UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2011
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 1-13991
MFA FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
Maryland |
|
13-3974868 |
|
|
|
350 Park Avenue, 21st Floor, New York, New York (Address of principal executive offices) |
|
10022 (Zip Code) |
(212) 207-6400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
356,059,031 shares of the registrants common stock, $0.01 par value, were outstanding as of April 28, 2011.
|
Page | |
|
| |
PART I |
| |
FINANCIAL INFORMATION |
| |
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
Consolidated Balance Sheets as of March 31, 2011 |
1 |
|
|
|
|
2 | |
|
|
|
|
3 | |
|
|
|
|
4 | |
|
|
|
|
5 | |
|
|
|
|
6 | |
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
33 | |
|
|
|
47 | ||
|
|
|
54 | ||
|
|
|
|
| |
|
|
|
55 | ||
|
|
|
55 | ||
|
|
|
55 | ||
|
|
|
58 |
MFA FINANCIAL, INC.
|
|
March 31, |
|
December 31, |
| ||
(In Thousands, Except Per Share Amounts) |
|
2011 |
|
2010 |
| ||
|
|
(Unaudited) |
|
|
| ||
Assets: |
|
|
|
|
| ||
Mortgage-backed securities (MBS): |
|
|
|
|
| ||
Agency MBS, at fair value ($6,861,597 and $5,519,879 pledged as collateral, respectively) |
|
$ |
7,374,510 |
|
$ |
5,980,623 |
|
Non-Agency MBS, at fair value ($887,635 and $867,655 pledged as collateral, respectively) |
|
1,462,374 |
|
1,372,383 |
| ||
Non-Agency MBS transferred to consolidated variable interest entities (VIEs) (1) |
|
1,739,466 |
|
705,704 |
| ||
Cash and cash equivalents |
|
629,423 |
|
345,243 |
| ||
Restricted cash |
|
34,565 |
|
41,927 |
| ||
MBS linked transactions, net (Linked Transactions), at fair value |
|
103,855 |
|
179,915 |
| ||
Interest receivable |
|
43,931 |
|
38,215 |
| ||
Interest rate swap agreements (Swaps), at fair value |
|
2,862 |
|
|
| ||
Real estate held for sale as of March 31, 2011, net |
|
10,656 |
|
10,732 |
| ||
Securities held as collateral, at fair value |
|
17,658 |
|
|
| ||
Goodwill |
|
7,189 |
|
7,189 |
| ||
Prepaid and other assets |
|
9,872 |
|
5,476 |
| ||
Total Assets |
|
$ |
11,436,361 |
|
$ |
8,687,407 |
|
|
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Repurchase agreements |
|
$ |
7,652,713 |
|
$ |
5,992,269 |
|
Securitized debt (2) |
|
663,367 |
|
220,933 |
| ||
Accrued interest payable |
|
8,199 |
|
8,007 |
| ||
Swaps, at fair value |
|
116,333 |
|
139,142 |
| ||
Obligations to return securities held as collateral, at fair value |
|
17,658 |
|
|
| ||
Dividends and dividend equivalents rights (DERs) payable |
|
84,692 |
|
67,040 |
| ||
Accrued expenses and other liabilities |
|
4,995 |
|
9,569 |
| ||
Total Liabilities |
|
$ |
8,547,957 |
|
$ |
6,436,960 |
|
|
|
|
|
|
| ||
Commitments and contingencies (Note 9) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders Equity: |
|
|
|
|
| ||
Preferred stock, $.01 par value; series A 8.50% cumulative redeemable; 5,000 shares authorized; 3,840 shares issued and outstanding ($96,000 aggregate liquidation preference) |
|
$ |
38 |
|
$ |
38 |
|
Common stock, $.01 par value; 370,000 shares authorized; 355,331 and 280,481 issued and outstanding, respectively |
|
3,553 |
|
2,805 |
| ||
Additional paid-in capital, in excess of par |
|
2,789,872 |
|
2,184,493 |
| ||
Accumulated deficit |
|
(194,773 |
) |
(191,569 |
) | ||
Accumulated other comprehensive income |
|
289,714 |
|
254,680 |
| ||
Total Stockholders Equity |
|
$ |
2,888,404 |
|
$ |
2,250,447 |
|
Total Liabilities and Stockholders Equity |
|
$ |
11,436,361 |
|
$ |
8,687,407 |
|
(1) Non-Agency MBS transferred to consolidated VIEs included in the Consolidated Balance Sheet at March 31, 2011 and December 31, 2010 represent assets of the consolidated VIEs that can be used only to settle the obligations of the VIEs.
(2) Securitized Debt included in the Consolidated Balance Sheet at March 31, 2011 and December 31, 2010, represents third-party liabilities of consolidated VIEs and excludes liabilities of the VIEs acquired by the Company that eliminate on consolidation. The third-party beneficial interest holders in the VIEs have no recourse to the general credit of the Company. (See Notes 9 and 14 for further discussion.)
The accompanying notes are an integral part of the consolidated financial statements.
MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
(In Thousands, Except Per Share Amounts) |
|
2011 |
|
2010 |
| ||
Interest Income: |
|
|
|
|
| ||
Agency MBS |
|
$ |
60,175 |
|
$ |
78,679 |
|
Non-Agency MBS |
|
22,894 |
|
28,965 |
| ||
Non-Agency MBS transferred to consolidated VIEs |
|
26,755 |
|
|
| ||
Cash and cash equivalent investments |
|
54 |
|
53 |
| ||
Interest Income |
|
$ |
109,878 |
|
$ |
107,697 |
|
|
|
|
|
|
| ||
Interest Expense: |
|
|
|
|
| ||
Repurchase agreements |
|
$ |
33,054 |
|
$ |
38,451 |
|
Securitized debt |
|
1,599 |
|
|
| ||
Total Interest Expense |
|
$ |
34,653 |
|
$ |
38,451 |
|
|
|
|
|
|
| ||
Net Interest Income |
|
$ |
75,225 |
|
$ |
69,246 |
|
|
|
|
|
|
| ||
Other Income/(Loss): |
|
|
|
|
| ||
Unrealized net gains and net interest income from Linked Transactions |
|
$ |
14,850 |
|
$ |
12,800 |
|
Gain on sales of MBS |
|
|
|
33,739 |
| ||
Revenue from operations of real estate held-for-sale |
|
381 |
|
374 |
| ||
Loss on termination of repurchase agreements |
|
|
|
(26,815 |
) | ||
Other Income, net |
|
$ |
15,231 |
|
$ |
20,098 |
|
|
|
|
|
|
| ||
Operating and Other Expense: |
|
|
|
|
| ||
Compensation and benefits |
|
$ |
5,123 |
|
$ |
4,368 |
|
Other general and administrative expense |
|
2,161 |
|
1,853 |
| ||
Real estate held-for-sale operating expense and mortgage interest |
|
307 |
|
446 |
| ||
Operating and Other Expense |
|
$ |
7,591 |
|
$ |
6,667 |
|
|
|
|
|
|
| ||
Net Income |
|
$ |
82,865 |
|
$ |
82,677 |
|
Less: Preferred Stock Dividends |
|
2,040 |
|
2,040 |
| ||
Net Income Available to Common Stock and Participating Securities |
|
$ |
80,825 |
|
$ |
80,637 |
|
|
|
|
|
|
| ||
Earnings per Common Share - Basic and Diluted |
|
$ |
0.27 |
|
$ |
0.29 |
|
|
|
|
|
|
| ||
Dividends Declared on Common Stock |
|
$ |
0.235 |
|
$ |
|
(1) |
(1) A dividend of $0.24 per share for the quarter ended March 31, 2010 was declared on April 1, 2010. See Note 10.
The accompanying notes are an integral part of the consolidated financial statements.
MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
(In Thousands) |
|
2011 |
|
2010 |
| ||
Net income |
|
$ |
82,865 |
|
$ |
82,677 |
|
Other Comprehensive Income: |
|
|
|
|
| ||
Unrealized gain on MBS, net |
|
9,363 |
|
38,059 |
| ||
Reclassification adjustment for MBS sales |
|
|
|
(41,459 |
) | ||
Unrealized gain/(loss) on Swaps, net |
|
25,671 |
|
(1,287 |
) | ||
Comprehensive income before preferred stock dividends |
|
$ |
117,899 |
|
$ |
77,990 |
|
Dividends declared on preferred stock |
|
(2,040 |
) |
(2,040 |
) | ||
Comprehensive Income Available to Common Stock and Participating Securities |
|
$ |
115,859 |
|
$ |
75,950 |
|
The accompanying notes are an integral part of the consolidated financial statements.
