MTD_10Q_9.30.2013
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2013, OR |
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO ________________ |
Commission File Number: 1-13595
Mettler-Toledo International Inc.
_______________________________________________________________________________________________________________________________________
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 13-3668641 |
(State or other jurisdiction of | | (I.R.S Employer Identification No.) |
incorporation or organization) | | |
1900 Polaris Parkway Columbus, Ohio 43240 and Im Langacher, P.O. Box MT-100 CH 8606 Greifensee, Switzerland _________________________________________________________ (Address of principal executive offices) (Zip Code) |
1-614-438-4511 and +41-44-944-22-11
________________________________________________________________________________
(Registrant's telephone number, including area code)
not applicable
______________________________________________________________________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ___
Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Web-site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes X No ___
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer. X Accelerated filer __ Non-accelerated filer __ (Do not check if a smaller reporting company)Smaller reporting company __
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ___ No X
The Registrant had 29,686,299 shares of Common Stock outstanding at September 30, 2013.
METTLER-TOLEDO INTERNATIONAL INC.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
PART I. FINANCIAL INFORMATION
| |
Item 1. | Financial Statements |
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Three months ended September 30, 2013 and 2012
(In thousands, except share data)
(unaudited)
|
| | | | | | | |
| September 30, 2013 | | September 30, 2012 |
Net sales | | | |
Products | $ | 462,067 |
| | $ | 455,707 |
|
Service | 129,619 |
| | 122,846 |
|
Total net sales | 591,686 |
| | 578,553 |
|
Cost of sales | | | |
Products | 197,309 |
| | 198,889 |
|
Service | 75,804 |
| | 71,507 |
|
Gross profit | 318,573 |
| | 308,157 |
|
Research and development | 29,046 |
| | 27,896 |
|
Selling, general and administrative | 173,446 |
| | 171,021 |
|
Amortization | 6,675 |
| | 5,215 |
|
Interest expense | 5,557 |
| | 5,568 |
|
Restructuring charges | 5,532 |
| | 3,118 |
|
Other charges (income), net | 521 |
| | (266 | ) |
Earnings before taxes | 97,796 |
| | 95,605 |
|
Provision for taxes | 23,470 |
| | 23,422 |
|
Net earnings | $ | 74,326 |
| | $ | 72,183 |
|
| | | |
Basic earnings per common share: | | | |
Net earnings | $ | 2.49 |
| | $ | 2.34 |
|
Weighted average number of common shares | 29,818,218 |
| | 30,846,062 |
|
| | | |
Diluted earnings per common share: | | | |
Net earnings | $ | 2.43 |
| | $ | 2.28 |
|
Weighted average number of common and common equivalent shares | 30,579,954 |
| | 31,599,081 |
|
| | | |
Comprehensive income, net of tax (Note 8) | $ | 102,532 |
| | $ | 88,958 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Nine months ended September 30, 2013 and 2012
(In thousands, except share data)
(unaudited)
|
| | | | | | | |
| September 30, 2013 | | September 30, 2012 |
Net sales | | | |
Products | $ | 1,315,573 |
| | $ | 1,325,777 |
|
Service | 379,146 |
| | 358,459 |
|
Total net sales | 1,694,719 |
| | 1,684,236 |
|
Cost of sales | | | |
Products | 562,807 |
| | 585,346 |
|
Service | 225,243 |
| | 214,623 |
|
Gross profit | 906,669 |
| | 884,267 |
|
Research and development | 85,749 |
| | 84,529 |
|
Selling, general and administrative | 513,000 |
| | 508,647 |
|
Amortization | 17,604 |
| | 15,771 |
|
Interest expense | 16,500 |
| | 17,097 |
|
Restructuring charges | 13,730 |
| | 11,261 |
|
Other charges (income), net | 2,281 |
| | 323 |
|
Earnings before taxes | 257,805 |
| | 246,639 |
|
Provision for taxes | 61,873 |
| | 60,425 |
|
Net earnings | $ | 195,932 |
| | $ | 186,214 |
|
| | | |
Basic earnings per common share: | | | |
Net earnings | $ | 6.52 |
| | $ | 5.97 |
|
Weighted average number of common shares | 30,063,021 |
| | 31,215,212 |
|
| | | |
Diluted earnings per common share: | | | |
Net earnings | $ | 6.35 |
| | $ | 5.82 |
|
Weighted average number of common and common equivalent shares | 30,836,160 |
| | 32,008,311 |
|
| | | |
Comprehensive income, net of tax (Note 8) | $ | 212,858 |
| | $ | 199,045 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED BALANCE SHEETS
As of September 30, 2013 and December 31, 2012
(In thousands, except share data)
(unaudited)
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
ASSETS |
Current assets: | | | |
Cash and cash equivalents | $ | 92,222 |
| | $ | 101,702 |
|
Trade accounts receivable, less allowances of $13,948 at September 30, 2013 | 402,708 |
| | 437,390 |
|
and $14,120 at December 31, 2012 | |
Inventories | 219,178 |
| | 198,939 |
|
Current deferred tax assets, net | 60,358 |
| | 57,690 |
|
Other current assets and prepaid expenses | 74,409 |
| | 69,199 |
|
Total current assets | 848,875 |
| | 864,920 |
|
Property, plant and equipment, net | 497,277 |
| | 469,421 |
|
Goodwill | 452,099 |
| | 452,351 |
|
Other intangible assets, net | 114,012 |
| | 117,564 |
|
Non-current deferred tax assets, net | 126,061 |
| | 127,110 |
|
Other non-current assets | 105,692 |
| | 86,034 |
|
Total assets | $ | 2,144,016 |
| | $ | 2,117,400 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
Current liabilities: | | | |
Trade accounts payable | $ | 120,665 |
| | $ | 142,362 |
|
Accrued and other liabilities | 113,217 |
| | 109,844 |
|
Accrued compensation and related items | 120,845 |
| | 117,405 |
|
