Document
false--12-31Q120182018-03-310001041061YesLarge Accelerated FilerYUM BRANDS INCNoYes456000000007500000007500000003320000003270000002025-04-032020-06-122021-07-27000032432065
0001041061
2018-01-01
2018-03-31
0001041061
2018-05-02
0001041061
2017-01-01
2017-03-31
0001041061
2016-12-31
0001041061
2017-03-31
0001041061
2018-01-01
0001041061
2018-03-31
0001041061
2017-12-31
0001041061
us-gaap:OtherAssetsMember
2018-01-01
0001041061
yum:KFCGlobalDivisionMember
country:US
2018-01-01
2018-03-31
0001041061
country:US
2018-01-01
2018-03-31
0001041061
yum:PizzaHutGlobalDivisionMember
country:CN
2018-01-01
2018-03-31
0001041061
yum:KFCGlobalDivisionMember
2018-01-01
2018-03-31
0001041061
yum:OtherOutsidetheU.S.andChinaMember
2018-01-01
2018-03-31
0001041061
yum:TacoBellGlobalDivisionMember
country:US
2018-01-01
2018-03-31
0001041061
yum:PizzaHutGlobalDivisionMember
yum:OtherOutsidetheU.S.andChinaMember
2018-01-01
2018-03-31
0001041061
yum:TacoBellGlobalDivisionMember
yum:OtherOutsidetheU.S.andChinaMember
2018-01-01
2018-03-31
0001041061
yum:KFCGlobalDivisionMember
yum:OtherOutsidetheU.S.andChinaMember
2018-01-01
2018-03-31
0001041061
yum:TacoBellGlobalDivisionMember
2018-01-01
2018-03-31
0001041061
yum:TacoBellGlobalDivisionMember
country:CN
2018-01-01
2018-03-31
0001041061
yum:PizzaHutGlobalDivisionMember
country:US
2018-01-01
2018-03-31
0001041061
yum:KFCGlobalDivisionMember
country:CN
2018-01-01
2018-03-31
0001041061
country:CN
2018-01-01
2018-03-31
0001041061
yum:PizzaHutGlobalDivisionMember
2018-01-01
2018-03-31
0001041061
us-gaap:MinimumMember
2018-03-31
0001041061
us-gaap:MaximumMember
2018-03-31
0001041061
yum:A4yearsMember
2018-03-31
0001041061
yum:A5yearsMember
2018-03-31
0001041061
yum:A2yearsMember
2018-03-31
0001041061
yum:Thereafter5yearsMember
2018-03-31
0001041061
yum:A3yearsMember
2018-03-31
0001041061
yum:A1yearMember
2018-03-31
0001041061
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-01-01
2018-03-31
0001041061
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2018-01-01
2018-03-31
0001041061
us-gaap:AccumulatedTranslationAdjustmentMember
2018-03-31
0001041061
yum:BalanceswithAdoptionofTopic606Domain
2018-01-01
2018-03-31
0001041061
us-gaap:AccumulatedTranslationAdjustmentMember
2018-01-01
2018-03-31
0001041061
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2018-03-31
0001041061
us-gaap:AccumulatedTranslationAdjustmentMember
2017-12-31
0001041061
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-12-31
0001041061
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2017-12-31
0001041061
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-03-31
0001041061
yum:November2017Member
2018-03-31
0001041061
yum:November2016Member
2017-01-01
2017-03-31
0001041061
yum:November2016Member
2018-03-31
0001041061
yum:November2017Member
2017-01-01
2017-03-31
0001041061
yum:November2017Member
2018-01-01
2018-03-31
0001041061
yum:November2016Member
2018-01-01
2018-03-31
0001041061
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2018-03-31
0001041061
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2018-03-31
0001041061
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2018-01-01
2018-03-31
0001041061
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2018-01-01
2018-03-31
0001041061
us-gaap:GeneralAndAdministrativeExpenseMember
2018-01-01
2018-03-31
0001041061
yum:BalanceswithAdoptionofTopic606Domain
2018-01-01
0001041061
us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member
2018-01-01
0001041061
us-gaap:ScenarioPreviouslyReportedMember
2017-12-31
0001041061
us-gaap:PropertyPlantAndEquipmentMember
2017-01-01
2017-12-31
0001041061
yum:FranchiseandpropertyexpensesMember
yum:UnallocatedandGeneralandadministrativeexpensesDomain
us-gaap:ScenarioPreviouslyReportedMember
yum:FranchiseIncentiveMember
2017-01-01
2017-12-31
0001041061
us-gaap:AccountingStandardsUpdate201409Member
2018-01-01
0001041061
yum:KFCGlobalDivisionMember
yum:IncrementalAdvertisingDomain
2017-01-01
2017-03-31
0001041061
yum:PizzaHutGlobalDivisionMember
yum:Secondhalfof2017to2018Domain
yum:IncrementalAdvertisingMember
2018-01-01
2018-03-31
0001041061
yum:FranchiseandpropertyrevenueMember
yum:KFCGlobalDivisionMember
yum:FranchiseIncentiveMember
2018-01-01
2018-03-31
0001041061
yum:FranchiseandpropertyexpensesMember
yum:A2015to2018Domain
us-gaap:EquipmentMember
2018-01-01
2018-03-31
0001041061
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:UpFrontPaymentArrangementMember
2018-01-01
0001041061
yum:KFCGlobalDivisionMember
yum:IncrementalAdvertisingDomain
2015-01-01
2017-12-31
0001041061
us-gaap:AccountingStandardsUpdate201409Member
yum:FranchiseIncentiveMember
2018-01-01
0001041061
yum:PizzaHutGlobalDivisionMember
yum:IncrementalAdvertisingMember
2017-01-01
2017-12-31
0001041061
yum:FranchiseandpropertyexpensesMember
yum:UnallocatedandGeneralandadministrativeexpensesDomain
us-gaap:ScenarioPreviouslyReportedMember
us-gaap:EquipmentMember
2017-01-01
2017-03-31
0001041061
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:OtherAssetsMember
yum:KFCGlobalDivisionMember
yum:FranchiseIncentiveMember
2015-01-01
2017-12-31
0001041061
yum:FranchiseandpropertyexpensesMember
yum:UnallocatedandGeneralandadministrativeexpensesDomain
2017-01-01
2017-12-31
0001041061
yum:KFCGlobalDivisionMember
yum:A2018DomainMember
yum:IncrementalAdvertisingMember
2018-10-01
2018-12-31
0001041061
yum:FranchiseandpropertyexpensesMember
yum:UnallocatedandGeneralandadministrativeexpensesDomain
us-gaap:EquipmentMember
2015-01-01
2017-12-31
0001041061
us-gaap:GeneralAndAdministrativeExpenseMember
us-gaap:CorporateAndOtherMember
2018-01-01
2018-03-31
0001041061
yum:GainlossondispositionofassetsMember
2017-01-01
2017-03-31
0001041061
yum:KFCGlobalDivisionMember
yum:IncrementalAdvertisingDomain
2018-01-01
2018-03-31
0001041061
yum:UnallocatedandGeneralandadministrativeexpensesDomain
2017-01-01
2017-12-31
0001041061
yum:CapitalInvestmentsMember
2018-01-01
2018-03-31
0001041061
yum:KFCGlobalDivisionMember
yum:IncrementalAdvertisingDomain
2017-01-01
2017-12-31
0001041061
yum:KFCGlobalDivisionMember
yum:A2015to2018Domain
yum:IncrementalAdvertisingMember
2018-01-01
2018-03-31
0001041061
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:OtherAssetsMember
yum:KFCGlobalDivisionMember
yum:FranchiseIncentiveAmortizationMemberMember
2015-01-01
2017-12-31
0001041061
yum:PizzaHutGlobalDivisionMember
yum:A2018DomainMember
yum:IncrementalAdvertisingMember
2018-01-01
2018-03-31
0001041061
yum:FranchiseandpropertyexpensesMember
yum:UnallocatedandGeneralandadministrativeexpensesDomain
yum:A2017to2018Domain
2018-01-01
2018-03-31
0001041061
us-gaap:GeneralAndAdministrativeExpenseMember
us-gaap:CorporateAndOtherMember
2017-01-01
2017-03-31
0001041061
yum:FranchiseandpropertyexpensesMember
yum:PizzaHutGlobalDivisionMember
yum:IncrementalAdvertisingMember
2018-01-01
2018-03-31
0001041061
us-gaap:AccountingStandardsUpdate201409Member
2018-01-01
2018-03-31
0001041061
yum:GainlossondispositionofassetsMember
2018-01-01
2018-03-31
0001041061
us-gaap:PropertyPlantAndEquipmentMember
yum:UnallocatedandGeneralandadministrativeexpensesDomain
yum:FranchiseIncentiveMember
2017-01-01
2017-12-31
0001041061
yum:TacoBellGlobalDivisionMember
2017-01-01
2017-03-31
0001041061
yum:PizzaHutGlobalDivisionMember
2017-01-01
2017-03-31
0001041061
yum:KFCGlobalDivisionMember
2017-01-01
2017-03-31
0001041061
us-gaap:AccountingStandardsUpdate201409Member
yum:AdvertisingcooperativeassetsrestrictedMember
2018-01-01
0001041061
