SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
Amendment No. 1
x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
||
|
|
|
||
For the quarterly period ended March 31, 2006 |
|
OR |
||
|
|
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
||
|
|
|
||
For the transition period from to |
Commission File Number 001-14157
TELEPHONE AND DATA SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
36-2669023 |
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
30 North LaSalle Street, Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (312) 630-1900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
|
Accelerated filer o |
|
Non-accelerated filer o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at June 30, 2006 |
Common Shares, $.01 par value |
|
51,431,735 Shares |
Special Common Shares, $.01 par value |
|
57,782,076 Shares |
Series A Common Shares, $.01 par value |
|
6,446,079 Shares |
Telephone and Data Systems, Inc. and Subsidiaries
Explanatory Note
Telephone and Data Systems, Inc. (TDS) is filing this Amendment No. 1 to its Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2006, which was originally filed with the Securities and Exchange Commission (SEC) on August 25, 2006 (Original Form 10-Q), to amend Part I Financial Information Item 1 Financial Statements, Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A), Item 3 Quantitative and Qualitative Disclosures About Market Risk, and Item 4 Controls and Procedures, and Part II Other Information Item 6 Exhibits and Financial Statement Schedules.
As discussed in Note 1 to the Consolidated Financial Statements, TDS and its audit committee concluded on November 6, 2006, that TDS would amend its Annual Report on Form 10-K for the year ended December 31, 2005 to restate its consolidated financial statements and financial information for each of the three years in the period ended December 31, 2005, including quarterly information for 2005 and 2004, and certain selected financial data for 2002. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2006 and June 30, 2006 to restate the consolidated financial statements and financial information included therewith.
The restatement adjustments are described below.
· Forward contracts and related derivative instruments - In reviewing the accounting and disclosure of its prepaid forward contracts, TDS concluded that its continued designation of the embedded collars within the forward contracts as cash flow hedges of marketable equity securities was not appropriate. TDS did not contemporaneously de-designate, re-designate, and assess hedge effectiveness when the embedded collars were contractually modified for differences between the actual and expected dividend rates on the underlying securities in 2004, 2003 and 2002. As a result, the embedded collars no longer qualified for cash flow hedge accounting treatment upon the modification of the terms of the collars for changes in dividend rates and, from that point forward, must be accounted for as derivative instruments that do not qualify for cash flow hedge accounting treatment. Accordingly, all changes in the fair value of the embedded collars from the time of the contractual modification of each collar must be recognized in the statement of operations. The restatement adjustments represent reclassifications of unrealized gains or losses related to changes in the fair value of the embedded collars from other comprehensive income or loss, included in common stockholders equity, to the statement of operations.
· Expense reclassifications - Certain prior period amounts, primarily labor, maintenance, rent and utilities expenses at the competitive local exchange carriers (CLEC), previously reported in selling, general and administrative expense have been corrected to properly reflect the classification of the expenses in cost of service and products in the current period. Certain expenses, primarily universal service costs, at both the incumbent local exchange carriers (ILEC) and the CLEC previously reported in cost of service and products have been adjusted to properly reflect the classification of the expenses in selling, general and administrative expense. These adjustments did not have an effect on operating income or net income.
· Establishment of an Asset Retirement Obligation (ARO) - Upon initial implementation of Statement of Financial Accounting Standards No. 143 Accounting for Asset Retirement Obligations (SFAS No. 143) in 2003, TDS Telecoms ILEC operations concluded that it was not necessary to record an ARO asset and corresponding regulatory liability of equal amount. TDS Telecoms ILECs have their rates regulated by the respective state public utility commissions and the Federal Communications Commission (FCC), and therefore, reflect the effects of the rate-making actions of these regulatory bodies in their financial statements. In 2002, the FCC notified carriers by Order that it would not be adopting SFAS No. 143 since the FCC concluded that SFAS No. 143 conflicted with the FCCs current accounting rules that require ILECs to accrue for asset retirement obligations through prescribed depreciation rates. Upon adoption of SFAS No. 143, and pursuant to the FCCs order and the provisions of SFAS No. 71 Accounting for the Effects of Certain Types of Regulation, (SFAS No.71) the ILECs reclassified their existing remediation liabilities, previously recorded in accumulated depreciation, to an ARO liability and a separate regulatory liability. Upon further review, TDS has concluded that upon adoption of SFAS No. 143, and in accordance with SFAS No. 71, it should have recognized an ARO asset and a corresponding ARO liability, rather than establish the ARO liability through a reclassification of its existing remediation liabilities. The adjustment did not affect previously reported revenues, operating income or net income (loss).
· Contracts with maintenance and support services U.S. Cellular entered into certain equipment and software contracts that included maintenance and support services. In one case, U.S. Cellular did not properly allocate expenditures between equipment purchases and maintenance and support services. In other cases, U.S. Cellular did not properly record fees for maintenance and support services over the specified term of the agreement. The restatement adjustments properly record property, plant and equipment, related depreciation expense and fees for maintenance and support services in the correct periods.
· Classification of Asset Retirement Obligation on the Statement of Cash Flows The additions to property, plant and equipment and other deferred liabilities representing additional asset retirement obligations (ARO) should be treated as non-cash items in the statement of cash flows. From 2004 through the second quarter of 2006, U.S. Cellular included additional ARO liabilities as a change in other assets and liabilities in cash flows from operating activities and the increase in the ARO asset balance as a capital expenditure in cash flows from investing activities resulting in an overstatement of cash flows from operating activities and an overstatement of cash flows required by investing activities. In the restatement, adjustments were recorded in the statement of cash flows to offset the change in ARO liabilities against the ARO asset.
· Income taxes In the restatement, TDS adjusted its income tax expense, income taxes payable, goodwill, deferred income tax assets and liabilities and related disclosures for the years ended December 31, 2005, 2004, 2003 and 2002 for items identified based on its annual analysis reconciling its 2005 income tax expense and income tax balance sheet accounts as determined in its comparison of the 2005 year-end income tax provision to the 2005 federal and state income tax returns. These adjustments included corrections for certain accounts that had not previously been included in the financial reporting basis used in determining the cumulative temporary differences in computing deferred income tax assets and liabilities, as well as adjustments to certain cumulative temporary differences that had historically been incorrectly associated with operating license assets which, in this restatement, have been correctly classified as investments in partnership assets. Accordingly, the company has adjusted the deferred tax liabilities related to these assets. Goodwill was adjusted to record the income tax effect of the difference between the financial reporting basis and the income tax basis of certain acquisitions made prior to 2004.
TDS determined that the state deferred tax liabilities attributable to marketable equity securities, as presented in prior periods, should have been lower to reflect carryover of a higher stock basis than the federal basis for certain states that have not adopted the federal consolidated return regulations. TDS also identified a valuation allowance related to state net operating loss carry forwards for which deferred tax liabilities related to marketable equity securities provide positive evidence supporting reductions to previously established valuation allowances.
· Cash and interest income In reviewing cash accounts, it was determined that cash and interest income were overstated in the three months ended March 31, 2006 and six months ended June 30, 2006. In the restatement, TDS corrected the overstatement by reducing cash and interest income.
· Property, plant and equipment U.S. Cellular did not properly record certain transfers and disposals of equipment removed from service. Also, U.S. Cellular did not properly record depreciation expense for certain leasehold improvements and other equipment due to the use of incorrect asset lives. The restatement adjustments properly record equipment disposals and depreciation expense in the correct amounts and periods.
· Other items In addition to the adjustments described above, TDS recorded a number of other adjustments to correct and record revenues, expenses and equity in earnings of unconsolidated entities in the periods in which such revenues, expenses and equity in earnings of unconsolidated entities were earned or incurred. Adjustments were also made to correct certain balance sheet amounts, including corrections to purchase price accounting for certain acquisitions prior to 2003. These individual adjustments were not material.
In connection with the restatement, TDS concluded that certain material weaknesses existed in its internal control over financial reporting. See Part I Item 4 Controls and Procedures.
For the convenience of the reader, this Form 10-Q/A sets forth the Original Form 10-Q, as amended hereby, in its entirety. However, this Form 10-Q/A amends and restates only Items 1, 2, 3, and 4 of Part I and Item 6 of Part II of the Original Form 10-Q, in each case solely as a result of and to reflect the adjustments discussed above and more fully in Note 1 of the accompanying consolidated financial statements, and no other information in the Original Form 10-Q is amended hereby. The foregoing items have not been updated to reflect other events occurring after the filing of the Original Form 10-Q, or to modify or update those disclosures affected by other subsequent events. In particular, forward-looking statements included in the Form 10-Q/A represented managements views as of the date of filing of the Original Form 10-Q for the quarterly period ended March 31, 2006 on August 25, 2006. Such forward-looking statements should not be assumed to be accurate as of any future date. TDS undertakes no duty to update such information whether as a result of new information, future events or otherwise.
As required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended, new certifications by TDSs principal executive officer and principal financial officer are being filed with this Form 10-Q/A as Exhibits 31.1, 31.2, 32.1 and 32.2.
Telephone and Data Systems, Inc. and Subsidiaries
Quarterly Report on Form 10-Q/A
For the Period Ended March 31, 2006
Telephone and Data Systems, Inc. and Subsidiaries
Consolidated Statements of Operations
|
|
Three Months Ended |
|
||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands, |
|
||||
|
|
|
|
|
|
||
Operating Revenues |
|
$ |
1,059,077 |
|
$ |
933,962 |
|
|
|
|
|
|
|
||
Operating Expenses |
|
|
|
|
|
||
Cost of services and products (exclusive of depreciation, amortization and accretion expense shown below) |
|
376,306 |
|
343,817 |
|
||
Selling, general and administrative expense |
|
392,621 |
|
345,072 |
|
||
Depreciation, amortization and accretion expense |
|
182,966 |
|
170,141 |
|
||
Total Operating Expenses |
|
951,893 |
|
859,030 |
|
||
|
|
|
|
|
|
||
Operating Income |
|
107,184 |
|
74,932 |
|
||
|
|
|
|
|
|
||
Investment and Other Income (Expense) |
|
|
|
|
|
||
Equity in earnings of unconsolidated entities |
|
19,805 |
|
14,751 |
|
||
Interest and dividend income |
|
11,483 |
|
8,118 |
|
||
Interest expense |
|
(58,532 |
) |
(51,856 |
) |
||
Fair value adjustment of derivative instruments |
|
30 |
|
335,400 |
|
||
Gain on investments |
|
|
|
500 |
|
||
Other expense |
|
(927 |
) |
(4,274 |
) |
||
Total Investment and Other Income (Expense) |
|
(28,141 |
) |
302,639 |
|
||
|
|
|
|
|
|
||
Income Before Income Taxes and Minority Interest |
|
79,043 |
|
377,571 |
|
||
Income tax expense |
|
32,342 |
|
148,400 |
|
||
Income Before Minority Interest |
|
46,701 |
|
229,171 |
|
||
Minority share of income |
|
(10,704 |
) |
(5,610 |
) |
||
Net Income |
|
35,997 |
|
223,561 |
|
||
Preferred dividend requirement |
|
(51 |
) |
(50 |
) |
||
Net Income Available To Common |
|
$ |
35,946 |
|
$ |
223,511 |
|
|
|
|
|
|
|
||
Basic Weighted Average Shares Outstanding (000s) |
|
115,741 |
|
114,999 |
|
||
Basic Earnings Per Share (Note 6) |
|
$ |
0.31 |
|
$ |
1.94 |
|
|
|
|
|
|
|
||
Diluted Weighted Average Shares Outstanding (000s) |
|
116,327 |
|
115,795 |
|
||
Diluted Earnings Per Share (Note 6) |
|
$ |
0.31 |
|
$ |
1.93 |
|
|
|
|
|
|
|
||
Dividends Per Share |
|
$ |
0.0925 |
|
$ |
0.0875 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
3
Telephone and Data Systems, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Unaudited
|
|
Three Months Ended |
|
||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Cash Flows from Operating Activities |
|
|
|
|
|
||
Net income |
|
$ |
35,997 |
|
$ |
223,561 |
|
Add (Deduct) adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
||
Depreciation, amortization and accretion |
|
182,966 |
|
170,141 |
|
||
Bad debts expense |
|
9,075 |
|
8,135 |
|
||
Stock-based compensation expense |
|
8,638 |
|
1,171 |
|
||
Deferred income taxes |
|
(15,228 |
) |
131,965 |
|
||
Equity earnings of unconsolidated entities |
|
(19,805 |
) |
(14,751 |
) |
||
Distributions from unconsolidated entities |
|
5,676 |
|
1,520 |
|
||
Minority share of income |
|
10,704 |
|
5,610 |
|
||
Fair value adjustment of derivative instruments |
|
(30 |
) |
(335,400 |
) |
||
Gain on investments |
|
|
|
(500 |
) |
||
Noncash interest expense |
|
5,480 |
|
5,029 |
|
||
Other noncash expense |
|
1,504 |
|
2,467 |
|
||
Changes in assets and liabilities |
|
|
|
|
|
||
Change in accounts receivable |
|
9,164 |
|
10,707 |
|
||
Change in materials and supplies |
|
7,546 |
|
7,482 |
|
||
Change in accounts payable |
|
(53,405 |
) |
(64,763 |
) |
||
Change in customer deposits and deferred revenues |
|
5,209 |
|
4,911 |
|
||
Change in accrued taxes |
|
47,703 |
|
21,868 |
|
||
Change in accrued interest |
|
4,567 |
|
3,971 |
|
||
Change in other assets and liabilities |
|
(32,525 |
) |
(33,755 |
) |
||
|
|
213,236 |
|
149,369 |
|
||
|
|
|
|
|
|
||
Cash Flows from Investing Activities |
|
|
|
|
|
||
Additions to property, plant and equipment |
|
(143,776 |
) |
(133,997 |
) |
||
Cash paid for acquisitions |
|
|
|
(120,924 |
) |
||
Other investing activities |
|
(1,467 |
) |
(564 |
) |
||
|
|
(145,243 |
) |
(255,485 |
) |
||
|
|
|
|
|
|
||
Cash Flows from Financing Activities |
|
|
|
|
|
||
Issuance of notes payable |
|
55,000 |
|
165,000 |
|
||
Issuance of long-term debt |
|
560 |
|
112,588 |
|
||
Repayment of notes payable |
|
(105,000 |
) |
(60,000 |
) |
||
Repayment of long-term debt |
|
(748 |
) |
(110,510 |
) |
||
Repayment of medium-term notes |
|
(35,000 |
) |
(17,200 |
) |
||
TDS Common Shares and Special Common Shares issued for benefit plans |
|
3,080 |
|
6,684 |
|
||
U.S. Cellular Common Shares issued for benefit plans |
|
3,858 |
|
6,836 |
|
||
Capital (distributions) to minority partners |
|
(4,146 |
) |
|
|
||
Dividends paid |
|
(10,749 |
) |
(10,122 |
) |
||
Other financing activities |
|
1,207 |
|
131 |
|
||
|
|
(91,938 |
) |
93,407 |
|
||
|
|
|
|
|
|
||
Net Increase (Decrease) in Cash and Cash Equivalents |
|
(23,945 |
) |
(12,709 |
) |
||
|
|
|
|
|
|
||
Cash and Cash Equivalents - |
|
|
|
|
|
||
Beginning of period |
|
1,095,791 |
|
1,171,105 |
|
||
End of period |
|
$ |
1,071,846 |
|
$ |
1,158,396 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
4
Telephone and Data Systems, Inc. and Subsidiaries
Assets
Unaudited
|
|
March 31, |
|
December 31, |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Current Assets |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,071,846 |
|
$ |
1,095,791 |
|
Accounts receivable |
|
|
|
|
|
||
Due from customers, less allowance of $11,805 and $15,200, respectively |
|
329,084 |
|
332,278 |
|
||
Other, principally connecting companies, less allowance of $6,806 and $5,620, respectively |
|
141,944 |
|
157,182 |
|
||
Materials and supplies, at average cost |
|
96,359 |
|
103,211 |
|
||
Prepaid expenses |
|
49,363 |
|
41,746 |
|
||
Deferred income tax asset |
|
13,434 |
|
13,438 |
|
||
Other current assets |
|
32,874 |
|
34,774 |
|
||
|
|
1,734,904 |
|
1,778,420 |
|
||
|
|
|
|
|
|
||
Investments |
|
|
|
|
|
||
Marketable equity securities |
|
2,559,507 |
|
2,531,690 |
|
||
Licenses |
|
1,364,836 |
|
1,365,063 |
|
||
Goodwill |
|
882,486 |
|
882,168 |
|
||
Customer lists, net of accumulated amortization of $50,313 and $44,616, respectively |
|
41,952 |
|
47,649 |
|
||
Investments in unconsolidated entities |
|
232,953 |
|
217,180 |
|
||
Other investments, less valuation allowance of $55,144 in both periods |
|
12,044 |
|
12,274 |
|
||
|
|
5,093,778 |
|
5,056,024 |
|
||
|
|
|
|
|
|
||
Property, Plant and Equipment |
|
|
|
|
|
||
In service and under construction |
|
7,252,589 |
|
7,131,977 |
|
||
Less accumulated depreciation |
|
3,754,353 |
|
3,602,217 |
|
||
|
|
3,498,236 |
|
3,529,760 |
|
||
|
|
|
|
|
|
||
Other Assets and Deferred Charges |
|
55,259 |
|
55,830 |
|
||
|
|
$ |
10,382,177 |
|
$ |
10,420,034 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
5
Telephone and Data Systems, Inc. and Subsidiaries
Consolidated Balance Sheets
Liabilities and Stockholders Equity
Unaudited
|
March 31, |
|
December 31, |
|
|||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Current Liabilities |
|
|
|
|
|
||
Current portion of long-term debt |
|
$ |
203,124 |
|
$ |
237,948 |
|
Notes payable |
|
85,000 |
|
135,000 |
|
||
Accounts payable |
|
306,530 |
|
359,934 |
|
||
Customer deposits and deferred revenues |
|
131,663 |
|
126,454 |
|
||
Accrued interest |
|
33,513 |
|
28,946 |
|
||
Accrued taxes |
|
80,380 |
|
46,061 |
|
||
Accrued compensation |
|
45,866 |
|
67,443 |
|
||
Other current liabilities |
|
73,676 |
|
63,539 |
|
||
|
|
959,752 |
|
1,065,325 |
|
||
|
|
|
|
|
|
||
Deferred Liabilities and Credits |
|
|
|
|
|
||
Net deferred income tax liability |
|
1,330,258 |
|
1,337,716 |
|
||
Derivative liability |
|
454,049 |
|
449,192 |
|
||
Asset retirement obligation |
|
194,642 |
|
190,382 |
|
||
Other deferred liabilities and credits |
|
113,669 |
|
107,924 |
|
||
|
|
2,092,618 |
|
2,085,214 |
|
||
|
|
|
|
|
|
||
Long-Term Debt |
|
|
|
|
|
||
Long-term debt, excluding current portion |
|
1,633,268 |
|
1,633,519 |
|
||
Forward contracts |
|
1,711,813 |
|
1,707,282 |
|
||
|
|
3,345,081 |
|
3,340,801 |
|
||
|
|
|
|
|
|
||
Commitments and Contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Minority Interest in Subsidiaries |
|
555,559 |
|
546,833 |
|
||
|
|
|
|
|
|
||
Preferred Shares |
|
3,863 |
|
3,863 |
|
||
|
|
|
|
|
|
||
Common Stockholders Equity |
|
|
|
|
|
||
Common Shares, par value $.01 per share; authorized 100,000,000 shares; issued 56,502,000 and 56,481,000 shares, respectively |
|
565 |
|
565 |
|
||
Special Common Shares, par value $.01 per share; authorized 165,000,000 shares, issued 62,887,000 and 62,868,000 shares, respectively |
|
629 |
|
629 |
|
||
Series A Common Shares, par value $.01 per share; authorized 25,000,000 shares; issued and outstanding 6,446,000 and 6,440,000 shares; respectively |
|
64 |
|
64 |
|
||
Capital in excess of par value |
|
1,834,516 |
|
1,828,634 |
|
||
Treasury Shares, at cost: |
|
|
|
|
|
||
Common Shares, 5,071,000 and 5,105,000 shares, respectively |
|
(207,524 |
) |
(208,156 |
) |
||
Special Common Shares 5,105,000 and 5,128,000 shares, respectively |
|
(209,421 |
) |
(210,600 |
) |
||
Accumulated other comprehensive income |
|
378,006 |
|
363,641 |
|
||
Retained earnings |
|
1,628,469 |
|
1,603,221 |
|
||
|
|
3,425,304 |
|
3,377,998 |
|
||
|
|
$ |
10,382,177 |
|
$ |
10,420,034 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
6
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation
The accounting policies of Telephone and Data Systems, Inc. (TDS) conform to accounting principles generally accepted in the United States of America (U.S. GAAP). The consolidated financial statements include the accounts of TDS and its majority-owned subsidiaries, including TDSs 81.2%-owned wireless telephone subsidiary, United States Cellular Corporation (U.S. Cellular), TDSs 100%-owned wireline telephone subsidiary, TDS Telecommunications Corporation (TDS Telecom) and TDSs 80%-owned printing and distribution company, Suttle Straus, Inc. In addition, the consolidated financial statements include all entities in which TDS has a variable interest that requires TDS to absorb a majority of the entitys expected gains or losses, or both. All material intercompany accounts and transactions have been eliminated.
The consolidated financial statements included herein have been prepared by TDS, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. However, TDS believes that the disclosures included herein are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in TDSs Annual Report on Form 10-K/A for the year ended December 31, 2005 (Form 10-K/A).
The accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring items unless otherwise disclosed) necessary to present fairly the financial position as of March 31, 2006, and the results of operations for the three months ended March 31, 2006 and 2005 and the cash flows for the three months ended March 31, 2006 and 2005. The results of operations for the three months ended March 31, 2006, are not necessarily indicative of the results to be expected for the full year.
Restatement
TDS and its audit committee concluded on November 6, 2006, that TDS would amend its Annual Report on Form 10-K for the year ended December 31, 2005 to restate its consolidated financial statements and financial information for each of the three years in the period ended December 31, 2005, including quarterly information for 2005 and 2004, and certain selected financial data for 2002. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2006 and June 30, 2006 to restate the consolidated financial statements and financial information included therewith.
The restatement adjustments are described below.
· Forward contracts and related derivative instruments - In reviewing the accounting and disclosure of its prepaid forward contracts, TDS concluded that its continued designation of the embedded collars within the forward contracts as cash flow hedges of marketable equity securities was not appropriate. TDS did not contemporaneously de-designate, re-designate, and assess hedge effectiveness when the embedded collars were contractually modified for differences between the actual and expected dividend rates on the underlying securities in 2004, 2003 and 2002. As a result, the embedded collars no longer qualified for cash flow hedge accounting treatment upon the modification of the terms of the collars for changes in dividend rates and, from that point forward, must be accounted for as derivative instruments that do not qualify for cash flow hedge accounting treatment. Accordingly, all changes in the fair value of the embedded collars from the time of the contractual modification of each collar must be recognized in the statement of operations. The restatement adjustments represent reclassifications of unrealized gains or losses related to changes in the fair value of the embedded collars from other comprehensive income or loss, included in common stockholders equity, to the statement of operations.
7
· Expense reclassifications - Certain prior period amounts, primarily labor, maintenance, rent and utilities expenses at the competitive local exchange carriers (CLEC), previously reported in selling, general and administrative expense have been corrected to properly reflect the classification of the expenses in cost of service and products in the current period. Certain expenses, primarily universal service costs, at both the incumbent local exchange carriers (ILEC) and the CLEC previously reported in cost of service and products have been adjusted to properly reflect the classification of the expenses in selling, general and administrative expense. For the ILEC, cost of services and products decreased by $2.7 million and $1.7 million with a corresponding increase in selling, general and administrative expenses in the three months ended March 31, 2006 and 2005, respectively. For the CLEC, cost of services and products increased by $5.4 million and $5.8 million with a corresponding decrease in selling, general and administrative expenses in the three months ended March 31, 2006 and 2005, respectively. On a TDS consolidated basis, cost of services and products increased by $2.7 million and $4.1 million with a corresponding decrease in selling, general and administrative expenses in the three months ended March 31, 2006 and 2005, respectively. The adjustments did not affect previously reported revenues, operating income or net income.
· Establishment of an Asset Retirement Obligation (ARO) - Upon initial implementation of Statement of Financial Accounting Standards No. 143 Accounting for Asset Retirement Obligations (SFAS No. 143) in 2003, TDS Telecoms ILEC operations concluded that it was not necessary to record an ARO asset and corresponding regulatory liability of equal amount. TDS Telecom's ILECs have their rates regulated by the respective state public utility commissions and the Federal Communications Commission (FCC), and therefore, reflect the effects of the rate-making actions of these regulatory bodies in their financial statements. In 2002, the FCC notified carriers by Order that it would not be adopting SFAS No. 143 since the FCC concluded that SFAS No. 143 conflicted with the FCC's current accounting rules that require ILECs to accrue for asset retirement obligations through prescribed depreciation rates. Upon adoption of SFAS No. 143, and pursuant to the FCC's order and the provisions of SFAS No. 71 Accounting for the Effects of Certain Types of Regulation, (SFAS No.71) the ILECs reclassified their existing remediation liabilities, previously recorded in accumulated depreciation, to an ARO liability and a separate regulatory liability. Upon further review, TDS has concluded that upon adoption of SFAS No. 143, and in accordance with SFAS No. 71, it should have recognized an ARO asset and a corresponding ARO liability, rather than establish the ARO liability through a reclassification of its existing remediation liabilities. The impact of establishing the ARO asset increased Property, Plant and Equipment and the corresponding ARO liability by $27.0 million and $27.3 million as of March 31, 2006 and December 31, 2005, respectively. The adjustment did not affect previously reported revenues, operating income or net income (loss).
· Contracts with maintenance and support services U.S. Cellular entered into certain equipment and software contracts that included maintenance and support services. In one case, U.S. Cellular did not properly allocate expenditures between equipment purchases and maintenance and support services. In other cases, U.S. Cellular did not properly record fees for maintenance and support services over the specified term of the agreement. The restatement adjustments properly record property, plant and equipment, related depreciation expense and fees for maintenance and support services in the correct periods.
· Classification of Asset Retirement Obligation on the Statement of Cash Flows The additions to property, plant and equipment and other deferred liabilities representing additional asset retirement obligations (ARO) should be treated as non-cash items in the statement of cash flows. From 2004 through the second quarter of 2006, U.S. Cellular included additional ARO liabilities as a change in other assets and liabilities in cash flows from operating activities and the increase in the ARO asset balance as a capital expenditure in cash flows from investing activities resulting in an overstatement of cash flows from operating activities and an overstatement of cash flows required by investing activities. In the restatement, adjustments were recorded in the statement of cash flows to offset the change in ARO liabilities against the ARO asset. The reduction in the change in other assets and liabilities in cash flows from operating activities and the reduction in additions to property, plant and equipment in cash flows from investing activities totaled $1.5 million and $0.7 million in the three months ended March 31, 2006 and 2005, respectively.
8
· Income taxes In the restatement, TDS adjusted its income tax expense, income taxes payable, goodwill, deferred income tax assets and liabilities and related disclosures for the years ended December 31, 2005, 2004, 2003 and 2002 for items identified based on its annual analysis reconciling its 2005 income tax expense and income tax balance sheet accounts as determined in its comparison of the 2005 year-end income tax provision to the 2005 federal and state income tax returns. These adjustments included corrections for certain accounts that had not previously been included in the financial reporting basis used in determining the cumulative temporary differences in computing deferred income tax assets and liabilities, as well as adjustments to certain cumulative temporary differences that had historically been incorrectly associated with operating license assets which, in this restatement, have been correctly classified as investments in partnership assets. Accordingly, the company has adjusted the deferred tax liabilities related to these assets. Goodwill was adjusted by $10.2 million to record the income tax effect of the difference between the financial reporting basis and the income tax basis of certain acquisitions made prior to 2004.
TDS determined that the state deferred tax liabilities attributable to marketable equity securities, as presented in prior periods, should have been lower to reflect carryover of a higher stock basis than the federal basis for certain states that have not adopted the federal consolidated return regulations. TDS also identified a valuation allowance related to state net operating loss carry forwards for which deferred tax liabilities related to marketable equity securities provide positive evidence supporting reductions to previously established valuation allowances.
· Cash and interest income In reviewing cash accounts, it was determined that cash and interest income were overstated in the three months ended March 31, 2006 and six months ended June 30, 2006. In the restatement, TDS corrected the overstatement by reducing cash and interest income.
· Property, plant and equipment U.S. Cellular did not properly record certain transfers and disposals of equipment removed from service. Also, U.S. Cellular did not properly record depreciation expense for certain leasehold improvements and other equipment due to the use of incorrect asset lives. The restatement adjustments properly record equipment disposals and depreciation expense in the correct amounts and periods.
· Other items In addition to the adjustments described above, TDS recorded a number of other adjustments to correct and record revenues, expenses and equity in earnings of unconsolidated entities in the periods in which such revenues, expenses and equity in earnings of unconsolidated entities were earned or incurred. Adjustments were also made to correct certain balance sheet amounts, including $2.1 million corrections to purchase price accounting for certain acquisitions prior to 2003. These individual adjustments were not material.
9
The table below summarizes the impacts of the restatement on income before income taxes and minority interest.
