UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

SCHEDULE 14A

 

Proxy Statement Pursuant to Section 14(a) of
the Securities Exchange Act of 1934 (Amendment No.     )

 

Filed by the Registrant  ý

 

Filed by a Party other than the Registrant  o

 

Check the appropriate box:

o

Preliminary Proxy Statement

o

Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2))

o

Definitive Proxy Statement

o

Definitive Additional Materials

ý

Soliciting Material Pursuant to §240.14a-12

 

RELIANT ENERGY, INC.

(Name of Registrant as Specified In Its Charter)

 

 

(Name of Person(s) Filing Proxy Statement, if other than the Registrant)

 

Payment of Filing Fee (Check the appropriate box):

ý

No fee required.

o

Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

 

(1)

Title of each class of securities to which transaction applies:

 

 

 

 

(2)

Aggregate number of securities to which transaction applies:

 

 

 

 

(3)

Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined):

 

 

 

 

(4)

Proposed maximum aggregate value of transaction:

 

 

 

 

(5)

Total fee paid:

 

 

 

o

Fee paid previously with preliminary materials.

o

Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.

 

(1)

Amount Previously Paid:

 

 

 

 

(2)

Form, Schedule or Registration Statement No.:

 

 

 

 

(3)

Filing Party:

 

 

 

 

(4)

Date Filed:

 

 

 

 



 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

 

Link to searchable text of slide shown above


 


 

Searchable text section of graphics shown above

 



 

[LOGO]

 

Second Quarter 2006

Investor Meetings

 

Daniel N. Hannon

Senior Vice President – Finance & Corporate Development

 

April 5-6, 2006

 



 

[LOGO]

 

Forward–Looking Statements

 

This presentation contains “forward-looking statements.” Forward-looking statements are statements that contain projections, estimates or assumptions about our revenues, income and other financial items, our plans for the future, future economic performance, transactions and dispositions and financings related thereto. Forward-looking statements relate to future events and anticipated revenues, earnings, business strategies, competitive position or other aspects of our operations or operating results. In many cases you can identify forward-looking statements by terminology such as “anticipate,” “estimate,” “believe,” “continue,” “could,” “intend,” “may,” “plan,” “potential,” “predict,” “should,” “will,” “expect,” “objective,” “projection,” “forecast,” “goal,” “guidance,” “outlook,” “effort,” “target” and other similar words. However, the absence of these words does not mean that the statements are not forward-looking.

 

We have based our forward-looking statements on management’s beliefs and assumptions based on information available to management at the time the statements are made. Actual results may differ materially from those expressed or implied by forward-looking statements as a result of many factors or events, including legislative and regulatory developments, the outcome of pending lawsuits, governmental proceedings and investigations, the effects of competition, financial market conditions, access to capital, the timing and extent of changes in commodity prices and interest rates, weather conditions, changes in our business plan and other factors we discuss in our filings with the Securities and Exchange Commission.

 

Each forward-looking statement speaks only as of the date of the particular statement and we undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

 

This presentation contains non-GAAP measures as defined by the Securities and Exchange Commission rules. A reconciliation of these measures to the most directly comparable GAAP measures is contained in the appendix.

 

1



 

Business Overview

 

Dedicated to Competitive Markets for Electricity

 

Wholesale

 

Retail

Manage commodity inputs to generate electricity

 

Procure and supply electricity to end users

 

 

 

Capital intensive and cyclical

 

Low capital investment requirement with relatively stable earnings

Key long-term drivers

 

 

 Commodity prices

 

 Supply/demand balance

Key long-term driver = competitive intensity

 

 

 

Short-term earnings impacted by weather and commodity price volatility

 

Short-term earnings impacted by weather and competitive tactics

 

2



 

Value Proposition

 

 

 

 

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

Industry consolidation

 

 

 

 

 

 

 

Improving supply/demand fundamentals

 

 

 

 

 

 

 

 

 

 

 

Diversified and well-positioned portfolio

 

 

 

Proven plant operations expertise

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Highly efficient customer-focused platform

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strong franchise

 

 

 

Industry-leading marketing skills

 