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2018-03-31
0001041061
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2017-12-31
0001041061
us-gaap:OtherAssetsMember
2018-03-31
0001041061
us-gaap:OtherAssetsMember
2017-12-31
0001041061
us-gaap:TaxYear2017Member
2018-01-01
2018-03-31
0001041061
yum:TaxYear2018Domain
2018-01-01
2018-03-31
0001041061
yum:RemeasurementofDeferredsMember
2018-01-01
2018-03-31
0001041061
us-gaap:CorporateAndOtherMember
2018-01-01
2018-03-31
0001041061
us-gaap:CorporateAndOtherMember
2017-01-01
2017-03-31
0001041061
us-gaap:GeneralAndAdministrativeExpenseMember
country:US
2018-01-01
2018-03-31
0001041061
us-gaap:GeneralAndAdministrativeExpenseMember
country:US
2017-01-01
2017-03-31
0001041061
yum:TermLoanBFacilityMember
us-gaap:SecuredDebtMember
2018-01-01
2018-03-31
0001041061
yum:TermLoanBFacilityMember
us-gaap:SecuredDebtMember
2018-03-31
0001041061
yum:ExistingMember
us-gaap:UnsecuredDebtMember
2018-01-01
2018-03-31
0001041061
yum:TermLoanBFacilityMember
us-gaap:SecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2018-01-01
2018-03-31
0001041061
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredDebtMember
2018-03-31
0001041061
us-gaap:RevolvingCreditFacilityMember
us-gaap:LetterOfCreditMember
2018-03-31
0001041061
yum:TermLoanBFacilityMember
us-gaap:SecuredDebtMember
us-gaap:BaseRateMember
2018-01-01
2018-03-31
0001041061
yum:SubsidiarySeniorUnsecuredNotesMember
us-gaap:UnsecuredDebtMember
2018-03-31
0001041061
yum:SubsidiarySeniorUnsecuredNotesMember
us-gaap:UnsecuredDebtMember
2017-12-31
0001041061
yum:ExistingMember
us-gaap:UnsecuredDebtMember
2017-12-31
0001041061
us-gaap:SecuredDebtMember
2018-03-31
0001041061
yum:TermLoanBFacilityMember
us-gaap:SecuredDebtMember
2017-12-31
0001041061
us-gaap:SecuredDebtMember
2017-12-31
0001041061
yum:TermLoanAFacilityMember
us-gaap:SecuredDebtMember
2017-12-31
0001041061
yum:ExistingMember
us-gaap:UnsecuredDebtMember
2018-03-31
0001041061
yum:TermLoanAFacilityMember
us-gaap:SecuredDebtMember
2018-03-31
0001041061
yum:TermLoanBFacilityMember
us-gaap:SecuredDebtMember
2017-01-01
2017-09-30
0001041061
us-gaap:CashFlowHedgingMember
2018-01-01
2018-03-31
0001041061
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2018-03-31
0001041061
us-gaap:ForeignExchangeContractMember
us-gaap:CashFlowHedgingMember
yum:IntercompanyreceivablesandpayablesDomain
2018-03-31
0001041061
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2017-01-01
2017-03-31
0001041061
us-gaap:CashFlowHedgingMember
2017-01-01
2017-03-31
0001041061
us-gaap:ForeignExchangeContractMember
us-gaap:CashFlowHedgingMember
2018-01-01
2018-03-31
0001041061
us-gaap:ForeignExchangeContractMember
us-gaap:CashFlowHedgingMember
2017-01-01
2017-03-31
0001041061
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2018-01-01
2018-03-31
0001041061
us-gaap:ForeignExchangeContractMember
us-gaap:CashFlowHedgingMember
us-gaap:MaximumMember
2018-01-01
2018-03-31
0001041061
us-gaap:ForeignExchangeContractMember
us-gaap:CashFlowHedgingMember
yum:IntercompanyreceivablesandpayablesDomain
2017-12-31
0001041061
yum:SubsidiarySeniorUnsecuredNotesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:UnsecuredDebtMember
2017-12-31
0001041061
yum:YUMSeniorUnsecuredNotesMemberDomain
us-gaap:FairValueInputsLevel2Member
us-gaap:UnsecuredDebtMember
2018-03-31
0001041061
yum:YUMSeniorUnsecuredNotesMemberDomain
us-gaap:UnsecuredDebtMember
2017-12-31
0001041061
yum:YUMSeniorUnsecuredNotesMemberDomain
us-gaap:FairValueInputsLevel2Member
us-gaap:UnsecuredDebtMember
2017-12-31
0001041061
yum:SubsidiarySeniorUnsecuredNotesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:UnsecuredDebtMember
2018-03-31
0001041061
yum:SecuritizationNotesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:SecuredDebtMember
2018-03-31
0001041061
yum:TermLoanBFacilityMember
us-gaap:FairValueInputsLevel2Member
us-gaap:SecuredDebtMember
2018-03-31
0001041061
yum:SecuritizationNotesMember
us-gaap:SecuredDebtMember
2017-12-31
0001041061
yum:YUMSeniorUnsecuredNotesMemberDomain
us-gaap:UnsecuredDebtMember
2018-03-31
0001041061
yum:TermLoanBFacilityMember
us-gaap:FairValueInputsLevel2Member
us-gaap:SecuredDebtMember
2017-12-31
0001041061
yum:TermLoanAFacilityMember
us-gaap:FairValueInputsLevel2Member
us-gaap:SecuredDebtMember
2017-12-31
0001041061
yum:SecuritizationNotesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:SecuredDebtMember
2017-12-31
0001041061
yum:TermLoanAFacilityMember
us-gaap:FairValueInputsLevel2Member
us-gaap:SecuredDebtMember
2018-03-31
0001041061
yum:SecuritizationNotesMember
us-gaap:SecuredDebtMember
2018-03-31
0001041061
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-03-31
0001041061
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2017-12-31
0001041061
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-03-31
0001041061
us-gaap:OtherAssetsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-03-31
0001041061
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2017-12-31
0001041061
us-gaap:OtherAssetsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2017-12-31
0001041061
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-03-31
0001041061
us-gaap:OtherAssetsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2017-12-31
0001041061
us-gaap:OtherAssetsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-03-31
0001041061
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2017-12-31
0001041061
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-03-31
0001041061
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2017-12-31
0001041061
us-gaap:GuaranteeOfIndebtednessOfOthersMember
2018-03-31
0001041061
us-gaap:PerformanceGuaranteeMember
2018-03-31
0001041061
us-gaap:GuaranteeOfIndebtednessOfOthersMember
yum:FranchiseLoanPoolGuaranteesMember
2018-03-31
0001041061
us-gaap:PropertyLeaseGuaranteeMember
2018-03-31
0001041061
us-gaap:PropertyLeaseGuaranteeMember
2018-01-01
2018-03-31
yum:days
yum:weeks
xbrli:shares
xbrli:pure
yum:operating_segments
yum:Months
yum:restaurants
yum:countries_and_territiories
iso4217:USD
iso4217:USD
xbrli:shares
utreg:Rate
|
|
|
UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D. C. 20549 |
___________
FORM 10-Q
(Mark One)
|
| | |
[] | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
| | EXCHANGE ACT OF 1934 for the quarterly period ended March 31, 2018 |
| | |
OR |
| | |
[ ] | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to _________________
Commission file number 1-13163
________________________
YUM! BRANDS, INC.
(Exact name of registrant as specified in its charter)
|
| | | |
| North Carolina | | 13-3951308 |
| (State or other jurisdiction of | | (I.R.S. Employer |
| incorporation or organization) | | Identification No.) |
| | | |
| 1441 Gardiner Lane, Louisville, Kentucky | | 40213 |
| (Address of principal executive offices) | | (Zip Code) |
| | | |
Registrant’s telephone number, including area code: (502) 874-8300 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ü] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ü] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | |
Large accelerated filer: | [ü] | | Accelerated filer: | [ ] |
| | | | |
Non-accelerated filer: | [ ] | (Do not check if a smaller reporting company) | Smaller reporting company: | [ ] |
| | | | |
Emerging growth company: | [ ] | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ü]
The number of shares outstanding of the Registrant’s Common Stock as of May 2, 2018 was 323,217,129 shares.
