Filed Pursuant to Rule 424(b)(3)
File Number 333-133393

PROSPECTUS SUPPLEMENT NO. 5
to Prospectus declared
effective on June 14, 2006
(Registration No. 333-133393)
WINMARK CORPORATION

This Prospectus Supplement No. 5 supplements our Prospectus declared effective June 14, 2006 (as previously supplemented by the prospectus supplements dated July 13, 2006, August 11, 2006, August 18, 2006 and October 11, 2006, collectively, the “Prospectus”).

You should read this Prospectus Supplement No. 5 together with the Prospectus.

On November 13, 2006, we filed with the U.S. Securities and Exchange Commission the attached Quarterly Report for the period ended September 30, 2006 on Form 10-Q.

The information contained herein, including the information attached hereto, supplements and supersedes, in part, the information contained in the Prospectus.  This Prospectus Supplement No. 5 should be read in conjunction with the Prospectus, and is qualified by reference to the Prospectus except to the extent that the information in this Prospectus Supplement No. 5 supersedes the information contained in the Prospectus.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The date of this Prospectus Supplement No. 5 is November 15, 2006.

 




 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2006

Commission File Number 000-22012

Winmark Corporation

(Exact Name of Registrant as Specified in Its Charter)

Minnesota

 

41-1622691

(State or Other Jurisdiction of

 

(I.R.S. Employer

Incorporation or Organization)

 

Identification Number)

 

4200 Dahlberg Drive, Suite 100

Golden Valley, MN 55422-4837

(Address of Principal Executive Offices, Zip Code)

Registrant’s Telephone Number, Including Area Code 763-520-8500

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes:

x

No:

o

 

Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer:

o

Accelerated filer:

o

Non-Accelerated filer:

x

 

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes:

o

No:

x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common stock, no par value, 5,644,542 shares outstanding as of November 2, 2006.

 




WINMARK CORPORATION AND SUBSIDIARIES

INDEX

 

PAGE

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

 

 

CONSOLIDATED CONDENSED BALANCE SHEETS:
September 30, 2006 and December 31, 2005

3

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS:

Three Months Ended
September 30, 2006 and September 24, 2005
Nine Months Ended
September 30, 2006 and September 24, 2005

4

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS:

Nine Months Ended
September 30, 2006 and September 24, 2005

5

 

 

 

 

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

6 – 15

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16 – 27

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

27

 

 

 

Item 4.

Controls and Procedures

28

 

 

 

PART II.

OTHER INFORMATION

28

 

 

 

Item 1.

Item 1 has been omitted since the item is inapplicable or the answer is negative.

28

 

 

 

Item 1A.

Risk Factors

28

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

 

 

 

Item 3. & 4.

Item 3 and Item 4 have been omitted since the item is inapplicable or the answer is negative.

 

 

 

 

Item 5.

Other Information

29

 

 

 

Item 6.

Exhibits

30

 

2




PART I.   FINANCIAL INFORMATION

ITEM 1:   Financial Statements

WINMARK CORPORATION AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

(unaudited)

 

 

September 30, 2006  

 

December 31, 2005  

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

1,301,800

 

$

2,947,700

 

Receivables, less allowance for doubtful accounts of $46,500 and $188,700

 

2,331,800

 

1,836,300

 

Investment in direct finance leases

 

4,548,400

 

1,478,200

 

Income tax receivable

 

93,500

 

620,500

 

Inventories

 

84,700

 

67,000

 

Prepaid expenses and other

 

1,475,400

 

804,000

 

Deferred income taxes

 

776,800

 

776,800

 

Total current assets

 

10,612,400

 

8,530,500

 

 

 

 

 

 

 

Long-term investment in leasing operations

 

10,881,000

 

5,492,400

 

Long-term investments

 

11,500,000

 

11,000,000

 

Long-term receivables, net

 

76,600

 

94,300

 

Property and equipment, net

 

546,400

 

448,600

 

Goodwill

 

607,500

 

607,500

 

Deferred income taxes

 

375,400

 

375,400

 

 

 

$

34,599,300

 

$

26,548,700

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Current renewable subordinated notes

 

$

3,294,300

 

$

 

Accounts payable

 

868,300

 

1,156,400

 

Accrued liabilities

 

1,869,300

 

1,435,900

 

Discounted lease rentals

 

154,500

 

147,600

 

Rents received in advance

 

373,900

 

167,600

 

Deferred revenue

 

976,600

 

829,100

 

Total current liabilities

 

7,536,900

 

3,736,600

 

 

 

 

 

 

 

Long-term renewable subordinated notes

 

12,046,500

 

 

 

 

 

 

 

 

Long-term discounted lease rentals

 

81,400

 

185,600

 

 

 

 

 

 

 

Long-term deferred revenue

 

412,900

 

339,600

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Common stock, no par, 10,000,000 shares authorized, 5,632,042 and 6,049,037 shares issued and outstanding

 

136,000

 

3,840,500

 

Retained earnings

 

14,385,600

 

18,446,400

 

 

 

 

 

 

 

Total shareholders’ equity

 

14,521,600

 

22,286,900

 

 

 

$

34,599,300

 

$

26,548,700

 

 

The accompanying notes are an integral part of these financial statements

3




WINMARK CORPORATION AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 
2006  

 

September 24, 
2005  

 

September 30, 
2006  

 

September 24, 
2005  

 

REVENUE:

 

 

 

 

 

 

 

 

 

Royalties

 

$

4,800,000

 

$

4,230,300

 

$

14,320,500

 

$

12,953,400

 

Merchandise sales

 

1,452,600

 

1,446,100

 

3,533,300

 

5,393,700

 

Franchise fees

 

305,000

 

330,000

 

980,700

 

745,000

 

Leasing income

 

523,100

 

119,500

 

1,209,800

 

273,800

 

Other

 

158,900

 

163,800

 

441,900

 

432,300

 

Total revenue

 

7,239,600

 

6,289,700

 

20,486,200

 

19,798,200

 

COST OF MERCHANDISE SOLD

 

1,381,900

 

1,144,900

 

3,378,600

 

4,465,200

 

LEASING EXPENSE

 

84,500

 

600

 

131,200

 

600

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

4,206,300

 

3,645,700

 

12,934,600

 

11,678,100

 

Income from operations

 

1,566,900

 

1,498,500

 

4,041,800

 

3,654,300

 

LOSS FROM EQUITY INVESTMENTS

 

 

(5,500

)

 

(188,800

)

GAIN ON SALE OF INVESTMENTS

 

 

 

 

17,400

 

INTEREST EXPENSE

 

(307,900

)

 

(429,300

)

 

INTEREST AND OTHER INCOME

 

145,300

 

90,100

 

746,600

 

224,100

 

Income before income taxes

 

1,404,300

 

1,583,100

 

4,359,100

 

3,707,000

 

PROVISION FOR INCOME TAXES

 

(566,100

)

(657,000

)

(1,757,200

)

(1,538,400

)

NET INCOME

 

$

838,200

 

$

926,100

 

$

2,601,900

 

$

2,168,600

 

EARNINGS PER SHARE – BASIC

 

$

.15

 

$

.15

 

$

.45

 

$

.36

 

EARNINGS PER SHARE – DILUTED

 

$

.14

 

$

.14

 

$

.43

 

$

.34

 

WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC

 

5,632,042

 

6,012,463

 

5,841,047

 

6,024,700

 

WEIGHTED AVERAGE SHARES OUTSTANDING – DILUTED

 

5,853,968

 

6,424,990

 

6,056,690

 

6,452,359

 

 

The accompanying notes are an integral part of these financial statements

4




WINMARK CORPORATION AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Nine Months Ended

 

 

 

September 30, 2006

 

September 24, 2005

 

OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

2,601,900

 

$

2,168,600

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

141,200

 

135,500

 

Allowance for doubtful accounts

 

(143,300

)

 

Provision for credit losses

 

228,900

 

62,900

 

Gain on sale of investment

 

(360,000

)

 

Compensation expense related to stock options

 

588,900

 

467,700

 

Gain on sale of marketable securities

 

 

(17,400

)

Deferred initial direct costs, net of amortization

 

(181,800

)

(48,400

)

Loss from disposal of property and equipment

 

1,400

 

 

Loss from equity investments

 

 

188,800

 

Tax benefit on exercised options

 

 

306,300

 

Change in operating assets and liabilities:

 

 

 

 

 

Receivables

 

(334,500

)

(3,200

)

Income tax receivable

 

527,000

 

368,100

 

Inventories

 

(17,700

)

223,000

 

Prepaid expenses and other

 

(671,400

)

(230,400

)

Accounts payable

 

(288,100

)

(63,800

)

Income tax payable

 

 

108,300

 