MFA FINANCIAL, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
(UNAUDITED)
|
|
Three Months Ended |
| |||
|
|
March 31, 2011 |
| |||
(In Thousands, Except Per Share Amounts) |
|
Dollars |
|
Shares |
| |
|
|
|
|
|
| |
Preferred Stock, Series A 8.50% Cumulative Redeemable Liquidation Preference $25.00 per Share: |
|
|
|
|
| |
|
|
|
|
|
| |
Balance at March 31, 2011 and December 31, 2010 |
|
$ |
38 |
|
3,840 |
|
|
|
|
|
|
| |
Common Stock, Par Value $.01: |
|
|
|
|
| |
Balance at December 31, 2010 |
|
2,805 |
|
280,481 |
| |
Issuance of common stock |
|
748 |
|
74,850 |
| |
Balance at March 31, 2011 |
|
3,553 |
|
355,331 |
| |
|
|
|
|
|
| |
Additional Paid-in Capital, in excess of Par: |
|
|
|
|
| |
Balance at December 31, 2010 |
|
2,184,493 |
|
|
| |
Issuance of common stock, net of expenses |
|
604,447 |
|
|
| |
Equity-based compensation expense |
|
932 |
|
|
| |
Balance at March 31, 2011 |
|
2,789,872 |
|
|
| |
|
|
|
|
|
| |
Accumulated Deficit: |
|
|
|
|
| |
Balance at December 31, 2010 |
|
(191,569 |
) |
|
| |
Net income |
|
82,865 |
|
|
| |
Dividends declared on common stock |
|
(83,674 |
) |
|
| |
Dividends declared on preferred stock |
|
(2,040 |
) |
|
| |
Dividends attributable to DERs |
|
(355 |
) |
|
| |
Balance at March 31, 2011 |
|
(194,773 |
) |
|
| |
|
|
|
|
|
| |
Accumulated Other Comprehensive Income: |
|
|
|
|
| |
Balance at December 31, 2010 |
|
254,680 |
|
|
| |
Change in unrealized gains on MBS, net |
|
9,363 |
|
|
| |
Change in unrealized losses on Swaps |
|
25,671 |
|
|
| |
Balance at March 31, 2011 |
|
289,714 |
|
|
| |
|
|
|
|
|
| |
Total Stockholders Equity at March 31, 2011 |
|
$ |
2,888,404 |
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
(In Thousands) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Cash Flows From Operating Activities: |
|
|
|
|
| ||
Net income |
|
$ |
82,865 |
|
$ |
82,677 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Gain on sales of MBS |
|
|
|
(33,739 |
) | ||
Losses on termination of repurchase agreements |
|
|
|
26,815 |
| ||
Net accretion of purchase premiums and discount amortization on MBS |
|
(2,580 |
) |
(485 |
) | ||
(Increase)/decrease in interest receivable |
|
(5,716 |
) |
6,676 |
| ||
Depreciation and amortization |
|
521 |
|
163 |
| ||
Unrealized gain and other on Linked Transactions |
|
(8,933 |
) |
(9,084 |
) | ||
Increase in prepaid and other assets and other |
|
(625 |
) |
(664 |
) | ||
Decrease in accrued expenses and other liabilities |
|
(4,574 |
) |
(7,676 |
) | ||
Increase/(decrease) in accrued interest payable |
|
192 |
|
(5,011 |
) | ||
Equity-based compensation expense |
|
932 |
|
722 |
| ||
Net cash provided by operating activities |
|
$ |
62,082 |
|
$ |
60,394 |
|
|
|
|
|
|
| ||
Cash Flows From Investing Activities: |
|
|
|
|
| ||
Principal payments on MBS |
|
$ |
521,796 |
|
$ |
596,246 |
|
Proceeds from sale of MBS |
|
|
|
939,119 |
| ||
Purchases of MBS |
|
(2,595,914 |
) |
(193,851 |
) | ||
Net additions to leasehold improvements, furniture, fixtures and real estate investment |
|
(511 |
) |
(210 |
) | ||
Net cash (used in)/provided by investing activities |
|
$ |
(2,074,629 |
) |
$ |
1,341,304 |
|
|
|
|
|
|
| ||
Cash Flows From Financing Activities: |
|
|
|
|
| ||
Principal payments on repurchase agreements |
|
$ |
(12,249,066 |
) |
$ |
(13,998,897 |
) |
Proceeds from borrowings under repurchase agreements |
|
13,862,812 |
|
12,816,945 |
| ||
Proceeds from issuance of securitized debt |
|
488,389 |
|
|
| ||
Principal payments on securitized debt |
|
(45,955 |
) |
|
| ||
Payments to terminate repurchase agreements |
|
|
|
(26,815 |
) | ||
Payments made for resecuritization related costs |
|
(3,724 |
) |
|
| ||
Cash disbursements on financial instruments underlying Linked Transactions |
|
(828,973 |
) |
(346,435 |
) | ||
Cash received from financial instruments underlying Linked Transactions |
|
529,084 |
|
318,426 |
| ||
Payments made for margin calls on repurchase agreements and Swaps |
|
(650 |
) |
(259,286 |
) | ||
Proceeds from reverse margin calls on repurchase agreements and Swaps |
|
8,033 |
|
287,416 |
| ||
Proceeds from issuances of common stock |
|
605,195 |
|
125 |
| ||
Dividends paid on preferred stock |
|
(2,040 |
) |
(2,040 |
) | ||
Dividends paid on common stock and DERs |
|
(66,378 |
) |
(75,899 |
) | ||
Principal amortization on mortgage loan |
|
|
|
(42 |
) | ||
Net cash provided by/(used in) financing activities |
|
$ |
2,296,727 |
|
$ |
(1,286,502 |
) |
Net increase in cash and cash equivalents |
|
$ |
284,180 |
|
$ |
115,196 |
|
Cash and cash equivalents at beginning of period |
|
$ |
345,243 |
|
$ |
653,460 |
|
Cash and cash equivalents at end of period |
|
$ |
629,423 |
|
$ |
768,656 |
|
|
|
|
|
|
| ||
Non-cash Investing and Financing Activities: |
|
|
|
|
| ||
MBS recorded upon de-linking of Linked Transactions |
|
$ |
431,580 |
|
$ |
21,448 |
|
Repurchase agreements recorded upon de-linking of Linked Transactions |
|
$ |
46,698 |
|
$ |
|
|
Dividends and DERs declared and unpaid |
|
$ |
84,692 |
|
$ |
387 |
|
The accompanying notes are an integral part of the consolidated financial statements.
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
1. Organization
MFA Financial, Inc. (the Company) was incorporated in Maryland on July 24, 1997 and began operations on April 10, 1998. The Company has elected to be treated as a real estate investment trust (REIT) for federal income tax purposes. In order to maintain its qualification as a REIT, the Company must comply with a number of requirements under federal tax law, including that it must distribute at least 90% of its annual REIT taxable income to its stockholders. (See Note 10(b))
2. Summary of Significant Accounting Policies
(a) Basis of Presentation and Consolidation
The interim unaudited financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted according to these SEC rules and regulations. Management believes that the disclosures included in these interim financial statements are adequate to make the information presented not misleading. The accompanying financial statements should be read in conjunction with the financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2010. In the opinion of management, all normal and recurring adjustments necessary to present fairly the financial condition of the Company at March 31, 2011 and results of operations for all periods presented have been made. The results of operations for the three months ended March 31, 2011 should not be construed as indicative of the results to be expected for the full year.
The consolidated financial statements of the Company have been prepared on the accrual basis of accounting in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The consolidated financial statements of the Company include the accounts of all subsidiaries; significant intercompany accounts and transactions have been eliminated.
(b) Agency MBS and Non-Agency MBS (including Non-Agency MBS transferred to a consolidated VIE)
The Company has investments in residential MBS that are issued or guaranteed as to principal and/or interest by a federally chartered corporation, such as Fannie Mae or Freddie Mac, or any agency of the U.S. Government, such as Ginnie Mae (collectively, Agency MBS), and residential MBS that are not guaranteed by any U.S. Government agency or any federally chartered corporation (Non-Agency MBS), as described in Note 3.
Designation
The Company generally intends to hold its MBS until maturity; however, from time to time, it may sell any of its securities as part of the overall management of its business. As a result, all of the Companys MBS are designated as available-for-sale and, accordingly, are carried at their fair value with unrealized gains and losses excluded from earnings (except when an other-than-temporary impairment is recognized, as discussed below) and reported in accumulated other comprehensive income, a component of stockholders equity.
Upon the sale of an investment security, any unrealized gain or loss is reclassified out of accumulated other comprehensive income to earnings as a realized gain or loss using the specific identification method.
Revenue Recognition, Premium Amortization and Discount Accretion
Interest income on securities is accrued based on the outstanding principal balance and their contractual terms. Premiums and discounts associated with Agency MBS and Non-Agency MBS rated AA and higher at the time of purchase are amortized into interest income over the life of such securities using the effective yield method. Adjustments to premium amortization are made for actual prepayment activity.
Interest income on the Non-Agency MBS that were purchased at a discount to par value and/or were rated below AA at the time of purchase is recognized based on the securitys effective interest rate. The effective interest rate on these securities is based on managements estimate of the projected cash flows from each security, which are estimated based on the Companys observation of current information and events and include assumptions related to fluctuations in interest rates, prepayment speeds and the timing and amount of credit losses. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses, and other factors. Changes in cash flows from those originally projected, or
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
from those estimated at the last evaluation, may result in a prospective change in the yield/interest income recognized on these securities. (See Note 3)
Based on the projected cash flows from the Companys Non-Agency MBS purchased at a discount to par value, a portion of the purchase discount may be designated as non-accretable purchase discount (Credit Reserve), which effectively provides credit protection against future credit losses and is not expected to be accreted into interest income. The amount designated as Credit Reserve may be adjusted over time, based on the actual performance of the security, its underlying collateral, actual and projected cash flow from such collateral, economic conditions and other factors. If the performance of a security with a Credit Reserve is more favorable than forecasted, a portion of the amount designated as Credit Reserve may be accreted into interest income over time. Conversely, if the performance of a security with a Credit Reserve is less favorable than forecasted, the amount designated as Credit Reserve may be increased, or impairment charges and write-downs of such securities to a new cost basis could result.