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(Increase (decrease) dollars |
|
||||
Income Before Income Taxes and Minority Interest, as previously reported |
|
$ |
86,093 |
|
$ |
46,207 |
|
Forward contracts and related derivative instruments |
|
(395 |
) |
335,447 |
|
||
Contracts with maintenance and support services |
|
141 |
|
(197 |
) |
||
Interest income |
|
(4,754 |
) |
|
|
||
Property, plant and equipment |
|
1,600 |
|
(240 |
) |
||
Other items |
|
(3,642 |
) |
(3,646 |
) |
||
Total adjustment |
|
(7,050 |
) |
331,364 |
|
||
Income Before Income Taxes and Minority Interest, as restated |
|
$ |
79,043 |
|
$ |
377,571 |
|
The table below summarizes the net income and diluted earnings per share impacts from the restatement.
|
Three Months Ended |
|
|||||||||||
|
|
2006 |
|
2005 |
|
||||||||
|
|
Net Income |
|
Diluted |
|
Net Income |
|
Diluted |
|
||||
|
|
(Increase (decrease) dollars in thousands, except per share amounts) |
|
||||||||||
As previously reported |
|
$ |
39,875 |
|
$ |
0.34 |
|
$ |
23,049 |
|
$ |
0.20 |
|
Forward contracts and related derivative instruments |
|
(672 |
) |
(0.01 |
) |
201,920 |
|
1.75 |
|
||||
Contracts with maintenance and support services |
|
75 |
|
|
|
(84 |
) |
|
|
||||
Income taxes |
|
679 |
|
0.01 |
|
549 |
|
|
|
||||
Interest income |
|
(2,876 |
) |
(0.02 |
) |
|
|
|
|
||||
Property, plant and equipment |
|
754 |
|
0.01 |
|
(109 |
) |
|
|
||||
Other items |
|
(1,838 |
) |
(0.02 |
) |
(1,764 |
) |
(0.02 |
) |
||||
Total adjustment |
|
(3,878 |
) |
(0.03 |
) |
200,512 |
|
1.73 |
|
||||
As restated |
|
$ |
35,997 |
|
$ |
0.31 |
|
$ |
223,561 |
|
$ |
1.93 |
|
10
The effect of the restatement on the previously reported Consolidated Statements of Operations is as follows:
|
|
Three Months Ended |
|
||||||||||
|
|
2006 |
|
2005 |
|
||||||||
|
|
As |
|
As |
|
As |
|
As |
|
||||
|
|
(Dollars in thousands, except per share amounts) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Revenues |
|
$ |
1,060,312 |
|
$ |
1,059,077 |
|
$ |
935,787 |
|
$ |
933,962 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
||||
Cost of service and products |
|
|
|
|
|
|
|
|
|
||||
(exclusive of depreciation, amortization and accretion shown separately below) |
|
375,139 |
|
376,306 |
|
338,624 |
|
343,817 |
|
||||
Selling, general and administrative expense |
|
393,421 |
|
392,621 |
|
348,571 |
|
345,072 |
|
||||
Depreciation, amortization and accretion expense |
|
182,667 |
|
182,966 |
|
169,748 |
|
170,141 |
|
||||
Total Operating Expenses |
|
951,227 |
|
951,893 |
|
856,943 |
|
859,030 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Income |
|
109,085 |
|
107,184 |
|
78,844 |
|
74,932 |
|
||||
Investment and Other Income (Expense) |
|
|
|
|
|
|
|
|
|
||||
Equity in earnings of unconsolidated entities |
|
19,805 |
|
19,805 |
|
14,754 |
|
14,751 |
|
||||
Interest and dividend income |
|
16,237 |
|
11,483 |
|
8,286 |
|
8,118 |
|
||||
Interest expense |
|
(58,532 |
) |
(58,532 |
) |
(51,856 |
) |
(51,856 |
) |
||||
Fair value adjustment of derivative instruments |
|
425 |
|
30 |
|
(47 |
) |
335,400 |
|
||||
Gain on investments |
|
|
|
|
|
500 |
|
500 |
|
||||
Other income (expense), net |
|
(927 |
) |
(927 |
) |
(4,274 |
) |
(4,274 |
) |
||||
Total Investment and Other Income (Expense) |
|
(22,992 |
) |
(28,141 |
) |
(32,637 |
) |
302,639 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income before Income Taxes and Minority Interest |
|
86,093 |
|
79,043 |
|
46,207 |
|
377,571 |
|
||||
Income tax expense |
|
35,968 |
|
32,342 |
|
17,395 |
|
148,400 |
|
||||
Income before Minority Interest |
|
50,125 |
|
46,701 |
|
28,812 |
|
229,171 |
|
||||
Minority share of income |
|
(10,250 |
) |
(10,704 |
) |
(5,763 |
) |
(5,610 |
) |
||||
Net Income |
|
39,875 |
|
35,997 |
|
23,049 |
|
223,561 |
|
||||
Preferred dividend requirement |
|
(51 |
) |
(51 |
) |
(50 |
) |
(50 |
) |
||||
Net Income Available to Common |
|
$ |
39,824 |
|
$ |
35,946 |
|
$ |
22,999 |
|
$ |
223,511 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic Earnings per Share |
|
$ |
0.34 |
|
$ |
0.31 |
|
$ |
0.20 |
|
$ |
1.94 |
|
Diluted Earnings per Share |
|
$ |
0.34 |
|
$ |
0.31 |
|
$ |
0.20 |
|
$ |
1.93 |
|
11
The effect of the restatement on the previously reported Consolidated Statements of Cash Flows is as follows:
|
|
Three Months Ended |
|
||||||||||
|
|
2006 |
|
2006 |
|
2005 |
|
2005 |
|
||||
|
|
As |
|
As |
|
As |
|
As |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ 39,875 |
|
$ 35,997 |
|
$ 23,049 |
|
$ 223,561 |
|
||||
Add (Deduct) adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
||||
Depreciation, amortization and accretion |
|
182,667 |
|
182,966 |
|
169,748 |
|
170,141 |
|
||||
Bad debts expense |
|
9,075 |
|
9,075 |
|
8,135 |
|
8,135 |
|
||||
Stock-based compensation expense |
|
7,023 |
|
8,638 |
|
1,171 |
|
1,171 |
|
||||
Deferred income taxes |
|
(11,602 |
) |
(15,228 |
) |
960 |
|
131,965 |
|
||||
Equity in earnings of unconsolidated entities |
|
(19,805 |
) |
(19,805 |
) |
(14,754 |
) |
(14,751 |
) |
||||
Distributions from unconsolidated entities |
|
5,676 |
|
5,676 |
|
1,520 |
|
1,520 |
|
||||
Minority share of income |
|
10,250 |
|
10,704 |
|
5,763 |
|
5,610 |
|
||||
Fair value adjustment of derivative instruments |
|
(425 |
) |
(30 |
) |
47 |
|
(335,400 |
) |
||||
Gain on investments |
|
|
|
|
|
(500 |
) |
(500 |
) |
||||
Noncash interest expense |
|
5,480 |
|
5,480 |
|
5,029 |
|
5,029 |
|
||||
Other noncash expense |
|
1,504 |
|
1,504 |
|
2,467 |
|
2,467 |
|
||||
Changes in assets and liabilities |
|
|
|
|
|
|
|
|
|
||||
Change in accounts receivable |
|
9,065 |
|
9,164 |
|
9,620 |
|
10,707 |
|
||||
Change in materials and supplies |
|
7,546 |
|
7,546 |
|
7,482 |
|
7,482 |
|
||||
Change in accounts payable |
|
(53,405 |
) |
(53,405 |
) |
(64,793 |
) |
(64,763 |
) |
||||
Change in customer deposits and deferred revenues |
|
4,349 |
|
5,209 |
|
3,844 |
|
4,911 |
|
||||
Change in accrued taxes |
|
47,703 |
|
47,703 |
|
21,868 |
|
21,868 |
|
||||
Change in accrued interest |
|
4,567 |
|
4,567 |
|
3,971 |
|
3,971 |
|
||||
Change in other assets and liabilities |
|
(28,967 |
) |
(32,525 |
) |
(34,468 |
) |
(33,755 |
) |
||||
|
|
220,576 |
|
213,236 |
|
150,159 |
|
149,369 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
||||
Additions to property, plant and equipment |
|
(146,362 |
) |
(143,776 |
) |
(134,787 |
) |
(133,997 |
) |
||||
Cash paid for acquisitions |
|
|
|
|
|
(120,924 |
) |
(120,924 |
) |
||||
Other investing activities |
|
(1,467 |
) |
(1,467 |
) |
(564 |
) |
(564 |
) |
||||
|
|
(147,829 |
) |
(145,243 |
) |
(256,275 |
) |
(255,485 |
) |
||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
||||
Issuance of notes payable |
|
55,000 |
|
55,000 |
|
165,000 |
|
165,000 |
|
||||
Issuance of long-term debt |
|
560 |
|
560 |
|
112,588 |
|
112,588 |
|
||||
Repayment of notes payable |
|
(105,000 |
) |
(105,000 |
) |
(60,000 |
) |
(60,000 |
) |
||||
Repayment of long-term debt |
|
(748 |
) |
(748 |
) |
(110,510 |
) |
(110,510 |
) |
||||
Repayment of medium-term notes |
|
(35,000 |
) |
(35,000 |
) |
(17,200 |
) |
(17,200 |
) |
||||
TDS Common Shares and Special Common Shares issued for benefit plans |
|
3,080 |
|
3,080 |
|
6,684 |
|
6,684 |
|
||||
U.S. Cellular Common Shares issued for benefit plans |
|
3,858 |
|
3,858 |
|
6,836 |
|
6,836 |
|
||||
Capital (distributions) to minority partners |
|
(4,146 |
) |
(4,146 |
) |
|
|
|
|
||||
Dividends paid |
|
(10,749 |
) |
(10,749 |
) |
(10,122 |
) |
(10,122 |
) |
||||
Other financing activities |
|
1,207 |
|
1,207 |
|
131 |
|
131 |
|
||||
|
|
(91,938 |
) |
(91,938 |
) |
93,407 |
|
93,407 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(19,191 |
) |
(23,945 |
) |
(12,709 |
) |
(12,709 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
CASH AND CASH EQUIVALENTS |
|
|
|
|
|
|
|
|
|
||||
Beginning of period |
|
1,095,791 |
|
1,095,791 |
|
1,171,105 |
|
1,171,105 |
|
||||
End of period |
|
$ |
1,076,600 |
|
$ |
1,071,846 |
|
$ |
1,158,396 |
|
$ |
1,158,396 |
|
12
The effect of the restatement on the previously reported Consolidated Balance Sheets is as follows:
|
|
March 31, |
|
December 31, |
|
||||||||
|
|
2006 |
|
2006 |
|
2005 |
|
2005 |
|
||||
|
|
As Previously |
|
As |
|
As Previously |
|
As |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
1,076,600 |
|
$ |
1,071,846 |
|
$ |
1,095,791 |
|
$ |
1,095,791 |
|
Accounts receivable |
|
|
|
|
|
|
|
|
|
||||
Due from customers, |
|
332,811 |
|
329,084 |
|
336,005 |
|
332,278 |
|
||||
Other, principally connecting companies |
|
145,437 |
|
141,944 |
|
160,577 |
|
157,182 |
|
||||
Materials and supplies, at average cost |
|
96,359 |
|
96,359 |
|
103,211 |
|
103,211 |
|
||||
Prepaid expenses |
|
47,889 |
|
49,363 |
|
40,704 |
|
41,746 |
|
||||
Deferred income tax asset |
|
13,434 |
|
13,434 |
|
13,438 |
|
13,438 |
|
||||
Other current assets |
|
31,723 |
|
32,874 |
|
29,243 |
|
34,774 |
|
||||
|
|
1,744,253 |
|
1,734,904 |
|
1,778,969 |
|
1,778,420 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
INVESTMENTS |
|
|
|
|
|
|
|
|
|
||||
Marketable equity securities |
|
2,559,507 |
|
2,559,507 |
|
2,531,690 |
|
2,531,690 |
|
||||
Licenses |
|
1,364,836 |
|
1,364,836 |
|
1,365,063 |
|
1,365,063 |
|
||||
Goodwill |
|
870,110 |
|
882,486 |
|
869,792 |
|
882,168 |
|
||||
Customer lists, net of accumulated amortization |
|
46,286 |
|
41,952 |
|
49,318 |
|
47,649 |
|
||||
Investments in unconsolidated entities |
|
231,196 |
|
232,953 |
|
215,424 |
|
217,180 |
|
||||
Other investments |
|
12,044 |
|
12,044 |
|
12,274 |
|
12,274 |
|
||||
|
|
5,083,979 |
|
5,093,778 |
|
5,043,561 |
|
5,056,024 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT |
|
|
|
|
|
|
|
|
|
||||
In service and under construction |
|
7,262,283 |
|
7,252,589 |
|
7,140,447 |
|
7,131,977 |
|
||||
Less accumulated depreciation |
|
3,768,618 |
|
3,754,353 |
|
3,614,242 |
|
3,602,217 |
|
||||
|
|
3,493,665 |
|
3,498,236 |
|
3,526,205 |
|
3,529,760 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
OTHER DEFERRED CHARGES |
|
55,259 |
|
55,259 |
|
55,830 |
|
55,830 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
TOTAL ASSETS |
|
$ |
10,377,156 |
|
$ |
10,382,177 |
|
$ |
10,404,565 |
|
$ |
10,420,034 |
|
13
|
|
March 31, |
|
December 31, |
|
||||||||
|
|
2006 |
|
2006 |
|
2005 |
|
2005 |
|
||||
|
|
As |
|
As |
|
As |
|
As |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
||||
Current portion of long-term debt |
|
$ |
203,124 |
|
$ |
203,124 |
|
$ |
237,948 |
|
$ |
237,948 |
|
Notes payable |
|
85,000 |
|
85,000 |
|
135,000 |
|
135,000 |
|
||||
Accounts payable |
|
303,869 |
|
306,530 |
|
357,273 |
|
359,934 |
|
||||
Customer deposits and deferred revenues |
|
125,577 |
|
131,663 |
|
121,228 |
|
126,454 |
|
||||
Accrued interest |
|
33,513 |
|
33,513 |
|
28,946 |
|
28,946 |
|
||||
Accrued taxes |
|
85,875 |
|
80,380 |
|
47,180 |
|
46,061 |
|
||||
Accrued compensation |
|
45,866 |
|
45,866 |
|
67,443 |
|
67,443 |
|
||||
Other current liabilities |
|
71,130 |
|
73,676 |
|
61,086 |
|
63,539 |
|
||||
|
|
953,954 |
|
959,752 |
|
1,056,104 |
|
1,065,325 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
DEFERRED LIABILITIES AND CREDITS |
|
|
|
|
|
|
|
|
|
||||
Net deferred income tax liability |
|
1,378,914 |
|
1,330,258 |
|
1,383,031 |
|
1,337,716 |
|
||||
Derivative liability |
|
454,049 |
|
454,049 |
|
449,192 |
|
449,192 |
|
||||
Asset retirement obligation |
|
167,645 |
|
194,642 |
|
163,093 |
|
190,382 |
|
||||
Other deferred liabilities and credits |
|
112,328 |
|
113,669 |
|
104,984 |
|
107,924 |
|
||||
|
|
2,112,936 |
|
2,092,618 |
|
2,100,300 |
|
2,085,214 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
LONG-TERM DEBT |
|
|
|
|
|
|
|
|
|
||||
Long-term debt, excluding current portion |
|
1,633,268 |
|
1,633,268 |
|
1,633,519 |
|
1,633,519 |
|
||||
Forward contracts |
|
1,711,813 |
|
1,711,813 |
|
1,707,282 |
|
1,707,282 |
|
||||
|
|
3,345,081 |
|
3,345,081 |
|
3,340,801 |
|
3,340,801 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
MINORITY INTEREST IN SUBSIDIARIES |
|
561,711 |
|
555,559 |
|
552,884 |
|
546,833 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
PREFERRED SHARES |
|
3,863 |
|
3,863 |
|
3,863 |
|
3,863 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
COMMON STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
||||
Common Shares, par value $.01 per share |
|
565 |
|
565 |
|
565 |
|
565 |
|
||||
Special Common Shares, par value $.01 per share |
|
629 |
|
629 |
|
629 |
|
629 |
|
||||
Series A Common Shares, par value $.01 per share |
|
64 |
|
64 |
|
64 |
|
64 |
|
||||
Additional paid-in capital |
|
1,830,780 |
|
1,834,516 |
|
1,826,420 |
|
1,828,634 |
|
||||
Treasury Shares, at cost: |
|
|
|
|
|
|
|
|
|
||||
Common Shares |
|
(207,524 |
) |
(207,524 |
) |
(208,156 |
) |
(208,156 |
) |
||||
Special Common Shares |
|
(209,421 |
) |
(209,421 |
) |
(210,600 |
) |
(210,600 |
) |
||||
Accumulated other comprehensive income |
|
322,710 |
|
378,006 |
|
309,009 |
|
363,641 |
|
||||
Retained earnings |
|
1,661,808 |
|
1,628,469 |
|
1,632,682 |
|
1,603,221 |
|
||||
|
|
3,399,611 |
|
3,425,304 |
|
3,350,613 |
|
3,377,998 |
|
||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
10,377,156 |
|
$ |
10,382,177 |
|
$ |
10,404,565 |
|
$ |
10,420,034 |
|
14
2. Summary of Significant Accounting Policies
Change in Accounting Principle Stock-Based Compensation
TDS has established long-term incentive plans, employee stock purchase plans, and dividend reinvestment plans, which are described more fully in Note 3 Stock-Based Compensation. Prior to January 1, 2006, TDS accounted for those plans under the recognition and measurement provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and related interpretations, as permitted by Financial Accounting Standards Board (FASB) Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation. Total stock-based employee compensation cost recognized in the Consolidated Statements of Operations under APB 25 was $1.2 million for the three months ended March 31, 2005, primarily for restricted stock unit and deferred compensation stock unit awards. No compensation cost was recognized in the Consolidated Statements of Operations under APB 25 for stock option awards for the three months ended March 31, 2005, because all outstanding options granted had an exercise price equal to the market value of the underlying common stock on the date of grant. The employee stock purchase plans and dividend reinvestment plans qualified as non-compensatory plans under APB 25; therefore, no compensation cost was recognized for these plans during the three months ended March 31, 2005.
Effective January 1, 2006, TDS adopted the fair value recognition provisions of SFAS No. 123(R), Share-Based Payment (SFAS 123(R)), using the modified prospective transition method. In addition, TDS applied the provisions of Staff Accounting Bulletin No. 107 (SAB 107), issued by the Securities and Exchange Commission in March 2005 in its adoption of SFAS 123(R). Under the modified prospective transition method, compensation cost recognized during the three months ended March 31, 2006 includes: (a) compensation cost for all share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant date fair value estimated in accordance with the original provisions of SFAS 123, and (b) compensation cost for all share-based payments granted subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123(R). Results for prior periods have not been restated.
Under SFAS 123(R), the long-term incentive plans are considered compensatory plans; therefore, recognition of compensation costs for grants made under these plans is required.
Under SFAS 123(R), the employee stock purchase plans are considered compensatory plans; therefore, recognition of compensation costs for grants made under these plans is required. However, due to restrictions on activity under these plans that were in place during the three months ended March 31, 2006, no compensation expense was recognized during this period.
Under SFAS 123(R), the dividend reinvestment plans are not considered compensatory plans, therefore recognition of compensation costs for grants made under these plans is not required.
Upon adoption of SFAS 123(R), TDS elected to continue to value its share-based payment transactions using a Black-Scholes valuation model, which was previously used by TDS for purposes of preparing the pro forma disclosures under SFAS 123. Under the provisions of SFAS 123(R), stock-based compensation cost recognized during the period is based on the portion of the share-based payment awards that is ultimately expected to vest. Accordingly, stock-based compensation cost recognized in the first quarter of 2006 has been reduced for estimated forfeitures. SFAS 123(R) requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Pre-vesting forfeitures were estimated based on historical experience related to similar awards, giving consideration to the contractual terms of the stock-based awards, vesting schedules and expectations of future employee behavior. TDS believes that its historical experience is the best estimate of future expected life. In TDSs pro forma information required under SFAS 123, TDS also reduced stock-based compensation cost for estimated forfeitures. The expected life assumption was determined based on TDSs historical experience. For purposes of both SFAS 123 and SFAS 123(R), the expected volatility assumption was based on the historical volatility of TDSs common stock. The dividend yield was included in the assumptions. The risk-free interest rate assumption was determined using the implied yield currently available for zero-coupon U.S. government issues with a remaining term equal to the expected life of the stock options.
Compensation cost for stock option awards granted after January 1, 2006 will be recognized over the respective requisite service period of the awards, which is generally the vesting period, on a straight-line basis over the requisite service period for each separately vesting portion of the awards as if the awards were, in-substance, multiple awards (graded vesting attribution method), which is the same attribution method that was used by TDS for purposes of its pro forma disclosures under SFAS 123.
15
Certain employees were eligible for retirement at the time that compensatory stock options were granted. Under the terms of the TDS option agreements, options granted to these individuals do not vest upon retirement. Under the terms of the U.S. Cellular option agreements, options granted to these individuals will fully vest upon their retirement if they have reached the age of 65. Similarly, under the terms of TDSs restricted stock unit agreements, restricted stock units vest upon retirement if the employee has reached the age of 66. Under the terms of U.S. Cellulars restricted stock unit agreements, restricted stock units vest upon retirement if the employee has reached the age of 65. Prior to the adoption of SFAS 123(R), TDS used the nominal vesting method to recognize the pro forma stock-based compensation cost related to options and restricted stock units awarded to retirement-eligible employees. This method does not take into account the effect of early vesting due to the retirement of eligible employees. Upon adoption of SFAS 123(R), TDS adopted the non-substantive vesting method, which requires the recognition of the entire expense related to options granted to retirement-eligible employees. If the non-substantive vesting method had been applied in prior periods, the effect on previously disclosed pro forma stock-based compensation cost would not have been material.
On March 7, 2006, the TDS Compensation Committee approved amendments to stock option award agreements. The amendments modify current and future options to extend the exercise period until 30 days following (i) the lifting of a suspension if options otherwise would expire or be forfeited during the suspension period and (ii) the lifting of a blackout if options otherwise would expire or be forfeited during a blackout period. TDS temporarily suspended issuances of shares under the 2004 Long Term Incentive Plan between March 17, 2006 and October 10, 2006 as a consequence of late SEC filings. As required under the provisions of SFAS 123(R), TDS evaluated the impact of this plan modification and originally determined that the adjustment to stock based compensation was not material. However, in connection with the restatement discussed above, TDS further reviewed the accounting for the plan modification. Upon such further review, TDS determined that it should have recognized stock-based compensation expense of $1.6 million in the three months ended March 31, 2006 as a result of this modification. This expense has been reflected in the restatement of such period.
Pension Plan
TDS sponsors a qualified noncontributory defined contribution pension plan. The plan provides benefits for the employees of TDS Corporate, TDS Telecom and U.S. Cellular. Under this plan, pension benefits and costs are calculated separately for each participant and are funded currently. Pension costs were $3.5 million and $3.4 million for the three months ended March 31, 2006 and March 31, 2005, respectively.
TDS also sponsors an unfunded non-qualified deferred supplemental executive retirement plan for certain employees which supplements the benefits under the qualified plan to offset the reduction of benefits caused by the limitation on annual employer contributions under the tax laws.
Other Postretirement Benefits
TDS sponsors two contributory defined benefit postretirement plans that cover most employees of TDS Corporate, TDS Telecom and the subsidiaries of TDS Telecom. One plan provides medical benefits and the other plan provides life insurance benefits.
Net periodic benefit costs for the defined benefit postretirement plans include the following components:
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(Dollars in thousands) |
|
||||
Service Cost |
|
$ |
544 |
|
$ |
553 |
|
Interest on accumulated benefit obligation |
|
692 |
|
659 |
|
||
Expected return on plan assets |
|
(648 |
) |
(558 |
) |
||
Amortization of: |
|
|
|
|
|
||
Prior service cost |
|
(208 |
) |
(279 |
) |
||
Net loss |
|
292 |
|
288 |
|
||
Net postretirement cost |
|
$ |
672 |
|
$ |
663 |
|
TDS will contribute $5.3 million to the postretirement plan assets during the second quarter of 2006.
16
Recent Accounting Pronouncements
FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48), was issued in July 2006. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in accordance with FASB Statement No. 109, Accounting for Income Taxes. The interpretation prescribes a recognition threshold and measurement attribute for the recognition and measurement of a tax position taken or expected to be taken in an income tax return. It also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. TDS is currently reviewing the requirements of FIN 48 and has not yet determined the impact, if any, on its financial position or results of operations.
3. Stock-Based Compensation
As a result of adopting SFAS 123(R) on January 1, 2006, TDSs income before income taxes and net income for the three months ended March 31, 2006, are $5.1 million and $2.5 million lower, respectively, than if it had continued to account for share-based compensation under APB 25. Basic and diluted earnings per share for the three months ended March 31, 2006 are $0.02 and $0.02 lower, respectively, than if TDS had continued to account for share-based compensation under APB 25.
Stock-Based Compensation Expense
For comparison, the following table illustrates the pro forma effect on net income and earnings per share had TDS applied the fair value recognition provisions of SFAS 123(R) to its stock-based employee compensation plans for the three months ended March 31, 2005:
(Dollars in thousands, except per share amounts) |
|
(As Restated) |
|
|
Net income, as reported |
|
$ |
223,561 |
|
Add: Stock-based compensation expense included in reported net income, net of related tax effects and minority interest |
|
619 |
|
|
Deduct: Stock-based compensation expense determined under fair value based method for all awards, net of related tax effects and minority interest |
|
(2,881 |
) |
|
Pro forma net income |
|
$ |
221,299 |
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
Basicas reported |
|
$ |
1.94 |
|
Basicpro forma |
|
$ |
1.92 |
|
Dilutedas reported |
|
$ |
1.93 |
|
Dilutedpro forma |
|
$ |
1.91 |
|
Prior to the adoption of SFAS 123(R), TDS presented all tax benefits resulting from tax deductions associated with the exercise of stock options by employees as cash flows from operating activities in the Consolidated Statements of Cash Flows. SFAS 123(R) requires that excess tax benefits be classified as cash flows from financing activities in the Consolidated Statement of Cash Flows. For this purpose, the excess tax benefits are tax benefits related to the difference between the total tax deduction associated with the exercise of stock options by employees and the amount of compensation cost recognized for those options. For the three months ended March 31, 2006, excess tax benefits of $0.4 million were included within Other Financing Activities of the Cash Flows from Financing Activities pursuant to this requirement of SFAS 123(R).
The following table summarizes stock-based compensation expense recognized during the three months ended March 31, 2006:
(Amounts in thousands) |
|
|
|
|
Compensation expense recognized for stock option awards |
|
$ |
5,127 |
|
Compensation expense recognized for restricted stock unit awards |
|
2,751 |
|
|
Compensation expense recognized for deferred compensation matching stock unit awards |
|
760 |
|
|
Compensation expense recognized for awards under employee stock purchase plans |
|
0 |
|
|
Total stock-based compensation, before income taxes |
|
8,638 |
|
|
Income tax benefit |
|
(3,549 |
) |
|
Total stock-based compensation expense, net of income taxes |
|
$ |
5,089 |
|
17
At March 31, 2006, unrecognized compensation cost for all stock-based compensation awards was $19.7 million. The unrecognized compensation cost for stock-based compensation awards at March 31, 2006 is expected to be recognized over a weighted average period of 0.8 years.
All stock-based compensation expense recognized during the three months ended March 31, 2006 was recorded in Selling, general and administrative expense.
TDS
The information in this section relates to stock-based compensation plans utilizing the equity instruments of TDS. Participants in these plans are generally employees of TDS Corporate and TDS Telecom, although U.S. Cellular employees are eligible to participate in the TDS Employee Stock Purchase Plan. Information related to plans utilizing the equity instruments of U.S. Cellular are shown in the U.S. Cellular section following the TDS section.
Under the TDS 2004 Long-Term Incentive Plan (and a predecessor plan), TDS may grant fixed and performance-based incentive and non-qualified stock options, restricted stock, restricted stock units, and deferred compensation stock unit awards to key employees. TDS had reserved 4,006,000 Common Shares and 11,893,000 Special Common Shares at March 31, 2006, for equity awards granted and to be granted under this plan. At March 31, 2006, the only types of awards outstanding are fixed non-qualified stock option awards, restricted stock unit awards, and deferred compensation stock unit awards. At March 31, 2006, TDS also had reserved 174,000 Common Shares and 323,000 Special Common Shares for issuance under the Automatic Dividend Reinvestment and Stock Purchase Plan and 49,000 Series A common shares for issuance under the Series A common share Automatic Dividend Reinvestment Plan, and 185,000 Common Shares and 320,000 Special Common Shares under an employee stock purchase plan. The maximum number of TDS Common Shares, TDS Special Common Shares and TDS Series A Common Shares that may be issued to employees under all stock-based compensation plans in effect at March 31, 2006 was 4,365,000, 12,536,000 and 49,000 shares, respectively. TDS currently utilizes treasury stock to satisfy stock option exercises, issuances under its employee stock purchase plan, restricted stock unit awards and deferred compensation stock unit awards.
Stock OptionsStock options granted to key employees are exercisable over a specified period not in excess of ten years. Stock options generally vest over periods up to four years from the date of grant. Stock options outstanding at March 31, 2006 expire between 2006 and 2015. However, vested stock options typically expire 30 days after the effective date of an employees termination of employment for reasons other than retirement. Employees who leave at the age of retirement have 90 days (or one year if they satisfy certain requirements) within which to exercise their vested stock options. The exercise price of the option generally equals the market value of TDS common stock on the date of grant.
TDS estimates the fair value of stock options granted using the Black-Scholes valuation model. The fair value is then recognized as compensation cost on a straight-line basis over the requisite service period, which is generally the vesting period, for each separately vesting portion of the awards as if the awards were, in-substance, multiple awards, which is the same attribution method that was used by TDS for purposes of its pro forma disclosures under SFAS 123. TDS did not grant stock options during the three months ended March 31, 2006 and March 31, 2005.
A summary of TDS stock options (total and portion exercisable) at March 31, 2006 and changes during the three months then ended is presented in the table and narrative below:
18
All TDS options outstanding at March 31, 2006 were granted prior to the distribution of the TDS Special Common Share Dividend in 2005, more fully described in TDSs 2005 Annual Report on Form 10-K. As a result of the Special Common Share Dividend, an employee will receive one Common Share and one Special Common Share per tandem option exercised. Each tandem option is exercisable at its original exercise price.
|
|
|
Weighted |
|
Weighted |
|
|
|
|||
|
|
Number |
|
Average |
|
Remaining |
|
|
|
||
|
|
of Tandem |
|
Exercise |
|
Contractual |
|
Aggregate |
|
||
|
|
Options(1) |
|
Prices |
|
Term |
|
Intrinsic Value |
|
||
Outstanding at December 31, 2005 (2,461,000 exercisable) |
|
2,701,000 |
|
$ |
73.86 |
|
6.5 years |
|
$ |
30,119,000 |
|
Granted |
|
|
|
|
|
|
|
|
|
||
Exercised |
|
23,000 |
|
$ |
52.28 |
|
|
|
466,000 |
|
|
Forfeited |
|
12,000 |
|
$ |
56.70 |
|
|
|
273,000 |
|
|
Expired |
|
|
|
|
|
|
|
|
|
||
Outstanding at March 31, 2006 (2,438,000 exercisable) |
|
2,666,000 |
|
$ |
74.12 |
|
6.3 years |
|
$ |
29,285,000 |
|
(1) Upon exercise, each tandem option is converted into one TDS Common Share and one TDS Special Common Share.
The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between TDSs closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on March 31, 2006. This amount will change in future periods based on the market price of TDSs stock. TDS received $1.2 million in cash from the exercise of stock options during the three months ended March 31, 2006.
A summary of TDSs nonvested stock options at March 31, 2006 and changes during the three months then ended is presented in the table below:
|
|
|
Weighted |
|
||
|
|
Number of |
|
Fair Values of |
|
|
|
|
Stock Options(1) |
|
Stock Options |
|
|
Nonvested at December 31, 2005 |
|
240,000 |
|
$ |
21.67 |
|
Granted |
|
|
|
|
|
|
Vested |
|
|
|
|
|
|
Forfeited |
|
12,000 |
|
21.99 |
|
|
Nonvested at March 31, 2006 |
|
228,000 |
|
$ |
21.66 |
|
(1) Upon exercise, each restricted stock option outstanding at March 31, 2006 is converted into one TDS Common Share and one TDS Special Common Share.
Restricted Stock UnitsBeginning in April 2005, TDS granted restricted stock unit awards to key employees. These awards generally vest after three years. All TDS restricted stock units outstanding at March 31, 2006 were granted prior to the distribution of the TDS Special Common Share Dividend in 2005. As a result of the Special Common Share Dividend, an employee will receive one Common Share and one Special Common Share upon the vesting of such restricted stock units. The restricted stock unit awards outstanding at March 31, 2006 will vest in December 2007. When vested, employees will receive an equal number of TDS Common Shares and TDS Special Common Shares with respect to such restricted stock units.
TDS estimates the fair value of restricted stock units based on the closing market price of TDS shares on the date of grant. The fair value is then recognized as compensation cost on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period.
19
A summary of TDS nonvested restricted stock units at March 31, 2006 and changes during the three months then ended is presented in the table below:
|
|
|
Weighted |
|
||
|
|
Number |
|
Fair Values of |
|
|
|
|
of Restricted |
|
Restricted |
|
|
|
|
Stock Units(1) |
|
Stock Units |
|
|
Nonvested at December 31, 2005 |
|
90,286 |
|
$ |
77.55 |
|
Granted |
|
|
|
|
|
|
Vested |
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
Nonvested at March 31, 2006 |
|
90,286 |
|
$ |
77.55 |
|
(1) Upon exercise, each restricted stock unit outstanding at March 31, 2006 is converted into one TDS Common Share and one TDS Special Common Share.
Deferred Compensation Stock UnitsCertain TDS employees may elect to defer receipt of all or a portion of their annual bonuses and to receive stock unit matches on the amount deferred up to $400,000. Deferred compensation, which is immediately vested, is deemed to be invested in TDS Common Share units or, at the election of the committee that administers the plan after the TDS Special Common Share Dividend in 2005, TDS Special Common Share units. TDS match amounts depend on the amount of annual bonus that is deferred into stock units. Participants receive a 25% stock unit match for amounts deferred up to 50% of their total annual bonus and a 33% match for amounts that exceed 50% of their total annual bonus. The matched stock units vest ratably at a rate of one-third per year over three years. When fully vested and upon distribution, employees will receive the vested TDS Common Shares and/or TDS Special Common Shares, as applicable.
TDS estimates the fair value of deferred compensation matching stock units based on the closing market price of TDS shares on the date of grant. The fair value of the matched stock units is then recognized as compensation cost on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period.
A summary of TDS nonvested deferred compensation stock unit plans at March 31, 2006 and changes during the three months then ended is presented in the table that follows:
|
|
|
Weighted |
|
||
|
|
Number of |
|
Fair Values |
|
|
|
|
Stock Units(1) |
|
of Stock Units |
|
|
Nonvested at December 31, 2005 |
|
1,025 |
|
$ |
72.50 |
|
Granted |
|
|
|
|
|
|
Vested |
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
Nonvested at March 31, 2006 |
|
1,025 |
|
$ |
72.50 |
|
(1) Upon exercise, each deferred compensation stock unit outstanding at March 31, 2006 is converted into one TDS Common Share and one TDS Special Common Share.
Employee Stock Purchase PlanUnder the 2003 Employee Stock Purchase Plan, eligible employees of TDS and its subsidiaries may purchase a limited number of shares of TDS common stock on a quarterly basis. Prior to 2006, such common stock consisted of TDS Common Shares. Beginning in 2006, such common stock consisted of TDS Special Common Shares. TDS had reserved 185,000 Common Shares and 320,000 Special Common Shares at March 31, 2006 for issuance under this plan. The plan became effective on April 1, 2003 and will terminate on December 31, 2008. The per share cost to each participant is 85% of the market value of the Common Shares or Special Common Shares as of the issuance date. Under SFAS 123(R), the employee stock purchase plan is considered a compensatory plan; therefore recognition of compensation costs for stock issued under this plan is required. Compensation cost is measured as the difference between the cost of the shares to the plan participants and the fair market value of the shares on the date of issuance. However, due to restrictions on activity under these plans in place during the three months ended March 31, 2006, no compensation expense was recognized during this period.