Accrued liabilities

 

433,400

 

73,600

 

Additions to advance and security deposits

 

597,900

 

105,000

 

Deferred revenue

 

220,800

 

333,900

 

Net cash provided by operating activities

 

3,344,600

 

4,178,500

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

Proceeds from sale of marketable securities

 

 

1,475,000

 

Purchase of marketable securities

 

 

(196,200

)

Proceeds from sale of long-term investment

 

360,000

 

 

Purchase of long-term investments

 

(500,000

)

(1,500,000

)

Purchases of property and equipment

 

(240,400

)

(265,900

)

Additions to other assets

 

 

(25,300

)

Proceeds from discounted lease rentals

 

 

381,800

 

Proceeds from sale of property and equipment

 

 

23,300

 

Purchase of equipment for lease contracts

 

(11,622,300

)

(2,641,900

)

Principal collections on lease receivables

 

2,627,500

 

381,300

 

Net cash used for investing activities

 

(9,375,200

)

(2,367,900

)

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from issuance of unsecured notes

 

15,340,800

 

 

Repurchase of common stock

 

(12,177,200

)

(3,541,400

)

Proceeds from exercises of options and warrants

 

613,800

 

828,200

 

Tax benefit on exercised options

 

607,300

 

 

Net cash provided by (used for) financing activities

 

4,384,700

 

(2,713,200

)

 

 

 

 

 

 

DECREASE IN CASH AND CASH EQUIVALENTS

 

(1,645,900

)

(902,600

)

Cash and cash equivalents, beginning of period

 

2,947,700

 

5,983,500

 

Cash and cash equivalents, end of period

 

$

1,301,800

 

$

5,080,900

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES:

 

 

 

 

 

Cash paid for interest

 

$

499,300

 

$

 

Cash paid for income taxes

 

$

533,600

 

$

712,100

 

 

The accompanying notes are an integral part of these financial statements

5




WINMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

1.     Management’s Interim Financial Statement Representation:

The accompanying condensed financial statements have been prepared by Winmark Corporation and subsidiaries (the “Company”), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  The Company has a 52/53 week year which ends on the last Saturday in December.  The information in the condensed financial statements includes normal recurring adjustments and reflects all adjustments which are, in the opinion of management, necessary for a fair presentation of such financial statements.  This report should be read in conjunction with the audited financial statements and the notes thereto included in the Company’s latest Annual Report on Form 10-K.

Revenues and operating results for the nine months ended September 30, 2006 are not necessarily indicative of the results to be expected for the full year.

2.     Organization and Business:

The Company offers licenses to operate franchises using the service marks Play it Again SportsÒ, Once Upon A ChildÒ, Music Go RoundÒ, Plato’s ClosetÒ and Wirth Business Credit™.  In addition, the Company sells inventory to its Play It Again SportsÒ franchisees through its buying group.  The Company also operates both small-ticket and middle-market equipment leasing businesses.

3.     Long-Term Investments:

The Company has an investment in Tomsten, Inc. (“Tomsten”), the parent company of “Archiver’s” retail chain.  Archiver’s is a retail concept created to help people preserve and enjoy their photographs. The Company has invested a total of $7.5 million in the purchase of common stock of Tomsten.  The Company’s investment currently represents 18.29% of the outstanding common stock of Tomsten and is accounted for by the cost method.  The Company has entered into a voting agreement with Tomsten appointing officers of Tomsten as the Company’s proxy with the right to vote the Tomsten shares held by the Company consistent with the two largest shareholders of Tomsten (or in case of their disagreement, consistent with a majority of the remaining shareholders) as long as the Company owned such shares.  No officers or directors of the Company serve as officers or directors of Tomsten.

On October 8, 2004, the Company agreed to make a $2.0 million preferred stock investment in Commercial Credit Group, Inc. (“CCG”), a newly formed equipment leasing company specializing in construction, transportation and waste management equipment.  At closing, the Company paid $1.5 million for approximately 21.5% of the outstanding equity of CCG.  The Company made the remaining $500,000 investment on May 20, 2005.  In August 2005, CCG raised an additional $3.0 million of preferred stock.  Subsequent to that financing, the Company owned approximately 17.7% of the outstanding equity of CCG.  This investment was accounted for by the cost method.

6




On February 15, 2006, the Company entered into two separate transactions with CCG whereby CCG (i) redeemed its 20,000 shares of Series A-1 preferred stock at face value of $100 per share and, (ii) issued $2,000,000 of five-year senior subordinated notes that carry an interest rate of 14.75%, which is compounded quarterly.  In connection with the redemption, a $360,000 transaction fee was received by the Company.  The Company recorded the $360,000 fee as additional consideration for the redemption for its preferred stock which, when combined with the $2,000,000 redemption proceeds, resulted in a gain of $360,000 on the transaction.  The gain is included in interest and other income for the nine month period ended September 30, 2006.

On October 13, 2004, the Company made a commitment to lend $2.0 million to BridgeFunds Limited at an annual rate of 12% pursuant to several senior subordinated promissory notes.  BridgeFunds Limited advances funds to claimants involved in civil litigation to cover litigation expenses.  The proceeds of the loans are used to fund these advances.  On October 13, 2004, February 9, 2005, May 24, 2005 and May 15, 2006, Winmark Corporation funded $500,000, $500,000, $500,000 and $500,000, respectively, of such $2.0 million commitment.  In addition, Winmark Corporation has received a warrant to purchase approximately 257,000 shares of BridgeFunds which currently represents 14.7% of the equity of BridgeFunds on a fully diluted basis.  BridgeFunds is currently in the process of raising capital which, if successful, will reduce Winmark’s fully diluted ownership.

4.  Investment in Leasing Operations:

Investment in leasing operations consists of the following:

 

September 30, 2006

 

December 31, 2005

 

Minimum lease payments receivable

 

$

15,844,200

 

$

5,742,000

 

Estimated residual value of equipment

 

587,300

 

69,900

 

Unearned lease income net of initial direct costs deferred

 

(2,723,200

)

(967,000

)

Security deposits

 

(536,900

)

(145,000

)

Allowance for credit losses

 

(332,100

)

(103,200

)

Total investment in leasing operations

 

12,839,300

 

4,596,700

 

Less: current investment in direct finance leases

 

(4,548,400

)

(1,478,200

)

Long-term investment in direct financing leases

 

8,290,900

 

3,118,500

 

Equipment installed on leases not yet commenced

 

2,590,100

 

2,373,900

 

Total long-term investment in leasing operations

 

$

10,881,000

 

$

5,492,400

 

 

During the third quarter and nine months ended September 30, 2006, the Company had $7,800 in write-offs, compared with $0 for the third quarter and nine months ended September 24, 2005.

Minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs and fees is as follows for the remainder of fiscal 2006 and the full fiscal years thereafter as of September 30, 2006:

Fiscal Year

 

Minimum Lease
Payments Receivable

 

Income
 Amortization

 

2006

 

$

1,494,500

 

$

433,500

 

2007

 

6,140,400

 

1,330,400

 

2008

 

4,989,000

 

674,700

 

2009

 

2,307,900

 

216,200

 

2010

 

729,700

 

63,500

 

Thereafter

 

182,700

 

4,900

 

 

 

$

15,844,200

 

$

2,723,200

 

 

7




5.  Other Comprehensive Income (Loss):

The Company reports other comprehensive income (loss) in accordance with Statement of Financial Accounting Standards No. 130, “Reporting Comprehensive Income” (“SFAS No. 130”).  SFAS No. 130 establishes standards for reporting in the financial statements all changes in equity during a period.  For the Company, other comprehensive income (loss) consists of unrealized holding gains and losses, net of tax, from investments classified as “available-for-sale.”  In the three and nine months ended September 24, 2005, the Company recognized tax benefits directly to shareholders’ equity of $1,400 and $11,500, respectively, relating to mark-to-market adjustment on our investments.  There were no recognized tax benefits directly to shareholders’ equity in the first nine months of 2006.

Comprehensive income and the components of other comprehensive income (loss) were as follows:

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,
 2006

 

September 24,
2005

 

September 30,
2006

 

September 24,
2005

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

838,200

 

$

926,100

 

$

2,601,900

 

$

2,168,600

 

Other comprehensive income (loss)

 

 

2,300

 

 

(18,400

)

Total comprehensive income

 

$

838,200

 

$

928,400

 

$

2,601,900

 

$

2,150,200

 

 

6.  Accounting for Stock-Based Compensation:

In 2002, the Company adopted the fair value method recognition provisions of Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” (Statement No. 123) using the prospective method as provided by Statement of Financial Accounting Standards No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure.”  Historically, the Company had applied the intrinsic value method permitted under Statement 123, as defined in Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” and related interpretations, in accounting for our stock-based compensation plans.  Accordingly, no compensation cost has been recognized for stock options issued prior to 2002.  Compensation expense of $136,100 and $143,500 and $588,900 and $467,700 relating to the vested portion of the fair value of stock options granted subsequent to adoption of the fair value method has been included in “Selling, General and Administration Expenses” in the third quarter and nine months of 2006 and 2005, respectively.

