UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2010
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 000-51280
MORNINGSTAR, INC.
(Exact Name of Registrant as Specified in its Charter)
Illinois |
|
36-3297908 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
Incorporation or Organization) |
|
Identification Number) |
|
|
|
22 West Washington Street |
|
|
Chicago, Illinois |
|
60602 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(312) 696-6000
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
Accelerated filer o |
Non-accelerated filer o |
Smaller reporting company o |
|
(Do not check if a smaller reporting company) |
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of October 29, 2010, there were 49,666,834 shares of the Companys common stock, no par value, outstanding.
MORNINGSTAR, INC. AND SUBSIDIARIES
Item 1. Unaudited Condensed Consolidated Financial Statements
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Income
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
|
||||||||
(in thousands except per share amounts) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
139,817 |
|
$ |
120,088 |
|
$ |
404,198 |
|
$ |
356,353 |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expense (1): |
|
|
|
|
|
|
|
|
|
||||
Cost of goods sold |
|
40,713 |
|
31,954 |
|
114,767 |
|
92,900 |
|
||||
Development |
|
12,703 |
|
9,447 |
|
35,491 |
|
28,185 |
|
||||
Sales and marketing |
|
22,881 |
|
17,730 |
|
69,877 |
|
53,276 |
|
||||
General and administrative |
|
23,462 |
|
20,643 |
|
67,211 |
|
57,649 |
|
||||
Depreciation and amortization |
|
9,897 |
|
6,631 |
|
28,082 |
|
23,347 |
|
||||
Total operating expense |
|
109,656 |
|
86,405 |
|
315,428 |
|
255,357 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
30,161 |
|
33,683 |
|
88,770 |
|
100,996 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Non-operating income, net: |
|
|
|
|
|
|
|
|
|
||||
Interest income, net |
|
512 |
|
572 |
|
1,692 |
|
2,314 |
|
||||
Other income, net |
|
5,694 |
|
221 |
|
4,356 |
|
985 |
|
||||
Non-operating income, net |
|
6,206 |
|
793 |
|
6,048 |
|
3,299 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes and equity in net income of unconsolidated entities |
|
36,367 |
|
34,476 |
|
94,818 |
|
104,295 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
15,807 |
|
12,407 |
|
37,027 |
|
37,099 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Equity in net income of unconsolidated entities |
|
333 |
|
429 |
|
1,176 |
|
790 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Consolidated net income |
|
20,893 |
|
22,498 |
|
58,967 |
|
67,986 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net (income) loss attributable to noncontrolling interests |
|
(106 |
) |
22 |
|
10 |
|
40 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Morningstar, Inc. |
|
$ |
20,787 |
|
$ |
22,520 |
|
$ |
58,977 |
|
$ |
68,026 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share attributable to Morningstar, Inc.: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.42 |
|
$ |
0.46 |
|
$ |
1.19 |
|
$ |
1.42 |
|
Diluted |
|
$ |
0.41 |
|
$ |
0.45 |
|
$ |
1.16 |
|
$ |
1.37 |
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends declared per common share |
|
$ |
0.05 |
|
$ |
|
|
$ |
0.05 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
49,401 |
|
48,457 |
|
49,157 |
|
47,930 |
|
||||
Diluted |
|
50,544 |
|
50,048 |
|
50,453 |
|
49,623 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
|
||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
(1) Includes stock-based compensation expense of: |
|
|
|
|
|
|
|
|
|
||||
Cost of goods sold |
|
$ |
960 |
|
$ |
690 |
|
$ |
2,582 |
|
$ |
1,954 |
|
Development |
|
517 |
|
410 |
|
1,359 |
|
1,177 |
|
||||
Sales and marketing |
|
469 |
|
407 |
|
1,358 |
|
1,185 |
|
||||
General and administrative |
|
1,799 |
|
1,356 |
|
5,038 |
|
4,340 |
|
||||
Total stock-based compensation expense |
|
$ |
3,745 |
|
$ |
2,863 |
|
$ |
10,337 |
|
$ |
8,656 |
|
See notes to unaudited condensed consolidated financial statements.
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
(in thousands except share amounts) |
|
September 30 |
|
December 31 |
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
175,872 |
|
$ |
130,496 |
|
Investments |
|
163,469 |
|
212,057 |
|
||
Accounts receivable, less allowance of $714 and $1,339, respectively |
|
94,638 |
|
82,330 |
|
||
Deferred tax asset, net |
|
1,081 |
|
1,109 |
|
||
Income tax receivable, net |
|
9,554 |
|
5,541 |
|
||
Other |
|
14,316 |
|
12,564 |
|
||
Total current assets |
|
458,930 |
|
444,097 |
|
||
Property, equipment, and capitalized software, net |
|
57,716 |
|
59,828 |
|
||
Investments in unconsolidated entities |
|
24,043 |
|
24,079 |
|
||
Goodwill |
|
311,249 |
|
249,992 |
|
||
Intangible assets, net |
|
167,311 |
|
135,488 |
|
||
Other assets |
|
6,948 |
|
6,099 |
|
||
Total assets |
|
$ |
1,026,197 |
|
$ |
919,583 |
|
|
|
|
|
|
|
||
Liabilities and equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable and accrued liabilities |
|
$ |
37,504 |
|
$ |
29,901 |
|
Accrued compensation |
|
47,893 |
|
48,902 |
|
||
Deferred revenue |
|
135,843 |
|
127,114 |
|
||
Other |
|
532 |
|
962 |
|
||
Total current liabilities |
|
221,772 |
|
206,879 |
|
||
Accrued compensation |
|
5,094 |
|
4,739 |
|
||
Deferred tax liability, net |
|
18,353 |
|
4,678 |
|
||
Other long-term liabilities |
|
25,552 |
|
26,413 |
|
||
Total liabilities |
|
270,771 |
|
242,709 |
|
||
|
|
|
|
|
|
||
Equity: |
|
|
|
|
|
||
Morningstar, Inc. shareholders equity: |
|
|
|
|
|
||
Common stock, no par value, 200,000,000 shares authorized, of which 49,658,633 and 48,768,541 shares were outstanding as of September 30, 2010 and December 31, 2009, respectively |
|
5 |
|
5 |
|
||
Treasury stock at cost, 207,254 shares as of September 30, 2010 and 222,653 shares as of December 31, 2009 |
|
(2,913 |
) |
(3,130 |
) |
||
Additional paid-in capital |
|
448,485 |
|
432,052 |
|
||
Retained earnings |
|
303,196 |
|
246,745 |
|
||
Accumulated other comprehensive income (loss): |
|
|
|
|
|
||
Currency translation adjustment |
|
5,240 |
|
(337 |
) |
||
Unrealized gain on available-for-sale securities |
|
413 |
|
370 |
|
||
Total accumulated other comprehensive income |
|
5,653 |
|
33 |
|
||
Total Morningstar, Inc. shareholders equity |
|
754,426 |
|
675,705 |
|
||
Noncontrolling interest |
|
1,000 |
|
1,169 |
|
||
Total equity |
|
755,426 |
|
676,874 |
|
||
Total liabilities and equity |
|
$ |
1,026,197 |
|
$ |
919,583 |
|
See notes to unaudited condensed consolidated financial statements.
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statement of Equity and Comprehensive Income (Loss)
For the Nine Months Ended September 30, 2010
|
|
Morningstar, Inc. Shareholders Equity |
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|||||||
|
|
Common Stock |
|
|
|
Additional |
|
|
|
Comprehensive |
|
Non |
|
|
|
|||||||||
|
|
Shares |
|
Par |
|
Treasury |
|
Paid-in |
|
Retained |
|
Income |
|
Controlling |
|
Total |
|
|||||||
(in thousands, except share amounts) |
|
Outstanding |
|
Value |
|
Stock |
|
Capital |
|
Earnings |
|
(Loss) |
|
Interests |
|
Equity |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance as of December 31, 2009 |
|
48,768,541 |
|
$ |
5 |
|
$ |
(3,130 |
) |
$ |
432,052 |
|
$ |
246,745 |
|
$ |
33 |
|
$ |
1,169 |
|
$ |
676,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income (loss) |
|
|
|
|
|
|
|
|
|
58,977 |
|
|
|
(10 |
) |
58,967 |
|
|||||||
Unrealized gain on available-for-sale investments, net of income tax of $28 |
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
43 |
|
|||||||
Foreign currency translation adjustment, net |
|
|
|
|
|
|
|
|
|
|
|
5,577 |
|
57 |
|
5,634 |
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
58,977 |
|
5,620 |
|
47 |
|
64,644 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Issuance of common stock related to stock option exercises and vesting of restricted stock units, net |
|
690,918 |
|
|
|
217 |
|
4,990 |
|
|
|
|
|
|
|
5,207 |
|
|||||||
Stock-based compensation restricted stock units |
|
|
|
|
|
|
|
9,557 |
|
|
|
|
|
|
|
9,557 |
|
|||||||
Stock-based compensation restricted stock |
|
199,174 |
|
|
|
|
|
780 |
|
|
|
|
|
|
|
780 |
|
|||||||
Excess tax benefit derived from stock option exercises and vesting of restricted stock units |
|
|
|
|
|
|
|
4,885 |
|
|
|
|
|
|
|
4,885 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recognition of deferred tax liability related to accretion of equity investment |
|
|
|
|
|
|
|
(3,821 |
) |
|
|
|
|
|
|
(3,821 |
) |
|||||||
Dividends declared common shares outstanding |
|
|
|
|
|
|
|
|
|
(2,484 |
) |
|
|
|
|
(2,484 |
) |
|||||||
Dividends declared restricted stock units |
|
|
|
|
|
|
|
42 |
|
(42 |
) |
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjustment to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
(216 |
) |
(216 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance as of September 30, 2010 |
|
49,658,633 |
|
$ |
5 |
|
$ |
(2,913 |
) |
$ |
448,485 |
|
$ |
303,196 |
|
$ |
5,653 |
|
$ |
1,000 |
|
$ |
755,426 |
|
See notes to unaudited condensed consolidated financial statements.
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
|
|
Nine months ended September 30 |
|
||||
(in thousands) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Operating activities |
|
|
|
|
|
||
Consolidated net income |
|
$ |
58,967 |
|
$ |
67,986 |
|
Adjustments to reconcile consolidated net income to net cash flows from operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
28,082 |
|
23,347 |
|
||
Deferred income tax (benefit) expense |
|
5,659 |
|
(847 |
) |
||
Stock-based compensation expense |
|
10,337 |
|
8,656 |
|
||
Provision for bad debt |
|
253 |
|
343 |
|
||
Equity in net income of unconsolidated entities |
|
(1,176 |
) |
(790 |
) |
||
Excess tax benefits from stock option exercises and vesting of restricted stock units |
|
(4,885 |
) |
(5,724 |
) |
||
Holding gain upon acquisition of additional ownership of equity method investments |
|
(5,073 |
) |
(352 |
) |
||
Other, net |
|
724 |
|
(617 |
) |
||
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|
|
||
Accounts receivable |
|
(7,254 |
) |
13,521 |
|
||
Other assets |
|
(2,508 |
) |
2,206 |
|
||
Accounts payable and accrued liabilities |
|
2,025 |
|
(2,007 |
) |
||
Accrued compensation |
|
(2,270 |
) |
(41,794 |
) |
||
Income taxes payable |
|
309 |
|
12,999 |
|
||
Deferred revenue |
|
(1,938 |
) |
(8,974 |
) |
||
Deferred rent |
|
442 |
|
(353 |
) |
||
Other liabilities |
|
(1,384 |
) |
(267 |
) |
||
Cash provided by operating activities |
|
80,310 |
|
67,333 |
|
||
|
|
|
|
|
|
||
Investing activities |
|
|
|
|
|
||
Purchases of investments |
|
(128,043 |
) |
(111,603 |
) |
||
Proceeds from maturities and sales of investments |
|
177,197 |
|
64,479 |
|
||
Capital expenditures |
|
(7,701 |
) |
(10,286 |
) |
||
Acquisitions, net of cash acquired |
|
(88,697 |
) |
(19,315 |
) |
||
Other, net |
|
830 |
|
623 |
|
||
Cash used for investing activities |
|
(46,414 |
) |
(76,102 |
) |
||
|
|
|
|
|
|
||
Financing activities |
|
|
|
|
|
||
Proceeds from stock option exercises |
|
5,207 |
|
14,378 |
|
||
Excess tax benefits from stock option exercises and vesting of restricted stock units |
|
4,885 |
|
5,724 |
|
||
Other, net |
|
(529 |
) |
(305 |
) |
||
Cash provided by financing activities |
|
9,563 |
|
19,797 |
|
||
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
1,917 |
|
4,481 |
|
||
Net increase in cash and cash equivalents |
|
45,376 |
|
15,509 |
|
||
Cash and cash equivalentsbeginning of period |
|
130,496 |
|
173,891 |
|
||
Cash and cash equivalentsend of period |
|
$ |
175,872 |
|
$ |
189,400 |
|
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
||
Cash paid for income taxes |
|
$ |
29,594 |
|
$ |
25,154 |
|
Supplemental information of non-cash investing and financing activities: |
|
|
|
|
|
||
Unrealized gain (loss) on available-for-sale investments |
|
$ |
71 |
|
$ |
(225 |
) |
See notes to unaudited condensed consolidated financial statements.
MORNINGSTAR, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation of Interim Financial Information
The accompanying condensed consolidated financial statements of Morningstar, Inc. and subsidiaries (Morningstar, we, our, the Company) have been prepared to conform to the rules and regulations of the Securities and Exchange Commission (SEC). The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amount of assets, liabilities, revenue, and expenses. Actual results could differ from those estimates. In the opinion of management, the statements reflect all adjustments, which are of a normal recurring nature, necessary to present fairly our financial position, results of operations, equity, and cash flows. These financial statements and notes should be read in conjunction with our Consolidated Financial Statements and Notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2009, filed with the SEC on March 1, 2010.
The acronyms that appear in the Notes to our Condensed Consolidated Financial Statements refer to the following:
ASC: Accounting Standards Codification
ASU: Accounting Standards Update
EITF: Emerging Issues Task Force
FASB: Financial Accounting Standards Board
SEC: Securities and Exchange Commission
2. Summary of Significant Accounting Policies
We discuss our significant accounting policies in Note 2 of our Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2009, as filed with the SEC on March 1, 2010. In addition, effective January 1, 2010, we adopted the following financial accounting standards:
· ASU No. 2009-16, Transfers and Servicing (Topic 860) and Accounting for Transfers of Financial Assets and ASU No. 2009-17, Consolidations (Topic 810): Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities.
These accounting pronouncements change the way entities account for transfers of financial assets and determine what entities must be consolidated. The most significant amendment resulting from FASB ASU No. 2009-16 consists of the removal of the concept of a Qualifying Special-Purpose Entity (QSPE) from FASB ASC 860, Transfers and Services. ASU No. 2009-17 addresses the effects of eliminating the QSPE concept from ASC 860 and responds to concerns about the application of certain key provisions of FASB ASC 810, Consolidation, including concerns over the transparency of enterprises involvement with Variable Interest Entities (VIEs). These accounting pronouncements did not impact our Condensed Consolidated Financial Statements.
· ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820) Improving Disclosures about Fair Value Measurements.
ASU No. 2010-06 requires additional disclosures regarding fair value measurements. The amended guidance requires entities to disclose additional information regarding assets and liabilities that are transferred between levels of the fair value hierarchy. ASU 2010-06 also clarifies existing guidance pertaining to the level of disaggregation at which fair value disclosures should be made and the disclosure requirements regarding the valuation techniques and inputs used in estimating Level 2 and Level 3 fair value measurements. The additional disclosures required by ASU No. 2010-06 appear in Note 6, in the Notes to our Condensed Consolidated Financial Statements.
3. Acquisitions, Goodwill, and Other Intangible Assets
2010 Acquisitions
In the first nine months of 2010, we completed six acquisitions, as follows:
Increased Ownership Interest in Morningstar Danmark A/S (Morningstar Denmark)
In July 2010, we acquired an additional 75% interest in Morningstar Denmark, increasing our ownership to 100% from 25%. Morningstar Denmarks main offering is the investment information website for individual investors, Morningstar.dk, which provides fund and ETF data, portfolio tools, and market analysis.
The total estimated fair value of $20,665,000 includes $15,467,000 in cash paid to acquire the remaining 75% interest in Morningstar Denmark. The following table summarizes our preliminary allocation of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
|
|
($000) |
|
|
Cash and cash equivalents |
|
$ |
915 |
|
Accounts receivable and other current assets |
|
771 |
|
|
Other non-current assets |
|
65 |
|
|
Intangible assets |
|
9,066 |
|
|
Goodwill |
|
13,347 |
|
|
Deferred revenue |
|
(496 |
) |
|
Deferred tax liability |
|
(2,307 |
) |
|
Other current and non-current liabilities |
|
(696 |
) |
|
Total fair value of Morningstar Denmark |
|
$ |
20,665 |
|
The preliminary fair value allocation includes $9,066,000 of acquired intangible assets, consisting primarily of customer-related assets and technology-based assets, including software and databases. We recognized a deferred tax liability of $2,307,000 mainly because the amortization expense related to certain intangible assets is not deductible for income tax purposes.
Goodwill of $13,347,000 represents the premium over the fair value of the net tangible and intangible assets acquired with this acquisition. We paid this premium for a number of reasons, including the opportunity to offer Morningstars full suite of products and services to investors in Denmark, and further leveraging Morningstars global reach, investment databases, and technology expertise.
Seeds Group (Seeds)
In July 2010, we acquired Seeds Group, a leading provider of investment consulting services and fund research in France. Through its subsidiary Seeds Finance, Seeds provides investment consulting services and specializes in asset liability management, manager selection, plan construction, risk, and portfolio management in alternative investments and active strategies. Its subsidiary, Multiratings.com, provides a fund research and investment education website for advisor groups and institutions. Terms were not disclosed. The acquisition did not have a significant effect on our Condensed Consolidated Financial Statements for the nine months ended September 30, 2010.
Realpoint, LLC
In May 2010, we acquired Realpoint, LLC (Realpoint) a Nationally Recognized Statistical Ratings Organization (NRSRO) that specializes in structured finance. Realpoint offers securities ratings, research, surveillance services, and data to help institutional investors identify credit risk in commercial mortgage-backed securities. Institutional investment firms subscribe to Realpoints ratings and analytics, including money managers who invest in commercial mortgage-backed securities.