 

 

 

 

 

 

 

 

 

 

Improving cash flows with return to competitive margins

 

 

 

 

 

 

 

Emerging competitive model

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

 

 

 

3



 

Wholesale Business

 

                  Overview

                  ~16,000 MW generation capacity

                  ~33.3 TWh* produced in 2005

 

                  Open model strategy

                  No new forward power sales from coal assets

                  Exit existing hedges consistent with collateral reduction plan

                  Continue limited hedging in select circumstances

 

Year-End 2005
Generating Capacity

 

2005 Open
Gross Margin

 

 

 

[CHART]

 

[CHART]

 


*  Excludes PPAs, tolling agreements, and assets sold during 2005.

 

4



 

Wholesale Earnings Model

 

 

 

Number of economic hours

 

 

 

X

 

Commercial capacity factor

 

 

 

=

 

Generation volume

 

 

 

X

 

Unit margin

 

 

 

=

 

Energy margin

 

 

 

+

 

Other margin

 

 

 

=

 

Open wholesale gross margin

 

 

5



 

Commercial Capacity Factor

 

[CHART]

 

Committed to top
quartile operating
performance by 2008

 

1)              Commercial capacity factor = generation volume divided by economic hours

2)              Capacity factor = % economic x commercial capacity factor

 

6



 

Wholesale Uplift at Mid-Cycle Economics(1)

 

[CHART]

 


(1)   The GAAP financial measures for these items are not accessible on a forward-looking basis. Actual results of operations could vary significantly from estimates. 7.5% required return on new generation

 

7



 

Retail Business

 

2005
Volume

 

2005
Gross Margin

 

 

 

[CHART]

 

[CHART]

                  Overview

                  ~66.4 TWh* (2005)

                  ~1.9 million customers (12/31/05)

 

                  Retail earnings model

 

Sales volumes (MWh)

 

X               Unit margin ($/MWh)

 

=                 Retail gross margin

 

                  Strategy

                  Transition to full competition with return to competitive margins

                  Maintain ERCOT market leadership

 


*  Excludes 0.9 TWh of reported Retail operational volumes associated with a tolling agreement which ended in May-05.

 

8



 

2006-2008 Outlook Based on Forward Commodity Prices(1), (2)

 

$ Millions

 

 

 

2006E

 

2007E

 

2008E

 

 

 

 

 

 

 

 

 

Adjusted retail gross margin

 

$

681

 

$

868

 

$

877

 

Open wholesale gross margin

 

1,182

 

1,393

 

1,380

 

Total open gross margin

 

$

1,863

 

$

2,261

 

$

2,257

 

 

 

 

 

 

 

 

 

Total Expenses(3) 

 

$

1,123

 

$

1,119

 

$

1,100

 

 

 

 

 

 

 

 

 

Open EBITDA

 

$

740

 

$

1,142

 

$

1,157

 

 

 

 

 

 

 

 

 

Impact of historical wholesale hedges(4)

 

$

(422

)

$

(250

)

$

(108

)

 

 

 

 

 

 

 

 

Emission allowance sales(5)

 

139

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

457

 

$

892

 

$

1,049

 

 


(1)          2006 outlook based on forward commodity prices as of 3/8/06 plus January and February actuals. 2007 and 2008 outlook based on forward commodity prices as of 12/29/05

(2)          Certain factors that could affect GAAP financial measures are not accessible on a forward-looking basis, but could be material to future reported earnings

(3)          Excluding interest, income taxes, and depreciation & amortization

(4)          Includes remaining and closed power hedges, fuel hedges, long-term tolling purchases, and gas transportation

(5)          2006 emission allowances sales through February 28, 2006.

 

9



 

Gross Margin Sensitivities

$ Millions

 

Wholesale

 

 

 

 

 

Commodity

Market

Plant

Retail

 

 

 

 

[CHART]

[CHART]

[CHART]

[CHART]

 


*Offsetting impact to depreciation and amortization expense = SO2 price change x difference between expected emissions and inventory

 

10



 

Capital Committed to Collateral

 

Collateral Roll-off

 

Net Natural Gas Exposure*

 

 

 

$ Millions

 

Net BCFe

 

 

 

[CHART]

 

[CHART]

 

                  Reduce committed capital by at least $1 billion

                  Migrate to open model in wholesale business

                  Credit-enhanced structure for retail supply

 


* Exposure to increasing collateral requirements.