Financial Accounting Standards Board (FASB) Statement No. 123, Share-Based Payment (revised 2004) requires the cost of all share-based payments to employees, including grants of employee stock options, to be recognized in the consolidated financial statements based on the grant date fair value of those awards.  In accordance with Statement No. 123R, this cost is recognized over the period for which an employee is required to provide service in exchange for the award. For awards outstanding as of January 1, 2006, Statement No. 123R requires the Company to recognize compensation expense for the unvested portion of outstanding share-based payments based on the fair value of the award on the grant date.  It also requires that the benefits associated with tax deductions in excess of recognized compensation expense be reported as a financing cash flow rather than as an operating cash flow.  The Company adopted Statement No. 123R, effective January 1, 2006, utilizing the modified prospective method, and, therefore, did not restate the prior-period results.  The Company uses the straight-line method of expensing graded vesting awards.

8




The impact of adopting Statement No. 123R did not increase compensation expense over the amount the Company would have recorded under Statement No. 123 during the three and nine months ended September 30, 2006 given that we adopted Statement No. 123 in November 2002.

In accordance with SFAS 123, the fair value of each option granted was estimated on the date of the grant using the Black-Scholes option pricing model with the following assumptions:

Year
Granted

 

Option
Fair Value

 

Risk Free
Interest Rate

 

Expected
Life (Years)

 

Expected
Volatility

 

Dividend
Yield

 

2006

 

 

 

 

 

 

2005

 

$6.81/$10.66

 

4.44%/4.47%

 

5/7

 

28.1%/43.5%

 

none

 

 

The Company did not modify any outstanding options to minimize the impact of 123R.  The Company is using the same valuation model and assumptions under 123R that it used before and the adoption of 123R will not affect our option granting practices.

7.              Recent Accounting Pronouncements:

In July 2006, the FASB issued FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109.  FIN 48 prescribes a comprehensive financial statement model of how a company should recognize, measure, present, and disclose uncertain tax positions that the Company has taken or expects to take in its income tax returns.  FIN 48 requires that only income tax benefits that meet the “more likely than not” recognition threshold be recognized or continue to be recognized on the effective date.  Initial derecognition amounts would be reported as a cumulative effect of a change in accounting principle.  FIN 48 is effective for fiscal years beginning after December 15, 2006.  The Company is assessing the impact of the new guidance on all of our open tax positions.

In September 2006, the SEC issued Staff Accounting Bulletin (SAB) No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, which provides interpretive guidance on the consideration of the effects of prior year misstatements in quantifying current year misstatements for the purpose of a materiality assessment.  SAB No. 108 is effective for fiscal years ending after November 15, 2006.  The Company is currently assessing the impact, if any, the adoption of SAB No. 108 will have on its financial statements.  The cumulative effect, if any, of applying the provisions of SAB No. 108 will be reported as an adjustment to beginning-of-year retained earning.

8.     Reclassifications:

Certain amounts in the prior period financial statements have been reclassified to conform with the current year presentation.  These reclassifications have no effect on net income or shareholders’ equity as previously reported.

9




9.     Earnings Per Share:

The Company calculates earnings per share in accordance with SFAS No. 128 by dividing net income by the weighted average number of shares of common stock outstanding to arrive at the Earnings Per Share - Basic.  The Company calculates Earnings Per Share - Dilutive by dividing net income by the weighted average number of shares of common stock and dilutive stock equivalents from the exercise of stock options and warrants using the treasury stock method.  The weighted average diluted outstanding shares is computed by adding the weighted average basic shares outstanding with the dilutive effect of 221,926 and 412,527 stock options and warrants for the three months ended and 215,643 and 427,659 for the nine months ended September 30, 2006 and September 24, 2005, respectively.

Options totaling 53,305 and 23,746 and 64,324 and 17,810 shares for the three and nine months ended September 30, 2006 and September 24, 2005, respectively, were outstanding but were not included in the calculation of Earnings Per Share — Diluted because their exercise prices were greater than the average market price of the common shares and, therefore, including the options in the denominator would be anti-dilutive, or decrease the number of weighted average shares.

10.  Shareholders’ Equity:

Repurchase of Common Stock

Under the Board of Directors’ authorization, the Company has the ability to repurchase up to 4,000,000 shares of its common stock, of which all but 500,458 shares have been repurchased.  Repurchases may be made from time to time at prevailing prices, subject to certain restrictions on volume, pricing and timing.  Since November 1995 through September 30, 2006, the Company has repurchased 3,499,542 of its stock at an average price of $13.73 per share.  In the first nine months of 2006, the Company repurchased 519,000 shares for an aggregate purchase price of $12,177,200 or $23.46 per share.

Dilutive Securities

As of September 30, 2006, the Company had options and warrants outstanding to purchase a total of 678,000 shares of its common stock with an average exercise price of $13.33 per share.  Of these, 437,400 were exercisable as of September 30, 2006.

Stock Option Plans

The Company had authorized up to 1,530,000 shares of common stock to be reserved for granting either nonqualified or incentive stock options to officers and key employees under the Company’s 1992 Stock Option Plan (the 1992 Plan).  The 1992 Plan expired on April 21, 2002.

The Company’s shareholders had approved the Company’s 2001 Stock Option Plan (the “2001 Plan”) under which 500,000 shares had been reserved for granting either nonqualified or incentive stock options to officers and key employees.  At the regularly scheduled Annual Meeting of Shareholders held on May 3, 2006, the Company’s shareholders approved a resolution to amend the 2001 Plan to increase the number of approved and reserved shares of common stock under the 2001 Plan from 500,000 to 750,000.

10




Grants under the 2001 Plan are made by the Board of Directors or a Board-designated committee at a price of not less than 100% of the fair market value on the date of grant.  If an incentive stock option is granted to an individual who owns more than 10% of the voting rights of the Company’s common stock, the option exercise price may not be less than 110% of the fair market value on the date of grant.  The term of the options may not exceed 10 years, except in the case of nonqualified stock options, whereby the terms are established by the Board of Directors or a Board-designated committee.  Options may be exercisable in whole or in installments, as determined by the Board of Directors or a Board-designated committee.

The Company also sponsors a Stock Option Plan for Nonemployee Directors (the “Nonemployee Directors’ Plan”) and has reserved a total of 200,000 shares for issuance to directors of the Company who are not employees. Each option granted under the Nonemployee Directors Plan vests and becomes exercisable in five equal increments, beginning one year after the date of grant.

Stock options granted and exercised under the 1992 Plan, 2001 Plan and Nonemployee Directors Plan as of September 30, 2006 were as follows:

 

 


Number of 
Shares

 


Weighted 
Average 
Exercise Price

 

Weighted Average 
Remaining 
Contractual Life
(years)

 


Remaining 
Intrinsic Value

 

Outstanding at December 31, 2005

 

582,000

 

$

14.56

 

 

 

 

 

Granted

 

 

 

 

 

 

 

Exercised

 

(104,000

)

6.35

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

Outstanding at September 30, 2006

 

478,000

 

16.40

 

7.02

 

$

3,479,600

 

Exercisable at September 30, 2006

 

237,400

 

$

12.77

 

5.57

 

$

2,732,000

 

 

The total intrinsic value of options exercised during the first nine months of 2006 and 2005 was $1,858,900 and $3,894,800, respectively.  The total fair value of shares vested during the first nine months of 2006 and 2005 was $82,100 and $877,900, respectively.

All unexercised options at September 30, 2006 have an exercise price equal to the fair market value on the date of the grant.

As of September 30, 2006, the Company had $1.55 million of total unrecognized compensation expense related to stock options that is expected to be recognized over the remaining weighted average vesting period of approximately 2.5 years.

Other Options

On March 22, 2000, Sheldon Fleck, a former consultant to the Company, was granted a warrant to purchase 200,000 shares of common stock at an exercise price of $6 per share.  This warrant will expire on March 22, 2008 if unexercised.  Such warrant remains unexercised.