In conjunction with this acquisition, we paid $38,423,000 in cash, net of cash acquired, and issued 199,174 shares of restricted stock to the selling employee-shareholders. As a result of the terms of the restricted share agreements, in accordance with FASB ASC 805, Business Combinations, we account for these grants as stock-based compensation expense, and not as part of the acquisition consideration. See Note 9 in the Notes to our Condensed Consolidated Financial Statements for additional information concerning the accounting for this restricted stock.
The following table summarizes our preliminary allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
|
|
|
($000) |
|
|
|
Cash and cash equivalents |
|
$ |
5,393 |
|
|
Accounts receivable and other current assets |
|
2,647 |
|
|
|
Other non-current assets |
|
227 |
|
|
|
Intangible assets |
|
19,959 |
|
|
|
Goodwill |
|
24,259 |
|
|
|
Deferred revenue |
|
(7,316 |
) |
|
|
Accounts payable and accrued and other current liabilities |
|
(1,353 |
) |
|
|
Total purchase price |
|
$ |
43,816 |
|
The preliminary allocation includes $19,959,000 of acquired intangible assets. These assets primarily include customer-related assets and technology-based assets, including software and databases.
Goodwill of $24,259,000 represents the premium we paid over the fair value of the acquired net tangible and intangible assets. We paid this premium for a number of reasons, including the opportunity for Morningstar to enter into the structured finance ratings and analysis business.
The value assigned to goodwill, intangible assets, and restricted shares at the date of grant are deductible for income tax purposes over a period of approximately 15 years from the acquisition date.
Old Broad Street Research Ltd
In April 2010, we acquired Old Broad Street Research Ltd. (OBSR) for $16,754,000 in cash, net of cash acquired. OBSR is a premier provider of fund research, ratings, and investment consulting services in the United Kingdom, and offers an array of customized consulting services including model portfolios, advice on fund construction, and corporate governance services, that are used by many of the leading financial advisers and fund platforms.
The following table summarizes our preliminary allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition. The purchase price allocation is preliminary pending certain tax related matters, including the valuation of deferred tax assets and liabilities at the date of acquisition.
|
|
($000) |
|
|
Cash and cash equivalents |
|
$ |
4,632 |
|
Accounts receivable and other current assets |
|
1,022 |
|
|
Other non-current assets |
|
449 |
|
|
Intangible assets |
|
9,312 |
|
|
Goodwill |
|
11,396 |
|
|
Deferred revenue |
|
(1,557 |
) |
|
Accounts payable and accrued and other current liabilities |
|
(1,169 |
) |
|
Deferred tax liability non-current |
|
(2,621 |
) |
|
Other non-current liabilities |
|
(78 |
) |
|
Total purchase price |
|
$ |
21,386 |
|
The preliminary allocation includes $9,312,000 of acquired intangible assets. These assets primarily include customer-related assets and technology-based assets, including software and databases.
Goodwill of $11,396,000 represents the premium we paid over the fair value of the acquired net tangible and intangible assets. We paid this premium for a number of reasons, including the strategic benefit of adding to our existing fund research team in London and continuing to build our thought leadership in investment research. OBSR will also help us expand our investment consulting presence in the United Kingdom, where we already provide asset allocation, manager selection, and portfolio construction services to institutions and intermediaries. The goodwill we recorded is not considered deductible for income tax purposes.
Aegis Equities Research
In April 2010, we acquired Aegis Equities Research, a leading provider of independent equity research in Australia, for $10,717,000 in cash, net of cash acquired. The following table summarizes our preliminary allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
|
|
($000) |
|
|
Cash and cash equivalents |
|
$ |
51 |
|
Investments |
|
55 |
|
|
Accounts receivable |
|
229 |
|
|
Other non-current assets |
|
62 |
|
|
Intangible assets |
|
5,100 |
|
|
Goodwill |
|
6,235 |
|
|
Deferred revenue |
|
(617 |
) |
|
Other current and non-current liabilities |
|
(347 |
) |
|
Total purchase price |
|
$ |
10,768 |
|
The preliminary allocation includes $5,100,000 of acquired intangible assets. These assets primarily include customer-related assets and technology-based assets, including software and databases. Goodwill of $6,235,000 represents the premium we paid over the fair value of the net tangible and intangible assets acquired with this acquisition. We paid this premium for a number of reasons, including the strategic benefits of creating a larger analyst team that will enable us to expand our coverage of Australian-listed companies, provide Australian clients with more robust independent research, and give us the potential to expand our services in multiple delivery channels. We are in the process of determining what portion of the value assigned to goodwill and intangible assets, if any, is deductible for income tax purposes.
Footnoted business of Financial Fineprint Inc.
In February 2010, we acquired the Footnoted business of Financial Fineprint Inc. (Footnoted), a blog for professional money managers, analysts, and individual investors. Footnoted Pro, a service for institutional investors, provides insight on actionable items and trends in SEC filings. The acquisition includes the Footnoted.org website and the Footnoted Pro service. Terms were not disclosed. The acquisition did not have a significant effect on our Condensed Consolidated Financial Statements for the nine months ended September 30, 2010.
2009 Acquisitions
The table below summarizes the six acquisitions we completed in 2009:
Acquisition |
|
Description |
|
Date Acquired |
|
Purchase Price* |
Global financial filings database business of Global Reports LLC |
|
A leading provider of online financial and Corporate and Social Responsibility reports for publicly traded companies around the world |
|
April 20, 2009 |
|
Not separately Disclosed |
Equity research and data business of C.P.M.S. Computerized Portfolio Management Services Inc. |
|
C.P.M.S. tracks fundamental equity data for approximately 4,000 securities in the United States and Canada as well as tracks and provides earnings estimates for Canadian stocks |
|
May 1, 2009 |
|
$13.9 million |
Andex Associates, Inc. |
|
Andex is known for Andex Charts, which illustrate historical market returns, stock index growth, inflation rates, currency rates, and general economic conditions for the United States dating back to 1926, and for Canada dating back to 1950 |
|
May 1, 2009 |
|
Not separately disclosed |
Intech Pty Ltd |
|
A leading provider of multimanager and investment portfolio solutions in Sydney, Australia, Intech also manages a range of single sector, alternative strategy, and diversified investment portfolios, has one of the leading separately managed account databases in Australia, and offers the Intech Desktop Consultant, a research software product for institutions |
|
June 30, 2009 |
|
Not separately disclosed |
Canadian Investment Awards and Gala |
|
Canadas marquee investment awards program, recognizing excellence in products and firms within the financial services industry |
|
December 17, 2009 |
|
Not separately disclosed |
Logical Information Machines, Inc. (LIM) |
|
A leading provider of data and analytics for the energy, financial, and agriculture sectors |
|
December 31, 2009 |
|
$53.5 million |
* Total purchase price less cash acquired, subject to post-closing adjustments.
As of September 30, 2010, we did not make any significant changes to the purchase price allocations for the acquisitions that occurred in 2009. Certain of these purchase price allocations, primarily the purchase price allocation related to Logical Information Machines, Inc. are preliminary, pending resolution of certain tax and other matters. Additional information concerning the six acquisitions completed in 2009 can be found in the Notes to our Consolidated Financial Statements included in our Annual Report on Form 10-K filed with the SEC on March 1, 2010.
Pro Forma Information for 2010 and 2009 Acquisitions
The following unaudited pro forma information presents a summary of our Condensed Consolidated Statements of Income for the nine months ended September 30, 2010 and 2009 as if we had completed the 2010 and 2009 acquisitions and had consolidated Morningstar Korea and Morningstar Denmark, as of January 1 of each of these years. In calculating the pro forma information below, we included an estimate of amortization expense related to the intangible assets acquired.
|
|
Nine months ended September 30 |
|
||||
Unaudited Pro Forma Financial Information (in thousands except per share amounts) |
|
2010 |
|
2009 |
|
||
Revenue |
|
$ |
414,208 |
|
$ |
397,680 |
|
Operating income |
|
$ |
88,210 |
|
$ |
100,916 |
|
Net income attributable to Morningstar, Inc. |
|
$ |
58,618 |
|
$ |
68,042 |
|
|
|
|
|
|
|
||
Basic net income per share attributable to Morningstar, Inc. |
|
$ |
1.19 |
|
$ |
1.42 |
|
Diluted net income per share attributable to Morningstar, Inc. |
|
$ |
1.16 |
|
$ |
1.37 |
|
Goodwill
The following table shows the changes in our goodwill balances from December 31, 2009 to September 30, 2010:
|
|
($000) |
|
|
Balance as of December 31, 2009 |
|
$ |
249,992 |
|
Acquisition of Aegis |
|
6,235 |
|
|
Acquisition of OBSR |
|
11,396 |
|
|
Acquisition of Realpoint |
|
24,259 |
|
|
Acquisition of Seeds Group |
|
3,504 |
|
|
Acquisition of remaining ownership of Morningstar Denmark |
|
13,347 |
|
|
Other, primarily currency translation |
|
2,516 |
|
|
Balance as of September 30, 2010 |
|
$ |
311,249 |
|
We did not record any impairment losses in the third quarter or year-to-date periods ended September 30, 2010 and September 30, 2009, respectively. We perform our annual impairment reviews in the fourth quarter.
The following table summarizes our intangible assets:
|
|
As of September 30, 2010 |
|
As of December 31, 2009 |
|
||||||||||||||||||
($000) |
|
Gross |
|
Accumulated |
|
Net |
|
Weighted |
|
Gross |
|
Accumulated |
|
Net |
|
Weighted |
|
||||||
Intellectual property |
|
$ |
31,293 |
|
$ |
(14,804 |
) |
$ |
16,489 |
|
10 |
|
$ |
28,472 |
|
$ |
(12,147 |
) |
$ |
16,325 |
|
10 |
|
Customer-related assets |
|
111,935 |
|
(36,041 |
) |
75,894 |
|
11 |
|
87,635 |
|
(27,405 |
) |
60,230 |
|
10 |
|
||||||
Supplier relationships |
|
240 |
|
(69 |
) |
171 |
|
20 |
|
240 |
|
(60 |
) |
180 |
|
20 |
|
||||||
Technology-based assets |
|
60,302 |
|
(22,266 |
) |
38,036 |
|
9 |
|
49,276 |
|
(16,694 |
) |
32,582 |
|
9 |
|
||||||
Non-competition agreement |
|
849 |
|
(672 |
) |
177 |
|
5 |
|
820 |
|
(547 |
) |
273 |
|
5 |
|
||||||
Intangible assets related to acquisitions with preliminary purchase price allocations |
|
37,961 |
|
(1,417 |
) |
36,544 |
|
10 |
|
26,129 |
|
(231 |
) |
25,898 |
|
5 |
|
||||||
Total intangible assets |
|
$ |
242,580 |
|
$ |
(75,269 |
) |
$ |
167,311 |
|
10 |
|
$ |
192,572 |
|
$ |
(57,084 |
) |
$ |
135,488 |
|
9 |
|
The following table summarizes our amortization expense related to intangible assets:
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
|
||||||||
($000) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Amortization expense |
|
$ |
6,219 |
|
$ |
3,130 |
|
$ |
17,535 |
|
$ |
13,793 |
|
We amortize intangible assets using the straight-line method over their expected economic useful lives.
Based on acquisitions completed through September 30, 2010, we expect intangible amortization expense for 2010 and subsequent years as follows:
|
|
($000) |
|
|
2010 |
|
$ |
24,054 |
|
2011 |
|
24,223 |
|
|
2012 |
|
22,973 |
|
|
2013 |
|
20,878 |
|
|
2014 |
|
19,925 |
|
|
2015 |
|
19,230 |
|
|
Our estimates of future amortization expense for intangible assets may be affected by changes to the preliminary purchase price allocations, additional acquisitions, and currency translations.
4. Income Per Share
We compute income per share based on the two-class method, in accordance with FASB ASC 260-10-45-59A, Participating Securities and the Two Class Method.
In May 2010, we issued restricted shares in conjunction with the Realpoint acquisition. Because the restricted shares contain nonforfeitable rights to dividends, they meet the criteria of a participating security. Under the two-class method, earnings are allocated between common stock and participating securities. The two-class method includes an earnings allocation formula that determines earnings per share for each class of common stock according to dividends declared and undistributed earnings for the period. We reduce our reported net earnings by the amount allocated to participating securities to arrive at the earnings allocated to common stock shareholders for purposes of calculating earnings per share.
ASC 260-10-45-59A requires the dilutive effect of participating securities to be calculated using the more dilutive of the treasury stock or the two-class method. We have determined the two-class method to be the more dilutive. As such, we adjusted the earnings allocated to common stock shareholders in the basic earnings per share calculation for the reallocation of undistributed earnings to participating securities to calculate diluted earnings per share.
The following table shows how we reconcile our net income and the number of shares used in computing basic and diluted income per share:
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||
(in thousands, except per share amounts) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic net income per share attributable to Morningstar, Inc.: |
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Morningstar, Inc. |
|
$ |
20,787 |
|
$ |
22,520 |
|
$ |
58,977 |
|
$ |
68,026 |
|
Less: Distributed earnings available to participating securities |
|
(10 |
) |
|
|
(10 |
) |
|
|
||||
Less: Undistributed earnings available to participating securities |
|
(73 |
) |
|
|
(226 |
) |
|
|
||||
Numerator for basic net income per share undistributed and distributed earnings available to common shareholders |
|
$ |
20,704 |
|
$ |
22,520 |
|
$ |
58,741 |
|
$ |
68,026 |
|
Weighted average common shares outstanding |
|
49,401 |
|
48,457 |
|
49,157 |
|
47,930 |
|
||||
Basic net income per share attributable to Morningstar, Inc. |
|
$ |
0.42 |
|
$ |
0.46 |
|
$ |
1.19 |
|
$ |
1.42 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted net income per share attributable to Morningstar, Inc.: |
|
|
|
|
|
|
|
|
|
||||
Numerator for basic net income per share undistributed and distributed earnings available to common shareholders |
|
$ |
20,704 |
|
$ |
22,520 |
|
$ |
58,741 |
|
$ |
68,026 |
|
Add: Undistributed earnings allocated to participating securities |
|
73 |
|
|
|
226 |
|
|
|
||||
Less: Undistributed earnings reallocated to participating securities |
|
(72 |
) |
|
|
(221 |
) |
|
|
||||
Numerator for diluted net income per share undistributed and distributed earnings available to common shareholders |
|
$ |
20,705 |
|
$ |
22,520 |
|
$ |
58,746 |
|
$ |
68,026 |
|
Weighted average common shares outstanding |
|
49,401 |
|
48,457 |
|
49,157 |
|
47,930 |
|
||||
Net effect of dilutive stock options and restricted stock units |
|
1,143 |
|
1,591 |
|
1,296 |
|
1,693 |
|
||||
Weighted average common shares outstanding for computing diluted income per share |
|
50,544 |
|
50,048 |
|
50,453 |
|
49,623 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Diluted net income per share attributable to Morningstar, Inc. |
|
$ |
0.41 |
|
$ |
0.45 |
|
$ |
1.16 |
|
$ |
1.37 |
|
5. Segment and Geographical Area Information
Morningstar has two operating segments:
· Investment Information. The Investment Information segment includes all of our data, software, and research products and services. These products are typically sold through subscriptions or license agreements.
The largest products in this segment based on revenue are Licensed Data, Morningstar Advisor Workstation, Morningstar.com, Morningstar Direct, and Morningstar Principia. Licensed Data is a set of investment data spanning all of our investment databases, including real-time pricing data, and is available through electronic data feeds. Advisor Workstation is a web-based investment planning system for advisors. Advisor Workstation is available in two editions: Morningstar Office for independent financial advisors and an enterprise edition for financial advisors affiliated with larger firms. Morningstar.com includes both Premium Memberships and Internet advertising sales. Morningstar Direct is a web-based institutional research platform. Principia is our CD-ROM-based investment research and planning software for advisors.
The Investment Information segment also includes Morningstar Equity Research, which we distribute through several channels. From June 2004 through July 2009, our equity research was distributed through six major investment banks to meet the requirements for independent research under the Global Analyst Research Settlement. The period covered by the Global Analyst Research Settlement expired at the end of July 2009. The banks covered by it are no longer required to provide independent research to their clients. We also sell Equity Research to other companies that purchase our research for their own use or provide our research to their affiliated advisors or individual investor clients.
· Investment Management. The Investment Management segment includes all of our asset management operations, which earn the majority of their revenue from asset-based fees.
The key products and services in this segment based on revenue are Investment Consulting, which focuses on investment monitoring and asset allocation for funds of funds, including mutual funds and variable annuities; Retirement Advice, including the Morningstar Retirement Manager and Advice by Ibbotson platforms; and Morningstar Managed Portfolios, a fee-based discretionary asset management service that includes a series of mutual fund, exchange-traded fund, and stock portfolios tailored to meet a range of investment time horizons, risk levels, and investment strategies that financial advisors can use for their clients taxable and tax-deferred accounts.
Our segment accounting policies are the same as those described in Note 2 to our Consolidated Financial Statements included in our Annual Report on Form 10-K as of December 31, 2009, except for the capitalization and amortization of internal product development costs, amortization of intangible assets, and costs related to corporate functions. We exclude these items from our operating segment results to provide our chief operating decision maker with a better indication of each segments ability to generate cash flow. This information is one of the criteria used by our chief operating decision maker in determining how to allocate resources to each segment. We include capitalization and amortization of internal product development costs, amortization of intangible assets, and costs related to corporate functions in the Corporate Items category to arrive at the consolidated financial information. Our segment disclosures are consistent with the business segment information provided to our chief operating decision maker on a recurring basis; for that reason, we dont present balance sheet information by segment. We disclose goodwill by segment in accordance with the requirements of FASB ASC 350-20-50, Intangibles - Goodwill - Disclosure.