YUM! BRANDS, INC.
INDEX
|
| | |
| | Page |
| | No. |
Part I. | Financial Information | |
| | |
| Item 1 - Financial Statements | |
| | |
| Condensed Consolidated Statements of Income | |
| | |
| Condensed Consolidated Statements of Comprehensive Income | |
| | |
| Condensed Consolidated Statements of Cash Flows | |
| | |
| Condensed Consolidated Balance Sheets | |
| | |
| Notes to Condensed Consolidated Financial Statements | |
| | |
| Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
| | |
| Item 3 - Quantitative and Qualitative Disclosures about Market Risk | |
| | |
| Item 4 – Controls and Procedures | |
| | |
| Report of Independent Registered Public Accounting Firm | |
| | |
Part II. | Other Information and Signatures | |
| | |
| Item 1 – Legal Proceedings | |
| | |
| Item 1A – Risk Factors | |
| | |
| Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds | |
| | |
| Item 6 – Exhibits | |
| | |
| Signatures | |
PART I - FINANCIAL INFORMATION
| |
Item 1. | Financial Statements |
|
| | | | | | | |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
YUM! BRANDS, INC. AND SUBSIDIARIES |
(in millions, except per share data) | | | |
| Quarter ended |
Revenues | 3/31/2018 | | 3/31/2017 |
Company sales | $ | 512 |
|
| $ | 902 |
|
Franchise and property revenues | 584 |
|
| 515 |
|
Franchise contributions for advertising and other services | 275 |
| | — |
|
Total revenues | 1,371 |
| | 1,417 |
|
Costs and Expenses, Net | | | |
Company restaurant expenses | 438 |
| | 758 |
|
General and administrative expenses | 219 |
|
| 237 |
|
Franchise and property expenses | 47 |
|
| 46 |
|
Franchise advertising and other services expense | 272 |
| | — |
|
Refranchising (gain) loss | (156 | ) |
| (111 | ) |
Other (income) expense | (2 | ) |
| 3 |
|
Total costs and expenses, net | 818 |
|
| 933 |
|
Operating Profit | 553 |
|
| 484 |
|
Investment (income) expense, net | (66 | ) | | (1 | ) |
Other pension (income) expense | 3 |
| | 28 |
|
Interest expense, net | 107 |
|
| 110 |
|
Income before income taxes | 509 |
| | 347 |
|
Income tax provision | 76 |
|
| 67 |
|
Net Income | $ | 433 |
| | $ | 280 |
|
| | | |
Basic Earnings Per Common Share | $ | 1.30 |
|
| $ | 0.78 |
|
| | | |
Diluted Earnings Per Common Share | $ | 1.27 |
|
| $ | 0.77 |
|
| | | |
Dividends Declared Per Common Share | $ | 0.36 |
| | $ | 0.30 |
|
| | | |
See accompanying Notes to Condensed Consolidated Financial Statements. | | |
|
| | | | | | | |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) |
YUM! BRANDS, INC. AND SUBSIDIARIES | | | |
(in millions) | | | |
| Quarter ended |
| 3/31/2018 | | 3/31/2017 |
| | | |
Net Income | $ | 433 |
| | $ | 280 |
|
Other comprehensive income (loss), net of tax | | | |
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature | | | |
Adjustments and gains (losses) arising during the period | 46 |
| | 50 |
|
| 46 |
| | 50 |
|
Tax (expense) benefit | (6 | ) | | (1 | ) |
| 40 |
| | 49 |
|
Changes in pension and post-retirement benefits | | | |
Unrealized gains (losses) arising during the period | — |
| | 5 |
|
Reclassification of (gains) losses into Net Income | 6 |
| | 30 |
|
| 6 |
| | 35 |
|
Tax (expense) benefit | (1 | ) | | (12 | ) |
| 5 |
| | 23 |
|
Changes in derivative instruments | | | |
Unrealized gains (losses) arising during the period | 2 |
| | (3 | ) |
Reclassification of (gains) losses into Net Income | 11 |
| | 7 |
|
| 13 |
| | 4 |
|
Tax (expense) benefit | (4 | ) | | (1 | ) |
| 9 |
| | 3 |
|
| | | |
Other comprehensive income (loss), net of tax | 54 |
| | 75 |
|
Comprehensive Income | $ | 487 |
| | $ | 355 |
|
| | | |
See accompanying Notes to Condensed Consolidated Financial Statements. |
|
| | | | | | | |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
YUM! BRANDS, INC. AND SUBSIDIARIES | | | |
(in millions) | | | |
| Quarter ended |
| 3/31/2018 | | 3/31/2017 |
Cash Flows – Operating Activities | | | |
Net Income | $ | 433 |
| | $ | 280 |
|
Depreciation and amortization | 37 |
| | 70 |
|
Refranchising (gain) loss | (156 | ) |
| (111 | ) |
Investment (income) expense, net | (66 | ) | | (1 | ) |
Contributions to defined benefit pension plans | (3 | ) | | (7 | ) |
Deferred income taxes | (1 | ) | | 20 |
|
Share-based compensation expense | 17 |
| | 17 |
|
Changes in accounts and notes receivable | 4 |
| | 18 |
|
Changes in prepaid expenses and other current assets | (22 | ) | | (1 | ) |
Changes in accounts payable and other current liabilities | (99 | ) | | (48 | ) |
Changes in income taxes payable | 13 |
| | 12 |
|
Other, net | 32 |
| | 39 |
|
Net Cash Provided by Operating Activities | 189 |
| | 288 |
|
| | | |
Cash Flows – Investing Activities | | | |
Capital spending | (42 | ) | | (76 | ) |
Proceeds from refranchising of restaurants | 205 |
| | 185 |
|
Other, net | 1 |
| | (5 | ) |
Net Cash Provided by Investing Activities | 164 |
| | 104 |
|
| | | |
Cash Flows – Financing Activities | | | |
Proceeds from long-term debt | — |
| | 192 |
|
Repayments of long-term debt | (332 | ) | | (200 | ) |
Revolving credit facilities, three months or less, net | — |
| | — |
|
Short-term borrowings by original maturity | | | |
More than three months - proceeds | 12 |
| | — |
|
More than three months - payments | (7 | ) | | — |
|
Three months or less, net | — |
| | — |
|
Repurchase shares of Common Stock | (498 | ) | | (461 | ) |
Dividends paid on Common Stock | (120 | ) | | (106 | ) |
Debt issuance costs | — |
| | (18 | ) |
Other, net | (31 | ) | | (36 | ) |
Net Cash Used in Financing Activities | (976 | ) | | (629 | ) |
Effect of Exchange Rates on Cash and Cash Equivalents | 38 |
| | 17 |
|
Net Decrease in Cash and Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | (585 | ) | | (220 | ) |
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Beginning of Period | 1,668 |
| | 831 |
|
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - End of Period | $ | 1,083 |
| | $ | 611 |
|
| | | |
| | | |
| | | |
| | | |
| | | |
See accompanying Notes to Condensed Consolidated Financial Statements. | | | |
|
| | | | | | | |
CONDENSED CONSOLIDATED BALANCE SHEETS |
YUM! BRANDS, INC. AND SUBSIDIARIES | | | |
(in millions) | | | |
| (Unaudited) 3/31/2018 | | 12/31/2017 |
ASSETS | | | |
Current Assets | | | |
Cash and cash equivalents | $ | 982 |
|
| $ | 1,522 |
|
Accounts and notes receivable, net | 501 |
| | 400 |
|
Prepaid expenses and other current assets | 406 |
| | 384 |
|
Advertising cooperative assets, restricted | — |
| | 201 |
|
Total Current Assets | 1,889 |
| | 2,507 |
|
| | | |
Property, plant and equipment, net | 1,651 |
|
| 1,697 |
|
Goodwill | 514 |
| | 512 |
|
Intangible assets, net | 105 |
| | 110 |
|
Other assets | 490 |
| | 346 |
|
Deferred income taxes | 187 |
| | 139 |
|
Total Assets | $ | 4,836 |
| | $ | 5,311 |
|
| | | |
LIABILITIES AND SHAREHOLDERS’ DEFICIT | | | |
Current Liabilities | | | |
Accounts payable and other current liabilities | $ | 924 |
| | $ | 813 |
|
Income taxes payable | 124 |
| | 123 |
|
Short-term borrowings | 61 |
| | 375 |
|
Advertising cooperative liabilities | — |
| | 201 |
|
Total Current Liabilities | 1,109 |
| | 1,512 |
|
| | | |
Long-term debt | 9,419 |
| | 9,429 |
|
Other liabilities and deferred credits | 1,062 |
| | 704 |
|
Total Liabilities | 11,590 |
| | 11,645 |
|
| | | |
Shareholders’ Deficit | | | |
Common Stock, no par value, 750 shares authorized; 327 and 332 shares issued in 2018 and 2017, respectively | — |
| | — |
|
Accumulated deficit | (6,539 | ) | | (6,063 | ) |
Accumulated other comprehensive loss | (215 | ) |
| (271 | ) |
Total Shareholders’ Deficit | (6,754 | ) | | (6,334 | ) |
Total Liabilities and Shareholders’ Deficit | $ | 4,836 |
| | $ | 5,311 |
|
| | | |
See accompanying Notes to Condensed Consolidated Financial Statements. | | | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in millions, except per share data)
Note 1 - Financial Statement Presentation
We have prepared our accompanying unaudited Condensed Consolidated Financial Statements (“Financial Statements”) in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by Generally Accepted Accounting Principles in the United States (“GAAP”) for complete financial statements. Therefore, we suggest that the accompanying Financial Statements be read in conjunction with the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (“2017 Form 10-K”).