Deferred revenue and customer prepayments | 81,896 |
| | 71,435 |
|
Taxes payable | 69,939 |
| | 64,000 |
|
Current deferred tax liabilities | 16,394 |
| | 16,031 |
|
Short-term borrowings and current maturities of long-term debt | 16,019 |
| | 41,600 |
|
Total current liabilities | 538,975 |
| | 562,677 |
|
Long-term debt | 384,871 |
| | 347,131 |
|
Non-current deferred tax liabilities | 139,549 |
| | 139,487 |
|
Other non-current liabilities | 232,979 |
| | 240,886 |
|
Total liabilities | 1,296,374 |
| | 1,290,181 |
|
Commitments and contingencies (Note 14) |
|
| |
|
|
Shareholders’ equity: | | | |
Preferred stock, $0.01 par value per share; authorized 10,000,000 shares | — |
| | — |
|
Common stock, $0.01 par value per share; authorized 125,000,000 shares; | | | |
issued 44,786,011 and 44,786,011 shares; outstanding 29,686,299 and 30,410,006 shares | | | |
at September 30, 2013 and December 31, 2012, respectively | 448 |
| | 448 |
|
Additional paid-in capital | 647,693 |
| | 638,705 |
|
Treasury stock at cost (15,099,712 shares at September 30, 2013 and 14,376,005 shares at December 31, 2012) | (1,655,051 | ) | | (1,463,924 | ) |
Retained earnings | 1,935,087 |
| | 1,749,451 |
|
Accumulated other comprehensive income (loss) | (80,535 | ) | | (97,461 | ) |
Total shareholders’ equity | 847,642 |
| | 827,219 |
|
Total liabilities and shareholders’ equity | $ | 2,144,016 |
| | $ | 2,117,400 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
nine months ended September 30, 2013 and twelve months ended December 31, 2012
(In thousands, except share data)
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | Additional Paid-in Capital | | | | | | Accumulated Other Comprehensive Income (Loss) | | |
| Common Stock | | | Treasury Stock | | Retained Earnings | | | |
| Shares | | Amount | | | | | | Total |
Balance at December 31, 2011 | 31,590,101 |
| | $ | 448 |
| | $ | 616,202 |
| | $ | (1,225,125 | ) | | $ | 1,476,550 |
| | $ | (86,938 | ) | | $ | 781,137 |
|
Exercise of stock options and restricted | | | | | | | | | | | | | |
stock units | 457,732 |
| | — |
| | — |
| | 39,873 |
| | (17,946 | ) | | — |
| | 21,927 |
|
Repurchases of common stock | (1,637,827 | ) | | — |
| | — |
| | (278,672 | ) | | — |
| | — |
| | (278,672 | ) |
Tax benefit resulting from exercise of | | | | | | | | | | | | | |
certain employee stock options | — |
| | — |
| | 9,318 |
| | — |
| | — |
| | — |
| | 9,318 |
|
Share-based compensation | — |
| | — |
| | 13,185 |
| | — |
| | — |
| | — |
| | 13,185 |
|
Net earnings | — |
| | — |
| | — |
| | — |
| | 290,847 |
| | — |
| | 290,847 |
|
Other comprehensive income (loss), | | | | | | | | | | | | | |
net of tax (Note 8) | — |
| | — |
| | — |
| | — |
| | — |
| | (10,523 | ) | | (10,523 | ) |
Balance at December 31, 2012 | 30,410,006 |
| | $ | 448 |
| | $ | 638,705 |
| | $ | (1,463,924 | ) | | $ | 1,749,451 |
| | $ | (97,461 | ) | | $ | 827,219 |
|
Exercise of stock options and restricted | | | | | | | | | | | | | |
stock units | 280,691 |
| | — |
| | — |
| | 26,286 |
| | (10,296 | ) | | — |
| | 15,990 |
|
Repurchases of common stock | (1,004,398 | ) | | — |
| | — |
| | (217,413 | ) | | — |
| | — |
| | (217,413 | ) |
Share-based compensation | — |
| | — |
| | 8,988 |
| | — |
| | — |
| | — |
| | 8,988 |
|
Net earnings | — |
| | — |
| | — |
| | — |
| | 195,932 |
| | — |
| | 195,932 |
|
Other comprehensive income (loss), | | | | | | | | | | | | | |
net of tax (Note 8) | — |
| | — |
| | — |
| | — |
| | — |
| | 16,926 |
| | 16,926 |
|
Balance at September 30, 2013 | 29,686,299 |
| | $ | 448 |
| | $ | 647,693 |
| | $ | (1,655,051 | ) | | $ | 1,935,087 |
| | $ | (80,535 | ) | | $ | 847,642 |
|
| | | | | | | | | | | | | |
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
nine months ended September 30, 2013 and 2012
(In thousands)
(unaudited)
|
| | | | | | | |
| September 30, 2013 | | September 30, 2012 |
Cash flows from operating activities: | | | |
Net earnings | $ | 195,932 |
| | $ | 186,214 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | |
Depreciation | 26,024 |
| | 24,278 |
|
Amortization | 17,604 |
| | 15,771 |
|
Deferred tax benefit | (7,807 | ) | | (6,889 | ) |
Excess tax benefits from share-based payment arrangements | (565 | ) | | (502 | ) |
Share-based compensation | 8,988 |
| | 9,224 |
|
Other | 407 |
| | 1,382 |
|
Increase (decrease) in cash resulting from changes in: | | | |
Trade accounts receivable, net | 33,841 |
| | 20,186 |
|
Inventories | (19,350 | ) | | 28,204 |
|
Other current assets | (3,367 | ) | | 7,168 |
|
Trade accounts payable | (23,814 | ) | | (38,857 | ) |
Taxes payable | 5,961 |
| | 12,989 |
|
Accruals and other | 3,561 |
| | (43,190 | ) |
Net cash provided by operating activities | 237,415 |
| | 215,978 |
|
Cash flows from investing activities: | | | |
Proceeds from sale of property, plant and equipment | 208 |
| | 344 |
|
Purchase of property, plant and equipment | (57,000 | ) | | (64,292 | ) |
Acquisitions | (213 | ) | | (2,098 | ) |
Net cash used in investing activities | (57,005 | ) | | (66,046 | ) |
Cash flows from financing activities: | | | |
Proceeds from borrowings | 382,105 |
| | 294,793 |
|
Repayments of borrowings | (369,012 | ) | | (384,944 | ) |
Proceeds from stock option exercises | 15,990 |
| | 16,186 |
|
Repurchases of common stock | (217,413 | ) | | (207,850 | ) |
Excess tax benefits from share-based payment arrangements | 565 |
| | 502 |
|
Debt issuance costs | (281 | ) | | — |
|
Other financing activities | (1,569 | ) | | (784 | ) |
Net cash used in financing activities | (189,615 | ) | | (282,097 | ) |
Effect of exchange rate changes on cash and cash equivalents | (275 | ) | | 1,938 |
|