Determination of MBS Fair Value
The Company determines the fair value of its Agency MBS based upon prices obtained from a third-party pricing service, which are indicative of market activity. In determining the fair value of its Non-Agency MBS, management considers a number of observable market data points including prices obtained from third-party pricing services and brokers as well as dialogue with market participants. (See Note 13)
Impairments
When the fair value of an investment security is less than its amortized cost at the balance sheet date, the security is considered impaired. The Company assesses its impaired securities on at least a quarterly basis and designates such impairments as either temporary or other-than-temporary. If the Company intends to sell an impaired security, or it is more likely than not that it will be required to sell the impaired security before its anticipated recovery, then the Company must recognize an other-than-temporary impairment through charges to earnings equal to the entire difference between the investments amortized cost and its fair value at the balance sheet date. If the Company does not expect to sell an other-than-temporarily impaired security, only the portion of the other-than-temporary impairment related to credit losses is recognized through charges to earnings with the remainder recognized through other accumulated comprehensive income on the consolidated balance sheet. Impairments recognized through other comprehensive income do not impact earnings. Following the recognition of an other-than-temporary impairment through earnings, a new cost basis is established for the security and may not be adjusted for subsequent recoveries in fair value through earnings. However, other-than-temporary impairments recognized through charges to earnings may be accreted back to the amortized cost basis of the security on a prospective basis through interest income. The determination as to whether an other-than-temporary impairment exists and, if so, the amount considered other-than-temporarily impaired is subjective, as such determinations are based on both factual and subjective information available at the time of assessment. As a result, the timing and amount of other-than-temporary impairments constitute material estimates that are susceptible to significant change. (See Note 3)
Non-Agency MBS on which impairments are recognized have experienced, or are expected to experience, credit-related adverse cash flow changes. The Companys estimate of cash flows for its Non-Agency MBS is based on its review of the underlying mortgage loans securing the MBS. The Company considers information available about the performance of underlying mortgage loans, including prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, Fair Isaac Corporation (FICO) scores at loan origination, year of origination, loan-to-value ratios, geographic concentrations, as well as reports by credit rating agencies, such as Moodys Investors Services, Inc., Standard & Poors Corporation (S&P), or Fitch, Inc. (collectively, Rating Agencies), general market assessments, and dialogue with market participants. As a result, significant judgment is used in the Companys analysis to determine the expected cash flows for its Non-Agency MBS. In determining the other-than-temporary impairment related to credit losses, the Company compares the present value of the remaining cash flows expected to be collected at the purchase date (or last date previously revised) against the present value of the cash flows expected to be collected at the current financial reporting date.
Balance Sheet Presentation
The Companys MBS pledged as collateral against repurchase agreements and Swaps are included in MBS on the consolidated balance sheets with the fair value of the MBS pledged disclosed parenthetically. Purchases and sales of securities are recorded on the trade date or when all significant uncertainties regarding the securities are removed. However, if a repurchase agreement is determined to be linked to the purchase of an MBS, then the MBS and linked repurchase borrowing will be reported net, as Linked Transactions. (See Notes 2(m) and 4)
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(c) Cash and Cash Equivalents
Cash and cash equivalents include cash on deposit with financial institutions and investments in money market funds, all of which have original maturities of three months or less. Cash and cash equivalents may also include cash pledged as collateral to the Company by its repurchase agreement and/or Swap counterparties as a result of reverse margin calls (i.e., margin calls made by the Company). The Company did not hold any cash pledged by its counterparties at March 31, 2011 or December 31, 2010. At March 31, 2011 and December 31, 2010, all of the Companys cash investments were comprised of overnight money market funds, which are not bank deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. (See Notes 8 and 13)
(d) Restricted Cash
Restricted cash represents the Companys cash held by its counterparties as collateral against the Companys Swaps and/or repurchase agreements. Restricted cash, which earns interest, is not available to the Company for general corporate purposes, but may be applied against amounts due to counterparties to the Companys repurchase agreements and/or Swaps, or returned to the Company when the collateral requirements are exceeded or at the maturity of the Swap or repurchase agreement. The Company had aggregate restricted cash held as collateral against its Swaps and repurchase agreements of $34.6 million and $41.9 million at March 31, 2011 and December 31, 2010, respectively. (See Notes 4, 7, 8 and 13)
(e) Goodwill
At March 31, 2011 and December 31, 2010, the Company had goodwill of $7.2 million, which represents the unamortized portion of the excess of the fair value of its common stock issued over the fair value of net assets acquired in connection with its formation in 1998. Goodwill is tested for impairment at least annually, or more frequently under certain circumstances, at the entity level. Through March 31, 2011, the Company had not recognized any impairment against its goodwill.
(f) Depreciation
Real Estate/Real Estate Held for Sale
The Company has 100% of the ownership interest in Lealand Place, a 191-unit apartment property located in Lawrenceville, Georgia, through Lealand Place, LLC (Lealand), an indirect, wholly-owned subsidiary. This property was acquired through a tax-deferred exchange under Section 1031 of the Internal Revenue Code of 1986, as amended (the Code). (See Note 6)
The property, capital improvements and other assets held in connection with this investment are carried at cost, net of accumulated depreciation and amortization. Maintenance, repairs and minor improvements are expensed in the period incurred, while real estate assets, except land, and capital improvements are depreciated over their useful life using the straight-line method. The estimated life is 27.5 years for buildings and five to seven years for furniture and fixtures.
On March 31, 2011, the Company classified its investment in Lealand as held-for-sale and accordingly ceased depreciating assets related to this investment as of such date. Upon the reclassification, Lealand was reviewed for impairment and it was determined that Lealands fair value was in excess of its carrying value less cost to sell. Lealands historical results of operations are not material to the Company.
Leasehold Improvements and Other Depreciable Assets
Depreciation is computed on the straight-line method over the estimated useful life of the related assets or, in the case of leasehold improvements, over the shorter of the useful life or the lease term. Furniture, fixtures, computers and related hardware have estimated useful lives ranging from five to eight years at the time of purchase.
(g) Resecuritization Related Costs
Resecuritization related costs are costs associated with the issuance of beneficial interests by consolidated VIEs and incurred by the Company in connection with the resecuritization transactions that were completed in October 2010 and February 2011. These costs include underwriting, rating agency, legal, accounting and other fees. Such costs, which reflect deferred charges, are included on the Companys consolidated balance sheet in prepaid and other assets. These deferred charges are amortized as an adjustment to interest expense using the effective interest method, based upon the actual repayments of the associated beneficial interests.
(h) Repurchase Agreements
The Company finances the acquisition of a significant portion of its MBS with repurchase agreements. Under repurchase agreements, the Company sells securities to a lender and agrees to repurchase the same securities in the future for a price that is higher than the original sale price. The difference between the sale price that the Company
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
receives and the repurchase price that the Company pays represents interest paid to the lender. Although legally structured as a sale and repurchase, the Company accounts for its repurchase agreements as secured borrowings, with the exception of those repurchase agreements accounted for as components of Linked Transactions. (See Note 2(m) below). Under its repurchase agreements, the Company pledges its securities as collateral to secure the borrowing, which is equal in value to a specified percentage of the fair value of the pledged collateral, while the Company retains beneficial ownership of the pledged collateral. At the maturity of a repurchase financing, unless the repurchase financing is renewed with the same counterparty, the Company is required to repay the loan and concurrently receives back its pledged collateral from the lender. With the consent of the lender, the Company may renew a repurchase financing at the then prevailing financing terms. Margin calls, whereby a lender requires that the Company pledge additional securities or cash as collateral to secure borrowings under its repurchase financing with such lender, are routinely experienced by the Company when the value of the MBS pledged as collateral declines as a result of principal amortization or due to changes in market interest rates, spreads or other market conditions. To date, the Company has satisfied all of its margin calls and has never sold assets in response to a margin call.
The Companys repurchase financings typically have terms ranging from one month to six months at inception, with some having longer terms. Should a counterparty decide not to renew a repurchase financing at maturity, the Company must either refinance elsewhere or be in a position to satisfy the obligation. If, during the term of a repurchase financing, a lender should file for bankruptcy, the Company might experience difficulty recovering its pledged assets which could result in an unsecured claim against the lender for the difference between the amount loaned to the Company plus interest due to the counterparty and the fair value of the collateral pledged to such lender. The Company enters into repurchase agreements with multiple counterparties with a maximum loan from any lender of no more than three times the Companys stockholders equity. (See Notes 2(m), 4, 7, 8 and 13)
(i) Equity-Based Compensation
Compensation expense for equity based awards is recognized ratably over the vesting period of such awards, based upon the fair value of such awards at the grant date. With respect to awards granted in 2009 and prior years, the Company has applied a zero forfeiture rate for these awards, as they were granted to a limited number of employees, and historical forfeitures have been minimal. Forfeitures, or an indication that forfeitures may occur, would result in a revised forfeiture rate and would be accounted for prospectively as a change in estimate.