YUM! Brands, Inc. and its Subsidiaries (collectively referred to herein as “YUM” or the “Company”) comprise the worldwide operations of KFC, Pizza Hut and Taco Bell (collectively the “Concepts”). YUM has over 45,000 units in more than 135 countries and territories, of which 60% are located outside the U.S. YUM was created as an independent, publicly-owned company on October 6, 1997 via a tax-free distribution by our former parent, PepsiCo, Inc., of our Common Stock to its shareholders. References to YUM throughout these Financial Statements are made using the first person notations of “we,” “us” or “our.”
As of March 31, 2018, YUM consisted of three operating segments:
| |
• | The KFC Division which includes our worldwide operations of the KFC concept |
| |
• | The Pizza Hut Division which includes our worldwide operations of the Pizza Hut concept |
| |
• | The Taco Bell Division which includes our worldwide operations of the Taco Bell concept |
YUM's fiscal year begins on January 1 and ends December 31 of each year, with each quarter comprised of three months. Our U.S. subsidiaries and certain international subsidiaries operate on a weekly periodic calendar where the first three quarters of each fiscal year consists of 12 weeks and the fourth quarter consists of 16 weeks in fiscal years with 52 weeks and 17 weeks in fiscal years with 53 weeks.
Our preparation of the accompanying Financial Statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the Financial Statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
The accompanying Financial Statements include all normal and recurring adjustments considered necessary to present fairly, when read in conjunction with our 2017 Form 10-K, our financial position as of March 31, 2018, and the results of our operations, comprehensive income and cash flows for the quarters ended March 31, 2018 and 2017. Our results of operations, comprehensive income and cash flows for these interim periods are not necessarily indicative of the results to be expected for the full year.
Our significant interim accounting policies include the recognition of advertising and marketing costs, generally in proportion to revenue, and the recognition of income taxes using an estimated annual effective tax rate.
In January 2016, the Financial Accounting Standards Board ("FASB") issued a standard that updates certain aspects of recognition, measurement, presentation and disclosure of financial instruments. We adopted this standard beginning with the quarter ended March 31, 2018. While the adoption of this standard did not have a material impact on our Financial Statements the standard will require our investment in Grubhub Inc. ("Grubhub") common shares, which was consummated in April 2018 (see Note 12), to be remeasured to fair value in each future reporting period with corresponding changes recorded in our Consolidated Statement of Income.
In October 2016, the FASB issued a standard that requires the recognition of the income tax consequences of an intra-entity transfer of an asset, other than inventory, when the transfer occurs. As required, we adopted this standard in the quarter ended March 31, 2018 and recorded a cumulative adjustment to retained earnings at the beginning of our first quarter 2018. As a result, we recognized a reduction in Other assets of $34 million to write-off the unamortized tax consequences of certain historical intra-entity transfers of assets with an offsetting increase to our Accumulated deficit.
In August 2017, the FASB issued a standard that refines and expands existing hedge accounting guidance. We adopted this standard beginning with the quarter ended March 31, 2018. The adoption of this standard did not have a material impact on the Financial Statements.
In February 2018, the FASB issued a standard that allows a reclassification to retained earnings for stranded tax effects within accumulated other comprehensive (income) loss ("AOCI") subsequent to the accounting in the fourth quarter of 2017 necessary as a result of the enactment of the Tax Cuts and Jobs Act of 2017 (“Tax Act”). We adopted this standard during the quarter ended March 31, 2018 and reclassified stranded tax effects of $19 million from AOCI with a corresponding decrease to Accumulated deficit at the beginning of our first quarter 2018. These stranded tax effects primarily related to the remeasurement of deferred tax assets associated with pension losses within AOCI.
From 2014 through 2017 the FASB issued standards to provide principles within a single framework for revenue recognition of transactions involving contracts with customers across all industries ("Topic 606"). We adopted these standards beginning with the quarter ended March 31, 2018, using the modified retrospective method. See Notes 2 and 5.
We have reclassified certain other items in the Financial Statements for the prior periods to be comparable with the classification for the quarter ended March 31, 2018. These reclassifications had no effect on previously reported Net Income.
Note 2 - Revenue Recognition Accounting Policy
We adopted Topic 606 at the beginning of the quarter ended March 31, 2018. Below is a discussion of how our revenues are earned, our accounting policies pertaining to revenue recognition prior to adopting Topic 606 ("Legacy GAAP"), our accounting policies pertaining to revenue recognition subsequent to adopting Topic 606 and other required disclosures. Refer to Note 5 for information regarding the cumulative effect adjustment recorded to Accumulated deficit as of the beginning of the quarter ended March 31, 2018 to reflect the adoption of Topic 606. Also included in Note 5 is disclosure of the amount by which each balance sheet and income statement line item was affected in the current reporting period as compared to Legacy GAAP.
Company Sales
Revenues from the sale of food items by Company-owned restaurants are recognized as Company sales when a customer purchases the food, which is when our obligation to perform is satisfied. The timing and amount of revenue recognized related to Company sales was not impacted by the adoption of Topic 606.
Franchise and Property Revenues
Our most significant source of revenues arises from the operation of our Concept stores by our franchisees. Our franchise agreements require that the franchisee remit continuing fees to us as a percentage of the applicable restaurant’s sales in exchange for the license of the intellectual property associated with our Concepts' brands (the “franchise right”). Continuing fees represent the substantial majority of the consideration we receive under our franchise agreements. Franchise rights may be granted through store-level franchise agreements or through a master franchise agreement. Continuing fees are typically billed and paid monthly and are usually 4%-6% for store-level franchise agreements. Master franchise agreements transfer exclusive master franchise rights and administrative obligations, including control of advertising contributions, to master franchisees in certain regions who in turn grant sub-franchising rights to sub-franchisees. As a result of transferring administrative obligations to a master franchisee the percentage of a master franchisee’s restaurants’ sales that we receive as a continuing fee is less than the percentage we receive for restaurants operating under a store-level franchise agreement. Our franchise agreements also typically require certain, less significant, upfront franchise fees such as fees paid upon opening of a store, fees paid to renew the term of the franchise right and fees paid in the event the franchise agreement is transferred to another franchisee. Upfront franchise fees are typically billed and paid when the new franchise agreement becomes effective or when the agreement is transferred to another franchisee.
Under Legacy GAAP, continuing fees from franchisees were recognized as the related sales occurred. The timing and amount of revenue recognized related to continuing fees was not impacted by the adoption of Topic 606 based on the application of the sales-based royalty exception within Topic 606. Under Legacy GAAP, revenue related to initial fees was recognized upon store opening and renewal and transfer fees were recognized when the related agreement became effective. Upon adopting Topic 606, we have determined that the services we provide in exchange for these upfront franchise fees are highly interrelated with the franchise right and are not distinct from the ongoing services we provide to our franchisees. As a result, upon adopting Topic 606 upfront franchise fees are recognized as revenue over the term of each respective franchise agreement. Revenues for these upfront franchise fees are recognized on a straight-line basis, which is consistent with the franchisee’s right to use and benefit from the intellectual property. Revenue from continuing fees and upfront franchise fees is presented within Franchise and property revenues in our Condensed Consolidated Statements of Income.
