to maintain our qualification as a real estate investment trust, or REIT;
· our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended, or the 1940 Act;
· availability of investment opportunities in mortgage-related and real estate-related investments and securities;
· the ability of our Manager to locate suitable investments for us, monitor, service and administer our investments and execute our investment strategy;
· our ability to successfully complete and integrate any acquisitions;
· availability of qualified personnel;
· estimates relating to our ability to make distributions to our stockholders in the future;
· our understanding of our competition; and
· market trends in our industry, interest rates, real estate values, the debt securities markets or the general economy.
We use words such as anticipates, believes, expects, intends, will, should, may and similar expressions to identify forward-looking statements. Our actual results could differ materially from those expressed in the forward-looking statements for any reason, including the factors set forth in Risk Factors and elsewhere in this quarterly report.
We have based the forward-looking statements included in this quarterly report on information available to us on the date of this quarterly report, and we assume no obligation to update any such forward-looking statements.
Overview
We are a specialty finance company focused on originating, investing in and managing middle-market commercial real estate loans and other commercial real estate, or CRE, related investments. We target borrowers whose capital needs are not being suitably met in the market by offering customized financing solutions. We implement a strategy focused on direct origination combined with experienced portfolio management through our Managers servicer, which is a Standard & Poors-ranked commercial primary servicer and commercial special servicer that is included on Standard & Poors Select Servicer List, to meet our borrowers and sponsors needs.
Our investment objective is to generate attractive risk-adjusted returns for our stockholders, primarily through dividends and distributions and secondarily through capital appreciation. We believe the availability of the type of capital in the CRE middle-market we provide is limited and borrowers and sponsors have the greatest need for customized solutions in this segment of the market. We act as a single one stop financing source by providing our customers with one or more of our customized financing solutions. Our customized financing solutions are comprised of our target investments, which include the following:
· Transitional senior mortgage loans that provide strategic, flexible, short-term financing solutions on transitional CRE middle-market assets. These assets are typically properties that are the subject of a business plan that is expected to enhance the value of the property. The mortgage loans are usually funded over time as the borrowers business plan for the property is executed. They also typically have lower initial loan-to-value ratios as compared to stretch senior mortgage loans;
· Stretch senior mortgage loans that provide flexible one stop financing on quality CRE middle-market assets. These assets are typically stabilized or near-stabilized properties with healthy balance sheets and steady cash flows, with the mortgage loans having higher leverage (and thus higher loan-to-value ratios) than conventional mortgage loans and are typically fully funded at closing and non-recourse to the borrower (as compared to conventional mortgage loans, which are often recourse to the borrower);
· Subordinate debt mortgage loans (including subordinate tranches of first lien mortgages, or B-Notes) and mezzanine loans, both of which provide subordinate financing on quality CRE middle-market assets; and
· Other CRE debt and preferred equity investments, together with selected other income producing equity investments.
We are externally managed and advised by our Manager, a Securities and Exchange Commission, or SEC, registered investment adviser, pursuant to the terms of a management agreement. Our Manager is an affiliate of Ares Management LLC, or Ares Management, a global alternative asset manager and SEC registered investment adviser.
We are a Maryland corporation that commenced investment operations on December 9, 2011. We completed our initial public offering, or IPO, on May 1, 2012. We are incorporated in Maryland and intend to elect and qualify to be taxed as a REIT, commencing with our taxable year ended December 31, 2012. We generally will not be subject to U.S. federal income taxes on our taxable income to the extent that we annually distribute all or substantially all of our taxable income to stockholders and maintain our intended qualification as a REIT. We also intend to operate our business in a manner that will permit us to maintain our exemption from registration under the 1940 Act. We are an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, and we are eligible to take advantage of certain exemptions from various reporting requirements that are
applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a non-binding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. We have not made a decision whether to take advantage of any or all of these exemptions. If we do take advantage of any of these exemptions, we do not know if some investors will find our common stock less attractive as a result. The result may be a less active trading market for our common stock and our stock price may be more volatile.
In addition, Section 107 of the JOBS Act also provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, for complying with new or revised accounting standards. However, we are choosing to opt out of such extended transition period, and as a result, we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. Section 107 of the JOBS Act provides that our decision to opt out of the extended transition period for complying with new or revised accounting standards is irrevocable.
We could remain an emerging growth company for up to five years, or until the earliest of (i) the last day of the first fiscal year in which our annual gross revenues exceed $1 billion, (ii) the date that we become a large accelerated filer as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter, or (iii) the date on which we have issued more than $1 billion in non-convertible debt during the preceding three year period.
Factors Impacting Our Operating Results
The results of our operations are affected by a number of factors and primarily depend on, among other things, the level of our net interest income, the market value of our assets and the supply of, and demand for, commercial mortgage loans, CRE debt and other financial assets in the marketplace. Our net interest income, which reflects the amortization of origination fees and direct costs, is recognized based on the contractual rate and the outstanding principal balance of the loans we originate. Interest rates will vary according to the type of investment, conditions in the financial markets, credit worthiness of our borrowers, competition and other factors, none of which can be predicted with any certainty. Our operating results may also be impacted by credit losses in excess of initial anticipations or unanticipated credit events experienced by borrowers.