Net decrease in cash and cash equivalents | (9,480 | ) | | (130,227 | ) |
Cash and cash equivalents: | | | |
Beginning of period | 101,702 |
| | 235,601 |
|
End of period | $ | 92,222 |
| | $ | 105,374 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited
(In thousands, except share data, unless otherwise stated)
Mettler-Toledo International Inc. ("Mettler-Toledo" or the "Company") is a leading global supplier of precision instruments and services. The Company manufactures weighing instruments for use in laboratory, industrial, packaging, logistics and food retailing applications. The Company also manufactures several related analytical instruments and provides automated chemistry solutions used in drug and chemical compound discovery and development. In addition, the Company manufactures metal detection and other end-of-line inspection systems used in production and packaging and provides solutions for use in certain process analytics applications. The Company's primary manufacturing facilities are located in China, Germany, Switzerland, the United Kingdom and the United States. The Company's principal executive offices are located in Columbus, Ohio and Greifensee, Switzerland.
The accompanying interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include all entities in which the Company has control, which are its wholly-owned subsidiaries. The interim consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The interim consolidated financial statements as of September 30, 2013 and for the three and nine month periods ended September 30, 2013 and 2012 should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.
The accompanying interim consolidated financial statements reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented. Operating results for the three and nine months ended September 30, 2013 are not necessarily indicative of the results to be expected for the full year ending December 31, 2013.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, as well as disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results may differ from those estimates. A discussion of the Company’s critical accounting policies is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.
All intercompany transactions and balances have been eliminated.
Certain reclassifications have been made to prior year amounts to conform to the current year presentation.
| |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Trade Accounts Receivable
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts represents the Company’s best estimate of probable credit losses in its existing trade accounts receivable. The Company determines the allowance based upon a review of both specific accounts for collection and the age of the accounts receivable portfolio.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Inventories
Inventories are valued at the lower of cost or net realizable value. Cost, which includes direct materials, labor and overhead, is generally determined using the first in, first out (FIFO) method. The estimated net realizable value is based on assumptions for future demand and related pricing. Adjustments to the cost basis of the Company’s inventory are made for excess and obsolete items based on usage, orders and technological obsolescence. If actual market conditions are less favorable than those projected by management, reductions in the value of inventory may be required.
Inventories consisted of the following: |
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Raw materials and parts | $ | 97,854 |
| | $ | 94,450 |
|
Work-in-progress | 43,538 |
| | 36,899 |
|
Finished goods | 77,786 |
| | 67,590 |
|
| $ | 219,178 |
| | $ | 198,939 |
|
Goodwill and Other Intangible Assets
Goodwill, representing the excess of purchase price over the net asset value of companies acquired, and indefinite-lived intangible assets are not amortized, but are reviewed for impairment annually in the fourth quarter, or more frequently if events or changes in circumstances indicate that an asset might be impaired. The annual evaluation for goodwill is generally based on an assessment of qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the Company is unable to conclude that a reporting unit is not impaired after considering the totality of events and circumstances during its qualitative assessment, the Company performs the first step of the two-step impairment test by estimating the fair value of the reporting unit and comparing the fair value to the carrying amount of the reporting unit. If the carrying amount of a reporting unit exceeds its fair value, then the Company performs the second step of the goodwill impairment test to measure the amount of the impairment loss, if any. The annual evaluation for indefinite-lived intangible assets is based on valuation models that estimate fair value based on expected future cash flows and profitability projections.
Other intangible assets include indefinite-lived assets and assets subject to amortization. Where applicable, amortization is charged on a straight-line basis over the expected period to be benefited. The straight-line method of amortization reflects an appropriate allocation of the cost of the intangible assets to earnings in proportion to the amount of economic benefits obtained by the Company in each reporting period. The Company assesses the initial acquisition of intangible assets in accordance with the provisions of ASC 805 “Business Combinations” and the continued accounting for previously recognized intangible assets and goodwill in accordance with the provisions of ASC 350 “Intangibles – Goodwill and Other” and ASC 360 “Property, Plant and Equipment.”