During 2010, the Company granted certain restricted stock units (RSUs) that vest after either two or four years of service and provided that certain criteria are met, which are based on a formula that includes changes in the Companys closing stock price over a two- or four-year period and dividends declared on the Companys common stock during those periods. Such criteria constitute a market condition which impacts the determination of compensation expense recognized for these awards. Specifically, the uncertainty regarding whether the market condition will be achieved is reflected in the grant date fair valuation of the RSUs, which in addition to estimates regarding the amount of RSUs expected to be forfeited during the associated service period, determines the amount of compensation expense that is recognized. Compensation expense is not reversed should the market condition not be achieved, while differences in actual forfeiture experience relative to estimated forfeitures will result in adjustments to the timing and amount of compensation expense recognized.
Payments pursuant to DERs, which are attached to certain equity based awards, are charged to stockholders equity when declared to the extent the underlying equity award is expected to vest. Compensation expense is recognized for DERs to the extent that associated equity awards do not or are not expected to vest and grantees are not required to return payments of dividends or DERs to the Company. (See Notes 2(j) and 12)
(j) Earnings per Common Share (EPS)
Basic earnings per common share is computed using the two-class method, which includes the weighted-average number of shares of common stock outstanding during the period and other securities that participate in dividends, such as the Companys unvested restricted stock and RSUs that have non-forfeitable rights to dividends and DERs attached to vested stock options to arrive at total common equivalent shares. In applying the two-class method, earnings are allocated to both common stock shares and securities that participate in dividends based on their respective weighted-average shares outstanding for the period. For the diluted EPS calculation, common equivalent shares are further adjusted for the effect of dilutive unexercised stock options and RSUs outstanding that are unvested and have dividends that are subject to forfeiture using the treasury stock method. Under the treasury stock method, common equivalent shares are calculated assuming that all dilutive common stock equivalents are exercised and the proceeds, along with future compensation expenses associated with such instruments, are used to repurchase shares of the Companys outstanding common stock at the average market price during the reported period. (See Note 11)
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(k) Comprehensive Income
The Companys comprehensive income includes net income, the change in net unrealized gains/(losses) on its MBS and hedging instruments, adjusted by realized net gains/(losses) reclassified out of accumulated other comprehensive income for MBS and is reduced by dividends declared on the Companys preferred stock.
(l) U.S. Federal Income Taxes
The Company has elected to be taxed as a REIT under the provisions of the Code and the corresponding provisions of state law. The Company expects to operate in a manner that will enable it to continue to be taxed as a REIT. A REIT is not subject to tax on its earnings to the extent that it distributes at least 90% of its annual REIT taxable income to its stockholders. As such, no provision for current or deferred income taxes has been made in the accompanying consolidated financial statements. To the extent that the company incurs interest and/or penalties in connection with its tax obligations, such amounts shall be classified as income tax expense on the Companys consolidated statements of operations.
(m) Derivative Financial Instruments
Hedging Activity
As part of the Companys interest rate risk management, it periodically hedges a portion of its interest rate risk using derivative financial instruments and does not enter into derivative transactions for speculative or trading purposes and, accordingly, accounts for its Swaps as cash flow hedges. The Companys Swaps have the effect of modifying the interest rate repricing characteristics of the Companys repurchase agreements and cash flows for such liabilities. No cost is incurred at the inception of a Swap, pursuant to which the Company agrees to pay a fixed rate of interest and receive a variable interest rate, generally based on one-month or three-month London Interbank Offered Rate (LIBOR), on the notional amount of the Swap. The Company documents its risk-management policies, including objectives and strategies, as they relate to its hedging activities and the relationship between the hedging instrument and the hedged liability. The Company assesses, both at inception of a hedge and on a quarterly basis thereafter, whether or not the hedge is highly effective.
The Company discontinues hedge accounting on a prospective basis and recognizes changes in the fair value through earnings when: (i) it is determined that the derivative is no longer effective in offsetting cash flows of a hedged item (including forecasted transactions); (ii) it is no longer probable that the forecasted transaction will occur; or (iii) it is determined that designating the derivative as a hedge is no longer appropriate.
Swaps are carried on the Companys balance sheet at fair value, as assets, if their fair value is positive, or as liabilities, if their fair value is negative. Changes in the fair value of the Companys Swaps are recorded in other comprehensive income provided that the hedge remains effective. A change in fair value for any ineffective amount of a Swap would be recognized in earnings. The Company has not recognized any change in the value of its existing Swaps through earnings as a result of hedge ineffectiveness, except that all gains and losses realized on Swaps that were terminated early were recognized, as the borrowings that such Swaps hedged were repaid.
Although permitted under certain circumstances, the Company does not offset cash collateral receivables or payables against its net derivative positions. (See Notes 4 and 13)
Non-Hedging Activity/Linked Transactions
It is presumed that the initial transfer of a financial asset (i.e., the purchase of an MBS by the Company) and contemporaneous repurchase financing of such MBS with the same counterparty are considered part of the same arrangement, or a linked transaction. The two components of a linked transaction (MBS purchase and repurchase financing) are not reported separately but are evaluated on a combined basis and reported as a forward (derivative) contract and are presented as Linked Transactions on the Companys consolidated balance sheet. Changes in the fair value of the assets and liabilities underlying Linked Transactions and associated interest income and expense are reported as unrealized net gains and net interest income from Linked Transactions on the Companys consolidated statements of operations and are not included in other comprehensive income. However, if certain criteria are met, the initial transfer (i.e., the purchase of a security by the Company) and repurchase financing will not be treated as a linked transaction and will be evaluated and reported separately, as an MBS purchase and repurchase financing. When or if a transaction is no longer considered to be linked, the MBS and repurchase financing will be reported on a gross basis. In this case, the fair value of the MBS at the time the transactions are no longer considered linked will become the cost basis of the MBS, and the income recognition yield for such MBS will be calculated prospectively using this new cost basis. (See Notes 4 and 13)
(n) Fair Value Measurements and the Fair Value Option for Financial Assets and Financial Liabilities
The Companys presentation of fair value for its financial assets and liabilities is determined within a framework that stipulates that the fair value of a financial asset or liability is an exchange price in an orderly
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
transaction between market participants to sell the asset or transfer the liability in the market in which the reporting entity would transact for the asset or liability, that is, the principal or most advantageous market for the asset or liability. The transaction to sell the asset or transfer the liability is a hypothetical transaction at the measurement date, considered from the perspective of a market participant that holds the asset or owes the liability. This definition of fair value is based on a consistent definition of fair value which focuses on exit price and prioritizes the use of market-based inputs over entity-specific inputs when determining fair value. In addition, the framework for measuring fair value establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. (See Note 13)
Although permitted under GAAP to measure many financial instruments and certain other items at fair value, the Company has not elected the fair value option for any of its assets or liabilities. If the fair value option is elected, unrealized gains and losses on such items for which fair value is elected would be recognized in earnings at each subsequent reporting date. A decision to elect the fair value option for an eligible financial instrument, which may be made on an instrument by instrument basis, is irrevocable.
(o) Variable Interest Entities
An entity is referred to as a VIE if it meets at least one of the following criteria: (1) the entity has equity that is insufficient to permit the entity to finance its activities without additional subordinated financial support of other parties; or (2) as a group, the holders of the equity investment at risk lack (a) the power to direct the activities of a entity that most significantly impact the entitys economic performance; (b) the obligation to absorb the expected losses; or (c) the right to receive the expected residual returns; or (3) have disproportional voting rights and the entitys activities are conducted on behalf of the investor that has disproportionally few voting rights.
The Company consolidates a VIE when it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE. The Company is required to reconsider its evaluation of whether to consolidate a VIE each reporting period, based upon changes in the facts and circumstances pertaining to the VIE.
The Company has entered into resecuritization transactions which result in the Company consolidating the VIEs that were created to facilitate the transactions and to which the underlying assets in connection with the resecuritizations were transferred. In determining the accounting treatment to be applied to these resecuritization transactions, the Company evaluated whether the entities used to facilitate these transactions were VIEs and, if so, whether they should be consolidated. Based on its evaluation, the Company concluded that the VIEs should be consolidated. If the Company had determined that consolidation was not required, it would have then assessed whether the transfer of the underlying assets would qualify as a sale or should be accounted for as secured financings under GAAP.
Prior to the completion of its initial resecuritization transaction in October 2010, the Company had not transferred assets to VIEs or Qualifying Special Purpose Entities (QSPEs) and other than acquiring MBS issued by such entities, had no other involvement with VIEs or QSPEs. (See Note 14)
(p) New and Proposed Accounting Standards and Interpretations
Fair Value
For fiscal years beginning after December 15, 2010 (and for interim periods within those fiscal years), Accounting Standards Update (ASU) 2010-06 requires separate disclosure of purchases, sales, issuances, and settlements in the Level 3 roll-forward. The Companys adoption of the additional disclosure provisions of ASU 2010-06 beginning on January 1, 2011 did not have an impact on its consolidated financial statements.