Changes in Fair Value of Our Assets. We generally hold our target investments as long-term investments. We evaluate our investments for impairment on at least a quarterly basis and impairments will be recognized when it is probable that we will not be able to collect all amounts due according to the contractual terms of the loan. If a loan is considered to be impaired, we will record an allowance to reduce the carrying value of the loan to the present value of expected future cash flows discounted at the loans contractual effective rate, or if repayment is expected solely from the collateral, the fair value of the collateral.
Loans are collateralized by real estate and as a result, the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral property, as well as the financial and operating capability of the borrower, are regularly evaluated. We monitor performance of our investment portfolio under the following methodology: (1) borrower review, which analyzes the borrowers ability to execute on its original business plan, reviews its financial condition, assesses pending litigation and considers its general level of responsiveness and cooperation; (2) economic review, which considers underlying collateral, i.e. leasing performance, unit sales and cash flow of the collateral and its ability to cover debt service as well as the residual loan balance at maturity; (3) property review, which considers current environmental risks, changes in insurance costs or coverage, current site visibility, capital expenditures and market perception; and (4) market review, which analyzes the collateral from a supply and demand perspective of similar property types, as well as from a capital markets perspective. Such impairment analyses are completed and reviewed by asset management and finance personnel who utilize various data sources, including periodic financial data such as property occupancy, tenant profile, rental rates, operating expenses, and the borrowers exit plan, among other factors.
As of June 30, 2013 and December 31, 2012, all loans were paying in accordance with their terms. There were no impairments during the three and six months ended June 30, 2013 and 2012.
Although we generally hold our target investments as long-term investments, we may occasionally classify some of our investments as available-for-sale; provided that such classification would not jeopardize our ability to maintain our qualification as a REIT. Investments classified as available-for-sale will be carried at their fair value, with changes in fair value recorded through accumulated other comprehensive income, a component of stockholders equity, rather than through earnings. At this time, we do not expect to hold any of our investments for trading purposes.
Changes in Market Interest Rates. With respect to our proposed business operations, increases in interest rates, in general, may over time cause:
· the interest expense associated with our borrowings to increase, subject to any applicable ceilings;
· the value of our mortgage loans to decline;
· coupons on our mortgage loans to reset to higher interest rates; and
· to the extent we enter into interest rate swap agreements as part of our hedging strategy where we pay fixed and receive floating interest rates, the value of these agreements to increase.
Conversely, decreases in interest rates, in general, may over time cause:
· the interest expense associated with our borrowings to decrease, subject to any applicable floors;
· the value of our mortgage loan portfolio to increase, for such mortgages with applicable floors;
· to the extent we enter into interest rate swap agreements as part of our hedging strategy where we pay fixed and receive floating interest rates, the value of these agreements to decrease; and
· coupons on our floating rate mortgage loans to reset to lower interest rates.
Credit Risk. We are subject to varying degrees of credit risk in connection with our target investments. Our Manager seeks to mitigate this risk by seeking to originate or acquire investments of higher quality at appropriate prices given anticipated and unanticipated losses, by employing a comprehensive review and selection process and by proactively monitoring originated or acquired investments. Nevertheless, unanticipated credit losses could occur that could adversely impact our operating results and stockholders equity.
Market Conditions. We believe that our target investments currently present attractive risk-adjusted return profiles, given the underlying property fundamentals and the competitive landscape for the type of capital we provide. The U.S. CRE markets are seemingly in the early to middle stages of a recovery from the severe economic downturn that began in 2007. Following a dramatic decline in CRE lending in 2008 and 2009, debt capital has become more readily available for select stabilized, high quality assets in certain locations such as gateway cities, but remains muted for many other types of properties, either because of the markets in which they are located or because the property is undergoing some form of value creation transition. More particularly, the available financing products tend to come with limited flexibility, especially with respect to prepayment. Consequently, we anticipate a high demand for the type of customized debt financing we provide from borrowers or sponsors who are looking to refinance indebtedness that is maturing in the next two to five years or are seeking shorter-term debt solutions as they reposition their properties. We also envision that demand for financing will be strong for situations in which a property is being acquired with plans to improve the net operating income through capital improvements, leasing, costs savings or other key initiatives and realize the improved value through a subsequent sale or refinancing. We also see a changing landscape in which many historical debt capital providers respond to banking regulatory reform with less active participation or more rigid products, less tailored to the needs of the borrowing community. While we expect to see or have seen the emergence of new providers, we believe those with deep experience and strong backing will have the opportunity to build market share. We also believe that we are well-positioned to capitalize on the expected demand generated by the estimated $1.7 trillion of CRE debt maturing between 2012 and 2016 (as reported in Commercial Real Estate Outlook: Top Ten Issues in 2013 published by Deloitte & Touche LLP).