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Other intangible assets consisted of the following: |
| | | | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| Gross Amount | | Accumulated Amortization | | Gross Amount | | Accumulated Amortization |
Customer relationships | $ | 96,874 |
| | $ | (24,371 | ) | | $ | 96,575 |
| | $ | (21,928 | ) |
Proven technology and patents | 42,817 |
| | (29,178 | ) | | 42,960 |
| | (28,014 | ) |
Tradename (finite life) | 4,205 |
| | (1,520 | ) | | 3,972 |
| | (1,345 | ) |
Tradename (indefinite life) | 25,089 |
| | — |
| | 25,061 |
| | — |
|
Other | 753 |
| | (657 | ) | | 745 |
| | (462 | ) |
| $ | 169,738 |
| | $ | (55,726 | ) | | $ | 169,313 |
| | $ | (51,749 | ) |
The Company recognized amortization expense associated with the above intangible assets of $1.5 million and $1.9 million for the three months ended September 30, 2013 and 2012, respectively and $4.4 million and $5.6 million for the nine months ended September 30, 2013 and 2012, respectively. The annual aggregate amortization expense based on the current balance of other intangible assets is estimated at $5.9 million for both 2013 and 2014, $5.2 million for 2015, $5.0 million for 2016, $4.8 million for 2017 and $4.5 million for 2018. Purchased intangible amortization was $1.3 million ($0.9 million after tax) and $1.8 million ($1.2 million after tax) for the three months ended September 30, 2013 and 2012, respectively and $4.0 million ($2.7 million after tax) and $5.2 million ($3.4 million after tax) for the nine months ended September 30, 2013 and 2012, respectively.
In addition to the above amortization, the Company recorded amortization expense associated with capitalized software of $5.2 million and $3.3 million for the three months ended September 30, 2013 and 2012, respectively and $13.1 million and $10.0 million for the nine months ended September 30, 2013 and 2012, respectively.
Revenue Recognition
Revenue is recognized when title to a product has transferred and any significant customer obligations have been fulfilled. Standard shipping terms are generally FOB shipping point in most countries and, accordingly, title and risk of loss transfers upon shipment. In countries where title cannot legally transfer before delivery, the Company defers revenue recognition until delivery has occurred. The Company generally maintains the right to accept or reject a product return in its terms and conditions and also maintains appropriate accruals for outstanding credits. Shipping and handling costs charged to customers are included in total net sales and the associated expense is recorded in cost of sales for all periods presented. Other than a few small software applications, the Company does not sell software products without the related hardware instrument as the software is embedded in the instrument. The Company’s products typically require no significant production, modification or customization of the hardware or software that is essential to the functionality of the products. To the extent the Company’s solutions have a post-shipment obligation, such as customer acceptance, revenue is deferred until the obligation has been completed. The Company defers product revenue where installation is required, unless such installation is deemed perfunctory. The Company also sometimes enters into certain arrangements that require the separate delivery of multiple goods and/or services. These deliverables are accounted for separately if the deliverables have standalone value and the performance of undelivered items is probable and within the Company's control. The allocation of revenue between the separate deliverables is typically based on the relative selling price at the time of the sale in accordance with a number of factors including service technician billing rates, time to install and geographic location.
Further, certain products are also sold through indirect distribution channels whereby the distributor assumes any further obligations to the customer upon title transfer. Revenue is recognized on
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
these products upon transfer of title and risk of loss to its distributors. Distributor discounts are offset against revenue at the time such revenue is recognized.
Service revenue not under contract is recognized upon the completion of the service performed. Spare parts sold on a stand-alone basis are recognized upon title and risk of loss transfer which is generally at the time of shipment. Revenues from service contracts are recognized ratably over the contract period. These contracts represent an obligation to perform repair and other services including regulatory compliance qualification, calibration, certification and preventative maintenance on a customer’s pre-defined equipment over the contract period. Service contracts are separately priced and payment is typically received from the customer at the beginning of the contract period.
Warranty
The Company generally offers one-year warranties on most of its products. Product warranties are recorded at the time revenue is recognized. While the Company engages in extensive product quality programs and processes, its warranty obligation is affected by product failure rates, material usage and service costs incurred in correcting a product failure.
The Company’s accrual for product warranties is included in accrued and other liabilities in the consolidated balance sheets. Changes to the Company’s accrual for product warranties for the nine months ended September 30 are as follows:
|
| | | | | | | |
| September 30, 2013 | | September 30, 2012 |
Balance at beginning of period | $ | 16,295 |
| | $ | 16,748 |
|
Accruals for warranties | 14,246 |
| | 12,918 |
|
Foreign currency translation | 20 |
| | 48 |
|
Payments / utilizations | (14,354 | ) | | (13,585 | ) |
Balance at end of period | $ | 16,207 |
| | $ | 16,129 |
|
Employee Termination Benefits
In situations where contractual termination benefits exist, the Company records accruals for employee termination benefits when it is probable that a liability has been incurred and the amount of the liability is reasonably estimable. All other employee termination arrangements are recognized and measured at their fair value at the communication date unless the employee is required to render additional service beyond the legal notification period, in which case the liability is recognized ratably over the future service period.
Share-Based Compensation
The Company recognizes share-based compensation expense within selling, general and administrative in the consolidated statement of operations with a corresponding offset to additional paid-in capital in the consolidated balance sheet. The Company recorded $3.1 million and $9.0 million of share-based compensation expense for the three and nine months ended September 30, 2013, respectively, compared to $3.3 million and $9.2 million for the corresponding periods in 2012.
Research and Development
Research and development costs primarily consist of salaries, consulting and other costs. The Company expenses these costs as incurred.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
As more fully described below, the Company enters into certain interest rate swap agreements in order to manage its exposure to changes in interest rates. The amount of the Company’s fixed obligation interest payments may change based upon the expiration dates of its interest rate swap agreements and the level and composition of its debt. The Company also enters into certain foreign currency forward contracts to limit the Company’s exposure to currency fluctuations on the respective hedged items. The Company does not use derivative financial instruments for trading purposes. For additional disclosures on the fair value of financial instruments, also see Note 4 to the interim consolidated financial statements.