Additionally, from time-to-time we provide non-refundable consideration to franchisees in the form of cash or other incentives (e.g. cash payments to incent new unit openings and free or subsidized equipment). The Company’s intent in providing such
consideration is to drive new unit development or same-store sales growth that will result in higher future revenues for the Company. Under Legacy GAAP, these payments were recognized when we were obligated to make the payment and were presented as either a reduction to Franchise and property revenues, if cash was provided directly to the franchisee, or as Franchise and property expenses, if cash was not provided directly to the franchisee. Upon adopting Topic 606, such payments are capitalized as assets and amortized as a reduction in Franchise and property revenues over the period of expected cash flows from the franchise agreements to which the payment relates.
Revenues from franchisees related to their rental of restaurants we lease or sublease to them is recognized as it is earned. Rental income is billed and paid on a monthly basis. Revenues from rental agreements with franchisees are presented within Franchise and property revenues within our Condensed Consolidated Statements of Income. The timing and amount of revenue recognized related to the rental of restaurants we lease or sublease was not impacted by the adoption of Topic 606.
Franchise Contributions for Advertising and Other Services
We participate in various advertising cooperatives with our franchisees established to collect and administer funds contributed for use in advertising and promotional programs designed to increase sales and enhance the reputation of the Company and its franchise owners, typically within a particular country. Contributions to the advertising cooperatives are required for both Company-owned and franchise restaurants and are generally based on a percentage of restaurant sales. Revenues for these services are billed and paid typically on a monthly basis. Under Legacy GAAP, receipts and expenditures related to advertising cooperatives we were required to consolidate were presented on a net basis in our Condensed Consolidated Statements of Income. Upon adopting the requirements of Topic 606 we act as a principal in the transaction based on our responsibility to define the nature of the goods or services and/or our responsibility to define which franchisees receive the benefit of the goods or services. Additionally, we have determined the advertising services provided to franchisees are highly interrelated with the franchise right and therefore not distinct. Franchisees remit to us a percentage of restaurant sales as consideration for providing the advertising services. As a result, revenues for advertising services are recognized when the related sales occur and are presented as Franchise contributions for advertising and other services. Expenses incurred to provide these services are presented as Franchise advertising and other services expense.
On a much more limited basis, we provide goods or services to certain franchisees that are distinct from the franchise right. Such arrangements typically relate to supply chain, quality assurance and information technology services that are provided by a third party at our direction and that do not require integration with other goods or services we provide. The extent to which we provide such goods or services varies by brand, geographic region and, in some instances, franchisee. Similar to advertising services, receipts and expenditures related to these other services were presented on a net basis under Legacy GAAP. Upon adoption of Topic 606, revenues from the goods or services described above are presented as Franchise contributions for advertising and other services within our Condensed Consolidated Statements of Income. Expenses related to the provisioning of these goods and services are recorded in Franchise advertising and other services expense. Revenues are recognized as the goods or services are transferred to the franchisee and related expenses are recognized as incurred.
Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue transaction and collected from a customer are excluded from revenue under both Legacy GAAP and Topic 606.
The following table disaggregates revenue by Concept and our most significant markets based on Operating Profit. We believe this disaggregation best reflects how the nature, amount, timing and uncertainty of our revenues and cash flows are impacted by economic factors.
|
| | | | | | | | | | | | | | | | |
| Quarter ended 3/31/2018 |
| | KFC Division | | Pizza Hut Division | | Taco Bell Division | | Total |
U.S. | | | | | | | | |
Company sales | | $ | 17 |
| | $ | 14 |
| | $ | 242 |
| | $ | 273 |
|
Franchise and property revenues | | 44 |
| | 70 |
| | 122 |
| | 236 |
|
Franchise contributions for advertising and other services | | 2 |
| | 65 |
| | 91 |
| | 158 |
|
| | | | | | | | |
China | | | | | | | | |
Franchise and property revenues | | 54 |
| | 16 |
| | — |
| | 70 |
|
| | | | | | | | |
Other | | | | | | | | |
Company sales | | 228 |
| | 10 |
| | 1 |
| | 239 |
|
Franchise and property revenues | | 209 |
| | 63 |
| | 6 |
| | 278 |
|
Franchise contributions for advertising and other services | | 104 |
| | 13 |
| | — |
| | 117 |
|
| | $ | 658 |
| | $ | 251 |
| | $ | 462 |
| | $ | 1,371 |
|
Our contract liabilities are comprised of unamortized upfront fees received from franchisees. A summary of significant changes to the contract liability balance during the first quarter of 2018 is presented below.
|
| | | | |
| | Deferred Franchise Fees |
Balance at January 1, 2018 | | $ | 392 |
|
Revenue recognized that was included in unamortized upfront fees received from franchisees at the beginning of the period | | (17 | ) |
Increases due to cash received, excluding amounts recognized as revenue during the period | | 20 |
|
Balance at March 31, 2018 | | $ | 395 |
|
We expect to recognize contract liabilities as revenue over the remaining term of the associated franchise agreement as follows:
|
| | | | |
Less than 1 year | $ | 56 |
| |
1 - 2 years | 53 |
| |
2 - 3 years | 49 |
| |
3 - 4 years | 45 |
| |
4 - 5 years | 40 |
| |
Thereafter | 152 |
| |
Total | $ | 395 |
| |
We have applied the optional exemption, as provided for under Topic 606, which allows us to not disclose the transaction price allocated to unsatisfied performance obligations when the transaction price is a sales-based royalty.
Note 3 - Earnings Per Common Share (“EPS”)
|
| | | | | | | | |
| | Quarter ended |
| | 2018 | | 2017 |
Net Income | | $ | 433 |
| | $ | 280 |
|
| | | | |
Weighted-average common shares outstanding (for basic calculation) | | 332 |
|
| 357 |
|
Effect of dilutive share-based employee compensation | | 8 |
| | 7 |
|
Weighted-average common and dilutive potential common shares outstanding (for diluted calculation) | | 340 |
|
| 364 |
|
| | | | |
Basic EPS | | $ | 1.30 |
| | $ | 0.78 |
|
| | | | |
Diluted EPS | | $ | 1.27 |
| | $ | 0.77 |
|
Unexercised employee stock options and stock appreciation rights (in millions) excluded from the diluted EPS computation(a) | | 2.3 |
| | 1.7 |
|
Note 4 - Shareholders’ Deficit
Under the authority of our Board of Directors, we repurchased shares of our Common Stock during the quarters ended March 31, 2018 and 2017 as indicated below. All amounts exclude applicable transaction fees.
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Shares Repurchased (thousands) | | Dollar Value of Shares Repurchased | | Remaining Dollar Value of Shares that may be Repurchased | |
| Authorization Date | | 2018 | | 2017 | | 2018 | | 2017 | | 2018 | |
| November 2016 | | — |
| | | 6,849 |
| | | $ | — |
| | | $ | 442 |
| | | $ | — |
| | |
| November 2017 | | 6,507 |
| | | — |
| | | 528 |
| | | — |
| | | 972 |
| | |
| Total | | 6,507 |
| (a) | | 6,849 |
| (b) | | $ | 528 |
| (a) | | $ | 442 |
| (b) | | $ | 972 |
| | |
| | | | |
| |
(a) | $30 million in share repurchases (0.4 million shares) with trade dates prior to March 31, 2018, but cash settlement dates subsequent to March 31, 2018. |
| |
(b) | $26 million in share repurchases (0.4 million shares) with trade dates on, or prior to, March 31, 2017, but cash settlement dates subsequent to March 31, 2017 and excludes the effect of $45 million in share purchases (0.7 million shares) with trades dates prior to December 31, 2016, but cash settlement dates subsequent to December 31, 2016. |
Changes in AOCI are presented below.
|
| | | | | | | | | | | | | | | | |
| | Translation Adjustments and Gains (Losses) From Intra-Entity Transactions of a Long-Term Nature | | Pension and Post-Retirement Benefits | | Derivative Instruments | | Total |
Balance at December 31, 2017, net of tax | | $ | (174 | ) | | $ | (106 | ) | | $ | 9 |
| | $ | (271 | ) |
| | | | | | | | |
Adoption of accounting standards | | 21 |
| (a) | (17 | ) | (b) | (2 | ) | (b) | 2 |
|
| | | | | | | | |
Gains (losses) arising during the period classified into AOCI, net of tax | | 39 |
| | — |
| | (2 | ) | | 37 |
|
| | | | | | | | |
(Gains) losses reclassified from AOCI, net of tax | | 1 |
| | 5 |
| | 11 |
| | 17 |
|
| | | | | | | | |
OCI, net of tax | | 61 |
| | (12 | ) | | 7 |
| | 56 |
|
| | | | | | | | |
Balance at March 31, 2018, net of tax | $ | (113 | ) | | $ | (118 | ) | | $ | 16 |
| | $ | (215 | ) |
Note 5 - Items Affecting Comparability of Net Income, Financial Position and Cash Flows
Refranchising (Gain) Loss
The Refranchising (gain) loss by reportable segment is presented below. Given the size and volatility of refranchising initiatives, our chief operating decision maker ("CODM") does not consider the impact of Refranchising (gain) loss when assessing segment performance. As such, we do not allocate such gains and losses to our segments for performance reporting purposes.