The following tables show selected segment data for the three and nine months ended September 30, 2010 and 2009:
|
|
Three months ended September 30, 2010 |
|
||||||||||
($000) |
|
Investment |
|
Investment |
|
Corporate Items |
|
Total |
|
||||
External revenue |
|
$ |
112,055 |
|
$ |
27,762 |
|
$ |
|
|
$ |
139,817 |
|
Operating expense, excluding stock-based compensation expense, depreciation, and amortization |
|
75,129 |
|
13,670 |
|
7,215 |
|
96,014 |
|
||||
Stock-based compensation expense |
|
2,326 |
|
525 |
|
894 |
|
3,745 |
|
||||
Depreciation and amortization |
|
1,789 |
|
44 |
|
8,064 |
|
9,897 |
|
||||
Operating income (loss) |
|
$ |
32,811 |
|
$ |
13,523 |
|
$ |
(16,173 |
) |
$ |
30,161 |
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. revenue |
|
|
|
|
|
|
|
$ |
99,933 |
|
|||
Non-U.S. revenue |
|
|
|
|
|
|
|
$ |
39,884 |
|
|
|
Three months ended September 30, 2009 |
|
||||||||||
($000) |
|
Investment |
|
Investment |
|
Corporate Items |
|
Total |
|
||||
External revenue |
|
$ |
95,410 |
|
$ |
24,678 |
|
$ |
|
|
$ |
120,088 |
|
Operating expense, excluding stock-based compensation expense, depreciation, and amortization |
|
59,122 |
|
9,755 |
|
8,034 |
|
76,911 |
|
||||
Stock-based compensation expense |
|
1,429 |
|
484 |
|
950 |
|
2,863 |
|
||||
Depreciation and amortization |
|
1,561 |
|
48 |
|
5,022 |
|
6,631 |
|
||||
Operating income (loss) |
|
$ |
33,298 |
|
$ |
14,391 |
|
$ |
(14,006 |
) |
$ |
33,683 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
U.S. revenue |
|
|
|
|
|
|
|
$ |
85,548 |
|
|||
Non-U.S. revenue |
|
|
|
|
|
|
|
$ |
34,540 |
|
|
|
Nine months ended September 30, 2010 |
|
||||||||||
($000) |
|
Investment |
|
Investment |
|
Corporate Items |
|
Total |
|
||||
External revenue |
|
$ |
324,600 |
|
$ |
79,598 |
|
$ |
|
|
$ |
404,198 |
|
Operating expense, excluding stock-based compensation expense, depreciation, and amortization |
|
217,559 |
|
36,768 |
|
22,682 |
|
277,009 |
|
||||
Stock-based compensation expense |
|
5,926 |
|
1,557 |
|
2,854 |
|
10,337 |
|
||||
Depreciation and amortization |
|
5,016 |
|
136 |
|
22,930 |
|
28,082 |
|
||||
Operating income (loss) |
|
$ |
96,099 |
|
$ |
41,137 |
|
$ |
(48,466 |
) |
$ |
88,770 |
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
$ |
4,953 |
|
$ |
58 |
|
$ |
2,690 |
|
$ |
7,701 |
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. revenue |
|
|
|
|
|
|
|
$ |
291,529 |
|
|||
Non-U.S. revenue |
|
|
|
|
|
|
|
$ |
112,669 |
|
|
|
Nine months ended September 30, 2009 |
|
||||||||||
($000) |
|
Investment |
|
Investment |
|
Corporate Items |
|
Total |
|
||||
External revenue |
|
$ |
289,389 |
|
$ |
66,964 |
|
$ |
|
|
$ |
356,353 |
|
Operating expense, excluding stock-based compensation expense, depreciation, and amortization |
|
173,957 |
|
26,058 |
|
23,339 |
|
223,354 |
|
||||
Stock-based compensation expense |
|
4,222 |
|
1,469 |
|
2,965 |
|
8,656 |
|
||||
Depreciation and amortization |
|
3,833 |
|
157 |
|
19,357 |
|
23,347 |
|
||||
Operating income (loss) |
|
$ |
107,377 |
|
$ |
39,280 |
|
$ |
(45,661 |
) |
$ |
100,996 |
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
$ |
8,872 |
|
$ |
679 |
|
$ |
735 |
|
$ |
10,286 |
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. revenue |
|
|
|
|
|
|
|
$ |
262,982 |
|
|||
Non-U.S. revenue |
|
|
|
|
|
|
|
$ |
93,371 |
|
|
|
As of September 30, 2010 |
|
||||||||||
($000) |
|
Investment |
|
Investment |
|
Corporate Items |
|
Total |
|
||||
Goodwill |
|
$ |
269,042 |
|
$ |
42,207 |
|
$ |
|
|
$ |
311,249 |
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. long-lived assets |
|
|
|
|
|
|
|
$ |
40,257 |
|
|||
Non-U.S. long-lived assets |
|
|
|
|
|
|
|
$ |
17,459 |
|
|||
|
|
As of December 31, 2009 |
|
||||||||||
($000) |
|
Investment |
|
Investment |
|
Corporate Items |
|
Total |
|
||||
Goodwill |
|
$ |
217,758 |
|
$ |
32,234 |
|
$ |
|
|
$ |
249,992 |
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. long-lived assets |
|
|
|
|
|
|
|
$ |
42,884 |
|
|||
Non-U.S. long-lived assets |
|
|
|
|
|
|
|
$ |
16,944 |
|
|||
6. Investments and Fair Value Measurements
We account for our investments in accordance with FASB ASC 320, InvestmentsDebt and Equity Securities. We classify our investments in three categories: available-for-sale, held-to-maturity, and trading. We monitor the concentration, diversification, maturity, and liquidity of our investment portfolio, which is primarily invested in fixed-income securities, and classify our investment portfolio as shown below:
($000) |
|
As of September 30 |
|
As of December 31 |
|
||
Available-for-sale |
|
$ |
150,516 |
|
$ |
197,306 |
|
Held-to-maturity |
|
8,759 |
|
10,588 |
|
||
Trading securities |
|
4,194 |
|
4,163 |
|
||
Total |
|
$ |
163,469 |
|
$ |
212,057 |
|
The following table shows the cost, unrealized gains (losses), and fair values related to investments classified as available-for-sale and held-to-maturity:
|
|
As of September 30, 2010 |
|
As of December 31, 2009 |
|
||||||||||||||||||||
($000) |
|
Cost |
|
Unrealized |
|
Unrealized |
|
Fair |
|
Cost |
|
Unrealized |
|
Unrealized |
|
Fair |
|
||||||||
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Government obligations |
|
$ |
101,260 |
|
$ |
94 |
|
$ |
(11 |
) |
$ |
101,343 |
|
$ |
174,433 |
|
$ |
439 |
|
$ |
(50 |
) |
$ |
174,822 |
|
Corporate bonds |
|
36,609 |
|
78 |
|
(27 |
) |
36,660 |
|
12,268 |
|
44 |
|
(1 |
) |
12,311 |
|
||||||||
Equity securities |
|
3,921 |
|
346 |
|
|
|
4,267 |
|
2,013 |
|
188 |
|
(28 |
) |
2,173 |
|
||||||||
Mutual funds |
|
8,063 |
|
183 |
|
|
|
8,246 |
|
8,000 |
|
|
|
|
|
8,000 |
|
||||||||
Total |
|
$ |
149,853 |
|
$ |
701 |
|
$ |
(38 |
) |
$ |
150,516 |
|
$ |
196,714 |
|
$ |
671 |
|
$ |
(79 |
) |
$ |
197,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Held-to-maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Certificates of deposit |
|
$ |
8,759 |
|
$ |
|
|
$ |
|
|
$ |
8,759 |
|
$ |
10,588 |
|
$ |
|
|
$ |
|
|
$ |
10,588 |
|
As of September 30, 2010 and December 31, 2009, investments with unrealized losses for greater than a 12-month period were not material to the Condensed Consolidated Balance Sheets and were not deemed to have other than temporary declines in value.
The table below shows the cost and fair value of investments classified as available-for-sale and held-to-maturity based on their contractual maturities as of September 30, 2010 and December 31, 2009. The expected maturities of certain fixed-income securities may differ from their contractual maturities because some of these holdings have call features that allow the issuers the right to prepay obligations without penalties.
|
|
As of September 30, 2010 |
|
As of December 31, 2009 |
|
||||||||
($000) |
|
Cost |
|
Fair Value |
|
Cost |
|
Fair Value |
|
||||
Available-for-sale: |
|
|
|
|
|
|
|
|
|
||||
Due in one year or less |
|
$ |
59,078 |
|
$ |
59,091 |
|
$ |
161,453 |
|
$ |
161,817 |
|
Due in one to three years |
|
78,791 |
|
78,912 |
|
25,248 |
|
25,316 |
|
||||
Equity securities and mutual funds |
|
11,984 |
|
12,513 |
|
10,013 |
|
10,173 |
|
||||
Total |
|
$ |
149,853 |
|
$ |
150,516 |
|
$ |
196,714 |
|
$ |
197,306 |
|
|
|
|
|
|
|
|
|
|
|
||||
Held-to-maturity: |
|
|
|
|
|
|
|
|
|
||||
Due in one year or less |
|
$ |
8,754 |
|
$ |
8,754 |
|
$ |
10,587 |
|
$ |
10,587 |
|
Due in one to three years |
|
5 |
|
5 |
|
1 |
|
1 |
|
||||
Total |
|
$ |
8,759 |
|
$ |
8,759 |
|
$ |
10,588 |
|
$ |
10,588 |
|
Held-to-maturity investments include a $1,600,000 certificate of deposit held as collateral against two bank guarantees for our office lease in Australia.
The following table shows the realized gains and losses arising from sales of our investments classified as available-for-sale recorded in our Condensed Consolidated Statements of Income:
|
|
Nine months ended September 30 |
|
||||
($000) |
|
2010 |
|
2009 |
|
||
Realized gains |
|
$ |
17 |
|
$ |
|
|
Realized losses |
|
(3 |
) |
|
|
||
Realized gains, net |
|
$ |
14 |
|
$ |
|
|
The following table shows the net unrealized gains (losses) on trading securities as recorded in our Condensed Consolidated Statements of Income:
|
|
Nine months ended September 30 |
|
||||
($000) |
|
2010 |
|
2009 |
|
||
Unrealized gains (losses), net |
|
$ |
(75 |
) |
$ |
1,026 |
|
The fair value of our assets subject to fair value measurements and the necessary disclosures are as follows:
|
|
Fair Value |
|
Fair Value Measurements as of |
|
||||||||
|
|
as of |
|
September 30, 2010 Using Fair Value Hierarchy |
|
||||||||
($000) |
|
September 30, 2010 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
Available-for-sale investments |
|
|
|
|
|
|
|
|
|
||||
Government obligations |
|
$ |
101,343 |
|
$ |
101,343 |
|
$ |
|
|
$ |
|
|
Corporate bonds |
|
36,660 |
|
36,660 |
|
|
|
|
|
||||
Equity securities |
|
4,267 |
|
4,267 |
|
|
|
|
|
||||
Mutual funds |
|
8,246 |
|
8,246 |
|
|
|
|
|
||||
Trading securities |
|
4,194 |
|
4,194 |
|
|
|
|
|
||||
Total |
|
$ |
154,710 |
|
$ |
154,710 |
|
$ |
|
|
$ |
|
|
|
|
Fair Value |
|
Fair Value Measurements as of |
|
||||||||
|
|
as of |
|
December 31, 2009 Using Fair Value Hierarchy |
|
||||||||
($000) |
|
December 31, 2009 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
Available-for-sale investments |
|
|
|
|
|
|
|
|
|
||||
Government obligations |
|
$ |
174,822 |
|
$ |
174,822 |
|
$ |
|
|
$ |
|
|
Corporate bonds |
|
12,311 |
|
12,311 |
|
|
|
|
|
||||
Equity securities |
|
2,173 |
|
2,173 |
|
|
|
|
|
||||
Mutual funds |
|
8,000 |
|
8,000 |
|
|
|
|
|
||||
Trading securities |
|
4,163 |
|
4,163 |
|
|
|
|
|
||||
Total |
|
$ |
201,469 |
|
$ |
201,469 |
|
$ |
|
|
$ |
|
|
Level 1: |
Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access. |
Level 2: |
Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
Level 3: |
Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
We did not transfer any investments between levels of the fair value hierarchy in the first nine months of 2010 or 2009. Based on our analysis of the nature and risks of our investments in equity securities and mutual funds, we have determined that presenting these investment categories each in the aggregate is appropriate.
7. Investments in Unconsolidated Entities
Our investments in unconsolidated entities consist primarily of the following:
($000) |
|
As of September 30 |
|
As of December 31 |
|
||
Investment in MJKK |
|
$ |
18,821 |
|
$ |
18,413 |
|
Other equity method investments |
|
107 |
|
577 |
|
||
Investments accounted for using the cost method |
|
5,115 |
|
5,089 |
|
||
Total investments in unconsolidated entities |
|
$ |
24,043 |
|
$ |
24,079 |
|
Morningstar Japan K.K. Morningstar Japan K.K. (MJKK) develops and markets products and services customized for the Japanese market. MJKKs shares are traded on the Osaka Stock Exchange, Hercules Market, using the ticker 4765. We account for our investment in MJKK using the equity method. The following table summarizes our ownership percentage in MJKK and the market value of this investment based on MJKKs publicly quoted share price:
|
|
As of September 30 |
|
As of December 31 |
|
||
Morningstars approximate ownership of MJKK |
|
34 |
% |
34 |
% |
||
|
|
|
|
|
|
||
Approximate market value of Morningstars ownership in MJKK: |
|
|
|
|
|
||
Japanese yen (¥000) |
|
¥ |
3,068,300 |
|
¥ |
2,600,000 |
|
Equivalent U.S. dollars ($000) |
|
$ |
36,697 |
|
$ |
28,507 |
|
Other Equity Method Investments. As of September 30, 2010 and December 31, 2009, other equity method investments include our investment in Morningstar Sweden AB (Morningstar Sweden). Morningstar Sweden develops and markets products and services customized for their respective market. Our ownership interest in Morningstar Sweden was approximately 24% as of September 30, 2010 and December 31, 2009.
As of December 31, 2009, other equity-method investments also included our investment in Morningstar Danmark A/S (Morningstar Denmark). Our ownership interest and profit-and loss-sharing interest in Morningstar Denmark was 25% at that date. In July 2010, we acquired an additional 75% ownership in Morningstar Denmark, increasing our ownership interest to 100%. Upon acquiring the majority ownership, we recorded a preliminary holding gain of $5,073,000. This gain represents the difference between the estimated fair value and the book value of our investment in Morningstar Denmark at the date of acquisition. Because Morningstar Denmark is now a wholly-owned subsidiary, we no longer account for our investment using the equity method. Beginning in July 2010, we consolidate the assets, liabilities, and results of operations of Morningstar Denmark in our Condensed Consolidated Financial Statements.
Cost Method Investments. As of September 30, 2010 and December 31, 2009, our cost method investments consist mainly of minority investments in Pitchbook Data, Inc. (Pitchbook) and Bundle Corporation (Bundle). Pitchbook offers detailed data and information about private equity transactions, investors, companies, limited partners, and service providers. Bundle is a social media company dedicated to helping people make smarter spending and saving choices. Its website, Bundle.com, features a money comparison tool that shows spending trends across the United States, along with a range of information on saving, investing, and budgeting. We did not record any impairment losses on our cost method investments in the first nine months of 2010 and 2009, respectively.
8. Liability for Vacant Office Space
The following table shows the change in our liability for vacant office space from December 31, 2009 to September 30, 2010:
Liability for vacant office space |
|
($000) |
|
|
Balance as of December 31, 2009 |
|
$ |
3,815 |
|
Increased liability for vacant office space |
|
1,390 |
|
|
Reduction of liability for lease payments |
|
(1,550 |
) |
|
Other, net |
|
(1,151 |
) |
|
Balance as of September 30, 2010 |
|
$ |
2,504 |
|
In the first nine months of 2010, we increased our liability for vacant office space for the former Ibbotson headquarters because we finalized sub-lease arrangements for a portion of this space. In addition, we increased our liability for vacant office space related to the equity research and data business acquired from C.P.M.S. We recorded the increases in the liability as an operating expense in the first nine months of 2010.
9. Stock-Based Compensation
Stock-Based Compensation Plans
In November 2004, we adopted the 2004 Stock Incentive Plan. The 2004 Stock Incentive Plan provides for grants of options, stock appreciation rights, restricted stock units, and performance shares. All of our employees and our non-employee directors are eligible for awards under the 2004 Stock Incentive Plan. Joe Mansueto, our chairman and chief executive officer, does not participate in the 2004 Stock Incentive Plan or prior plans.
Since the adoption of the 2004 Stock Incentive Plan, we have granted stock options and, beginning in 2006, restricted stock units.
Restricted stock units represent the right to receive a share of Morningstar common stock when that unit vests. Restricted stock units granted under the 2004 Stock Incentive Plan generally vest ratably over a four-year period. For restricted stock units granted through December 31, 2008, employees could elect to defer receipt of the Morningstar common stock issued upon vesting of the restricted stock unit. Stock options granted under the 2004 Stock Incentive Plan generally vest ratably over a four-year period and expire 10 years after the date of grant. Almost all of the options granted under the 2004 Stock Incentive Plan have a premium feature in which the exercise price increases over the term of the option at a rate equal to the 10-year Treasury bond yield as of the date of grant.
The following table summarizes the number of shares available for future grants under our 2004 Stock Incentive Plan:
(000) |
|
As of September 30 |
|
As of December 31 |
|
Shares available for future grants |
|
1,814 |
|
2,143 |
|
Prior to November 2004, we granted stock options under various plans, including the 1993 Stock Option Plan, the 2000 Morningstar Stock Option Plan, and the 2001 Morningstar Stock Option Plan (collectively, the Prior Plans). The 2004 Stock Incentive Plan amends and restates the Prior Plans. Under the 2004 Stock Incentive Plan, we will not grant any additional options under any of the Prior Plans, and any shares subject to an award under any of the Prior Plans that are forfeited, canceled, settled, or otherwise terminated without a distribution of shares, or withheld by us in connection with the exercise of options or in payment of any required income tax withholding, will not be available for awards under the 2004 Stock Incentive Plan.
All options granted under the 2004 Stock Incentive Plan and the Prior Plans were vested as of January 1, 2010; however, because the options under these plans expire 10 years after the date of grant, some options granted under these plans remain outstanding as of September 30, 2010.
Restricted Stock
In conjunction with the Realpoint acquisition in May 2010, we issued 199,174 shares of restricted stock to the selling employee-shareholders. The restricted stock vests ratably over a five-year period from the acquisition date and may be subject to forfeiture if the holder terminates his or her employment during the vesting period. Because of the terms of the restricted share agreements, in accordance with ASC 805, Business Combinations, we account for these grants as stock-based compensation expense, and not as part of the acquisition consideration. See Note 3, in the Notes to our Condensed Consolidated Financial Statements, for additional information concerning the Realpoint acquisition.