Cash Flow Hedges
The Company has an interest rate swap agreement, designated as a cash flow hedge. The agreement changes the floating rate LIBOR-based interest payments associated with $100 million in borrowings under the Company’s credit agreement to a fixed obligation of 3.24%. The swap is recorded gross in other non-current liabilities in the consolidated balance sheet at its fair value at September 30, 2013 and December 31, 2012 of $6.0 million and $8.2 million, respectively. The amount recognized in other comprehensive income (loss) during the three month periods ended September 30, 2013 and 2012 was a loss of $0.3 million ($0.2 million after tax) and a loss of $0.6 million ($0.4 million after tax), respectively, and during the nine month periods ended September 30, 2013 and 2012 the amount recognized was a loss of $0.1 million ($0.1 million after tax) and a loss of $2.0 million ($1.2 million after tax), respectively. The effective portion of the loss reclassified from accumulated other comprehensive income (loss) to interest expense was $0.8 million ($0.5 million after tax) for both the three month periods ended September 30, 2013 and 2012, respectively, and $2.3 million ($1.4 million after tax) for both the nine month periods ended September 30, 2013 and 2012, respectively. A derivative loss of $3.0 million ($1.9 million after tax) based upon interest rates at September 30, 2013, is expected to be reclassified from other comprehensive income (loss) to earnings in the next twelve months. Through September 30, 2013 no hedge ineffectiveness has occurred in relation to this hedge.
In June 2013, the Company entered into a forward starting interest rate swap agreement, designated as a cash flow hedge. The agreement which will change the floating rate LIBOR-based interest payments associated with $50 million in forecasted borrowings under the Company's credit agreement to a fixed obligation of 2.52% beginning in October 2015. The swap is recorded in other non-current assets in the consolidated balance sheet at its fair value at September 30, 2013 of $0.7 million. The amount recognized in other comprehensive income (loss) during the three months and nine months ended September 30, 2013 and was a loss of $0.2 million ($0.1 million after tax) and a gain of $0.7 million ($0.4 million after tax), respectively.
In July 2012, the Company began entering into foreign currency forward contracts, designated as cash flow hedges, to hedge certain forecasted intercompany sales denominated in euro with its Swiss-based businesses. The notional amount of foreign currency forward contracts outstanding at September 30, 2013 and December 31, 2012 was $76.7 million and $78.0 million, respectively. The foreign currency forward contracts are recorded gross at their fair value in the consolidated balance sheet at September 30, 2013 in other current assets of $0.1 million and in accrued and other liabilities of $0.6 million, respectively. At December 31, 2012, the foreign currency forward contracts are recorded gross at their fair value in the consolidated balance sheet in accrued and other liabilities of $0.4 million. The Company records the effective portion of the cash flow derivative hedging gains and losses in accumulated other comprehensive income (loss), net of tax and reclassifies these amounts into earnings in the period in which the transactions affect earnings. The amount recognized in other comprehensive income (loss) during the three month period ended September 30, 2013 and 2012 was a loss of $0.2 million ($0.2 million after tax) and a loss of $0.6 million ($0.5 million after tax), respectively, and during the nine months ended September 30, 2013, a loss of $1.6 million ($1.3 million after tax) and a loss of $0.6 million ($0.5 million after tax), respectively. The effective portion of the loss reclassified from accumulated other comprehensive income (loss) to cost of sales was $0.5 million ($0.4 million after tax) during the three
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
months ending September 30, 2013 and a loss of $1.5 million ($1.2 million after tax) for the nine months ended September 30, 2013. The effective portion of the loss reclassified from accumulated other comprehensive income (loss) to cost of sales was insignificant during the three months ended September 30, 2012. A derivative loss of $0.5 million ($0.4 million after tax) based upon foreign currency rates at September 30, 2013, is expected to be reclassified from other comprehensive income (loss) to earnings in the next twelve months. Through September 30, 2013 no hedge ineffectiveness has occurred in relation to this hedge.
Other Derivatives
The Company enters into foreign currency forward contracts in order to economically hedge short-term intercompany balances largely denominated in Swiss franc and other major European currencies with its foreign businesses. In accordance with U.S. GAAP, these contracts are considered “derivatives not designated as hedging instruments.” Gains or losses on these instruments are reported in current earnings. The foreign currency forward contracts were reported at their fair value in the consolidated balance sheet at September 30, 2013 and December 31, 2012 in other current assets of $0.9 million and $0.4 million, respectively, and other liabilities of $0.5 million and $0.3 million, respectively. The Company recognized in other charges (income), net, a gain of $1.4 million during both the three months ended September 30, 2013 and 2012, respectively, and a net gain of $0.7 million and $1.7 million during the nine months ended September 30, 2013 and 2012, respectively. At September 30, 2013 and December 31, 2012, these contracts had a notional value of $146.9 million and $132.3 million, respectively.
| |
4. | FAIR VALUE MEASUREMENTS |
At September 30, 2013 and December 31, 2012, the Company had derivative assets totaling $1.8 million and $0.4 million, respectively, and derivative liabilities totaling $7.1 million and $8.9 million, respectively. The fair values of the interest rate swap agreement and foreign currency forward contracts are estimated based upon inputs from current valuation information obtained from dealer quotes and priced with observable market assumptions and appropriate valuation adjustments for credit risk. The Company has evaluated the valuation methodologies used to develop the fair values by dealers in order to determine whether such valuations are representative of an exit price in the Company’s principal market. In addition, the Company uses an internally developed model to perform testing on the valuations received from brokers. The fair value of the foreign currency forward contract hedging forecasted intercompany sales is priced with observable market assumptions with appropriate valuations for credit risk. The Company has also considered both its own credit risk and counterparty credit risk in determining fair value and determined these adjustments were insignificant at September 30, 2013 and December 31, 2012.
At September 30, 2013 and December 31, 2012, the Company had $14.3 million and $13.6 million of cash equivalents, respectively, the fair value of which is determined through quoted and corroborated prices in active markets. The fair value of cash equivalents approximates cost.
The difference between the fair value and carrying value of the Company's long-term debt is not material and is classified in Level 2 and Level 3 of the fair value hierarchy. The fair value of the Company's debt is estimated based on either similar issues or other inputs derived from available market information, including interest rates, term of debt and creditworthiness.