11




11.  Line of Credit and Subordinated Debt:

 On March 31, 2006, the Company entered into a Second Amendment (the “Second Amendment”) to its $15,000,000 line of credit with LaSalle Bank National Association (as amended, the “Credit Facility”).  The Credit Facility allows the Company various interest rate options, including fixed rate, LIBOR plus 2% and the bank’s base rate plus 200 basis points.  The Second Amendment, among other things, extends the term of the Credit Facility until March 31, 2010, and allows the Company to increase its obligations under the Credit Facility over time to up to $25,000,000 provided that certain conditions are met.  As a result of the Second Amendment, certain financial covenants in the Credit Facility have changed, including (i) minimum tangible net worth; (ii) minimum interest coverage ratio; and (iii) maximum senior leverage ratio.

On May 19, 2006, the Company entered into a Third Amendment (the “Third Amendment”) to the Credit Facility. The Third Amendment, among other things, affirms the Lender’s consent to the repurchase of Rush River’s 420,000 shares of Winmark common stock (“Repurchase”).  The Third Amendment also amends the definition of tangible net worth in the Credit Facility to add into the Company’s tangible net worth the amount paid by Winmark for the Repurchase, $9.891 million, until December 31, 2006.

The Credit Facility has a borrowing base that is equal to two times the Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) of the Company’s franchising and corporate segments plus 90% of the amount of eligible leased assets.  The line of credit will be used for growing the Company’s leasing business, stock repurchases and general corporate purposes.  The Credit Facility is secured by a lien against substantially all of the Company’s assets.

As of September 30, 2006, the Company has no amount outstanding on its Credit Facility.

Renewable Unsecured Subordinated Notes

In May 2006, the Company filed a public offering of up to $50 million of Renewable Unsecured Subordinated Notes that was declared effective in June 2006.  Through September 30, 2006, the Company has issued $15,340,800 in renewable unsecured subordinated notes.  The table below presents the Company’s outstanding notes payable as of September 30, 2006:

 


Original Term

 

Principal 
Amount

 

Weighted Average
Interest Rate

 

Renewable unsecured subordinated notes

 

3 months

 

$

135,000

 

5.68

%

 

 

6 months

 

2,065,000

 

6.60

%

 

 

1 year

 

1,094,300

 

7.33

%

 

 

2 years

 

1,383,000

 

8.33

%

 

 

3 years

 

3,852,500

 

9.34

%

 

 

4 years

 

1,162,500

 

9.84

%

 

 

5 years

 

5,543,000

 

10.10

%

 

 

10 years

 

105,500

 

10.33

%

Total

 

 

 

$

15,340,800

 

9.02

%

 

The Company made interest payments of $259,400 on the above-mentioned unsecured subordinated notes during the first nine months of 2006.  The weighted average term of the outstanding unsecured subordinated notes is 39 months.

12




12.       Other Contingencies:

In addition to the operating lease obligations disclosed in footnote 12 of the Company’s Form 10-K for the year ended December 31, 2005, the Company has remained a guarantor on Company-owned retail stores that have been either sold or closed.  At September 30, 2006 and September 24, 2005, $110,000 and $112,000, respectively, is included in accrued liabilities relating to these obligations.  These leases have various expiration dates through 2008.  The Company believes it has adequate accruals for any future liability.

[THIS SECTION IS INTENTIONALLY BLANK]

13




13.  Segment Reporting:

The Company currently has two reportable business segments, franchising and leasing.  The franchising segment franchises value-oriented retail store concepts that buy, sell, trade and consign merchandise.  The leasing segment includes (i) Winmark Capital Corporation, a middle-market equipment leasing business and (ii) Wirth Business Credit, Inc., a small ticket equipment leasing business.  Segment reporting is intended to give financial statement users a better view of how the Company manages and evaluates its businesses. The Company’s internal management reporting is the basis for the information disclosed for its business segments.  Segment contribution less other expenses is equal to operating income.  Segment assets are those that are directly used in or identified with segment operations, including cash, accounts receivable, prepaids, inventory, property and equipment and investment in leasing operations. Unallocated assets include corporate cash and cash equivalents, long-term investments, deferred tax amounts and other corporate assets.  Inter-segment balances and transactions have been eliminated.  The following tables summarize financial information by segment and provide a reconciliation of segment contribution to operating income:

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 
2006

 

September 24, 
2005

 

September 30, 
2006

 

September 24, 
2005

 

Revenue:

 

 

 

 

 

 

 

 

 

Franchising

 

$

6,716,500

 

$

6,170,200

 

$

19,276,400

 

$

19,524,400

 

Leasing

 

523,100

 

119,500

 

1,209,800

 

273,800

 

Total revenue

 

$

7,239,600

 

$

6,289,700

 

$

20,486,200

 

$

19,798,200

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to operating income:

 

 

 

 

 

 

 

 

 

Franchising segment contribution

 

$

3,021,300

 

$

2,985,900

 

$

8,983,200

 

$

8,363,400

 

Leasing segment contribution

 

(436,400

)

(357,300

)

(1,510,700

)

(1,232,800

)

Other contribution(1)

 

(1,018,000

)

(1,130,100

)

(3,430,700

)

(3,476,300

)

Total operating income

 

$

1,566,900

 

$

1,498,500

 

$

4,041,800

 

$

3,654,300

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

Franchising

 

$

 

$

 

$

 

$

18,800

 

Leasing

 

8,200

 

500

 

24,600

 

1,700

 

Unallocated

 

41,200

 

46,300

 

116,600

 

115,000

 

Total depreciation and amortization

 

$

49,400

 

$

46,800

 

$

141,200

 

$

135,500

 

 

 

As of

 

 

 

September 30,
2006

 

December 31, 
2005

 

Identifiable assets:

 

 

 

 

 

Franchising

 

$

3,807,700

 

$

3,932,500

 

Leasing

 

17,302,700

 

9,041,700

 

Unallocated

 

13,488,900

 

13,574,500

 

Total

 

$

34,599,300

 

$

26,548,700

 

 


Notes:

(1)                      Other contribution represents unallocated shared-service costs such as corporate executive management, occupancy, management information services, account services, telephone expense and human resources.

14




14.  Related Party Transactions:

On May 16, 2006, in connection with the Company’s existing stock repurchase plan, Winmark repurchased 420,000 shares of common stock from Rush River Group, LLC (“Rush River”) for aggregate consideration of $9.891 million, or $23.55 per share, pursuant to a stock purchase agreement.  The purchase price was based upon a 5% discount to the 30-day average closing price of Winmark’s common stock as reported on Nasdaq, set on May 11, 2006.  The 420,000 shares represent 100% of the shares of Winmark common stock held by Rush River, an entity owned and controlled by Winmark’s Chairman and Chief Executive Officer, John L. Morgan, Vice-Chairman Kirk A. MacKenzie, and Jack A. Norqual.  The repurchase from Rush River was approved by Winmark’s Audit Committee and the independent directors of the Board of Directors.

On June 6, 2006, in connection with the Company’s existing stock repurchase plan, the Company repurchased 44,000 shares of common stock from K. Jeffrey Dahlberg for aggregate consideration of $1.0362 million, or $23.55 per share.

On June 29, 2006, John L. Morgan, Chief Executive Officer and Chairman of the Board of Directors of Winmark Corporation, purchased approximately $1.5 million in unsecured subordinated notes of various maturities ($250,000 of two year maturity, $500,000 of three year maturity, $500,000 of four year maturity, and $250,000 of five year maturity notes, all on a monthly interest payment schedule at the rates described in the Interest Rate Supplement filed with the Securities and Exchange Commission on June 16, 2006 (“Interest Rate Supplement”)) offered by Winmark pursuant to a prospectus and related documents declared effective on June 14, 2006 (“Prospectus”).  In connection with his investment, Mr. Morgan agreed that his notes would be voted consistent with the majority of the remaining noteholders in an event of default.

On July 14, 2006, Rush River subscribed for and purchased approximately $10 million in unsecured subordinated notes of various maturities ($2 million of six month maturity, $1 million of one year maturity, $1 million of two year maturity, $2 million of three year maturity and $4 million of five year maturity notes) all on a monthly interest payment schedule at the rates described in the Interest Rate Supplement offered by Winmark pursuant to the Prospectus.  In connection with their investment, Rush River agreed that their notes would be voted consistent with the majority of the remaining noteholders in an event of default.

In addition, Kirk A. MacKenzie, Vice-Chairman of the Board of Directors,  subscribed for and purchased $500,000 of three year maturity unsecured subordinated notes, on a monthly interest payment schedule at the rates described in the Interest Rate Supplement, offered by Winmark pursuant to the Prospectus.  In connection with his investment, Mr. MacKenzie agreed that his notes would be voted consistent with the majority of the remaining noteholders in an event of default.

The Company used the proceeds of the sale to pay down its revolving Line of Credit.

15.  Subsequent Events:

On October 4, 2006, Stephen M. Briggs announced his resignation from his position of President and Chief Operating officer, as well as his resignation as a member of the Company’s Board of Directors.  On October 25, 2006, Winmark executed a Separation Letter and Agreement with Mr. Briggs.

