UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 10-QSB

         [x]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2003

         [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from               to
                                                  ------------    ------------

         Commission file number 0-28931



                    BioDelivery Sciences International, Inc.
         ---------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

                                    Delaware
         ---------------------------------------------------------------
                         (State or other jurisdiction of
                         incorporation or organization)

                                   35-2089858
         ---------------------------------------------------------------
                      (I.R.S. Employer Identification No.)

               185 South Orange Avenue, Administrative Building 4
                            Newark, New Jersey 07103
         ---------------------------------------------------------------
                    (Address of principal executive offices)

                                 (973) 972-0015
         ---------------------------------------------------------------
                           (Issuer's telephone number)


The Issuer had 7,085,863 shares of common stock issued and outstanding as of May
15, 2003.






             BioDelivery Sciences International, Inc. and Subsidiary
                                   Form 10-QSB


                                      Index


Part I.  Financial Information                                              Page


Item 1.  Financial Statements
   Condensed Consolidated Balance Sheets as of March 31, 2003 (unaudited)
     and December 31, 2002....................................................2

   Condensed Consolidated Statements of Operations for the three
     months ended March 31, 2003 and 2002 (unaudited).........................3

   Condensed Consolidated Statement of Stockholders' Equity for
     the three months ended March 31, 2003 (unaudited)........................4

   Condensed Consolidated Statements of Cash Flows for the three months
     ended March 31, 2003 and 2002 (unaudited)................................5

   Condensed Consolidated Statements of Comprehensive Loss for the
     three months ended March 31, 2003 and 2002 (unaudited)...................6

   Notes to Condensed Consolidated Financial Statements (unaudited)...........7

Item 2.  Management's Discussion and Analysis or Plan of Operation...........14

Item 3.  Controls and Procedures.............................................17

Part II.  Other Information

Item 1.  Legal Proceedings...................................................19

Item 6.  Exhibits and Reports on Form 8-K....................................19

Signatures...................................................................S-1


Certifications








                       BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDIARY
                                CONDENSED CONSOLIDATED BALANCE SHEETS
                              AS OF MARCH 31, 2003 AND DECEMBER 31, 2002


                                                ASSETS
                                                                   March 31,
                                                                     2003            December 31,
                                                                  (unaudited)            2002
                                                               -----------------  ------------------
                                                                            
Current assets:
   Cash and cash equivalents                                   $      2,342,093   $       5,207,303
   Marketable equity securities, available for sale                   3,389,190                   -
   Accounts receivable                                                    5,039           2,000,000
   Prepaid expenses and other assets                                    202,129             201,518
                                                               -----------------  ------------------
       Total current assets                                           5,938,451           7,408,821

Equipment, net                                                          694,188             435,061
Licenses                                                                508,821             517,445
Other assets, net                                                        28,379              28,855
                                                               -----------------  ------------------
       Total assets                                            $      7,169,839   $       8,390,182
                                                               =================  ==================

                                 LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable and accrued liabilities                    $        612,450   $         538,010
   Due to related parties                                                     -              51,725
   Deferred revenue                                                   1,433,125           2,000,000
   Current maturities of capital lease payable                           14,321              12,775
                                                               -----------------  ------------------
       Total current liabilities                                      2,059,896           2,602,510

Capital lease payable, less current maturities                                -               4,742

Commitments and contingencies                                                 -                   -

Stockholders' equity:
   preferred stock, $.001 par value, 20,000,000 shares
     authorized, no shares issued and outstanding                             -                   -
   Common stock, $.001 par value 80,000,000 shares
     authorized, 7,085,863 and 5,770,677 shares issued
     and outstanding in 2003 and 2002, respectively                       7,086               7,086
   Additional paid-in capital                                        13,966,057          13,956,327
   Accumulated deficit                                         (      8,752,390)  (       8,180,483)
   Accumulated other comprehensive loss                        (        110,810)                  -
                                                               -----------------  ------------------
     Total stockholders' equity                                       5,109,943           5,782,930
                                                               -----------------  ------------------

Total liabilities and stockholders' equity                     $      7,169,839   $       8,390,182
                                                               =================  ==================

              The accompanying notes are an integral part of these financial statements.

                                              2







             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                   (Unaudited)


                                                 Three Months Ended
                                                     March 31,
                                       -----------------------------------
                                              2003               2002
                                       ------------------  ---------------
                                                     
Sponsored research revenues            $         255,125   $      275,000
License fees                                     600,000                -
                                       -----------------   ---------------
                                                 855,125          275,000
                                       -----------------   --------------

Expenses:
   Research and development                      643,495          450,475
   General and administrative                    814,020          205,768
                                       ------------------  ---------------
       Total expenses                          1,457,515          656,243
                                       -----------------   --------------

Interest income (expense), net                    30,483   (        9,814)
                                       ------------------  ---------------

Loss before income taxes               (         571,907)  (      391,057)

Income tax benefit                                     -           95,843
                                       ------------------  ---------------

Net loss                               ($        571,907)  ($     295,214)
                                       ==================  ===============

Net loss per common share:
   Basic and diluted                   ($            .08)  ($         .06)
                                       ==================  ===============

Weighted average common stock shares
   outstanding - basic and diluted             7,085,863        5,000,863
                                       ==================  ===============




   The accompanying notes are an integral part of these financial statements.