We were not a public company for the three months ended March 31, 2012 as we completed the initial public offering of our common stock on May 1, 2012; however, we have provided below comparative operating results for the three and six months ended June 30, 2013 and 2012.
The following table sets forth certain information regarding our net income for the three and six months ended June 30, 2013 and 2012 (in thousands):
|
|
For the three months ended |
|
For the six months ended |
| ||||||||
|
|
June 30, 2013 |
|
June 30, 2012 |
|
June 30, 2013 |
|
June 30, 2012 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net interest margin: |
|
|
|
|
|
|
|
|
| ||||
Interest income |
|
$ |
8,086 |
|
$ |
1,559 |
|
$ |
14,798 |
|
$ |
2,508 |
|
Interest expense (from secured funding facilities) |
|
(1,879) |
|
(353) |
|
(3,265) |
|
(692) |
| ||||
Net interest margin |
|
6,207 |
|
1,206 |
|
11,533 |
|
1,816 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Expenses: |
|
|
|
|
|
|
|
|
| ||||
Other interest expense |
|
1,499 |
|
- |
|
3,050 |
|
- |
| ||||
Management fees to affiliate |
|
643 |
|
419 |
|
1,256 |
|
419 |
| ||||
Professional fees |
|
500 |
|
331 |
|
1,067 |
|
414 |
| ||||
Acquisition and investment pursuit costs |
|
1,121 |
|
- |
|
1,761 |
|
- |
| ||||
General and administrative expenses |
|
453 |
|
323 |
|
936 |
|
331 |
| ||||
General and administrative expenses reimbursed to affiliate |
|
863 |
|
308 |
|
1,610 |
|
319 |
| ||||
Total expenses |
|
5,079 |
|
1,381 |
|
9,680 |
|
1,483 |
| ||||
Unrealized gain on derivative |
|
2,137 |
|
- |
|
1,739 |
|
- |
| ||||
Net income |
|
$ |
3,265 |
|
$ |
(175) |
|
$ |
3,592 |
|
$ |
333 |
|
Results of Operations Comparison of Three Months Ended June 30, 2013 and 2012
Net Interest Margin
For the three months ended June 30, 2013 and 2012, we earned approximately $6.2 million and $1.2 million in net interest margin, respectively. For the three months ended June 30, 2013 and 2012, interest income of $8.1 million and $1.6 million, respectively, was generated by average earning assets of $432.4 million and $77.8 million, respectively, offset by $1.9 million and $353 thousand, respectively, of interest expense from secured funding facilities, unused fees and amortization of deferred loan costs. The average borrowings under our secured funding facilities were $213.4 million and $15.6 million for the three months ended June 30, 2013 and 2012, respectively. The increase in net interest margin for the three months ended June 30, 2012 compared to the three months ended June 30, 2013 primarily relates to the increase in the number of loans held for investment from 4 loans to 21 loans as of June 30, 2013.
Operating Expenses
For the three months ended June 30, 2013 and 2012, we incurred operating expenses and other interest expense of $5.1 million and $1.4 million, respectively.
Related Party Expenses
Related party expenses for the three months ended June 30, 2013 included $643 thousand in management fees due to our Manager and $863 thousand for our share of allocable general and administrative expenses for which we are required to reimburse our Manager pursuant to the management agreement, dated April 25, 2012, between us and our Manager. Related party expenses for the three months ended June 30, 2012 included $419 thousand in management fees due to our Manager and $308 thousand for our share of allocable general and administrative expenses. The increase in related party expenses for the three months ended June 30, 2013 compared to three months ended June 30, 2012 primarily relates to additional allocable compensation reimbursement related to increased capital markets and acquistion activities in 2013.
Other Expenses
Other interest expense and the unrealized gain on derivative for the three months ended June 30, 2013 was $1.5 million and $2.1 million, respectively, related to the 2015 Convertible Notes. Professional fees for the three months ended June 30, 2013 and 2012 were $500 thousand and $331 thousand, respectively. Acquisition and investment pursuit costs for the three months ended June 30, 2013 was $1.1 million related to the proposed acquisition of Alliant Capital LLC. General and administrative expenses for the three months ended June 30, 2013 and 2012 were $453 thousand and $323 thousand, respectively.
Results of Operations Comparison of Six Months Ended June 30, 2013 and 2012
Net Interest Margin
For the six months ended June 30, 2013 and 2012, we earned approximately $11.5 million and $1.8 million in net interest margin, respectively. For the six months ended June 30, 2013 and 2012, interest income of $14.8 million and $2.5 million, respectively, was generated by average earning assets of $395.6 million and $62.1 million, respectively, offset by $3.3 million and $692 thousand, respectively, of interest expense from secured funding facilities, unused fees and amortization of deferred loan costs. The average borrowings under our secured funding facilities were $181.7 million and $21.3 million for the six months ended June 30, 2013 and 2012, respectively. The increase in net interest margin for the six months ended June 30, 2012 compared to the six months ended June 30, 2013 primarily relates to the increase in the number of loans held for investment from 4 loans to 21 loans as of June 30, 2013.