Proposed Accounting Standards
The Financial Accounting Standards Board has recently issued or discussed a number of proposed standards on such topics as consolidation, financial statement presentation, revenue recognition, leases, financial instruments, hedging, contingencies, measurement of credit impairment and fair value measurement. Some of the proposed changes are potentially significant and could have a material impact on the Companys reporting. The Company has not yet fully evaluated the potential impact of these proposals but will make such an evaluation as the standards are finalized.
(q) Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation.
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
3. MBS
The Companys MBS are comprised of Agency MBS and Non-Agency MBS. These MBS are secured by: (i) hybrid mortgages (Hybrids), which have interest rates that are fixed for a specified period of time and, thereafter, generally adjust annually to an increment over a specified interest rate index; (ii) adjustable-rate mortgages (ARMs); (iii) mortgages that have interest rates that reset more frequently (Floaters) (collectively, ARM-MBS); and (iv) 15-year and longer-term fixed rate mortgages. MBS do not have a single maturity date, and further, the mortgage loans underlying ARM-MBS do not all reset at the same time.
The Company pledges a significant portion of its MBS as collateral against its borrowings under repurchase agreements and Swaps. Non-Agency MBS that are accounted for as components of Linked Transactions are not reflected in the tables set forth in this note. (See Notes 4 and 8)
Agency MBS: Agency MBS are guaranteed as to principal and/or interest by a federally chartered corporation, such as Fannie Mae or Freddie Mac, or an agency of the U.S. Government, such as Ginnie Mae, and, as such, carry an implied AAA rating. The payment of principal and/or interest on Ginnie Mae MBS is backed by the full faith and credit of the U.S. Government. Since the third quarter of 2008, Fannie Mae and Freddie Mac have been under the conservatorship of the Federal Housing Finance Agency, which significantly strengthened the backing for these government-sponsored entities.
Non-Agency MBS (including Non-Agency MBS transferred to VIEs): The Companys Non-Agency MBS are secured by pools of residential mortgages, which are not guaranteed by an agency of U.S. Government or any federally chartered corporation. Non-Agency MBS may be rated by one or more Rating Agencies or may be unrated (i.e., not assigned a rating by any Rating Agency). The rating indicates the opinion of the Rating Agency as to the creditworthiness of the investment, indicating the obligors ability to meet its full financial commitment on the obligation. A rating of D is assigned when a security has defaulted on any of its contractual terms. The Companys Non-Agency MBS are primarily comprised of the senior-most tranches from the MBS structure. Within the Companys Non-Agency MBS portfolio are securities that were purchased beginning in late 2008 at discounts to par and, to a lesser extent, Non-Agency MBS that were purchased at or near par by the Company prior to July 2007.
The following tables present certain information about the Companys MBS at March 31, 2011 and December 31, 2010:
March 31, 2011 |
| |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Discount |
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
Designated |
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
Principal/ |
|
|
|
Accretable |
|
as Credit |
|
|
|
Carrying |
|
Gross |
|
Gross |
|
Net |
| |||||||||
|
|
Current |
|
Purchase |
|
Purchase |
|
Reserve |
|
Amortized |
|
Value/ |
|
Unrealized |
|
Unrealized |
|
Unrealized |
| |||||||||
(In Thousands) |
|
Face |
|
Premiums |
|
Discounts |
|
and OTTI (1) |
|
Cost (2) |
|
Fair Value |
|
Gains |
|
Losses |
|
Gain/(Loss) |
| |||||||||
Agency MBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Fannie Mae |
|
$ |
6,162,458 |
|
$ |
136,133 |
|
$ |
(182 |
) |
$ |
|
|
$ |
6,298,409 |
|
$ |
6,442,019 |
|
$ |
150,327 |
|
$ |
(6,717 |
) |
$ |
143,610 |
|
Freddie Mac |
|
870,924 |
|
25,013 |
|
|
|
|
|
904,670 |
|
914,554 |
|
12,996 |
|
(3,112 |
) |
9,884 |
| |||||||||
Ginnie Mae |
|
17,267 |
|
300 |
|
|
|
|
|
17,567 |
|
17,937 |
|
370 |
|
|
|
370 |
| |||||||||
Total Agency MBS |
|
7,050,649 |
|
161,446 |
|
(182 |
) |
|
|
7,220,646 |
|
7,374,510 |
|
163,693 |
|
(9,829 |
) |
153,864 |
| |||||||||
Non-Agency MBS (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Rated AAA |
|
13,500 |
|
270 |
|
|
|
|
|
13,770 |
|
13,770 |
|
|
|
|
|
|
| |||||||||
Rated AA |
|
30,018 |
|
860 |
|
|
|
|
|
30,878 |
|
27,870 |
|
|
|
(3,008 |
) |
(3,008 |
) | |||||||||
Rated A |
|
25,320 |
|
61 |
|
(5,828 |
) |
(1,422 |
) |
18,131 |
|
22,229 |
|
4,667 |
|
(569 |
) |
4,098 |
| |||||||||
Rated BBB |
|
99,077 |
|
7 |
|
(6,447 |
) |
(3,423 |
) |
89,214 |
|
89,083 |
|
703 |
|
(834 |
) |
(131 |
) | |||||||||
Rated BB |
|
66,936 |
|
29 |
|
(5,981 |
) |
(2,629 |
) |
58,355 |
|
59,386 |
|
1,287 |
|
(256 |
) |
1,031 |
| |||||||||
Rated B |
|
268,425 |
|
19 |
|
(18,672 |
) |
(15,079 |
) |
234,693 |
|
246,780 |
|
13,851 |
|
(1,764 |
) |
12,087 |
| |||||||||
Rated CCC |
|
1,131,790 |
|
|
|
(69,132 |
) |
(242,125 |
) |
820,533 |
|
887,929 |
|
73,936 |
|
(6,540 |
) |
67,396 |
| |||||||||
Rated CC |
|
873,896 |
|
|
|
(42,530 |
) |
(212,151 |
) |
619,215 |
|
679,950 |
|
63,492 |
|
(2,757 |
) |
60,735 |
| |||||||||
Rated C |
|
1,241,170 |
|
|
|
(52,931 |
) |
(325,022 |
) |
863,217 |
|
947,496 |
|
91,593 |
|
(7,314 |
) |
84,279 |
| |||||||||
Unrated and D-rated (4) |
|
360,919 |
|
|
|
(12,404 |
) |
(144,002 |
) |
204,513 |
|
227,347 |
|
25,621 |
|
(2,787 |
) |
22,834 |
| |||||||||
Total Non-Agency MBS |
|
4,111,051 |
|
1,246 |
|
(213,925 |
) |
(945,853 |
) |
2,952,519 |
|
3,201,840 |
|
275,150 |
|
(25,829 |
) |
249,321 |
| |||||||||
Total MBS |
|
$ |
11,161,700 |
|
$ |
162,692 |
|
$ |
(214,107 |
) |
$ |
(945,853 |
) |
$ |
10,173,165 |
|
$ |
10,576,350 |
|
$ |
438,843 |
|
$ |
(35,658 |
) |
$ |
403,185 |
|
(footnotes follow next table)
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
December 31, 2010 |
| |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Discount |
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
Designated |
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
Principal/ |
|
|
|
Accretable |
|
as Credit |
|
|
|
Carrying |
|
Gross |
|
Gross |
|
Net |
| |||||||||
|
|
Current |
|
Purchase |
|
Purchase |
|
Reserve |
|
Amortized |
|
Value/ |
|
Unrealized |
|
Unrealized |
|
Unrealized |
| |||||||||
(In Thousands) |
|
Face |
|
Premiums |
|
Discounts |
|
and OTTI (1) |
|
Cost (2) |
|
Fair Value |
|
Gains |
|
Losses |
|
Gain/(Loss) |
| |||||||||
Agency MBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Fannie Mae |
|
$ |
5,083,076 |
|
$ |
88,654 |
|
$ |
(210 |
) |
$ |
|
|
$ |
5,171,520 |
|
$ |
5,323,475 |
|
$ |
157,365 |
|
$ |
(5,410 |
) |
$ |
151,955 |
|
Freddie Mac |
|
602,921 |
|
16,171 |
|
|
|
|
|
628,355 |
|
638,582 |
|
12,744 |
|
(2,517 |
) |
10,227 |
| |||||||||
Ginnie Mae |
|
17,830 |
|
311 |
|
|
|
|
|
18,141 |
|
18,566 |
|
425 |
|
|
|
425 |
| |||||||||
Total Agency MBS |
|
5,703,827 |
|
105,136 |
|
(210 |
) |
|
|
5,818,016 |
|
5,980,623 |
|
170,534 |
|
(7,927 |
) |
162,607 |
| |||||||||
Non-Agency MBS (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Rated AAA |
|
2,157 |
|
52 |
|
|
|
|
|
2,209 |
|
1,994 |
|
|
|
(215 |
) |
(215 |
) | |||||||||
Rated AA |
|
33,257 |
|
905 |
|
(446 |
) |
|
|
33,716 |
|
30,805 |
|
334 |
|
(3,245 |
) |
(2,911 |
) | |||||||||
Rated A |
|
26,761 |
|
43 |
|
(6,441 |
) |
(1,632 |
) |
18,731 |
|
22,968 |
|
4,773 |
|
(536 |
) |
4,237 |
| |||||||||
Rated BBB |
|
44,313 |
|
27 |
|
(2,329 |
) |
(840 |
) |
41,171 |
|
39,468 |
|
438 |
|
(2,141 |
) |
(1,703 |
) | |||||||||
Rated BB |
|
44,305 |
|
|
|
(3,671 |
) |
(2,250 |
) |
38,384 |
|
42,441 |
|
4,057 |
|
|
|
4,057 |
| |||||||||
Rated B |
|
93,552 |
|
|
|
(15,108 |
) |
(7,173 |
) |
71,271 |
|
80,976 |
|
9,753 |
|
(48 |
) |
9,705 |
| |||||||||
Rated CCC |
|
764,579 |
|
|
|
(69,899 |
) |
(192,503 |
) |
502,177 |
|
565,043 |
|
67,382 |
|
(4,516 |
) |
62,866 |
| |||||||||
Rated CC |
|
620,114 |
|
|
|
(54,361 |
) |
(196,106 |
) |
369,647 |
|
432,542 |
|
63,179 |
|
(284 |
) |
62,895 |
| |||||||||
Rated C |
|
1,004,627 |
|
|
|
(60,308 |
) |
(281,070 |
) |
663,249 |
|
745,292 |
|
88,388 |
|
(6,345 |
) |
82,043 |
| |||||||||
Unrated and D-rated (4) |
|
187,824 |
|
|
|
(16,403 |
) |
(65,104 |
) |
106,317 |
|
116,558 |
|
13,131 |
|
(2,890 |
) |
10,241 |
| |||||||||
Total Non-Agency MBS |
|
2,821,489 |
|
1,027 |
|
(228,966 |
) |
(746,678 |
) |
1,846,872 |
|
2,078,087 |
|
251,435 |
|
(20,220 |
) |
231,215 |
| |||||||||
Total MBS |
|
$ |
8,525,316 |
|
$ |
106,163 |
|
$ |
(229,176 |
) |
$ |
(746,678 |
) |
$ |
7,664,888 |
|
$ |
8,058,710 |
|
$ |
421,969 |
|
$ |
(28,147 |
) |
$ |
393,822 |
|
(1) Discount designated as Credit Reserve and amounts related to other-than-temporary impairments (OTTI) are generally not expected to be accreted into interest income. Amounts disclosed at March 31, 2011 reflect Credit Reserve of $899.9 million and OTTI of $46.0 million. Amounts disclosed at December 31, 2010 reflect Credit Reserve of $700.3 million and OTTI of $46.4 million.