Accounting for Stock-Based Compensation Awards
The following table summarizes our stock-based compensation expense and the related income tax benefit we recorded in the three and nine months ended September 30, 2010 and 2009:
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
|
||||||||
($000) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Restricted stock units |
|
$ |
3,277 |
|
$ |
2,781 |
|
$ |
9,557 |
|
$ |
7,686 |
|
Restricted stock |
|
468 |
|
|
|
780 |
|
|
|
||||
Stock options |
|
|
|
82 |
|
|
|
970 |
|
||||
Total stock-based compensation expense |
|
$ |
3,745 |
|
$ |
2,863 |
|
$ |
10,337 |
|
$ |
8,656 |
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax benefit related to the stock-based compensation expense |
|
$ |
973 |
|
$ |
881 |
|
$ |
2,874 |
|
$ |
2,714 |
|
In accordance with FASB ASC 718, CompensationStock Compensation, we estimate forfeitures of employee stock-based awards and recognize compensation cost only for those awards expected to vest. Because our largest annual equity grants typically have vesting dates in the second quarter, we adjust the stock-based compensation expense at that time to reflect those awards that ultimately vested and update our estimate of the forfeiture rate that will be applied to awards not yet vested. In the second quarter of 2010 and 2009, we recorded approximately $228,000 and $299,000, respectively, of additional stock-based compensation expense as a result of these adjustments.
Restricted Stock Units
We measure the fair value of our restricted stock units on the date of grant based on the closing market price of the underlying common stock on the day prior to grant. We amortize that value to stock-based compensation expense, net of estimated forfeitures, ratably over the vesting period. The following table summarizes restricted stock unit activity during the first nine months of 2010:
Restricted Stock Units (RSUs) |
|
Unvested |
|
Vested but |
|
Total |
|
Weighted |
|
|
RSUs outstandingDecember 31, 2009 |
|
681,425 |
|
39,594 |
|
721,019 |
|
$ |
46.99 |
|
Granted |
|
362,387 |
|
|
|
362,387 |
|
47.63 |
|
|
Vested |
|
(212,356 |
) |
|
|
(212,356 |
) |
48.11 |
|
|
Vested but deferred |
|
(15,996 |
) |
15,996 |
|
|
|
|
|
|
Issued |
|
|
|
(11,153 |
) |
(11,153 |
) |
49.29 |
|
|
Forfeited |
|
(32,392 |
) |
|
|
(32,392 |
) |
46.16 |
|
|
RSUs outstandingSeptember 30, 2010 |
|
783,068 |
|
44,437 |
|
827,505 |
|
46.99 |
|
|
As of September 30, 2010, the total amount of unrecognized stock-based compensation expense related to restricted stock units was approximately $29,516,000. We expect to recognize this expense over an average period of approximately 34 months.
Restricted Stock
We measured the fair value of the restricted stock on the date of grant based on the closing market price of our common stock on the day prior to the grant. We amortize this value to stock-based compensation expense ratably over the vesting period. We have assumed that all of the restricted stock will ultimately vest, and therefore we have not incorporated a forfeiture rate for purposes of determining the stock-based compensation expense.
As of September 30, 2010, the total amount of unrecognized stock-based compensation expense related to restricted stock was approximately $8,583,000. We expect to recognize this expense over 55 months, from October 2010 through April 2015.
Stock Option Activity
The following tables summarize stock option activity in the first nine months of 2010 for our various stock option grants. The first table includes activity for options granted at an exercise price below the fair value per share of our common stock on the grant date; the second table includes activity for all other option grants.
Options Granted At an Exercise Price Below the Fair Value Per Share on the Grant Date |
|
Underlying |
|
Weighted |
|
|
Options outstandingDecember 31, 2009 |
|
809,169 |
|
$ |
17.75 |
|
Canceled |
|
(600 |
) |
13.68 |
|
|
Exercised |
|
(62,374 |
) |
13.33 |
|
|
Options outstandingSeptember 30, 2010 |
|
746,195 |
|
18.70 |
|
|
|
|
|
|
|
|
|
Options exercisableSeptember 30, 2010 |
|
746,195 |
|
$ |
18.70 |
|
All Other Option Grants, Excluding Activity Shown Above |
|
Underlying |
|
Weighted |
|
|
Options outstandingDecember 31, 2009 |
|
1,868,408 |
|
$ |
16.15 |
|
Canceled |
|
(15,022 |
) |
13.62 |
|
|
Exercised |
|
(464,872 |
) |
14.67 |
|
|
Options outstandingSeptember 30, 2010 |
|
1,388,514 |
|
16.99 |
|
|
|
|
|
|
|
|
|
Options exercisableSeptember 30, 2010 |
|
1,388,514 |
|
$ |
16.99 |
|
The following table summarizes the total intrinsic value (difference between the market value of our stock on the date of exercise and the exercise price of the option) of options exercised:
|
|
Nine months ended September 30 |
|
||||
($000) |
|
2010 |
|
2009 |
|
||
Intrinsic value of options exercised |
|
$ |
17,094 |
|
$ |
31,302 |
|
All outstanding options were vested and exercisable as of January 1, 2010. The table below shows additional information for options outstanding and exercisable as of September 30, 2010:
|
|
Options Outstanding and Exercisable |
|
||||||||
Range of Exercise Prices |
|
Number of Options |
|
Weighted |
|
Weighted |
|
Aggregate |
|
||
$8.57 - $14.70 |
|
844,935 |
|
1.56 |
|
$ |
11.36 |
|
$ |
28,056 |
|
$18.74 - $42.48 |
|
1,289,774 |
|
4.42 |
|
21.67 |
|
29,522 |
|
||
$8.57 - $42.48 |
|
2,134,709 |
|
3.29 |
|
17.59 |
|
$ |
57,578 |
|
|
The aggregate intrinsic value in the table above represents the total pretax intrinsic value all option holders would have received if they had exercised all outstanding options on September 30, 2010. The intrinsic value is based on our closing stock price of $44.56 on that date.
As of September 30, 2010, there was no unrecognized stock-based compensation expense related to stock options.
Excess Tax Benefits Related to Stock-Based Compensation
FASB ASC 718, CompensationStock Compensation, requires that we classify the cash flows that result from excess tax benefits as financing cash flows. Excess tax benefits correspond to the portion of the tax deduction taken on our income tax return that exceeds the amount of tax benefit related to the compensation cost recognized in our Statement of Income. The following table summarizes our excess tax benefits for the three and nine months ended September 30, 2010 and 2009:
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
|
||||||||
($000) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Excess tax benefits related to stock-based compensation |
|
$ |
680 |
|
$ |
1,180 |
|
$ |
4,885 |
|
$ |
5,724 |
|
10. Related Party Transactions
In 2009, we determined that certain incentive stock options (ISOs) granted to one former and two current executives, including Tao Huang, our chief operating officer, should have been treated as non-qualified stock options (NQSOs) for the executives and our income tax purposes. In the fourth quarter of 2009, we recorded an operating expense of $4,887,000 related to adjusting the tax treatment of these stock options that were originally considered ISOs. In the first quarter of 2010, we paid these individuals $4,887,000 to compensate for the difference in tax treatment.
11. Income Taxes
The following table shows our effective income tax rate for the three and nine months ended September 30, 2010 and 2009:
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
|
||||||||
($000) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Income before income taxes and equity in net income of unconsolidated entities |
|
$ |
36,367 |
|
$ |
34,476 |
|
$ |
94,818 |
|
$ |
104,295 |
|
Equity in net income of unconsolidated entities |
|
333 |
|
429 |
|
1,176 |
|
790 |
|
||||
Net (income) loss attributable to noncontrolling interests |
|
(106 |
) |
22 |
|
10 |
|
40 |
|
||||
Total |
|
$ |
36,594 |
|
$ |
34,927 |
|
$ |
96,004 |
|
$ |
105,125 |
|
Income tax expense |
|
$ |
15,807 |
|
$ |
12,407 |
|
$ |
37,027 |
|
$ |
37,099 |
|
Effective tax rate |
|
43.2 |
% |
35.5 |
% |
38.6 |
% |
35.3 |
% |
Our effective tax rate increased 7.7 percentage points in the third quarter of 2010 and 3.3 percentage points for the year-to-date period. Income tax expense in the quarter includes $5,773,000 of non-cash income tax expense, including $1,883,000 related to the preliminary gain we recorded upon the acquisition of Morningstar Denmark and $3,890,000 of non-cash income tax expense for prior periods related to Morningstars share of earnings in equity method investments, primarily MJKK. These items increased the effective tax rate by approximately 11 percentage points in the quarter and 4 percentage points for the year-to-date period. In the third quarter of 2010 we also recorded a $3,821,000 deferred tax liability, and a corresponding reduction to additional paid-in capital related to our investment in MJKK. The deferred tax liability arises from the difference between the book basis and tax basis of our investment in MJKK. This adjustment did not impact our effective tax rate for either period in 2010.
Our effective tax rates for the third quarter and nine-month periods in 2009 were favorably affected by a variety of items that did not recur in 2010. In the third quarter of 2009, we recognized $2,100,000 of tax credits from previous years. These tax credits reduced our tax rate by approximately 6 percentage points in the third quarter and 2 percentage points in the first nine months of 2009. The effective tax rate for the first nine months of 2009 also reflects the favorable impact of reversing $2,145,000 in reserves for uncertain tax positions. These items were partially offset by the impact of the non-deductible deposit penalty expense, which increased our year-to-date effective tax rate by approximately 1.3 percentage points.
We conduct business globally and as a result, we file income tax returns in U.S. Federal, state, local, and foreign jurisdictions. In the normal course of business we are subject to examination by tax authorities throughout the world. The open tax years for our U.S. Federal tax return include the years 2007 to the present. Most of our state tax returns have open tax years from 2006 to the present. In non-U.S. jurisdictions, the statute of limitations generally extends to years prior to 2003.
There were no significant changes to uncertain tax positions in the third quarter of 2010 as a result of other lapses of statutes of limitation or audit activity. As of December 31, 2009, our Condensed Consolidated Balance Sheet included a current liability of $981,000 and a non-current liability of $5,369,000 for unrecognized tax benefits. These amounts include interest and penalties, less any associated tax benefits.
We are currently under audit by various state and local tax authorities in the United States. We are also under audit by the tax authorities in certain non-U.S. jurisdictions. It is likely that the examination phase of some of these state, local, and non-U.S. audits will conclude in 2010. It is not possible to estimate the impact of current audits on previously recorded unrecognized tax benefits.
Our effective tax rate reflects the fact that we are not recording an income tax benefit related to losses recorded by certain of our non-U.S. operations. The net operating losses (NOLs) may become deductible in certain non-U.S. tax jurisdictions to the extent these non-U.S. operations become profitable. In the year certain non-U.S. entities record a loss, we do not record a corresponding tax benefit, thus increasing our effective tax rate. For each of our operations, we evaluate whether it is more likely than not that the tax benefits related to NOLs will be realized. As part of this evaluation, we consider evidence such as tax planning strategies, historical operating results, forecasted taxable income, and recent financial performance. Upon determining that it is more likely than not that the NOLs will be realized, we reduce the tax valuation allowances related to these NOLs, which results in a reduction to our income tax expense and our effective tax rate in the period.
12. Contingencies
Egan-Jones Rating Co.
In June 2010, Egan-Jones Rating Co. filed a complaint in the Court of Common Pleas of Montgomery County, Pennsylvania against Realpoint LLC and Morningstar, Inc. in connection with a December 2007 agreement between Egan-Jones and Realpoint for certain data sharing and other services. In addition to damages, Egan-Jones filed a petition seeking an injunction to temporarily prevent Morningstar from offering corporate credit ratings. In September 2010, the court denied Egan-Joness request for a preliminary injunction against Morningstars corporate credit ratings business. Realpoint and Morningstar continue to vigorously contest liability on all of Egan-Jones claims for damages. We cannot predict the outcome of the proceeding.
Aloft Media, LLC
In June 2010, Aloft Media, LLC filed a complaint in the United States District Court for the Eastern District of Texas against Morningstar, Inc. and several other companies alleging that each defendant infringes U.S. Patent No. 7,593,910 and 7,596,538 which purports to relate to a computer-based platform that supports a decision making process. In October 2010, Morningstar and Aloft Media entered into a license agreement covering, among other things, those patents. The license agreement resolves the litigation. All other settlement terms are confidential.
Business Logic Holding Corporation
In November 2009, Business Logic Holding Corporation filed a complaint in the Circuit Court of Cook County, Illinois against Ibbotson Associates, Inc. and Morningstar, Inc. relating to Ibbotsons prior commercial relationship with Business Logic. Business Logic is alleging that Ibbotson Associates and Morningstar violated Business Logics rights by using its trade secrets to develop a proprietary web-service software and user interface that connects plan participant data with the Ibbotson Wealth Forecasting Engine. Business Logic seeks, among other things, injunctive relief and unspecified damages. Ibbotson and Morningstar answered the complaint, and Ibbotson asserted a counterclaim against Business Logic alleging trade secret misappropriation and breach of contract, seeking damages and injunctive relief. While Morningstar and Ibbotson Associates are vigorously contesting the claims against them, we cannot predict the outcome of the proceeding.
Online News Link LLC
In October 2009, Online News Link LLC filed a complaint in the United States District Court for the Eastern District of Texas against Morningstar, Inc. and several other providers of online information alleging that each defendant infringes U.S. Patent No. 7,508,789, which relates to ways for delivering online information. In July 2010, Morningstar and Online News Link entered into a license agreement covering patents relating to, among other things, the delivery of news content via electronic mail with links to additional content. The license agreement resolves the litigation. All other settlement terms are confidential.
Morningstar Associates, LLC Subpoena from the New York Attorney Generals Office
In December 2004, Morningstar Associates, LLC, a wholly owned subsidiary of Morningstar, Inc., received a subpoena from the New York Attorney Generals office seeking information and documents related to an investigation the New York Attorney Generals office is conducting. The subpoena asks for documents relating to the investment consulting services the company offers to retirement plan providers, including fund lineup recommendations for retirement plan sponsors. Morningstar Associates has provided the requested information and documents.
In 2005, Morningstar Associates received subpoenas seeking information and documents related to investigations being conducted by the SEC and United States Department of Labor. The subpoenas were similar in scope to the New York Attorney General subpoena. In January 2007 and September 2009, respectively, the SEC and Department of Labor each notified Morningstar Associates that it had ended its investigation, with no enforcement action, fines, or penalties.
In January 2007, Morningstar Associates received a Notice of Proposed Litigation from the New York Attorney Generals office. The Notice centers on disclosure relating to an optional service offered to retirement plan sponsors (employers) that select 401(k) plan services from ING, one of Morningstar Associates clients. The Notice gave Morningstar Associates the opportunity to explain why the New York Attorney Generals office should not institute proceedings. Morningstar Associates promptly submitted its explanation and has cooperated fully with the New York Attorney Generals office.
We cannot predict the scope, timing, or outcome of this matter, which may include the institution of administrative, civil, injunctive, or criminal proceedings, the imposition of fines and penalties, and other remedies and sanctions, any of which could lead to an adverse impact on our stock price, the inability to attract or retain key employees, and the loss of customers. We also cannot predict what impact, if any, this matter may have on our business, operating results, or financial condition.
In addition to these proceedings, we are involved in legal proceedings and litigation that have arisen in the normal course of our business. Although the outcome of a particular proceeding can never be predicted, we do not believe that the result of any of these other matters will have a material adverse effect on our business, operating results, or financial condition.
13. Quarterly Dividend and Share Repurchase Programs
In September 2010, our board of directors approved a regular quarterly cash dividend of 5 cents per share. The first quarterly dividend will be payable on January 14, 2011 to shareholders of record on December 31, 2010. As of September 30, 2010, we recorded a dividend payable of $2,484,000.
In addition, the board of directors approved a share repurchase program that authorizes the repurchase of up to $100 million in shares of our outstanding common stock. We may repurchase shares from time to time at prevailing market prices on the open market or in private transactions in amounts that we deem appropriate. As of September 30, 2010, we had not repurchased any of our outstanding common stock under this repurchase program.
14. Subsequent Event
In November 2010, we acquired the annuity intelligence business of Advanced Sales and Marketing Corp., based in Illinois. The purchase price is $14.1 million, subject to post-closing adjustments. We acquired the Annuity Intelligence Report (AI Report), a web-based service that helps broker-dealers, insurers, and the financial professionals they support better understand and more effectively present variable annuity products to their clients. The AI Report service leverages a proprietary database of more than 1,000 variable annuities that includes plain-English translations of complex but important information found in prospectuses and other public filings.
15. Recently Issued Accounting Pronouncements
In October 2009, the FASB issued ASU No. 2009-13, Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements. ASU 2009-13 supersedes EITF Issue 00-21, Revenue Arrangements with Multiple Deliverables. ASU 2009-13 establishes the accounting and reporting guidance for arrangements when a vendor performs multiple revenue-generating activities, addresses how to separate deliverables, and how to measure and allocate arrangement consideration. Vendors often provide multiple products or services to customers. Because products and services are often provided at different points in time or over different time periods within the same contractual arrangement, this guidance enables vendors to account for products or services separately rather than as a combined unit.
Also in October 2009, the FASB issued ASU No. 2009-14, Software (Topic 985): Certain Revenue Arrangements That Include Software Elements, and affects vendors that sell or lease tangible products in an arrangement that contains software that is more than incidental to the tangible product as a whole. ASU No. 2009-14 does not affect software revenue arrangements that do not include tangible products and also does not affect software revenue arrangements that include services if the software is essential to the functionality of those services.
For Morningstar, ASU No. 2009-13 and ASU No. 2009-14 will be effective prospectively for revenue arrangements entered into from January 1, 2011. Early adoption is permitted. We are in the process of determining the impact, if any, these accounting standard updates will have on our Consolidated Financial Statements.