Operating Expenses
For the six months ended June 30, 2013 and 2012, we incurred operating expenses and other interest expense of $9.7 million and $1.5 million, respectively.
Related Party Expenses
Related party expenses for the six months ended June 30, 2013 included $1.3 million in management fees due to our Manager and $1.6 million for our share of allocable general and administrative expenses for which we are required to reimburse our Manager pursuant to the management agreement, dated April 25, 2012, between us and our Manager. Related party expenses for the six months ended June 30, 2012 included $419 thousand in management fees due to our Manager and $319 thousand for our share of allocable general and administrative expenses. The increase in related party expenses for the six months ended June 30, 2013 compared to three months ended June 30, 2012 primarily relates to additional compensation related to increased capital markets and acquistion activities in 2013.
Other Expenses
Other interest expense and the unrealized gain on derivative for the six months ended June 30, 2013 was $3.1 million and $1.7 million, respectively, related to the 2015 Convertible Notes. Professional fees for the six months ended June 30, 2013 and 2012 were $1.1 million and $414 thousand, respectively. Acquisition and investment pursuit costs for the six months ended June 30, 2013 was $1.8 million related to the proposed acquisition of Alliant Capital LLC. General and administrative expenses for the six months ended June 30, 2013 and 2012 were $936 thousand and $331 thousand, respectively.
Cash Flows
The following table sets forth changes in cash and cash equivalents for the six months ended June 30, 2013 and 2012 (in thousands):
|
|
For the six months ended |
| ||||
|
|
June 30, 2013 |
|
June 30, 2012 |
| ||
|
|
(unaudited) |
|
(unaudited) |
| ||
Net income |
|
$ |
3,592 |
|
$ |
333 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
(1,572) |
|
(1,039) |
| ||
Net cash provided by (used in) operating activities |
|
2,020 |
|
(706) |
| ||
Net cash used in investing activities |
|
(172,226) |
|
(73,152) |
| ||
Net cash provided by financing activities |
|
187,051 |
|
160,073 |
| ||
Change in cash and cash equivalents |
|
$ |
16,845 |
|
$ |
86,215 |
|
Cash and cash equivalents increased by $16.8 million and $86.2 million, respectively, during the six months ended June 30, 2013 and 2012. Net cash provided by (used in) operating activities totaled $2.0 million and $(706) thousand, respectively, during the six months ended June 30, 2013 and 2012. This change in net cash was primarily related to interest and fee income collected offset by interest expense. The adjustments for non-cash charges for the six months ended June 30, 2013, included stock-based compensation of $235 thousand, accretion of deferred loan origination fees and costs of $1.3 million, amortization of deferred financing costs of $453 thousand and $1.7 million of unrealized gain on the derivative. The adjustments for non-cash charges for the six months ended June 30, 2012, included stock-based compensation of $67 thousand, accretion of deferred loan origination fees and costs of $138 thousand and amortization of deferred financing costs of $265 thousand.
Net cash used in investing activities for the six months ended June 30, 2013 and 2012 totaled $172.2 million and $73.2 million, respectively, and related primarily to the origination of new loans held-for-investment.
Net cash provided by financing activities for six months ended June 30, 2013 totaled $187.1 million and related primarily to the gross proceeds from the issuance of our common stock of $243.0 million partially offset by net repayments of our secured funding facilities and common dividend payments. Net cash provided by financing activities for the six months ended June 30, 2012 totaled $160.1 million and related primarily to proceeds from our secured funding facilities and the issuance of our common stock to Ares Investments Holdings LLC, or Ares Investments.
Liquidity and Capital Resources
Equity Offerings
The following table summarizes the total shares issued and proceeds we received, net of offering costs for the six months ended June 30, 2013 and 2012 (in millions, except per share data):
|
|
Shares |
|
Offering |
|
Proceeds net |
| ||
June 2013 public offering |
|
18.0 |
|
$ |
13.50 |
|
$ |
234.7 |
|
Total for the six months ended June 30, 2013 |
|
18.0 |
|
|
|
$ |
234.7 |
| |
|
|
|
|
|
|
|
| ||
May 2012 public offering |
|
7.7 |
|
$ |
18.50 |
|
$ |
139.0 |
|
Total for the six months ended June 30, 2012 |
|
7.7 |
|
|
|
$ |
139.0 |
|
See Recent Developments and Notes 7 and 13 to our consolidated financial statements for the three and six months ended June 30, 2013 for more information on our June 2013 public offering of common stock.
Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain our assets and operations, make distributions to our stockholders and other general business needs. We will use significant cash to purchase our target investments, repay principal and interest on our borrowings, make distributions to our stockholders and fund our operations. Our primary sources of cash will generally consist of unused borrowing capacity under our financing sources, the net proceeds of future offerings, payments of principal and interest we receive on our portfolio of assets and cash generated from our operating results. We expect that our primary sources of financing will be, to the extent available to us, through (a) credit, secured funding and other lending facilities, (b) securitizations, (c) other sources of private financing, including warehouse and repurchase facilities, and (d) offerings of our equity or debt securities. In the future, we may utilize other sources of financing to the extent available to us. See Recent Developments for information on our available capital as of August 6, 2013.
Secured Funding Arrangements
The sources of financing for our target investments are described below.
|
|
June 30, 2013 |
|
December 31, 2012 |
| ||||||||
$ in millions |
|
Outstanding |
|
Total |
|
Outstanding |
|
Total |
| ||||
Wells Fargo Facility |
|
$ |
63,850 |
|
$ |
225,000 |
|
$ |
98,196 |
|
$ |
172,500 |
|
Citibank Facility |
|
5,055 |
|
86,225 |
|
13,900 |
|
86,225 |
| ||||
Capital One Facility |
|
32,380 |
|
50,000 |
|
32,160 |
|
50,000 |
| ||||
Total |
|
$ |
101,285 |
|
$ |
361,225 |
|
$ |
144,256 |
|
$ |
308,725 |
|
The secured funding arrangements are generally collateralized by assignments of specific loans held for investment originated by us. We guarantee the secured funding arrangements. Generally, we partially offset interest rate risk by matching the interest index of loans held for investments with the secured funding agreement used to fund them.
Wells Fargo Facility
On December 14, 2011, we entered into a $75.0 million secured revolving funding facility arranged by Wells Fargo Bank, National Association, or the Wells Fargo Facility, pursuant to which we borrow funds to finance qualifying senior commercial mortgage loans and A-Notes, subject to available collateral. On May 22, 2012 and June 27, 2013, the agreements governing the Wells Fargo Facility were amended to, among other things, increase the total commitment under the Wells Fargo Facility from $75.0 million to $172.5 million and from $172.5 million to $225.0 million, respectively. Prior to June 27, 2013, advances under the Wells Fargo Facility accrued interest at a per annum rate equal to the sum of (i) 30 day LIBOR plus (ii) a pricing margin range of 2.50%-2.75%. On June 27, 2013, the pricing was reduced such that advances under the Wells Fargo Facility accrue interest at a per annum rate equal to the sum of (i) 30 day LIBOR plus (ii) a pricing margin range of 2.00%-2.50%. On May 15, 2012, we started to incur a non-utilization fee of 25 basis points on the average available balance of the Wells Fargo Facility. The initial maturity date of the Wells Fargo Facility is December 14, 2014 and, provided that certain conditions are met and applicable extension fees are paid, is subject to two 12-month extension options. As of June 30, 2013 and December 31 2012, the outstanding balance on the Wells Fargo Facility was $63.9 million and $98.2 million, respectively.
The Wells Fargo Facility contains various affirmative and negative covenants applicable to us and certain of our subsidiaries, including the following: (a) limitations on the incurrence of additional indebtedness or liens, (b) limitations on how borrowed funds may be used, (c) limitations on certain distributions and dividend payments in excess of the minimum amount necessary to continue to qualify as a REIT and avoid the payment of income and excise taxes, (d) maintenance of adequate capital, (e) limitations on change of control, (f) maintaining a ratio of total debt to total assets of not more than 75%, (g) maintaining a fixed charge coverage ratio (expressed as the ratio of EBITDA, as defined, to fixed charges) for the immediately preceding 12 month period ending on the last date of the applicable reporting period to be less than 1.25 to 1.00, and (h) maintaining a tangible net worth of at least the sum of (1) $135.5 million, plus (2) 80% of the net proceeds raised in all future equity issuances by us. As of December 31, 2012 we reported Loans held for investment in excess of $200.0 million. As a result, we tested the minimum fixed charge coverage ratio for the three and six months ended June 30, 2013.
Citibank Facility
On December 8, 2011, we entered into a $50.0 million secured revolving funding facility arranged by Citibank, N.A., or the Citibank Facility, pursuant to which we borrow funds to finance qualifying senior commercial mortgage loans and A-Notes, subject to available collateral. On April 16, 2012 and May 1, 2012, the agreements governing the Citibank Facility were amended to, among other things, increase the total commitment under the Citibank Facility from $50.0 million to $86.2 million. Under the Citibank Facility, we borrow funds on a revolving basis in the form of individual loans. Each individual loan is secured by an underlying loan originated by us. Advances under the Citibank Facility accrue interest at a per annum rate based on LIBOR. The margin can vary between 2.50% and 3.50% over the greater of LIBOR and 0.5%, based on the debt yield of the assets contributed into ACRC Lender C LLC, one of our wholly owned subsidiaries and the borrower under the Citibank Facility. On March 3, 2012, we started to incur a non-utilization fee of 25 basis points on the average available balance of the Citibank Facility. The maturity date of each individual loan is the same as the maturity date of the underlying loan that secures such individual loan. The end of the funding period is December 8, 2013, and may be extended for an additional 12 months upon the payment of the applicable extension fee and provided that no event of default is then occurring. As of June 30, 2013 and December 31, 2012, the outstanding balance on the Citibank Facility was $5.1 million and $13.9 million, respectively. See Recent Developments as well as Note 13 to our consolidated financial statements for the three and six months ended June 30, 2013 for more information on a recent amendment to the Citibank Facility.