15




ITEM 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

As of September 30, 2006, we had 829 franchises operating under the following brands:  Play it Again Sports®, Once Upon a Child®, Plato’s Closet®, Music Go Round® and Wirth Business Credit™.  Management closely tracks the following criteria to evaluate current business operations and future prospects: royalties, franchise fees, leasing activity, selling, general and administrative expenses, franchise openings and closings and franchise renewals.

Our most profitable sources of franchising revenue are royalties earned from our franchise partners and franchise fees for new openings and transfers.

During the first nine months of 2006, our royalties increased $1,367,100 or 10.6% compared to the first nine months of 2005.  Franchise fees increased $235,700 or 31.6% compared to the same period last year and primarily reflect consistent new openings in established brands and the addition of the new Wirth Business Credit™ franchise system.  During the first nine months of 2006, revenue generated from the Company’s leasing activities was $1,209,800 compared to $273,800 in the same period last year.  (See Note 13 – “Segment Reporting.”)  The Company’s leasing portfolio was $15.4 million at September 30, 2006.  (Investment in direct finance leases plus long-term investment in leasing operations.)

Management monitors several nonfinancial factors in evaluating the current business operations and future prospects, including franchise openings and closings and franchise renewals.  The following is a summary of our franchising activity for the first nine months ended September 30, 2006:

 

 

 

 

 

 

 

 

 

 

NINE MONTHS ENDING 9/30/06

 

 

 

TOTAL
12/31/05

 

OPENED

 

CLOSED

 

 TOTAL
9/30/06

 

AVAILABLE
FOR
RENEWAL

 

COMPLETED 
RENEWALS

 

Play It Again Sports®

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Stores - US and Canada

 

396

 

12

 

(15

)

393

 

7

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Once Upon A Child®

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Stores - US and Canada

 

206

 

8

 

(4

)

210

 

12

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plato’s Closet®

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Stores

 

159

 

19

 

(2

)

176

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Music Go Round®

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Stores

 

42

 

0

 

(1

)

41

 

7

 

7

 

Total Franchised Stores

 

803

 

39

 

(22

)

820

 

26

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wirth Business Credit™

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchises

 

0

 

9

 

(0

)

9

 

0

 

0

 

Total Franchises

 

803

 

48

 

(22

)

829

 

26

 

26

 

 

Renewal activity is a key focus area for management.  Our franchisees sign 10-year agreements with us.  The renewal of existing franchise agreements as they approach their expiration is an indicator that management monitors to determine the health of our business and the preservation of future royalties.  During the nine months ended September 30, 2006, the Company renewed 26 franchise agreements of the 26 franchise agreements that were available for renewal.

16




Management continually monitors the level and timing of selling, general and administrative expenses.  The major components of selling, general and administrative expenses include salaries, wages and benefits, advertising, travel, occupancy, legal and professional fees.  During the nine months ended September 30, 2006, selling, general and administrative expense increased due to salaries and infrastructure costs in connection with our leasing activities, partially offset by decreases due to our 2005 sale of all Company-owned stores and the elimination of the related costs.

 

Nine Months Ended

 

 

 

September 30, 2006

 

September 24, 2005

 

Selling, general and administrative expenses

 

$

12,934,600

 

$

11,678,100

 

 

Our ability to grow our profits is dependent on our ability to: (i) effectively support our franchise partners so that they produce higher revenues, (ii) open new franchises, (iii) increase lease originations of Wirth Business Credit, Inc. and Winmark Capital Corporation and (iv) control our selling, general and administrative expenses.

Results of Operations

The following table sets forth for the periods indicated, certain income statement items as a percentage of total revenue:

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,
2006

 

September 24,
2005

 

September 30,
2006

 

September 24,
2005

 

Revenue:

 

 

 

 

 

 

 

 

 

Royalties

 

66.3

%

67.3

%

69.9

%

65.4

%

Merchandise sales

 

20.1

 

23.0

 

17.2

 

27.2

 

Franchise fees

 

4.2

 

5.2

 

4.8

 

3.8

 

Leasing income

 

7.2

 

1.9

 

5.9

 

1.4

 

Other

 

2.2

 

2.6

 

2.2

 

2.2

 

Total revenues

 

100.0

%

100.0

%

100.0

%

100.0

%

 

 

 

 

 

 

 

 

 

 

Cost of merchandise sold

 

(19.1

)

(18.2

)

(16.5

)

(22.5

)

Leasing expense

 

(1.2

)

 

(0.7

)

 

Selling, general and administrative expenses

 

(58.1

)

(58.0

)

(63.1

)

(59.0

)

Income from operations

 

21.6

 

23.8

 

19.7

 

18.5

 

Loss from equity investments

 

 

 

 

(0.9

)

Gain on sale of investments

 

 

 

 

 

Interest expense

 

(4.2

)

 

(2.1

)

 

Interest and other income

 

2.0

 

1.4

 

3.7

 

1.1

 

Income before income taxes

 

19.4

 

25.2

 

21.3

 

18.7

 

Provision for income taxes

 

(7.8

)

(10.5

)

(8.6

)

(7.8

)

Net income

 

11.6

%

14.7

%

12.7

%

10.9

%

 

17




Comparison of Three Months Ended September 30, 2006 to Three Months Ended September 24, 2005

Revenue

Revenue for the quarter ended September 30, 2006 totaled $7.24 million compared to $6.29 million for the comparable period in 2005.

Royalties increased to $4.8 million for the third quarter of 2006 from $4.2 million for the same period in 2005, a 13.5% increase.  The increase was due to higher Plato’s Closet® ($256,000), Once Upon A Child® ($206,000) and Play It Again Sports® ($108,000) royalties.  The increase in Plato’s Closet®, Once Upon A Child® and Play It Again Sports® royalties is primarily due to having 26 additional Plato’s Closet® franchise stores in the third quarter of 2006 compared to the same period last year and higher franchisee retail sales in these brands.

Merchandise sales include the sale of product to franchisees either through the Play It Again Sports® buying group, or through our Computer Support Center (“Direct Franchisee Sales”) and retail sales at the Company-owned stores.  For the third quarter of 2006 and 2005, they were as follows:

 

2006

 

2005

 

Direct Franchisee Sales

 

$

1,452,600

 

$

943,700

 

Retail

 

 

502,400

 

 

 

$

1,452,600

 

$

1,446,100

 

 

Direct Franchisee Sales revenues increased $508,900, or 53.9%, for the three months ended September 30, 2006 compared to the same period last year.  This is a result of adding two large name brand vendors that required billing through our Play It Again Sports buying group.  Retail store sales decreased $502,400, or 100%, as a result of selling all Company-owned stores in 2005.

Franchise fees decreased to $305,000 for the third quarter of 2006 compared to $330,000 for the third quarter of 2005.  The decrease is due to opening 15 franchises in the third quarter of 2006, compared to 18 in the same period of 2005.

Leasing income increased to $523,100 for the third quarter of 2006 compared to $119,500 for the same period in 2005.  The increase is due to a larger lease portfolio in 2006 compared to 2005.

Other revenues decreased to $158,900 for the third quarter of 2006 compared to $163,800 for the third quarter of 2005.

Cost of Merchandise Sold

Cost of merchandise sold increased $237,000 or 20.7% for the third quarter of 2006 compared to the same period last year.  The increase was primarily due to an increase in Direct Franchisee Sales discussed in the revenue section, partially offset by a $236,000 decrease in retail cost of goods sold due to selling all Company-owned stores in 2005.

18




Cost of merchandise sold includes in-bound freight and the cost of merchandise sold to franchisees either through the Play It Again Sports® buying group, or through our Computer Support Center (“Direct Franchisee Sales”) and at Company-owned retail stores.  Occupancy costs of $0 and $59,500 for our Company-owned retail stores are included in selling, general and administrative expenses for the third quarter of 2006 and 2005, respectively.  The cost of merchandise sold as a percentage of Direct Franchisee Sales, and the cost of merchandise sold as a percentage of Company-owned retail revenue for the third quarter of 2006 and 2005 were as follows:

 

2006

 

2005

 

Direct Franchisee Sales

 

95.1

%

96.3

%

Retail

 

 

47.0

%

 

The elimination of retail cost of merchandise sold is due to selling all Company-owned stores in 2005.

Selling, General and Administrative

The $560,600, or 15.4%, increase in selling, general and administrative expenses in the third quarter of 2006 compared to the same period in 2005 is primarily due to increases in salaries and commissions ($461,000), advertising production ($98,000), bad debt reserves ($77,000), payroll taxes and benefits ($48,000) and outside services ($31,000), partially offset by selling the remaining Company-owned stores and the elimination of the $160,000 of related costs.