                                        3







                                       BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDIARY
                                             CONDENSED CONSOLIDATED STOCKHOLDERS' EQUITY
                                              FOR THE THREE MONTHS ENDED MARCH 31, 2003
                                                             (Unaudited)



                                                                                                        Accumulated       Total
                               Preferred Stock          Common Stock       Additional                      Other      Stockholders'
                           --------------------- ------------------------    Paid-In       Accumulated  Comprehensive    Equity
                            Shares      Amount    Shares         Amount      Capital         Deficit       Income       (Deficit)
                           ---------  ---------- -----------  -----------  ------------  -------------  ------------  ------------
                                                                                               
Balance, December 31, 2002        -   $        -   7,085,863  $     7,086  $ 13,956,327  ($ 8,180,483)  $         -    $5,782,930

Issuance of common stock
   options                        -            -          -            -         9,730              -             -         9,730

Unrealized loss on
   marketable equity
   securities                     -            -          -            -             -              -   (  110,810)    (  110,810)

Net loss                          -            -          -            -             -   (    571,907)            -    (  571,907)
                           ---------  ---------- -----------  -----------  ------------   ------------  ------------ -------------
Balance, March 31, 2003
   (unaudited)                    -   $        -   7,085,863  $     7,086  $ 13,966,057  ($ 8,752,390)  ($ 110,810)    $5,109,943
                           =========  ========== ===========  ===========  ============  =============  ============  ===========






                             The accompanying notes are an integral part of these financial statements.



                                                                 4





                  BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                        (Unaudited)

                                                               Three Months Ended
                                                                     March 31,
                                                       -----------------------------------
                                                              2003               2002
                                                       ------------------  ---------------
                                                                     
Operating activities:
   Net loss                                            ($        571,907)  ($     295,214)
   Adjustments to reconcile net loss to net
     cash flows from operating activities:
       Depreciation and amortization                              71,638           40,358
       Stock-based compensation                                    9,730                -
       Changes in assets and liabilities:
         Accounts receivable                                   1,994,961                -
         Prepaid expenses and other assets             (             611)  (      135,869)
         Other assets                                                  -   (      232,682)
         Accounts payable and accrued liabilities                 74,440          271,459
         Deferred revenue                              (         566,875)  (       37,000)
                                                       ------------------  ---------------
           Net cash flows from operating activities            1,011,376   (      388,948)

Investing activities:
   Purchase of equipment                               (         321,665)               -
   Purchase of marketable equity securities            (       3,500,000)               -
                                                       ------------------  ---------------
     Net cash flows from investing activities          (       3,821,665)               -

Financing activities:
   Issuance of Common Stock                                            -          336,205
   (Payments on) borrowings from related parties       (          51,725)          32,277
   Payment on notes and capital leases payable         (           3,196)  (       55,047)
                                                        -----------------  ---------------
     Net cash flows from financing activities          (          54,921)         313,435

Net change in cash and cash equivalents                (       2,865,210)  (       75,513)
Cash and cash equivalents at beginning of period               5,207,303           75,513
                                                       ------------------  ---------------

Cash and cash equivalents at end of period             $       2,342,093   $            -
                                                       ==================  ===============

                     SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                     ------------------------------------------------

Non-cash investing and financing activities:

Unrealized losses on marketable equity securities      $         110,810   $            -
                                                       ==================  ===============



         The accompanying notes are an integral part of these financial statements.

                                             5




             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                   (Unaudited)

                                                        2003           2002
                                                    -----------    -----------

Net loss                                            ($ 571,907)    ($ 295,214)

Other comprehensive loss:
   Unrealized loss on marketable equity securities  (  110,810)             -
                                                    -----------    -----------

Comprehensive loss                                  ($ 682,717)    ($ 295,214)
                                                    ===========    ===========

Note:  Accumulated  comprehensive loss consists exclusively of unrealized losses
on marketable equity securities.




   The accompanying notes are an integral part of these financial statements.


                                       6


             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                   (Unaudited)


1.   Basis of presentation:

     The  condensed   consolidated   balance  sheets  of  BioDelivery   Sciences
     International,  Inc. and its  majority-owned  subsidiary,  Bioral  Nutrient
     Delivery,  LLC  (collectively  the "Company") as of March 31, 2003, and the
     condensed consolidated  statements of operations for the three months ended
     March 31, 2003 and 2002 have been prepared by the Company without audit. In
     the opinion of  management,  all  adjustments  (which  include  only normal
     recurring  adjustments) necessary to present fairly the financial position,
     results of operations  and cash flows at March 31, 2003 and for all periods
     presented,  have been made.  The  condensed  consolidated  balance sheet at
     December 31, 2002, has been derived from the Company's audited consolidated
     financial statements at that date.