In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820) Improving Disclosures about Fair Value Measurements. ASU No. 2010-06 requires entities to disclose information in the Level 3 rollforward about purchases, sales, issuances, and settlements on a gross basis. For Morningstar, the requirement to separately disclose purchases, sales, issuances, and settlements in the Level 3 rollforward will be effective for our 2011 Consolidated Financial Statements. We are in the process of determining the impact, if any, this accounting pronouncement will have on our Consolidated Financial Statements.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The discussion included in this section, as well as other sections of this Quarterly Report on Form 10-Q, contains forward-looking statements as that term is used in the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations about future events or future financial performance. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as may, could, expect, intend, plan, seek, anticipate, believe, estimate, predict, potential, or continue. These statements involve known and unknown risks and uncertainties that may cause the events we discuss not to occur or to differ significantly from what we expect. For us, these risks and uncertainties include, among others:
· general industry conditions and competition, including current global financial uncertainty;
· the impact of market volatility on revenue from asset-based fees;
· damage to our reputation resulting from claims made about possible conflicts of interest;
· liability for any losses that result from an actual or claimed breach of our fiduciary duties;
· financial services industry consolidation;
· a prolonged outage of our database and network facilities;
· challenges faced by our non-U.S. operations; and
· the availability of free or low-cost investment information.
A more complete description of these risks and uncertainties can be found in our other filings with the Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for the year ended December 31, 2009. If any of these risks and uncertainties materialize, our actual future results may vary significantly from what we expect. We do not undertake to update our forward-looking statements as a result of new information or future events.
All dollar and percentage comparisons, which are often accompanied by words such as increase, decrease, grew, declined, was up, was down, was flat, or was similar refer to a comparison with the same period in the prior year unless otherwise stated.
Understanding our Company
Our Business
Our mission is to create great products that help investors reach their financial goals. We offer an extensive line of Internet, software, and print-based products for individual investors, financial advisors, and institutional clients. We also offer asset management services for advisors, institutions, and retirement plan participants. Many of our products are sold through subscriptions or license agreements. As a result, we typically generate recurring revenue.
We emphasize a decentralized approach to running our business to create a culture of responsibility and accountability. Our company has two operating segments: The Investment Information segment includes all of our data, software, and research products and services. These products and services are typically sold through subscriptions or license agreements. The Investment Management segment includes all of our asset management operations, which are registered investment advisors and earn more than half of their revenue from asset-based fees.
Historically, we have focused primarily on organic growth by introducing new products and services and expanding our existing products. However, we have made and expect to continue to make selective acquisitions that support our five key growth strategies, which are:
· Enhance our position in each of our key market segments by focusing on our three major Internet-based platforms;
· Become a global leader in fund-of-funds investment management;
· Continue building thought leadership in independent investment research;
· Create a premier global investment database; and
· Expand our international brand presence, products, and services.
Industry Overview
We monitor developments in the economic and financial information industry on an ongoing basis and use these insights to help inform our company strategy, product development plans, and marketing initiatives.
Despite mixed economic data, the U.S. stock market was up strongly in the third quarter. Morningstars U.S. Market Index, a broad market benchmark, rose 11.6% during the quarter and was up 11.1% for the 12-month period ending in September. Total U.S. mutual fund assets increased to $11.3 trillion as of September 30, 2010, based on data from the Investment Company Institute (ICI), up from $10.8 trillion as of September 30, 2009.
Despite the more positive market environment, alternative asset classes, such as hedge funds, had mixed results in terms of cash flows. In aggregate, hedge funds included in Morningstars database, excluding funds of hedge funds, experienced small net outflows for the year-to-date period through August 31, 2010.
Assets in exchange-traded funds (ETFs) increased to $883 billion as of September 30, 2010, compared with $693 billion as of September 30, 2009, based on data from the ICI.
Based on data from Nielsen/Net Ratings, aggregate page views, unique users, pages per visit, and time spent per visit for financial and investment sites all decreased compared with the third quarter of 2009. Overall, page views to finance and investment sites were about 25% lower year over year, based on Nielsens data. We attribute this trend to individual investors lower level of engagement with investing-related topics in a period of continued economic weakness. Although our investment website, Morningstar.com, continued to perform well versus competing sites based on time spent per visit, some metrics such as unique visitors and pages viewed per visit declined according to Nielsens data.
Following the industry-wide downturn in global advertising sales in 2009, we began seeing stronger growth in online advertising spending in 2010. During the second quarter of 2010, industry publication eMarketer increased its forecast for U.S. online advertising spending, which is based on data from the Interactive Advertising Bureau and PricewaterhouseCoopers. The revised forecast projects an increase of 11% to $25.1 billion in 2010, following a 4.6% decline in 2009.
Overall, we believe that business conditions in the financial services sector have continued improving in recent months, although some areas, such as consumer discretionary spending, remain under pressure.
Three and Nine Months Ended September 30, 2010 vs. Three and Nine Months Ended September 30, 2009
Consolidated Results
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
Key Metrics ($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Revenue |
|
$ |
139,817 |
|
$ |
120,088 |
|
16.4 |
% |
$ |
404,198 |
|
$ |
356,353 |
|
13.4 |
% |
Operating income |
|
30,161 |
|
33,683 |
|
(10.5 |
)% |
88,770 |
|
100,996 |
|
(12.1 |
)% |
||||
Operating margin |
|
21.6 |
% |
28.0 |
% |
(6.4 |
)pp |
22.0 |
% |
28.3 |
% |
(6.3 |
)pp |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash used for investing activities |
|
(20,862 |
) |
(39,247 |
) |
(46.8 |
)% |
(46,414 |
) |
(76,102 |
) |
(39.0 |
)% |
||||
Cash provided by financing activities |
|
1,503 |
|
3,778 |
|
(60.2 |
)% |
9,563 |
|
19,797 |
|
(51.7 |
)% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash provided by operating activities |
|
$ |
35,280 |
|
$ |
36,066 |
|
(2.2 |
)% |
$ |
80,310 |
|
$ |
67,333 |
|
19.3 |
% |
Capital expenditures |
|
(3,862 |
) |
(3,518 |
) |
9.8 |
% |
(7,701 |
) |
(10,286 |
) |
(25.1 |
)% |
||||
Free cash flow |
|
$ |
31,418 |
|
$ |
32,548 |
|
(3.5 |
)% |
$ |
72,609 |
|
$ |
57,047 |
|
27.3 |
% |
pp percentage points
We define free cash flow as cash provided by or used for operating activities less capital expenditures. We present free cash flow solely as supplemental disclosure to help you better understand how much cash is available after we spend money to operate our business. Our management team uses free cash flow to evaluate our business. Free cash flow is not equivalent to any measure required to be reported under U.S. generally accepted accounting principles (GAAP). Also, the free cash flow definition we use may not be comparable to similarly titled measures used by other companies.
Because weve made several acquisitions in recent years, comparing our financial results from year to year is complex. To make it easier for investors to compare our results in different periods, we provide information on both organic revenue, which reflects our underlying business excluding acquisitions, and revenue from acquisitions. We include an acquired operation as part of our revenue from acquisitions for 12 months after we complete the acquisition. After that, we include it in organic revenue.
Consolidated organic revenue (revenue excluding acquisitions and the impact of foreign currency translations) is considered a non-GAAP financial measure. The definition of organic revenue we use may not be the same as similarly titled measures used by other companies. Organic revenue should not be considered an alternative to any measure of performance as promulgated under GAAP.
The table below shows the period in which we included each acquired operation in revenue from acquisitions.
Acquisition |
|
Date of Acquisition |
|
Nine months ended September 30, 2010 |
Global financial filings database business of Global Reports LLC |
|
April 20, 2009 |
|
January 1 through April 19, 2010 |
Equity research and data business of C.P.M.S. Computerized Portfolio Management Services Inc. |
|
May 1, 2009 |
|
January 1 through April 30, 2010 |
Andex Associates, Inc. |
|
May 1, 2009 |
|
January 1 through April 30, 2010 |
Intech Pty Ltd |
|
June 30, 2009 |
|
January 1 through June 30, 2010 |
Canadian Investment Awards and Gala |
|
December 17, 2009 |
|
January 1 through September 30, 2010 |
Logical Information Machines, Inc. |
|
December 31, 2009 |
|
January 1 through September 30, 2010 |
Footnoted business of Financial Fineprint Inc. |
|
February 1, 2010 |
|
February 1 through September 30, 2010 |
Aegis Equities Research |
|
April 1, 2010 |
|
April 1 through September 30, 2010 |
Old Broad Street Research Ltd. |
|
April 12, 2010 |
|
April 12 through September 30, 2010 |
Realpoint, LLC |
|
May 3, 2010 |
|
May 3 through September 30, 2010 |
Seeds Group |
|
July 1, 2010 |
|
July 1 through September 30, 2010 |
Morningstar Danmark A/S (Morningstar Denmark) |
|
July 1, 2010 |
|
July 1 through September 30, 2010 |
Consolidated Revenue
In the third quarter of 2010, our consolidated revenue increased 16.4% to $139.8 million. Revenue for the first nine months of the year rose 13.4% to $404.2 million. We had $12.0 million in incremental revenue from acquisitions during the third quarter, which contributed about 10 percentage points to our consolidated revenue growth. Currency movements had a slight negative effect in the third quarter, but a larger positive impact in the year-to-date period.
Excluding acquisitions and the impact of foreign currency translations, consolidated revenue increased by about $7.9 million, or 6.6%, in the third quarter of 2010. Higher revenue from Licensed Data, Morningstar Direct, and Internet advertising were the main drivers behind the revenue increase. These positive factorsas well as smaller contributions from advisor software and our Investment Management productshelped offset the loss of revenue associated with the Global Analyst Research Settlement (GARS), which ended in July 2009. We had equity research revenue of $1.5 million related to GARS in the third quarter of 2009 and $12.5 million in the first nine months of 2009 that did not recur in 2010.
The table below reconciles consolidated revenue with organic revenue (revenue excluding acquisitions and the impact of foreign currency translations):
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Consolidated revenue |
|
$ |
139,817 |
|
$ |
120,088 |
|
16.4 |
% |
$ |
404,198 |
|
$ |
356,353 |
|
13.4 |
% |
Less: acquisitions |
|
(11,964 |
) |
|
|
NMF |
|
(34,386 |
) |
|
|
NMF |
|
||||
Less: impact of foreign currency translations |
|
183 |
|
|
|
NMF |
|
(4,219 |
) |
|
|
NMF |
|
||||
Organic revenue |
|
$ |
128,036 |
|
$ |
120,088 |
|
6.6 |
% |
$ |
365,593 |
|
$ |
356,353 |
|
2.6 |
% |
NMF Not meaningful
International revenue continues to increase as a percentage of our consolidated revenue and made up about 28.5% of our consolidated revenue in the third quarter of 2010. Revenue from international operations rose $5.3 million, or 15.5%, to $39.9 million for the third quarter. Acquisitions contributed $3.5 million of additional revenue outside the United States, and foreign currency translations had a slightly negative effect. Excluding acquisitions and the effect of foreign currency translations, non-U.S. revenue rose 6.0%, reflecting stronger product sales in Europe.
Revenue from international operations rose $19.3 million, or 20.7%, to $112.7 million in the first nine months of 2010. Acquisitions contributed $12.7 million of additional revenue outside the United States, and foreign currency translations had a positive effect of $4.2 million. Excluding acquisitions and the impact of foreign currency translations, non-U.S. revenue rose 2.6%.
International organic revenue (international revenue excluding acquisitions and the impact of foreign currency translations) is considered a non-GAAP financial measure. The definition of international organic revenue we use may not be the same as similarly titled measures used by other companies. International organic revenue should not be considered an alternative to any measure of performance as promulgated under GAAP. The tables below present a reconciliation from international revenue to international organic revenue (international revenue excluding acquisitions and the impact of foreign currency translations):
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
International revenue |
|
$ |
39,884 |
|
$ |
34,540 |
|
15.5 |
% |
$ |
112,669 |
|
$ |
93,371 |
|
20.7 |
% |
Less: acquisitions |
|
(3,470 |
) |
|
|
NMF |
|
(12,691 |
) |
|
|
NMF |
|
||||
Less: impact of foreign currency translations |
|
183 |
|
|
|
NMF |
|
(4,219 |
) |
|
|
NMF |
|
||||
International organic revenue |
|
$ |
36,597 |
|
$ |
34,540 |
|
6.0 |
% |
$ |
95,759 |
|
$ |
93,371 |
|
2.6 |
% |
Consolidated Operating Expense
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Operating expense |
|
$ |
109,656 |
|
$ |
86,405 |
|
26.9 |
% |
$ |
315,428 |
|
$ |
255,357 |
|
23.5 |
% |
% of revenue |
|
78.4 |
% |
72.0 |
% |
6.4 |
pp |
78.0 |
% |
71.7 |
% |
6.3 |
pp |
||||
In the third quarter of 2010, our consolidated operating expense increased $23.3 million, or 26.9%. For the first nine months of 2010, operating expense increased $60.0 million, or 23.5%. We completed six acquisitions in 2009 and six in the first nine months of 2010. Because of the timing of these acquisitions, our third-quarter and year-to-date results include operating expense that did not exist in the same periods last year. Incremental operating expense from acquired businesses represented approximately half of the operating expense increase in both periods.
Higher salary expense represented approximately 40% of the total operating expense increase, reflecting higher headcount from acquisitions and filling open positions, as well as salary increases that were effective in July 2010, following generally flat salary levels in 2009.
Higher incentive compensation and employee benefit costs represented approximately one-third of the overall operating expense increase in the quarter. In early 2010, we began phasing in some of the benefits and other compensation-related expense we reduced in 2009. As a result, bonus expense increased $3.6 million in the third quarter and $11.6 million in the first nine months of 2010. Matching contributions to our 401(k) plan in the United States increased $0.9 million in the third quarter and $2.7 million for the year-to-date period because we partially reinstated this employee benefit in 2010. Sales commissions increased $1.4 million in the quarter and $5.9 million in the first nine months of 2010, reflecting improved sales activity compared with the first nine months of 2009 as well as a change to one of our commission plans. In addition, healthcare benefit costs rose $0.5 million in the third quarter of 2010 and $2.1 million in the first nine months of 2010, mainly because of some unusually high medical claims.
Intangible amortization expense increased $3.1 million compared with the prior-year period. The expense recorded in the third quarter of 2009 reflected a $1.7 million reduction of previously recorded intangible amortization expense. The remaining increase reflects amortization expense from recent acquisitions.
In the third quarter of 2009, we recorded an expense of $2.4 million to increase our liability for vacant office space, primarily for the former Ibbotson headquarters. This expense did not recur in 2010, partially offsetting the increase in operating expenses in the quarter.
In the first nine months of 2009, we recorded a $3.5 million operating expense for estimated penalties related to the timing of deposits for taxes withheld on stock-option exercises from 2006 through 2009. The expense affected each of our operating expense categories, with approximately half recorded as general and administrative expense. This expense did not recur in 2010.
Headcount and salary-related expense increased year over year, partly because of acquisitions. We had approximately 3,165 employees worldwide as of September 30, 2010, up 21.7% from December 31, 2009, and a 25.3% increase from the same period a year ago. We added about 185 employees through acquisitions over the 12 months ending September 30, 2010. The remainder of the increase in headcount mainly reflects continued hiring for our development centers in China and India.
Cost of Goods Sold
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Cost of goods sold |
|
$ |
40,713 |
|
$ |
31,954 |
|
27.4 |
% |
$ |
114,767 |
|
$ |
92,900 |
|
23.5 |
% |
% of revenue |
|
29.1 |
% |
26.6 |
% |
2.5 |
pp |
28.4 |
% |
26.1 |
% |
2.3 |
pp |
||||
Gross profit |
|
$ |
99,104 |
|
$ |
88,134 |
|
12.4 |
% |
$ |
289,431 |
|
$ |
263,453 |
|
9.9 |
% |
Gross margin |
|
70.9 |
% |
73.4 |
% |
(2.5 |
)pp |
71.6 |
% |
73.9 |
% |
(2.3 |
)pp |
Cost of goods sold is our largest category of operating expense, accounting for more than one-third of our total operating expense. Our business relies heavily on human capital, and cost of goods sold includes the compensation expense for employees who produce our products and services.
Cost of goods sold rose $8.7 million in the third quarter and $21.9 million in the first nine months of 2010. Approximately half of the increase was related to recent acquisitions. Higher salaries, bonus expense and other compensation-related expense also contributed to the increase.
Our gross margin in the third quarter of 2010 was down 2.5 percentage points to 70.9%, compared with 73.4% in the third quarter of 2009. The year-to-date gross margin also declined by 2.3 percentage points.
Development Expense
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Development expense |
|
$ |
12,703 |
|
$ |
9,447 |
|
34.5 |
% |
$ |
35,491 |
|
$ |
28,185 |
|
25.9 |
% |
% of revenue |
|
9.1 |
% |
7.9 |
% |
1.2 |
pp |
8.8 |
% |
7.9 |
% |
0.9 |
pp |
||||
Development expense increased $3.3 million in the third quarter of 2010 and $7.3 million in the first nine months of 2010, mainly because of higher salaries, bonus, and compensation-related expense for our development teams. Development expense from recent acquisitions also contributed to the increase, but to a lesser extent. As a percentage of revenue, development was up slightly from the same periods in 2009.
Sales and Marketing Expense
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Sales and marketing expense |
|
$ |
22,881 |
|
$ |
17,730 |
|
29.1 |
% |
$ |
69,877 |
|
$ |
53,276 |
|
31.2 |
% |
% of revenue |
|
16.4 |
% |
14.8 |
% |
1.6 |
pp |
17.3 |
% |
15.0 |
% |
2.3 |
pp |
||||
Sales and marketing expense increased $5.2 million in the third quarter of 2010 and $16.6 million in the first nine months of 2010. These increases include higher sales commission expense, which rose $1.4 million in the third quarter and $5.9 million in the first nine months of 2010. This increase partly reflects improved sales activity. In addition, we recognized more expense in the third quarter because of a change in our U.S. sales commission structure. Under this new commission plan, we record the entire commission expense in the quarter in which it is incurred. Under the previous commission structure, we recognized the commission expense over the term of the customer contract. Other costs in this category, including salaries, bonuses, and travel, also increased. Approximately one-fourth of the increase in sales and marketing expense was related to recent acquisitions.
As a percentage of revenue, sales and marketing expense increased 1.6 percentage points in the third quarter and 2.3 percentage points in the first nine months of 2010.
General and Administrative Expense
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
General and administrative expense |
|
$ |
23,462 |
|
$ |
20,643 |
|
13.7 |
% |
$ |
67,211 |
|
$ |
57,649 |
|
16.6 |
% |
% of revenue |
|
16.8 |
% |
17.2 |
% |
(0.4 |
)pp |
16.6 |
% |
16.2 |
% |
0.4 |
pp |
||||
General and administrative (G&A) expense rose $2.9 million in the third quarter and $9.6 million in the first nine months of 2010.