The Citibank Facility contains various affirmative and negative covenants applicable to us and certain of our subsidiaries, including the following: (a) maintaining tangible net worth of at least the sum of (1) 80% of our tangible net worth as of May 1, 2012, plus (2) 80% of the total net capital raised in all future equity issuances by us, (b) maintaining liquidity in an amount not less than the greater of (1) $20.0 million or (2) 5% of our tangible net worth, (c) a cap on our distributions of the greater of (1) 100% of our taxable net income, or (2) such amount as is necessary to maintain our status as a REIT, and (d) if our average debt yield across the portfolio of assets that are financed with the Citibank Facility falls below certain thresholds, we may be required to repay certain amounts under the Citibank Facility. The Citibank Facility also prohibits us from amending our management agreement in a material respect without the prior consent of the lender. On April 29, 2013, the agreements governing the Citibank Facility were amended to provide that the limitation on the payment of distributions to the common shareholders of the Company in excess of 100% of taxable income will start to be tested on December 31, 2013. See Recent Developments as well as Note 13 to our consolidated financial statements for the three and six months ended June 30, 2013 for more information on a recent amendment to the Citibank Facility.
Capital One Facility
On May 18, 2012, we entered into a $50.0 million secured funding facility with Capital One, National Association, or the Capital One Facility, pursuant to which we borrow funds to finance qualifying senior commercial mortgage loans, subject to available collateral. Under the Capital One Facility, we borrow funds on a revolving basis in the form of individual loans evidenced by individual notes. Each individual loan is secured by an underlying loan originated by us. Amounts outstanding under each individual loan accrue interest at a per annum rate equal to LIBOR plus a spread ranging between 2.50% and 4.00%. We may request individual loans under the Capital One Facility through and including May 18, 2014, subject to successive 12-month extension options at the lenders discretion. The maturity date of each individual loan is the same as the maturity date of the underlying loan that secures such individual loan. As of June 30, 2013 and December 31, 2012, the outstanding balance on the Capital One Facility was $32.4 million and $32.2 million, respectively. See Note 13 to the Companys consolidated financial statements for the three and six months ended June 30, 2013 for more information on a recent amendment to the Capital One Facility.
The Capital One Facility contains various affirmative and negative covenants applicable to us and certain of our subsidiaries, including the following: (a) maintaining a ratio of debt to tangible net worth of not more than 3.0 to 1, (b) maintaining a tangible net worth of at least the sum of (1) 80% of our tangible net worth as of May 1, 2012, plus (2) 80% of the net proceeds received from all future equity issuances by us, (c) maintaining a total liquidity in excess of the greater of (1) 5% of our tangible net worth or (2) $20.0 million, and (d) maintaining a fixed charge coverage ratio (expressed as the ratio of EBITDA, as defined, to fixed charges) of at least 1.5 to 1. Effective September 27, 2012, the agreements governing the Capital One Facility were amended to provide that the required minimum fixed charge coverage ratio with respect to us as guarantor will start to be tested upon the earlier to occur of (a) the calendar quarter ending on June 30, 2013 and (b) the first full calendar quarter following the calendar quarter in which we report Loans held for investment in excess of $200.0 million on our quarterly consolidated balance sheet. As of December 31, 2012 we reported Loans held for investment in excess of $200.0 million. As a result, we tested the minimum fixed charge coverage ratio for the three and six months ended June 30, 2013. See Note 13 to the Companys consolidated financial statements for the three and six months ended June 30, 2013 for more information on a recent amendment to the Capital One Facility.
2015 Convertible Notes
On December 19, 2012, we issued $69.0 million aggregate principal amount of the 2015 Convertible Notes. Of this aggregate principal amount, $60.5 million aggregate principal amount of the 2015 Convertible Notes was sold to the initial purchasers (including $9.0 million pursuant to the initial purchasers exercise in full of their overallotment option) and $8.5 million aggregate principal amount of the 2015 Convertible Notes was sold directly to certain directors, officers and affiliates of the Company in a private placement. The 2015 Convertible Notes were issued pursuant to an Indenture, dated December 19, 2012, or the Indenture, between us and U.S. Bank National Association, as trustee. The sale of the 2015 Convertible Notes generated net proceeds of approximately $66.2 million. Aggregate offering expenses in connection with the transaction, including the initial purchasers discount of approximately $2.1 million, were approximately $2.8 million. As of June 30, 2013 and December 31, 2012, the carrying value of the 2015 Convertible Notes was $67.5 million and $67.3 million, respectively.