20
Dividend Reinvestment PlansTDS had reserved 174,000 Common Shares and 323,000 Special Common Shares at March 31, 2006, for issuance under Automatic Dividend Reinvestment and Stock Purchase Plans and 49,000 Series A Common Shares for issuance under the Series A Common Share Automatic Dividend Reinvestment Plan. These plans enable holders of TDSs Common Shares, Special Common Shares and Preferred Shares to reinvest cash dividends in Common Shares and Special Common Shares and holders of Series A Common Shares to reinvest cash dividends in Series A Common Shares. The purchase price of the shares is 95% of the market value, based on the average of the daily high and low sales prices for TDSs Common Shares and Special Common Shares on the American Stock Exchange for the ten trading days preceding the date on which the purchase is made. Under SFAS 123(R) and SFAS 123, these plans are considered non-compensatory plans, therefore no compensation expense is recognized for stock issued under these plans.
U.S. Cellular
The information in this section relates to stock-based compensation plans utilizing the equity instruments of U.S. Cellular. Participants in these plans are employees of U.S. Cellular. U.S. Cellular employees are also eligible to participate in the TDS Employee Stock Purchase Plan. Information related to plans utilizing the equity instruments of TDS are shown in the previous section.
Under the U.S. Cellular 2005 Long-Term Incentive Plan, U.S. Cellular may grant fixed and performance-based incentive and non-qualified stock options, restricted stock, restricted stock units, and deferred compensation stock unit awards to key employees. U.S. Cellular had reserved 5,403,000 Common Shares at March 31, 2006, for equity awards granted and to be granted under this plan. At March 31, 2006, the only types of awards outstanding are fixed non-qualified stock option awards, restricted stock unit awards, and deferred compensation stock unit awards. At March 31, 2006, U.S. Cellular also had reserved 110,000 Common Shares for issuance to employees under an employee stock purchase plan. The maximum number of U.S. Cellular Common Shares that may be issued to employees under all stock-based compensation plans in effect at March 31, 2006 was 5,513,000 shares. U.S. Cellular currently utilizes treasury stock to satisfy stock option exercises, issuances under its employee stock purchase plan, restricted stock unit awards and deferred compensation stock unit awards. U.S. Cellular employees are also eligible to participate in the TDS Employee Stock Purchase Plan, which was described previously.
On March 7, 2006, the U.S. Cellular Compensation Committee, approved amendments to stock option award agreements. The amendments modify current and future options to extend the exercise period until 30 days following (i) the lifting of a suspension if options otherwise would expire or be forfeited during the suspension period and (ii) the lifting of a blackout if options otherwise would expire or be forfeited during a blackout period. U.S. Cellular temporarily suspended issuances of shares under the 2005 Long Term Incentive Plan between March 17, 2006 and October 10, 2006 as a consequence of late SEC filings. As required under the provisions of SFAS 123(R), U.S. Cellular evaluated the impact of this plan modification and originally determined that the adjustment to stock based compensation was not material. However, in connection with the restatement discussed above, U.S. Cellular further reviewed the accounting for the plan modification. Upon such further review, U.S. Cellular determined that it should have recognized stock-based compensation expense of $1.5 million in the three months ended March 31, 2006 as a result of this modification. This expense has been reflected in the restatement of such period.
Stock Options Stock options granted to key employees are exercisable over a specified period not in excess of ten years. Stock options generally vest over periods up to four years from the date of grant. Stock options outstanding at March 31, 2006 expire between 2006 and 2015. However, vested stock options typically expire 30 days after the effective date of an employees termination of employment for reasons other than retirement. Employees who leave at the age of retirement have 90 days (or one year if they satisfy certain requirements) within which to exercise their vested stock options. The exercise price of the option generally equals the market value of U.S. Cellular Common Shares on the date of grant.
U.S. Cellular estimates the fair value of stock options granted using the Black-Scholes option-pricing model. The fair value is then recognized as compensation cost on a straight-line basis over the requisite service period, which is generally the vesting period, for each separately vesting portion of the awards as if the awards were, in-substance, multiple awards, which is the same attribution method that was used by U.S. Cellular for purposes of its pro forma disclosures under SFAS 123. U.S. Cellular did not grant stock options during the three months ended March 31, 2006.
21
A summary of U.S. Cellular stock options outstanding (total and portion exercisable) at March 31, 2006 and changes during the three months then ended is presented in the table that follows:
|
|
|
Weighted |
|
Weighted |
|
|
|
|||
|
|
|
|
Average |
|
Remaining |
|
|
|
||
|
|
Number of |
|
Exercise |
|
Contractual |
|
Aggregate |
|
||
|
|
Options |
|
Prices |
|
Term |
|
Intrinsic Value |
|
||
Outstanding at December 31, 2005 (877,000 exercisable) |
|
2,701,000 |
|
$ |
38.80 |
|
7.5 years |
|
$ |
55,522,000 |
|
Granted |
|
|
|
|
|
|
|
|
|
||
Exercised |
|
107,000 |
|
$ |
34.51 |
|
|
|
2,259,000 |
|
|
Forfeited |
|
29,000 |
|
$ |
39.70 |
|
|
|
564,000 |
|
|
Expired |
|
1,000 |
|
$ |
29.80 |
|
|
|
18,000 |
|
|
Outstanding at March 31, 2006 (1,514,000 exercisable) |
|
2,564,000 |
|
$ |
38.98 |
|
7.4 years |
|
$ |
52,252,000 |
|
The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between U.S. Cellulars closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on March 31, 2006. This amount will change in future periods based on the market price of U.S. Cellulars stock. U.S. Cellular received $3.7 million in cash from the exercise of stock options during the three months ended March 31, 2006.
A summary of U.S. Cellular nonvested stock options at March 31, 2006 and changes during the three months then ended is presented in the table that follows:
|
|
|
Weighted |
|
||
|
|
Number of |
|
Fair Values of |
|
|
|
|
Stock Options |
|
Stock Options |
|
|
Nonvested at December 31, 2005 |
|
1,824,000 |
|
$ |
14.19 |
|
Granted |
|
|
|
|
|
|
Vested |
|
748,000 |
|
17.23 |
|
|
Forfeited |
|
26,000 |
|
14.22 |
|
|
Nonvested at March 31, 2006 |
|
1,050,000 |
|
14.00 |
|
|
Restricted Stock UnitsU.S. Cellular grants restricted stock unit awards to key employees, which generally vest after three years.
U.S. Cellular estimates the fair value of restricted stock units based on the closing market price of U.S. Cellular shares on the date of grant, which is not adjusted for any dividends foregone during the vesting period because U.S. Cellular has never paid a dividend and has expressed the intention of retaining all future earnings in the business. The fair value is then recognized as compensation cost on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period. Awards granted under this plan prior to 2005 were classified as liability awards due to a plan provision which allowed participants to elect tax withholding in excess of minimum statutory tax rates. In 2005, this provision was removed from the plan and awards after 2005 have been classified as equity awards.
A summary of U.S. Cellular nonvested restricted stock units at March 31, 2006 and changes during the three months then ended is presented in the tables that follow:
22
Liability Classified Awards
|
|
|
Weighted |
|
||
|
|
|
|
Grant-Date |
|
|
|
|
Number of |
|
Fair Values of |
|
|
|
|
Restricted |
|
Restricted |
|
|
|
|
Stock Units |
|
Stock Units |
|
|
Nonvested at December 31, 2005 |
|
181,000 |
|
$ |
29.79 |
|
Granted |
|
|
|
|
|
|
Vested |
|
108,000 |
|
$ |
23.73 |
|
Forfeited |
|
1,000 |
|
$ |
38.65 |
|
Nonvested at March 31, 2006 |
|
72,000 |
|
$ |
38.65 |
|
Equity Classified Awards
|
|
|
Weighted |
|
||
|
|
|
|
Grant-Date |
|
|
|
|
Number of |
|
Fair Values of |
|
|
|
|
Restricted |
|
Restricted |
|
|
|
|
Stock Units |
|
Stock Units |
|
|
Nonvested at December 31, 2005 |
|
201,000 |
|
$ |
45.63 |
|
Granted |
|
|
|
|
|
|
Vested |
|
|
|
|
|
|
Forfeited |
|
5,000 |
|
$ |
45.63 |
|
Nonvested at March 31, 2006 |
|
196,000 |
|
$ |
45.63 |
|
Deferred Compensation Stock UnitsCertain U.S. Cellular employees may elect to defer receipt of all or a portion of their annual bonuses and to receive a company matching contribution on the amount deferred. All bonus compensation that is deferred by employees, which is immediately vested, is deemed to be invested in U.S. Cellular Common Share stock units. Upon vesting and distribution of such stock units, employees will receive U.S. Cellular Common Shares. The amount of U.S. Cellulars matching contribution depends on the portion of the annual bonus that is deferred. Participants receive a 25% match for amounts deferred up to 50% of their total annual bonus and a 33% match for amounts that exceed 50% of their total annual bonus; such matching contributions also are deemed to be invested in U.S. Cellular Common Share stock units. The matching contribution stock units vest ratably at a rate of one-third per year over three years.
U.S. Cellular estimates the fair value of deferred compensation matching contribution stock units based on the closing market price of U.S. Cellular Common Shares on the date of match. The fair value of such matching contribution stock units is then recognized as compensation cost on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period
A summary of U.S. Cellular nonvested deferred compensation stock units at March 31, 2006 and changes during the three months ended is presented in the table below:
|
|
|
Weighted |
|
||
|
|
|
|
Average |
|
|
|
|
|
|
FairValues |
|
|
|
|
Number of |
|
of Stock |
|
|
|
|
Stock Units |
|
Units |
|
|
Nonvested at December 31, 2005 |
|
7,700 |
|
$ |
41.08 |
|
Granted |
|
|
|
|
|
|
Vested |
|
3,700 |
|
37.31 |
|
|
Forfeited |
|
|
|
|
|
|
Nonvested at March 31, 2006 |
|
4,000 |
|
$ |
44.62 |
|
23
Employee Stock Purchase PlanUnder the 2003 Employee Stock Purchase Plan, eligible employees of U.S. Cellular and its subsidiaries may purchase a limited number of U.S. Cellular Common Shares on a quarterly basis. U.S. Cellular had reserved 110,000 Common Shares at March 31, 2006 for issuance under this plan. The plan became effective on April 1, 2003 and will terminate on December 31, 2008. U.S. Cellular employees are also eligible to participate in the TDS Employee Stock Purchase Plan, which was described previously. The per share cost to each participant in these plans is 85% of the market value of the Common Shares or Special Common Shares as of the issuance date. Under SFAS 123(R), the employee stock purchase plans are considered compensatory plans; therefore recognition of compensation costs for stock issued under these plans is required. Compensation cost is measured as the difference between the cost of the shares to plan participants and the fair market value of the shares on the date of issuance. However, due to restrictions on activity under these plans in place during the three months ended March 31, 2006, no compensation expense was recognized during this period for either plan.
Prior to the adoption of SFAS 123(R), U.S. Cellular presented all tax benefits resulting from tax deductions associated with the exercise of stock options by employees as cash flows from operating activities in the Consolidated Statements of Cash Flows. SFAS 123(R) requires that excess tax benefits be classified as cash flows from financing activities in the Consolidated Statement of Cash Flows. For this purpose, the excess tax benefits are tax benefits related to the difference between the total tax deduction associated with the exercise of stock options by employees and the amount of compensation cost recognized for those options. For the three months ended March 31, 2006, excess tax benefits of $0.3 million were included within Other Financing Activities of the Cash Flows from Financing Activities pursuant to this requirement of SFAS 123(R).
4. Income Taxes
The overall effective tax rate on income before income taxes and minority interest for the three months ended March 31, 2006 and 2005 was 40.9% and 39.3%, respectively. The effective tax rate for the 2006 period is higher than 2005 primarily due to the estimated foreign tax expense on the Deutsche Telekom dividend included in the annual operations effective tax rate for 2006. In 2005 the estimated foreign tax expense on the Deutsche Telekom dividend was not included in the annual operations effective tax rate until the second quarter (the first time in three years that a dividend was declared).
In June of 2006, the Internal Revenue Service commenced its audit of the 2002 2004 consolidated federal tax returns of TDS and subsidiaries. The audit is in its preliminary stages.
5. Fair Value Adjustment of Derivative Instruments
Fair value adjustment of derivative instruments totaled a gain of $30,000 in the first quarter of 2006 and $335.4 million in the first quarter of 2005. Fair value adjustment of derivative instruments reflects the change in the fair value of the bifurcated embedded collars within the forward contracts related to the Deutsche Telekom and Vodafone marketable equity securities not designated as a hedge. The changes in fair value of the embedded collars during cash flow hedge designation are recorded to other comprehensive income. When the collars were de-designated in the cash flow hedge, subsequent changes in fair value are recognized in the consolidated statement of operations, along with the related income tax effects. The accounting for the embedded collars as derivative instruments not designated in a hedging relationship results in increased volatility in the results of operations, as fluctuation in the market price of the underlying Deutsche Telekom and Vodafone marketable equity securities results in changes in the fair value of the embedded collars being recorded in the consolidated statement of operations. Also included in the fair value adjustment of derivative instruments are the gains and losses related to the ineffectiveness of the VeriSign fair value hedge which aggregated a $0.4 million gain in the first quarter of 2006 and a $0.1 million loss in the first quarter of 2005.
24
6. Earnings per Share
Basic earnings per share is computed by dividing net income available to common by the weighted average common shares outstanding during the period. Diluted earnings per share is computed by dividing net income by weighted average common shares adjusted to include the effect of potentially dilutive securities. Potentially dilutive securities include incremental shares issuable upon exercise of outstanding stock options. TDS distributed one Special Common Share in the form of a stock dividend with respect to each outstanding Common Share and Series A Common Share of TDS on May 13, 2005 to shareholders of record on April 29, 2005. As a result of the Special Common Share Dividend, each option outstanding on May 13, 2005 was converted into a tandem option for one Common Share and one Special Common Share at the same exercise price per tandem option exercised.
The net income amounts used in computing earnings per share and the effects on the weighted average number of common and Series A Common Shares and earnings per share of potentially dilutive stock options are as follows:
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars and shares in thousands, |
|
||||
Basic Earnings per Share: |
|
|
|
|
|
||
Net income |
|
$ |
35,997 |
|
$ |
223,561 |
|
Preferred dividend requirement |
|
(51 |
) |
(50 |
) |
||
Net income available to common used in basic earnings per share |
|
$ |
35,946 |
|
$ |
223,511 |
|
|
|
|
|
|
|
||
Diluted Earnings per Share: |
|
|
|
|
|
||
Net income available to common used in basic earnings per share |
|
$ |
35,946 |
|
$ |
223,511 |
|
Minority income adjustment (1) |
|
(211 |
) |
(137 |
) |
||
Preferred dividend adjustment (2) |
|
12 |
|
50 |
|
||
Net income available to common used in diluted earnings per share |
|
$ |
35,747 |
|
$ |
223,424 |
|
|
|
|
|
|
|
||
Weighted average number of shares of common stock used in basic earnings per share: |
|
|
|
|
|
||
Common Shares |
|
51,471 |
|
51,074 |
|
||
Special Common Shares |
|
57,823 |
|
57,500 |
|
||
Series A Common Shares |
|
6,447 |
|
6,425 |
|
||
Weighted average number of shares of common stock used in basic earnings per share |
|
115,741 |
|
114,999 |
|
||
Effects of Dilutive Securities: |
|
|
|
|
|
||
Effects of stock options (3) |
|
532 |
|
647 |
|
||
Conversion of preferred shares (4) |
|
54 |
|
149 |
|
||
Weighted average number of shares of common stock used in diluted earnings per share |
|
116,327 |
|
115,795 |
|
||
|
|
|
|
|
|
||
Basic Earnings per Share |
|
$ |
0.31 |
|
$ |
1.94 |
|
|
|
|
|
|
|
||
Diluted Earnings per Share |
|
$ |
0.31 |
|
$ |
1.93 |
|
(1) The minority income adjustment reflects the additional minority share of U.S. Cellulars income computed as if all of U.S. Cellulars issuable securities were outstanding.
(2) The preferred dividend adjustment reflects the dividend reduction in the event any preferred series were dilutive, and therefore converted for shares.
(3) Stock options convertible into 1,294,004 Common Shares and 1,294,004 Special Common Shares were not included in computing Diluted Earnings per Share in the three months ended March 31, 2006, because their effects were antidilutive. Stock options convertible into 680,683 Common Shares and 680,683 Special Common Shares were not included in computing Diluted Earnings per Share in the three months ended March 31, 2005 because their effects were antidilutive.
(4) Preferred shares convertible into 54,540 Common Shares and 54,540 Special Common Shares were not included in computing Diluted Earnings per Share in the three months ended March 31, 2006, because their effects were antidilutive.
25
7. Marketable Equity Securities and Forward Contracts
TDS and its subsidiaries hold a substantial amount of marketable equity securities that are publicly traded and can have volatile movements in share prices. TDS and its subsidiaries do not make direct investments in publicly traded companies and all of these interests were acquired as a result of sales, trades or reorganizations of other assets.
Information regarding TDSs marketable equity securities is summarized as follows:
|
March 31, |
|
December 31, |
|
|||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Marketable Equity Securities |
|
|
|
|
|
||
Deutsche Telekom AG - 131,461,861 Ordinary Shares |
|
$ |
2,221,706 |
|
$ |
2,191,469 |
|
Vodafone Group Plc 12,945,915 American Depositary Receipts(1) |
|
270,570 |
|
277,949 |
|
||
VeriSign, Inc. - 2,361,333 Common Shares |
|
56,648 |
|
51,760 |
|
||
Rural Cellular Corporation - 719,396 equivalent Common Shares |
|
10,582 |
|
10,511 |
|
||
Other |
|
1 |
|
1 |
|
||
Aggregate fair value |
|
2,559,507 |
|
2,531,690 |
|
||
Accounting cost basis |
|
1,543,677 |
|
1,543,677 |
|
||
Gross holding gains |
|
1,015,830 |
|
988,013 |
|
||
Gross realized holding gains |
|
(29,588 |
) |
(24,700 |
) |
||
Gross unrealized holding gains |
|
986,242 |
|
963,313 |
|
||
Equity method unrealized gains |
|
543 |
|
543 |
|
||
Income tax (expense) |
|
(387,056 |
) |
(377,845 |
) |
||
Minority share of unrealized holding gains |
|
(7,088 |
) |
(7,738 |
) |
||
Unrealized holding gains, net of tax and minority share |
|
592,641 |
|
578,273 |
|
||
Derivative instruments, net of tax and minority share |
|
(214,635 |
) |
(214,632 |
) |
||
Accumulated other comprehensive income |
|
$ |
378,006 |
|
$ |
363,641 |
|
(1) See Note 21 Subsequent Events for a discussion of the Share Consolidation and Special Distribution related to the Vodafone ADRs that was effected on July 25, 2006. As a result of the Share Consolidation, the aggregate number of shares underlying ADRS was reduced from 12,945,915 to 11,327,674.
The investment in Deutsche Telekom AG (Deutsche Telekom) resulted from TDSs disposition of its over 80%-owned personal communication services operating subsidiary, Aerial Communications, Inc., to VoiceStream Wireless Corporation (VoiceStream) in exchange for stock of VoiceStream, which was then acquired by Deutsche Telekom in exchange for Deutsche Telekom stock. The investment in Vodafone Group Plc (Vodafone) resulted from certain dispositions of non-strategic cellular investments to or settlements with AirTouch Communications Inc. (AirTouch), in exchange for stock of AirTouch, which was then acquired by Vodafone whereby TDS and its subsidiaries received American Depositary Receipts representing Vodafone stock. The investment in VeriSign, Inc. (VeriSign) is the result of the acquisition by VeriSign of Illuminet, Inc., a telecommunication entity in which several TDS subsidiaries held interests. The investment in Rural Cellular Corporation (Rural Cellular) is the result of a consolidation of several cellular partnerships in which TDS subsidiaries held interests in Rural Cellular, and the distribution of Rural Cellular stock in exchange for these interests.
TDS has entered into a number of forward contracts related to the marketable equity securities it holds. The economic hedge risk management objective of the forward contracts is to hedge the value of the marketable equity securities from losses due to decreases in the market prices of the securities while retaining a share of gains from increases in the market prices of such securities. The downside risk is hedged at or above the accounting cost basis of the securities.
See Note 14 Long-term Debt and Forward Contracts for additional information related to forward contracts.
See Note 21 Subsequent Events for additional information related to the investment in Vodafone ADRs.
26
8. Goodwill
TDS has substantial amounts of goodwill as a result of the acquisition of wireless markets, and the acquisition of operating telephone companies. The changes in goodwill for the three months ended March 31, 2006 and 2005 are detailed in the table below. TDS Telecoms incumbent local exchange carriers are designated as ILEC and its competitive local exchange carrier is designated as CLEC.
|
|
U.S. |
|
TDS Telecom |
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
Cellular |
|
ILEC |
|
CLEC |
|
Other(1) |
|
Total |
|
|||||
|
|
(As Restated) |
|
(As |
|
|
|
|
|
(As Restated) |
|
|||||
Balance December 31, 2005 |
|
$ |
481,235 |
|
$ |
398,652 |
|
$ |
|
|
$ |
2,281 |
|
$ |
882,168 |
|
Acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|||||
Other Adjustments |
|
318 |
|
|
|
|
|
|
|
318 |
|
|||||
Balance March 31, 2006 |
|
$ |
481,553 |
|
$ |
398,652 |
|
$ |
|
|
$ |
2,281 |
|
$ |
882,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance December 31, 2004 |
|
$ |
454,830 |
|
$ |
398,652 |
|
$ |
|
|
$ |
2,281 |
|
$ |
855,763 |
|
Acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|||||
Other |
|
(10 |
) |
|
|
|
|
|
|
(10 |
) |
|||||
Balance March 31, 2005 |
|
$ |
454,820 |
|
$ |
398,652 |
|
$ |
|
|
$ |
2,281 |
|
$ |
855,753 |
|
(1) Other consists of goodwill related to Suttle Straus.
9. Unconsolidated Entities
Investments in unconsolidated entities consist of amounts invested in wireless and wireline entities in which TDS holds a minority interest. These investments are accounted for using either the equity or cost method.
TDSs significant investment in unconsolidated entities include the following:
|
March 31, |
|
March 31, |
|
|
|
|
|
|
|
|
Los Angeles SMSA Limited Partnership |
|
5.5 |
% |
5.5 |
% |
Midwest Wireless Communications, L.L.C. (1) |
|
14.2 |
% |
14.2 |
% |
North Carolina RSA 1 Partnership |
|
50.0 |
% |
50.0 |
% |
Oklahoma City SMSA Limited Partnership |
|
14.6 |
% |
14.6 |
% |
(1) In addition, U.S. Cellular owns a 49% interest in an entity, which owns approximately 2.9% of Midwest Wireless Holdings, L.L.C., the parent company of Midwest Wireless Communications, L.L.C.
Based primarily on data furnished to TDS by third parties, the following summarizes the combined results of operations of all wireless and wireline entities in which TDSs investments are accounted for by the equity method:
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
||||
|
|
2006 |
|
2005 |
|
||
|
|
(Dollars in thousands) |
|
||||
|
|
|
|
|
|
||
Results of operations |
|
|
|
|
|
||
Revenues |
|
$ |
993,000 |
|
$ |
784,000 |
|
Operating expenses |
|
688,000 |
|
544,000 |
|
||
Operating income |
|
305,000 |
|
240,000 |
|
||
Other income (expense), net |
|
8,000 |
|
7,000 |
|
||
Net Income |
|
$ |
313,000 |
|
$ |
247,000 |
|
See Note 21 Subsequent Events for additional information related to TDSs investment in Midwest Wireless Communications, L.L.C..
27
10. Customer Lists
Customer lists, which are intangible assets resulting from the acquisition of wireless markets, are amortized based on average customer retention periods using the double declining balance method in the first year, switching to straight-line over the remaining estimated life. Amortization expense was $5.7 million and $2.9 million for the first quarter of 2006 and 2005, respectively. Amortization expense for the remainder of 2006 and for the years 2007-2010 is expected to be $17.2 million, $9.3 million, $6.9 million, $5.1 million and $3.4 million, respectively.
11. Property, Plant and Equipment
U.S. Cellular reviews the estimated useful lives of its property, plant and equipment, including leasehold improvements, annually and adjusts such estimated useful lives as appropriate. U.S. Cellular did not change the useful lives of its property, plant and equipment, including leasehold improvements, in 2006 or 2005.
TDS Telecom reviews the useful lives of its property, plant and equipment annually. There were no changes made to the useful lives of TDS Telecom assets in the first quarter of 2006 or 2005.
12. Revolving Credit Facilities
TDS has a $600 million revolving credit facility available for general corporate purposes. At March 31, 2006, letters of credit were $3.4 million, leaving $596.6 million available for use. Borrowings under the revolving credit facility bear interest at the London InterBank Offered Rate (LIBOR) plus a contractual spread based on TDSs credit rating (the one-month LIBOR was 4.83% at March 31, 2006). At March 31, 2006, the contractual spread was 60 basis points. TDS may select borrowing periods of either seven days or one, two, three or six months. If TDS provides less than two days notice of intent to borrow, interest on borrowings is at the prime rate less 50 basis points (the prime rate was 7.75% at March 31, 2006). This credit facility expires in December 2009.
TDS also has $75 million of direct bank lines of credit at March 31, 2006, all of which were unused. The terms of the direct lines of credit bear negotiated interest rates up to the prime rate (the prime rate was 7.75% at March 31, 2006).
U.S. Cellular has a $700 million revolving credit facility available for general corporate purposes. At March 31, 2006, outstanding notes payable and letters of credit were $85.0 million and $0.5 million, respectively, leaving $614.5 million available for use. Borrowings under the revolving credit facility bear interest at the London InterBank Offered Rate (LIBOR) plus a contractual spread based on U.S. Cellulars credit rating (the one-month LIBOR was 4.83% at March 31, 2006). At March 31, 2006, the contractual spread was 60 basis points. U.S. Cellular may select borrowing periods of either seven days or one, two, three or six months. If U.S. Cellular provides less than two days notice of intent to borrow, interest on borrowings is the prime rate less 50 basis points (the prime rate was 7.75% at March 31, 2006). This credit facility expires in December 2009.
TDSs and U.S. Cellulars interest cost on their revolving credit facilities would increase if their current credit ratings from either Standard & Poors or Moodys were lowered. However, the credit facilities would not cease to be available or accelerate solely as a result of a decline in TDSs or U.S. Cellulars credit rating. A downgrade in TDSs or U.S. Cellulars credit rating could adversely affect their ability to renew existing, or obtain access to new, credit facilities in the future. At March 31, 2006, TDSs and U.S. Cellulars credit ratings are as follows:
Moodys Investor Service |
|
Baa3 |
under review for possible further downgrade |
Standard & Poors |
|
A- |
on credit watch with negative implications |
Fitch |
|
BBB+ |
on ratings watch negative |
28
The maturity dates of certain of TDSs and U.S. Cellulars revolving credit facilities would accelerate in the event of a change in control. The continued availability of the revolving credit facilities requires TDS and U.S. Cellular to comply with certain negative and affirmative covenants, maintain certain financial ratios and represent certain matters at the time of each borrowing. On November 10, 2005, TDS and U.S. Cellular announced that they would restate certain financial statements which caused TDS and U.S. Cellular to be late in certain SEC filings. The restatements and late filings resulted in defaults under the revolving credit facilities and one line of credit facility. However, TDS and U.S. Cellular were not in violation of any covenants that require TDS and U.S. Cellular to maintain certain financial ratios and did not fail to make any scheduled payments. TDS and U.S. Cellular received waivers from the lenders associated with the revolving credit facilities, under which the lenders agreed to waive any defaults that may have occurred as a result of the restatements and late filings.
As disclosed in Note 1, TDS and its audit committee concluded on November 6, 2006, to restate the Consolidated Financial Statements as of and for the three years ended December 31, 2005. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2006 and June 30, 2006 to restate the Consolidated Financial Statements and financial information included therewith. The restatement resulted in defaults under the revolving credit agreements and one line of credit agreement. TDS and U.S. Cellular were not in violation of any covenants that require TDS and U.S. Cellular to maintain certain financial ratios. TDS and U.S. Cellular did not fail to make any scheduled payments under such credit agreements. TDS and U.S. Cellular received waivers from the lenders associated with the credit agreements, under which the lenders agreed to waive any defaults that may have occurred as a result of the restatement. The waivers require the Form 10-K/A for the year ended December 31, 2005, the Forms 10-Q/A for the quarterly periods ended March 31, 2006 and June 30, 2006 and the Form 10-Q for the quarterly period ended September 30, 2006 to be filed by March 14, 2007.
On October 26, 2006, Standard & Poors Rating Services lowered its credit ratings on TDS and U.S. Cellular to BBB+ from A-. The outlook was stable. On November 7, 2006, Standard & Poors Rating Services lowered its credit ratings on TDS and U.S. Cellular to BBB from BBB+. The ratings were placed on credit watch with negative implications. On February 13, 2007, Standard & Poors Rating Services lowered its credit ratings on TDS and U.S. Cellular to BBB- from BBB. The ratings remain on credit watch with negative implications. The credit ratings by Moodys Investors Service remain Baa3 under review for possible further downgrade. The credit ratings by Fitch remain BBB+ on ratings watch negative.
13. Asset Retirement Obligations
TDS accounts for asset retirement obligations under SFAS No. 143, Accounting for Asset Retirement Obligations (SFAS 143), and FASB Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations, (FIN 47) which require entities to record the fair value of a liability for legal obligations associated with an asset retirement in the period in which the obligations are incurred. At the time the liability is incurred, TDS records a liability equal to the net present value of the estimated cost of the asset retirement obligation and increases the carrying amount of the related long-lived asset by an equal amount. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the obligations, any differences between the cost to retire an asset and the recorded liability (including accretion of discount) is recognized in the Consolidated Statements of Operations as a gain or loss.
U.S. Cellular is subject to asset retirement obligations associated primarily with its cell sites, retail sites and office locations. Asset retirement obligations generally include obligations to remediate leased land on which U.S. Cellulars cell sites and switching offices are located. U.S. Cellular is also generally required to return leased retail store premises and office space to their pre-existing conditions.
TDS Telecoms incumbent local exchange carriers have recorded an asset retirement obligation in accordance with the requirements of SFAS No. 143 and FIN 47, and a regulatory liability for the costs of removal that state public utility commissions have required to be recorded for regulatory accounting purposes. The amounts recorded for regulatory accounting purposes are in addition to the amount required to be recorded in accordance with SFAS No. 143 and FIN 47. These amounts combined make up the asset retirement obligation for the incumbent local exchange carriers. The asset retirement obligation calculated in accordance with the provisions of SFAS No. 143 and FIN 47 at March 31, 2006 was $37.0 million. The regulatory liability in excess of the amounts required to be recorded in accordance with SFAS No. 143 and FIN 47 at March 31, 2006 was $61.5 million.
29
In accordance with the requirements of SFAS No. 143 and FIN 47, TDS Telecoms competitive local exchange carrier has recorded an asset retirement obligation of $2.7 million at March 31, 2006.
The table below summarizes the changes in asset retirement obligations during the three months ended March 31, 2006.
|
U.S. |
|
TDS Telecom |
|
TDS |
|
|||||||
|
|
Cellular |
|
ILEC |
|
CLEC |
|
Consolidated |
|
||||
|
|
|
|
(As Restated) |
|
|
|
(As Restated) |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Beginning Balance December 31, 2005 |
|
$ |
90,224 |
|
$ |
97,509 |
|
$ |
2,649 |
|
$ |
190,382 |
|
Additional liabilities accrued |
|
1,529 |
|
1,116 |
|
|
|
2,645 |
|
||||
Accretion expense |
|
1,737 |
|
8 |
|
46 |
|
1,791 |
|
||||
Costs of removal incurred in 2006 |
|
|
|
(176 |
) |
|
|
(176 |
) |
||||
Ending Balance March 31, 2006 |
|
$ |
93,490 |
|
$ |
98,457 |
|
$ |
2,695 |
|
$ |
194,642 |
|
14. Long-Term Debt and Forward Contracts
The late filing of TDSs and U.S. Cellulars Forms 10-K for the year ended December 31, 2005 and Forms 10-Q for the quarterly periods ended March 31, 2006 and June 30, 2006 and the failure to deliver such Forms 10-K and 10-Q to the trustees of the TDS and U.S. Cellular debt indentures on a timely basis, resulted in non-compliance under such debt indentures. However, this non-compliance did not result in an event of default or a default. TDS and U.S. Cellular believe that non-compliance was cured upon the filing of such Forms 10-K and Forms 10-Q. TDS and U.S. Cellular have not failed to make nor do they expect to fail to make any scheduled payment of principal or interest under such indentures.
As discussed in Note 1, TDS and its audit committee concluded on November 6, 2006, that TDS would amend its Annual Report on Form 10-K for the year ended December 31, 2005 to restate its financial statements and financial information for each of the three years in the period ended December 31, 2005. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2006 and June 30, 2006 to restate the financial statements and financial information included therewith. TDS and U.S. Cellular require additional time to complete their Forms 10-Q for the period ended September 30, 2006 to complete the restatements. The late filing of TDSs and U.S. Cellulars Forms 10-Q for the quarterly period ended September 30, 2006 and the failure to deliver such Forms 10-Q to the trustees of the TDS and U.S. Cellular debt indentures on a timely basis, resulted in non-compliance under such debt indentures. However, this non-compliance did not result in an event of default or a default. TDS and U.S. Cellular believe that non-compliance will be cured upon the filing of their Forms 10-Q for the quarterly period ended September 30, 2006. TDS and U.S. Cellular have not failed to make nor do they expect to fail to make any scheduled payment of principal or interest under such indentures.