Under U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement consists of observable and unobservable inputs that reflect the assumptions that a market participant would use in pricing an asset or liability.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
A fair value hierarchy has been established that categorizes these inputs into three levels:
| |
Level 1: | Quoted prices in active markets for identical assets and liabilities |
| |
Level 2: | Observable inputs other than quoted prices in active markets for identical assets and liabilities |
| |
Level 3: | Unobservable inputs |
The following table presents for each of these hierarchy levels, the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2013 and December 31, 2012:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| Total | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 |
Assets: | | | | | | | | | | | | | | | |
Cash equivalents | $ | 14,311 |
| | $ | — |
| | $ | 14,311 |
| | $ | — |
| | $ | 13,636 |
| | $ | — |
| | $ | 13,636 |
| | $ | — |
|
Interest rate swap agreement | 717 |
| | — |
| | 717 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Foreign currency forwards contracts designed as cash flow hedges | 135 |
| | — |
| | 135 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Foreign currency forward contracts not designated as hedging instruments | 939 |
| | — |
| | 939 |
| | — |
| | 448 |
| | — |
| | 448 |
| | — |
|
Total | $ | 16,102 |
| | $ | — |
| | $ | 16,102 |
| | $ | — |
| | $ | 14,084 |
| | $ | — |
| | $ | 14,084 |
| | $ | — |
|
| | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | |
Interest rate swap agreement | $ | 5,996 |
| | $ | — |
| | $ | 5,996 |
| | $ | — |
| | $ | 8,172 |
| | $ | — |
| | $ | 8,172 |
| | $ | — |
|
Foreign currency forwards contracts designed as cash flow hedges | 618 |
| | — |
| | 618 |
| | — |
| | 421 |
| | — |
| | 421 |
| | — |
|
Foreign currency forward contracts not designated as hedging instruments | 504 |
| | — |
| | 504 |
| | — |
| | 280 |
| | — |
| | 280 |
| | — |
|
Total | $ | 7,118 |
| | $ | — |
| | $ | 7,118 |
| | $ | — |
| | $ | 8,873 |
| | $ | — |
| | $ | 8,873 |
| | $ | — |
|
The provision for taxes for both the three and nine month periods ended September 30, 2013 is based upon the Company’s projected annual effective rate of 24%.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Debt consisted of the following at September 30, 2013:
|
| | | | | | | | | | | |
| September 30, 2013 |
| U.S. Dollar | | Other Principal Trading Currencies | | Total |
6.30% $100 million Senior Notes due June 25, 2015 | $ | 100,000 |
| | $ | — |
| | $ | 100,000 |
|
3.67% $50 million Senior Notes due December 17, 2022 | 50,000 |
| | — |
| | 50,000 |
|
4.10% $50 million Senior Notes due September 19, 2023 | 50,000 |
| | — |
| | 50,000 |
|
Credit agreement | 163,958 |
| | 20,913 |
| | 184,871 |
|
Other local arrangements | — |
| | 16,019 |
| | 16,019 |
|
Total debt | 363,958 |
| | 36,932 |
| | 400,890 |
|
Less: current portion | — |
| | (16,019 | ) | | (16,019 | ) |
Total long-term debt | $ | 363,958 |
| | $ | 20,913 |
| | $ | 384,871 |
|
As of September 30, 2013, the Company had $690.9 million of availability remaining under the credit agreement.
In the third quarter of 2013, the Company issued and sold $50 million of 4.10% Senior Notes due September 2023 in a private placement. The 4.10% Senior Notes are senior unsecured obligations of the Company.
Interest on the 4.10% Senior Notes is payable semi-annually in March and September of each year, beginning in March 2014. The Company may at any time prepay the 4.10% Senior Notes, in whole or in part (but in an amount not less than 10% of the original aggregate principal amount), at a price equal to 100% of the principal amount thereof plus accrued and unpaid interest, plus a "make-whole" prepayment premium.
The 4.10% Senior Notes contain customary affirmative and negative covenants for agreements of this type that are substantially similar to those contained in the previously issued debt of the Company. The 4.10% Senior Notes also contain customary events of default with customary grace periods, as applicable. The Company was in compliance with these covenants at September 30, 2013.
Issuance costs approximating $0.3 million will be amortized to interest expense over the 10-year term of the 4.10% Senior Notes.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
| |
7. | SHARE REPURCHASE PROGRAM AND TREASURY STOCK |
In July 2013, the Board of Directors authorized the Company to buy back an additional $750 million shares. The Company expects the new authorization will be utilized over the next several years. As of September 30, 2013, the Company had $969.9 million of remaining availability under the Company's share repurchase program. The share repurchases are expected to be funded from cash balances, borrowings and cash generated from operating activities. Repurchases will be made through open market transactions, and the amount and timing of purchases will depend on business and market conditions, the stock price, trading restrictions, the level of acquisition activity and other factors. The Company has purchased 21.1 million shares since the inception of the program through September 30, 2013.