     Certain information and footnote disclosures normally included in financial
     statements  prepared in accordance  with  accounting  principles  generally
     accepted in the United  States of America  have been  condensed  or omitted
     pursuant  to the  Securities  and  Exchange  Commission  ("SEC")  rules and
     regulations.  These condensed  consolidated  financial statements should be
     read in conjunction with the audited consolidated  financial statements and
     notes  thereto  for the year  ended  December  31,  2002,  included  in the
     Company's 2002 Annual Report on Form 10-KSB filed with the SEC on March 28,
     2003 ("2002 Annual Report").

     The results of  operations  for the three months ended March 31, 2003,  are
     not  necessarily  indicative  of results that may be expected for any other
     interim period or for the full fiscal year.

     The accompanying  consolidated financial statements include the accounts of
     BioDelivery Sciences International, Inc. and its majority-owned subsidiary,
     Bioral Nutrient Delivery,  LLC. All intercompany  accounts and transactions
     have been eliminated.

2.   Summary of significant accounting policies:

     Marketable securities:

     Marketable equity securities are recorded at fair value.  Unrealized losses
     on these  securities  are  recorded  as  other  comprehensive  income  as a
     component of equity.

     Revenue recognition:

     License  fee  revenue  is  recognized  over  the  life  of  the  respective
     agreements.

                                       7


             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                   (Unaudited)

3.   Corporate structure:

     On January 8, 2003, the Company  formed Bioral  Nutrient  Delivery,  LLC, a
     Delaware limited liability company ("BND") as a majority-owned  subsidiary.
     The  Company  intends  to grant  to BND an  exclusive  worldwide  perpetual
     sub-license  to  the  Company's  proprietary  encochleation  drug  delivery
     technology  for  non-pharmaceutical  use in the processed food and beverage
     industries  for both human and animal  consumption.  BND is  governed  by a
     limited liability company operating  agreement,  dated January 8, 2003. The
     agreement was executed by the Company (as the managing  member and a holder
     of 708,586  of BND's  Class A  Membership  Shares,  or Class A Shares,  and
     8,600,000  Class B Shares) and certain other  individuals  and entities (as
     the holders of an aggregate of 412,500 Class B Shares).  These  individuals
     have no cost basis in this  subsidiary  and no obligation to fund deficits,
     therefore, no minority interest has been recorded.

     Upon the granting of the  license,  BND intends to identify  licensees  who
     will apply the  Company's  encochleating  technology  to  processed  foods,
     including snacks such as chips,  candies,  breads,  canned goods,  packaged
     meals (such as microwaveable  entrees), pet foods and pet treats,  cheeses,
     cereals, soups, popcorn, pretzels and condiments.  BND further believes the
     technology might be applied to beverages, including sports drinks, enhanced
     waters, carbonated beverages, infant formulas, milk, juices, beer and wine.
     BND  will  seek  to  commercialize  the  delivery   technology   through  a
     combination  of  licensing   programs  to   manufacturing,   marketing  and
     distribution companies within these industries.

     In  February  2003,  BND  filed a  registration  statement  with the SEC to
     distribute  as a dividend to the  Company's  stockholders  an  aggregate of
     3,545,431  rights to purchase a corresponding  number of Class B Membership
     Shares, which rights are exercisable for $0.01. Such registration statement
     has not been  approved by the SEC as of the date of this report,  is in the
     midst of the registration process and there can be no assurances given that
     the  registration   statement  will  be  declared  effective  or  that  the
     distribution of rights will be effected.



                                       8


             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                   (Unaudited)

4.   Liquidity and management's plans:

     Since inception,  the Company has financed its operations  principally from
     the sale of equity securities,  through short-term  borrowings,  which were
     subsequently repaid, and from funded research arrangements. The Company has
     not  generated  revenue  from the  sale of any  product  but has  generated
     revenues  from  licensing  arrangements  in 2003.  The  Company  intends to
     finance its research and development  efforts and its working capital needs
     from  existing  cash,  investments,  new sources of financing and licensing
     agreements.  For  instance,  the  Company was  granted  approximately  $2.7
     million from the National  Institutes of Health to fund  specific  research
     efforts conducted by the Company through June 2004, of which $1,475,972 has
     been  received  through  March 31,  2003.  It was also awarded a second NIH
     grant in August 2002, for $600,000 over 2 years.

     In the first quarter of 2003,  the Company  received a commitment  for a $1
     million bank line of credit, to be converted to a four year term loan, with
     a 75% loan to value ratio,  at an interest  rate of 7.5%, to be used in the
     purchase of laboratory and other  equipment and facilities  improvements in
     the Newark lab. The collateral  will be all equipment  owned.  The loan was
     closed in April,  2003 with an  initial  draw of  $650,000,  which  covered
     expenditures in the fourth quarter of 2002 of approximately $325,000 and in
     the first quarter of 2003 of $322,000.