The 2015 Convertible Notes bear interest at a rate of 7.000% per year, payable semiannually in arrears on June 15 and December 15 of each year, beginning on June 15, 2013. The effective interest rate of the 2015 Convertible Notes, which is equal to the stated rate of 7.000% plus the accretion of the original issue discount and associated costs, was approximately 9.4% for the three and six months ended June 30, 2013. For the three and six months ended June 30, 2013, the interest incurred on this indebtedness was $1.5 million and $3.1 million, respectively. The 2015 Convertible Notes will mature on December 15, 2015, or the Maturity Date, unless previously converted or repurchased in accordance with their terms. The 2015 Convertible Notes are our senior unsecured obligations and rank senior in right of payment to our existing and future indebtedness that is expressly subordinated in right of payment to the 2015 Convertible Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries, financing vehicles or similar facilities.
Prior to the close of business on the business day immediately preceding June 15, 2015, holders may convert their 2015 Convertible Notes only under certain circumstances as set forth in the Indenture. On or after June 15, 2015 until the close of business on the scheduled trading day immediately preceding the Maturity Date, holders may convert their 2015 Convertible Notes at any time. Upon conversion, we will pay or deliver, as the case may be, at our election, cash, shares of our common stock or a combination of cash and shares of our common stock. The conversion rate is initially 53.6107 shares of common stock per $1,000 principal amount of 2015 Convertible Notes (equivalent to an initial conversion price of approximately $18.65 per share of common stock). The conversion rate will be subject to adjustment in some events, including for regular quarterly dividends in excess of $0.35 per share, but will not be adjusted for any accrued and unpaid interest. In addition, if certain corporate events occur prior to the Maturity Date, the conversion rate will be increased but will in no event exceed 61.6523 shares of common stock per $1,000 principal amount of 2015 Convertible Notes.
Prior to June 26, 2013, we could not elect to issue shares of common stock upon conversion of the 2015 Convertible Notes to the extent such election would result in the issuance of 20% or more of the common stock outstanding immediately prior to the issuance of the 2015 Convertible Notes until we received stockholder approval for issuances above this threshold. Until such stockholder approval was obtained, we could not share-settle the full conversion option. As a result, the embedded conversion option did not qualify for equity classification and instead was separately valued and accounted for as a derivative liability. The initial value allocated to the derivative liability was $1.7 million, which represented a discount to the debt cost to be amortized through other interest expense using the effective interest method through the maturity of the 2015 Convertible Notes. The effective interest rate used to amortize the debt discount on the 2015 Convertible Notes was 9.4%. During each reporting period, the derivative liability was marked to fair value through earnings. As of December 31, 2012, the derivative liability had a fair value of $1.8 million. There was no derivative liability as of June 30, 2013.
On June 26, 2013, stockholder approval was obtained for the issuance of shares in excess of 20% of our common stock outstanding to satisfy any conversions of the 2015 Convertible Notes. As a result, we have the ability to fully settle in shares the conversion option and the embedded conversion option is no longer required to be separately valued and accounted for as a derivative liability on a prospective basis. As of June 26, 2013, the conversion options cumulative value of $86 thousand was reclassified to additional paid in capital and will no longer be marked-to-market through earnings. The remaining debt discount of $1.5 million as of June 26, 2013, which arose at the date of debt issuance from the original bifurcation, will continue to be amortized through other interest expense.
We do not have the right to redeem the 2015 Convertible Notes prior to the Maturity Date, except to the extent necessary to preserve our qualification as a REIT for U.S. federal income tax purposes. No sinking fund is provided for the 2015 Convertible Notes. In addition, if we undergo certain corporate events that constitute a fundamental change, the holders of the 2015 Convertible Notes may require us to repurchase for cash all or part of their 2015 Convertible Notes at a repurchase price equal to 100% of the principal amount of the 2015 Convertible Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.
Other Credit Facilities, Warehouse Facilities and Repurchase Agreements
In the future, we may also use other sources of financing to fund the origination or acquisition of our target investments, including other credit facilities, warehouse facilities, repurchase facilities, convertible debt, retail notes, securitized financings and other secured and unsecured forms of borrowing. These financings may be collateralized or non-collateralized and may involve one or more lenders. We expect that these facilities will typically have maturities ranging from two to five years and may accrue interest at either fixed or floating rates.