For the quarter, the majority of the increase results from higher salaries, bonus, and other compensation-related expense. Higher professional fees, mainly related to acquisitions, also contributed to the increase, but to a lesser extent. In the third quarter of 2009, we recorded an expense of $2.4 million to increase our liability for vacant office space, primarily for the former Ibbotson headquarters. This expense did not recur in 2010, partially offsetting the increase in operating expenses.
For the year-to-date period, G&A expense included $1.3 million of expense to increase liabilities for vacant office space. In the first quarter of 2010, we increased our liability for vacant office space for the former Ibbotson headquarters when we finalized sub-lease arrangements for a portion of the space. In the second quarter of 2010, we increased our liability for vacant office space related to the acquisition of the equity research and data business from C.P.M.S. in Canada. Higher travel, professional, and legal fees, partly related to acquisitions, also contributed to the expense growth.
G&A expense in the first nine months of 2009 included $1.8 million for the estimated tax deposit penalty discussed in more detail on page 28. This expense did not recur in 2010.
As a percentage of revenue G&A expense decreased 0.4 percentage points in the third quarter of 2010 and increased 0.4 percentage points in the first nine months of 2010.
Depreciation and Amortization Expense
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Depreciation expense |
|
$ |
3,678 |
|
$ |
3,501 |
|
5.1 |
% |
$ |
10,547 |
|
$ |
9,554 |
|
10.4 |
% |
Amortization expense |
|
6,219 |
|
3,130 |
|
98.7 |
% |
17,535 |
|
13,793 |
|
27.1 |
% |
||||
Total depreciation and amortization expense |
|
$ |
9,897 |
|
$ |
6,631 |
|
49.3 |
% |
$ |
28,082 |
|
$ |
23,347 |
|
20.3 |
% |
% of revenue |
|
7.1 |
% |
5.5 |
% |
1.6 |
pp |
6.9 |
% |
6.6 |
% |
0.3 |
pp |
Depreciation expense was up slightly in the third quarter and rose $1.0 million in the first nine months of 2010. Amortization expense increased $3.1 million in the third quarter and $3.7 million in the first nine months of 2010. Part of this increase reflects lower expense levels in 2009, as the expense recorded in the third quarter of 2009 included a $1.7 million reduction of previously recorded intangible amortization expense. The remaining increase in 2010 reflects amortization expense from recent acquisitions.
We expect that amortization of intangible assets will be an ongoing cost for the remaining life of the assets. Based on acquisitions completed through September 30, 2010, we estimate that aggregate amortization expense for intangible assets will be approximately $24 million in 2010 and 2011. Our estimates of future amortization expense for intangible assets may be affected by changes to the preliminary purchase price allocations associated with the acquisitions we made in 2009 and 2010, additional acquisitions, and currency translations.
As a percentage of revenue, depreciation and amortization was up in both the third quarter and first nine months of 2010.
Stock-Based Compensation Expense
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Restricted stock units |
|
$ |
3,277 |
|
$ |
2,781 |
|
17.8 |
% |
$ |
9,557 |
|
$ |
7,686 |
|
24.3 |
% |
Restricted stock |
|
468 |
|
|
|
NMF |
|
780 |
|
|
|
NMF |
|
||||
Stock options |
|
|
|
82 |
|
(100 |
)% |
|
|
970 |
|
(100 |
)% |
||||
Total stock-based compensation expense |
|
$ |
3,745 |
|
$ |
2,863 |
|
30.8 |
% |
$ |
10,337 |
|
$ |
8,656 |
|
19.4 |
% |
% of revenue |
|
2.7 |
% |
2.4 |
% |
0.3 |
pp |
2.6 |
% |
2.4 |
% |
0.2 |
pp |
Stock-based compensation expense, which we include in each of our operating expense categories, increased $0.8 million in the third quarter of 2010 and $1.6 million in the first nine months of 2010 and remained relatively flat as a percentage of revenue compared with the same periods in 2009.
Our stock-based compensation expense mainly relates to grants of restricted stock units (RSUs) and, in the first nine months of 2009, to stock-option grants made in previous years. We began granting RSUs in May 2006 and make additional grants each year, primarily in the second quarter. We recognize the expense related to RSUs over the vesting period, which is generally four years.
Beginning in the second quarter of 2010, we began recording expense related to restricted stock issued in conjunction with the acquisition of Realpoint, LLC. In May 2010, we issued 199,174 shares that will vest over five years from the date of grant. This grant resulted in an expense of $0.5 million in the third quarter and $0.8 million in the first nine months of 2010.
All outstanding stock options were vested as of January 1, 2010. As a result, we did not record any additional stock-based compensation expense in the first nine months of 2010 for stock options granted in previous years.
We estimate forfeitures of these awards and typically adjust the estimated forfeitures to actual forfeiture experience in the second quarter, which is when most of our larger equity grants typically vest. In the second quarter of 2010 and 2009, we recorded approximately $0.2 million and $0.3 million, respectively, of additional stock-based compensation expense when we made these adjustments.
Based on grants of RSUs and restricted stock made through September 30, 2010, we anticipate that stock-based compensation expense will be $14.1 million in 2010. This amount is subject to change based on additional equity grants or changes in our estimated forfeiture rate related to these grants.
Bonus Expense
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Bonus expense |
|
$ |
8,833 |
|
$ |
5,200 |
|
69.9 |
% |
$ |
25,534 |
|
$ |
13,938 |
|
83.2 |
% |
% of revenue |
|
6.3 |
% |
4.3 |
% |
2.0 |
pp |
6.3 |
% |
3.9 |
% |
2.4 |
pp |
||||
Bonus expense, which we include in each of our operating expense categories, increased $3.6 million in the third quarter of 2010 and $11.6 in the first nine months of 2010. We reduced our bonus expense in 2009 as part of our efforts to better align our cost structure with revenue in the challenging business environment. In 2010, we reinstated a portion of the bonus expense that was previously reduced. Bonus expense for newly acquired operations also contributed to the increase, but to a lesser extent.
The size of our bonus pool varies each year based on a number of items, including changes in full-year operating income relative to the previous year and other factors. We review and update our estimates and the bonus pool size quarterly. We record bonus expense throughout the year and pay annual bonuses to employees in the first quarter of the following year.
As a percentage of revenue, bonus expense increased by 2.0 percentage points in the third quarter and 2.4 percentage points in the first nine months of 2010.
Consolidated Operating Income
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Operating income |
|
$ |
30,161 |
|
$ |
33,683 |
|
(10.5 |
)% |
$ |
88,770 |
|
$ |
100,996 |
|
(12.1 |
)% |
% of revenue |
|
21.6 |
% |
28.0 |
% |
(6.4 |
)pp |
22.0 |
% |
28.3 |
% |
(6.3 |
)pp |
||||
Consolidated operating income fell $3.5 million in the third quarter and $12.2 million in the first nine months of 2010. Although revenue increased in both periods, our cost base rose more, leading to lower operating income in both periods. The decline was driven by incremental costs from acquisitions, modest compensation increases, and reinstating some of the employee benefits and other expenses we reduced in 2009. For both the third quarter and first nine months of 2010, costs rose across all of our operating expense categories.
We made significant cost reductions early in 2009 in anticipation of a tough economic environment. Those cost reductions improved our margin in the third quarter and first nine months of 2009. In 2010, we began phasing in some of the benefits we suspended in 2009, such as a partial reinstatement of matching contributions to our 401(k) plan in the United States, which represented approximately $0.9 million of expense in the third quarter and $2.7 million in the first nine months of 2010.
We made some moderate compensation increases in July 2010 after keeping salary levels flat for nearly all employees in 2009. Higher bonus expense across all expense categories also contributed to the decline in operating income.
With operating expense increasing more than revenue, our operating margin was 6.4 percentage points lower in the third quarter of 2010 and 6.3 percentage points lower in the first nine months of 2010. The margin decline mainly reflects higher salaries, bonuses, sales commissions, and employee benefits as a percentage of revenue. The loss of revenue from GARS also had a negative effect on margins.
Consolidated Free Cash Flow
As described in more detail above, we define free cash flow as cash provided by or used for operating activities less capital expenditures.
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Cash provided by operating activities |
|
$ |
35,280 |
|
$ |
36,066 |
|
(2.2 |
)% |
$ |
80,310 |
|
$ |
67,333 |
|
19.3 |
% |
Capital expenditures |
|
(3,862 |
) |
(3,518 |
) |
9.8 |
% |
(7,701 |
) |
(10,286 |
) |
(25.1 |
)% |
||||
Free cash flow |
|
$ |
31,418 |
|
$ |
32,548 |
|
(3.5 |
)% |
$ |
72,609 |
|
$ |
57,047 |
|
27.3 |
% |
We generated positive free cash flow in both the third quarter and year-to-date periods of 2010 and 2009. Free cash flow declined $1.1 million in the third quarter, but increased $15.6 million in the first nine months of 2010. The decline in free cash flow in the quarter primarily reflects a reduction in cash provided by operating activities. The year-to-date increase primarily reflects lower bonus payments made in the first quarter of 2010.
Cash provided by operating activities: Cash provided by operating activities decreased $0.8 million in the third quarter of 2010, as a reduction in cash flow generated from accounts receivable and other operating assets and liabilities was partially offset by an increase in net income adjusted for non-cash items.
Cash provided by operating activities increased $13.0 million in the first nine months of the year. Bonuses paid in the first quarter of 2010 were $37.5 million less than the amount paid in the previous year. We made bonus payments of $21.4 million in the first quarter of 2010, compared with $58.9 million in the first quarter of 2009, including $10.0 million in payments deferred from 2007. We revised our bonus program in January 2009 and no longer defer payment of a portion of the bonus. The cash flow impact of a lower bonus payment was partially offset by an increase of $4.4 million in cash paid for income taxes in the first nine months of the year as well as a payment of $4.9 million we made to one former and two current executives related to adjusting the tax treatment of certain stock options originally considered incentive stock options (ISOs). We recorded the operating expense related to this matter in the fourth quarter of 2009. We expect that the payment will be partially offset by a cash tax benefit in the future.
To provide investors with additional insight into our financial results, we provide a comparison between the change in consolidated net income and the change in operating cash flow:
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||||
($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||||
Consolidated net income |
|
$ |
20,893 |
|
$ |
22,498 |
|
$ |
(1,605 |
) |
$ |
58,967 |
|
$ |
67,986 |
|
$ |
(9,019 |
) |
Adjustments to reconcile consolidated net income to net cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Holding gain upon acquisition of additional ownership of equity method investments |
|
(5,073 |
) |
(352 |
) |
(4,721 |
) |
(5,073 |
) |
(352 |
) |
(4,721 |
) |
||||||
Deferred income tax (benefit) expense |
|
6,671 |
|
109 |
|
6,562 |
|
5,659 |
|
(847 |
) |
6,506 |
|
||||||
Depreciation and amortization expense |
|
9,897 |
|
6,631 |
|
3,266 |
|
28,082 |
|
23,347 |
|
4,735 |
|
||||||
Stock-based compensation expense |
|
3,745 |
|
2,863 |
|
882 |
|
10,337 |
|
8,656 |
|
1,681 |
|
||||||
Excess tax benefits from stock option exercises and vesting of restricted stock units |
|
(680 |
) |
(1,180 |
) |
500 |
|
(4,885 |
) |
(5,724 |
) |
839 |
|
||||||
All other non-cash items included in net income |
|
(1,098 |
) |
(138 |
) |
(960 |
) |
(199 |
) |
(1,064 |
) |
865 |
|
||||||
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash paid for bonuses |
|
|
|
|
|
|
|
(21,360 |
) |
(58,867 |
) |
37,507 |
|
||||||
Cash paid for income taxes |
|
(3,198 |
) |
(11,002 |
) |
7,804 |
|
(29,594 |
) |
(25,154 |
) |
(4,440 |
) |
||||||
Cash paid related to adjusting the tax treatment of certain stock options originally considered incentive stock options |
|
|
|
|
|
|
|
(4,887 |
) |
|
|
(4,887 |
) |
||||||
Accounts receivable |
|
(639 |
) |
4,209 |
|
(4,848 |
) |
(7,254 |
) |
13,521 |
|
(20,775 |
) |
||||||
Deferred revenue |
|
(9,115 |
) |
(9,780 |
) |
665 |
|
(1,938 |
) |
(8,974 |
) |
7,036 |
|
||||||
Income taxes current |
|
7,762 |
|
13,605 |
|
(5,843 |
) |
29,903 |
|
38,153 |
|
(8,250 |
) |
||||||
Accrued compensation |
|
8,884 |
|
3,637 |
|
5,247 |
|
23,977 |
|
17,073 |
|
6,904 |
|
||||||
Deferred rent |
|
522 |
|
(67 |
) |
589 |
|
442 |
|
(353 |
) |
795 |
|
||||||
Other assets |
|
(1,997 |
) |
1,865 |
|
(3,862 |
) |
(2,508 |
) |
2,206 |
|
(4,714 |
) |
||||||
Accounts payable and accrued liabilities |
|
(834 |
) |
4,005 |
|
(4,839 |
) |
2,025 |
|
(2,007 |
) |
4,032 |
|
||||||
All other |
|
(460 |
) |
(837 |
) |
377 |
|
(1,384 |
) |
(267 |
) |
(1,117 |
) |
||||||
Cash provided by operating activities |
|
$ |
35,280 |
|
$ |
36,066 |
|
$ |
(786 |
) |
$ |
80,310 |
|
$ |
67,333 |
|
$ |
12,977 |
|
In the third quarter of 2010, the decline in cash provided by operations was less than the decline in net income, primarily because of the timing of cash paid for income taxes and a reduction in the cash flow benefit from operating assets and liabilities. For the year-to-date period, while consolidated net income declined, cash flow from operations increased. The $37.5 million decrease in bonuses paid in the first quarter of 2010 was the primary contributor to the difference between the changes in net income and cash provided by operations.
FASB ASC 718, CompensationStock Compensation, requires that we classify excess tax benefits as a financing activity, which contributes to the difference between net income and cash from operations. In the first nine months of 2010 and 2009, we classified $4.9 million and $5.7 million of excess tax benefits, respectively, as financing activities. We describe these excess tax benefits in the Liquidity and Capital Resources section.
Capital expenditures: We spent $3.9 million for capital expenditures in the third quarter of 2010 and $7.7 million in the first nine months of 2010, primarily for computer hardware and software and, to a lesser extent, leasehold improvements. Year to date, capital expenditures decreased $2.6 million primarily as a result of lower first-quarter spending compared with the same period in 2009. The 2009 capital expenditures included spending for our new corporate headquarters in Chicago.
Segment Results
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
Key Metrics ($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment Information |
|
$ |
112,055 |
|
$ |
95,410 |
|
17.4 |
% |
$ |
324,600 |
|
$ |
289,389 |
|
12.2 |
% |
Investment Management |
|
27,762 |
|
24,678 |
|
12.5 |
% |
79,598 |
|
66,964 |
|
18.9 |
% |
||||
Consolidated revenue |
|
$ |
139,817 |
|
$ |
120,088 |
|
16.4 |
% |
$ |
404,198 |
|
$ |
356,353 |
|
13.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment Information |
|
$ |
32,811 |
|
$ |
33,298 |
|
(1.5 |
)% |
$ |
96,099 |
|
$ |
107,377 |
|
(10.5 |
)% |
Investment Management |
|
13,523 |
|
14,391 |
|
(6.0 |
)% |
41,137 |
|
39,280 |
|
4.7 |
% |
||||
Intangible amortization and corporate depreciation expense |
|
(8,064 |
) |
(5,022 |
) |
60.6 |
% |
(22,930 |
) |
(19,357 |
) |
18.5 |
% |
||||
Corporate unallocated |
|
(8,109 |
) |
(8,984 |
) |
(9.7 |
)% |
(25,536 |
) |
(26,304 |
) |
(2.9 |
)% |
||||
Consolidated operating income |
|
$ |
30,161 |
|
$ |
33,683 |
|
(10.5 |
)% |
$ |
88,770 |
|
$ |
100,996 |
|
(12.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment Information |
|
29.3 |
% |
34.9 |
% |
(5.6 |
)pp |
29.6 |
% |
37.1 |
% |
(7.5 |
)pp |
||||
Investment Management |
|
48.7 |
% |
58.3 |
% |
(9.6 |
)pp |
51.7 |
% |
58.7 |
% |
(7.0 |
)pp |
||||
Consolidated operating margin |
|
21.6 |
% |
28.0 |
% |
(6.4 |
)pp |
22.0 |
% |
28.3 |
% |
(6.3 |
)pp |
Investment Information Segment
The Investment Information segment includes all of our data, software, and research products and services, which are typically sold through subscriptions or license agreements.
The largest products in this segment based on revenue are Morningstar Licensed Data, Morningstar Advisor Workstation, Morningstar.com, Morningstar Direct, and Morningstar Principia. Licensed Data is a set of investment data spanning all of our investment databases and available through electronic data feeds. Advisor Workstation is a web-based investment planning system for advisors. Advisor Workstation is available in two editions: Morningstar Office for independent financial advisors and an enterprise edition for financial advisors affiliated with larger firms. Morningstar.com includes both Premium Memberships and Internet advertising sales. Morningstar Direct is a web-based institutional research platform. Principia is our CD-ROM-based investment research and planning software for advisors.
The Investment Information segment
also includes Morningstar Equity Research, which we distribute through several
channels. From June 2004 through July 2009, our equity research was
distributed through six major investment banks to meet the requirements for
independent research under the Global Analyst Research Settlement (GARS). The
period covered by GARS ended in July 2009. The banks covered by it are no
longer required to provide independent research to their clients. For further
discussion about this issue, see Item 1ARisk Factors, included in our Annual
Report on
Form 10-K filed with the SEC on March 1, 2010. We also sell equity
research to several other companies that purchase our research for their own
use or provide our research to their affiliated financial advisors or to
individual investors.
We also offer a variety of financial communications and newsletters, real-time data, and investment indexes.
In the first nine months of 2010 and 2009, this segment represented 80% and 81%, respectively, of our consolidated revenue.