     On June 24, 2002, the Securities and Exchange Commission declared effective
     the  Company's  Registration  Statement  on  Form  SB-2,  Registration  No.
     333-72877.  Commencing on June 25, 2002, and pursuant to such  Registration
     Statement,  the Company  conducted  an  offering  consisting  of  2,000,000
     unitswith each unit consisting of (i) one share of common stock,  par value
     $.001 per share, and (ii) one Class A common stock purchase  warrant.  Each
     warrant entitles the owner to purchase one share of Company common stock at
     a price of $6.30 for a period of four years  commencing  on June 24,  2003.
     Refer to the  Company's  Annual  Report on Form  10-KSB  for the year ended
     December 31, 2002 for further detail relating to this offering.



                                       9


             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                   (Unaudited)

5.   Marketable equity securities:

     Marketable  equity  securities  consist of corporate fixed income bonds and
     money market fund shares.  The Company's  marketable  securities  have been
     classified as  available-for-sale  and are recorded at current market value
     with changes in the difference between market value and cost recorded as an
     adjustment to stockholders' equity. The investment in marketable securities
     was made in February 2003 and gross  unrealized  holding losses  aggregated
     $110,810  at March 31,  2003.  Interest  income is  recorded on the accrual
     basis. Dividends are recorded on the ex-dividend date.


6.   Licenses:

       Licenses consist of the following:
                                                March 31,       December 31,
                                                   2003            2002
                                            ---------------  ----------------
       Licensing costs                      $       517,445  $       517,445

       Less accumulated amortization        (        8,624)  (            - )
                                            ---------------  ----------------
                                            $       508,821  $       517,445
                                            ===============  ================

     Estimated aggregate future  amortization  expense for each of the next five
     years is as follows:

              Year ending March 31,
              ---------------------
                      2004                            $        34,496
                      2005                                     34,496
                      2006                                     34,496
                      2007                                     34,496
                      2008                                     34,496
                   Thereafter                                 336,341
                                                      ----------------
                                                      $       508,821
                                                      ================

                                       10


             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                   (Unaudited)

7.   Net loss per common share:

     The following table reconciles the numerators and denominators of the basic
     and diluted income per share computations.



                                                                   Three Months Ended
                                                                        March 31,
                                                             ---------------------------------
                                                                    2003            2002
                                                             ---------------  ----------------
                                                                        
       Net loss - (numerator)                                ($     571,907)  ($      295,214)
                                                             ==============   ===============

       Basic:
         Weighted average shares outstanding (denominator)         7,085,863         5,000,863
                                                             ===============  ================

         Net loss per common share - basic                   ($         .08)  ($          .06)
                                                             ===============  ================

       Diluted:
         Weighted average shares outstanding                       7,085,863         5,000,863
         Effect of dilutive securities                                    -                 -
                                                             ---------------  ----------------
         Adjusted weighted average shares (denominator)            7,085,863         5,000,863
                                                             ===============  ================

       Net loss per common share - diluted                   ($         .08)  ($          .06)
                                                             ===============  ================


     The  effects  of all  stock  options  and  warrants  outstanding  have been
     excluded  from common  stock  equivalents  because  their  effect  would be
     anti-dilutive.


8.   Stock-based compensation:

     The Company accounts for  compensation  costs associated with stock options
     issued to employees  under the  provisions of Accounting  Principles  Board
     Opinion No. 25 ("APB 25") whereby  compensation is recognized to the extent
     the market price of the  underlying  stock at the date of grant exceeds the
     exercise  price  of  the  option  granted.   Stock-based   compensation  to
     non-employees is accounted for using the fair-value based method prescribed
     by Financial Accounting Standard No. 123 ("FAS 123").

     During the three  months ended March 31, 2003,  the Company  issued  60,000
     shares of common stock options to an employee as compensation for services.
     In accordance  with APB 23, there was no stock-based  compensation  expense
     recognized in conjunction  with these common stock  options.  These options
     fully vested upon issuance but are subject to stockholder approval.


                                       11

        BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                   (Unaudited)

8.   Stock-based compensation (continued):

     During the three  months ended March 31, 2003,  the Company  issued  45,000
     shares of common  stock  options to a consultant  and an  aggregate  20,000
     shares of common stock options to two members of the  Company's  Scientific
     Advisory  Board as  compensation  for services.  The common stock  options,
     which vest over three  years,  were valued  based upon the  trading  market
     prices on the dates of issuance, or $61,443 and $13,914, respectively.