During the quarter ended March 31, 2018, we refranchised 144 restaurants and received $205 million in pre-tax proceeds. During the quarter ended March 31, 2017, we refranchised 121 restaurants and received $185 million in pre-tax proceeds.
A summary of Refranchising (gain) loss is as follows:
|
| | | | | | | | |
| | Quarter ended |
| | 2018 | | 2017 |
KFC Division | | $ | (57 | ) | | $ | 1 |
|
Pizza Hut Division | | (2 | ) | | 2 |
|
Taco Bell Division | | (97 | ) | | (114 | ) |
Worldwide | | $ | (156 | ) | | $ | (111 | ) |
KFC U.S. Acceleration Agreement
During 2015, we reached an agreement with our KFC U.S. franchisees that gave us brand marketing control as well as an accelerated path to expanded menu offerings, improved assets and enhanced customer experience. In connection with this agreement we are investing approximately $130 million from 2015 through 2018 primarily to fund new back-of-house equipment for franchisees and to provide incentives to accelerate franchisee store remodels. Under Legacy GAAP these amounts were expensed as incurred and included $3 million during the quarter ended March 31, 2017. We recorded total pre-tax charges of $115 million, primarily as Franchise and property expenses, during the three year period ended December 31, 2017 Due to their size and unique and long-term brand building nature, as well as their non-recurring impact on KFC Division's results when expensed upfront, our CODM did not consider the impact of these investments when assessing segment performance from 2015 through 2017. As such, for these years the investments were not allocated to the KFC Division segment operating results for performance reporting purposes.
Upon adoption of Topic 606 in 2018, approximately $100 million of incentives paid to franchisees from 2015 through 2017 were capitalized, net of amortization of $19 million. These capitalized amounts are being amortized as a reduction to Franchise and property revenues over the period of expected cash flows from the franchise agreements to which the payment relates. Amortization related to franchise incentive payments that were capitalized upon the adoption of Topic 606 and franchise incentive payments that will be capitalized going forward will be allocated to KFC segment operating results as the expense is recurring and is not expected to significantly impact the comparability of results in any given period. During the quarter ended March 31, 2018, we recorded a $2 million reduction to KFC Division Franchise and property revenues related to the amortization of these franchise incentive payments.
In addition to the investments above, we agreed to fund $60 million of incremental system advertising from 2015 through 2018. During the quarters ended March 31, 2018 and 2017, we incurred $2 million and $4 million, respectively, in incremental system advertising expense. We funded approximately $50 million of such advertising during the three year period ended December 31, 2017, which included $20 million during 2017. We currently expect to fund approximately $10 million in 2018. All of these advertising amounts were recorded primarily in Franchise and property expenses and have been and will continue to be included in the KFC Division segment operating results.
YUM's Strategic Transformation Initiatives
In October 2016, we announced our strategic transformation plans to drive global expansion of the KFC, Pizza Hut and Taco Bell brands ("YUM's Strategic Transformation Initiatives") following the then anticipated separation of our China business on October 31, 2016. Major features of the Company’s strategic transformation plans involve being more focused on the development of our three brands, increasing our franchise ownership and creating a leaner, more efficient cost structure. During the quarters ended March 31, 2018 and 2017, we recognized pre-tax charges of $1 million and $7 million, respectively, primarily within G&A, related to these initiatives. Due to the scope of the initiatives as well as their significance, our CODM does not consider the impact of these initiatives when assessing segment performance. As such, costs associated with the initiatives are not being allocated to any segment for performance reporting purposes.
Pizza Hut U.S. Transformation Agreement
In May 2017, we reached an agreement with Pizza Hut U.S. franchisees that will improve brand marketing alignment, accelerate enhancements in operations and technology, and that includes a permanent commitment to incremental advertising and digital and technology contributions by franchisees (the “Transformation Agreement”). In connection with the Transformation Agreement we anticipate investing approximately $90 million to upgrade restaurant equipment to improve operations, fund improvements in restaurant technology and enhance digital and ecommerce capabilities. We currently expect the majority of this investment, which will be a mix of both capital and operating investments, to be split between 2017 and 2018.
We invested $39 million related to the Transformation Agreement in 2017, which included $8 million of investments that we capitalized and $31 million that was expensed primarily as Franchise and property expenses or G&A. The $31 million expense amount included $5 million of franchisee incentive payments that under Legacy GAAP were expensed as incurred. Due to the adoption of Topic 606 in 2018, franchise incentive payments related to the Transformation Agreement, including the $5 million from 2017, are now being capitalized and being amortized as a reduction of Franchise and property revenues.
We invested $7 million in the quarter ended March 31, 2018 related to the Transformation Agreement, primarily consisting of investments that were capitalized.
Due to their unique and long-term brand-building nature as well as their non-recurring impact on Pizza Hut’s Division results, the financial impact of operating investments that are part of the Transformation Agreement are not considered by our CODM when
assessing segment performance. As a result, these operating investments are not being allocated to the Pizza Hut Division operating segment results for performance reporting purposes. Depreciation on capital investments is being allocated to Pizza Hut segment results as the expense is recurring and is not expected to significantly impact the comparability of results in any given period. For the same reasons, the amortization related to franchise incentive payments that were capitalized upon the adoption of Topic 606 and franchise incentive payments that will be capitalized going forward will be allocated to Pizza Hut segment operating results.
In addition to the investments above, we agreed to fund $37.5 million of incremental system advertising dollars from the second half of 2017 through 2018. During the quarter ended March 31, 2018, we incurred $3 million in related incremental system advertising expense. We funded approximately $25 million of such advertising during 2017, which was expensed in the third and fourth quarters of 2017. We currently expect to fund approximately $12.5 million in 2018. These advertising amounts have been and will continue to be recorded primarily in Franchise and property expenses and are included in Pizza Hut's segment operating results.
Impact of Adopting New Revenue Recognition Standards
As discussed in Note 1, we adopted Topic 606 beginning with the quarter ended March 31, 2018, using the modified retrospective method. Topic 606 was applied to all contracts with customers as of January 1, 2018 and the cumulative effective of this transition was recorded as an adjustment to Accumulated deficit as of this date. As a result, the following adjustments were made to the Condensed Consolidated Balance Sheet as of January 1, 2018:
|
| | | | | | | | | | | | |
CONDENSED CONSOLIDATED BALANCE SHEET |
| As Reported 12/31/2017 | | Adjustments | | | Balances with Adoption of Topic 606 1/1/2018 |
ASSETS | | | | | | |
Current Assets | | | | | | |
Cash and cash equivalents | $ | 1,522 |
| | $ | 11 |
| | | $ | 1,533 |
|
Accounts and notes receivable, net | 400 |
| | 112 |
| | | 512 |
|
Prepaid expenses and other current assets | 384 |
| | 76 |
| (a) | | 460 |
|
Advertising cooperative assets, restricted | 201 |
| | (201 | ) | | | — |
|
Total Current Assets | 2,507 |
| | (2 | ) | | | 2,505 |
|
| | | | | | |
Property, plant and equipment, net | 1,697 |
| | 11 |
| | | 1,708 |
|
Goodwill | 512 |
| | — |
| | | 512 |
|
Intangible assets, net | 110 |
| | — |
| | | 110 |
|
Other assets | 346 |
| | 118 |
| | | 464 |
|
Deferred income taxes | 139 |
| | 26 |
| | | 165 |
|
Total Assets | $ | 5,311 |
| | $ | 153 |
| | | $ | 5,464 |
|
| | | | | | |
LIABILITIES AND SHAREHOLDERS’ DEFICIT | | | | | | |
Current Liabilities | | | | | | |
Accounts payable and other current liabilities | $ | 813 |
| | $ | 220 |
| | | $ | 1,033 |
|
Income taxes payable | 123 |
| | — |
| | | 123 |
|
Short-term borrowings | 375 |
| | — |
| | | 375 |
|
Advertising cooperative liabilities | 201 |
| | (201 | ) | | | — |
|
Total Current Liabilities | 1,512 |
| | 19 |
| | | 1,531 |
|
| | | | | | |
Long-term debt | 9,429 |
| | — |
| | | 9,429 |
|
Other liabilities and deferred credits | 704 |
| | 353 |
| | | 1,057 |
|
Total Liabilities | 11,645 |
| | 372 |
| | | 12,017 |
|
| | | | | | |
Shareholders’ Deficit | | | | | | |
Accumulated deficit | (6,063 | ) | | (240 | ) | | | (6,303 | ) |
Accumulated other comprehensive loss | (271 | ) | | 21 |
| | | (250 | ) |
Total Shareholders’ Deficit | (6,334 | ) | | (219 | ) | | | (6,553 | ) |
Total Liabilities and Shareholders’ Deficit | $ | 5,311 |
| | $ | 153 |
| | | $ | 5,464 |
|
| |
(a) | $58 million of restricted cash related to advertising cooperatives. These balances can only be used to settle obligations of the respective cooperatives. |
We recorded an increase in Accounts payable and other current liabilities and Other liabilities and deferred credits of $57 million and $335 million, respectively, as part of our cumulative adjustment related to unamortized upfront franchise fees, with a corresponding $392 million increase in Accumulated deficit. We recorded increases in Prepaid expenses and other current assets and Other assets of $18 million and $118 million, respectively, as part of our cumulative adjustment related to unamortized franchise incentives, with a corresponding $136 million decrease in Accumulated deficit.