Except as noted above, TDS believes that it and its subsidiaries were in compliance as of March 31, 2006 with all covenants and other requirements set forth in its long-term debt indentures. Such indentures do not contain any provisions resulting in acceleration of the maturities of outstanding debt in the event of a change in TDSs credit rating. However, a downgrade in TDSs credit rating could adversely affect its ability to obtain long-term debt financing in the future.
TDS redeemed $35.0 million of medium-term notes in January and February of 2006 which carried interest rates of 10.00%.
TDS repaid $200.0 million plus accrued interest of unsecured 7% senior notes on August 1, 2006, using cash on-hand.
Forward Contracts
TDS maintains a portfolio of available-for-sale marketable equity securities, the majority of which are the result of sales or trades of non-strategic assets. Subsidiaries of TDS have prepaid forward contracts with counterparties in connection with its Deutsche Telekom, Vodafone and VeriSign marketable equity securities. The principal amount of the prepaid forward contracts was accounted for as a loan. The collar portions of the forward contracts are accounted for as derivative instruments. The prepaid forward contracts contain embedded collars that are bifurcated and receive separate accounting treatment in accordance with SFAS No. 133.
30
The Deutsche Telekom forward contracts mature from July 2007 to September 2008. A majority of the contracts require quarterly interest payments at the LIBOR rate plus 50 basis points (the three-month LIBOR rate was 5.00% at March 31, 2006). The remaining contracts are structured as zero coupon obligations with a weighted average effective interest rate of 4.4% per year. No interest payments are required for the zero coupon obligations during the contract period.
The Vodafone forward contracts mature in May and October 2007. The Vodafone forward contracts require quarterly interest payments at the LIBOR rate plus 50 basis points (the three-month LIBOR rate was 5.00% at March 31, 2006). See Note 21 Subsequent Events for additional information related to the investment in Vodafone ADRs.
The VeriSign forward contract matures in May 2007 and is structured as a zero coupon obligation with an effective interest rate of 5.00% per year. TDS is not required to make interest payments during the contract period.
The economic hedge risk management objective of the forward contracts is to hedge the value of the marketable equity securities from losses due to decreases in the market prices of the securities (downside limit) while retaining a share of gains from increases in the market prices of such securities (upside potential). The downside limit is hedged at or above the accounting cost basis of the securities.
Under the terms of the forward contracts, subsidiaries of TDS and U.S. Cellular will continue to own the contracted shares and will receive dividends paid on such contracted shares, if any. The forward contracts, at TDSs and U.S. Cellulars option, may be settled in shares of the respective security or in cash, pursuant to formulas that collar the price of the shares. The collars effectively reduce downside risk and upside potential on the contracted shares. The collars are typically contractually adjusted for any changes in dividends on the underlying shares. If the dividend increases, the collars upside potential is typically reduced. If the dividend decreases, the collars upside potential is typically increased. If TDS and U.S. Cellular elect to settle in shares, they will be required to deliver the number of shares of the contracted security determined pursuant to the formula. If shares are delivered in the settlement of the forward contract, TDS and U.S. Cellular would incur a current tax liability at the time of delivery based on the difference between the tax basis of the marketable equity securities delivered and the net amount realized through maturity. If TDS and U.S. Cellular elect to settle in cash, they will be required to pay an amount in cash equal to the fair market value of the number of shares determined pursuant to the formula. TDS and U.S. Cellular have provided guarantees to the counterparties which provide assurance that all principal and interest amounts are paid by its consolidated subsidiaries upon settlement of the contracts.
TDS and U.S. Cellular are required to comply with certain covenants under the forward contracts. On November 10, 2005, TDS and U.S. Cellular announced that they would restate certain financial statements which caused TDS and U.S. Cellular to be late in certain SEC filings. The restatements and late filings resulted in defaults under the forward contracts. However, TDS and U.S. Cellular were not in violation of any covenants that require TDS and U.S. Cellular to maintain certain financial ratios. TDS and U.S. Cellular did not fail to make any scheduled payments under such forward contracts. TDS and U.S. Cellular received waivers from the counterparties associated with the forward contracts, under which the counterparties agreed to waive any defaults that may have occurred as a result of the restatements and late filings.
As disclosed in Note 1, TDS and its audit committee concluded on November 6, 2006 to restate the Consolidated Financial Statements as of and for the three years ended December 31, 2005. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2006 and June 30, 2006 to restate the Consolidated Financial Statements and financial information included therewith. The restatement resulted in defaults under certain of the forward contracts. TDS and U.S. Cellular were not in violation of any covenants that require TDS and U.S. Cellular to maintain certain financial ratios. TDS and U.S. Cellular did not fail to make any scheduled payments under such forward contracts. TDS and U.S. Cellular received waivers from the counterparty to such forward contracts, under which the counterparty agreed to waive any defaults that may have occurred as a result of the restatement. The waivers require the Form 10-K/A for the year ended December 31, 2005, the Forms 10-Q/A for the quarterly periods ended March 31, 2006 and June 30, 2006 and the Form 10-Q for the quarterly period ended September 30, 2006 to be filed by March 14, 2007.
31
15. Minority Interest in Subsidiaries
Under SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, certain minority interests in consolidated entities with finite lives may meet the standards definition of a mandatorily redeemable financial instrument and thus require reclassification as liabilities and remeasurement at the estimated amount of cash that would be due and payable to settle such minority interests under the applicable entitys organization agreement assuming an orderly liquidation of the finite-lived entity, net of estimated liquidation costs (the settlement value). TDSs consolidated financial statements include such minority interests that meet the standards definition of mandatorily redeemable financial instruments. These mandatorily redeemable minority interests represent interests held by third parties in consolidated partnerships and limited liability companies (L.L.C.s), where the terms of the underlying partnership or L.L.C. agreement provide for a defined termination date at which time the assets of the subsidiary are to be sold, the liabilities are to be extinguished and the remaining net proceeds are to be distributed to the minority interest holders and TDS in accordance with the respective partnership and L.L.C. agreements. The termination dates of TDSs mandatorily redeemable minority interests range from 2042 to 2103.
The settlement value of TDSs mandatorily redeemable minority interests is estimated to be $144.8 million at March 31, 2006. This represents the estimated amount of cash that would be due and payable to settle minority interests assuming an orderly liquidation of the finite-lived consolidated partnerships and L.L.C.s on March 31, 2006, net of estimated liquidation costs. This amount is being disclosed pursuant to the requirements of FASB Staff Position (FSP) No. FAS 150-3; TDS has no current plans or intentions to liquidate any of the related partnerships or L.L.C.s prior to their scheduled termination dates. The corresponding carrying value of the minority interests in finite-lived consolidated partnerships and L.L.C.s at March 31, 2006 is $32.1 million, and is included in the Balance Sheet caption Minority interest in subsidiaries. The excess of the aggregate settlement value over the aggregate carrying value of the mandatorily redeemable minority interests of $112.7 million is primarily due to the unrecognized appreciation of the minority interest holders share of the underlying net assets in the consolidated partnerships and L.L.C.s. Neither the minority interest holders share, nor TDSs share, of the appreciation of the underlying net assets of these subsidiaries is reflected in the consolidated financial statements. The estimate of settlement value was based on certain factors and assumptions. Changes in those factors and assumptions could result in a materially larger or smaller settlement amount.
16. Common Share Repurchase Programs
In 2003, the Board of Directors of TDS authorized the repurchase of up to 3.0 million TDS common shares, but this authorization expired in February 2006 and a new authorization has not yet been put in place. No TDS Common Shares were repurchased in the first quarter of 2006 or 2005.
The Board of Directors of U.S. Cellular has authorized the repurchase of a limited amount of U.S. Cellular common shares on a quarterly basis, primarily for use in employee benefit plans. No U.S. Cellular common shares were repurchased in the first quarter of 2006 or 2005.
17. Acquisitions, Divestitures and Exchanges
TDS assesses its existing wireless interests on an ongoing basis with a goal of improving the competitiveness of its operations and maximizing its long-term return on investment. As part of this strategy, TDS reviews attractive opportunities to acquire additional operating markets, telecommunications companies and wireless spectrum. In addition, TDS may seek to divest outright or include in exchanges for other wireless interests those markets and wireless interests that are not strategic to its long-term success.
U.S. Cellular is a limited partner in Carroll Wireless, L.P. (Carroll Wireless), an entity which participated in the auction of wireless spectrum designated by the FCC as Auction 58. Carroll Wireless was qualified to bid on spectrum which was available only to companies that fall under the FCC definition of designated entities, which are small businesses that have a limited amount of assets. Carroll Wireless was a successful bidder for 17 licensed areas in Auction 58, which ended on February 15, 2005. The aggregate amount paid to the FCC for the 17 licenses was $129.9 million, net of all bidding credits to which Carroll Wireless was entitled as a designated entity. These 17 licensed areas cover portions of 12 states and are in markets which are either adjacent to or overlap current U.S. Cellular licensed areas.
32
On January 6, 2006, the FCC granted Carroll Wireless applications with respect to 16 of the 17 licenses for which it had been the successful bidder and dismissed one application, relating to Walla Walla, Washington. Following the completion of Auction 58, the FCC determined that a portion of the Walla Walla license was already licensed to another party and should not have been included in Auction 58. Accordingly, in 2006, Carroll Wireless received a full refund of the $228,000 previously paid to the FCC with respect to the Walla Walla license.
Carroll Wireless is in the process of developing its long-term business and financing plans. As of March 31, 2006, U.S. Cellular made capital contributions and advances to Carroll Wireless and/or its general partner of approximately $129.9 million; $129.7 million of this amount is included in Licenses in the Consolidated Balance Sheets. U.S. Cellular consolidates Carroll Wireless and Carroll PCS, Inc., the general partner of Carroll Wireless, for financial reporting purposes, pursuant to the guidelines of FASB Interpretation No. 46R (FIN 46R), as U.S. Cellular anticipates benefiting from or absorbing a majority of Carroll Wireless expected respective gains or losses. Pending finalization of Carroll Wireless permanent financing plan, and upon request by Carroll Wireless, U.S. Cellular may make additional capital contributions and advances to Carroll Wireless and/or its general partner. In November 2005, U.S. Cellular approved additional funding of $1.4 million of which $0.1 million was provided to Carroll Wireless through March 31, 2006.
In the first quarter of 2005, TDS adjusted the gain on investments related to its sale to ALLTEL of certain wireless properties on November 30, 2004. The adjustment of the gain, which resulted from a working capital adjustment that was finalized in the first quarter of 2005, increased the total gain on the sale by $0.5 million to $51.4 million.
In addition, in 2005, U.S. Cellular purchased one new wireless market and certain minority interests in other wireless markets in which it already owned a controlling interest for $6.9 million in cash.
18. Accumulated Other Comprehensive Income
The cumulative balances of unrealized gains (losses) on securities and derivative instruments and related income tax effects included in Accumulated other comprehensive income are as follows.
|
|
Three Months Ended |
|
||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Marketable Equity Securities |
|
|
|
|
|
||
Balance, beginning of period |
|
$ |
578,273 |
|
$ |
1,077,710 |
|
Add (deduct): |
|
|
|
|
|
||
Unrealized gains (losses) on marketable equity securities |
|
22,929 |
|
(345,205 |
) |
||
Income tax (expense) benefit |
|
(9,212 |
) |
136,787 |
|
||
|
|
13,717 |
|
(208,418 |
) |
||
Minority share of unrealized losses |
|
651 |
|
862 |
|
||
Net change in unrealized gains (losses) on marketable equity securities in comprehensive income |
|
14,368 |
|
(207,556 |
) |
||
Balance, end of period |
|
$ |
592,641 |
|
$ |
870,154 |
|
|
|
|
|
|
|
||
Derivative Instruments |
|
|
|
|
|
||
Balance, beginning of period |
|
$ |
(214,632 |
) |
$ |
(213,760 |
) |
Add (deduct): |
|
|
|
|
|
||
Unrealized gains (losses) on derivative instruments |
|
|
|
|
|
||
Income tax (expense) benefit |
|
|
|
(20 |
) |
||
|
|
|
|
(20 |
) |
||
Minority share of unrealized losses |
|
(3 |
) |
(5 |
) |
||
Net change in unrealized gains (losses) on derivative instruments included in comprehensive income |
|
(3 |
) |
(25 |
) |
||
Balance, end of period |
|
$ |
(214,635 |
) |
$ |
(213,785 |
) |
|
|
|
|
|
|
||
Accumulated Other Comprehensive Income |
|
|
|
|
|
||
Balance, beginning of period |
|
$ |
363,641 |
|
$ |
863,950 |
|
Net change in marketable equity securities |
|
14,368 |
|
(207,556 |
) |
||
Net change in derivative instruments |
|
(3 |
) |
(25 |
) |
||
Net change in unrealized gains (losses) included in comprehensive income |
|
14,365 |
|
(207,581 |
) |
||
Balance, end of period |
|
$ |
378,006 |
|
$ |
656,369 |
|
33
19. Business Segment Information
Financial data for TDSs business segments for the three month period ended or at March 31, 2006 and 2005 are as follows. TDS Telecoms incumbent local exchange carriers are designated as ILEC in the table and its competitive local exchange carrier is designated as CLEC.
Three Months Ended or at |
|
U.S. |
|
TDS Telecom (4) |
|
|
|
Other |
|
|
|
||||||||
(Dollars in thousands) |
|
Cellular |
|
ILEC |
|
CLEC |
|
Other (1) |
|
Items(2) |
|
Total |
|
||||||
Operating revenues |
|
$ |
836,376 |
|
$ |
161,026 |
|
$ |
59,495 |
|
$ |
7,583 |
|
$ |
(5,403 |
) |
$ |
1,059,077 |
|
Cost of services and products |
|
296,634 |
|
46,079 |
|
29,074 |
|
5,272 |
|
(753 |
) |
376,306 |
|
||||||
Selling, general and administrative expense |
|
327,704 |
|
44,047 |
|
22,716 |
|
1,907 |
|
(3,753 |
) |
392,621 |
|
||||||
Operating income before depreciation, amortization and accretion (3) |
|
212,038 |
|
70,900 |
|
7,705 |
|
404 |
|
(897 |
) |
290,150 |
|
||||||
Depreciation, amortization and accretion expense |
|
142,025 |
|
33,576 |
|
6,654 |
|
711 |
|
|
|
182,966 |
|
||||||
Operating income (loss) |
|
70,013 |
|
37,324 |
|
1,051 |
|
(307 |
) |
(897 |
) |
107,184 |
|
||||||
Significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity in earning of unconsolidated entities |
|
19,483 |
|
|
|
|
|
|
|
322 |
|
19,805 |
|
||||||
Fair value adjustment of derivative instruments |
|
4,815 |
|
|
|
|
|
|
|
(4,785 |
) |
30 |
|
||||||
Marketable equity securities |
|
219,584 |
|
|
|
|
|
|
|
2,339,923 |
|
2,559,507 |
|
||||||
Investment in unconsolidated entities |
|
187,672 |
|
3,623 |
|
|
|
|
|
41,658 |
|
232,953 |
|
||||||
Total assets |
|
5,393,567 |
|
1,698,711 |
|
149,762 |
|
27,664 |
|
3,112,473 |
|
10,382,177 |
|
||||||
Capital expenditures |
|
$ |
117,209 |
|
$ |
17,109 |
|
$ |
2,673 |
|
$ |
1,873 |
|
$ |
4,912 |
|
$ |
143,776 |
|
Three Months Ended or at |
|
U.S. |
|
TDS Telecom(4) |
|
|
|
Other |
|
|
|
||||||||
(Dollars in thousands) |
|
Cellular |
|
ILEC |
|
CLEC |
|
Other (1) |
|
Items(2) |
|
Total |
|
||||||
Operating revenues |
|
$ |
710,049 |
|
$ |
161,843 |
|
$ |
58,464 |
|
$ |
7,808 |
|
$ |
(4,202 |
) |
$ |
933,962 |
|
Cost of services and products |
|
266,790 |
|
42,080 |
|
29,905 |
|
5,549 |
|
(507 |
) |
343,817 |
|
||||||
Selling, general and administrative expense |
|
278,953 |
|
44,917 |
|
23,481 |
|
1,416 |
|
(3,695 |
) |
345,072 |
|
||||||
Operating income before depreciation, amortization and accretion (3) |
|
164,306 |
|
74,846 |
|
5,078 |
|
843 |
|
|
|
245,073 |
|
||||||
Depreciation, amortization and accretion expense |
|
127,886 |
|
34,264 |
|
7,303 |
|
688 |
|
|
|
170,141 |
|
||||||
Operating income (loss) |
|
36,420 |
|
40,582 |
|
(2,225 |
) |
155 |
|
|
|
74,932 |
|
||||||
Significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity in earning of unconsolidated entities |
|
14,437 |
|
175 |
|
|
|
|
|
139 |
|
14,751 |
|
||||||
Fair value adjustment of derivative instruments |
|
3,996 |
|
|
|
|
|
|
|
331,404 |
|
335,400 |
|
||||||
Gain (loss) on investments |
|
551 |
|
(51 |
) |
|
|
|
|
|
|
500 |
|
||||||
Marketable equity securities |
|
274,079 |
|
|
|
|
|
|
|
2,767,949 |
|
3,042,028 |
|
||||||
Investment in unconsolidated entities |
|
176,006 |
|
19,896 |
|
|
|
|
|
24,290 |
|
220,192 |
|
||||||
Total assets |
|
5,245,583 |
|
1,759,310 |
|
146,957 |
|
25,623 |
|
3,557,551 |
|
10,735,024 |
|
||||||
Capital expenditures |
|
$ |
111,985 |
|
$ |
16,142 |
|
$ |
4,214 |
|
$ |
915 |
|
$ |
741 |
|
$ |
133,997 |
|
(1) Represents Suttle Straus.
(2) Consists of the TDS Corporate operations, intercompany and intracompany revenue and expense eliminations, TDS Corporate and TDS Telecom marketable equity securities and all other businesses not included in the U.S. Cellular, TDS Telecom or the Non-Reportable segments.
(3) The amount of operating income before depreciation, amortization and accretion is a non-GAAP financial measure. The amount may also be commonly referred to by management as operating cash flow. TDS has presented operating cash flow because this financial measure, in combination with other financial measures, is an integral part of our internal reporting system utilized by management to assess and evaluate the performance of its business. Operating cash flow is also considered a significant performance measure. It is used by management as a measurement of its success in obtaining, retaining and servicing customers by reflecting its ability to generate subscriber revenue while providing a high level of customer service in a cost effective manner. The components of operating cash flow include the key revenue and expense items for which operating managers are responsible and upon which TDS evaluates its performance.
Other companies in the wireless industry may define operating cash flow in a different manner or present other varying financial measures, and, accordingly, TDSs presentation may not be comparable to other similarly titled measures of other companies.
34
Operating cash flow should not be construed as an alternative to operating income (loss), as determined in accordance with GAAP, as an alternative to cash flows from operating activities, as determined in accordance with GAAP, or as a measure of liquidity. TDS believes operating cash flow is useful to investors as a means to evaluate TDSs operating performance prior to non-cash depreciation and amortization expense, and certain other non-cash charges. Although operating cash flow may be defined differently by other companies in the wireless industry, TDS believes that operating cash flow provides some commonality of measurement in analyzing operating performance of companies in the wireless industry.
(4) Certain prior period amounts, primarily labor, maintenance, rent and utilities expenses at the competitive local exchange carriers (CLEC), reported in selling, general and administrative expense have been adjusted to properly reflect the classification of the expenses in cost of service and products in the current period. Certain expenses, primarily universal service costs, at both the incumbent local exchange carriers (ILEC) and the CLEC previously reported in cost of service and products have been adjusted to properly reflect, in accordance with Company policy, the classification of the expenses in selling, general and administrative expense. For the ILEC, cost of services and products decreased by $2.7 million and $1.7 million with a corresponding increase in selling, general and administrative expenses in the three months ended March 31, 2006 and 2005, respectively. For the CLEC, cost of services and products increased by $5.4 million and $5.8 million with a corresponding decrease in selling, general and administrative expenses in the three months ended March 31, 2006 and 2005, respectively. On a TDS consolidated basis, cost of services and products increased by $2.7 million and $4.1 million with a corresponding decrease in selling, general and administrative expenses in the three months ended March 31, 2006 and 2005, respectively. The adjustments did not affect previously reported revenues, operating income or net income.
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Total operating income from reportable and other segments |
|
$ |
107,184 |
|
$ |
74,932 |
|
Total investment and other income (expense) |
|
(28,141 |
) |
302,639 |
|
||
Income before income taxes and minority interest |
|
$ |
79,043 |
|
$ |
377,571 |
|
20. Commitments and Contingencies
Contingent obligations, including indemnities, litigation and other possible commitments are accounted for in accordance with SFAS No. 5, Accounting for Contingencies, which requires that an estimated loss be recorded if it is probable that an asset has been impaired or a liability has been incurred at the date of the financial statements and the amount of the loss can be reasonably estimated. Accordingly, those contingencies that are deemed to be probable and where the amount of such settlement is reasonably estimable are accrued in the financial statements. If only a range of loss can be determined, the best estimate within that range is accrued; if none of the estimates within that range is better than another, the low end of the range is accrued. Disclosure of a contingency is required if there is at least a reasonable possibility that a loss has been or will be incurred, even if the amount is not estimable. The assessment of contingencies is a highly subjective process that requires judgments about future events. Contingencies are reviewed at least quarterly to determine the adequacy of the accruals and related financial statement disclosure. The ultimate outcome of contingencies could materially impact the Consolidated Statements of Operations, Consolidated Balance Sheets and Consolidated Statements of Cash Flows.
Indemnifications
TDS enters into agreements in the normal course of business that provide for indemnification of counterparties. These agreements include certain asset sales and financings with other parties. The terms of the indemnifications vary by agreement. The events or circumstances that would require TDS to perform under these indemnities are transaction specific; however, these agreements may require TDS to indemnify the counterparty for costs and losses incurred from litigation or claims arising from the underlying transaction. TDS is unable to estimate the maximum potential liability for these types of indemnifications as the amounts are dependent on the outcome of future events, the nature and likelihood of which cannot be determined at this time. Historically, TDS has not made any significant indemnification payments under such agreements.
TDS is party to an indemnity agreement with T-Mobile USA Inc., (T-Mobile) regarding certain contingent liabilities at Aerial Communications, Inc. (Aerial) for the period prior to Aerials merger into VoiceStream Wireless. As of March 31, 2006, TDS has recorded liabilities of $1.5 million relating to this indemnity, which represents its best estimate of its probable liability.
35
Legal Proceedings
TDS is involved in a number of legal proceedings before the FCC and various state and federal courts. If TDS believes that a loss arising from such legal proceedings is probable and can be reasonably estimated, an amount is accrued in the financial statements for the estimated loss. If only a range of loss can be determined, the best estimate within that range is accrued; if none of the estimates within that range is better than another, the low end of the range is accrued. The assessment of legal proceedings is a highly subjective process that requires judgments about future events. The legal proceedings are reviewed at least quarterly to determine the adequacy of the accruals and related financial statement disclosure. The ultimate outcome of legal proceedings could differ materially from amounts accrued in the financial statements.
Regulatory Environment
Changes in the telecommunications regulatory environment, including the effects of potential changes in the rules governing universal service funding and potential changes in the amounts or methods of intercarrier compensation, could have a material adverse effect on TDS Telecoms financial condition, results of operations and cash flows.
21. Subsequent Events
U.S. Cellular owns approximately 14% of Midwest Wireless Communications, L.L.C., which interest is convertible into approximately an 11% interest in Midwest Wireless Holdings, L.L.C., a privately-held wireless telecommunications company that controls Midwest Wireless Communications. Midwest Wireless Holdings, through subsidiaries, holds FCC licenses and operates certain wireless markets in southern Minnesota, northern and eastern Iowa and western Wisconsin. On November 18, 2005, ALLTEL announced that it had entered into a definitive agreement to acquire Midwest Wireless Holdings for $1.075 billion in cash, subject to certain conditions, including approval by the FCC, other governmental authorities and the members of Midwest Wireless Holdings. On January 31, 2006, U.S. Cellular filed a petition to deny the FCC license transfer of control applications filed by ALLTEL and Midwest Wireless Holdings seeking FCC consent to their transaction. That petition is pending. Subject to the outcome of such petition, the satisfaction of certain conditions and the closing of the foregoing agreement, U.S. Cellular will be entitled to receive approximately $102.7 million in cash in consideration with respect to its interest in Midwest Wireless Communications upon the closing of the acquisition of Midwest Wireless Holdings by ALLTEL. In addition, U.S. Cellular owns 49% of an entity, accounted for under the equity method, which owns approximately 2.9% of Midwest Wireless Holdings. If the transaction with ALLTEL occurs, this entity will receive cash in consideration for its interest in Midwest Wireless Holdings. Following that, this entity will be dissolved and U.S. Cellular will be entitled to receive approximately $11.4 million in cash. The net aggregate carrying value of U.S. Cellulars investments in Midwest Wireless Communications and Midwest Wireless Holdings was approximately $25.4 million at March 31, 2006.
U.S. Cellular is a limited partner in Barat Wireless, L.P. (Barat Wireless), an entity which is participating in the auction of wireless spectrum designated by the FCC as Auction 66, which began in August 2006. Barat Wireless intends to qualify as a designated entity and be eligible for discounts with respect to spectrum purchased in Auction 66.
Barat Wireless is in the process of developing its long-term business and financing plans. As of August 25, 2006, U.S. Cellular has made capital contributions and advances to Barat Wireless and/or its general partner of $79.9 million to provide initial funding of Barat Wireless participation in Auction 66. U.S. Cellular will consolidate Barat Wireless and Barat Wireless, Inc., the general partner of Barat Wireless, for financial reporting purposes, pursuant to the guidelines of FIN 46R, as U.S. Cellular anticipates benefiting from or absorbing a majority of Barat Wireless expected gains or losses. Pending finalization of Barat Wireless permanent financing plan, and upon request by Barat Wireless, U.S. Cellular may agree to make additional capital contributions and advances to Barat Wireless and/or its general partner.
In April 2006, an interexchange carrier for which TDS Telecom provides both originating and terminating access asserted a claim for refund, net of counterclaims, of up to $10 million for past billed amounts for certain types of traffic. TDS Telecom believes its billing methods and procedures were appropriate under the terms of its state and federal tariffs and will contest this claim.
36
TDS Telecom has in the past obtained financing from the RTB. In connection with such financings, TDS Telecom purchased stock in the RTB. TDS Telecom has repaid all of its debt to the RTB, but continued to own the RTB stock. In August 2005, the board of directors of the RTB approved resolutions to liquidate and dissolve the RTB. In order to effect the dissolution and liquidation, shareholders were asked to remit their shares to receive cash compensation for those shares. TDS Telecom remitted its shares and received $101.7 million from the RTB in the second quarter of 2006. TDS Telecoms book basis in the RTB stock was approximately $9.1 million.
At an Extraordinary General Meeting held on July 25, 2006, shareholders of Vodafone approved a Return of Capital (Special Distribution) of £0.15 per share (£1.50 per American Depositary Receipt (ADR)) and a Share Consolidation under which every 8 ADRs were consolidated into 7 ADRs.
The Share Consolidation was effective July 28, 2006 and the Special Distribution was paid on August 18, 2006. As a result of the Share Consolidation, U.S. Cellulars previous 10,245,370 ADRs were consolidated into 8,964,698 ADRs and TDS Telecoms previous 2,700,545 ADRs were consolidated into 2,362,976 ADRs. Also, U.S. Cellular received approximately $28.6 million and TDS Telecom received approximately $7.6 million from the Special Distribution.
Pursuant to terms of the forward contracts, the contract collars were adjusted as a result of the Special Dividend and the Share Consolidation. After adjustment, the collars had downside limits (floor) ranging from $17.22 to $18.37 and upside potential (ceiling) ranging from $17.22 to $19.11. In the case of two forward contracts, subsidiaries of TDS made a dividend substitution payment in the amount of $3.2 million to the counterparties in lieu of further adjustments to the collars for such forward contracts.
TDS repaid $200.0 million plus accrued interest of unsecured 7% senior notes on August 1, 2006, using cash on-hand.
37
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
Telephone and Data Systems, Inc. (TDS- AMEX symbol: TDS and TDS.S) is a diversified telecommunications company providing high-quality telecommunications services to approximately 6.8 million wireless telephone customers and wireline telephone equivalent access lines. TDS conducts substantially all of its wireless telephone operations through its 81.2%-owned subsidiary, United States Cellular Corporation (U.S. Cellular), its incumbent local exchange carrier and competitive local exchange carrier wireline telephone operations through its wholly owned subsidiary, TDS Telecommunications Corporation (TDS Telecom) and its printing and distribution operations through its 80%-owned subsidiary, Suttle Straus, Inc.
The following discussion and analysis should be read in conjunction with TDSs interim consolidated financial statements included herein, and with its audited consolidated financial statements and Managements Discussion and Analysis of Financial Condition and Results of Operations included in its Annual Report on Form 10-K/A (Form 10-K/A) for the year ended December 31, 2005.
Restatement
TDS and its audit committee concluded on November 6, 2006, that TDS would amend its Annual Report on Form 10-K for the year ended December 31, 2005 to restate its consolidated financial statements and financial information for each of the three years in the period ended December 31, 2005, including quarterly information for 2005 and 2004, and certain selected financial data for 2002. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2006 and June 30, 2006 to restate the consolidated financial statements and financial information included therewith.
The restatement adjustments are described below.
· Forward contracts and related derivative instruments - In reviewing the accounting and disclosure of its prepaid forward contracts, TDS concluded that its continued designation of the embedded collars within the forward contracts as cash flow hedges of marketable equity securities was not appropriate. TDS did not contemporaneously de-designate, re-designate, and assess hedge effectiveness when the embedded collars were contractually modified for differences between the actual and expected dividend rates on the underlying securities in 2004, 2003 and 2002. As a result, the embedded collars no longer qualified for cash flow hedge accounting treatment upon the modification of the terms of the collars for changes in dividend rates and, from that point forward, must be accounted for as derivative instruments that do not qualify for cash flow hedge accounting treatment. Accordingly, all changes in the fair value of the embedded collars from the time of the contractual modification of each collar must be recognized in the statement of operations. The restatement adjustments represent reclassifications of unrealized gains or losses related to changes in the fair value of the embedded collars from other comprehensive income or loss, included in common stockholders equity, to the statement of operations.
· Expense reclassifications - Certain prior period amounts, primarily labor, maintenance, rent and utilities expenses at the competitive local exchange carriers (CLEC), previously reported in selling, general and administrative expense have been corrected to properly reflect the classification of the expenses in cost of service and products in the current period. Certain expenses, primarily universal service costs, at both the incumbent local exchange carriers (ILEC) and the CLEC previously reported in cost of service and products have been adjusted to properly reflect the classification of the expenses in selling, general and administrative expense. For the ILEC, cost of services and products decreased by $2.7 million and $1.7 million with a corresponding increase in selling, general and administrative expenses in the three months ended March 31, 2006 and 2005, respectively. For the CLEC, cost of services and products increased by $5.4 million and $5.8 million with a corresponding decrease in selling, general and administrative expenses in the three months ended March 31, 2006 and 2005, respectively. On a TDS consolidated basis, cost of services and products increased by $2.7 million and $4.1 million with a corresponding decrease in selling, general and administrative expenses in the three months ended March 31, 2006 and 2005, respectively. The adjustments did not affect previously reported revenues, operating income or net income.
38
· Establishment of an Asset Retirement Obligation (ARO) - Upon initial implementation of Statement of Financial Accounting Standards No. 143 Accounting for Asset Retirement Obligations (SFAS No. 143) in 2003, TDS Telecoms ILEC operations concluded that it was not necessary to record an ARO asset and corresponding regulatory liability of equal amount. TDS Telecoms ILECs have their rates regulated by the respective state public utility commissions and the Federal Communications Commission (FCC), and therefore, reflect the effects of the rate-making actions of these regulatory bodies in their financial statements. In 2002, the FCC notified carriers by Order that it would not be adopting SFAS No. 143 since the FCC concluded that SFAS No. 143 conflicted with the FCCs current accounting rules that require ILECs to accrue for asset retirement obligations through prescribed depreciation rates. Upon adoption of SFAS No. 143, and pursuant to the FCCs order and the provisions of SFAS No. 71 Accounting for the Effects of Certain Types of Regulation, (SFAS No.71) the ILECs reclassified their existing remediation liabilities, previously recorded in accumulated depreciation, to an ARO liability and a separate regulatory liability. Upon further review, TDS has concluded that upon adoption of SFAS No. 143, and in accordance with SFAS No. 71, it should have recognized an ARO asset and a corresponding ARO liability, rather than establish the ARO liability through a reclassification of its existing remediation liabilities. The impact of establishing the ARO asset increased Property, Plant and Equipment and the corresponding ARO liability by $27.0 million and $27.3 million as of March 31, 2006 and December 31, 2005, respectively. The adjustment did not affect previously reported revenues, operating income or net income (loss).