(2) Includes principal payments receivable of $8.7 million and $9.3 million at March 31, 2011 and December 31, 2010, respectively, which are not included in the Principal/Current Face.
(3) Non-Agency MBS, including Non-Agency MBS transferred to consolidated VIEs, are reported based on the lowest rating issued by a Rating Agency, if more than one rating is issued on the security, at the date presented.
(4) Includes 22 Non-Agency MBS that were D-rated and had an aggregate amortized cost and fair value of $190.8 million and $210.1 million, respectively, at March 31, 2011 and 13 Non-Agency MBS that were D-rated and had an aggregate amortized cost and fair value of $98.6 million and $105.9 million, respectively, at December 31, 2010.
The table below presents the repricing characteristics of mortgages underlying the Companys MBS portfolio as of March 31, 2011:
|
|
March 31, 2011 |
| |||||||||
Underlying Mortgages |
|
Agency MBS |
|
Non-Agency MBS |
|
Total |
|
Percent |
| |||
(In Thousands) |
|
Fair Value (1) |
|
Fair Value (2) |
|
MBS (1) |
|
of Total |
| |||
Hybrids in contractual fixed-rate period |
|
$ |
4,841,004 |
|
$ |
1,577,664 |
|
$ |
6,418,668 |
|
60.75 |
% |
Hybrids in adjustable period |
|
645,267 |
|
728,914 |
|
1,374,181 |
|
13.00 |
| |||
15-year fixed rate |
|
1,709,780 |
|
43 |
|
1,709,823 |
|
16.18 |
| |||
Greater than 15-year to 25-year fixed rate |
|
|
|
2,413 |
|
2,413 |
|
0.02 |
| |||
30-year to 40-year fixed rate |
|
|
|
791,669 |
|
791,669 |
|
7.49 |
| |||
Floaters |
|
169,727 |
|
101,137 |
|
270,864 |
|
2.56 |
| |||
Total |
|
$ |
7,365,778 |
|
$ |
3,201,840 |
|
$ |
10,567,618 |
|
100.00 |
% |
(1) Does not include principal receivable of $8.7 million.
(2) Does not reflect $406.4 million of Non-Agency MBS underlying the Companys Linked Transactions.
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
Unrealized Losses on MBS and Impairments
The following table presents information about the Companys MBS that were in an unrealized loss position at March 31, 2011:
Unrealized Loss Position For: |
| ||||||||||||||||||||||
|
|
Less than 12 Months |
|
12 Months or more |
|
Total |
| ||||||||||||||||
|
|
Fair |
|
Unrealized |
|
Number of |
|
Fair |
|
Unrealized |
|
Number of |
|
Fair |
|
Unrealized |
| ||||||
(In Thousands) |
|
Value |
|
Losses |
|
Securities |
|
Value |
|
Losses |
|
Securities |
|
Value |
|
Losses |
| ||||||
Agency MBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Fannie Mae |
|
$ |
1,088,520 |
|
$ |
4,954 |
|
54 |
|
$ |
173,365 |
|
$ |
1,763 |
|
17 |
|
$ |
1,261,885 |
|
$ |
6,717 |
|
Freddie Mac |
|
376,932 |
|
2,971 |
|
29 |
|
3,056 |
|
141 |
|
1 |
|
379,988 |
|
3,112 |
| ||||||
Total Agency MBS |
|
1,465,452 |
|
7,925 |
|
83 |
|
176,421 |
|
1,904 |
|
18 |
|
1,641,873 |
|
9,829 |
| ||||||
Non-Agency MBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Rated AA |
|
|
|
|
|
|
|
27,870 |
|
3,008 |
|
3 |
|
27,870 |
|
3,008 |
| ||||||
Rated A |
|
5,019 |
|
18 |
|
1 |
|
2,513 |
|
551 |
|
3 |
|
7,532 |
|
569 |
| ||||||
Rated BBB |
|
37,142 |
|
494 |
|
4 |
|
10,761 |
|
340 |
|
1 |
|
47,903 |
|
834 |
| ||||||
Rated BB |
|
10,485 |
|
117 |
|
2 |
|
1,260 |
|
139 |
|
1 |
|
11,745 |
|
256 |
| ||||||
Rated B |
|
85,972 |
|
215 |
|
6 |
|
9,195 |
|
1,549 |
|
2 |
|
95,167 |
|
1,764 |
| ||||||
Rated CCC |
|
295,891 |
|
2,656 |
|
13 |
|
24,050 |
|
3,884 |
|
4 |
|
319,941 |
|
6,540 |
| ||||||
Rated CC |
|
283,470 |
|
2,757 |
|
14 |
|
|
|
|
|
|
|
283,470 |
|
2,757 |
| ||||||
Rated C |
|
254,260 |
|
3,762 |
|
11 |
|
95,049 |
|
3,552 |
|
2 |
|
349,309 |
|
7,314 |
| ||||||
Unrated and other |
|
49,991 |
|
509 |
|
2 |
|
21,458 |
|
2,278 |
|
2 |
|
71,449 |
|
2,787 |
| ||||||
Total Non-Agency MBS |
|
1,022,230 |
|
10,528 |
|
53 |
|
192,156 |
|
15,301 |
|
18 |
|
1,214,386 |
|
25,829 |
| ||||||
Total MBS |
|
$ |
2,487,682 |
|
$ |
18,453 |
|
136 |
|
$ |
368,577 |
|
$ |
17,205 |
|
36 |
|
$ |
2,856,259 |
|
$ |
35,658 |
|
At March 31, 2011, the Company did not intend to sell any of its MBS that were in an unrealized loss position, and it is more likely than not that the Company will not be required to sell these MBS before recovery of their amortized cost basis, which may be at their maturity. With respect to Non-Agency MBS held by consolidated VIEs, the ability of any entity to cause the sale of such assets by the VIE prior to the maturity of these Non-Agency MBS is either specifically precluded, or is limited to specified events of default, none of which have occurred to date.
Gross unrealized losses on the Companys Agency MBS were $9.8 million at March 31, 2011. Given the credit quality inherent in Agency MBS, the Company does not consider any of the current impairments on its Agency MBS to be credit related. In assessing whether it is more likely than not that it will be required to sell any impaired security before its anticipated recovery, which may be at their maturity, the Company considers the significance of each investment, the amount of impairment, the projected future performance of such impaired securities, as well as the Companys current and anticipated leverage capacity and liquidity position. Based on these analyses, the Company determined that at March 31, 2011 any unrealized losses on its Agency MBS were temporary.