 

11



 

[LOGO]

 

 

Appendix

 

 

April 5-6, 2006

 



 

Forward Market Data Used in Outlook*

 

 

 

2006

 

2007

 

2008

 

 

 

 

 

 

 

 

 

NYMEX Gas ($/MMBtu)

 

7.70

 

10.15

 

9.26

 

 

 

 

 

 

 

 

 

Coal ($/MMBtu)

 

1.87

 

1.98

 

1.96

 

 

 

 

 

 

 

 

 

SO2 ($/ton)

 

966

 

1,512

 

1,454

 

 

 

 

 

 

 

 

 

NOX ($/ton)

 

1,989

 

2,475

 

2,475

 

 

 

 

 

 

 

 

 

Avg Plant to Hub Basis ($/MWh) (5x16)**

 

-5.20

 

-9.42

 

-7.73

 

 

 

 

 

 

 

 

 

PJM WHUB ($/MWh) (5x16)

 

66.64

 

85.06

 

76.35

 

 

 

 

 

 

 

 

 

CIN HUB ($/MWh) (5x16)

 

53.91

 

68.50

 

62.25

 

 


*      2006 outlook based on forward commodity prices as of 3/8/06 plus January and February actuals. 2007 and 2008 outlook based on forward commodity prices as of 12/29/05.

 

**   Forward plant to hub basis estimated by Reliant Energy utilizing forward market data and historical commodity relationships

 

13



 

Open Wholesale Key Earnings Drivers

 

Economic Generation (TWh)

 

Commercial Capacity Factor

 

 

 

[CHART]

 

[CHART]

 

 

 

Open Unit Margin ($/MWh)

 

Open Gross Margin ($MM)

 

 

 

[CHART]

 

[CHART]

 

14



 

Wholesale Generation Detail

 

Economic Generation

 

2006

 

2007

 

2008

 

(MWh in the money)

 

MWh

 

% Economic

 

MWh

 

% Economic

 

MWh

 

% Economic

 

PJM Coal

 

23,849,823

 

81.8

%

22,597,003

 

77.5

%

21,941,158

 

75.1

%

MISO Coal

 

7,923,112

 

71.5

%

6,234,060

 

56.2

%

5,777,666

 

52.0

%

Total Coal

 

31,772,935

 

79.0

%

28,831,062

 

71.7

%

27,718,823

 

68.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PJM/MISO Gas

 

454,852

 

1.5

%

306,206

 

1.0

%

226,788

 

0.7

%

West*

 

4,981,479

 

19.0

%

5,259,150

 

20.1

%

8,361,451

 

31.8

%

Other

 

6,204,367

 

87.6

%

6,024,740

 

92.8

%

5,281,385

 

81.1

%

Total Gas/Oil

 

11,640,698

 

18.2

%

11,590,096

 

18.3

%

13,869,624

 

21.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

43,413,633

 

41.7

%

40,421,158

 

39.0

%

41,588,448

 

40.0

%

 

Commercial Capacity Factor

 

2006

 

 

 

2007

 

 

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PJM Coal

 

81.0

%

 

 

81.9

%

 

 

86.3

%

 

 

MISO Coal

 

79.7

%

 

 

67.3

%

 

 

87.5

%

 

 

Total Coal

 

80.7

%

 

 

78.7

%

 

 

86.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PJM/MISO Gas

 

86.2

%

 

 

85.8

%

 

 

88.0

%

 

 

West*

 

94.2

%

 

 

91.9

%

 

 

92.4

%

 

 

Other

 

86.5

%

 

 

84.1

%

 

 

84.3

%

 

 

Total Gas/Oil

 

89.8

%

 

 

87.7

%

 

 

89.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

83.1

%

 

 

81.3

%

 

 

87.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Generation Volume

 

2006

 

 

 