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
Key Metrics ($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Revenue |
|
$ |
112,055 |
|
$ |
95,410 |
|
17.4 |
% |
$ |
324,600 |
|
$ |
289,389 |
|
12.2 |
% |
Operating income |
|
$ |
32,811 |
|
$ |
33,298 |
|
(1.5 |
)% |
$ |
96,099 |
|
$ |
107,377 |
|
(10.5 |
)% |
Operating margin (%) |
|
29.3 |
% |
34.9 |
% |
(5.6 |
)pp |
29.6 |
% |
37.1 |
% |
(7.5 |
)pp |
Revenue
In the third quarter of 2010, Investment Information segment revenue increased $16.7 million, or 17.4%, to $112.1 million. Acquisitions contributed $10.7 million of revenue in the quarter. Excluding acquisitions, higher revenue in our software, investment research, and data products and services more than offset the loss of $1.5 million of revenue from GARS, which expired at the end of July 2009. In the first nine months of 2010, revenue increased $35.2 million, or 12.2%, to $324.6 million, with acquisitions contributing $28.3 million. GARS revenue was $12.5 million in the first nine months of 2009.
As disclosed in the third quarter of 2009, we entered into new equity research contracts with two of the banks that were clients under GARS; however, these contracts only represent about 10% of the previous annual GARS revenue. In addition, were continuing to provide broad equity coverage to individual investors, financial advisors, and institutions through a variety of other channels. For further discussion about this issue, see Item 1ARisk Factors in our Annual Report on Form 10-K for the year ended December 31, 2009.
In December 2009, we began publishing research and ratings on corporate credit issuers. We entered into our first credit research agreement with a major financial services firm to provide credit ratings and research to its 18,000 financial advisors beginning in the third quarter of 2010. The firms internal credit research team also has access to Morningstar Select, our institutional credit research platform. Although the revenue impact in the quarter was not significant, we believe this credit research agreement gives us an important foothold in this new area.
Revenue for Morningstar.com, which includes Internet advertising sales and Premium Membership subscriptions, increased in both the third quarter and first nine months of 2010. Positive trends in Internet advertising sales were partially offset by a decline in Premium Membership revenue in the United States. Subscriptions for the U.S. version of Morningstar.com Premium service declined to 140,118 as of September 30, 2010 compared with 150,473 as of December 31, 2009 and 155,200 as of September 30, 2009. Subscriptions fell partly because of continued weakness in new trial memberships. However, consistent with the trend over the past few years, we moderately increased subscription prices for U.S. Premium Membership in both January 2010 and 2009, which partly offset the revenue decline associated with lower subscription levels.
Advisor software revenue also increased in the third quarter and first nine months of 2010, as higher revenue from Advisor Workstation, SiteBuilder, and Profiles and Guides more than offset lower Principia revenue. The number of U.S. licenses for Morningstar Advisor Workstation increased slightly to 154,403 as of September 30, 2010 compared with 148,392 as of December 31, 2009, and 153,603 as of September 30, 2009. Principia subscriptions totaled 33,252 as of September 30, 2010, down from 35,844 as of December 31, 2009 and 37,365 as of September 30, 2009.
Higher revenue from Morningstar Direct also contributed to the revenue increase in the quarter and year-to-date periods. The number of licenses for Morningstar Direct increased to 4,403 worldwide, compared with 3,329 as of September 30, 2009, with particularly strong growth from outside the United States. The growth in licenses reflects additional licenses for both new and existing clients, as well as client migrations from Institutional Workstation to Morningstar Direct.
Higher revenue from Licensed Data contributed to the revenue increase in the third quarter and first nine month of 2010, reflecting strong renewal rates and new client contracts. Licensed Data service gives institutions access to a full range of proprietary investment data spanning numerous investment databases, including real-time pricing data. The data packages we offer include proprietary statistics, such as the Morningstar Style Box and Morningstar Rating, and a wide range of other data, including information on investment performance, risk, portfolios, operations data, fees and expenses, cash flows, and ownership.
Operating Income
In the third quarter of 2010, operating income for the Investment Information segment decreased $0.5 million, or 1.5%. Segment operating income decreased $11.3 million, or 10.5%, in the first nine months of 2010, as operating expense increased more than revenue.
Operating expense increased $17.1 million in the third quarter of 2010 and $46.5 million in the first nine months of 2010. Additional costs from acquisitions contributed approximately half of the increase. Higher salaries, reflecting expanded headcount and incentive compensation, including bonus and sales commission expense, also contributed to the increase. An increase in employee benefits expense, including employee healthcare benefits and the partial reinstatement of matching contributions to our 401(k) plan in the United States, also contributed to the increase, but to a lesser extent.
Our Investment Information segment operating margin declined 5.6 percentage points in the third quarter and 7.5 percentage points in the first nine months of 2010. Approximately 4 percentage points of the margin decline in the quarter reflects higher compensation-related expense as a percentage of revenue, with the remainder reflecting recent acquisitions.
Investment Management Segment
The Investment Management segment includes all of our asset management operations, which operate as registered investment advisors and earn more than half of their revenue from asset-based fees.
The key products and services in this segment based on revenue are Investment Consulting, which focuses on investment monitoring and asset allocation for funds of funds, including mutual funds and variable annuities; Retirement Advice, including the Morningstar Retirement Manager and Advice by Ibbotson platforms; and Morningstar Managed Portfolios, a fee-based discretionary asset management service that includes a series of mutual fund, exchange-traded fund, and stock portfolios tailored to meet a range of investment time horizons, risk levels, and investment strategies that financial advisors can use for their clients taxable and tax-deferred accounts.
In the first nine months of 2010 and 2009, this segment represented 20% and 19%, respectively, of our consolidated revenue.
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
Key Metrics ($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Revenue |
|
$ |
27,762 |
|
$ |
24,678 |
|
12.5 |
% |
$ |
79,598 |
|
$ |
66,964 |
|
18.9 |
% |
Operating income |
|
$ |
13,523 |
|
$ |
14,391 |
|
(6.0 |
)% |
$ |
41,137 |
|
$ |
39,280 |
|
4.7 |
% |
Operating margin (%) |
|
48.7 |
% |
58.3 |
% |
(9.6 |
)pp |
51.7 |
% |
58.7 |
% |
(7.0 |
)pp |
Revenue
Investment Management segment revenue increased $3.1 million in the third quarter and $12.6 million year to date. Acquisitions contributed $1.3 million of revenue in the third quarter, primarily from the acquisition of Old Broad Street Research Ltd. (OBSR), and $6.1 million in the first nine months of 2010, primarily from the OBSR and Intech Pty Ltd (Intech) acquisitions.
Excluding acquisitions, revenue increased across all revenue categories in the quarter and year-to-date periods. Retirement Advice and Investment Consulting were the primary drivers of the revenue increase. Managed Portfolios also contributed to the increase, but to a lesser extent.
Within the Investment Management segment, revenue from asset-based fees made up approximately 61% of segment revenue in the first nine months of 2010 and 2009. For the majority of our contracts that include variable asset-based fees, we bill clients quarterly in arrears based on average assets for the quarter. The method of calculation varies by client; some contracts include provisions for calculating average assets based on daily data, while others use weekly or monthly data. Other contracts may include provisions for monthly billing or billing based on assets as of the last day of the billing period rather than on average assets.
Our Investment Consulting business has multiple fee structures, which vary by client. In general, we seek to receive asset-based fees for any work we perform that involves investment management or acting as a subadvisor to investment portfolios. For any individual contract, we may receive flat fees, variable asset-based fees, or a combination of the two. Some of our contracts include minimum fee levels that provide us with a flat payment up to a specified asset level, above which we also receive variable asset-based fees.
In our Retirement Advice business, our contracts may include fixed fees for advice and guidance, one-time setup fees, technology licensing fees, asset-based fees for managed retirement accounts, or a combination of these fee structures.
Assets under Advisement for Investment Consulting
|
|
As of September 30 |
|
||||
Assets under advisement for Investment Consulting ($ billions) |
|
2010 |
|
2009 |
|
||
Ibbotson Associates |
|
$ |
45.3 |
|
$ |
48.0 |
|
Morningstar Associates |
|
56.0 |
|
20.2 |
|
||
Total |
|
$ |
101.3 |
|
$ |
68.2 |
|
We provided Investment Consulting advisory services on approximately $101.3 billion in assets as of September 30, 2010 compared with approximately $61.4 billion as of December 31, 2009 and approximately $68.2 billion as of September 30, 2009. The asset totals include relationships for which we receive basis-point fees, including consulting arrangements and other agreements where we act as a portfolio construction manager for a mutual fund or variable annuity. We also provide Investment Consulting services for some assets under management for which we receive a flat fee; we do not include these assets in the total reported above. Excluding changes related to new contracts and cancellations, changes in the value of assets under advisement can come from two primary sources: gains or losses related to overall trends in market performance, and net inflows or outflows caused when investors add to or redeem shares from these portfolios.
Total assets under advisement as of September 30, 2010 includes approximately $35 billion related to a new fund-of-funds program that began in May 2010 for an existing Morningstar Associates client. Previously, we created model portfolios for the same client, so the increase in assets represents incremental growth in an existing revenue stream. Excluding assets from the new fund-of-funds program, assets under advisement for Investment Consulting declined slightly compared with the prior year, reflecting a client non-renewal that occurred in the fourth quarter of 2009, partially offset by net inflows and new client wins.
We cannot quantify cash inflows and outflows for these portfolios because we do not have custody of the assets in the majority of our investment management businesses. The information we receive from our clients does not separately identify the impact of cash inflows and outflows on asset balances for each period. We also cannot precisely quantify the impact of market appreciation or depreciation because the majority of our clients have discretionary authority to implement their own portfolio allocations.
Assets under Management for Managed Retirement Accounts
|
|
As of September 30 |
|
||||
Assets under management in managed retirement accounts ($ billions) |
|
2010 |
|
2009 |
|
||
Advice by Ibbotson |
|
$ |
16.0 |
|
$ |
13.2 |
|
Morningstar Retirement Manager |
|
1.8 |
|
1.4 |
|
||
Total |
|
$ |
17.8 |
|
$ |
14.6 |
|
Assets under management for Retirement Advice increased to $17.8 billion as of September 30, 2010 compared with $15.7 billion as of December 31, 2009 and $14.6 billion as of September 30, 2009.
There are several factors that affect assets under management for our managed retirement accounts. These factors include employer and employee contributions, plan administrative fees, market movements, and participant loans and hardship withdrawals. We cannot quantify the effect of these other factors because the information we receive from the plan providers does not separately identify these transactions or the changes in balances caused by market movement.
Morningstar Managed Portfolios
Morningstar Managed Portfolios also contributed to the segments revenue increase in the third quarter and first nine months of 2010. The higher revenue mainly reflects higher average asset levels during the first nine months of 2010 compared with the same period in 2009. Assets under management for Morningstar Managed Portfolios rose to $2.5 billion as of September 30, 2010, from $1.9 billion as of September 30, 2009, reflecting positive equity market returns and net inflows.
Operating Income
Operating income for the Investment Management segment declined $0.9 million, or 6.0%, in the third quarter and increased $1.9 million, or 4.7%, in the first nine months of 2010.
Operating expense in the segment rose $4.0 million, or 38.4%, in the third quarter of 2010 and $10.8 million, or 38.9%, in the first nine months of the year.
Higher salaries and incentive compensation, including bonuses and sales commissions, contributed approximately two-thirds of the operating expense increase. Bonus expense rose $0.9 million in the third quarter and $2.8 million in the first nine months of 2010. Sales commissions increased $0.4 million in the third quarter and $1.1 million in the first nine months of 2010. Employee benefits, including employee healthcare benefits and matching contributions to our 401(k) plan in the United States, also increased, but to a lesser extent. Approximately one-third of the quarters operating expense increase reflects recent acquisitions.
Operating margin declined 9.6 percentage points in the third quarter of 2010 and 7.0 percentage points in the first nine months of 2010. The margin decline mainly reflects higher bonus and sales commission expense as a percentage of revenue. Acquisitions also contributed to the margin decline, but to a lesser extent.
Corporate Items
We do not allocate corporate costs to our business segments. The corporate items category also includes amortization expense related to intangible assets recorded when we allocate the purchase price of acquisitions. The table below shows the components of corporate items that impacted our consolidated operating income:
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||||||
Key Metrics ($000) |
|
2010 |
|
2009 |
|
Change |
|
2010 |
|
2009 |
|
Change |
|
||||
Amortization expense |
|
$ |
6,219 |
|
$ |
3,130 |
|
98.7 |
% |
$ |
17,535 |
|
$ |
13,793 |
|
27.1 |
% |
Depreciation expense |
|
1,845 |
|
1,892 |
|
(2.5 |
)% |
5,395 |
|
5,564 |
|
(3.0 |
)% |
||||
Corporate unallocated |
|
8,109 |
|
8,984 |
|
(9.7 |
)% |
25,536 |
|
26,304 |
|
(2.9 |
)% |
||||
Corporate items |
|
$ |
16,173 |
|
$ |
14,006 |
|
15.5 |
% |
$ |
48,466 |
|
$ |
45,661 |
|
6.1 |
% |
Amortization of intangible assets increased $3.1 million in the third quarter of 2010 and $3.7 million in the first nine months of 2010, mainly reflecting incremental amortization expense related to acquisitions completed in 2009 and 2010. As of September 30, 2010, we had $167.3 million of net intangible assets. We amortize these intangible assets over their estimated lives, ranging from one to 25 years. Based on acquisitions completed through September 30, 2010, we estimate that aggregate amortization expense for intangible assets will be approximately $24.0 million in 2010. Some of the purchase price allocations are preliminary, and the values assigned to intangible assets and the associated amortization expense may change in future periods.
Depreciation expense for corporate departments did not change significantly in the quarter or year-to-date periods.
Corporate unallocated expense decreased $0.9 million in the third quarter of 2010 and $0.8 million in the first nine months of 2010. In the third quarter of 2009, we recorded a $2.4 million expense to increase lease vacancy reserves, primarily for the former Ibbotson headquarters. The corporate unallocated expense for the nine months ended September 30, 2009 also included a $3.5 million operating expense for estimated penalties related to the timing of deposits for taxes withheld on stock-option exercises from 2006 through 2009. These expenses did not recur in 2010. This expense decline in both the quarter and year-to-date periods was partially offset by incremental expense from acquisitions, higher compensation-related and bonus expense, and higher professional fees.
Equity in Net Income of Unconsolidated Entities, Non-Operating Income, and Income Tax Expense
Equity in Net Income of Unconsolidated Entities
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||
($000) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Equity in net income of unconsolidated entities |
|
$ |
333 |
|
$ |
429 |
|
$ |
1,176 |
|
$ |
790 |
|
Equity in net income of unconsolidated entities includes our portion of the net income (loss) of Morningstar Japan K.K. (MJKK) and Morningstar Sweden AB. In the first six months of 2010, this category also included our portion of the net income (loss) of Morningstar Denmark. In 2009, this category also included our portion of the net income (loss) of Morningstar Denmark and Morningstar Korea. Equity in net income of unconsolidated entities is primarily from our position in MJKK.
In July 2010, we acquired an additional 75% ownership interest in Morningstar Denmark, increasing our ownership percentage to 100%. As a result, we no longer account for our investment in Morningstar Denmark using the equity method. Beginning in the third quarter of 2010, we consolidate the assets, liabilities, and results of operations of Morningstar Denmark in our Consolidated Financial Statements.
In 2009, we acquired an additional 40% ownership interest in Morningstar Korea, increasing our ownership percentage to 80%. As a result, we no longer account for our investment in Morningstar Korea using the equity method. In September 2009, we began consolidating the assets, liabilities, and results of operations of Morningstar Korea in our Consolidated Financial Statements.
We describe our investments in unconsolidated entities in more detail in Note 7 of the Notes to our Unaudited Condensed Consolidated Financial Statements.
Non-Operating Income
The following table presents the components of net non-operating income:
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||
($000) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Interest income, net |
|
$ |
512 |
|
$ |
572 |
|
$ |
1,692 |
|
$ |
2,314 |
|
Other income, net |
|
5,694 |
|
221 |
|
4,356 |
|
985 |
|
||||
Non-operating income, net |
|
$ |
6,206 |
|
$ |
793 |
|
$ |
6,048 |
|
$ |
3,299 |
|
Interest income, net mainly reflects interest from our investment portfolio. Net interest income was essentially flat in the third quarter of 2010 and decreased $0.6 million in the first nine months of 2010. The year-to-date decline reflects lower returns on our investment balances.
Other income, net primarily represents foreign currency exchange gains and losses arising from the ordinary course of business related to our U.S. and non-U.S. operations. It also includes royalty income from MJKK and realized gains and losses from our investment portfolio. In the third quarter of 2010, we recorded a preliminary holding gain of approximately $5.1 million. This gain represents the difference between the estimated fair value and the book value of our investment in Morningstar Denmark at the date of acquisition. In the third quarter of 2009, we recorded a holding gain of approximately $0.4 million when we increased our ownership in Morningstar Korea.
Income Tax Expense
The following table summarizes the components of our effective tax rate:
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
||||||||
($000) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Income before income taxes and equity in net income of unconsolidated entities |
|
$ |
36,367 |
|
$ |
34,476 |
|
$ |
94,818 |
|
$ |
104,295 |
|
Equity in net income of unconsolidated entities |
|
333 |
|
429 |
|
1,176 |
|
790 |
|
||||
Net (income) loss attributable to the noncontrolling interest |
|
(106 |
) |
22 |
|
10 |
|
40 |
|
||||
Total |
|
$ |
36,594 |
|
$ |
34,927 |
|
$ |
96,004 |
|
$ |
105,125 |
|
Income tax expense |
|
$ |
15,807 |
|
$ |
12,407 |
|
$ |
37,027 |
|
$ |
37,099 |
|
Effective tax rate |
|
43.2 |
% |
35.5 |
% |
38.6 |
% |
35.3 |
% |
Our effective tax rate increased 7.7 percentage points in the third quarter of 2010 and 3.3 percentage points for the year-to-date period. Income tax expense in the quarter includes $5.8 million of non-cash expense, including $1.9 million related to the gain we recorded upon the acquisition of Morningstar Denmark and $3.9 million for prior periods related to Morningstars share of earnings in equity method investments, primarily MJKK. These items increased the effective tax rate by approximately 11 percentage points in the quarter and 4 percentage points year to date.