During the nine months ended September 30, 2013 and 2012, the Company spent $217.4 million and $207.9 million on the repurchase of 1,004,398 shares and 1,241,359 shares at an average price per share of $216.44 and $167.42, respectively. The Company reissued 280,691 shares and 295,090 shares held in treasury for the exercise of stock options and restricted stock units during the nine months ended September 30, 2013 and 2012, respectively.
| |
8. | ACCUMULATED OTHER COMPREHENSIVE INCOME |
The following table presents changes in accumulated other comprehensive income by component for the period ended September 30, 2013: |
| | | | | | | | | | | | | | | |
| Currency Translation Adjustment, Net of Tax | | Net Unrealized Gain (Loss) on Cash Flow Hedging Arrangements, Net of Tax | | Pension and Post-Retirement Benefit Related Items, Net of Tax | | Total |
Balance at December 31, 2012 | $ | 56,012 |
| | $ | (5,438 | ) | | $ | (148,035 | ) | | $ | (97,461 | ) |
Other comprehensive income (loss), net of tax: | | | | | | | |
Unrealized gains (loss) on cash flow hedging arrangements | — |
| | (924 | ) | | — |
| | (924 | ) |
Foreign currency translation adjustment | 9,911 |
| | 34 |
| | (266 | ) | | 9,679 |
|
Amounts recognized from accumulated other comprehensive income (loss), net of tax | — |
| | 2,620 |
| | 5,551 |
| | 8,171 |
|
Net change in other comprehensive income (loss), net of tax | 9,911 |
| | 1,730 |
| | 5,285 |
| | 16,926 |
|
Balance at September 30, 2013 | $ | 65,923 |
| | $ | (3,708 | ) | | $ | (142,750 | ) | | $ | (80,535 | ) |
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
The following table presents amounts recognized from accumulated other comprehensive income (loss) for the three and nine month periods ended September 30, 2013:
|
| | | | | | | | | | |
| | September 30, 2013 |
| | Three Months Ended | | Nine Months Ended | | Location of Amounts Recognized in Earnings |
Effective portion of losses on cash flow hedging arrangements: | | | | | | |
Interest rate swap agreements | | $ | 777 |
| | $ | 2,299 |
| | Interest expense |
Foreign currency forward contracts | | 486 |
| | 1,517 |
| | Cost of sales - products |
Total before taxes | | 1,263 |
| | 3,816 |
| | |
Provision for taxes | | 399 |
| | 1,196 |
| | Provision for taxes |
Total, net of taxes | | $ | 864 |
| | $ | 2,620 |
| | |
| | | | | | |
Recognition of defined benefit pension and post-retirement items: | | | | | | |
Recognition of actuarial losses, plan amendments and prior service cost, before taxes | | $ | 2,571 |
| | $ | 7,707 |
| | (a) |
Provision for taxes | | 907 |
| | 2,156 |
| | Provision for taxes |
Total, net of taxes | | $ | 1,664 |
| | $ | 5,551 |
| | |
| |
(a) | These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and post-retirement cost. See Note 10 for additional details for the three and nine months ended September 30, 2013. |
Comprehensive income (loss), net of tax consisted of the following as of September 30:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| 2013 | | 2012 | | 2013 | | 2012 |
Net earnings | $ | 74,326 |
| | $ | 72,183 |
| | $ | 195,932 |
| | $ | 186,214 |
|
Other comprehensive income (loss), net of tax | 28,206 |
| | 16,775 |
| | 16,926 |
| | $ | 12,831 |
|
Comprehensive income, net of tax | $ | 102,532 |
| | $ | 88,958 |
| | $ | 212,858 |
| | $ | 199,045 |
|
| |
9. | EARNINGS PER COMMON SHARE |
In accordance with the treasury stock method, the Company has included the following common equivalent shares in the calculation of diluted weighted average number of common shares outstanding for the three and nine month periods ended September 30, solely relating to outstanding stock options and restricted stock units:
|
| | | | | |
| 2013 | | 2012 |
Three months ended | 761,736 |
| | 753,019 |
|
Nine months ended | 773,139 |
| | 793,099 |
|
For the three and nine months September 30, 2013, there were no anti-dilutive outstanding options or restricted stock units. Outstanding options and restricted stock units to purchase or receive 267,208 and 229,474 shares of common stock for the three and nine month periods ended September 30, 2012,
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
respectively, have been excluded from the calculation of diluted weighted average number of common and common equivalent shares as such options and restricted stock units would be anti-dilutive.
| |
10. | NET PERIODIC BENEFIT COST |
Net periodic pension cost for the Company’s defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the three months ended September 30:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| U.S. Pension Benefits | | Non-U.S. Pension Benefits | | Other U.S. Post-retirement Benefits | | Total |
| 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 |
Service cost, net | $ | 123 |
| | $ | 114 |
| | $ | 4,364 |
| | $ | 3,481 |
| | $ | 54 |
| | $ | 83 |
| | $ | 4,541 |
| | $ | 3,678 |
|
Interest cost on projected benefit obligations | 1,439 |
| | 1,523 |
| | 4,864 |
| | 5,441 |
| | 101 |
| | 135 |
| | 6,404 |
| | 7,099 |
|
Expected return on plan assets | (1,788 | ) | | (1,741 | ) | | (8,650 | ) | | (7,962 | ) | | — |
| | — |
| | (10,438 | ) | | (9,703 | ) |
Recognition of prior service cost | — |
| | — |
| | (991 | ) | | (335 | ) | | 22 |
| | — |
| | (969 | ) | | (335 | ) |
Recognition of actuarial losses/(gains) | 1,945 |
| | 1,916 |
| | 1,842 |
| | 622 |
| | (247 | ) | | (188 | ) | | 3,540 |
| | 2,350 |
|
Net periodic pension cost/(credit) | $ | 1,719 |
| | $ | 1,812 |
| | $ | 1,429 |
| | $ | 1,247 |
| | $ | (70 | ) | | $ | 30 |
| | $ | 3,078 |
| | $ | 3,089 |
|
Net periodic pension cost for the Company’s defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the nine months ended September 30:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| U.S. Pension Benefits | | Non-U.S. Pension Benefits | | Other U.S. Post-retirement Benefits | | Total |
| 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 |
Service cost, net | $ | 370 |
| | $ | 342 |
| | $ | 12,991 |
| | $ | 10,707 |
| | $ | 162 |
| | $ | 249 |
| | $ | 13,523 |
| | $ | 11,298 |
|
Interest cost on projected benefit obligations | 4,316 |
| | 4,569 |
| | 14,569 |
| | 16,580 |
| | 303 |
| | 405 |
| | 19,188 |
| | 21,554 |
|
Expected return on plan assets | (5,365 | ) | | (5,223 | ) | | (25,912 | ) | | (24,337 | ) | | — |
| | — |
| | (31,277 | ) | | (29,560 | ) |
Recognition of prior service cost | — |
| | — |
| | (2,965 | ) | | (1,045 | ) | | 65 |
| | — |
| | (2,900 | ) | | (1,045 | ) |
Recognition of actuarial losses/(gains) | 5,837 |
| | 5,748 |
| | 5,511 |
| | 1,844 |
| | (741 | ) | | (564 | ) | | 10,607 |
| | 7,028 |
|
Net periodic pension cost/(credit) | $ | 5,158 |
| | $ | 5,436 |
| | $ | 4,194 |
| | $ | 3,749 |
| | $ | (211 | ) | | $ | 90 |
| | $ | 9,141 |
| | $ | 9,275 |
|
The Company expects to make employer contributions of approximately $7.7 million and $23.6 million to its U.S. pension plan and non-U.S. pension plans and employer contributions of approximately $1.1 million to its U.S. post-retirement medical plan during the year ended December 31, 2013. These estimates may change based upon several factors, including fluctuations in currency exchange rates, actual returns on plan assets and changes in legal requirements.