Unrealized losses on the Companys Non-Agency MBS (including Non-Agency MBS transferred to consolidated VIEs) were $25.8 million at March 31, 2011. The Company does not consider these unrealized losses to be credit related, but are rather due to non-credit related factors, including a widening of interest rate spreads relative to the spreads that existed when such assets were acquired and market fluctuations.
The Company did not recognize any OTTI losses in earnings during the three month periods ended March 31, 2011 or 2010.
MBS on which OTTI is recognized have experienced, or are expected to experience, adverse cash flow changes. The Companys estimation of cash flows for its Non-Agency MBS is based on its review of the underlying mortgage loans securing these MBS. The Company considers information available about the structure of the securitization, including structural credit enhancement, if any, and the performance of underlying mortgage loans, including prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing, FICO scores at loan origination, year of origination, loan-to-value ratios, geographic concentrations, as well as Rating Agency reports, general market assessments, and dialogue with market participants. Significant judgment is used in both the Companys analysis of the expected cash flows for its MBS and any determination of the credit component of OTTI.
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
The following table presents the impact on accumulated other comprehensive income of the Companys MBS for the quarters ended March 31, 2011 and 2010:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
(In Thousands) |
|
2011 |
|
2010 |
| ||
Accumulated other comprehensive income from MBS: |
|
|
|
|
| ||
Unrealized gain on MBS at beginning of period |
|
$ |
393,822 |
|
$ |
339,470 |
|
Unrealized gain on MBS, net |
|
9,363 |
|
38,059 |
| ||
Reclassification adjustment for MBS sales included in net income |
|
|
|
(41,459 |
) | ||
Balance at end of period |
|
$ |
403,185 |
|
$ |
336,070 |
|
Purchase Discounts on Non-Agency MBS
The following table presents the changes in the components of the Companys purchase discount on its Non-Agency MBS between purchase discount designated as Credit Reserve and accretable purchase discount for the three months ended March 31, 2011 and March 31, 2010:
|
|
Three Months Ended |
|
Three Months Ended |
| ||||||||
|
|
March 31, 2011 |
|
March 31, 2010 |
| ||||||||
|
|
Discount |
|
|
|
Discount |
|
|
| ||||
|
|
Designated as |
|
Accretable |
|
Designated as |
|
Accretable |
| ||||
(In Thousands) |
|
Credit Reserve (1) |
|
Discount (1) |
|
Credit Reserve (2) |
|
Discount (2) |
| ||||
Balance at beginning of period |
|
$ |
(700,328 |
) |
$ |
(228,966 |
) |
$ |
(455,004 |
) |
$ |
(149,319 |
) |
Accretion of discount, net |
|
|
|
10,161 |
|
|
|
8,659 |
| ||||
Realized credit losses |
|
2,976 |
|
|
|
48 |
|
|
| ||||
Purchases |
|
(154,943 |
) |
11,726 |
|
(91,330 |
) |
(1,661 |
) | ||||
Sales |
|
|
|
|
|
7,856 |
|
683 |
| ||||
Unlinking of Linked Transactions |
|
(51,423 |
) |
(3,030 |
) |
(1,272 |
) |
(2,039 |
) | ||||
Transfers from/(to) (3) |
|
3,816 |
|
(3,816 |
) |
1,943 |
|
(1,943 |
) | ||||
Balance at end of period |
|
$ |
(899,902 |
) |
$ |
(213,925 |
) |
$ |
(537,759 |
) |
$ |
(145,620 |
) |
(1) In addition, the Company reallocated $1.2 million of purchase discount designated as Credit Reserve to accretable purchase discount on Non-Agency MBS underlying Linked Transactions during the three months ended March 31, 2011.
(2) The Company did not reallocate purchase discount designated as Credit Reserve to accretable purchase discount on Non-Agency MBS underlying Linked Transactions during the three months ended March 31, 2010.
(3) Together with coupon interest, accretable purchase discount is recognized as interest income over the life of the security. Therefore, the Company expects that the amounts transferred to accretable purchase discount will be reflected in interest income over the life of the Non-Agency MBS.
Sales of MBS
The Company did not sell any MBS during the three months ended March 31, 2011. During the three months ended March 31, 2010, the Company sold $931.9 million of Agency MBS, realizing gross gains of $33.1 million, and sold one Non-Agency MBS for $7.2 million, realizing a gain of $654,000. The Company has no continuing involvement with the MBS sold.
MBS Interest Income
The following table presents components of interest income on the Companys Agency MBS for the three months ended March 31, 2011 and 2010:
|
|
Three Months Ended March 31, |
| ||||
(In Thousands) |
|
2011 |
|
2010 |
| ||
Coupon interest |
|
$ |
67,707 |
|
$ |
86,829 |
|
Effective yield adjustment (1) |
|
(7,532 |
) |
(8,150 |
) | ||
Agency MBS interest income |
|
$ |
60,175 |
|
$ |
78,679 |
|
(1) Includes amortization of premium paid net of accretion of purchase discount. For Agency MBS, interest income is recorded at an effective yield, which reflects net premium amortization and discount accretion based on actual prepayment activity.
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
The following table presents components of interest income for the Companys Non-Agency MBS (including MBS transferred to consolidated VIEs) for the three months ended March 31, 2011 and 2010:
|
|
Three Months Ended March 31, |
| ||||
(In Thousands) |
|
2011 |
|
2010 |
| ||
Coupon interest |
|
$ |
39,537 |
|
$ |
20,330 |
|
Effective yield adjustment (1) |
|
10,112 |
|
8,635 |
| ||
Non-Agency MBS interest income |
|
$ |
49,649 |
|
$ |
28,965 |
|
(1) The effective yield adjustment is the difference between the net income calculated using the net yield, which is based on managements estimates of future cash flows for Non-Agency MBS, less the current coupon yield.
4. Derivatives
The Companys derivatives are comprised of Swaps, which are designated as cash flow hedges against the interest rate risk associated with its borrowings, and Linked Transactions, which are not designated as hedging instruments. The following table presents the fair value of the Companys derivative instruments and their balance sheet location at March 31, 2011 and December 31, 2010:
Derivative Instrument |
|
|
|
Balance Sheet |
|
March 31, |
|
December 31, |
| ||
(In Thousands) |
|
Designation |
|
Location |
|
2011 |
|
2010 |
| ||
Swaps, at fair value |
|
Hedging |
|
Assets |
|
$ |
2,862 |
|
$ |
|
|
Linked Transactions, at fair value |
|
Non-Hedging |
|
Assets |
|
$ |
103,855 |
|
$ |
179,915 |
|
Swaps, at fair value |
|
Hedging |
|
Liabilities |
|
$ |
(116,333 |
) |
$ |
(139,142 |
) |
The Companys Linked Transactions are evaluated on a combined basis, reported as a forward (derivative) instrument and are reported as assets on the Companys consolidated balance sheets at fair value. The fair value of Linked Transactions reflect the value of the underlying Non-Agency MBS, linked repurchase agreement borrowings and accrued interest receivable/payable on such instruments. The Companys Linked Transactions are not designated as hedging instruments and, as a result, the change in the fair value of Linked Transactions is reported as a net gain or loss in Other Income in the Companys consolidated statements of operations.