     The Company used the Black-Scholes  options-pricing  model to determine the
     fair  value of each  option  grant as of the date of grant  for  consulting
     expense  incurred  and for the or the  purpose of the  following  pro forma
     presentation.  The following  assumptions  were used for grants in 2003: No
     dividend yield,  expected  volatility of 73%;  risk-free  interest rates of
     2.62% and 3.62% and expected lives of 10 years. The share price on the date
     of grant for the 2003 grants range between $1.85 and $2.18 and the exercise
     price of the grants range between $1.63 and $5.50.

     The following table reflects supplemental  financial information related to
     stock-based  employee  compensation,  as required by Statement of Financial
     Accounting  Standards No. 148,  ACCOUNTING FOR  STOCK-BASED  COMPENSATION -
     TRANSITION AND DISCLOSURE.



                                                                 March 31,            March 31,
                                                                    2003                2002
                                                              -----------------  ------------------
                                                                           
       Net loss, as reported                                  ($       571,907)  ($        295,214)
                                                              =================  ==================
       Stock-based compensation, as reported                  $          9,730                   -
                                                              =================  ==================
       Stock-based compensation under fair value method       $         76,566                   -
                                                              =================   =================
       Pro-forma net loss under fair value method             ($       648,473)  ($        295,214)
                                                               ================  -=================

       Net loss per share, as reported                        ($           .08)  ($            .06)
                                                              =================  ==================
       Proforma net loss per share under fair value method    ($           .09)  ($            .06)
                                                              =================  ==================



                                       12

        BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                   (Unaudited)

9.   National Institutes of Health Grant:

     In 2001, the National  Institutes of Health  ("NIH")  awarded the Company a
     Small  Business  Innovation  Research  Grant  (the  "SBIR"),  which will be
     utilized in research and development  efforts. NIH has formally awarded the
     Company  a  2002  grant  of  $814,398   and  a  2001  grant  of   $883,972.
     Additionally,  this award  refers to funding  levels of  $989,352  that the
     Company  expects  to be  awarded  in  2003,  subject  to  availability  and
     satisfactory  progress of the project.  Therefore,  the Company  expects to
     receive  a total of  approximately  $2.7  million  related  to its  initial
     application  for the grant through June 2004. The initial  application  was
     for approximately  $3.0 million.  However,  due to the expected purchase of
     certain  materials  from sources  outside the United  States,  the expected
     funding was  accordingly  reduced since the SBIR requires that materials be
     purchased from U.S. suppliers.

     The grant is subject to provisions  for  monitoring  set forth in NIH Guide
     for Grants and Contracts dated February 24, 2000,  specifically,  the NIAID
     Policy on Monitoring Grants Supporting  Clinical Trials and Studies. If NIH
     believes that satisfactory progress is not achieved,  the 2003 amount noted
     above may be reduced or  eliminated.  The  Company  incurred  approximately
     $126,000  and  $260,000 of costs  related to this  agreement  for the three
     months ended March 31, 2003 and 2002, respectively.

     During the  three-month  period ended March 31, 2003 and 2002,  the Company
     received  $222,000 and $148,000,  respectively,  and recognized  revenue of
     $222,000  and  $259,000,  respectively,  from this  grant.  As  awarded  on
     September 19, 2001, the grant provided for reimbursement of or advances for
     future research and development  efforts.  Upon receiving funding under the
     grant and utilizing the funds as specified, no amounts are refundable.

     In addition, in August of 2002, the NIH awarded a second grant for $600,000
     over two years. The second grant is expected to begin funding in the second
     quarter of 2003.


                                       13


             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY

ITEM 2. Management's  Discussion and Analysis of Financial Condition and Plan of
        Operations

The following  discussion and analysis  should be read in  conjunction  with the
Condensed Consolidated Financial Statements and Notes thereto included elsewhere
in this Form 10-QSB. This discussion contains certain forward-looking statements
that involve  risks and  uncertainties.  The  Company's  actual  results and the
timing of certain events could differ  materially  from those discussed in these
forward-looking  statements as a result of certain factors,  including,  but not
limited to, those set forth herein and elsewhere in this Form 10-QSB.


For the Three  Months  Ended March 31, 2003  Compared to the Three  Months Ended
March 31, 2002

Sponsored Research Revenue.  During the three-month period ended March 31, 2003,
we reported $255,125 of sponsored research  revenues.  Of this amount , $222,000
was from a grant from the National  Institutes of Health, and $33,125 was from a
collaborative  research  agreement.  In the prior year, all revenue  aggregating
$275,000 was derived from the grant.

License Fee Revenues. During December 2002, the Company entered into a licensing
agreement  with a company (which is a  shareholder),  which included an up-front
non-refundable  payment of $2 million,  which was received in January 2003.  The
Company has  deferred  the revenue and will  recognize it over the period of the
related  research and  development  commitment.  The agreement also provides for
milestone payments.