· Contracts with maintenance and support services U.S. Cellular entered into certain equipment and software contracts that included maintenance and support services. In one case, U.S. Cellular did not properly allocate expenditures between equipment purchases and maintenance and support services. In other cases, U.S. Cellular did not properly record fees for maintenance and support services over the specified term of the agreement. The restatement adjustments properly record property, plant and equipment, related depreciation expense and fees for maintenance and support services in the correct periods.
· Classification of Asset Retirement Obligation on the Statement of Cash Flows The additions to property, plant and equipment and other deferred liabilities representing additional asset retirement obligations (ARO) should be treated as non-cash items in the statement of cash flows. From 2004 through the second quarter of 2006, U.S. Cellular included additional ARO liabilities as a change in other assets and liabilities in cash flows from operating activities and the increase in the ARO asset balance as a capital expenditure in cash flows from investing activities resulting in an overstatement of cash flows from operating activities and an overstatement of cash flows required by investing activities. In the restatement, adjustments were recorded in the statement of cash flows to offset the change in ARO liabilities against the ARO asset. The reduction in the change in other assets and liabilities in cash flows from operating activities and the reduction in additions to property, plant and equipment in cash flows from investing activities totaled $1.5 million and $0.7 million in the three months ended March 31, 2006 and 2005, respectively.
· Income taxes In the restatement, TDS adjusted its income tax expense, income taxes payable, goodwill, deferred income tax assets and liabilities and related disclosures for the years ended December 31, 2005, 2004, 2003 and 2002 for items identified based on its annual analysis reconciling its 2005 income tax expense and income tax balance sheet accounts as determined in its comparison of the 2005 year-end income tax provision to the 2005 federal and state income tax returns. These adjustments included corrections for certain accounts that had not previously been included in the financial reporting basis used in determining the cumulative temporary differences in computing deferred income tax assets and liabilities, as well as adjustments to certain cumulative temporary differences that had historically been incorrectly associated with operating license assets which, in this restatement, have been correctly classified as investments in partnership assets. Accordingly, the company has adjusted the deferred tax liabilities related to these assets. Goodwill was adjusted by $10.2 million to record the income tax effect of the difference between the financial reporting basis and the income tax basis of certain acquisitions made prior to 2004.
TDS determined that the state deferred tax liabilities attributable to marketable equity securities, as presented in prior periods, should have been lower to reflect carryover of a higher stock basis than the federal basis for certain states that have not adopted the federal consolidated return regulations. TDS also identified a valuation allowance related to state net operating loss carry forwards for which deferred tax liabilities related to marketable equity securities provide positive evidence supporting reductions to previously established valuation allowances.
39
· Cash and interest income In reviewing cash accounts, it was determined that cash and interest income were overstated in the three months ended March 31, 2006 and six months ended June 30, 2006. In the restatement, TDS corrected the overstatement by reducing cash and interest income.
· Property, plant and equipment U.S. Cellular did not properly record certain transfers and disposals of equipment removed from service. Also, U.S. Cellular did not properly record depreciation expense for certain leasehold improvements and other equipment due to the use of incorrect asset lives. The restatement adjustments properly record equipment disposals and depreciation expense in the correct amounts and periods.
· Other items In addition to the adjustments described above, TDS recorded a number of other adjustments to correct and record revenues, expenses and equity in earnings of unconsolidated entities in the periods in which such revenues, expenses and equity in earnings of unconsolidated entities were earned or incurred. Adjustments were also made to correct certain balance sheet amounts, including $2.1 million corrections to purchase price accounting for certain acquisitions prior to 2003.
The table below summarizes the impacts of the restatement on income before income taxes and minority interest.
|
|
Three Months Ended |
|
||||
|
|
2006 |
|
2005 |
|
||
|
|
(Increase (decrease), dollars |
|
||||
Income Before Income Taxes and Minority Interest, as previously reported |
|
$ |
86,093 |
|
$ |
46,207 |
|
Forward contracts and related derivative instruments |
|
(395 |
) |
335,447 |
|
||
Contracts with maintenance and support services |
|
141 |
|
(197 |
) |
||
Interest income |
|
(4,754 |
) |
|
|
||
Property, plant and equipment |
|
1,600 |
|
(240 |
) |
||
Other items |
|
(3,642 |
) |
(3,646 |
) |
||
Total adjustment |
|
(7,050 |
) |
331,364 |
|
||
Income Before Income Taxes and Minority Interest, as restated |
|
$ |
79,043 |
|
$ |
377,571 |
|
The table below summarizes the net income and diluted earnings per share impacts from the restatement.
|
Three Months Ended |
|
|||||||||||
|
|
2006 |
|
2005 |
|
||||||||
|
|
Net Income |
|
Diluted |
|
Net Income |
|
Diluted |
|
||||
|
|
(Increase (decrease), dollars in thousands, except per share amounts) |
|
||||||||||
As previously reported |
|
$ |
39,875 |
|
$ |
0.34 |
|
$ |
23,049 |
|
$ |
0.20 |
|
Forward contracts and related derivative instruments |
|
(672 |
) |
(0.01 |
) |
201,920 |
|
1.75 |
|
||||
Contracts with maintenance and support services |
|
75 |
|
|
|
(84 |
) |
|
|
||||
Income taxes |
|
679 |
|
0.01 |
|
549 |
|
|
|
||||
Interest income |
|
(2,876 |
) |
(0.02 |
) |
|
|
|
|
||||
Property, plant and equipment |
|
754 |
|
0.01 |
|
(109 |
) |
|
|
||||
Other items |
|
(1,838 |
) |
(0.02 |
) |
(1,764 |
) |
(0.02 |
) |
||||
Total adjustment |
|
(3,878 |
) |
(0.03 |
) |
200,512 |
|
1.73 |
|
||||
As restated |
|
$ |
35,997 |
|
$ |
0.31 |
|
$ |
223,561 |
|
$ |
1.93 |
|
40
OVERVIEW
The following is a summary of certain selected information from the complete management discussion that follows the overview and does not contain all of the information that may be important. You should carefully read the entire Managements Discussion and Analysis of Financial Condition and Results of Operations and not rely solely on this overview.
Results of Operations
U.S. CellularU.S. Cellular positions itself as a regional operator, focusing its efforts on providing wireless service to customers in the geographic areas where it has licenses to provide such service. U.S. Cellular differentiates itself from its competitors through a customer satisfaction strategy, reflecting broad product distribution, a customer service focus and a high-quality wireless network.
U.S. Cellulars business development strategy is to operate controlling interests in wireless licenses in areas adjacent to or in proximity to its other wireless licenses, thereby building contiguous operating market areas. U.S. Cellulars operating strategy is to strengthen the geographic areas where it can continue to build long-term operating synergies and to exit those areas where it does not have opportunities to build such synergies.
U.S. Cellulars operating income in the three months ended March 31, 2006 increased $33.6 million, or 92%, to $70.0 million from $36.4 million in 2005. The operating income margin (as a percent of service revenues) was 9.1% in 2006 and 5.4% in 2005. Operating income and operating income margin are expected to improve slightly over the next few years, primarily due to anticipated increases in revenues generated by additional customers, data-related services and recently launched markets. Offsetting these increases are the anticipated effects of the following factors:
· costs of customer acquisition and retention;
· effects of competition;
· costs related to increased customer use of its services;
· costs of developing recently acquired and launched markets; and
· costs of additional enhancements to U.S. Cellulars wireless networks.
See U.S. Cellular Operations.
TDS TelecomTDS Telecom provides high-quality telecommunication services, including full-service local exchange service, long distance telephone service and Internet access, to rural, suburban and selected small urban area communities. TDS Telecoms business plan is designed for a full-service telecommunications company, including competitive local exchange carrier operations, by leveraging TDS Telecoms strength as an incumbent local exchange carrier. TDS Telecom is focused on achieving three central strategic objectives: growth, market leadership, and profitability. TDS Telecoms strategy includes gaining additional market share and deepening penetration of vertical services within established markets.
TDS Telecoms operating income in the three months ended March 31, 2006 remained flat at $38.4 million in 2006 and 2005. The operating income margins were 17.5% for both 2006 and 2005. Despite the challenges faced in the industry, TDS Telecom was able to increase equivalent access lines in 2006 primarily through the increase in penetration of existing markets by its competitive local exchange operations.
See TDS Telecom Operations.
Cash Flows and Investments
At March 31, 2006, TDS and its subsidiaries had cash and cash equivalents totaling $1,071.8 million, available borrowing capacity of $1,211.1 million under its revolving credit facilities and an additional $75 million of bank lines of credit. Also, during the quarter ended March 31, 2006, TDS generated cash flows from operating activities of $213.2 million. Management believes that cash on hand, expected future cash flows from operating activities and sources of external financing provide substantial financial flexibility and are sufficient to permit TDS and its subsidiaries to finance their contractual obligations and anticipated capital expenditures. TDS continues to seek to maintain a strong balance sheet and an investment grade credit rating.
U.S. Cellular is a limited partner in Barat Wireless, L.P. (Barat Wireless), an entity which is participating in the auction of wireless spectrum designated by the FCC as Auction 66, which began in August 2006. Barat Wireless intends to qualify as a designated entity and be eligible for discounts with respect to spectrum purchased in Auction 66.
41
Barat Wireless is in the process of developing its long-term business and financing plans. As of August 25, 2006, U.S. Cellular has made capital contributions and advances of $79.9 million to Barat Wireless and/or its general partner to provide initial funding of Barat Wireless participation in Auction 66. U.S. Cellular will consolidate Barat Wireless and Barat Wireless, Inc., the general partner of Barat Wireless, for financial reporting purposes, pursuant to the guidelines of Financial Accounting Standards Board (FASB) Interpretation No. 46R (FIN 46R), as U.S. Cellular anticipates absorbing a majority of Barat Wireless expected gains or losses. Pending finalization of Barat Wireless permanent financing plan, and upon request by Barat Wireless, U.S. Cellular may agree to make additional capital contributions and advances to Barat Wireless and/or its general partner.
See Financial Resources and Liquidity and Capital Resources.
42
RESULTS OF OPERATIONS
Three Months Ended March 31, 2006 Compared to Three Months Ended March 31, 2005
Operating Revenues increased $125.1 million, or 13%, to $1,059.1 million during the three months ended March 31, 2006 from $934.0 million during the three months ended March 31, 2005, primarily as a result of an 8% increase in customers and equivalent access lines served. U.S. Cellulars operating revenues increased $126.4 million, or 18%, to $836.4 million in 2006 from $710.0 million in 2005 as customers served increased by 506,000, or 10%, since March 31, 2005, to 5,633,000. TDS Telecoms operating revenues remained flat at $219.0 million for 2006 and 2005. Increased revenues from additional digital subscriber lines and long distance customers were offset by decreases in revenues generated from network access. Equivalent access lines grew 19,500 or 2%, since March 31, 2005, to 1,191,400. An equivalent access line is derived by converting a high-capacity data line to an estimated equivalent number, in terms of capacity, of switched access lines.
Operating Expenses increased $92.9 million, or 11%, to $951.9 million in 2006 from $859.0 million in 2005 primarily reflecting growth in operations. Operating expenses include a $7.5 million increase in stock-based compensation expense primarily due to the implementation of FASB Statement of Financial Accounting Standards (SFAS) No. 123 (revised) (SFAS 123(R)), Share-Based Payment, as of January 1, 2006. U.S. Cellulars operating expenses increased $92.8 million, or 14%, to $766.4 million in 2006 from $673.6 million in 2005 primarily reflecting costs associated with acquiring customers and serving and retaining its expanding customer base. TDS Telecoms expenses decreased $0.1 million, or less than 1%, to $180.6 million in 2006 from $180.7 million in 2005 primarily reflecting a refund of charges due to a settlement with an inter-exchange carrier and decreased depreciation expenses. These decreases were offset by increased cost of goods sold related to digital subscriber lines and long distance services.
Operating Income increased $32.3 million, or 43%, to $107.2 million in 2006 from $74.9 million in 2005. The operating margin was 10.1% in 2006 and 8.0% in 2005 on a consolidated basis. U.S. Cellulars operating income increased $33.6 million, or 92%, to $70.0 million from $36.4 million in 2005 and its operating margin, as a percentage of service revenues, increased to 9.1% in 2006 from 5.4% in 2005. TDS Telecoms operating income remained flat at $38.4 million in 2006 and 2005 and its operating margin remained flat at 17.5% in 2006 and 2005.
Investment and Other Income (Expense) primarily includes interest and dividend income, investment income, gains and losses on investments, fair value adjustment of derivative instruments and interest expense. Investment and other income (expense) totaled $(28.1) million in 2006 and $302.6 million in 2005.
Equity in earnings of unconsolidated entities increased $5.0 million, or 34%, to $19.8 million in 2006 from $14.8 million in 2005. Equity in earnings of unconsolidated entities represents TDSs share of net income from markets in which it has a minority interest and that are accounted for by the equity method. TDSs investment in the Los Angeles SMSA Limited Partnership contributed $14.6 million and $12.0 million to equity in earnings of unconsolidated entities for the three months ended March 31, 2006 and 2005, respectively.
Interest and dividend income increased $3.4 million to $11.5 million in 2006 from $8.1 million in 2005 primarily due to higher average rates of interest earned on investments in 2006 than 2005.
Interest expense increased $6.6 million, or 13%, to $58.5 million in 2006 from $51.9 million in 2005. The increase in interest expense in the three months ended March 31, 2006 was primarily due to an increase in interest paid on forward contracts related to interest rate increases ($6.7 million), the new debt issuance of 6.625% senior notes in March 2005 of $116.25 million ($1.9 million) and the increase in interest rates on the revolving credit facilities ($1.6 million). The increase in interest expense was partially offset by the repayment of TDS Telecom subsidiary debt in March and June of 2005 ($3.4 million).
43
Fair value adjustment of derivative instruments totaled a gain of $30,000 in 2006 and $335.4 million in 2005. Fair value adjustment of derivative instruments reflects the change in the fair value of the bifurcated embedded collars within the forward contracts related to the Deutsche Telekom and Vodafone marketable equity securities not designated as a hedge. The changes in fair value of the embedded collars during cash flow hedge designation are recorded to other comprehensive income. When the collars were de-designated in the cash flow hedge, subsequent changes in fair value are recognized in the consolidated statement of operations, along with the related income tax effects. The accounting for the embedded collars as derivative instruments not designated in a hedging relationship results in increased volatility in the results of operations, as fluctuation in the market price of the underlying Deutsche Telekom and Vodafone marketable equity securities results in changes in the fair value of the embedded collars being recorded in the consolidated statement of operations. Also included in the fair value adjustment of derivative instruments are the gains and losses related to the ineffectiveness of the VeriSign fair value hedge which aggregated a $0.4 million gain in 2006 and a $0.1 million loss in 2005.
Gain on investments totaled a net gain of $0.5 million in 2005. The net gain reflects the working capital adjustment recorded in 2005 on the investment interests sold by U.S. Cellular and TDS Telecom to ALLTEL in November 2004. There were no gains or losses on investments recorded in 2006.
Other income (expense) totaled $(0.9) million in 2006 and $(4.3) million in 2005. Borrowing costs on the prepaid forward contracts decreased $0.6 million in 2006 compared to 2005. In addition, in 2005 TDS Telecom recorded a $0.6 million expense prepayment penalty on the repayment of debt as well as a $0.1 million write off of unamortized debt issuance costs.
Income Tax Expense decreased $116.1 million to $32.3 million in 2006 from $148.4 million in 2005 primarily due to the decrease in pre-tax income. The overall effective tax rates on income before income taxes and minority interest for the three months ended March 31, 2006 and 2005 were 40.9% and 39.3%, respectively. The effective tax rate for the 2006 period is higher than for 2005 primarily due to the estimated foreign tax expense on the Deutsche Telekom dividend included in the annual operations effective tax rate for 2006. In 2005 the estimated foreign tax expense on the Deutsche Telekom dividend was not included in the annual operations effective tax rate until the second quarter (the first time in three years that a dividend was declared). For further analysis and discussion of TDSs effective tax rates in 2006 and 2005, see Note 4 Income Taxes.
Minority Share of Income includes the minority public shareholders share of U.S. Cellulars net income, the minority shareholders or partners share of U.S. Cellulars subsidiaries net income or loss and other minority interests.
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Minority Share of Income |
|
|
|
|
|
||
U.S. Cellular |
|
|
|
|
|
||
Minority Public Shareholders |
|
$ |
(7,411 |
) |
$ |
(3,685 |
) |
Minority Shareholders or Partners |
|
(3,193 |
) |
(1,899 |
) |
||
|
|
(10,604 |
) |
(5,584 |
) |
||
Other |
|
(100 |
) |
(26 |
) |
||
|
|
$ |
(10,704 |
) |
$ |
(5,610 |
) |
Net Income Available to Common totaled $35.9 million, or $0.31 per diluted share, in 2006 and $223.5 million, or $1.93 per diluted share, in 2005.
44
TDS provides wireless telephone service through United States Cellular Corporation (U.S. Cellular), an 81.2%-owned subsidiary. U.S. Cellular owns, manages and invests in wireless markets throughout the United States. Growth in the customer base is the primary reason for the change in U.S. Cellulars results of operations in 2006 and 2005. The number of customers increased 10% to 5,633,000 at March 31, 2006, from 5,127,000 at March 31, 2005, due to customer additions from its marketing channels and acquisition, divestitures and exchange activities.
SUMMARY OF HOLDINGS
U.S. Cellular owned, or had the right to acquire pursuant to certain agreements, either majority or minority interests in 241 wireless markets as of March 31, 2006. A summary of the number of markets U.S. Cellular owns or has rights to acquire as of March 31, 2006 follows:
|
Number of |
|
|
Consolidated markets (1) |
|
200 |
|
Consolidated markets acquirable pursuant to existing agreements (2) |
|
17 |
|
Minority interests accounted for using equity method (3) |
|
19 |
|
Minority interests accounted for using cost method (4) |
|
5 |
|
Total markets to be owned after completion of pending transactions |
|
241 |
|
(1) U.S. Cellular owns a controlling interest in each of these markets. These markets include controlling interests acquired in 11 licenses through Carroll Wireless, L.P. (Carroll Wireless), an entity in which U.S. Cellular owns a controlling interest for financial reporting purposes. Carroll Wireless was the winning bidder for 17 wireless licenses in the auction of wireless spectrum designated by the Federal Communications Commission (FCC) as Auction 58. On January 6, 2006, the FCC granted Carroll Wireless applications with respect to 16 of the 17 licenses for which it was the winning bidder and dismissed one application relating to Walla Walla, Washington. Following the completion of Auction 58, the FCC determined that a portion of the Walla Walla license was already licensed to another party and should not have been included in Auction 58. In March 2006, Carroll Wireless received a full refund of the amount paid to the FCC with respect to the Walla Walla license. Of the 16 licenses which were granted to Carroll Wireless, five are in markets in which U.S. Cellular currently owns spectrum. Only license acquisitions which add incremental territory to U.S. Cellulars consolidated operating markets are included in the number of consolidated markets to be acquired to avoid duplicate reporting of overlapping markets. The other 11 licenses represent markets which are incremental to U.S. Cellulars currently owned or acquirable markets.
U.S. Cellulars consolidated markets also include controlling interests acquired in 15 licenses and exclude controlling interests transferred in two licenses pursuant to the exchange transaction with ALLTEL Corporation (ALLTEL) that was completed on December 19, 2005.
(2) U.S. Cellular owns rights to acquire controlling interests in 17 wireless licenses resulting from an exchange transaction with AT&T Wireless Services, Inc. (AT&T Wireless), now Cingular Wireless L.L.C. (Cingular), which closed in August 2003. Pursuant to such exchange transaction, U.S. Cellular acquired rights to 21 licenses as of the closing date. U.S. Cellular has up to five years from the transaction closing date to exercise its rights to acquire the licenses. Pursuant to such exchange transaction, U.S. Cellular also has rights to acquire four additional licenses. However, those four licenses are in markets where U.S. Cellular currently owns spectrum. Therefore, the four licenses for which U.S. Cellular owns rights to acquire controlling interests are not included in the number of consolidated markets to be acquired.
(3) Represents licenses in which U.S. Cellular owns an interest that is not a controlling financial interest and which are accounted for using the equity method.
(4) Represents licenses in which U.S. Cellular owns an interest that is not a controlling financial interest and which are accounted for using the cost method.
45
RESULTS OF OPERATIONS
Following is a table of summarized operating data for U.S. Cellulars consolidated operations.
|
Three Months Ended or At |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
|
|
|
|
||
As of March 31, (1a) |
|
|
|
|
|
||
Total market population (2) |
|
55,164,000 |
|
44,576,000 |
|
||
Customers (3) |
|
5,633,000 |
|
5,127,000 |
|
||
Market penetration (4) |
|
10.21 |
% |
11.50 |
% |
||
Total full-time equivalent employees |
|
7,350 |
|
7,000 |
|
||
Cell sites in service |
|
5,438 |
|
4,899 |
|
||
For the Three Months Ended March 31, (1b) |
|
|
|
|
|
||
Net customer additions (5) |
|
151,000 |
|
182,000 |
|
||
Net retail customer additions (5) |
|
122,000 |
|
123,000 |
|
||
Average monthly service revenue per customer (As Restated) (6) |
|
$ |
46.17 |
|
$ |
44.39 |
|
Postpay churn rate per month (7) |
|
1.5 |
% |
1.5 |
% |
||
Sales and marketing cost per gross customer addition (As Restated) (8) |
|
$ |
412 |
|
$ |
395 |
|
(1a) Amounts in 2006 included information related to all markets included in U.S. Cellulars consolidated operations as of March 31, 2006. Such markets include, (i) the market acquired from Cingular in April 2005, (ii) the 15 markets acquired from ALLTEL in the exchange transaction completed in December 2005 and (iii) the 11 markets granted to Carroll Wireless by the FCC in January 2006 which are incremental to U.S. Cellulars currently owned or acquirable markets; such markets exclude the two markets transferred to ALLTEL in the exchange transaction completed in December 2005. Amounts in 2005 include information related to all markets included in U.S. Cellulars consolidated operations as of March 31, 2005. For further information on acquisitions, divestitures and exchanges, see Summary of Holdings above.
(1b) Amounts in 2006 included results from all markets included in U.S. Cellulars consolidated operations for the period January 1, 2006 through March 31, 2006. Such amounts include results from (i) the market acquired from Cingular in April 2005 from January 1 through March 31, 2006, (ii) the 15 markets acquired from ALLTEL in the exchange transaction completed in December 2005 from January 1 through March 31, 2006 and (iii) the 11 markets granted to Carroll Wireless by the FCC in January 2006 for the period January 6 through March 31, 2006; such amounts exclude results from the two markets transferred to ALLTEL in the exchange transaction completed in December 2005. Amounts in 2005 include results from all markets included in U.S. Cellulars consolidated operations for the period January 1, 2005 through March 31, 2005. For further information on acquisitions, divestitures and exchanges, see Summary of Holdings above.
(2) Represents 100% of the population of the markets in which U.S. Cellular had a controlling financial interest for financial reporting purposes as of March 31 of each respective year.
(3) U.S. Cellulars customer base consists of the following types of customers:
|
March 31, |
|
|||
|
|
2006 |
|
2005 |
|
Customers on postpay service plans in which the end user is a customer of U.S. Cellular (postpay customers) |
|
4,707,000 |
|
4,378,000 |
|
End user customers acquired through U.S. Cellulars agreement with a third party (reseller customers) * |
|
604,000 |
|
526,000 |
|
Total postpay customer base |
|
5,311,000 |
|
4,904,000 |
|
Customers on prepaid service plans in which the end user is a customer of U.S. Cellular (prepaid customers) |
|
322,000 |
|
223,000 |
|
Total customers |
|
5,633,000 |
|
5,127,000 |
|
* Pursuant to its agreement with the third party, U.S. Cellular is compensated by the third party on a postpay basis; as a result, all customers U.S. Cellular has acquired through this agreement are considered to be postpay customers.
(4) Calculated using 2005 and 2004 Claritas population estimates for 2006 and 2005, respectively. Total market population is used only for the purposes of calculating market penetration, which is calculated by dividing customers by the total market population (without duplication of population in overlapping markets).
(5) Net customer additions represents the number of net customers added to U.S. Cellulars overall customer base through all of its marketing distribution channels, excluding any customers transferred through acquisitions, divestitures or exchanges. Net retail customer additions represents the number of net customers added to U.S. Cellulars customer base, excluding net reseller customers added to its reseller customer base, through its marketing distribution channels, excluding any customers transferred through acquisitions, divestitures or exchanges. See Operating Income below for information related to U.S. Cellulars estimate of net retail customer additions for the full year 2006.
46
(6) Management uses this measurement to assess the amount of service revenue U.S. Cellular generates each month on a per unit basis. Variances in this measurement are monitored and compared to variances in expenses on a per unit basis. Average monthly service revenue per customer is calculated as follows:
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Service Revenues per Statement of Operations |
|
$ |
769,222 |
|
$ |
670,493 |
|
Divided by average customers during period (000s) * |
|
5,554 |
|
5,035 |
|
||
Divided by number of months in each period |
|
3 |
|
3 |
|
||
Average monthly service revenue per customer |
|
$ |
46.17 |
|
$ |
44.39 |
|
* Average customers during period is calculated by adding the number of total customers, including reseller customers, at the beginning of the first month of the period and at the end of each month in the period and dividing by the number of months in the period plus one. Acquired and divested customers are included in the calculation on a prorated basis for the amount of time U.S. Cellular included such customers during each period.
(7) Postpay churn rate per month represents the percentage of the postpay customer base that disconnects service each month, including both postpay customers and reseller customers. Reseller customers can disconnect service without the associated account number being disconnected from U.S. Cellulars network if the reseller elects to reuse the customer telephone number; as a result, only those reseller customer numbers that are disconnected from U.S. Cellulars network are counted in the number of postpay disconnects. The calculation is performed by first dividing the total number of postpay and reseller customers who disconnect service during the period by the number of months in such period, and then dividing that quotient by the average monthly postpay customer base, which includes both postpay and reseller customers, for such period.
(8) For a discussion of the components of this calculation, see Operating expenses Selling, general and administrative expenses, below.
Operating revenues increased $126.4 million, or 18%, to $836.4 million in 2006 from $710.0 million in 2005.
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Retail service |
|
$ |
678,110 |
|
$ |
591,021 |
|
Inbound roaming |
|
35,344 |
|
29,875 |
|
||
Long-distance and other service revenues |
|
55,768 |
|
49,597 |
|
||
Service Revenues |
|
769,222 |
|
670,493 |
|
||
Equipment sales |
|
67,154 |
|
39,556 |
|
||
|
|
$ |
836,376 |
|
$ |
710,049 |
|
Service revenues increased $98.7 million, or 15%, to $769.2 million in 2006 from $670.5 million in 2005. Service revenues primarily consist of: (i) charges for access, airtime, roaming, recovery of regulatory costs and value-added services, including data products and services, provided to U.S. Cellulars retail customers and to end users through third party resellers (retail service); (ii) charges to other wireless carriers whose customers use U.S. Cellulars wireless systems when roaming (inbound roaming); and (iii) charges for long-distance calls made on U.S. Cellulars systems. The increase in service revenues in 2006 was primarily due to the growth in the number of retail customers, which increased 10% since March 31, 2005, and a 4% increase in monthly service revenue per customer, which averaged $46.17 in the first three months of 2006 and $44.39 in the first three months of 2005. See footnote 6 to the table of summarized operating data in Results of Operations above for the calculation of average monthly service revenue per customer.
Retail service revenues increased $87.1 million, or 15%, to $678.1 million in 2006 from $591.0 million in 2005. Growth in U.S. Cellulars average customer base and an increase in average monthly retail revenue per customer, driven by growth in revenues from data services, were the primary reasons for the increase in retail service revenue. Average monthly retail service revenue per customer increased 4% to $40.70 in 2006 from $39.13 in 2005.
The increase in the average number of customers was primarily driven by the 446,000 net new customer additions that U.S. Cellular generated from its marketing (including reseller) distribution channels over the past twelve months. The average number of customers was also affected by the timing of acquisitions, divestitures and exchanges, including the acquisition of a market in April 2005 and the exchange of markets in December 2005.
47
U.S. Cellular anticipates that growth in its customer base will be lower in the future, primarily as a result of increased competition and higher penetration in its markets. However, as U.S. Cellular expands its operations in its recently acquired and launched markets in future years, it anticipates adding customers and revenues in those markets.
Monthly retail minutes of use per customer increased to 658 in 2006 from 584 in 2005, primarily driven by U.S. Cellulars focus on designing sales incentive programs and customer billing rate plans to stimulate overall usage. The impact on retail service revenue of the increases in average monthly minutes of use was offset by decreases in average revenue per minute of use in both years. The decreases in average revenue per minute of use reflect the impact of increasing competition, which has led to the inclusion of an increasing number of minutes in package pricing plans and the inclusion of features such as unlimited night and weekend minutes and unlimited incoming call minutes in certain pricing plans. Additionally, the percentage of U.S. Cellulars customer base represented by prepaid and reseller customers, which generate lower average revenue per customer than postpay customers, increased from 14.6% at March 31, 2005 to over 16.4% at March 31, 2006. U.S. Cellular anticipates that its average revenue per minute of use will continue to decline in the future, reflecting increased competition and continued penetration of the consumer market.
Revenues from data products and services increased to $44.3 million in 2006 from $28.8 million in 2005, as U.S. Cellular continued to enhance its easyedgeSM products and introduce new offerings such as SpeedTalkSM, a push-to-talk service, and BlackBerry® handsets and service.
Inbound roaming revenues increased $5.4 million, or 18%, to $35.3 million in 2006 from $29.9 million in 2005. The increase in revenues was related primarily to an increase in roaming minutes of use, partially offset by a decrease in revenue per roaming minute of use. The increase in inbound roaming minutes of use was driven primarily by the overall growth in the number of customers throughout the wireless industry. The decline in revenue per minute of use is primarily due to the general downward trend in negotiated rates.
U.S. Cellular anticipates that inbound roaming minutes of use will continue to grow over the next few years, reflecting continuing industry-wide growth in customers but that the rate of growth will decline due to higher penetration of the consumer wireless markets. In addition, U.S. Cellular anticipates that the rate of decline in average inbound roaming revenue per minute of use will be lower over the next few years, reflecting the wireless industry trend toward longer term negotiated rates.
Long-distance and other service revenues increased $6.2 million, or 12%, to $55.8 million in 2006 from $49.6 million in 2005. The increase primarily reflected a $4.1 million increase in long-distance revenues and a $2.1 million increase in rental revenues from other wireless carriers who lease space on U.S. Cellulars towers. The increase in long-distance revenues was driven by an increase in the volume of long-distance calls billed both to U.S. Cellulars customers and to other wireless carriers whose customers used U.S. Cellulars systems to make long-distance calls. The increase in tower rental revenues was driven by the increase in tower space lease agreements in effect.
Equipment sales revenues increased $27.6 million, or 70%, to $67.2 million in 2006 from $39.6 million in 2005. Equipment sales revenues include revenues from sales of handsets and related accessories to both new and existing customers, as well as revenues from sales of handsets to agents. All equipment sales revenues are recorded net of anticipated rebates.
U.S. Cellular continues to offer a competitive line of quality handsets to both new and existing customers. U.S. Cellulars customer retention efforts include offering new handsets at discounted prices to existing customers as the expiration date of the customers service contract approaches. U.S. Cellular also continues to sell handsets to agents; this practice enables U.S. Cellular to provide better control over the quality of handsets sold to its customers, establish roaming preferences and earn quantity discounts from handset manufacturers which are passed along to agents. U.S. Cellular anticipates that it will continue to sell handsets to agents in the future.
The increase in equipment sales revenues in 2006 was driven by increases in both average revenue per handset sold and in the number of handsets sold. Average revenue per handset sold increased in 2006, primarily due to changes in the mix of handsets sold and promotional discounts. The number of handsets sold increased 23% in 2006, partly due to sales of handsets to existing customers to replace non-GPS enabled handsets and increased sales of handsets to agents. The number of customers added to U.S. Cellulars customer base through its marketing distribution channels (gross customer additions), one of the primary drivers of equipment sales revenues, increased 2% in 2006.
48
Operating expenses increased $92.8 million, or 14%, to $766.4 million in 2006 from $673.6 million in 2005. The major components of operating expenses are shown in the table below.
|
Three Months Ended |
|
||||||
|
|
2006 |
|
2005 |
|
|||
|
|
(As Restated) |
|
(As Restated) |
|
|||
|
|
(Dollars in thousands) |
|
|||||
System operations (exclusive of depreciation, amortization and accretion included below) |
|
$ |
153,318 |
$ |
139,542 |
|
||
Cost of equipment sold |
|
143,316 |
|
127,248 |
|
|||
Selling, general and administrative |
|
327,704 |
|
278,953 |
|
|||
Depreciation, amortization and accretion |
|
142,025 |
|
127,886 |
|
|||
|
|
$ |
766,363 |
|
$ |
673,629 |
|
|
System operations expenses (excluding depreciation, amortization and accretion) increased $13.8 million, or 10%, to $153.3 million in 2006 from $139.5 million in 2005. System operations expenses include charges from landline telecommunications service providers for U.S. Cellulars customers use of their facilities, costs related to local interconnection to the landline network, charges for maintenance of U.S. Cellulars network, long-distance charges, outbound roaming expenses and payments to third-party data product and platform developers.