The following tables present certain information about the Non-Agency MBS and repurchase agreements underlying the Companys Linked Transactions at March 31, 2011 and December 31, 2010:
Linked Transactions at March 31, 2011
Linked Repurchase Agreements |
| |||||
|
|
|
|
Weighted |
| |
Maturity or Repricing |
|
|
|
Average |
| |
(Dollars in Thousands) |
|
Balance |
|
Interest Rate |
| |
Within 30 days |
|
$ |
252,959 |
|
1.62 |
% |
>30 days to 90 days |
|
51,169 |
|
1.62 |
| |
Total |
|
$ |
304,128 |
|
1.62 |
% |
Linked MBS |
| |||||||||||
|
|
|
|
|
|
|
|
Weighted |
| |||
|
|
|
|
|
|
|
|
Average |
| |||
Non-Agency MBS |
|
|
|
Amortized |
|
Par/Current |
|
Coupon |
| |||
(Dollars in Thousands) |
|
Fair Value |
|
Cost |
|
Face |
|
Rate |
| |||
Rated AAA |
|
$ |
32,242 |
|
$ |
31,933 |
|
$ |
32,935 |
|
3.36 |
% |
Rated AA |
|
21,179 |
|
20,276 |
|
20,764 |
|
5.00 |
| |||
Rated A |
|
3,135 |
|
2,916 |
|
4,019 |
|
2.15 |
| |||
Rated BBB |
|
33,469 |
|
31,195 |
|
36,504 |
|
3.11 |
| |||
Rated B |
|
22,420 |
|
21,931 |
|
26,282 |
|
2.76 |
| |||
Rated CCC |
|
117,671 |
|
114,801 |
|
141,897 |
|
4.54 |
| |||
Rated CC |
|
63,489 |
|
63,238 |
|
81,102 |
|
5.14 |
| |||
Rated C |
|
112,788 |
|
111,941 |
|
138,983 |
|
5.80 |
| |||
Total |
|
$ |
406,393 |
|
$ |
398,231 |
|
$ |
482,486 |
|
4.72 |
% |
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
Linked Transactions at December 31, 2010
Linked Repurchase Agreements |
| |||||
Maturity or Repricing |
|
Balance |
|
Weighted |
| |
Within 30 days |
|
$ |
289,522 |
|
1.62 |
% |
>30 days to 90 days |
|
277,765 |
|
1.62 |
| |
Total |
|
$ |
567,287 |
|
1.62 |
% |
Linked MBS |
| |||||||||||
Non-Agency MBS |
|
Fair Value |
|
Amortized |
|
Par/Current |
|
Weighted |
| |||
Rated AAA |
|
$ |
46,710 |
|
$ |
46,367 |
|
$ |
47,151 |
|
4.13 |
% |
Rated AA |
|
57,634 |
|
54,176 |
|
61,389 |
|
3.51 |
| |||
Rated A |
|
36,440 |
|
34,620 |
|
41,984 |
|
2.53 |
| |||
Rated BBB |
|
69,397 |
|
66,848 |
|
78,741 |
|
3.38 |
| |||
Rated BB |
|
14,536 |
|
14,456 |
|
17,513 |
|
2.51 |
| |||
Rated B |
|
129,962 |
|
121,198 |
|
139,763 |
|
4.28 |
| |||
Rated CCC |
|
216,398 |
|
211,302 |
|
255,667 |
|
4.98 |
| |||
Rated CC |
|
89,833 |
|
86,509 |
|
110,518 |
|
5.45 |
| |||
Rated C |
|
78,181 |
|
78,038 |
|
100,204 |
|
5.77 |
| |||
Unrated |
|
5,278 |
|
5,220 |
|
10,350 |
|
6.00 |
| |||
Total |
|
$ |
744,369 |
|
$ |
718,734 |
|
$ |
863,280 |
|
4.56 |
% |
The following table presents certain information about the components of the unrealized net gains and net
interest income from Linked Transactions included in the Companys consolidated statements of operations for the quarterly periods ended March 31, 2011 and 2010:
Components of Unrealized Net Gains and Net Interest Income |
|
Three Months Ended March 31, |
| ||||
(In Thousands) |
|
2011 |
|
2010 |
| ||
Interest income attributable to MBS underlying Linked Transactions |
|
$ |
9,437 |
|
$ |
7,003 |
|
Interest expense attributable to repurchase agreement borrowings underlying Linked Transactions |
|
(1,766 |
) |
(1,268 |
) | ||
Change in fair value of Linked Transactions included in earnings |
|
7,179 |
|
7,065 |
| ||
Unrealized net gains and net interest income from Linked Transactions |
|
$ |
14,850 |
|
$ |
12,800 |
|
Swaps
Consistent with market practice, the Company has agreements with its Swap counterparties that provide for the posting of collateral based on the fair values of its derivative contracts. Through this margining process, either the Company or its Swap counterparty may be required to pledge cash or securities as collateral. Collateral requirements vary by counterparty and change over time based on the market value, notional amount and remaining term of the Swap. Certain Swaps provide for cross collateralization with repurchase agreements with the same counterparty.
A number of the Companys Swaps include financial covenants, which, if breached, could cause an event of default or early termination event to occur under such agreements. If the Company were to cause an event of default or trigger an early termination event pursuant to one of its Swaps, the counterparty to such agreement may have the option to terminate all of its outstanding Swaps with the Company and, if applicable, any close-out amount due to the counterparty upon termination of the Swaps would be immediately payable by the Company. The Company was in compliance with all of its financial covenants through March 31, 2011. At March 31, 2011, the aggregate fair value of assets needed to immediately settle Swaps that were in a liability position to the Company, if so required, was approximately $116.3 million.
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
The following table presents the assets pledged as collateral against the Companys Swaps at March 31, 2011 and December 31, 2010:
(In Thousands) |
|
March 31, 2011 |
|
December 31, 2010 |
| ||
Agency MBS, at fair value |
|
$ |
144,306 |
|
$ |
153,534 |
|
Restricted cash |
|
33,898 |
|
35,083 |
| ||
Total assets pledged against Swaps |
|
$ |
178,204 |
|
$ |
188,617 |
|
The use of hedging instruments exposes the Company to counterparty credit risk. In the event of a default by a Swap counterparty, the Company may not receive payments to which it is entitled under its Swap agreements, and may have difficulty recovering its assets pledged as collateral against such Swaps. If, during the term of the Swap, a counterparty should file for bankruptcy, the Company may experience difficulty recovering its assets pledged as collateral which could result in the Company having an unsecured claim against such counterpartys assets for the difference between the fair value of the Swap and the fair value of the collateral pledged to such counterparty. At March 31, 2011, all of the Companys Swap counterparties were rated A or better by a Rating Agency. At March 31, 2011, the Company had Swaps with an aggregate notional balance of $2.645 billion that were in a liability position and $375.0 million that were in an asset position.
The Companys Swaps, or a portion thereof, could become ineffective in the future if the associated repurchase agreements that such Swaps hedge fail to exist or fail to have terms that match those of the Swaps that hedge such borrowings. At March 31, 2011, all of the Companys Swaps were deemed effective for hedging purposes and no Swaps were terminated during the three months ended March 31, 2011 and March 31, 2010. The Company has not recognized any change in the value of its Swaps in earnings as a result of the hedge or a portion thereof being ineffective during the three months ended March 31, 2011 and March 31, 2010.
The following table presents the net impact of the Companys Swaps on its interest expense and the weighted average interest rate paid and received for such Swaps for the three months ended March 31, 2011 and 2010:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
(Dollars in Thousands) |
|
2011 |
|
2010 |
| ||
Interest expense attributable to Swaps |
|
$ |
24,034 |
|
$ |
29,134 |
|
Weighted average Swap rate paid |
|
3.67 |
% |
4.24 |
% | ||
Weighted average Swap rate received |
|
0.27 |
% |
0.24 |
% | ||
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
At March 31, 2011, the Company had Swaps with an aggregate notional amount of $3.020 billion, which had gross unrealized losses of $116.3 million, gross unrealized gains of $2.9 million and extended 26 months on average with a maximum term of approximately 59 months. During the three months ended March 31, 2011, the Company entered into Swaps with an aggregate notional amount of $430.0 million and had Swaps with an aggregate notional amount of $215.9 million expire. The following table presents information about the Companys Swaps at March 31, 2011 and December 31, 2010:
|
|
March 31, 2011 |
|
December 31, 2010 |
| ||||||||||
Maturity (1) |
|
Notional |
|
Weighted |
|
Weighted |
|
Notional |
|
Weighted |
|
Weighted |
| ||
Within 30 days |
|
$ |
40,767 |
|
3.98 |
% |
0.28 |
% |
$ |
55,267 |
|
3.90 |
% |
0.28 |
% |
Over 30 days to 3 months |
|
128,491 |
|
4.03 |
|
0.28 |
|
160,589 |
|
4.35 |
|
0.27 |
| ||
Over 3 months to 6 months |
|
131,383 |
|
4.05 |
|
0.29 |
|
169,258 |
|
4.02 |
|
0.28 |
| ||
Over 6 months to 12 months |
|
280,155 |
|
4.25 |
|
0.28 |
|
257,482 |
|
4.09 |
|
0.28 |
| ||
Over 12 months to 24 months |
|
735,259 |
|
4.37 |
|
0.28 |
|
833,302 |
|
4.40 |
|
0.27 |
| ||
Over 24 months to 36 months |
|
835,189 |
|
3.09 |
|
0.26 |
|
849,351 |
|
3.10 |
|
0.26 |
| ||
Over 36 months to 48 months |
|
728,361 |
|
2.49 |
|
0.26 |
|
360,042 |
|
3.32 |
|
0.27 |
| ||
Over 48 months to 60 months |
|
140,000 |
|
2.45 |
|
0.25 |
|
120,170 |
|
2.87 |
|
0.27 |
| ||
Total Swaps |
|
$ |
3,019,605 |
|
3.43 |
% |
0.27 |
% |
$ |
2,805,461 |
|
3.74 |
% |
0.27 |
% |
(1) Each maturity category reflects contractual amortization and/or maturity of notional amounts.
(2) Reflects the benchmark variable rate due from the counterparty at the date presented, which rate adjusts monthly or quarterly based on one-month or three-month LIBOR, respectively.
Impact of Hedging Instruments on Accumulated Other Comprehensive Income
The following table presents the impact of the Companys Swaps on its accumulated other comprehensive income for the three months ended March 31, 2011 and 2010:
|
|
Three Months Ended |
| ||||
(In Thousands) |
|
2011 |
|
2010 |
| ||
Accumulated other comprehensive loss from Swaps: |
|
|
|
|
| ||
Balance at beginning of period |
|
$ |
(139,142 |
) |
$ |
(152,463 |
) |
Unrealized gain/(loss) on Swaps, net |
|
25,671 |
|
(1,287 |
) | ||
Balance at end of period |
|
$ |
(113,471 |
) |
$ |
(153,750 |
) |
5. Interest Receivable
The following table presents the Companys interest receivable by investment category at March 31, 2011
and December 31, 2010:
|
|
March 31, |
|
December 31, |
| ||
(In Thousands) |
|
2011 |
|
2010 |
| ||
MBS interest receivable: |
|
|
|
|
| ||
Fannie Mae |
|
$ |
22,742 |
|
$ |
19,669 |
|
Freddie Mac |