Loss from Equity Method Investments

For the three months ended September 24, 2005, the Company recorded a ($41,500) loss and a $36,000 gain from our investments in eFrame, LLC and Commercial Credit Group, Inc., respectively.  This represented our pro rata share of losses for the period.  The Company no longer has any equity method investments and therefore there was no gain or loss in the third quarter of 2006.

Interest Expense

During the third quarter of 2006, the Company had interest expense of $307,900 compared to $0 in the third quarter of 2005.  The increase is primarily due to the issuance of $15.4 million of renewable subordinated notes.

Interest and Other Income

During the third quarter of 2006, the Company had interest and other income of $145,300 compared to $90,100 of interest and other income in the third quarter of 2005.  The increase is primarily due to the interest income recognized on the Commercial Credit Group investment.  (See Note 3.)

19




Income Taxes

The provision for income taxes was calculated at an effective rate of 40.3% and 41.5% for the third quarter of 2006 and 2005, respectively.  The higher effective rate in 2005 compared to 2006 reflected a higher amount of non-deductible expenses.

Comparison of Nine Months Ended September 30, 2006 to Nine Months Ended September 24, 2005

Revenue

Revenue for the nine months ended September 30, 2006 totaled $20.49 million compared to $19.80 million for the comparable period in 2005.

Royalties increased to $14.32 million for the first nine months of 2006 from $12.95 million for the same period in 2005, a 10.6% increase.  The increase was due to higher Plato’s Closet® ($669,000), Once Upon A Child® ($372,000) and Play It Again Sports® ($341,000) royalties.  The increase in Plato’s Closet®, Once Upon A Child® and Play It Again Sports® royalties is primarily due to having 26 additional Plato’s Closet® franchise stores in the first nine months of 2006 compared to the same period last year and higher franchisee retail sales in these brands.

Merchandise sales include the sale of product to franchisees either through the Play It Again Sports® buying group, or through our Computer Support Center (“Direct Franchisee Sales”) and retail sales at the Company-owned stores.  For the first nine months of 2006 and 2005, they were as follows:

 

2006

 

2005

 

Direct Franchisee Sales

 

$

3,533,300

 

$

3,828,900

 

Retail

 

 

1,564,800

 

 

 

$

3,533,300

 

$

5,393,700

 

 

Direct Franchisee Sales revenues decreased $295,600, or 7.7%, for the nine months ended September 30, 2006 compared to the same period last year.  This is a result of management’s strategic decision to have more franchisees purchase merchandise directly from vendors and having 12 fewer Play It Again Sports® stores open than one year ago; partially offset by the adding of two large name brand vendors in the third quarter of 2006 that required billing though our Play It Again Sports® buying group.  Retail store sales decreased $1,564,800, or 100%, as a result of selling all Company-owned stores in 2005.

Franchise fees increased to $980,700 for the first nine months of 2006 compared to $745,000 for the first nine months of 2005.  The increase is due to opening 48 franchises in the first nine months of 2006, compared to 38 in the same period of 2005.

Leasing income increased to $1,209,800 for the first nine months of 2006 compared to $273,800 for the same period in 2005.  The increase is due to a larger lease portfolio in 2006 compared to 2005.

Other revenues increased to $441,900 for the first nine months of 2006 compared to $432,300 for the first nine months of 2005.

20




Cost of Merchandise Sold

Cost of merchandise sold decreased $1,086,600 or 24.3% for the first nine months of 2006 compared to the same period last year.  The decrease was primarily due to selling all Company-owned stores in 2005 and a decrease in Direct Franchisee Sales discussed in the revenue section.

Cost of merchandise sold includes in-bound freight and the cost of merchandise sold to franchisees either through the Play It Again Sports® buying group, or through our Computer Support Center (“Direct Franchisee Sales”) and at Company-owned retail stores.  Occupancy costs of $0 and $245,200 for our Company-owned retail stores are included in selling, general and administrative expenses for the first nine months of 2006 and 2005, respectively.  The cost of merchandise sold as a percentage of Direct Franchisee Sales, and the cost of merchandise sold as a percentage of Company-owned retail revenue for the first nine months of 2006 and 2005 were as follows:

 

2006

 

2005

 

Direct Franchisee Sales

 

95.6

%

95.8

%

Retail

 

 

51.0

%

 

The elimination of retail cost of merchandise sold is due to selling all Company-owned stores in 2005.

Selling, General and Administrative

The $1,256,500, or 10.8%, increase in selling, general and administrative expenses in the first nine months of 2006 compared to the same period in 2005 is primarily due to increases in salaries ($763,000), advertising production ($273,000), development advertising ($222,000), outside services ($203,000), provision for credit losses ($237,000), accounting fees ($86,000) and compensation expense associated with stock options ($121,000), partially offset by selling the remaining Company-owned stores and the elimination of the $682,000 of related costs.

Loss/Gain from Equity Method Investments

For the nine months ended September 24, 2005, the Company recorded a ($210,800) loss and a $22,000 gain from our investments in eFrame, LLC and Commercial Credit Group, Inc., respectively.  This represented our pro rata share of losses and gains for the period.  The Company no longer has any equity method investments and therefore there was no gain or loss in the first nine months of 2006.

Gain on Sale of Marketable Securities

During the first nine months of 2005, the Company had a gain on the sale of marketable securities of $17,400.   This was due to the sale of the Company’s marketable securities that was not repeated in the first nine months of 2006.

Interest and Other Income

During the first nine months of 2006, the Company had interest and other income of $746,600 compared to $224,100 of interest and other income in the first nine months of 2005.  The increase is primarily due to the $360,000 transaction fee recognized on the Commercial Credit Group redemption and investment agreement.  (See Note 3.)

21




Income Taxes

The provision for income taxes was calculated at an effective rate of 40.3% and 41.5% for the first nine months of 2006 and 2005, respectively.  The higher effective rate in 2005 compared to 2006 reflected a higher amount of non-deductible expenses.

Segment Comparison of the Three Months Ended September 30, 2006 to Three Months Ended September 24, 2005

Franchising segment operating income

The franchising segment’s third quarter 2006 operating income increased by $35,400 or 1.2% to $3.02 million from $2.99 million for the third quarter 2005.  The increase in segment contribution was primarily due to higher royalty income of $569,700 or 13.5%.  The increase in royalties was primarily due to higher Plato’s Closet® ($256,000), Once Upon A Child® ($206,000) and Play It Again Sports® ($108,000) royalties.  The increase in Plato’s Closet®, Once Upon A Child® and Play It Again Sports® royalties is primarily due to having 26 additional Plato’s Closet® franchise stores open in the third quarter of 2006 compared to the same period last year and higher franchisee retail sales in these brands.  The decrease in franchise fees is due to opening 15 franchises in the third quarter of 2006 compared to 18 franchises in the same period of 2005.

Leasing segment operating income (loss)

The leasing segment’s third quarter 2006 operating loss increased $79,100 or 22.1% to ($436,400) compared to a loss of ($357,300) during the third quarter of 2005.  This loss was primarily due to $959,500 of direct costs associated with starting up the leasing segment partially offset by a $403,600 increase in leasing income.  We had leasing segment direct costs of $476,800 during the third quarter of 2005.

Other contribution loss

Other contribution loss improved $112,100 or 9.9% to a loss of ($1,018,800) during the third quarter of 2006 compared to a loss of ($1,130,100) during the third quarter of 2005.  The improvement is primarily due to lower salaries ($97,000).  Please see our disclosure of segment reporting in Note 13 for explanation of what is included in other contribution loss.

Segment Comparison of the Nine Months Ended September 30, 2006 to Nine Months Ended September 24, 2005

Franchising segment operating income

The franchising segment’s first nine months of 2006 operating income increased by $619,800 or 7.4% to $8.98 million from $8.36 million for the first nine months of 2005.  The increase in segment contribution was primarily due to higher royalty income of $1,367,100 or 10.6%.  The increase in royalties was primarily due to higher Plato’s Closet® ($669,000), Once Upon A Child® ($372,000) and Play It Again Sports® ($341,000) royalties.  The increase in Plato’s Closet®, Once Upon A Child® and Play It Again Sports® royalties is primarily due to having 26 additional Plato’s Closet® franchise stores open in the first nine months of 2006 compared to the same period last year and higher franchisee retail sales in these brands.

22




Leasing segment operating income (loss)

 The leasing segment’s first nine months of 2006 operating loss increased $277,900 or 22.5% to ($1,510,700) compared to a loss of ($1,232,800) during the first nine months of 2005.  This loss was primarily due to $2,720,500 of direct costs associated with starting up the leasing segment partially offset by a $936,000 increase in leasing income.  We had leasing segment direct costs of $1,506,600 during the first nine months of 2005.