Deferred income taxes increased $26 million as a result of recording the tax effects of the two adjustments noted above, with a corresponding decrease to Accumulated deficit. Accumulated other comprehensive loss decreased $21 million as a result of recognizing the impact of foreign currency translation related to the three adjustments noted above, with a corresponding increase in Accumulated deficit.
The remaining adjustments to our December 31, 2017 Condensed Consolidated Balance Sheet are primarily a result of reclassifying the assets and liabilities of our consolidated advertising cooperates from Advertising cooperative assets, restricted and Advertising cooperative liabilities to the respective balance sheet caption to which the assets and liabilities relate.
The following tables reflect the impact of adopting Topic 606 on our Condensed Consolidated Statement of Income for the quarter ended March 31, 2018 and our Condensed Consolidated Balance Sheet as of March 31, 2018 as well as the amounts as if the guidance that was in effect prior to adoption were applied:
|
| | | | | | | | | | | | |
CONDENSED CONSOLIDATED STATEMENT OF INCOME |
| Quarter ended 3/31/2018 |
Revenues | As Reported | | Impact | | | Balances without Adoption of Topic 606 |
Company sales | $ | 512 |
| | $ | — |
| | | $ | 512 |
|
Franchise and property revenues | 584 |
| | 5 |
| | | 589 |
|
Franchise contributions for advertising and other services | 275 |
| | (275 | ) | | | — |
|
Total revenues | 1,371 |
| | (270 | ) | | | 1,101 |
|
Costs and Expenses, Net | | | | | | |
Company restaurant expenses | 438 |
| | — |
| | | 438 |
|
General and administrative expenses | 219 |
| | — |
| | | 219 |
|
Franchise and property expenses | 47 |
| | 6 |
|
| | 53 |
|
Franchise advertising and other services expense | 272 |
| | (272 | ) | | | — |
|
Refranchising (gain) loss | (156 | ) | | — |
| | | (156 | ) |
Other (income) expense | (2 | ) | | — |
| | | (2 | ) |
Total costs and expenses, net | 818 |
| | (266 | ) | | | 552 |
|
Operating Profit | 553 |
| | (4 | ) | (a) | | 549 |
|
Investment (income) expense, net | (66 | ) | | — |
| | | (66 | ) |
Other pension (income) expense | 3 |
| | — |
| | | 3 |
|
Interest expense, net | 107 |
| | — |
| | | 107 |
|
Income before income taxes | 509 |
| | (4 | ) | | | 505 |
|
Income tax provision | 76 |
| | (1 | ) | | | 75 |
|
Net Income | $ | 433 |
| | $ | (3 | ) | | | $ | 430 |
|
| | | | | | |
Basic Earnings Per Common Share | $ | 1.30 |
| | $ | (0.01 | ) | | | $ | 1.29 |
|
| | | | | | |
Diluted Earnings Per Common Share | $ | 1.27 |
| | $ | (0.01 | ) | | | $ | 1.26 |
|
| | | | | | |
| |
(a) | $4 million of franchise incentive payments related to the KFC U.S. Acceleration Agreement and the Pizza Hut U.S. Transformation Agreement that would have been expensed immediately and that we would not have allocated to the KFC Division or the Pizza Hut Division under Legacy GAAP. Upon the adoption of Topic 606, these payments have been capitalized as assets. |
Upon adopting Topic 606 the timing and amount of revenue recognized for upfront franchise fees and franchise incentives changed from upfront recognition under Legacy GAAP to recognition over the term of the franchise agreement to which the fees and incentives relate. Also, under Legacy GAAP, amounts reported as Franchise contributions for advertising and other services and Franchise advertising and other services expense were presented on a net basis. Upon the adoption of Topic 606 these amounts require gross presentation in our Condensed Consolidated Statements of Income. Lastly, Legacy GAAP required that certain value-added taxes withheld and remitted on our behalf by our franchisees be reported as revenue and corresponding expense in our Condensed Consolidated Statements of Income. Upon adoption of Topic 606 these taxes are reported on a net basis as a reduction in Franchise and property revenues.
|
| | | | | | | | | | | |
CONDENSED CONSOLIDATED BALANCE SHEET |
| As Reported 3/31/2018 | | Impact | | Balances without Adoption of Topic 606 3/31/2018 |
ASSETS | | | | | |
Current Assets | | | | | |
Cash and cash equivalents | $ | 982 |
| | $ | (20 | ) | | $ | 962 |
|
Accounts and notes receivable, net | 501 |
| | (109 | ) | | 392 |
|
Prepaid expenses and other current assets | 406 |
| | (71 | ) | | 335 |
|
Advertising cooperative assets, restricted | — |
| | 197 |
| | 197 |
|
Total Current Assets | 1,889 |
| | (3 | ) | | 1,886 |
|
| | | | | |
Property, plant and equipment, net | 1,651 |
| | (13 | ) | | 1,638 |
|
Goodwill | 514 |
| | — |
| | 514 |
|
Intangible assets, net | 105 |
| | — |
| | 105 |
|
Other assets | 490 |
| | (118 | ) | | 372 |
|
Deferred income taxes | 187 |
| | (24 | ) | | 163 |
|
Total Assets | $ | 4,836 |
| | $ | (158 | ) | | $ | 4,678 |
|
| | | | | |
LIABILITIES AND SHAREHOLDERS’ DEFICIT | | | | | |
Current Liabilities | | | | | |
Accounts payable and other current liabilities | $ | 924 |
| | $ | (235 | ) | | $ | 689 |
|
Income taxes payable | 124 |
| | — |
| | 124 |
|
Short-term borrowings | 61 |
| | — |
| | 61 |
|
Advertising cooperative liabilities | — |
| | 197 |
| | 197 |
|
Total Current Liabilities | 1,109 |
| | (38 | ) | | 1,071 |
|
| | | | | |
Long-term debt | 9,419 |
| | — |
| | 9,419 |
|
Other liabilities and deferred credits | 1,062 |
| | (339 | ) | | 723 |
|
Total Liabilities | 11,590 |
| | (377 | ) | | 11,213 |
|
| | | | | |
Shareholders’ Deficit | | | | | |
Accumulated deficit | (6,539 | ) | | 242 |
| | (6,297 | ) |
Accumulated other comprehensive loss | (215 | ) | | (23 | ) | | (238 | ) |
Total Shareholders’ Deficit | (6,754 | ) | | 219 |
| | (6,535 | ) |
Total Liabilities and Shareholders’ Deficit | $ | 4,836 |
| | $ | (158 | ) | | $ | 4,678 |
|
The significant impacts resulting from the adoption of Topic 606 on our Condensed Consolidated Balance Sheet as of March 31, 2018, are consistent with those recorded as of January 1, 2018 as described previously.
Under Legacy GAAP, Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents pertaining to advertising cooperatives that we were required to consolidate were classified within Advertising cooperative assets, restricted. Upon adoption of Topic 606 these amounts are reflected on our Condensed Consolidated Balance Sheet and changes in these balances are reported within our Condensed Consolidated Statement of Cash Flows. The transition to Topic 606 resulted in a decrease in Net Cash Provided by Operating Activities of $20 million during the quarter ended March 31, 2018 due to the timing of spending in these cooperatives.