Research and  Development.  Research and development  expenses of  approximately
$643,000 and $450,000 were incurred during the  three-month  periods ended March
31, 2003 and 2002,  respectively.  Research and development  expenses  generally
include:  salaries for key scientific  personnel,  research  supplies,  facility
rent, lab equipment  depreciation,  a portion of overhead operating expenses and
other  costs  directly  related  to  the  development  and  application  of  the
Bioral(TM) cochleate drug delivery technology.


General  and  Administrative  Expense.  General and  administrative  expenses of
approximately  $814,000 and $206,000  were incurred in the  three-month  periods
ended March 31, 2003 and 2002,  respectively.  These  expenses  are  principally
comprised  of legal  and  professional  fees,  patent  costs,  and  other  costs
including office supplies,  conferences,  travel costs, salaries, website update
and  development,  and  other  business  development  costs.  Furthermore,  2003
expenses include approximately $180,000 related to BND operating activities that
commenced in 2003.


Interest Income (Expense). Interest income (expense) for the periods ended March
31, 2003 and 2002 was  principally  comprised  of earnings  from  invested  cash
offset by  interest  expense on the line of credit,  notes  payable  and capital
leases payable.


                                       14


             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY

Income Taxes.  While net operating  losses were generated during the three month
period ended March 31, 2003, we did not recognize  any benefit  associated  with
these  losses,  as all related  deferred  tax assets  have been fully  reserved.
However,  in March 2002, a new tax law changed the carryback  period from two to
five  years,  which  allowed  us to  carryback  prior  losses  to 1996 and 1997,
resulting in a tax benefit of $95,843 in 2002.  Financial  Accounting  Standards
Board  Statement No. 109 provides for the  recognition of deferred tax assets if
realization of such assets is more likely than not.  Based upon available  data,
which includes our historical operating  performance and our reported cumulative
net losses in prior years, we have provided a full valuation  allowance  against
our net deferred tax assets as the future  realization of the tax benefit is not
sufficiently assured.

Other  comprehensive  loss Other  comprehensive  loss  consists  exclusively  of
unrealized   losses  on  marketable  equity  securities  held  for  sale.  These
securities were purchased in the first quarter of 2003.


Liquidity and Capital Resources

Since inception,  we have financed our operations primarily from the sale of our
securities. From inception through March 31, 2003, we raised approximately $10.4
million, net of issuance costs,  through these issuances.  At December 31, 2002,
we had cash and cash equivalents totaling approximately $5,200,000. At March 31,
2003, we had $5,731,000 cash and cash equivalents. The operations of BioDelivery
Sciences,  Inc.,  prior to our acquisition of a controlling  interest on October
10, 2000, were financed primarily through funded research  agreements.  In 2001,
the National  Institutes  of Health  awarded to us a three-year  Small  Business
Innovation Research Grant (SBIR), to be utilized in our research and development
efforts.

The NIH award  consisted  of a  2001 grant of  $883,972 (of which we  recognized
approximately  50% in 2001  and the  remainder  in  2002)  and a 2002  grant  of
$814,398  (of which  $370,000  was  recognized  in 2002,  with the balance to be
recognized  through June 30, 2003).  Additionally,  this award refers to funding
levels of $989,000 we expect to be awarded in 2003,  subject to availability and
satisfactory  progress  of  the  project.  We  expect  to  receive  a  total  of
approximately  $2.7 million  related to all NIH grants  through  June 2004.  The
grants  are  subject to  provisions  for  monitoring  set forth in NIH Guide for
Grants and Contracts dated February 24, 2000, specifically,  the NIAID Policy on
Monitoring Grants Supporting  Clinical Trials and Studies.  If NIH believes that
satisfactory  progress  is not  achieved,  the 2003  amount  noted  above may be
reduced or eliminated.

In the first  quarter of 2003,  we received a  commitment  for a $1 million bank
line of credit,  to be  converted  to a four year term loan,  with a 75% loan to
value  ratio,  at an  interest  rate of  7.5%,  to be used  in the  purchase  of
laboratory and other  equipment and facilities  improvements  in our Newark lab.
The collateral  will be all equipment owned by us. The loan was closed in April,
2003 with an initial draw of $650,000,



                                       15


             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY

which covered our  expenditures  in the fourth quarter of 2002 of  approximately
$325,000 and in the first quarter of 2003 of $322,000.

Working capital was $3,879,000 and $3,878,555 at March 31, 2003 and December 31,
2002,  respectively.  At  March  31,  2002,  the  working  capital  deficit  was
$1,698,000.

From our inception through March 31, 2003, we have incurred  approximately  $4.2
million of research and development  expenses.  Additionally,  during the period
March 28, 1995 (date of BioDelivery Sciences,  Inc.'s incorporation) through the
acquisition of a controlling interest in BioDelivery Sciences, Inc., we incurred
approximately $6.8 million of research and development expenses.

We have incurred  significant net losses and negative cash flows from operations
since our inception. As of March 31, 2003, we had an accumulated deficit of $8.7
million and total  stockholders'  equity of $5.1 million. At March 31, 2002, our
accumulated  deficit  was  $5.4  million  and  our  stockholders'   deficit  was
approximately $500,000.