Key components of the increase in total system operations expenses were as follows:
· Maintenance, utility and cell site expenses increased $9.2 million, or 18%, in 2006, primarily driven by increases in the number of cell sites within U.S. Cellulars network. The number of cell sites totaled 5,438 and 4,899 as of March 31, 2006 and 2005, respectively, as U.S. Cellular continued to grow by expanding and enhancing coverage in its existing markets and also through acquisitions of existing wireless operations.
· The cost of network usage for U.S. Cellulars systems increased $5.9 million, or 11%, as total minutes used on U.S. Cellulars systems increased 33% in 2006, mostly offset by the ongoing reduction in the per-minute cost of usage for U.S. Cellulars network; such network usage costs represent the costs U.S. Cellular incurs to deliver minutes of use on its network to interconnecting wireline networks.
· Expenses incurred when U.S. Cellulars customers used other systems while roaming decreased $1.3 million, or 4%, primarily due to the reduction in cost per minute which resulted from the reduction in negotiated roaming rates.
In total, management expects system operations expenses to increase over the next few years, driven by the following factors:
· increases in the number of cell sites within U.S. Cellulars systems as it continues to add capacity and enhance quality in all markets and continues development activities in new markets; and
· increases in minutes of use, both on U.S. Cellulars systems and by U.S. Cellulars customers on other systems when roaming.
These factors are expected to be partially offset by anticipated decreases in the per-minute cost of usage both on U.S. Cellulars systems and on other carriers networks.
Cost of equipment sold increased $16.1 million, or 13%, to $143.3 million in 2006 from $127.2 million in 2005. The increase was due primarily to an increase in the number of handsets sold (23%), as discussed above. The effect of the increase in the number of handsets sold was partially offset by a decrease in the average cost per handset sold (8%), which reflected changes in both the mix of handsets sold and promotional discounts.
Selling, general and administrative expenses increased $48.7 million, or 17%, to $327.7 million in 2006 from $279.0 million in 2005. Selling, general and administrative expenses primarily consist of salaries, commissions and expenses of field sales and retail personnel and offices; agent commissions and related expenses; corporate marketing, merchandise management and telesales department salaries and expenses; advertising; and public relations expenses. Selling, general and administrative expenses also include the costs of operating U.S. Cellulars customer care centers and the majority of U.S. Cellulars corporate expenses.
49
The increase in selling, general and administrative expenses in 2006 reflects higher employee-related and other expenses associated with acquiring, serving and retaining customers, primarily as a result of a 10% increase in U.S. Cellulars customer base and a 5% increase in full-time equivalent employees. Key components of the increase in selling, general and administrative expenses were as follows:
· a $12.0 million increase in advertising expenses primarily due to the increase in marketing of the U.S. Cellular brand in newly acquired and recently launched markets as well as increases in specific sponsorships and direct and segment marketing programs;
· a $17.0 million increase primarily related to agent-related and sales employee-related expenses driven by the increase in full-time sales employee equivalents and the increase in retention-related activities. New employees were added primarily in newly acquired and recently launched markets since March 31, 2005. The increase in retention-related agent activities was primarily driven by the 29% increase in retention handsets sold and the spending on retention activities that were focused on providing wireless 911-capable handsets to customers who did not previously have such handsets;
· a $5.2 million increase in expenses related to the operations of U.S. Cellulars corporate office and customer care centers, primarily due to the 10% increase in the customer base;
· a $6.2 million increase in stock-based compensation expense primarily due to the implementation of FASB Statement of Financial Accounting Standards (SFAS) No. 123 (revised) (SFAS 123(R)), Share-Based Payment, as of January 1, 2006.
· a $5.7 million increase in expenses related to federal universal service fund contributions and other regulatory fees and taxes. Most of the expenses related to universal service fund contributions are offset by increases in retail service revenues for amounts passed through to customers; and
· a $1.7 million increase in consulting and outsourcing costs as U.S. Cellular increased its use of third parties to perform certain functions and participate in certain projects.
Sales and marketing cost per gross customer addition increased 4% to $412 in 2006 from $395 in 2005, primarily due to increased agent-related expenses, employee-related expenses and advertising expenses, partially offset by reduced losses on sales of handsets.
Management uses the sales and marketing costs per gross customer addition measurement to assess both the cost of acquiring customers on a per gross customer addition basis and the efficiency of its marketing efforts. Sales and marketing cost per gross customer addition is not calculable using financial information derived directly from the Consolidated Statements of Operations. The definition of sales and marketing cost per gross customer addition that U.S. Cellular uses as a measure of the cost to acquire additional customers through its marketing distribution channels may not be comparable to similarly titled measures that are reported by other companies.
Below is a summary of sales and marketing cost per gross customer addition for each period:
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands, |
|
||||
Components of cost: |
|
|
|
|
|
||
Selling, general and administrative expenses related to the acquisition of new customers (1) |
|
$ |
144,996 |
|
$ |
120,552 |
|
Cost of equipment sold to new customers (2) |
|
104,372 |
|
95,597 |
|
||
Less equipment sales revenue from new customers (3) |
|
(70,437 |
) |
(47,706 |
) |
||
Total costs |
|
$ |
178,931 |
|
$ |
168,443 |
|
Gross customer additions (000s) (4) |
|
434 |
|
426 |
|
||
Sales and marketing cost per gross customer addition |
|
$ |
412 |
|
$ |
395 |
|
50
(1) Selling, general and administrative expenses related to the acquisition of new customers is reconciled to total selling, general and administrative expenses as follows:
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
|
|
|
|
|
|
||
Selling, general and administrative expenses, as reported |
|
$ |
327,704 |
|
$ |
278,953 |
|
Less expenses related to serving and retaining customers |
|
(182,708 |
) |
(158,401 |
) |
||
Selling, general and administrative expenses related to the acquisition of new customers |
|
$ |
144,996 |
|
$ |
120,552 |
|
(2) Cost of equipment sold to new customers is reconciled to cost of equipment sold as follows:
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(Dollars in thousands) |
|
||||
|
|
|
|
|
|
||
Cost of equipment sold as reported |
|
$ |
143,316 |
|
$ |
127,248 |
|
Less cost of equipment sold related to the retention of existing customers |
|
(38,944 |
) |
(31,651 |
) |
||
Cost of equipment sold to new customers |
|
$ |
104,372 |
|
$ |
95,597 |
|
(3) Equipment sales revenue from new customers is reconciled to equipment sales revenues as follows:
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
|
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
|
|
|
|
|
|
||
Equipment sales revenue as reported |
|
$ |
67,154 |
|
$ |
39,556 |
|
Less equipment sales revenues related to the retention of existing customers, excluding agent rebates |
|
(14,045 |
) |
(5,437 |
) |
||
Add agent rebate reductions of equipment sales revenues related to the retention of existing customers |
|
17,328 |
|
13,587 |
|
||
Equipment sales revenues from new customers |
|
$ |
70,437 |
|
$ |
47,706 |
|
(4) Gross customer additions represent customers added to U.S. Cellulars customer base through its marketing distribution channels, including customers added through third party resellers, during the respective periods presented.
Monthly general and administrative expenses per customer, including the net costs related to the renewal or upgrade of service contracts of existing U.S. Cellular customers (net customer retention costs), increased 3% to $13.50 in 2006 from $13.12 in 2005, primarily due to the increase in employee-related expenses associated with acquiring, serving and retaining customers. Also, in 2006, U.S. Cellular increased spending on retention activities that were focused on providing wireless 911-capable handsets to customers who did not previously have such handsets.
51
Management uses the monthly general and administrative expenses per customer measurement to assess the cost of serving and retaining its customers on a per unit basis. This measurement is reconciled to total selling, general and administrative expenses as follows:
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands, |
|
||||
Components of cost (1) |
|
|
|
|
|
||
Selling, general and administrative expenses as reported |
|
$ |
327,704 |
|
$ |
278,953 |
|
Less selling, general and administrative expenses related to the acquisition of new customers |
|
(144,996 |
) |
(120,552 |
) |
||
Add cost of equipment sold related to the retention of existing customers |
|
38,944 |
|
31,651 |
|
||
Less equipment sales revenues related to the retention of existing customers, excluding agent rebates |
|
(14,045 |
) |
(5,437 |
) |
||
Add agent rebate reductions of equipment sales revenues related to the retention of existing customers |
|
17,328 |
|
13,587 |
|
||
Net cost of serving and retaining customers |
|
$ |
224,935 |
|
$ |
198,202 |
|
Divided by average customers during period (000s) (2) |
|
5,554 |
|
5,035 |
|
||
Divided by three months in each period |
|
3 |
|
3 |
|
||
Average monthly general and administrative expenses per customer |
|
$ |
13.50 |
|
$ |
13.12 |
|
(1) These components were previously identified in the table which calculates sales and marketing cost per customer activation and related footnotes.
(2) Average customers for the three month periods were previously defined in footnote 6 to the table of summarized operating data in Results of Operations above.
Depreciation, amortization and accretion expense increased $14.1 million, or 11%, to $142.0 million in 2006 from $127.9 million in 2005.
Depreciation expense increased $10.2 million, or 9%, to $126.7 million in 2006 from $116.5 million in 2005. The majority of the increase reflects a higher average fixed assets balance, which increased 13% for the period from January 1 through March 31, 2006 as compared to the same period in the prior year. The increase in fixed assets in 2006 resulted from the following factors:
· the addition of 539 cell sites to U.S. Cellulars network since March 31, 2005, including those built to improve coverage and capacity in U.S. Cellulars markets, both in existing service areas as well as in areas where U.S. Cellular has recently launched service; and
· the addition of radio channels and switching capacity to U.S. Cellulars network to accommodate increased usage.
In 2006, depreciation expense included charges of $5.0 million related to disposals of assets, trade-ins of older assets for replacement assets and write-offs of TDMA equipment upon disposal or consignment for future sale. In 2005, depreciation expense included charges of $7.3 million related to such disposals, trade-ins and write-offs.
See Financial Resources and Liquidity and Capital Resources for further discussions of U.S. Cellulars capital expenditures.
Operating Income
Operating income increased $33.6 million, or 92%, to $70.0 million in 2006 from $36.4 million in 2005. The operating income margin (as a percent of service revenues) was 9.1% in 2006 and 5.4% in 2005.
The increases in operating income and operating income margin were due to the fact that operating revenues increased more, in both dollar and percentage terms, than operating expenses as a result of factors which are described in detail in Operating Revenues and Operating Expenses above.
U.S. Cellular expects the above factors to continue to have an effect on operating income and operating income margins for the next several quarters. Any changes in the above factors, as well as the effects of other drivers of U.S. Cellulars operating results, may cause operating income and operating income margin to fluctuate over the next several quarters.
52
The following are estimates of full-year 2006 service revenues; depreciation, amortization and accretion expenses; operating income; and net retail customer additions. Except for disclosed changes, such estimates are based on U.S. Cellulars currently owned and operated markets because the effect of any possible future acquisition or disposition activity cannot be predicted with accuracy or certainty. The following estimates were updated by U.S. Cellular on July 28, 2006. Such forward-looking statements should not be assumed to be accurate as of any future date. U.S. Cellular undertakes no duty to update such information whether as a result of new information, future events or otherwise. There can be no assurance that final results will not differ materially from these estimated results.
|
2006 Estimated Results |
|
2005 Actual Results |
|
|||
|
|
|
|
(As Restated) |
|
||
Service revenues |
|
Approx. $3.2 billion |
|
$ |
2.83 billion |
|
|
Depreciation, amortization and accretion expenses |
|
$ |
585 million |
|
$ |
510.5 million |
|
Operating income (1)(2) |
|
$ |
250-300 million |
|
$ |
231.2 million |
|
Net retail customer additions |
|
370,000 - 400,000 |
|
411,000 |
|
(1) Includes gain of $44.7 million resulting from sale of assets in 2005 Actual Results.
(2) Reflects estimates of stock-based compensation expense to be recorded pursuant to U.S. Cellulars implementation of SFAS 123(R) effective January 1, 2006.
53
TDS operates its wireline telephone operations through TDS Telecommunications Corporation (TDS Telecom), a wholly owned subsidiary. Total equivalent access lines served by TDS Telecom increased by 19,500 or 2%, since March 31, 2005 to 1,191,400. An equivalent access line is derived by converting a high-capacity data line to an estimated equivalent number, in terms of capacity, of switched access lines.
TDS Telecoms incumbent local exchange carrier subsidiaries served 742,300 equivalent access lines at March 31, 2006, a 1% (8,300 equivalent access lines) increase from 734,000 equivalent access lines at March 31, 2005.
TDS Telecoms competitive local exchange carrier subsidiary served 449,200 equivalent access lines at March 31, 2006, a 3% (11,200 equivalent access lines) increase from 438,000 equivalent access lines served at March 31, 2005.
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Incumbent Local Exchange Carrier Operations |
|
|
|
|
|
||
Operating Revenues |
|
$ |
161,026 |
|
$ |
161,843 |
|
Operating Expenses |
|
123,702 |
|
121,261 |
|
||
Operating Income |
|
37,324 |
|
40,582 |
|
||
|
|
|
|
|
|
||
Competitive Local Exchange Carrier Operations |
|
|
|
|
|
||
Operating Revenues |
|
59,495 |
|
58,464 |
|
||
Operating Expenses |
|
58,444 |
|
60,689 |
|
||
Operating Income (Loss) |
|
1,051 |
|
(2,225 |
) |
||
|
|
|
|
|
|
||
Intercompany revenue elimination |
|
(1,512 |
) |
(1,261 |
) |
||
Intercompany expense elimination |
|
(1,512 |
) |
(1,261 |
) |
||
|
|
|
|
|
|
||
TDS Telecom Operating Income |
|
$ |
38,375 |
|
$ |
38,357 |
|
TDS Telecom operating expenses include a $0.8 million increase in stock-based compensation expense primarily due to the implementation of FASB Statement of Financial Accounting Standards (SFAS) No. 123 (revised) (SFAS 123(R)), Share Based Payment, as of January 1, 2006.
Operating income remained flat at $38.4 million in the three months ended March 31, 2006 and 2005.
The following estimates were updated by TDS Telecom on July 28, 2006. Such forward-looking statements should not be assumed to be accurate as of any future date. TDS Telecom undertakes no legal duty to update such information whether as a result of new information, future events or otherwise.
|
2006 Estimated |
|
2005 Actual |
|
|||
|
|
|
|
(As Restated) |
|
||
Incumbent Local Exchange Operations: |
|
|
|
|
|
||
Revenues |
|
$ |
645-655 million |
|
$ |
669.7 million |
|
Depreciation and amortization expenses |
|
$ |
135 million |
|
$ |
135.2 million |
|
Operating income (1) |
|
$ |
145-155 million |
|
$ |
168.9 million |
|
|
|
|
|
|
|
||
Competitive Local Exchange Operations: |
|
|
|
|
|
||
Revenues |
|
$ |
230-240 million |
|
$ |
239.3 million |
|
Depreciation and amortization expenses |
|
$ |
25 million |
|
$ |
30.4 million |
|
Operating income (loss) (1) |
|
$ |
approx. (5) million |
|
$ |
(8.2) million |
|
(1) Reflects estimates of stock-based compensation expense to be recorded pursuant to TDS Telecoms implementation of SFAS 123(R) effective January 1, 2006.
54
Incumbent Local Exchange Carrier Operations
Operating revenues decreased $0.8 million, or 0.5%, to $161.0 million in the three months ended March 31, 2006 from $161.8 million in 2005.
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(Dollars in thousands) |
|
||||
|
|
|
|
|
|
||
Local service |
|
$ |
50,552 |
|
$ |
49,627 |
|
Network access and long distance |
|
89,257 |
|
90,096 |
|
||
Miscellaneous |
|
21,217 |
|
22,120 |
|
||
|
|
$ |
161,026 |
|
$ |
161,843 |
|
Local service revenues increased $0.9 million, or 2%, to $50.5 million in 2006 from $49.6 million in 2005. Revenue increases from advanced calling services and interconnection more than offset the revenue decrease from access line losses. Physical access lines decreased 3%, of which 34% was due to the loss of second lines significantly affected by digital subscriber line substitution.
Network access and long distance revenues decreased $0.8 million, or 1%, to $89.3 million in 2006 from $90.1 million in 2005. Revenues from long distance service increased $1.7 million in 2006 reflecting an increased number of long distance customers as well as an increase in monthly average revenue per customer. As of March 31, 2006, TDS Telecom incumbent local exchange carrier operations were providing long-distance service to 327,100 customers compared to 302,400 customers at March 31, 2005. Revenues generated from network usage, including compensation from state and national revenue pools, decreased $2.5 million, reflecting a 2.9% decrease in access minutes of use in 2006.
Miscellaneous revenues decreased $0.9 million or 4%, to $21.2 million in 2006 from $22.1 million in 2005. Revenues from digital subscriber lines increased 45%, but were offset by decreases in dial-up Internet, digital broadcast service, bundled services and other non-regulated services revenues. Additionally, bundled service discounts increased in the first quarter of 2006 as compared to 2005. As of March 31, 2006, TDS Telecom incumbent local exchange carrier operations were providing dial-up Internet service and digital subscriber line service to 90,800 and 75,300 customers, respectively, as compared to 98,200 dial-up Internet service customers and 49,300 digital subscriber line service customers as of March 31, 2005.
Operating expenses increased by $2.4 million, or 2%, to $123.7 million in 2006 from $121.3 million in 2005, primarily reflecting increased cost of services and products.
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Cost of services and products (exclusive of depreciation and amortization included below) |
|
$ |
46,079 |
|
$ |
42,080 |
|
Selling, general and administrative expense |
|
44,047 |
|
44,917 |
|
||
Depreciation and amortization |
|
33,576 |
|
34,264 |
|
||
|
|
$ |
123,702 |
|
$ |
121,261 |
|
Cost of services and products increased $4.0 million or 10%, to $46.1 million in 2006 from $42.1 million in 2005. Increases in line charges and circuit expense and other related cost of goods sold associated with growth in digital subscriber line customers resulted in $1.9 million of expense increases. Growth in long distance customers combined with increased usage stimulated by call plans increased expense $1.1 million. The remainder of the increase was driven by increased labor and contractor charges.
Selling, general and administrative expenses decreased by $0.9 million or 2%, to $44.0 million from $44.9 million in 2005.
Depreciation and amortization expenses decreased $0.7 million, or 2%, to $33.6 million in 2006 from $34.3 million in 2005 primarily due to certain asset categories becoming fully depreciated.
55
Operating income decreased $3.3 million, or 8%, to $37.3 million in 2006 from $40.6 million in 2005 primarily as a result of the increase in cost of services and products discussed above.
Competitive Local Exchange Carrier Operations
Operating revenues (revenue from the provision of local and long distance telephone service and data services) increased $1.0 million, or 2%, to $59.5 million in the three months ended March 31, 2006 from $58.5 million in 2005.
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Operating Revenues |
|
$ |
59,495 |
|
$ |
58,464 |
|
Retail revenues increased $0.8 million, or 1% to $53.8 million in 2006 from $53.0 million in 2005, primarily due to customer growth partially offset by lower average revenue per customer due to competitive pressures on voice and data product pricing.
Wholesale revenues, which represent charges to other carriers, increased $0.2 million, or 4% to $5.7 million in 2006 from $5.5 million in 2005.
Operating expenses decreased $2.3 million, or 4%, to $58.4 million in 2006 from $60.7 million in 2005.
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Cost of services and products (exclusive of depreciation and amortization included below) |
|
$ |
29,074 |
|
$ |
29,905 |
|
Selling, general and administrative expense |
|
22,716 |
|
23,481 |
|
||
Depreciation and amortization |
|
6,654 |
|
7,303 |
|
||
|
|
$ |
58,444 |
|
$ |
60,689 |
|
Cost of services and products decreased $0.8 million, or 3%, to $29.1 million in 2006 from $29.9 million in 2005. In the first quarter of 2006, the CLEC recognized a $2.9 million settlement with an inter-exchange carrier related to pricing of certain services offered by the carrier. The settlement reduced the cost of services for the first quarter of 2006. This was partially offset by a $0.9 million increase in expense due to access line growth and a $1.2 million increase in other related expenses.
Selling, general and administrative expenses decreased $0.8 million, or 3%, to $22.7 million in 2006 from $23.5 million in 2005 primarily due to a decline in administrative expenses related to securing continued access to the unbundled network elements of incumbent carriers.
Depreciation and amortization expenses decreased $0.6 million, or 9%, to $6.7 million in 2006 from $7.3 million in 2005 as a result of decreases in certain assets as they become fully depreciated.
Operating income increased $3.3 million to $1.1 million in 2006 from a $2.2 million operating loss in 2005, reflecting the increase in operating revenues and decrease in operating expenses discussed above.
Incumbent and competitive local exchange carriers are faced with significant challenges, including growing competition from wireless and other wireline providers, changes in regulation, and new technologies such as Voice over Internet Protocol. Despite these challenges, TDS Telecom has successfully increased equivalent access line levels while maintaining excellent customer satisfaction.
56
RECENT ACCOUNTING PRONOUNCEMENTS
Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48) was issued in July 2006. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in accordance with SFAS 109, Accounting for Income Taxes. The interpretation prescribes a recognition threshold and measurement attribute for the recognition and measurement of a tax position taken or expected to be taken in an income tax return. It also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. TDS is currently reviewing the requirements of FIN 48 and has not yet determined the impact, if any, on its financial position or results of operations.
TDS operates a capital- and sales and marketing-intensive business. In recent years, TDS has generated cash from its operating activities, received cash proceeds from divestitures, used its short-term credit facilities and used long-term debt financing to fund its construction costs and operating expenses. TDS anticipates further increases in wireless customers, revenues, operating expenses, cash flows from operating activities and fixed asset additions in the future. Cash flows may fluctuate from quarter to quarter and from year to year due to seasonality, market startups and other factors. The following table provides a summary of TDSs cash flow activities for the periods shown:
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Cash flows from (used in) |
|
|
|
|
|
||
Operating activities |
|
$ |
212,236 |
|
$ |
149,369 |
|
Investing activities |
|
(145,243 |
) |
(255,485 |
) |
||
Financing activities |
|
(91,938 |
) |
93,407 |
|
||
Net increase (decrease) in cash and cash equivalents |
|
$ |
(23,945 |
) |
$ |
(12,709 |
) |
Cash Flows from Operating Activities
TDS generated substantial cash flows from operating activities during the first quarters of 2006 and 2005. Such cash flows were $213.2 million and $149.4 million, respectively. Excluding changes in assets and liabilities from operations, cash flows from operating activities totaled $225.0 million in 2006 and $198.9 million in 2005. Changes in assets and liabilities from operations required $11.7 million in 2006 and $49.6 million in 2005, reflecting higher net working capital balances required to support higher levels of business activity as well as differences in the timing of collections and payments.
The following table is a summary of the components of cash flows from operating activities:
|
Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
Net income |
|
$ |
35,997 |
|
$ |
223,561 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
188,980 |
|
(24,613 |
) |
||
|
|
224,977 |
|
198,948 |
|
||
Changes in assets and liabilities |
|
(11,741 |
) |
(49,579 |
) |
||
|
|
$ |
213,236 |
|
$ |
149,369 |
|
57
Cash Flows from Investing Activities
TDS makes substantial investments each year to acquire wireless licenses and properties and to construct, operate and upgrade modern high-quality communications networks and facilities as a basis for creating long-term value for shareholders. In recent years, rapid changes in technology and new opportunities have required substantial investments in revenue enhancing upgrades to TDSs networks. Cash flows used for investing activities required $145.2 million in the first three months of 2006 compared to $255.5 million 2005.
Cash used for property, plant and equipment and system development totaled $143.8 million in 2006 and $134.0 million in 2005. The primary purpose of TDSs construction and expansion expenditures is to provide for significant customer and usage growth, to upgrade service, and to take advantage of service-enhancing and cost-reducing technological developments in order to maintain competitive services. U.S. Cellulars capital additions totaled $117.2 million in 2006 and $112.0 million in 2005 representing expenditures to construct cell sites, increase capacity in existing cell sites and switches, remodel new and existing retail stores and continue the development of U.S. Cellulars office systems. TDS Telecoms capital expenditures for its incumbent local exchange carrier operations totaled $17.1 million in 2006 and $16.1 million in 2005 representing expenditures for switch modernization and outside plant facilities to maintain and enhance the quality of service and to offer new revenue opportunities. TDS Telecoms capital expenditures for its competitive local exchange carrier operations totaled $2.7 million in 2006 and $4.2 million in 2005 for switching and other network facilities. Corporate and other capital expenditures totaled $6.8 million in 2006 and $1.7 million in 2005. The increase of $5 million represents construction and plant additions at both Corporate and Suttle Straus.
In 2005, U.S. Cellulars consolidated subsidiary, Carroll Wireless, paid $120.9 million to the FCC to complete the payment for the licenses in which it was the winning bidder in the FCCs Auction 58. See Acquisitions, Exchanges and Divestitures in the Liquidity and Capital Resources section below for more information on this transaction.
Cash Flows from Financing Activities
Cash flows from financing activities primarily reflect issuances and repayments of short-term debt, proceeds from issuance of long-term debt and from entering into forward contracts, repayments of long-term debt and repurchases of common shares. TDS has used short-term debt to finance acquisitions, to repurchase common shares and for other general corporate purposes. Cash flows from operating activities, proceeds from forward contracts and, from time to time, the sale of non-strategic cellular and other investments have been used to reduce short-term debt. In addition, from time to time, TDS has used proceeds from the issuance of long-term debt to reduce short-term debt.
Cash flows from financing activities required $91.9 million in the three months ended March 31, 2006, and provided $93.4 million in the same period of 2005. Redemptions of medium-term notes required $35.0 million in 2006 and $17.2 million in 2005. Cash received from short term borrowings on revolving lines of credit provided $55.0 million in 2006 while repayments required $105.0 million in 2006. In 2005, short-term borrowings provided $165.0 million while repayments required $60.0 million. Issuances of long-term debt, consisting of $116.25 million of 6.625% notes by TDS provided proceeds of $112.8 million in 2005 after underwriting discounts. Repayments of long-term debt, including RUS debt, required $110.5 million in 2005. Proceeds from re-issuances of treasury shares in connection with employee benefit plans provided $6.9 million in 2006 and $13.5 million in 2005. Dividends paid on TDS common shares and Preferred Shares, required $10.7 million in 2006 and $10.1 million in 2005.
LIQUIDITY AND CAPITAL RESOURCES
As indicated above, TDS generated cash flows from operating activities of $213.2 million and $149.4 million during the first quarters of 2006 and 2005, respectively. At March 31, 2006, TDS had cash and cash equivalents of $1,071.8 million. TDS believes that cash flows from operating activities, existing cash and cash equivalents and funds available from the revolving credit facilities provide substantial financial flexibility for TDS to meet both its short- and long-term needs for the foreseeable future. In addition, TDS and its subsidiaries may have access to public and private capital markets to help meet their long-term financing needs.
58
However, the availability of external financial resources is dependent on economic events, business developments, technological changes, financial conditions or other factors, some of which are not in TDSs control. If at any time financing is not available on terms acceptable to TDS, TDS might be required to reduce its business development and capital expenditure plans, which could have a materially adverse effect on its business and financial condition. TDS cannot provide assurances that circumstances that could materially adversely affect TDSs liquidity or capital resources will not occur. Economic downturns, changes in financial markets or other factors could affect TDSs liquidity and availability of capital resources. Uncertainty of access to capital for telecommunications companies, deterioration in the capital markets, other changes in market conditions or other factors could limit or restrict the availability of financing on terms and prices acceptable to TDS, which could require TDS to reduce its construction, development and acquisition programs.
Deutsche Telekom paid a dividend of EUR 0.72 per share in May 2006. Using a weighted-average exchange rate of $1.27 per EUR, TDS will record dividend income of $120.3 million, before taxes, in the second quarter of 2006.
At an Extraordinary General Meeting held on July 25, 2006, shareholders of Vodafone approved a Return of Capital (Special Distribution) of £0.15 per share (£1.50 per American Depositary Receipt (ADR)) and a Share Consolidation under which every 8 ADRs were consolidated into 7 ADRs.
The Share Consolidation was effective July 28, 2006 and the Special Distribution was paid on August 18, 2006. As a result of the Share Consolidation, U.S. Cellulars previous 10,245,370 ADRs were consolidated into 8,964,698 ADRs and TDS Telecoms previous 2,700,545 ADRs were consolidated into 2,362,976 ADRs. Also, U.S. Cellular received approximately $28.6 million and TDS Telecom received approximately $7.6 million from the Special Distribution.
Pursuant to terms of the forward contracts, the contract collars were adjusted as a result of the Special Dividend and the Share Consolidation. After adjustment, the collars had downside limits (floor) ranging from $17.22 to $18.37 and upside potential (ceiling) ranging from $17.22 to $19.11. In the case of two forward contracts, subsidiaries of TDS made a dividend substitution payment in the amount of $3.2 million to the counterparties in lieu of further adjustments to the collars for such forward contracts.
Revolving Credit Facilities
TDS has a $600 million revolving credit facility available for general corporate purposes. At March 31, 2006, letters of credit were $3.4 million, leaving $596.6 million available for use. Borrowings under the revolving credit facility bear interest at the London InterBank Offered Rate (LIBOR) plus a contractual spread based on TDSs credit rating (the one-month LIBOR was 4.83% at March 31, 2006). At March 31, 2006, the contractual spread was 60 basis points. TDS may select borrowing periods of either seven days or one, two, three or six months. If TDS provides less than two days notice of intent to borrow, interest on borrowings is at the prime rate less 50 basis points (the prime rate was 7.75% at March 31, 2006). This credit facility expires in December 2009.
TDS also has $75 million of direct bank lines of credit at March 31, 2006, all of which were unused. The terms of the direct lines of credit provide for borrowings at negotiated rates up to the prime rate (the prime rate was 7.75% at March 31, 2006).
U.S. Cellular has a $700 million revolving credit facility available for general corporate purposes. At March 31, 2006, outstanding notes payable and letters of credit were $85.0 million and $0.5 million, respectively, leaving $614.5 million available for use. Borrowings under the revolving credit facility bear interest at the London InterBank Offered Rate (LIBOR) rate plus a contractual spread based on U.S. Cellulars credit rating the (one-month LIBOR was 4.83% at March 31, 2006). At March 31, 2006, the contractual spread was 60 basis points. U.S. Cellular may select borrowing periods of either seven days or one, two, three or six months. If U.S. Cellular provides less than two days notice of intent to borrow, interest on borrowings is the prime rate less 50 basis points. This credit facility expires in December 2009.
59
TDSs and U.S. Cellulars interest costs on their revolving credit facilities would increase if their credit ratings from either Standard & Poors or Moodys were lowered. However, their credit facilities would not cease to be available solely as a result of a decline in their credit ratings. A downgrade in TDSs or U.S. Cellulars credit ratings could adversely affect their ability to renew existing, or obtain access to new, credit facilities in the future. At March 31, 2006, TDSs and U.S. Cellulars credit ratings are as follows:
Moodys Investor Service |
|
Baa3 |
|
under review for possible further downgrade |
Standard & Poors |
|
A- |
|
on credit watch with negative implications |
Fitch |
|
BBB+ |
|
on ratings watch negative |
The maturity dates of certain of TDSs and U.S. Cellulars revolving credit facilities would accelerate in the event of a change in control. The continued availability of the revolving credit facilities requires TDS and U.S. Cellular to comply with certain negative and affirmative covenants, maintain certain financial ratios and represent certain matters at the time of each borrowing. On November 10, 2005, TDS and U.S. Cellular announced that they would restate certain financial statements which caused TDS and U.S. Cellular to be late in certain SEC filings. The restatements and the late filings resulted in defaults under the revolving credit facilities and one line of credit facility. However, TDS and U.S. Cellular were not in violation of any covenants that require TDS and U.S. Cellular to maintain certain financial ratios and TDS and U.S. Cellular did not fail to make any scheduled payments. TDS and U.S. Cellular received waivers from the lenders associated with the revolving credit facilities, under which the lenders agreed to waive any defaults that may have occurred as a result of the restatements and late filings.
As disclosed in Restatement above, TDS and its audit committee concluded on November 6, 2006 to restate the Consolidated Financial Statements as of and for the three years ended December 31, 2005. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2006 and June 30, 2006 to restate the Consolidated Financial Statements and financial information included therewith. The restatement resulted in defaults under the revolving credit agreements and one line of credit agreement. TDS and U.S. Cellular were not in violation of any covenants that require TDS and U.S. Cellular to maintain certain financial ratios. TDS and U.S. Cellular did not fail to make any scheduled payments under such credit agreements. TDS and U.S. Cellular received waivers from the lenders associated with the credit agreements, under which the lenders agreed to waive any defaults that may have occurred as a result of the restatement. The waivers require the Form 10-K/A for the year ended December 31, 2005, the Forms 10-Q/A for the quarterly periods ended March 31, 2006 and June 30, 2006 and the Form 10-Q for the quarterly period ended September 30, 2006 to be filed by March 14, 2007.