Investment in Grubhub
As discussed in Note 12, one of our subsidiaries entered into an investment agreement to purchase shares of Grubhub common stock. In the quarter ended March 31, 2018 we recognized income of $66 million related to the mark-to-market of this investment agreement. See Note 12 for further discussion of the investment agreement.
Non-cash Pension Adjustment
During the quarter ended March 31, 2017, as a result of the completion of a pension data review and reconciliation, we recorded a non-cash, out-of-year charge of $22 million to Other pension (income) expense to adjust our historical U.S. pension liability related to our deferred vested participants. Our CODM did not consider the impact of this charge when assessing segment performance given the number of years over which it accumulated. As such, this cost was not allocated to any of our segment operating results for performance reporting purposes.
Note 6 - Other (Income) Expense
Other (income) expense primarily includes net foreign exchange (gains) losses.
Note 7 - Supplemental Balance Sheet Information
Accounts and Notes Receivable, net
The Company’s receivables are primarily generated as a result of ongoing business relationships with our franchisees as a result of franchise and lease agreements. Trade receivables consisting of royalties from franchisees are generally due within 30 days of the period in which the corresponding sales occur and are classified as Accounts and notes receivable, net on our Condensed Consolidated Balance Sheets. Upon adoption of Topic 606, Accounts and notes receivable, net also includes receivables generated from advertising cooperatives that we consolidate which were previously recorded in Advertising cooperative assets, restricted.
|
| | | | | | | |
| 3/31/2018 | | 12/31/2017 |
Accounts and notes receivable, gross | $ | 527 |
| | $ | 419 |
|
Allowance for doubtful accounts | (26 | ) | | (19 | ) |
Accounts and notes receivable, net | $ | 501 |
| | $ | 400 |
|
Property, Plant and Equipment, net
|
| | | | | | | |
| 3/31/2018 | | 12/31/2017 |
Property, plant and equipment, gross | $ | 3,118 |
| | $ | 3,177 |
|
Accumulated depreciation and amortization | (1,467 | ) | | (1,480 | ) |
Property, plant and equipment, net | $ | 1,651 |
| | $ | 1,697 |
|
Assets held-for-sale at March 31, 2018 and December 31, 2017 total $29 million and $37 million, respectively, and are included in Prepaid expenses and other current assets on our Condensed Consolidated Balance Sheets.
Reconciliation of Cash and cash equivalents for Condensed Consolidated Statements of Cash Flows
|
| | | | | | | |
| 3/31/2018 | | 12/31/2017 |
Cash and cash equivalents as presented in Condensed Consolidated Balance Sheets | $ | 982 |
| | $ | 1,522 |
|
Restricted cash included in Prepaid expenses and other current assets(a) | 84 |
| | 60 |
|
Restricted cash included in Other assets(b) | 17 |
| | 17 |
|
Cash, Cash Equivalents and Restricted Cash as presented in Condensed Consolidated Statements of Cash Flows(c) | $ | 1,083 |
| | $ | 1,599 |
|
| |
(c) | $11 million and $58 million, respectively, from Advertising cooperative assets, restricted to Cash and cash equivalents and Prepaid expenses and other current assets. These amounts are included in the Beginning of Period balance of Cash, Cash Equivalents, Restricted Cash and Restricted Cash equivalents in our Condensed Consolidated Statement of Cash Flows for the quarter ended March 31, 2018. |
Note 8 - Income Taxes
|
| | | | | | | |
| Quarter ended |
| 2018 | | 2017 |
Income tax provision | $ | 76 |
|
| $ | 67 |
|
Effective tax rate | 15.0 | % | | 19.4 | % |
Our first quarter effective tax rate was lower than prior year primarily due to the favorable impact of the reduction in the U.S. federal statutory tax rate, as described below, and lapping the cost of repatriating foreign earnings in the prior year, partially offset in the quarter ended March 31, 2018 by the charge of $16 million as described below. In both periods, our effective tax rate benefited from excess tax benefits associated with employee share-based payments.
On December 22, 2017, the U.S. government enacted comprehensive Federal tax legislation commonly referred to as the Tax Cuts and Jobs Act of 2017 (the "Tax Act"). The Tax Act significantly modified the U.S. corporate income tax system by, among other things, reducing the federal income tax rate from 35% to 21%, limiting certain deductions, including limiting the deductibility of interest expense to 30% of U.S. Earnings Before Interest, Taxes, Depreciation and Amortization, imposing a mandatory one-time deemed repatriation tax on accumulated foreign earnings and creating a territorial tax system that changes the manner in which future foreign earnings are subject to U.S. tax including the elimination of U.S. federal tax on dividends from foreign subsidiaries, a provision designed to tax global intangible low-taxed income ("GILTI") of foreign subsidiaries and a lower U.S. effective tax rate on certain revenues from sources outside the U.S. On December 22, 2017, the SEC staff issued Staff Accounting Bulletin 118 ("SAB 118") that allows us to record provisional amounts related to the impacts of the Tax Act during a measurement period not to extend beyond one year of the enactment date.
In the quarter ended December 31, 2017, we recorded a provisional discrete net tax expense associated with the Tax Act. In the quarter ended March 31, 2018, we recorded a provisional charge of $16 million as an adjustment to the amounts recorded at December 31, 2017 related to the mandatory one-time deemed repatriation tax on accumulated foreign earnings.
As of March 31, 2018, the amounts recorded for the Tax Act remain provisional for the mandatory one-time deemed repatriation tax on accumulated foreign earnings, the remeasurement of deferred taxes, and our reassessment of permanently reinvested earnings, uncertain tax positions and valuation allowances. These estimates may be impacted by further analysis and future clarification and guidance regarding available tax accounting methods and elections, earnings and profits computations, state tax conformity to federal tax changes and the impact of the GILTI provisions. We expect to complete our analysis of the amounts recorded upon enactment of the Tax Act within SAB 118's measurement period of one year.
Companies subject to GILTI have the option to account for the GILTI tax as a period cost if and when incurred, or to recognize deferred taxes for temporary differences including outside basis differences expected to reverse as GILTI. The Company has elected to account for GILTI as a period cost, and therefore is including GILTI in the effective tax rate calculation.
Note 9 - Reportable Operating Segments
We identify our operating segments based on management responsibility. The following tables summarize Revenues and Operating Profit for each of our reportable operating segments:
|
| | | | | | | |
| Quarter ended |
Revenues | 2018 | | 2017 |
KFC Division | $ | 658 |
| | $ | 732 |
|
Pizza Hut Division | 251 |
| | 234 |
|
Taco Bell Division | 462 |
|
| 451 |
|
| $ | 1,371 |
|
| $ | 1,417 |
|
|
| | | | | | | |
| Quarter ended |
Operating Profit | 2018 | | 2017 |
KFC Division | $ | 221 |
|
| $ | 207 |
|
Pizza Hut Division | 88 |
|
| 83 |
|
Taco Bell Division | 132 |
|
| 141 |
|
Unallocated Franchise and property expenses(a) | (1 | ) | | (3 | ) |
Corporate and unallocated G&A expenses(b) | (44 | ) | | (53 | ) |
Unallocated Refranchising gain (loss) (See Note 5) | 156 |
| | 111 |
|
Unallocated Other income (expense) | 1 |
|
| (2 | ) |
Operating Profit | $ | 553 |
|
| $ | 484 |
|
Investment income (expense), net (See Note 12) | 66 |
| | 1 |
|
Other pension income (expense) (See Note 10) | (3 | ) | | (28 | ) |
Interest expense, net | (107 | ) |
| (110 | ) |
Income before income taxes | $ | 509 |
|
| $ | 347 |
|
| |
(b) | $1 million for the quarter ended March 31, 2018, and $7 million for the quarter ended March 31, 2017. See Note 5. |
Note 10 - Pension Benefits
We sponsor qualified and supplemental (non-qualified) noncontributory defined benefit pension plans covering certain full-time salaried and hourly U.S. employees. The most significant of these plans, the YUM Retirement Plan (the "Plan"), is funded. We fund our other U.S. plans as benefits are paid. The Plan and our most significant non-qualified plan in the U.S. are closed to new salaried participants.
The components of net periodic benefit cost associated with our significant U.S. pension plans are as follows:
|
| | | | | | | |
| Quarter ended |
| 2018 | | 2017 |
Service cost | $ | |