Capital Markets
In addition to borrowings, we will need to periodically raise additional capital to fund new investments. We intend to elect and qualify to be taxed as a REIT for U.S. federal income tax purposes. Among other things, in order to qualify and maintain our status as a REIT, we must annually distribute to our stockholders at least 90% of our REIT taxable income (which does not equal net income, as calculated in accordance with GAAP), determined without regard to the deduction for dividends paid and excluding net capital gain, and, as a result, such distributions will not be available to fund investments. We may also seek to enhance the returns on our senior commercial mortgage loan investments, especially loan originations, through securitizations, if available. To the extent available, we intend to securitize the senior portion of some of our loans, while retaining the subordinate securities in our investment portfolio. The securitization of this senior portion will be accounted for as either a sale and the loans will be removed from our balance sheet or as a financing and will be classified as securitized loans on our balance sheet, depending upon the structure of the securitization.
Leverage Policies
We intend to use prudent amounts of leverage to increase potential returns to our stockholders. To that end, subject to maintaining our qualification as a REIT and our exemption from registration under the 1940 Act, we intend to use borrowings to fund the origination or acquisition of our target investments. Given current market conditions and our focus on first or senior mortgages, we currently expect that such leverage would not exceed, on a debt-to-equity basis, a 4-to-1 ratio. Our charter and bylaws do not restrict the amount of leverage that we may use. The amount of leverage we will deploy for particular investments in our target investments will depend upon our Managers assessment of a variety of factors, which may include, among others, the anticipated liquidity and price volatility of the assets in our investment portfolio, the potential for losses and extension risk in our portfolio, the gap between the duration of our assets and liabilities, including hedges, the availability and cost of financing the assets, our opinion of the creditworthiness of our financing counterparties, the health of the U.S. economy and commercial mortgage markets, our outlook for the level and volatility of interest rates, the slope of the yield curve, the credit quality of our assets, the collateral underlying our assets, and our outlook for asset spreads relative to the LIBOR curve.
Dividends
We intend to make regular quarterly distributions to holders of our common stock. U.S. federal income tax law generally requires that a REIT annually distribute at least 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains, and to the extent that it annually distributes less than 100% of its net taxable income in any taxable year, and that it pay tax at regular corporate rates on that undistributed portion. We intend to make regular quarterly distributions to our stockholders in an amount equal to or greater than our net taxable income, if and to the extent authorized by our board of directors. Before we make any distributions, whether for U.S. federal income tax purposes or otherwise, we must first meet both our operating requirements and debt service on our secured funding facilities, other lending facilities, repurchase agreements and other debt payable. If our cash available for distribution is less than our net taxable income, we could be required to sell assets or borrow funds to make cash distributions or we may make a portion of the required distribution in the form of a taxable stock distribution or distribution of debt securities.
Off-Balance Sheet Arrangements
We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured investment vehicles, special purpose entities or VIEs, established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes. Further, we have not guaranteed any obligations of unconsolidated entities or entered into any commitment or intend to provide additional funding to any such entities.
Non-GAAP Financial Measures
Core Earnings is a measure not prepared in accordance with GAAP and is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee, depreciation and amortization (related to targeted investments that are structured as debt to the extent that we foreclose on any properties underlying our target investments), any unrealized gains, losses or other non-cash items that are included in net income (loss) for the applicable reporting period, regardless of whether such items are included in other comprehensive income or loss, or in net income (loss). The amount will be adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash charges after discussions between our Manager and our independent directors and after approval by a majority of our independent directors.
We believe that Core Earnings provides an additional measure of our core operating performance by eliminating the impact of certain non-cash expenses and facilitating a comparison of our financial results to those of other comparable companies with fewer or no non-cash charges and comparison of our own operating results from period to period. Our management uses Core Earnings in this way, and also uses Core Earnings to compute the incentive fee due under our Management Agreement. We believe that our investors also use Core Earnings or a comparable supplemental performance measure to evaluate and compare our performance and our peers, and as such, we believe that the disclosure of Core Earnings is useful to our investors.
However, we caution that Core Earnings does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (loss) (determined in accordance with GAAP), or an indication of our cash flow from operating activities (determined in accordance with GAAP), a measure of our liquidity, or an indication of funds available to fund our cash needs, including our ability to make cash distributions. In addition, our methodology for calculating Core Earnings may differ from the methodologies employed by other companies to calculate the same or similar supplemental performance measures, and accordingly, our reported Core Earnings may not be comparable to the Core Earnings reported by other companies.
Our Core Earnings (loss) for the three months ended June 30, 2013 and 2012 were approximately $1.2 million or $0.12 per basic and diluted common share and approximately $(158) thousand or $(0.02) per basic and diluted common share, respectively. Our Core Earnings (loss) for the six months ended June 30, 2013 and 2012 were approximately $2.1 million or $0.22 per basic and diluted common share and approximately $(274) thousand or $(0.07) per basic and diluted common share, respectively. The table below provides a reconciliation of net income (loss) to Core Earnings (loss) for these periods:
|
|
For the three months ended |
|
For the six months ended |
| ||||||||||||||||||||
|
|
June 30, 2013 |
|
June 30, 2012 |
|
June 30, 2013 |
|
June 30, 2012 |
| ||||||||||||||||
$ in thousands, except per share amounts |
|
Amount |