2007

 

 

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PJM Coal

 

19,310,167

 

 

 

18,504,591

 

 

 

18,925,734

 

 

 

MISO Coal

 

6,315,059

 

 

 

4,197,513

 

 

 

5,057,498

 

 

 

Total Coal

 

25,625,225

 

 

 

22,702,104

 

 

 

23,983,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PJM/MISO Gas

 

392,296

 

 

 

262,600

 

 

 

199,467

 

 

 

West*

 

4,690,595

 

 

 

4,831,971

 

 

 

7,721,923

 

 

 

Other

 

5,369,228

 

 

 

5,069,503

 

 

 

4,450,242

 

 

 

Total Gas/Oil

 

10,452,119

 

 

 

10,164,073

 

 

 

12,371,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

36,077,344

 

 

 

32,866,177

 

 

 

36,354,864

 

 

 

 


* Excludes PPAs and tolling agreements.

 

15



 

Plant Margins

 

Unit Margin ($/MWh)

 

2006

 

2007

 

2008

 

PJM Coal

 

$

33.48

 

$

42.90

 

$

39.09

 

MISO Coal

 

26.96

 

38.93

 

35.05

 

Total Coal

 

31.87

 

42.17

 

38.24

 

 

 

 

 

 

 

 

 

PJM/MISO Gas

 

20.11

 

25.61

 

20.48

 

West

 

0.63

 

4.65

 

8.27

 

Other

 

1.82

 

7.38

 

8.69

 

Total Gas/Oil

 

1.97

 

6.55

 

8.62

 

 

 

 

 

 

 

 

 

Total

 

$

23.21

 

$

31.15

 

$

28.16

 

 

 

 

 

 

 

 

 

Energy Gross Margin ($MM)

 

2006

 

2007

 

2008

 

PJM Coal

 

$

647

 

$

794

 

$

740

 

MISO Coal

 

170

 

163

 

177

 

Total Coal

 

817

 

957

 

917

 

 

 

 

 

 

 

 

 

PJM/MISO Gas

 

8

 

7

 

4

 

West

 

3

 

22

 

64

 

Other

 

10

 

37

 

39

 

Total Gas/Oil

 

21

 

67

 

107

 

 

 

 

 

 

 

 

 

Total

 

$

837

 

$

1,024

 

$

1,024

 

 

 

 

 

 

 

 

 

Other Margin ($MM)

 

2006

 

2007

 

2008

 

PJM Coal

 

$

35

 

$

55

 

$

53

 

MISO Coal

 

3

 

2

 

2

 

Total Coal

 

38

 

57

 

55

 

 

 

 

 

 

 

 

 

PJM/MISO Gas

 

29

 

29

 

29

 

West

 

177

 

170

 

165

 

Other

 

102

 

113

 

107

 

Total Gas/Oil

 

307

 

312

 

301

 

 

 

 

 

 

 

 

 

Total

 

$

345

 

$

369

 

$

356

 

 

16



 

Historical Wholesale Hedge Detail(1)

 

 

 

2006

 

2007

 

2008

 

 

 

 

 

 

 

 

 

Total Closed Hedges (MWh)

 

4,620,800

 

1,872,000

 

1,664,000

 

Avg Sales Price

 

$

54.06

 

$

54.79

 

$

47.84

 

Avg Buyback Price

 

$

(94.04

)

$

(76.39

)

$

(69.15

)

Total Closed Value ($MM)

 

$

(185

)

$

(40

)

$

(35

)

 

 

 

 

 

 

 

 

Total Remaining Hedges (MWh)

 

17,474,230

 

7,821,048

 

1,222,229

 

Avg Hedge Price

 

$

50.07

(2)

$

46.24

(2)

$

40.28

(2)

Current Market Price

 

$

(61.43

)

$

(79.28

)

$

(86.09

)

Other ($MM)

 

$

(0.1

)

$

0.3

 

$

0.2

 

Total Remaining Hedge Value ($MM)

 

$

(199

)

$

(258

)

$

(56

)

 

 

 

 

 

 

 

 

Total Fuel Hedges (MMBtu)