We anticipate that cash used in operations and our investment in facilities will
continue in the future as we research,  develop, and,  potentially,  manufacture
our drugs.  While we believe  further  application  of our Bioral (TM) cochleate
technology to other drugs will result in license  agreements with  manufacturers
of generic and  over-the-counter  drugs,  our plan of  operations in the next 18
months  is  focused  on our  further  development  of the  Bioral(TM)  cochleate
technology itself and its use in a limited number of applications. Such plans do
not include the marketing, production or sale of FDA approved products.

We believe that our existing cash and cash equivalents,  together with available
equipment  financing  and the  net  proceeds  of the  pending  offering  will be
sufficient to finance our planned operations and capital expenditures through at
least the next 12 to 18 months. We may consume available  resources more rapidly
than  currently  anticipated,  resulting  in the  need for  additional  funding.
Accordingly, we may be required to raise additional capital through a variety of
sources, including:

     o    the public equity market;
     o    private equity financing;
     o    collaborative arrangements;
     o    grants;
     o    public or private debt; and
     o    redemption and exercise of warrants

There can be no assurance that additional capital will be available on favorable
terms,  if at all. If adequate  funds are not  available,  we may be required to
significantly  reduce or  refocus  our  operations  or to obtain  funds  through
arrangements  that may require us to relinquish  rights to certain of our drugs,
technologies or potential markets, either of which could have a material adverse
effect on our business,  financial  condition and results of operations.  To the
extent  that  additional  capital  is  raised  through  the  sale of  equity  or



                                       16


             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY


convertible  debt  securities,  the issuance of such securities  would result in
ownership dilution to our existing stockholders.

During June 2002,  our existing  line-of-credit  terminated  and the balance was
repaid from the proceeds of our common stock offering.


Critical Accounting Policies and Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles requires us to make estimates and assumptions that affect
the reported  amounts of assets and  liabilities  and  disclosure  of contingent
assets and liabilities at the date of the financial  statements and the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could differ from those estimates. We believe that the following are some of the
more critical judgment areas in the application of our accounting  policies that
affect our financial condition and results of operations.  We have discussed the
application  of these critical  accounting  policies with our Board of Directors
and its Audit Committee.

Revenue recognition:

     License  fee  revenue  is  recognized  over  the  life  of  the  respective
agreements.


ITEM 3.  Controls and Procedures

The Company's Chief Executive Officer and Chief Financial Officer (collectively,
the  "Certifying  Officers") are responsible  for  establishing  and maintaining
disclosure controls and procedures for the Company. Such officers have concluded
(based on their  evaluation of these controls and procedures as of a date within
90 days of the filing of this report) that the Company's disclosure controls and
procedures are effective to ensure that information  required to be disclosed by
the Company in this report is  accumulated  and  communicated  to the  Company's
management,  including its principal executive officers as appropriate, to allow
timely decisions regarding required disclosures.

The  Certifying  Officers  also have  indicated  that there were no  significant
changes  in  the  Company's  internal  controls  or  other  factors  that  could
significantly  affect such controls  subsequent to the date of their evaluation,
and there were no corrective actions with regard to significant deficiencies and
material weaknesses.


                                       17


             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY

Prior its dismissal on April 18, 2003, the Company's former independent auditor,
Grant  Thornton LLP ("GT"),  has advised the Audit  Committee  of the  Company's
board  of  directors  and  the  Company's  management  that  GT  noted a lack of
segregation  of  accounting  and financial  reporting  duties as a result of the
Company's  small size,  which  condition GT considered  to be  reportable  under
standards established by the American Institute of Certified Public Accountants.
The Company  believes this matter is not reportable  under Regulation S-B since,
among  other  factors,  the  noted  issue  did not  preclude  the  Company  from
developing    reliable   financial    statements   as   contemplated   by   Item
304(a)(1)(iv)(B)(1)  of Regulation S-B. In its Current Report on Form 8-K, dated
April 25, 2003,  wherein the Company  announced the dismissal of GT, the Company
voluntarily  made the  disclosure of GT's notations as an  accommodation  to its
former independent auditor. The Company has taken GT's notation under advisement
but believes its internal  accounting  controls are sufficient in order to allow
the Company to develop reliable financial statements.  The Company will continue
to monitor  and assess the costs and  benefits  of  additional  staffing  in the
accounting area in conjunction with its newly appointed independent accountants.