On October 26, 2006, Standard & Poors Rating Services lowered its credit ratings on TDS and U.S. Cellular to BBB+ from A-. The outlook was stable. On November 7, 2006, Standard & Poors Rating Services lowered its credit ratings on TDS and U.S. Cellular to BBB from BBB+. The ratings were placed on credit watch with negative implications. On February 13, 2007, Standard & Poors Rating Services lowered its credit ratings on TDS and U.S. Cellular to BBB- from BBB. The ratings remain on credit watch with negative implications. The credit ratings by Moodys Investors Service remain Baa3 under review for possible further downgrade. The credit ratings by Fitch remain BBB+ on ratings watch negative.
Long-term Financing
The late filing of TDSs and U.S. Cellulars Forms 10-K for the year ended December 31, 2005 and Forms 10-Q for the quarterly periods ended March 31, 2006 and June 30, 2006 and the failure to deliver such Forms 10-K and 10-Q to the trustees of the TDS and U.S. Cellular debt indentures on a timely basis, resulted in non-compliance under such debt indentures. However, this non-compliance did not result in an event of default or a default. TDS and U.S. Cellular believe that non-compliance was cured upon the filing of such Forms 10-K and Forms 10-Q. TDS and U.S. Cellular have not failed to make nor do they expect to fail to make any scheduled payment of principal or interest under such indentures.
60
As discussed in Restatement above, TDS and its audit committee concluded on November 6, 2006, that TDS would amend its Annual Report on Form 10-K for the year ended December 31, 2005 to restate its financial statements and financial information for each of the three years in the period ended December 31, 2005. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2006 and June 30, 2006 to restate the financial statements and financial information included therewith. TDS and U.S. Cellular require additional time to complete their Forms 10-Q for the quarterly period ended September 30, 2006 to complete the restatements. The late filing of TDSs and U.S. Cellulars Forms 10-Q for the quarterly period ended September 30, 2006 and the failure to deliver such Forms 10-Q to the trustees of the TDS and U.S. Cellular debt indentures on a timely basis, resulted in non-compliance under such debt indentures. However, this non-compliance did not result in an event of default or a default. TDS and U.S. Cellular believe that non-compliance will be cured upon the filing of their Forms 10-Q for the quarterly period ended September 30, 2006. TDS and U.S. Cellular have not failed to make nor do they expect to fail to make any scheduled payment of principal or interest under such indentures.
Except as noted above, TDS believes that it and its subsidiaries were in compliance as of March 31, 2006 with all covenants and other requirements set forth in long-term debt indentures. Such indentures do not contain any provisions resulting in acceleration of the maturities of outstanding debt in the event of a change in TDSs credit rating. However, a downgrade in TDSs credit rating could adversely affect its ability to obtain long-term debt financing in the future.
Marketable Equity Securities and Forward Contracts
TDS and its subsidiaries hold a substantial amount of marketable equity securities that are publicly traded and can have volatile movements in share prices. TDS and its subsidiaries do not make direct investments in publicly traded companies and all of these interests were acquired as a result of sales, trades or reorganizations of other assets.
TDSs investment in Deutsche Telekom AG (Deutsche Telekom) resulted from TDSs disposition of its over 80%-owned personal communications services operating subsidiary, Aerial Communications, Inc., to VoiceStream Wireless Corporation (VoiceStream) in exchange for stock of VoiceStream, which was then acquired by Deutsche Telekom in exchange for Deutsche Telekom stock. The investment in Vodafone Group Plc (Vodafone) resulted from certain dispositions of non-strategic cellular investments to or settlements with AirTouch Communications, Inc. (AirTouch) in exchange for stock of AirTouch, which was then acquired by Vodafone whereby TDS and its subsidiaries received American Depositary Receipts representing Vodafone stock. See Note 21 Subsequent Events for additional information related to the investment in Vodafone ADRs. The investment in VeriSign, Inc. (VeriSign) is the result of the acquisition by VeriSign of Illuminet, Inc., a telecommunications entity in which several TDS subsidiaries held interests. The investment in Rural Cellular Corporation (Rural Cellular) is the result of a consolidation of several cellular partnerships in which TDS subsidiaries held interests into Rural Cellular, and the distribution of Rural Cellular stock in exchange for these interests.
Subsidiaries of TDS and U.S. Cellular have a number of forward contracts with counterparties related to the marketable equity securities that they hold. The forward contracts mature from May 2007 to September 2008 and, at TDSs and U.S. Cellulars option, may be settled in shares of the respective securities or cash. TDS and U.S. Cellular have provided guarantees to the counterparties which provide assurance that all principal and interest amounts will be paid by its subsidiary when due. If shares are delivered in the settlement of the forward contract, TDS and U.S. Cellular would incur a current tax liability at the time of delivery based on the difference between the tax basis of the marketable equity securities delivered and the net amount realized through maturity. Deferred taxes have been provided for the difference between the book basis and the tax basis of the marketable equity securities and are included in deferred tax liabilities on the Consolidated Balance Sheets. As of March 31, 2006, such deferred tax liabilities totaled $893.1 million.
TDS and U.S. Cellular are required to comply with certain covenants under the forward contracts. On November 10, 2005 TDS and U.S. Cellular announced that they would restate certain financial statements which caused them to be late in certain SEC filings. The restatements and late filings resulted in defaults under certain of the forward contracts. However, TDS and U.S. Cellular were not in violation of any covenants that require TDS and U.S. Cellular to maintain certain financial ratios and TDS and U.S. Cellular did not fail to make any scheduled payments. TDS and U.S. Cellular received waivers from the counterparties associated with such forward contracts, under which the counterparties agreed to waive any defaults that may have occurred as a result of the restatements and late filings.
61
As disclosed in Restatement above, TDS and its audit committee concluded on November 6, 2006 to restate the Consolidated Financial Statements as of and for the three years ended December 31, 2005. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2006 and June 30, 2006 to restate the Consolidated Financial Statements and financial information included therewith. The restatement resulted in defaults under certain of the forward contracts. TDS and U.S. Cellular were not in violation of any covenants that require TDS and U.S. Cellular to maintain certain financial ratios. TDS and U.S. Cellular did not fail to make any scheduled payments under such forward contracts. TDS and U.S. Cellular received waivers from the counterparty to such forward contracts, under which the counterparty agreed to waive any defaults that may have occurred as a result of the restatement. The waivers require the Form 10-K/A for the year ended December 31, 2005, the Forms 10-Q/A for the quarterly periods ended March 31, 2006 and June 30, 2006 and the Form 10-Q for the quarterly period ended September 30, 2006 to be filed by March 14, 2007.
Capital Expenditures
U.S. Cellulars anticipated capital expenditures for 2006 primarily reflect plans for construction, system expansion and the buildout of certain of its licensed areas. U.S. Cellular plans to finance its construction program using cash flows from operating activities and short-term financing. U.S. Cellulars estimated capital spending for 2006 is currently expected to range from $580 million to $610 million. These expenditures primarily address the following needs:
· Expand and enhance U.S. Cellulars coverage in its service areas.
· Provide additional capacity to accommodate increased network usage by current customers.
· Enhance U.S. Cellulars retail store network and office systems.
TDS Telecoms anticipated capital spending for 2006 is currently expected to range from $125 to $140 million. The incumbent local exchange carriers are expected to spend approximately $105 to $120 million to provide to upgrades to plant and equipment and to provide enhanced services. The competitive local exchange carrier is expected to spend approximately $20 million to build switching and other network facilities to meet the needs of a growing customer base. TDS Telecom plans to finance its construction program using primarily internally generated cash.
Acquisitions, Exchanges and Divestitures
TDS assesses its existing wireless interests on an ongoing basis with a goal of improving competitiveness of its operations and maximizing its long-term return on investment. As part of this strategy, TDS reviews attractive opportunities to acquire additional operating markets, telecommunications companies and wireless spectrum. In addition, TDS may seek to divest outright or include in exchanges for other wireless interests those markets and wireless interests that are not strategic to its long-term success. TDS may from time-to-time be engaged in negotiations relating to the acquisition, divestiture or exchange of companies, strategic properties or wireless spectrum. In addition, TDS may participate as a bidder, or member of a bidding group, in auctions administered by the FCC.
U.S. Cellular owns approximately 14% of Midwest Wireless Communications, L.L.C., which interest is convertible into approximately an 11% interest in Midwest Wireless Holdings, L.L.C., a privately-held wireless telecommunications company that controls Midwest Wireless Communications. Midwest Wireless Holdings, through subsidiaries, holds FCC licenses and operates certain wireless markets in southern Minnesota, northern and eastern Iowa and western Wisconsin. On November 18, 2005, ALLTEL announced that it had entered into a definitive agreement to acquire Midwest Wireless Holdings for $1.075 billion in cash, subject to certain conditions, including approval by the FCC, other governmental authorities and the members of Midwest Wireless Holdings. On January 31, 2006, U.S. Cellular filed a petition to deny the FCC license transfer of control applications filed by ALLTEL and Midwest Wireless Holdings seeking FCC consent to their transaction. That petition is pending. Subject to the outcome of such petition, the satisfaction of certain conditions and the closing of the foregoing agreement, U.S. Cellular will be entitled to receive approximately $102.7 million in cash in consideration with respect to its interest in Midwest Wireless Communications upon the closing of the acquisition of Midwest Wireless Holdings by ALLTEL. In addition, U.S. Cellular owns 49% of an entity, accounted for under the equity method, which owns approximately 2.9% of Midwest Wireless Holdings. If the transaction with ALLTEL occurs, this entity will receive cash in consideration for its interest in Midwest Wireless Holdings. Following that, this entity will be dissolved and U.S. Cellular will be entitled to receive approximately $11.4 million in cash. The net aggregate carrying value of U.S. Cellulars investments in Midwest Wireless Communications and Midwest Wireless Holdings was approximately $25.4 million at March 31, 2006.
62
U.S. Cellular is a limited partner in Barat Wireless, L.P. (Barat Wireless), an entity which is participating in the auction of wireless spectrum designated by the FCC as Auction 66, which began in August 2006. Barat Wireless intends to qualify as a designated entity and be eligible for discounts with respect to spectrum purchased in Auction 66.
Barat Wireless is in the process of developing its long-term business and financing plans. As of August 25, 2006, U.S. Cellular has made capital contributions and advances to Barat Wireless and/or its general partner of $79.9 million to provide initial funding of Barat Wireless participation in Auction 66. U.S. Cellular will consolidate Barat Wireless and Barat Wireless, Inc., the general partner of Barat Wireless, for financial reporting purposes, pursuant to the guidelines of FASB Interpretation No. 46R (FIN 46R), as U.S. Cellular anticipates absorbing a majority of Barat Wireless expected gains or losses. Pending finalization of Barat Wireless permanent financing plan, and upon request by Barat Wireless, U.S. Cellular may agree to make additional capital contributions and advances to Barat Wireless and/or its general partner.
U.S. Cellular is a limited partner in Carroll Wireless, an entity which participated in the auction of wireless spectrum designated by the FCC as Auction 58. Carroll Wireless was qualified to bid on spectrum which was available only to companies that fall under the FCC definition of designated entities, which are small businesses that have a limited amount of assets. Carroll Wireless was a successful bidder for 17 licensed areas in Auction 58, which ended on February 15, 2005. The aggregate amount paid to the FCC for the 17 licenses was $129.9 million, net of all bidding credits to which Carroll Wireless was entitled as a designated entity. These 17 licensed areas cover portions of 12 states and are in markets which are either adjacent to or overlap current U.S. Cellular licensed areas.
On January 6, 2006, the FCC granted Carroll Wireless applications with respect to 16 of the 17 licenses for which it had been the successful bidder and dismissed one application, relating to Walla Walla, Washington. Following the completion of Auction 58, the FCC determined that a portion of the Walla Walla license was already licensed to another party and should not have been included in Auction 58. Accordingly, in 2006, Carroll Wireless received a full refund of the $228,000 previously paid to the FCC with respect to the Walla Walla license.
Carroll Wireless is in the process of developing its long-term business and financing plans. As of March 31, 2006, U.S. Cellular made capital contributions and advances to Carroll Wireless and/or its general partner of approximately $129.9 million; $129.7 million of this amount is included in Licenses in the Consolidated Balance Sheets. U.S. Cellular consolidates Carroll Wireless and Carroll PCS, Inc., the general partner of Carroll Wireless, for financial reporting purposes, pursuant to the guidelines of FIN 46R, as U.S. Cellular anticipates absorbing a majority of Carroll Wireless expected gains or losses. Pending finalization of Carroll Wireless permanent financing plan, and upon request by Carroll Wireless, U.S. Cellular may agree to make additional capital contributions and advances to Carroll Wireless and/or its general partner. In November 2005, U.S. Cellular approved additional funding of $1.4 million of which $0.1 million was provided to Carroll Wireless through March 31, 2006.
In the first quarter of 2005, TDS adjusted the gain on investments related to its sale to ALLTEL of certain wireless properties on November 30, 2004. The adjustment of the gain, which resulted from a working capital adjustment that was finalized in the first quarter of 2005, increased the total gain on the sale by $0.5 million to $51.4 million.
In addition, in 2005, U.S. Cellular purchased one new wireless market and certain minority interests in other wireless markets in which it already owned a controlling interest for $6.9 million in cash.
Repurchase of Securities and Dividends
TDS does not have a share repurchase program as of March 31, 2006. No TDS Common Shares were repurchased in the three months ended March 31, 2006 or 2005.
U.S. Cellular has an ongoing authorization from its Board of Directors to repurchase a limited amount of U.S. Cellular Common Shares on a quarterly basis, primarily for use in employee benefit plans. No U.S. Cellular Common Shares were repurchased in the first quarter of 2006 or 2005.
TDS paid total dividends on its Common Shares and preferred shares of $10.7 million in the first three months of 2006 and $10.1 million in 2005. TDS paid quarterly dividends per share of $0.0925 in 2006 and $0.0875 in 2005.
63
Contractual and Other Obligations
There has been no material change to Contractual and Other Obligations included in the Managements Discussion and Analysis of Results of Operations and Financial Condition included in TDSs Form 10-K/A for the year ended December 31, 2005.
Off-Balance Sheet Arrangements
TDS has no transactions, agreements or contractual arrangements with unconsolidated entities involving off-balance sheet arrangements, as defined by SEC rules, that have or are reasonably likely to have a material current or future effect on financial condition, changes in financial condition, results of operations, liquidity, capital expenditures, capital resources, revenues or expenses.
Investments in Unconsolidated Entities. TDS has certain variable interests in investments in which TDS holds a minority interest. Such investments totaled $233.0 million as of March 31, 2006 and are accounted for using either the equity or cost method. TDSs maximum loss exposure for these variable interests is limited to the aggregate carrying amount of the investments.
Indemnity Agreements. TDS enters into agreements in the normal course of business that provide for indemnification of counterparties. These include certain asset sales and financings with other parties. The terms of the indemnifications vary by agreement. The events or circumstances that would require TDS to perform under these indemnities are transaction specific; however these agreements may require TDS to indemnify the counterparty for costs and losses incurred from litigation or claims arising from the underlying transaction. TDS is unable to estimate the maximum potential liability for these types of indemnifications as the amounts are dependent on the outcome of future events, the nature and likelihood of which cannot be determined at this time. Historically, TDS has not made any significant indemnification payments under such agreements. TDS is party to an indemnity agreement with T-Mobile regarding certain contingent liabilities at Aerial Communications for the period prior to Aerials merger into VoiceStream Wireless in 2000. As of March 31, 2006, TDS has recorded liabilities of $1.5 million relating to this indemnity.
APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES
TDS prepares its consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). TDSs significant accounting policies are discussed in detail in Note 1 Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements included in TDSs Form 10-K/A for the year ended December 31, 2005.
The preparation of financial statements in accordance with U.S. GAAP requires TDS to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. TDS bases its estimates on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from estimates under different assumptions or conditions.
Management believes the following critical accounting estimates reflect its more significant judgments and estimates used in the preparation of its consolidated financial statements. TDSs senior management has discussed the development and selection of each of the following accounting policies and estimates and the following disclosures with the audit committee of TDSs Board of Directors.
Licenses and Goodwill
As of March 31, 2006, TDS reported $1,364.8 million of licenses and $882.5 million of goodwill, as a result of the acquisitions of interests in wireless licenses and businesses, and the acquisition of operating telephone companies. Licenses include those won by Carroll Wireless in the FCC auction completed in February 2005 and license rights related to licenses that will be received when the 2003 AT&T Wireless exchange transaction is fully completed.
64
Licenses and goodwill must be reviewed for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. TDS performs the annual impairment review on licenses and goodwill during the second quarter of its fiscal year. There can be no assurance that upon review at a later date material impairment charges will not be required.
The intangible asset impairment test consists of comparing the fair value of the intangible asset to the carrying amount of the intangible asset. If the carrying amount exceeds the fair value, an impairment loss is recognized for the difference. The goodwill impairment test is a two-step process. The first step compares the fair value of the reporting unit as identified in accordance with SFAS No. 142, Goodwill and Other Intangible Asset (SFAS 142) to its carrying value. If the carrying amount exceeds the fair value, the second step of the test is performed to measure the amount of impairment loss, if any. The second step compares the implied fair value of reporting unit goodwill with the carrying amount of that goodwill. To calculate the implied fair value of goodwill, an enterprise allocates the fair value of the reporting unit to all of the assets and liabilities of that reporting unit (including any unrecognized intangible assets) as if the reporting unit had been acquired in a business combination and the fair value was the price paid to acquire the reporting unit. The excess of the fair value of the reporting unit over the amounts assigned to the assets and liabilities of the reporting unit is the implied fair value of goodwill. If the carrying amount of goodwill exceeds the implied fair value of goodwill, an impairment loss of goodwill is recognized for that difference.
The fair value of an asset or reporting unit is the amount at which that asset or reporting unit could be bought or sold in a current transaction between willing parties. Therefore, quoted market prices in active markets are the best evidence of fair value and should be used when available. If quoted market prices are not available, the estimate of fair value is based on the best information available, including prices for similar assets and the use of other valuation techniques. Other valuation techniques include present value analysis, multiples of earnings or revenue or similar performance measures. The use of these techniques involves assumptions by management about factors that are highly uncertain including future cash flows, the appropriate discount rate and other inputs. Different assumptions for these inputs or valuation methodologies could create materially different results.
U.S. Cellular tests goodwill for impairment at the level of reporting referred to as a reporting unit. For purposes of impairment testing of goodwill in 2005, U.S. Cellular has identified five reporting units pursuant to paragraph 30 of SFAS 142. The five reporting units represent five geographic groupings of FCC licenses, constituting five geographic service areas. For purposes of impairment testing of licenses. U.S. Cellular combined its FCC licenses into five units of accounting pursuant to Emerging Issues Task Force Issue 02-7, Units of Accounting for Testing Impairment of Indefinite-Lived Intangible Assets (EITF 02-7), and SFAS 142, using the same geographic groupings as its reporting units.
U.S. Cellular prepares valuations of each of the five reporting units for purposes of impairment testing of goodwill. A discounted cash flow approach is used to value each of the reporting units, using value drivers and risks specific to each individual geographic region. The cash flow estimates incorporate assumptions that market participants would use in their estimates of fair value. Key assumptions made in this process are the selection of a discount rate, estimated future cash flow levels, projected capital expenditures and selection of terminal value multiples. Similarly, U.S. Cellular also prepares valuations (of each of five units of accounting determined pursuant to EITF 02-7) using an excess earnings methodology, for purposes of impairment testing of licenses. This excess earnings methodology estimates the fair value of the intangible assets (FCC license units of accounting) by measuring the future cash flows of the license groups, reduced by charges for contributory assets such as working capital, trademarks, existing subscribers, fixed assets, assembled workforce and goodwill.
TDS Telecom has recorded goodwill primarily as a result of the acquisition of operating telephone companies. TDS Telecom has assigned goodwill to its incumbent local exchange carrier reporting unit. This goodwill is valued using a multiple of cash flow valuation technique for purposes of goodwill impairment testing.
There was no impairment of licenses or goodwill at U.S. Cellular or TDS Telecom in 2005.
65
Property, Plant and Equipment
U.S. Cellular and TDS Telecom provide for depreciation using the straight-line method over the estimated useful lives of the assets. TDS Telecoms incumbent local exchange carrier operations provide for depreciation on a group basis according to depreciable rates approved by state public utility commissions. Annually, U.S. Cellular and TDS Telecom review their property, plant and equipment lives to ensure that the estimated useful lives are appropriate. The estimated useful lives of property, plant and equipment are critical accounting estimates because changing the lives of assets can result in larger or smaller charges for depreciation expense. Factors used in determining useful lives include technology changes, regulatory requirements, obsolescence and type of use. U.S. Cellular and TDS Telecom did not change the useful lives of their property, plant and equipment in the three months ended March 31, 2006 or 2005.
TDS reviews long-lived assets for impairment whenever events or circumstances indicate that the carrying amount may not be fully recoverable. The tangible asset impairment test is a two-step process. The first step compares the carrying value of the assets with the undiscounted cash flows over the remaining asset life. If the carrying value of the assets is greater than the undiscounted cash flows, the second step of the test is performed to measure the amount of impairment loss. The second step compares the estimated fair value of the assets to the carrying value of the assets. An impairment loss is recognized for the difference between the fair value of the assets (less costs to sell) and the carrying value of the assets.
The fair value of a tangible asset is the amount at which that asset could be bought or sold in a current transaction between willing parties. Therefore, quoted market prices in active markets are the best evidence of fair value and should be used when available. If quoted market prices are not available, the estimate of fair value is based on the best information available, including prices for similar assets and the use of other valuation techniques. A present value analysis of cash flow scenarios is often the best available valuation technique with which to estimate the fair value of a long-lived asset. The use of this technique involves assumptions by management about factors that are highly uncertain including future cash flows, the appropriate discount rate, and other inputs. Different assumptions for these inputs or different valuation methodologies could create materially different results.
Other valuation techniques include a market approach and income approach. The market approach compares the asset group to similar companies whose securities are actively traded. Ratios or multiples of value relative to certain significant financial measures, such as revenue, cash flow and earnings, are developed based upon the comparable companies. The valuation multiples are applied to the appropriate financial measures of the asset group to indicate its value. The income approach uses a discounted cash flow analysis based on value drivers and risks specific to its asset group. The cash flow estimates incorporate assumptions that market participants would use in their estimates of fair value. Key assumptions made in this process are the selection of a discount rate, estimated future cash flow levels, projected capital expenditures, and determination of terminal value.
Derivative Instruments
TDS utilizes derivative financial instruments to reduce marketable equity security market value risk. TDS does not hold or issue derivative financial instruments for trading purposes. TDS recognizes all derivatives as either assets or liabilities on the Consolidated Balance Sheets and measures those instruments at fair value. Changes in fair value of those instruments are reported in the Consolidated Statements of Operations or classified as accumulated other comprehensive income, net of tax, in the Consolidated Balance Sheets depending on the use of the derivative and whether it qualifies for hedge accounting. The accounting for gains and losses associated with changes in the fair value of the derivative and the effect on the consolidated financial statements depend on the derivatives hedge designation and whether the hedge is anticipated to be highly effective in achieving offsetting changes in the fair value of the hedged item or cash flows of the asset hedged.
The VeriSign forward contract is designated as a fair value hedge, where effectiveness of the hedge is assessed based upon the intrinsic value of the underlying options. The intrinsic value of the forward contract is defined as the difference between the applicable option strike price and the market value of the contracted shares on the balance sheet date. Changes in the intrinsic value of the options are expected to be perfectly effective at offsetting changes in the fair value of the hedged item. Changes in the fair value of the options are recognized in the Statement of Operations along with the changes in the fair value of the underlying marketable equity securities.
66
TDS originally designated the embedded collars within its forward contracts as cash flow hedges of the Deutsche Telekom and Vodafone marketable equity securities. Accordingly, all changes in the fair value of the embedded collars were recorded in other comprehensive income, net of income taxes. Subsequently, upon contractual modifications to the terms of the collars, the embedded collars no longer qualified for the hedge accounting treatment and all changes in fair value of the collars from the time of the contractual modification to the terms of the collars are included in the Consolidated Statements of Operations.
The accounting for the embedded collars as derivative instruments that do not qualify for cash flow hedge accounting and fair value hedges is expected to result in increased volatility in the results of operations, as fluctuation in the market price of the underlying Deutsche Telekom, Vodafone and VeriSign marketable equity securities will result in changes in the fair value of the embedded collars being recorded in the statement of operations.
The embedded collars are valued using the Black-Scholes valuation model. The inputs in the model include the stock price, strike price (differs for call options and put options), risk-free interest rate, volatility of the underlying stock, dividend yield and the term of the contracts. Different assumptions could create materially different results. A one percent change in the risk free interest rate could change the fair value of the embedded collars by approximately $30 million. Changing the volatility index by one unit could change the fair value of the embedded collar by approximately $10 million.
Asset Retirement Obligations
TDS accounts for its asset retirement obligations in accordance with FASB SFAS No. 143, Accounting for Asset Retirement Obligations, (SFAS 143) and FASB Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations (FIN 47), which require entities to record the fair value of a liability for legal obligations associated with an asset retirement in the period in which the obligations are incurred. At the time the liability is incurred, TDS records a liability equal to the net present value of the estimated cost of the asset retirement obligation and increases the carrying amount of the related long-lived asset by an equal amount. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the obligations, any difference between the cost to retire an asset and the recorded liability (including accretion of discount) is recognized in the Consolidated Statements of Operations as a gain or loss.
The calculation of the asset retirement obligation is a critical accounting estimate for TDS because changing the factors used in calculating the obligation could result in larger or smaller estimated obligations that could have a significant impact on TDSs results of operations and financial condition. Such factors may include probabilities or likelihood of remediation, cost estimates, lease renewals and salvage values. Actual results may differ materially from estimates under different assumptions or conditions.
U.S. Cellular is subject to asset retirement obligations associated primarily with its cell sites, retail sites and office locations. Asset retirement obligations generally include costs to remediate leased land on which U.S. Cellulars cell sites and switching offices are located. Also, U.S. Cellular is also generally is required to return leased retail store premises and office space to their pre-existing conditions.
TDS Telecoms incumbent local exchange carriers have recorded an asset retirement obligation in accordance with the requirements of SFAS No. 143 and FIN 47, and a regulatory liability for the costs of removal that state public utility commissions have required to be recorded for regulatory accounting purposes. The amounts recorded for regulatory accounting purposes are in addition to the amount required to be recorded in accordance with SFAS No 143 and FIN 47. These amounts combined make up the asset retirement obligation for the incumbent local exchange carriers. The asset retirement obligation calculated in accordance with the provisions of SFAS No. 143 and FIN 47 at March 31, 2006 was $37.0 million. The regulatory liability in excess of the amounts required to be recorded in accordance with SFAS No. 143 and FIN 47 at March 31, 2006 was $61.5 million.
In accordance with the requirements of SFAS No. 143 and FIN 47, TDS Telecoms competitive local exchange carrier has recorded an asset retirement obligation of $2.7 million at March 31, 2006.
67
The table below summarizes the changes in asset retirement obligations during the first three months of 2006. TDS Telecoms incumbent local exchange carriers are designated as ILEC in the table and its competitive local exchange carrier is designated as CLEC.
|
U.S. |
|
TDS Telecom |
|
TDS |
|
|||||||
|
|
Cellular |
|
ILEC |
|
CLEC |
|
Consolidated |
|
||||
|
|
|
|
(As Restated) |
|
|
|
(As Restated) |
|
||||
|
|
|
|
(Dollars in thousands) |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||
Beginning Balance December 31, 2005 |
|
$ |
90,224 |
|
$ |
97,509 |
|
$ |
2,649 |
|
$ |
190,382 |
|
Additional liabilities accrued |
|
1,529 |
|
1,116 |
|
|
|
2,645 |
|
||||
Accretion expense |
|
1,737 |
|
8 |
|
46 |
|
1,791 |
|
||||
Costs of removal incurred in 2006 |
|
|
|
(176 |
) |
|
|
(176 |
) |
||||
Ending Balance March 31, 2006 |
|
$ |
93,490 |
|
$ |
98,457 |
|
$ |
2,695 |
|
$ |
194,642 |
|
Income Taxes
The accounting for income taxes, the amounts of income tax assets and liabilities and the related income tax provision are critical accounting estimates because such amounts are significant to TDSs financial condition and results of operations.
The preparation of the consolidated financial statements requires TDS to calculate a provision for income taxes. This process involves estimating the actual current income tax liability together with assessing temporary differences resulting from the different treatment of items for tax and accounting purposes, such as depreciation expense, as well as estimating the impact of potential adjustments to filed tax returns. These temporary differences result in deferred tax assets and liabilities, which are included within the Consolidated Balance Sheets. TDS must then assess the likelihood that deferred tax assets will be realized based on future taxable income and to the extent TDS believes that realization is not likely, establish a valuation allowance. Managements judgment is required in determining the provision for income taxes, deferred tax assets and liabilities and any valuation allowance recorded against deferred tax assets.
TDSs current net deferred tax asset totaled $13.4 million, at March 31, 2006 and $13.4 million at December 31, 2005. The net current deferred tax asset primarily represents the deferred tax effects of the allowance for doubtful accounts on customer receivables.
TDSs noncurrent deferred tax assets and liabilities as of March 31, 2006 and December 31, 2005 and the underlying temporary differences are as follows:
|
|
March 31, |
|
December 31, |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
|
|
|
|
|
|
||
Deferred Tax Asset noncurrent |
|
|
|
|
|
||
Net operating loss carryforwards |
|
$ |
74,390 |
|
$ |
71,981 |
|
Derivative instruments |
|
187,924 |
|
185,707 |
|
||
Other |
|
51,604 |
|
45,405 |
|
||
|
|
313,918 |
|
303,093 |
|
||
Less valuation allowance |
|
(46,111 |
) |
(43,677 |
) |
||
Total Deferred Tax Asset |
|
267,807 |
|
259,416 |
|
||
|
|
|
|
|
|
||
Deferred Tax Liability noncurrent |
|
|
|
|
|
||
Marketable equity securities |
|
893,050 |
|
890,081 |
|
||
Property, plant and equipment |
|
359,399 |
|
366,400 |
|
||
Partnership investments |
|
107,616 |
|
107,638 |
|
||
Licenses/Intangibles |
|
238,000 |
|
233,013 |
|
||
Total Deferred Tax Liability |
|
1,598,065 |
|
1,597,132 |
|
||
Net Deferred Income Tax Liability |
|
$ |
1,330,258 |
|
$ |
1,337,716 |
|
State net operating loss carryforwards are available to offset future taxable income primarily of the individual subsidiaries which generated the losses. Certain subsidiaries that are not included in the federal consolidated income tax return, but file separate federal tax returns, had federal net operating loss carryforwards available to offset future taxable income. A valuation allowance was established for a portion of the state and federal net operating loss carryforwards since it is more likely than not a portion of such carryforwards will expire before they can be utilized.
68
The deferred income tax liability relating to marketable equity securities totaled $893.1 million, and $890.1 million, as of March 31, 2006 and December 31, 2005, respectively. These amounts represent deferred income taxes calculated on the difference between the fair value and the tax basis of the marketable equity securities. Income taxes will be payable when TDS disposes of the marketable equity securities.
TDS is routinely subject to examination of its income tax returns by the Internal Revenue Service (IRS) and other tax authorities. TDS periodically assesses the likelihood of adjustments to its tax liabilities resulting from these examinations to determine the adequacy of its provision for income taxes, including related interest. Managements judgment is required in assessing the eventual outcome of these examinations. Changes to such assessments affect the calculation of TDSs income tax expense.
In June of 2006, the Internal Revenue Service commenced its audit of the 2002 2004 consolidated federal tax returns of TDS and subsidiaries. The audit is in its preliminary stages.
In the event of an increase in the value of tax assets or a decrease in tax liabilities, TDS would decrease the income tax expense or increase the income tax benefit by an equivalent amount. In the event of a decrease in the value of tax assets or an increase in tax liabilities, TDS would increase the income tax expense or decrease the income tax benefit by an equivalent amount.
Stock-based Compensation
As a result of the adoption of a new accounting pronouncement, the accounting policy related to stock-based compensation has changed as described below and is now a critical accounting policy due to the significant assumptions and estimates involved.
As described in more detail in Notes 2 and 3 of the accompanying Notes to the Condensed Consolidated Financial Statements, TDS has established long-term incentive plans, employee stock purchase plans and dividend reinvestment plans, all of which are stock-based compensation plans. Prior to the first quarter of 2006, TDS accounted for share-based payments in accordance with Accounting Principles Board (APB), Accounting for Stock Issued to Employees (APB 25) and related interpretations as allowed by Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock Based Compensation, (SFAS 123). Prior to the first quarter of 2006, compensation cost for share-based payments was measured using the intrinsic value method APB 25. Under the intrinsic value method, compensation cost is measured as the amount by which the market value of the underlying equity instrument on the grant date exceeds the exercise price. Effective January 1, 2006, TDS adopted the fair value recognition provisions of FASB SFAS No. 123(R), Share-Based Payment (SFAS 123(R)), using the modified prospective transition method. In addition, TDS applied the provisions of Staff Accounting Bulletin No. 107 (SAB 107), issued by the Securities and Exchange Commission in March 2005, in its adoption of SFAS 123(R). Under the modified prospective transition method, compensation cost recognized during the three months ended March 31, 2006 includes: (a) compensation cost for all share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant date fair value estimated in accordance with the original provisions of SFAS 123, and (b) compensation cost for all share-based payments granted subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123(R).