 

214,744,005

 

87,020,106

 

17,163,672

 

Avg Hedged Fuel Cost(3)

 

$

1.95

 

$

1.28

 

$

1.17

 

Avg Market Fuel Cost

 

$

2.13

 

$

2.07

 

$

1.97

 

Fuel Hedge Value ($MM)

 

$

38

 

$

69

 

$

14

 

Fuel Inventory Value ($MM)

 

$

 

$

2

 

$

16

 

Total Fuel Value ($MM)

 

$

38

 

$

71

 

$

30

 

 

 

 

 

 

 

 

 

Other Hedges

 

 

 

 

 

 

 

Tolling/gas transport ($MM)

 

$

(77

)

$

(22

)

$

(47

)

 

 

 

 

 

 

 

 

Total Hedge Value ($MM)

 

$

(422

)

$

(250

)

$

(108

)

 


(1)   2006 based on forward commodity prices as of 3/8/06 plus January and February actuals. 2007 and 2008 outlook based on forward commodity prices as of 12/29/05. Includes closed and remaining power hedges, fuel hedges, long-term tolling purchases, and gas transportation

(2)   On-peak (5x16) hedge volumes are 50% of the total in 2006, 62% in 2007, and 38% in 2008; the balance are off-peak.

(3)   Fuel hedge data excludes Seward

 

17



 

SO2 Emission Allowances

 

 

 

Vintage Year

 

Current Position (tons)

 

2006

 

2007

 

2008

 

2009

 

2010-2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances required for forward sales

 

204,648

 

84,557

 

16,018

 

12,039

 

24,077

 

Current allowances inventory

 

221,166

 

95,225

 

33,675

 

58,231

 

360,703

*

Excess inventory

 

16,518

 

10,668

 

17,657

 

46,192

 

336,625

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected emissions

 

243,214

 

197,974

 

210,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emission Allowance Sales Since 9/1/05**

 

2006

 

2007

 

2008

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances (tons)

 

27,200

 

50,000

 

125,500

 

94,444

 

 

 

Average price ($/ton)

 

$

1,020

 

$

1,073

 

$

1,064

 

$

1,079

 

 

 

Total proceeds from sales activity ($MM)

 

$

28

 

$

54

 

$

133

 

$

102

 

 

 

 


*      Total allowances are 721,405.  Beginning in 2010, 2 allowances are required for 1 ton of emissions

**   Sales as of February 28, 2006

 

18



 

Capital Expenditures

 

 

 

2005

 

2006

 

2007

 

2008

 

 

 

(in millions)

 

Maintenance capital expenditures:

 

 

 

 

 

 

 

 

 

Retail energy

 

$

9

 

$

10

 

$

8

 

$

8

 

Wholesale energy (1)

 

28

 

71

 

108

 

59

 

Other operations

 

7

 

10

 

8

 

8

 

 

 

$

44

 

$

91

 

$

124

 

$

75

 

Environmental

 

8

 

51-67

(2)

83-117

(2)

149-217

(2)

Construction of new generating facilities

 

30

 

 

 

 

Total capital expenditures

 

$

82

 

$

142-158

 

$

207-241

 

$

224-292

 

 


(1)   Excludes $7 million for 2006 through 2011 for pre-existing environmental conditions and remediation, which have been accrued for in our consolidated balance sheet as of December 31, 2005.

(2)   The environmental range is based on current regulations, current technology, and current forward commodity prices.

 

19



 

Retail Key Earnings Drivers

 

Volumes* (TWh)

 

Mass Margin ($/MWh)

 

 

 

[CHART]

 

[CHART]

 

 

 

C&I Margin ($/MWh)

 

Adjusted Gross Margin ($MM)

 

 

 

[CHART]

 

[CHART]

 

20



 

Simplified Wholesale Gross Margin
Sensitivities Assumptions

 

 

 

Gross margin

 

 

 

change ($MM)

 

Natural gas sensitivity ($1/mmbtu)

 

 

 

On-peak power price impact - assumes 8.0 market implied heat rate (MIHR) and all 5x16 hours are affected

 

 