NOTE ON FORWARD-LOOKING STATEMENTS

The  information  set forth in this  Report on Form  10-QSB  under the  Sections
"Management's Discussion and Analysis or Plan of Operation", "Management's plans
regarding liquidity and capital resources" and elsewhere relate to future events
and expectations and as such constitute  "Forward-Looking  Statement" within the
meaning of the Private Securities  Litigation Act of 1995. The words "believes,"
"anticipates,"  "plans,"  "expects," and similar  expressions in this report are
intended to identify forward-looking statements. Such forward-looking statements
involve  known and unknown  risks,  uncertainties,  and other  factors which may
cause  the  actual  results,  performance  or  achievements  of the  Company  to
materially  differ  from  any  future  results,   performance,  or  achievements
expressed   or  implied  by  such   forward-looking   statements   and  to  vary
significantly  from reporting period to reporting period.  Such factors include,
among  others,  those listed  under Item 1 of the Form 10-KSB and other  factors
detailed  from time to time in the Company's  other filings with the  Securities
and Exchange Commission.  Although management believes that the assumptions made
and  expectations  reflected in the  forward-looking  statements are reasonable,
there is no assurance that the underlying assumptions will, in fact, prove to be
correct  or  that  actual  future   results  will  not  be  different  from  the
expectations expressed in this report.





                                       18


             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY

                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

The Company may,  from time to time,  be involved in actual or  potential  legal
proceedings  that the Company  considers to be in the normal course of business.
The Company does not believe that any of these  proceedings will have a material
adverse effect on its business.

Item 6.  Exhibits and Reports on Form 8-K.

     (a)  Exhibits

       Exhibit
       Index
       Number            Description
       ------            -----------

       99.1       Certification Pursuant To 18 U.S.C. Section 1350, As Adopted
                  Pursuant to Section 906 Of The Sarbanes-Oxley Act Of 2002(*)
       99.2       Certification Pursuant To 18 U.S.C. Section 1350, As Adopted
                  Pursuant to Section 906 Of The Sarbanes-Oxley Act Of 2002(*)

* A signed original of this written  statement  required by Section 906 has been
provided to the Company and will be retained by the Company and furnished to the
Securities and Exchange Commission or its staff upon request.

     (b)  Reports on Form 8-K

          On April 25, 2003,  the Company filed a report on Form 8-K regarding a
          change in the Company's certifying accountants.

          On April 1, 2003, the Company filed a report on Form 8-K regarding its
          Annual Report on Form 10-K and certain matters contained therein.

          On February 26, 2003, the Company filed a report on Form 8-K regarding
          the formation of its subsidiary, Bioral Nutrient Delivery, LLC

          On January 7, 2003,  the Company  filed a report on Form 8-K regarding
          its license agreement with Pharmaceutical Product Development, Inc.



                                       19



             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY




                                   SIGNATURES

         Pursuant to the  requirements  of the Exchange Act, the  registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.

                                    BIODELIVERY SCIENCES INTERNATIONAL, INC.


Date:    May 15, 2003           By: /s/ Francis E. O'Donnell, Jr.
                                    -----------------------------------------
                                    Francis E. O'Donnell, Jr., President and
                                    Chief Executive Officer
                                    (Principal Executive Officer)


Date:    May 15, 2003           By: /s/ James A. McNulty
                                    ------------------------------------------
                                    James A. McNulty, Secretary, Treasurer and
                                    Chief Financial Officer
                                    (Principal Financial Officer)





                                       S-1








                                  CERTIFICATION

I, Francis E. O'Donnell, Jr., certify that:

1. I have reviewed this quarterly report on Form 10-QSB of BioDelivery  Sciences
International, Inc.;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  Registrant's   other  certifying  officer  and  I  am  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and I have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material information relating to the registrant is made known to us by
          others,  particularly during the period in which this quarterly report
          is being prepared;
     (b)  evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the Evaluation Date); and
     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5. The Registrant's other certifying  officer and I have disclosed,  based on my
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors;

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and
     (b)  any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6. The  Registrant's  other  certifying  officer  and I have  indicated  in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003

/s/ Francis E. O'Donnell, Jr.
-----------------------------
Francis E. O'Donnell, Jr.
President and Chief Executive Officer







                                  CERTIFICATION

I, James A. McNulty, certify that:

1. I have reviewed this quarterly report on Form 10-QSB of BioDelivery  Sciences
International, Inc.;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. I am responsible for  establishing  and maintaining  disclosure  controls and
procedures  (as  defined  in  Exchange  Act Rules  13a-14  and  15d-14)  for the
registrant and I have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material information relating to the registrant is made known to us by
          others,  particularly during the period in which this quarterly report
          is being prepared;
     (b)  evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the Evaluation Date); and
     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5. I have disclosed,  based on my most recent  evaluation,  to the  registrant's
auditors and the audit committee of registrant's board of directors;

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and
     (b)  any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6. I have  indicated  in  this  quarterly  report  whether  or  not  there  were
significant  changes  in  internal  controls  or in  other  factors  that  could
significantly affect internal controls subsequent to the date of our most recent
evaluation,   including  any  corrective  actions  with  regard  to  significant
deficiencies and material weaknesses.

Date: May 15, 2003

/s/ James A. McNulty
--------------------------------------
James A. McNulty
Secretary, Treasurer and Chief Financial Officer