Upon adoption of SFAS 123(R), TDS elected to continue to value its share-based payment transactions using a Black-Scholes valuation model, which was previously used by TDS for purposes of preparing the pro forma disclosures under SFAS 123. This model requires assumptions regarding a number of complex and subjective variables. These variables include, but are not limited to, TDS and U.S. Cellulars expected stock price volatility over the term of the awards, expected forfeitures, time of exercise, risk-free interest rate and expected dividends. Different assumptions could create materially different results. Under the provisions of SFAS 123(R), stock-based compensation cost recognized during the period is based on the portion of the share-based payment awards that are ultimately expected to vest.
69
Contingencies, Indemnities and Commitments
Contingent obligations, including indemnities, litigation and other possible commitments are accounted for in accordance with FASB SFAS No. 5, Accounting for Contingencies, which requires that an estimated loss be recorded if it is probable that an asset has been impaired or a liability has been incurred at the date of the financial statements and the amount of the loss can be reasonably estimated. Accordingly, those contingencies that are deemed to be probable and where the amount of such settlement is reasonably estimable are accrued in the financial statements. If only a range of loss can be determined, the best estimate within that range is accrued; if none of the estimates within that range is better than another, the low end of the range is accrued. Disclosure of a contingency is required if there is at least a reasonable possibility that a loss has been or will be incurred, even if the amount is not estimable. The assessment of contingencies is a highly subjective process that requires judgments about future events. Contingencies are reviewed at least quarterly to determine the adequacy of the accruals and related financial statement disclosure. The ultimate outcome of contingencies could materially impact the Consolidated Statement of Operations, Consolidated Balance Sheets and Consolidated Cash Flows.
In April 2006, an interexchange carrier for which TDS Telecom provides both originating and terminating access asserted a claim for refund, net of counterclaims, of up to $10 million for the past billed amounts for certain types of traffic. TDS Telecom believes its billing methods and procedures were appropriate under terms of its state and federal tariffs and will contest this claim.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The following persons are partners of Sidley Austin LLP, the principal law firm of TDS and its subsidiaries: Walter C.D. Carlson, a trustee and beneficiary of a voting trust that controls TDS, the non-executive chairman of the board and member of the board of directors of TDS and a director of U.S. Cellular, a subsidiary of TDS; William S. DeCarlo, the General Counsel of TDS and an Assistant Secretary of TDS and certain subsidiaries of TDS; and Stephen P. Fitzell, the General Counsel of U.S. Cellular and TDS Telecommunications Corporation and an Assistant Secretary of certain subsidiaries of TDS. Walter C.D. Carlson does not provide legal services to TDS or its subsidiaries.
70
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
SAFE HARBOR CAUTIONARY STATEMENT
This Form 10-Q/A (Form 10-Q/A), including exhibits, contains statements that are not based on historical fact and represent forward-looking statements, as this term is defined in the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, that address activities, events or developments that TDS intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. The words believes, anticipates, estimates, expects, plans, intends and similar expressions are intended to identify these forward-looking statements, but are not the exclusive means of identifying them. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be significantly different from any future results, events or developments expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors include those set forth below, as more fully discussed under Risk Factors in TDSs Form 10-K/A for the year ended December 31, 2005. However, such factors are not necessarily all of the important factors that could cause actual results, performance or achievements to differ materially from those expressed in, or implied by, the forward-looking statements contained in this document. Other unknown or unpredictable factors also could have material adverse effects on future results, performance or achievements. TDS undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise. You should carefully consider the Risk Factors in TDSs Form 10-K/A for the year ended December 31, 2005, the following factors and other information contained in, or incorporated by reference into, this Form 10-Q/A to understand the material risks relating to TDSs business.
· Intense competition in the markets in which TDS operates could adversely affect TDSs revenues or increase its costs to compete.
· Consolidation in the telecommunications industry could adversely affect TDSs revenues and increase its costs of doing business.
· Advances or changes in telecommunications technology, such as Voice over Internet Protocol or WiMAX, could render certain technologies used by TDS obsolete, could reduce TDSs revenues or increase its costs of doing business.
· Changes in the regulatory environment or a failure by TDS to timely or fully comply with any regulatory requirements could adversely affect TDSs financial condition, results of operations or ability to do business.
· Changes in TDSs enterprise value, changes in the supply or demand of the market for wireless licenses or telephone company franchises, adverse developments in the business or the industry in which TDS is involved and/or other factors could require TDS to recognize impairments in the carrying value of TDSs license costs, goodwill and/or physical assets.
· Early redemptions of debt or repurchases of debt, issuances of debt, changes in prepaid forward contracts, changes in operating leases, changes in purchase obligations or other factors or developments could cause the amounts reported under Contractual or Other Obligations in TDSs Managements Discussion and Analysis of Financial Condition and Results of Operations to be different from the amounts actually incurred.
· Changes in accounting standards or TDSs accounting policies, estimates and/or in the assumptions underlying the accounting estimates, including those described under TDSs Application of Critical Accounting Policies and Estimates, could have an adverse effect on TDSs financial condition or results of operations.
· Settlements, judgments, restraints on its current or future manner of doing business and/or legal costs resulting from pending and future litigation could have an adverse effect on TDSs financial condition, results of operations or ability to do business.
· Costs, integration problems or other factors associated with acquisitions/divestitures of properties and/or licenses and/or expansion of TDSs business could have an adverse effect on TDSs business, financial condition or results of operations.
· A significant portion of TDSs wireless revenues is derived from customers who buy services through independent agents and dealers who market TDSs services on a commission basis. If TDSs relationships with these agents and dealers are seriously harmed, its wireless revenues could be adversely affected.
71
· TDSs investments in technologies which are unproven or for which success has not yet been demonstrated may not produce the benefits that TDS expects.
· An inability to obtain or maintain roaming arrangements with other carriers on terms that are acceptable to TDS, and/or changes in roaming rates and the lack of standards and roaming agreements for wireless data products, could have an adverse effect on TDSs business, financial condition or results of operations.
· Changes in access to content for data or video services and access to new handsets being developed by vendors, or an inability to manage its supply chain or inventory successfully, could have an adverse effect on TDSs business, financial condition or results of operations.
· A failure by TDSs service offerings to meet customer expectations could limit TDSs ability to attract and retain customers and have an adverse effect on TDSs operations.
· A failure by TDS to complete significant network build-out and system implementation as part of its plans to build out new markets and improve the quality and capacity of its network could have an adverse effect on its operations.
· A failure by TDSs wireless business to acquire adequate radio spectrum could have an adverse effect on TDSs business and operations.
· Financial difficulties of TDSs key suppliers or vendors, or termination or impairment of TDSs relationships with such suppliers or vendors, could result in a delay or termination of TDSs receipt of equipment or services, which could adversely affect TDSs business and results of operations.
· An increase of TDSs debt in the future could subject TDS to various restrictions and higher interest costs and decrease its cash flows and earnings.
· An inability to attract and/or retain management, technical, sales and other personnel could have an adverse effect on TDSs business, financial condition or results of operations.
· TDS has significant investments in entities that it does not control. Losses in the value of such investments could have an adverse effect on TDSs results of operations or financial condition.
· Changes in guidance or interpretations of accounting requirements, changes in industry practice, identification of errors or changes in management assumptions could require amendments to or restatements of financial information or disclosures included in this or prior filings with the SEC.
· Uncertainty of access to capital for telecommunications companies, deterioration in the capital markets, other changes in market conditions, changes in TDSs credit ratings or other factors could limit or restrict the availability of financing on terms and prices acceptable to TDS, which could require TDS to reduce its construction, development and acquisition programs.
· Changes in income tax rates, laws, regulations or rulings, or federal or state tax assessments could have an adverse effect on TDSs financial condition or results of operations.
· War, conflicts, hostilities and/or terrorist attacks or equipment failure, power outages, natural disasters or breaches of network or information technology security could have an adverse effect on TDSs business, financial condition or results of operations.
· Changes in general economic and business conditions, both nationally and in the markets in which TDS operates could have an adverse effect on TDSs business, financial condition or results of operations.
· Changes in facts or circumstances, including new or additional information that affects the calculation of potential liabilities for contingent obligations under guarantees, indemnities or otherwise, could require TDS to record charges in excess of amounts accrued in the financial statements, if any, which could have an adverse effect on TDSs financial condition or results of operations.
· Material weaknesses in the effectiveness of internal control over financial reporting could result in inaccurate financial statements or other disclosures or fail to prevent fraud, which could have an adverse effect on TDSs business, financial condition or results of operations.
72
· The pending SEC investigation regarding the restatement of TDSs financial statements could result in substantial expenses, and could result in monetary or other penalties.
· The possible development of adverse precedent in litigation or conclusions in professional studies to the effect that radio frequency emissions from handsets, wireless data devices and/or cell sites cause harmful health consequences, including cancer or tumors, or may interfere with various electronic medical devices such as pacemakers, could have an adverse effect on TDSs wireless business, financial condition or results of operations.
· TDSs assets are concentrated in the U.S. telecommunications industry. As a result, its results of operations may fluctuate based on factors related entirely to conditions in this industry.
· As TDS continues to implement its strategies, there are internal and external factors that could impact its ability to successfully meet its objectives.
· Any of the foregoing events or other events could cause revenues, customer additions, operating income, capital expenditures and or any other financial or statistical information to vary from TDSs forward estimates by a material amount.
· The market price of TDSs Common Shares and Special Common Shares is subject to fluctuations due to a variety of factors.
· Certain matters, such as control by the TDS Voting Trust and provisions in the TDS Restated Certificate of Incorporation, may serve to discourage or make more difficult a change in control of TDS.
TDS undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise. Readers should evaluate any statements in light of these important factors.
73
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
MARKET RISK
Long-term Debt
TDS is subject to market risks due to fluctuations in interest rates and equity markets. The majority of TDSs debt, excluding long-term debt related to the forward contracts, is in the form of long-term, fixed-rate notes with original maturities ranging up to 40 years. Accordingly, fluctuations in interest rates can lead to significant fluctuations in the fair value of such instruments. The long-term debt related to the forward contracts consists of both variable-rate debt and fixed-rate zero coupon debt. The variable-rate forward contracts require quarterly interest payments that are dependent on market interest rates. Increases in interest rates will result in increased interest expense. As of March 31, 2006, TDS had not entered into any significant financial derivatives to reduce its exposure to interest rate risks.
Reference is made to the disclosure under Market Risk Long-Term Debt in TDSs Form 10-K/A for the year ended December 31, 2005, for additional information about the annual requirements of principal payments, the average interest rates, and the estimated fair values of long-term debt.
TDS redeemed $35.0 million of medium-term notes in January and February of 2006 which carried an interest rate of 10%.
TDS repaid $200.0 million plus accrued interest of unsecured 7% senior notes on August 1, 2006, using cash on-hand.
Marketable Equity Securities and Derivatives
TDS maintains a portfolio of available-for-sale marketable equity securities, the majority of which were obtained in connection with the sale of non-strategic investments. The market value of these investments aggregated $2,559.5 million at March 31, 2006 and $2,531.7 million as of December 31, 2005, respectively. TDSs cumulative net unrealized holding gain, net of tax and minority interest, included in Accumulated other comprehensive income in the Consolidated Balance Sheets totaled $592.6 million at March 31, 2006.
Subsidiaries of TDS and U.S. Cellular have a number of forward contracts with counterparties related to the marketable equity securities that they hold. TDS and U.S. Cellular have provided guarantees to the counterparties which provide assurance to the counterparties that all principal and interest amounts are paid by its subsidiaries when due. The economic hedge risk management objective of the forward contracts is to hedge the value of the marketable equity securities from losses due to decreases in the market prices of the securities (downside limit) while retaining a share of gains from increases in the market prices of such securities (upside potential). The downside limit is hedged at or above the cost basis of the securities.
Under the terms of the forward contracts, TDSs and U.S. Cellulars subsidiaries continue to own the contracted shares and will receive dividends paid on such contracted shares, if any. The forward contracts mature from May 2007 to September 2008 and, at TDSs and U.S. Cellulars option, may be settled in shares of the respective security or in cash, pursuant to formulas that collar the price of the shares. The collars effectively limit downside risk and upside potential on the contracted shares. The collars are typically contractually adjusted for any changes in dividends on the underlying shares. If the dividend increases, the collars upside potential is typically reduced. If the dividend decreases, the collars upside potential is typically increased. If TDS and U.S. Cellular elect to settle in shares, they will be required to deliver the number of shares of the contracted security determined pursuant to the formula. If shares are delivered in the settlement of the forward contract, TDS and U.S. Cellular would incur a current tax liability at the time of delivery based on the difference between the tax basis of the marketable equity securities delivered and the net amount realized under the forward contract through maturity. If TDS and U.S. Cellular elect to settle in cash they will be required to pay an amount in cash equal to the fair market value of the number of shares determined pursuant to the formula.
Deferred taxes have been provided for the difference between the fair value and the income tax basis of the marketable equity securities and are included in Net deferred tax liabilities in the Consolidated Balance Sheets. Such deferred tax liabilities related to marketable equity securities totaled $893.1 million at March 31, 2006 and $890.1 million as of December 31, 2005, respectively. Such deferred tax assets related to derivatives totaled $187.9 million at March 31, 2006 and $185.7 million at December 31, 2005, respectively.
74
The following table summarizes certain details surrounding the contracted securities as of March 31, 2006.
|
|
|
Collar (1) |
|
|
|
||||||
Security |
|
Shares |
|
Downside |
|
Upside |
|
Loan |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
VeriSign |
|
2,361,333 |
|
$ |
8.82 |
|
$ |
11.46 |
|
$ |
20,819 |
|
Vodafone (2) |
|
12,945,915 |
|
$ |
15.07 - $16.07 |
|
$ |
18.72 - $21.39 |
|
201,038 |
|
|
Deutsche Telekom |
|
131,461,861 |
|
$ |
10.74 - $12.41 |
|
$ |
13.68 - $16.37 |
|
1,532,257 |
|
|
|
|
|
|
|
|
|
|
1,754,114 |
|
|||
Unamortized debt discount |
|
|
|
|
|
|
|
42,301 |
|
|||
|
|
|
|
|
|
|
|
$ |
1,711,813 |
|
(1) The per share amounts represent the range of floor and ceiling prices of all securities monetized.
(2) U.S. Cellular owned 10.2 million and TDS Telecom owns 2.7 million Vodafone American Depositary Receipts as of March 31. 2006. See LIQUIDITY AND CAPITAL RESOURCES above for a discussion of the Share Consolidation and Special Distribution related to the Vodafone ADRs that was effected on July 25, 2006. As a result of the Share Consolidation, the aggregate number of shares underlying ADRs was reduced from 12,945,915 to 11,327,674.
The following analysis presents the hypothetical change in the fair value of marketable equity securities and derivative instruments at March 31, 2006, using the Black-Scholes model, assuming hypothetical price fluctuations of plus and minus 10%, 20% and 30%. The table presents hypothetical information as required by SEC rules. Such information should not be inferred to suggest that TDS has any intention of selling any marketable equity securities or canceling any derivative instruments.
|
|
Valuation of investments assuming |
|
March 31, |
|
Valuation of investments assuming |
|
|||||||||||||||
|
|
indicated decrease |
|
2006 |
|
indicated increase |
|
|||||||||||||||
(Dollars in millions) |
|
-30% |
|
-20% |
|
-10% |
|
Fair Value |
|
+10% |
|
+20% |
|
+30% |
|
|||||||
Marketable Equity Securities |
|
$ |
1,791.7 |
|
$ |
2,047.6 |
|
$ |
2,303.6 |
|
$ |
2,559.5 |
|
$ |
2,815.5 |
|
$ |
3,071.4 |
|
$ |
3,327.4 |
|
Derivative Instruments (1) |
|
$ |
97.9 |
|
$ |
(68.3 |
) |
$ |
(247.0 |
) |
$ |
(454.0 |
) |
$ |
(672.6 |
) |
$ |
(908.2 |
) |
$ |
(1,149.4 |
) |
(1) Represents the fair value of the derivative instruments assuming the indicated increase or decrease in the underlying securities.
75
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
TDS maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) that are designed to ensure that information required to be disclosed in its reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to TDSs management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
As required by SEC Rule 13a-15(b), TDS carried out an evaluation, under the supervision and with the participation of management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of TDSs disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that TDSs disclosure controls and procedures were not effective as of March 31, 2006, at the reasonable assurance level, because of the material weaknesses described below. Notwithstanding the material weaknesses that existed as of March 31, 2006, management has concluded that the consolidated financial statements included in this Quarterly Report on Form 10-Q/A present fairly, in all material respects, the financial position, results of operation and cash flows of TDS and its subsidiaries in conformity with accounting principles generally accepted in the United States of America.
A material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. Management identified the following material weaknesses in internal control over financial reporting as of December 31, 2005, which continued to exist as of March 31, 2006:
1. TDS did not have a sufficient complement of personnel with an appropriate level of accounting knowledge, experience and training in the application of generally accepted accounting principles commensurate with the financial reporting requirements and the complexity of TDSs operations and transactions. Further, TDS did not have a sufficient number of qualified personnel to create, communicate and apply accounting policies and procedures in compliance with accounting principles generally accepted in the United States of America (GAAP). This control deficiency contributed to the material weaknesses discussed in items 2, 3, 4, 5 and 6 below and the restatement of TDSs annual consolidated financial statements for 2005, 2004, 2003 and 2002, the interim consolidated financial statements for all quarters in 2005, 2004 and 2003, the interim consolidated financial statements for the first and second quarters of 2006, as well as adjustments, including audit adjustments, to the 2006 and 2005 third quarter interim consolidated financial statements and the 2005 annual consolidated financial statements. Additionally, this control deficiency could result in a misstatement of substantially all accounts and disclosures that would result in a material misstatement to TDSs interim or annual consolidated financial statements that would not be prevented or detected.
2. TDS did not maintain effective controls over its accounting for certain vendor contracts. Specifically, effective controls were not designed and in place to ensure that certain vendor contracts were raised to the appropriate level of accounting personnel or that accounting personnel reached the appropriate conclusions in order to accurately and timely record the effects of the contracts in conformity with generally accepted accounting principles. This control deficiency primarily affected network operations expense, selling, general and administrative expense, accounts payable, other deferred charges and accrued liabilities. This control deficiency resulted in the restatement of TDSs annual consolidated financial statements for 2004, 2003 and 2002, the interim consolidated financial statements for all quarters in 2004 and 2003, the interim consolidated financial statements for the first and second quarters of 2005, as well as adjustments, including audit adjustments, to the 2005 third quarter interim consolidated financial statements and the 2005 annual consolidated financial statements. Additionally, this control deficiency could result in a misstatement of the aforementioned accounts that would result in a material misstatement to TDSs interim or annual consolidated financial statements that would not be prevented or detected.
76
3. TDS did not maintain effective controls over the completeness, accuracy, presentation and disclosure of its accounting for income taxes, including the determination of income tax expense, income taxes payable, liabilities accrued for tax contingencies and deferred income tax assets and liabilities. Specifically, TDS did not have effective controls designed and in place to accurately calculate income tax expense and income tax payable, monitor the difference between the income tax basis and the financial reporting basis of assets and liabilities and reconcile the resulting basis difference to its deferred income tax asset and liability balances. This control deficiency resulted in the restatement of TDSs annual consolidated financial statements for 2005, 2004, 2003 and 2002, the interim consolidated financial statements for all quarters in 2005, 2004 and 2003, the interim consolidated financial statements for the first and second quarters of 2006, as well as adjustments, including audit adjustments, to the 2006 and 2005 third quarter interim consolidated financial statements and the 2005 annual consolidated financial statements. Additionally, this control deficiency could result in a misstatement of the aforementioned accounts that would result in a material misstatement to TDSs interim or annual consolidated financial statements that would not be prevented or detected.
4. TDS did not maintain effective controls over the complete and accurate recording of leases. Specifically, effective controls were not designed and in place to ensure the accuracy of lease information, the use of appropriate lease terms including renewal option periods, calculation of rent expense on a straight-line basis for leases with escalation clauses and the complete and accurate accumulation of future lease commitments in conformity with GAAP. This control deficiency affected rent expense, deferred liabilities and related lease disclosures and resulted in an audit adjustment to the disclosure of future minimum rental payments reflected in the 2005 annual consolidated financial statements. Additionally, this control deficiency could result in a misstatement of the aforementioned accounts that would result in a material misstatement to TDSs interim or annual consolidated financial statements that would not be prevented or detected.
5. TDS did not maintain effective controls over accounting for prepaid forward contracts and related bifurcated embedded derivative instruments. Specifically, effective controls were not designed and in place to de-designate, re-designate and assess hedge effectiveness of the bifurcated embedded collars within the forward contracts as cash flow hedges of marketable equity securities when the embedded collars were contractually modified for differences between the actual and expected dividend rates on the underlying securities. This control deficiency affected other comprehensive income on the consolidated balance sheet and fair value adjustments of derivative instruments and income tax expense on the consolidated statement of operations. This control deficiency resulted in the restatement of TDSs annual consolidated financial statements for 2005, 2004 and 2003, the interim consolidated financial statements for all quarters in 2005 and 2004, the interim consolidated financial statements for the first and second quarters of 2006, as well as adjustments, including audit adjustments, to the 2006 third quarter interim consolidated financial statements. Additionally, this control deficiency could result in a misstatement of the aforementioned accounts that would result in a material misstatement to TDSs interim or annual consolidated financial statements that would not be prevented or detected.
6. TDS did not maintain effective controls over its accounting for property, plant and equipment. Specifically, effective controls were not designed and in place to ensure accurate recording of transfers and disposals of equipment. This control deficiency affected depreciation expense, property, plant and equipment and accumulated depreciation. This control deficiency resulted in the restatement of TDSs annual consolidated financial statements for 2005, 2004 and 2003, the interim consolidated financial statements for all quarters in 2005 and 2004, the interim consolidated financial statements for the first and second quarters of 2006, as well as adjustments, including audit adjustments, to the 2006 third quarter interim consolidated financial statements. Additionally, this control deficiency could result in a misstatement of the aforementioned accounts that would result in a material misstatement to TDSs interim or annual consolidated financial statements that would not be prevented or detected.
77
Remediation of Material Weaknesses in Internal Control Over Financial Reporting
Prior to the identification of the material weaknesses described above, TDS had begun the following processes to enhance its internal control over financial reporting:
· Focus on Fundamentals
· This program, initiated in the second quarter 2004, was a self-assessment of TDSs policies and processes surrounding reporting and financial analysis, internal controls, and implementation of new accounting pronouncements.
· Controller Review Committee
· The Controller Review Committee was formed in the fourth quarter of 2004 and consists of TDSs Corporate Controller and Assistant Corporate Controller, U.S. Cellulars Controller and TDS Telecoms Chief Financial Officer. The Committee meets regularly to discuss accounting treatment for current, unusual or nonrecurring matters. In addition, the Committee engaged external consultants to provide technical accounting training related to current accounting developments on a quarterly basis.
· Enhancements and additions to technical accounting personnel
· TDS a Vice President and Assistant Corporate Controller was hired in the second quarter of 2005; a Manager, Accounting and Reporting was added in the second quarter of 2005 and a Manager, External Reporting was added in the third quarter of 2005.
· U.S. Cellular a Vice President and Controller was hired in the second quarter of 2005 and was designated as U.S. Cellulars principal accounting officer in the third quarter of 2005; a Director, Operations Accounting was hired in the second quarter of 2005 and a Manager, Accounting Policy was added in the first quarter of 2005.
TDS believes the above changes have improved its internal control over financial reporting.
Management is currently addressing each of the material weaknesses in internal control over financial reporting and is committed to remediating them as expeditiously as possible. Further, management is undertaking a multi-year program to improve and increase automation of financial reporting and other finance functions. Management will devote significant time and resources to the remediation effort. Managements remediation plans include the following:
· Review of Existing Internal Control Over Financial Reporting TDS has engaged external consultants to assist in reviewing its existing internal control over financial reporting with the intent of improving the design and operating effectiveness of controls and processes. Such improvements will include the development and enhancement of written accounting policies and procedures as well as communication thereof. In addition, management has currently enhanced controls related to certain of the items that resulted in the restatement of TDSs interim and annual consolidated financial statements as discussed above.
· Training Management has engaged external consultants to assist TDS in developing and implementing a training program specific to the needs of accounting personnel.
· Recruiting TDS is actively recruiting the necessary personnel to improve its internal control processes and enhance the overall level of expertise. Management is assessing both skill and resource levels in the finance organizations and is adding staffing as well as additional key director level positions to strengthen the organizations. In the second quarter of 2006, U.S. Cellular hired a new Director of Accounting Policy and Reporting. In the third quarter of 2006, TDS hired a Director of Accounting Policy and a Director of Internal Controls and Sarbanes-Oxley Compliance.
· Finance Leadership Team In late 2005, the Finance Leadership Team, consisting of key finance leaders from each of TDSs business units and Corporate headquarters, commenced a Financial Infrastructure initiative. This multi-year initiative is focused on longer-term improvements in key financial processes and support systems with an emphasis on simplification of the financial reporting structure, automation, preventive controls versus detective controls, and system-based controls versus manual controls.
78
· Income Tax Accounting TDS has engaged external tax advisors to assist in enhancing controls with respect to monitoring the difference between the income tax basis and financial reporting basis of assets and liabilities and reconciling the difference to the deferred income tax asset and liability balances. The scope of this project encompasses controls over income taxes on a TDS enterprise-wide basis, including U.S. Cellular. In addition, TDS is in the process of implementing a tax provisioning software which TDS believes will enhance its internal controls related to income taxes on a TDS enterprise-wide basis.
· Accounting for Contracts TDS has enhanced controls related to monitoring, review and communication of contract activity. These controls include additional monitoring procedures, enhanced review processes and increased communication.
· Leases In 2005, TDS began implementation of a new real estate management system. Implementation of additional system functionality and related supporting processes and procedures in 2006 will enhance controls related to the administration, accounting and reporting for leases, including controls related to the accuracy, completeness and disclosure of future minimum rental payments and the calculation of straight-line rent expense.
· Forward contracts and related derivative instruments TDS will enhance controls related to derivative instrument transactions. TDS has engaged external financial reporting advisors to provide expertise related to forward contracts, derivative instruments and hedge accounting on an ongoing basis. More specifically, the financial reporting advisors will provide training designed to ensure that all relevant personnel involved in derivative instrument transactions understand and apply hedge accounting in compliance with Statement of Financial Accounting Standards No. 133 Accounting for Derivative Instruments and Hedging Activities. Until internal personnel are trained, the financial reporting advisors will consult on any forward contracts and derivative instrument transactions.
· Property, plant and equipment TDS has begun implementation of a new fixed assets management system. This system and supporting processes and procedures, including a cycle count program covering cell sites and switches, will improve controls related to accounting and reporting for property, plant and equipment, including controls related to disposals and transfers of decommissioned assets.
Changes in Internal Control Over Financial Reporting
There were no changes in TDSs internal control over financial reporting during the quarter ended March 31, 2006, that have materially affected, or are reasonably likely to materially affect TDSs internal control over financial reporting. As discussed herein, TDS has made or intends to make material changes to internal control over financial reporting in order to remediate the material weaknesses discussed above.
Solely for purposes of updating the foregoing disclosure, the following information is provided. There were certain changes to TDSs internal control over financial reporting subsequent to the quarter ended March 31, 2006. These changes include the resignation of TDSs Vice President and Assistant Controller in February 2007, and the reorganization of responsibilities as a result thereof. Subject to such changes, TDS believes that the foregoing disclosures continue to be correct in all material respects.
79
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
TDS is involved in a number of legal proceedings before the FCC and various state and federal courts. If TDS believes that a loss arising from such legal proceedings is probable and can be reasonably estimated, an amount is accrued in the financial statements for the estimated loss. If only a range of loss can be determined, the best estimate within that range is accrued; if none of the estimates within that range is better than another, the low end of the range is accrued. The assessment of legal proceedings is a highly subjective process that requires judgments about future events. The legal proceedings are reviewed at least quarterly to determine the adequacy of the accruals and related financial statement disclosure. The ultimate settlement of proceedings may differ materially from amounts accrued in the financial statements and could have a material effect on the results of operations, financial condition or cash flows.
In addition to the information set forth in this Form 10-Q/A, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2005, which could materially affect TDSs business, financial condition or future results. The risks described in this Form 10-Q/A and in our Annual Report on Form 10-K/A may not be the only risks facing TDS. Additional unidentified or unrecognized risks and uncertainties may materially adversely affect TDSs business, financial condition and/or operating results. Subject to the foregoing, TDS has not identified for disclosure any material changes to the risk factors as previously disclosed in TDSs Annual Report on Form 10-K/A for the year ended December 31, 2005.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following table provides certain information with respect to all purchases made by or on behalf of TDS, and any open market purchases made by any affiliated purchaser (as defined by the SEC) of TDS, of TDS Common Shares during the quarter covered by this Form 10-Q/A.
TDS PURCHASES OF COMMON SHARES (1)
Period |
|
(a) |
|
(b) |
|
(c) |
|
(d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1 31, 2006 |
|
|
|
$ |
|
|
|
|
824,300 |
|
February 1 28, 2006 |
|
|
|
|
|
|
|
|
|
|
March 1 31, 2006 |
|
|
|
|
|
|
|
|
|
|
Total for or as of end of the quarter ended 3/31/06 |
|
|
|
$ |
|
|
|
|
|
|
(1) All of the above Common Shares relate to TDSs publicly announced Common Share repurchase program.
The following is additional information with respect to TDSs publicly announced Common Share repurchase program:
i. |
|
The date the program was announced was February 28, 2003 by press release. |
ii. |
|
The share amount originally approved was 3,000,000 Common Shares (representing a reauthorization of 1,009,746 unpurchased shares under a program that was scheduled to expire in April 2003, plus 1,990,254 shares under a new authorization). |
iii. |
|
The expiration date of the program was February 28, 2006. |
iv. |
|
The stock repurchase program has expired during the quarter covered by this Form 10-Q/A. |
v. |
|
TDS did not terminate the foregoing stock repurchase program prior to expiration, or cease making further purchases thereunder, during the quarter covered by this Form 10-Q/A. |
80
The following information is being provided to update prior disclosures made pursuant to the requirements of Form 8-K, Item 2.03 - Creation of a Direct Financial Obligation or an Obligation Under an Off-Balance Sheet Arrangement of a Registrant.
U.S. Cellular has borrowed $85.0 million under its Revolving Credit Facility as of March 31, 2006. The borrowings occurred throughout the first quarter of 2006. U.S. Cellular anticipates repaying the amounts with future operating cash flows from operating activities or long-term debt financing. As of March 31, 2006, the notes range in maturity dates from two days to 30 days and bear interest at rates ranging from 5.40% to 5.46%. The notes can be renewed when they come due based on the London InterBank Offered Rate (LIBOR) plus a contractual spread 60 basis points at March 31, 2006. The notes were used primarily to fund the general obligations of U.S. Cellular.
The foregoing description is qualified by reference to the description of the Revolving Credit Facility under Item 1.01 in U.S. Cellulars Current Report on Form 8-K dated December 9, 2004, and a copy of the Revolving Credit Facility, which is included as Exhibit 4.1 of U.S. Cellulars Current Report on such Form 8-K dated December 9, 2004 and is incorporated by reference herein.
Exhibit 11 Computation of earnings per Common Share is included herein as Note 6 to the financial statements.
Exhibit 12 Statement regarding computation of ratios.
Exhibit 31.1 Chief Executive Officer certification pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.
Exhibit 31.2 Chief Financial Officer certification pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.
Exhibit 32.1 Chief Executive Officer certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
Exhibit 32.2 Chief Financial Officer certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
The foregoing exhibits include only the exhibits that relate specifically to this Form 10-Q/A or that supplement the exhibits identified in TDSs Form 10-K/A for the year ended December 31, 2005. Reference is made to TDSs Form 10-K/A for the year ended December 31, 2005 for a complete list of exhibits, which are incorporated herein except to the extent supplemented or superseded above.
81
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TELEPHONE AND DATA SYSTEMS, INC.
(Registrant)
Date: February 23, 2007 |
/s/ LeRoy T. Carlson, Jr. |
|
|
LeRoy T. Carlson, Jr., |
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
Date: February 23, 2007 |
/s/ Kenneth R. Meyers |
|
|
Kenneth R. Meyers, |
|
|
Executive Vice President and |
|
|
Chief Financial Officer |
|
|
|
|
|
|
|
Date: February 23, 2007 |
/s/ D. Michael Jack |
|
|
D. Michael Jack, |
|
|
Senior Vice President and |
|
|
Corporate Controller |
|
|
(Principal Accounting Officer) |
|
Signature page for the TDS 2006 First Quarter Form 10-Q/A