 

$1/mmbtu nat gas change x 8.0mmbtu/MWh on-peak x 4600MW coal x 4160 hrs per year x 85% availability

 

130

 

 

 

 

 

Off-peak power price impact - assumed to be negligible (simplifying assumption)

 

0

 

 

 

 

 

Average on-peak and off-peak plant-to-hub congestion (PJM only)

 

 

 

1.5 mmbtu/MWh (MIHR) congestion per $1/mmbtu nat gas move x 3300MW coal x 8760hrs x 65% cap factor

 

-28

 

Estimated net gross margin change from $1 move in natural gas

 

102

 

 

 

 

 

Coal sensitivity ($0.10/mmbtu)

 

 

 

On-peak power price impact - assumes are not affected, while costs increase

 

 

 

$0.10/mmbtu coal price move x 10.3 mmbtu/MWh unit heat rate x 4600 MW coal x 4160 hrs x 85% availability

 

17

 

 

 

 

 

Off-peak power price impact - assumes off-peak prices increase in line with coal cost (simplifying assumption)

 

0

 

Estimated net gross margin change from $0.10 move in coal

 

17

 

 

 

 

 

SO2 sensitivity ($100/ton)

 

 

 

On-peak power price impact - assumes prices are not affected (simplifying assumption)

 

0

 

 

 

 

 

Off-peak power price impact - assumes off-peak prices increase in line with SO2 cost

 

 

 

$100 per ton x 1 ton per 80MWh x 4600MW coal x 4600 offpeak hrs per yr x 50% cap factor

 

13

 

Estimated net gross margin change from $100 move in SO2

 

13

 

 

 

 

 

Weather sensitivity (0.25mmbtu/MWh (MIHR))

 

 

 

Assumes that only on-peak power prices/heat rates are affected, $10 nat gas, and that coal and CCGTs are in the

 

 

 

money throughout the year and that California portfolio is in the money July-Sep

 

 

 

Coal: 0.25mmbtu/MWh x $10 nat gas x 4600 MW x 4160 hrs per year x 85% availability

 

41

 

CCGTs: 0.25mmbtu/MWh x $10 nat gas x 1600 MW open x 4160 hrs per year x 90% availability

 

15

 

Calif: 0.25mmbtu/MWh x $10 nat gas x 2500 MW open x 1250 hrs per summer x 85% availability

 

7

 

Estimated net gross margin change from 0.25 move in market implied heat rates across year

 

62

 

 


* May differ from model simulation results because of simplifying assumptions used

 

21



 

Adjusted Gross Margin Reconciliations(1)

 

$ Millions

 

 

 

GAAP

 

Adjusted

 

GAAP

 

Adjusted

 

GAAP

 

Adjusted

 

 

 

2006

 

2006

 

2007

 

2007

 

2008

 

2008

 

Retail Energy:

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin (2)

 

$

763

 

$

763

 

$

900

 

$

900

 

$

889

 

$

889

 

Unrealized (gains)/losses on energy derivatives

 

 

 

(82

)

 

 

(32

)

 

 

(12

)

Gross Margin (2)

 

763

 

681

 

900

 

868

 

889

 

877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses (excluding fuel and cost of gas sold):

 

 

 

 

 

 

 

 

 

 

 

 

 

Operation and maintenance

 

232

 

232

 

225

 

225

 

219

 

219

 

Selling and marketing

 

100

 

100

 

107

 

107

 

112

 

112

 

Bad debt expense

 

75

 

75

 

71

 

71

 

68

 

68

 

Contribution margin - Retail Energy

 

356

 

274

 

497

 

465

 

490

 

478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale Energy:

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin (2) (3)

 

1,312

 

1,312

 

1,388

 

1,388

 

1,367

 

1,367

 

Unrealized (gains)/losses on energy derivatives

 

 

 

(130

)

 

 

5

 

 

 

13

 

Open gross margin (2) (3)

 

1,312

 

1,182

 

1,388

 

1,393

 

1,367

 

1,380

 

Historical wholesale hedges

 

(422

)

 

 

(250

)

 

 

(108

)