Other contribution loss

Other contribution loss improved $45,600 or 1.3% to a loss of ($3,430,700) during the first nine months of 2006 compared to a loss of ($3,476,300) during the first nine months of 2005.  The improvement is primarily due to lower salaries ($327,000), partially offset by higher accounting fees ($86,000), legal fees ($33,000), outside services ($25,000) and increased compensation expenses associated with stock options ($121,000).  Please see our disclosure of segment reporting in Note 13 for explanation of what is included in other contribution loss.

Liquidity and Capital Resources

Our primary sources of liquidity have historically been cash flow from operations and credit agreement borrowings.  The components of the income statement that affect our liquidity include the non-cash items for depreciation and compensation expense related to stock options.  The most significant component of the balance sheet that affects liquidity is long-term investments.  Long-term investments includes $11.5 million of illiquid investment in three private companies: Tomsten, Inc., Commercial Credit Group, Inc. and BridgeFunds Limited.  The Company ended the third quarter of 2006 with $1.3 million in cash and cash equivalents and a current ratio (current assets divided by current liabilities) of 1.4 to 1.0 compared to $5.4 million in cash and cash equivalents and a current ratio of 2.5 to 1.0 at the end of the third quarter of 2005.

Operating activities provided cash of $3.3 million for the first nine months of 2006 compared to $4.2 million for the same period last year.  Components of the cash provided by changes in operating assets and liabilities include a $433,400 increase in accrued liabilities due to advertising accruals for Wirth Business Credit franchisees and accrued bonuses.  Advance and security deposits provided cash of $597,900 due to increased lease originations. Income tax receivable provided cash of $527,000 due to utilizing prior year-end tax overpayments.  Components of cash utilized by operating assets and liabilities include a $288,100 decrease in accounts payable primarily due to a decrease in outstanding leasing equipment invoices.  Accounts receivable utilized $334,500 due to an increase in buying group activity.  Prepaid expenses utilized $671,400 mainly due to higher prepaid commissions for lease sales staff.

Operating activities provided cash of $4.2 million for the first nine months of 2005.  For 2005, components of the cash provided by changes in operating assets and liabilities include an increase in deferred revenue of $333,900 primarily due to increased deposits on future store openings.  Inventories provided cash of $223,000 due to selling a Company-owned Music Go Round® store.  Components of cash utilized by operating assets and liabilities include a $230,400 increase in prepaid expenses primarily due to prepaid commissions for leasing sales staff.

23




Investing activities used $9.4 million of cash during the first nine months of 2006 compared to $2.4 million during the same period of 2005.  The increase is primarily due to the purchase of equipment for lease contracts and an additional $500,000 investment in BridgeFunds Limited, partially offset by collections on lease receivables.

Investing activities used $2.4 million of cash during the first nine months of 2005, primarily due to the purchase of equipment for lease contracts and property and equipment along with the purchase of investments and marketable securities, including the Company’s additional $1.0 million equity investment in BridgeFunds Limited and $500,000 additional investment in CCG, partially offset by proceeds on sale of marketable securities, principal collections on lease receivables and proceeds from discounted lease rentals.

Financing activities provided $4.4 million of cash during the first nine months of 2006 due to $15.3 million provided by proceeds from borrowings, and $613,800 and $607,300 received from the exercise of stock options and related tax benefit received on exercised stock options, respectively, partially offset by $12.2 million used to repurchase 519,000 shares of our common stock.

Financing activities used $2.7 million of cash during the first nine months of 2005 due to the repurchase of Company common stock, partially offset by amounts received on the exercise of stock options.

As of September 30, 2006, we had no material outstanding commitments for capital expenditures.

On March 31, 2006, we entered into a Second Amendment (the “Second Amendment”) to our $15,000,000 line of credit with LaSalle Bank National Association (as amended, the “Credit Facility”).  The Credit Facility allows us various interest rate options, including fixed rate, LIBOR plus 2% and the bank’s base rate plus 200 basis points.  The Second Amendment, among other things, extends the term of the Credit Facility to March 31, 2010, and allows us to increase our obligations under the Credit Facility over time up to $25,000,000 provided that certain conditions are met.  As a result of the Second Amendment, certain financial covenants in the Credit Facility have changed, including (i) minimum tangible net worth; (ii) minimum interest coverage ratio; and (iii) maximum senior leverage ratio.

On May 19, 2006, we entered into a Third Amendment (the “Third Amendment “) to our Credit Facility. The Third Amendment, among other things, affirms the Lender’s consent to the repurchase of Rush River’s 420,000 shares of Winmark common stock (“Repurchase”).  The Third Amendment also amends the definition of tangible net worth in the Credit Facility to add into the Company’s tangible net worth the amount paid by us for the Repurchase, $9.891 million, until December 31, 2006.

The Credit Facility has a borrowing base that is equal to two times the Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”) of the franchising and corporate segments plus 90% of the amount of eligible leased assets.  The line of credit will be used for growing our leasing business, stock repurchases and general corporate purposes.  The Credit Facility is secured by a lien against substantially all of our assets.

On April 19, 2006, we announced the filing of a “shelf registration” on Form S-1 registration statement with the Securities and Exchange Commission for the sale of up to $50 million of renewable subordinated unsecured notes with maturities from three months to ten years.  In June 2006, the Form S-1 registration became effective.  We intend to use the net proceeds from the offering to pay down our credit facility, expand our leasing portfolio, to make acquisitions, to repurchase common stock and for other general corporate purposes.  As of September 30, 2006, $15.34 million of the renewable subordinated notes have been sold.

24




We believe that cash generated from future operations and cash on hand will be adequate to meet our current obligations and operating needs.  We believe that the combination of our cash on hand, the cash generated from our franchising business, cash generated from discounting sources, our bank line of credit as well as our renewable subordinated unsecured notes, will be adequate to fund our planned operations, including leasing activity, for the remainder of 2006.

Critical Accounting Policies

We prepare the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America.  As such, we are required to make certain estimates, judgments and assumptions that we believe are reasonable based on information available.  These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the periods presented.  There can be no assurance that actual results will not differ from these estimates.  The critical accounting policies that we believe are most important to aid in fully understanding and evaluating the reported financial results include the following:

Revenue Recognition – Royalty Revenue and Franchise Fees

We collect royalties from each franchise based on a percentage of retail store gross sales.  We recognize royalties as revenue when earned.  At the end of each accounting period, estimates of royalty amounts due are made based on applying historical weekly sales information to the number of weeks of unreported franchisee sales.  If there are significant changes in the actual performances of franchisees versus estimates, royalty revenue would be impacted.  During the first nine months of 2006, we collected $227,700 more than estimated at December 31, 2005.  As of September 30, 2006, royalty receivables were $1,129,700.

We collect franchise fees when franchise agreements are signed and recognize the franchise fees as revenue when the franchise is opened, which is when we have performed substantially all initial services required by the franchise agreement.  Franchise fees collected from franchisees but not yet recognized as income are recorded as deferred revenue in the liability section of our balance sheet.  As of September 30, 2006, deferred franchise fees were $891,400.

Stock-Based Compensation

We currently use the Black–Scholes option pricing model to determine the fair value of stock options.  The determination of the fair value of the awards on the date of grant using an option–pricing model is affected by stock price as well as assumptions regarding a number of complex and subjective variables.  These variables include implied volatility over the term of the awards, actual and projected employee stock option exercise behaviors, risk–free interest rate and expected dividends.

We evaluate the assumptions used to value awards on an annual basis.  If factors change and we employ different assumptions for estimating stock–based compensation expense in future periods or if we decide to use a different valuation model, the future periods may differ significantly from what we recorded in the current period and could materially affect operating income, net income and earnings per share.

25




Allowance for Doubtful Accounts

We make estimates of the uncollectability of accounts and notes receivables.  We base the adequacy of the allowance on historical bad debts, current economic trends and specific analysis of each franchisee’s payment trends and credit worthiness.  If any of the above noted items would be significantly different than estimates, results could be different.  As of September 30, 2006, gross trade and notes receivable were $1,176,300 and $105,600, respectively, and our accounts receivable reserve for these items equaled $54,500.  This compares with an accounts and notes receivable reserve of $197,800 as of December 31, 2005.

Impairment of Long-term Investments

On an annual basis, we evaluate our long-term investments for impairment.  The impairment, if any, is measured by the difference between the assets’ carrying amount and their fair value, based on the best information available, including market prices, discounted cash flow analysis or other financial metrics that management utilizes to help determine fair value.  Judgments made by management related to the fair value of its’ long-term investments are affected by factors such as the ongoing financial performance of the Investees, additional capital raises by the Investees as well as general changes in the economy.  During fiscal 2005, we recorded a $937,600 impairment charge in relation to its investment in eFrame, LLC.