Our effective tax rates for the third quarter and nine-month periods in 2009 were favorably affected by a variety of items that did not recur in 2010. In the third quarter of 2009, we recognized $2.1 million of tax credits from previous years. These tax credits reduced our tax rate by approximately 6 percentage points in the quarter and 2 percentage points in the first nine months of 2009. The effective tax rate for the first nine months of 2009 also reflects the favorable impact of reversing approximately $2.2 million in reserves for uncertain tax positions. These items were partially offset by the impact of the non-deductible deposit penalty expense, which increased our year-to-date effective tax rate by approximately 1.3 percentage points.
There were no significant changes to uncertain tax positions in the first nine months of 2010 as a result of other lapses of statutes of limitation or audit activity. As of December 31, 2009, our Consolidated Balance Sheet included a current liability of $1.0 million and a non-current liability of $5.4 million for unrecognized tax benefits. These amounts include interest and penalties, less any associated tax benefits.
We are currently under audit by various state and local tax authorities in the United States, as well as tax authorities in certain non-U.S. jurisdictions. It is likely that the examination phase of some of these state, local, and non-U.S. audits will conclude in 2010. It is not possible to estimate the impact of current audits on previously recorded unrecognized tax benefits.
Liquidity and Capital Resources
We believe our available cash balances and investments, along with cash generated from operations, will be sufficient to meet our operating and cash needs for the foreseeable future. We invest our cash reserves in cash equivalents and investments, consisting primarily of fixed-income securities. We maintain a conservative investment policy for our investments and invest a portion of these assets in municipal securities with high-quality stand-alone credit ratings. Investments in our portfolio have a maximum maturity of two years; the weighted average maturity is approximately one year.
We intend to use our cash, cash equivalents, and investments for general corporate purposes, including for working capital and for funding future growth. To date, we have not needed to access any significant commercial credit and have not attempted to borrow or establish any lines of credit.
We expect to make a recurring quarterly dividend payment of 5 cents per share. Our first dividend will be paid in January 2011 to shareholders of record as of December 31, 2010, with an estimated payment amount of $2.5 million. In September 2010, our board of directors also approved a share repurchase program that authorizes a repurchase of up to $100 million of our outstanding common stock. From time to time we may repurchase shares at prevailing market prices on the open market or in private transactions in amounts that we deem appropriate.
Cash and Cash Equivalents
As of September 30, 2010, we had cash, cash equivalents, and investments of $339.3 million, a decrease of $3.3 million compared with December 31, 2009. The decrease reflects cash used for acquisitions and capital expenditures of $96.4 million, partially offset by $80.3 million of cash provided by operating activities, cash flows from stock-option exercises, and a positive effect of foreign currency translations.
Cash Provided by Operating Activities
Our main source of capital is cash generated from operating activities. We typically pay bonuses in the first quarter of the year. As a result, cash flow from operations in the first quarter tends to be lower compared with subsequent quarters.
In the first nine months of 2010, cash provided by operating activities was $80.3 million, an increase of $13.0 million compared with cash provided for operating activities of $67.3 million in the first nine months of 2009. The increase primarily reflects the lower bonus payments in 2010, which we reduced in response to the difficult operating environment experienced in 2009.
We paid $21.4 million in annual bonus payments in the first quarter of 2010, compared with bonus payments of $58.9 million in the prior-year period. The bonuses paid in 2009 included approximately $48.9 million of bonus expense recorded in 2008 and approximately $10.0 million of bonus payments deferred from 2007. In accordance with bonus program revisions adopted in January 2009, we no longer defer payment of a portion of the bonus from prior years.
In addition, in the first nine months of 2010, we paid $4.9 million to one former and two current executives to adjust the tax treatment of certain stock options originally considered incentive stock options. We expect this payment to be partially offset by a cash tax benefit in the future.
Cash Used for Investing Activities
Cash used for investing activities consists primarily of cash used for acquisitions, purchases of investments less proceeds from the maturity or sale of investments, and cash used for capital expenditures. The level of investing activities can vary from period to period depending on the level of activity in these three categories. In the first nine months of 2010, cash used for investing activities was $46.4 million, compared with cash used for investing activities of $76.1 million in the same period of 2009.
Cash used for acquisitions, net of cash acquired, was $88.7 million in the first nine months of 2010. We completed six acquisitions in the first nine months of 2010. In comparison, cash used for acquisitions, net of acquired cash, was $19.3 million in the first nine months of 2009. We completed four acquisitions in the first nine months of 2009 and increased our investment in Morningstar Korea.
In the first nine months of 2010, proceeds from the maturity and sale of investments exceeded the purchases of investments by $49.2 million. We transferred funds from our investment portfolio to cash and cash equivalents to pay for acquisitions made in the first nine months of 2010. In contrast, in the first nine months of 2009, purchases of investments, net of proceeds from the maturity or sale of investments, were $47.1 million. As of September 30, 2010 and December 31, 2009, we had investments, consisting primarily of fixed-income securities, of $163.5 million and $212.1 million, respectively. As of September 30, 2010, our investments represented approximately 48% of our total cash, cash equivalents, and investments, a decrease of approximately 14 percentage points compared with December 31, 2009.
Capital expenditures were $7.7 million in the first nine months of 2010, a decrease of $2.6 million compared with $10.3 million in the first nine months of 2009. We expect to make capital expenditures of approximately $18 to $20 million in 2010 compared with $12.4 million in 2009. The 2010 capital expenditures include spending for a new office space in Shenzhen, China.
Cash Provided by Financing Activities
Cash provided by financing activities consists primarily of proceeds from stock-option exercises and excess tax benefits related to stock-option exercises and vesting of restricted stock units. Excess tax benefits occur at the time a stock option is exercised when the intrinsic value of the option (the difference between the fair value of our stock on the date of exercise and the exercise price of the option) is greater than the fair value of the option at the time of grant. Similarly, the vesting of restricted stock units generates excess tax benefits when the market value of our common stock on the vesting date exceeds the grant price of the restricted stock units. These excess tax benefits reduce the cash we pay for income taxes in the year they are recognized. It is not possible to predict the timing of stock-option exercises or the intrinsic value that will be achieved at the time options are exercised or upon vesting of restricted stock units. As a result, we expect cash flow from financing activities to vary over time. Note 9 in the Notes to our Unaudited Condensed Consolidated Financial Statements includes additional information concerning stock options and restricted stock units outstanding as of September 30, 2010.
Cash provided by financing activities was $9.6 million in the first nine months of 2010. Proceeds from stock-option exercises totaled $5.2 million, while excess tax benefits related to stock-option exercises and vesting of restricted stock units totaled $4.9 million. In the first nine months of 2010, cash provided by financing activities decreased by $10.2 million, driven by a decrease in proceeds from stock-option exercises.
Employees exercised approximately 0.5 million and 1.2 million stock options in the first nine months of 2010 and 2009, respectively. The total intrinsic value (the difference between the market value of our stock on the date of exercise and the exercise price of the option) of options exercised during the first nine months of 2010 and 2009 was $17.1 million and $31.3 million, respectively.
Acquisitions
In 2010, we announced the following acquisitions:
Acquisition |
|
Description |
|
Date of Acquisition |
|
Purchase Price* |
Footnoted business of Financial Fineprint Inc. |
|
Footnoted is a highly regarded blog for professional money managers, analysts, and sophisticated individual investors. Footnoted Pro, a service for institutional investors, provides insight on actionable items and trends in SEC filings. |
|
February 1, 2010 |
|
Not separately disclosed |
Aegis Equities Research |
|
A leading provider of independent equity research in Sydney, Australia. |
|
April 1, 2010 |
|
$10.7 million |
Old Broad Street Research Ltd. |
|
A premier provider of fund research, ratings, and investment consulting services in the United Kingdom. |
|
April 12, 2010 |
|
$16.8 million |
Realpoint, LLC |
|
A Nationally Recognized Statistical Ratings Organization (NRSRO) that specializes in structured finance. |
|
May 3, 2010 |
|
$38.4 million in cash and 199,174 shares of restricted stock (valued at approximately $10 million as of the date the acquisition was announced in March 2010) |
Morningstar Danmark A/S (Morningstar Denmark) |
|
Acquisition of the 75% ownership interest not previously owned by Morningstar, bringing our ownership to 100%. |
|
July 1, 2010 |
|
$14.6 million |
Seeds Group |
|
A leading provider of investment consulting services and fund research in France. |
|
July 1, 2010 |
|
Not separately disclosed |
Annuity intelligence business of Advanced Sales and Marketing Corp. |
|
The annuity intelligence business provides a web-based service that leverages a proprietary database of more than 1,000 variable annuities that includes plain-English translations of complex but important information found in prospectuses and other public filings. |
|
November 1, 2010 |
|
$14.1 million |
* Total purchase price, less cash acquired, subject to post closing adjustments.
Subsequent Events
See Note 14 in the Notes to our Unaudited Condensed Consolidated Financial Statements for events subsequent to September 30, 2010.
Reclassifications
Beginning in 2010, we include revenue from Ibbotsons plan sponsor advice service as Retirement Advice revenue. Previously, we included this revenue in Investment Consulting. We have reclassified the prior-year information for consistency with the current-year presentation. This reclassification did not have any effect on the order of our top five products in 2009 or 2008, as presented in the two tables below.
Top Five Products 2009 |
|
Reclassified for |
|
As Reported |
|
||
Licensed Data |
|
$ |
91,524 |
|
$ |
91,524 |
|
Advisor Workstation |
|
65,673 |
|
65,673 |
|
||
Investment Consulting |
|
62,531 |
|
63,748 |
|
||
Morningstar.com |
|
39,454 |
|
39,454 |
|
||
Morningstar Direct |
|
29,968 |
|
29,968 |
|
||
Top Five Products 2008 |
|
Reclassified for |
|
As Reported |
|
||
Licensed Data |
|
$ |
78,329 |
|
$ |
78,329 |
|
Investment Consulting |
|
76,150 |
|
77,757 |
|
||
Advisor Workstation |
|
64,222 |
|
64,222 |
|
||
Morningstar.com |
|
45,684 |
|
45,684 |
|
||
Principia |
|
27,791 |
|
27,791 |
|
||
Application of Critical Accounting Policies and Estimates
We discuss our critical accounting policies and estimates in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, included in our Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2009. In addition, effective January 1, 2010, we adopted the following financial accounting standards:
· Accounting Standards Update (ASU) No. 2009-16, Transfers and Servicing (Topic 860) and Accounting for Transfers of Financial Assets and ASU No. 2009-17, Consolidations (Topic 810): Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities.
These accounting pronouncements change the way entities account for transfers of financial assets and determine what entities must be consolidated. The most significant amendment resulting from ASU No. 2009-16 consists of the removal of the concept of a Qualifying Special-Purpose Entity (QSPE) from FASB ASC 860, Transfers and Services. ASU No. 2009-17 addresses the effects of eliminating the QSPE concept from FASB ASC 860 and responds to concerns about the application of certain key provisions of FASB ASC 810, Consolidation, including concerns over the transparency of enterprises involvement with Variable Interest Entities (VIEs). These accounting pronouncements did not impact our Unaudited Condensed Consolidated Financial Statements.
· ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820) Improving Disclosures about Fair Value Measurements.
ASU No. 2010-06 requires additional disclosures regarding fair value measurements. The amended guidance requires entities to disclose additional information regarding assets and liabilities that are transferred between levels of the fair value hierarchy. ASU 2010-06 also clarifies existing guidance pertaining to the level of disaggregation at which fair value disclosures should be made and the disclosure requirements regarding the valuation techniques and inputs used in estimating Level 2 and Level 3 fair value measurements. The additional disclosures required by ASU No. 2010-06 appear in Note 6, in the Notes to our Unaudited Condensed Consolidated Financial Statements.
Recently Issued Accounting Pronouncements
In October 2009, the Financial Accounting Standards Board (FASB) issued ASU No. 2009-13, Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements. ASU 2009-13 supersedes Emerging Issues Task Force (EITF) Issue 00-21, Revenue Arrangements with Multiple Deliverables. ASU 2009-13 establishes the accounting and reporting guidance for arrangements when a vendor performs multiple revenue-generating activities, addresses how to separate deliverables, and how to measure and allocate arrangement consideration. Vendors often provide multiple products or services to customers. Because products and services are often provided at different points in time or over different time periods within the same contractual arrangement, this guidance enables vendors to account for products or services separately rather than as a combined unit.
Also in October 2009, the FASB issued ASU No. 2009-14, Software (Topic 985): Certain Revenue Arrangements That Include Software Elements, and affects vendors that sell or lease tangible products in an arrangement that contains software that is more than incidental to the tangible product as a whole. ASU No. 2009-14 does not affect software revenue arrangements that do not include tangible products and also does not affect software revenue arrangements that include services if the software is essential to the functionality of those services.
For Morningstar, ASU No. 2009-13 and ASU No. 2009-14 will be effective prospectively for revenue arrangements entered into from January 1, 2011. Early adoption is permitted. We are in the process of determining the impact, if any, these accounting standard updates will have on our Consolidated Financial Statements.
In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820) Improving Disclosures about Fair Value Measurements. ASU No. 2010-06 requires entities to disclose information in the Level 3 rollforward about purchases, sales, issuances, and settlements on a gross basis. For Morningstar, the requirement to separately disclose purchases, sales, issuances, and settlements in the Level 3 rollforward will be effective for our 2011 Consolidated Financial Statements. We are in the process of determining the impact, if any, this accounting pronouncement will have on our Consolidated Financial Statements.
Rule 10b5-1 Sales Plans
Our directors and executive officers may exercise stock options or purchase or sell shares of our common stock in the market from time to time. We encourage them to make these transactions through plans that comply with Exchange Act Rule 10b5-1(c). Morningstar will not receive any proceeds, other than proceeds from the exercise of stock options, related to these transactions. The following table, which we are providing on a voluntary basis, shows the Rule 10b5-1 sales plans entered into by our directors and executive officers that were in effect as of November 1, 2010:
Name and Position |
|
Date of |
|
Plan |
|
Number of |
|
Timing of Sales under the Plan |
|
Number of |
|
Projected |
|
Cheryl
Francis |
|
08/11/09 |
|
12/17/10 |
|
12,000 |
|
Shares to be sold under the plan if the stock reaches specified prices |
|
6,002 |
|
31,047 |
|
Steve
Kaplan |
|
05/5/10 |
|
12/31/10 |
|
8,001 |
|
Shares to be sold under the plan on specified dates |
|
4,001 |
|
57,225 |
|
Liz
Kirscher |
|
11/23/09 |
|
12/31/10 |
|
25,000 |
|
Shares to be sold under the plan if the stock reaches specified prices |
|
|
|
111,167 |
|
Cathy
Odelbo |
|
08/13/08 |
|
12/31/11 |
|
100,000 |
|
Shares to be sold under the plan if the stock reaches specified prices |
|
|
|
77,635 |
|
Patrick
Reinkemeyer |
|
05/13/10 |
|
03/05/11 |
|
50,000 |
|
Shares to be sold under the plan if the stock reaches specified prices |
|
13,000 |
|
269,545 |
|
Richard
Robbins |
|
11/11/09 |
|
12/31/10 |
|
5,000 |
|
Biweekly increments of up to 500 shares |
|
|
|
27,784 |
|
David
Williams |
|
09/10/08 |
|
12/31/10 |
|
20,000 |
|
Shares to be sold under the plan if the stock reaches specified prices |
|
|
|
88,141 |
|
During the third quarter, Joe Mansueto terminated his previously disclosed Rule 10b5-1 sales plan, and Peng Chens previously disclosed Rule 10b5-1 sales plan completed in accordance with its terms.
(1) This column reflects an estimate of the number of shares each identified director and executive officer will beneficially own following the sale of all shares under the Rule 10b5-1 sales plans identified above. This information reflects the beneficial ownership of our common stock on September 30, 2010, and includes shares of our common stock subject to options that were then exercisable or that will have become exercisable by November 29, 2010 and restricted stock units that will vest by November 29, 2010. The estimates do not reflect any changes to beneficial ownership that may have occurred since September 30, 2010. Each director and executive officer identified in the table may amend or terminate his or her Rule 10b5-1 sales plan and may adopt additional Rule 10b5-1 plans in the future.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our investment portfolio is actively managed and may suffer losses from fluctuating interest rates, market prices, or adverse security selection. Our investment portfolio is mainly invested in high-quality fixed-income securities. We do not have any direct exposure to sub-prime mortgages. As of September 30, 2010, our cash, cash equivalents, and investments balance was $339.3 million. Based on our estimates, a 100 basis-point change in interest rates would impact the fair value of our investment portfolio by approximately $0.8 million.
As our non-U.S. revenue increases as a percentage of our consolidated revenue, fluctuations in foreign currencies present a greater potential risk. To date, we have not engaged in currency hedging, and we do not currently have any positions in derivative instruments to hedge our currency risk. Our results could suffer if certain foreign currencies decline relative to the U.S. dollar. In addition, because we use the local currency of our subsidiaries as the functional currency, we are affected by the translation of foreign currencies into U.S. dollars.
Item 4. Controls and Procedures
(a) Evaluation and Disclosure Controls and Procedures
Disclosure controls and procedures are designed to reasonably assure that information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to reasonably assure that information required to be disclosed in the reports filed under the Exchange Act is accumulated and communicated to management, including the chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
We carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as of September 30, 2010. Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported as and when required and is accumulated and communicated to management, including the chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
(b) Changes in Internal Controls Over Financial Reporting
There were no changes in our internal controls over financial reporting during the quarter ended September 30, 2010 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
We incorporate by reference the information regarding legal proceedings set forth in Note 12, Contingencies, of the Notes to our Unaudited Condensed Consolidated Financial Statements contained in Part 1, Item 1 of this Quarterly Report on Form 10-Q.
There have been no material changes to the risk factors disclosed in Item 1ARisk Factors in our Annual Report on Form 10-K for the year ended December 31, 2009.
(a) Exhibits
Exhibit No |
|
Description of Exhibit |
|
|
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended |
|
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended |
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101* |
|
The following financial information from Morningstar Inc.s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, filed with the SEC on November 3, 2010, formatted in XBRL: (i) Condensed Consolidated Statements of Income, (ii) Condensed Consolidated Balance Sheets, (iii) Condensed Consolidated Statement of Equity and Comprehensive Income (Loss), (iv) Condensed Consolidated Statements of Cash Flows and (v) the Notes to Unaudited Condensed Consolidated Financial Statements, tagged as blocks of text |
* Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
MORNINGSTAR, INC. |
|
|
|
|
|
Date: November 3, 2010 |
By: |
/s/ Scott Cooley |
|
|
|
Scott Cooley |
|
|
|
Chief Financial Officer |
|