 

 

Gross Margin (2)

 

890

 

1,182

 

1,138

 

1,393

 

1,259

 

1,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses (excluding fuel and cost of gas sold):

 

 

 

 

 

 

 

 

 

 

 

 

 

Operation and maintenance

 

581

 

581

 

596

 

596

 

573

 

573

 

Contribution margin - Wholesale Energy

 

309

 

601

 

542

 

797

 

686

 

807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin (2)

 

1,653

 

1,863

 

2,038

 

2,261

 

2,148

 

2,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operation and maintenance

 

813

 

813

 

821

 

821

 

792

 

792

 

Selling and marketing

 

100

 

100

 

107

 

107

 

112

 

112

 

Bad debt expense

 

75

 

75

 

71

 

71

 

68

 

68

 

Contribution margin - Consolidated

 

665

 

875

 

1,039

 

1,262

 

1,176

 

1,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other general and administrative

 

137

 

137

 

121

 

121

 

128

 

128

 

Gains on sales of emission allowances, net

 

(139

)

(139

)

 

 

 

 

Depreciation and amortization

 

378

 

378

 

466

 

466

 

579

 

579

 

Operating income

 

289

 

499

 

452

 

675

 

469

 

578

 

Historical wholesale hedges

 

 

 

(422

)

 

 

(250

)

 

 

(108

)

Operating income

 

 

 

77

 

 

 

425

 

 

 

470

 

 


(1)   Certain factors that could affect GAAP financial measures are not accessible on a forward-looking basis, but could be material to future reported earnings.

(2)   Revenues less purchased power, fuel and cost of gas sold.

(3)   2006 based on forward commodity prices as of 3/8/2006 plus January and February actuals. 2007-2008 based on forward commodity prices as of 12/29/2005

 

22



 

Open EBITDA Reconciliations(1)

$ Millions

 

 

 

2006

 

2007

 

2008

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

$

(89

)

$

136

 

$

186

 

Delivery of product underlying the unrealized (gains) losses on energy derivatives

 

(212

)

(27

)

1

 

Depreciation and amortization

 

378

 

466

 

579

 

Interest expense, net

 

380

 

317

 

283

 

Adjusted EBITDA

 

$

457

 

$

892

 

$

1,049

 

Historical wholesale hedges (2)

 

422

 

250

 

108

 

Gains on sales of emission allowances (3)

 

(139

)

 

 

Open EBITDA

 

$

740

 

$

1,142

 

$

1,157

 

 


(1) Certain factors that could affect GAAP financial measures are not accessible on a forward-looking basis, but could be material to future reported earnings.

(2) Historical wholesale hedges excluded from Open EBITDA are primarily related to closed and remaining power hedges, fuel hedges, long-term tolling purchases and gas transportation and are calculated using forward commodity prices as of March 8, 2006 for 2006 and as of December 29, 2005 for 2007-2008.

(3) Sales through February 28, 2006.

 

23



 

Important Information

 

Reliant Energy and its directors and certain of its executive officers and other persons may be deemed to be participants in the solicitation of proxies for the 2006 Annual Meeting of Stockholders. Information concerning such participants and their interests is available in Reliant Energy’s Preliminary Proxy Statement on Schedule 14A, which was filed by Reliant Energy with the Securities and Exchange Commission on April 3, 2006.

 

Stockholders of Reliant Energy are advised to read Reliant Energy’s Preliminary Proxy Statement and Definitive Proxy Statement (when available) in connection with Reliant Energy’s solicitation of proxies because they do and will contain important information.

 

Stockholders of Reliant Energy and other interested parties may obtain, free of charge, copies of the Preliminary Proxy Statement and the Definitive Proxy Statement (when available) and any other documents filed by Reliant Energy with the SEC, at the SEC’s Internet website at www.sec.gov. The Preliminary Proxy Statement and the Definitive Proxy Statement (when available) and these other documents may also be obtained free of charge by contacting the firm assisting Reliant Energy in the solicitation of proxies: Innisfree M&A Incorporated toll free at 1-877-825-8793 or collect at (212) 750-5833.

 

24