Leasing Income Recognition

Leasing income is recognized under the effective interest method.  The effective interest method of income recognition applies a constant rate of interest equal to the internal rate of return on the lease.  When a lease is 90 days or more delinquent, the lease is classified as being on non-accrual and we stop recognizing leasing income on that date.

Allowances for Credit Losses

We maintain an allowance for credit losses at an amount that we believe to be sufficient to absorb losses inherent in existing lease portfolio as of the reporting dates.  A provision is charged against earnings to maintain the allowance for credit losses at the appropriate level.  If the actual results are different from our estimates, results could be different.  Our policy is to charge-off against the allowance the estimated unrecoverable portion of accounts once they reach 121 days delinquent.

26




Forward Looking Statements

The statements contained in this Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” that are not strictly historical fact, including without limitation, our statement that we will have adequate capital and reserves to meet our current and contingent obligations and operating needs, are forward looking statements made under the safe harbor provision of the Private Securities Litigation Reform Act.  Such statements are based on management’s current expectations as of the date of this Report, but involve risks, uncertainties and other factors that may cause actual results to differ materially from those contemplated by such forward looking statements.  Investors are cautioned to consider these forward looking statements in light of important factors which may result in material variations between results contemplated by such forward looking statements and actual results and conditions.  See the section appearing in our annual report on Form 10-K for the fiscal year ended December 31, 2005 entitled “Risk Factors” and Part II, Item 1A in this Report for a more complete discussion of certain factors that may cause our actual results to differ from those in our forward looking statements.  You should not place undue reliance on these forward-looking statements, which speak only as of the date they were made.  We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

Off-balance Sheet Arrangements

As of September 30, 2006, we had no off-balance sheet arrangements or transactions with unconsolidated, limited purpose entities.

ITEM 3:   Quantitative and Qualitative Disclosures About Market Risk

The Company incurs financial markets risk in the form of interest rate risk.  The Company currently has available a $20.0 million line of credit with LaSalle Bank National Association.  Interest on borrowed amounts will accrue interest at LIBOR, plus 2%; however, as of September 30, 2006, the Company has no amount outstanding on such line of credit.  Accordingly the Company is not exposed to cash flow risks related to interest rate changes.

Although we conduct business in foreign countries, international operations are not material to our consolidated financial position, results of operations or cash flows.  Additionally, foreign currency transaction gains and losses were not material to our results of operations for the nine months ended September 30, 2006.  Accordingly, we are not currently subject to material foreign currency exchange rate risks from the effects that exchange rate movements of foreign currencies would have on our future costs or on future cash flows we would receive from our foreign activity.  To date, we have not entered into any foreign currency forward exchange contracts or other derivative financial instruments to hedge the effects of adverse fluctuations in foreign currency exchange rates.

27




ITEM 4:   Controls and Procedures

As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal financial officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)).  Based on this evaluation, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.  There was no change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II.           OTHER INFORMATION

ITEM 1:

Not applicable.

ITEM 1A:  Risk Factors

In addition to the other information set forth in this report, including the important information in “Forward-Looking Statements,” you should carefully consider the “Risk Factors” discussed in the our Annual Report on Form 10-K for the year ended December 31, 2005.  If any of those factors were to occur, they could materially adversely affect our financial condition or future results, and could cause our actual results to differ materially from those expressed in our forward-looking statements in this report.  We are aware of no material changes to the Risk Factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2005.

28




ITEM 2:  Unregistered Sales of Equity Securities and Use of Proceeds

Purchase of Equity Securities by the Issuer and Affiliated Purchaser


Period

 


Total Number of 
Shares Purchased

 


Average Price 
Paid Per Share

 

Total Number of 
Shares Purchased as 
Part of a Publicly 
Announced Plan(1)

 

Maximum Number
of Shares that may
yet be Purchased
Under the Plan(2)

 

January 1, 2006 to February 4, 2006

 

15,000

 

$

21.500

 

15,000

 

504,458

 

February 5, 2006 to March 4, 2006

 

10,000

 

23.000

 

10,000

 

494,458

 

March 5, 2006 to April 1, 2006

 

10,000

 

23.250

 

10,000

 

484,458

 

April 2, 2006 to May 6, 2006

 

20,000

 

23.250

 

20,000

 

464,458

 

May 7, 2006 to June 3, 2006

 

420,000

 

23.550

 

420,000

 

44,458

 

June 4, 2006 to July 1, 2006

 

44,000

 

23.550

 

44,000

 

458

 

July 2, 2006 to August 5, 2006

 

 

 

 

458

 

August 6, 2006 to September 2, 2006

 

 

 

 

500,458

 

September 3, 2006 to September 30, 2006

 

 

 

 

500,458

 

Total

 

519,000

 

 

 

519,000

 

500,458

 

 


(1)

 

The Board of Directors’ authorization for the repurchase of shares of the Company’s common stock was originally approved in 1995 with no expiration date. The total shares approved for repurchase has been increased by additional Board of Directors’ approvals and is currently limited to 4,000,000 shares, of which 500,458 may still be repurchased.

 

 

 

(2)

 

On August 15, 2006, the Board of Directors authorized a 500,000 share repurchase.

 

ITEM 3:

Not applicable.

ITEM 4:   Submission of Matters to a Vote of Security Holders

Not applicable.

ITEM 5:   Other Information

Not applicable.

29




ITEM 6:   Exhibits

10.1

 

Subscription Agreement, between Rush River Group, LLC and Winmark Corporation, dated July 14, 2006, to purchase approximately $10 million in unsecured unsubordinated notes of various maturities (Exhibit 4.4)(1)

 

 

 

31.1

 

Certification of Chief Executive Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Chief Financial Officer and Treasurer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification of Chief Financial Officer and Treasurer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 


(1)

 

Incorporated by reference to the specified exhibit to the Registration Statement on Form S-1, effective June 14, 2006 (Reg. No. 333-133393).

 

30




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: November 10, 2006

 

By:

 

/s/ John L. Morgan

 

 

 

 

John L. Morgan
Chairman of the Board and Chief Executive Officer
(principal executive officer)

 

 

 

 

 

 

 

 

 

 

Date: November 10, 2006

 

By:

 

/s/ Brett D. Heffes

 

 

 

 

Brett D. Heffes
Chief Financial Officer and Treasurer

 

31




EXHIBIT INDEX

WINMARK CORPORATION

FORM 10-Q FOR QUARTER ENDED SEPTEMBER 30, 2006

Exhibit No.

 

Description

 

 

 

10.2

 

Subscription Agreement, between Rush River Group, LLC and Winmark Corporation, dated July 14, 2006, to purchase approximately $10 million in unsecured unsubordinated notes of various maturities (Exhibit 4.4)(1)

 

 

 

31.1

 

Certification of Chief Executive Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Chief Financial Officer and Treasurer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification of Chief Financial Officer and Treasurer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 


(1)                                  Incorporated by reference to the specified exhibit to the Registration Statement on Form S-1, effective June 14, 2006 (Reg. No. 333-133393).

32




EXHIBIT 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, John L. Morgan, certify that:

1.               I have reviewed this report on Form 10-Q of Winmark Corporation;

2.               Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.               Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.               The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant and we have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.               The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 10, 2006

 

Signature:

 

/s/ John L. Morgan

 

 

 

 

John L. Morgan
Chief Executive Officer

 




EXHIBIT 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Brett D. Heffes, certify that:

1.               I have reviewed this report on Form 10-Q of Winmark Corporation;

2.               Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.               Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.               The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant and we have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.               The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 10, 2006

 

Signature:

 

/s/ Brett D. Heffes

 

 

 

 

Brett D. Heffes
Chief Financial Officer and Treasurer

 

               




EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Winmark Corporation (the “Company”) on Form 10-Q for the quarter ended September 30, 2006 as filed with the Securities and Exchange Commission (the “Report”), I, John L. Morgan, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1)           The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)           The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to Winmark Corporation and will be retained by Winmark Corporation and furnished to the Securities and Exchange Commission upon request.

Date: November 10, 2006

 

/s/  John L. Morgan

 

 

John L. Morgan
Chief Executive Officer

 

               




EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Winmark Corporation (the “Company”) on Form 10-Q for the quarter ended September 30, 2006 as filed with the Securities and Exchange Commission (the “Report”), I, Brett D. Heffes, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1)           The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)           The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to Winmark Corporation and will be retained by Winmark Corporation and furnished to the Securities and Exchange Commission upon request.

Date: November 10, 2006

 

/s/ Brett D. Heffes

 

 

Brett D. Heffes
Chief Financial Officer and Treasurer