During 2012 we initiated additional cost reduction measures in response to global economic conditions. For the three and nine months ended September 30, 2013, we have incurred $5.5 million and $13.7 million, respectively of restructuring expenses which primarily comprised of employee-related costs. Liabilities related to restructuring activities are included in accrued and other liabilities in the consolidated balance sheet.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
A rollforward of the Company’s accrual for restructuring activities for the nine months ended September 30, 2013 is as follows:
|
| | | | | | | | | | | |
| Employee Related | | Other | | Total |
Balance at December 31, 2012 | $ | 11,655 |
| | $ | 290 |
| | $ | 11,945 |
|
Restructuring charges | 9,845 |
| | 3,885 |
| | 13,730 |
|
Cash payments and utilization | (10,311 | ) | | (3,882 | ) | | (14,193 | ) |
Impact of foreign currency | 67 |
| | — |
| | 67 |
|
Balance at September 30, 2013 | $ | 11,256 |
| | $ | 293 |
| | $ | 11,549 |
|
| |
12. | OTHER CHARGES (INCOME), NET |
Other charges (income), net consists primarily of interest income, (gains) losses from foreign currency transactions and other items.
As disclosed in Note 18 to the Company's consolidated financial statements for the year ended December 31, 2012, the Company has determined there are five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.
The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).
The following tables show the operations of the Company’s operating segments:
|
| | | | | | | | | | | | | | | | | | | |
| Net Sales to | | Net Sales to | | | | | | As of September 30, |
For the three months ended | External | | Other | | Total Net | | Segment | | 2013 |
September 30, 2013 | Customers | | Segments | | Sales | | Profit | | Goodwill |
U.S. Operations | $ | 181,644 |
| | $ | 21,356 |
| | $ | 203,000 |
| | $ | 32,878 |
| | $ | 307,933 |
|
Swiss Operations | 31,539 |
| | 107,856 |
| | 139,395 |
| | 37,233 |
| | 23,745 |
|
Western European Operations | 166,283 |
| | 25,760 |
| | 192,043 |
| | 26,156 |
| | 106,192 |
|
Chinese Operations | 104,549 |
| | 42,145 |
| | 146,694 |
| | 32,965 |
| | 741 |
|
Other (a) | 107,671 |
| | 1,302 |
| | 108,973 |
| | 11,366 |
| | 13,488 |
|
Eliminations and Corporate (b) | — |
| | (198,419 | ) | | (198,419 | ) | | (24,517 | ) | | — |
|
Total | $ | 591,686 |
| | $ | — |
| | $ | 591,686 |
| | $ | 116,081 |
| | $ | 452,099 |
|
| |
(a) | Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries. |
| |
(b) | Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments. |
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
|
| | | | | | | | | | | | | | | | | |
| Net Sales to | | Net Sales to | | | | | | |
For the nine months ended | External | | Other | | Total Net | | Segment | | |
September 30, 2013 | Customers | | Segments | | Sales | | Profit | | |
U.S. Operations | $ | 527,425 |
| | $ | 56,629 |
| | $ | 584,054 |
| | $ | 91,002 |
| | |
Swiss Operations | 93,402 |
| | 308,498 |
| | 401,900 |
| | 109,807 |
| | |
Western European Operations | 469,247 |
| | 80,353 |
| | 549,600 |
| | 67,948 |
| | |
Chinese Operations | 293,047 |
| | 110,290 |
| | 403,337 |
| | 86,987 |
| | |
Other (a) | 311,598 |
| | 4,231 |
| | 315,829 |
| | 30,577 |
| | |
Eliminations and Corporate (b) | — |
| | (560,001 | ) | | (560,001 | ) | | (78,401 | ) | | |
Total | $ | 1,694,719 |
| | $ | — |
| | $ | 1,694,719 |
| | $ | 307,920 |
| | |
|
| | | | | | | | | | | | | | | | | | | |
| Net Sales to | | Net Sales to | | | | | | As of September 30, |
For the three months ended | External | | Other | | Total Net | | Segment | | 2012 |
September 30, 2012 | Customers | | Segments | | Sales | | Profit | | Goodwill |
U.S. Operations | $ | 176,874 |
| | $ | 19,465 |
| | $ | 196,339 |
| | $ | 36,627 |
| | $ | 307,857 |
|
Swiss Operations | 28,199 |
| | 99,316 |
| | 127,515 |
| | 34,355 |
| | 23,107 |
|
Western European Operations | 149,785 |
| | 25,828 |
| | 175,613 |
| | 22,045 |
| | 104,337 |
|
Chinese Operations | 113,323 |
| | 35,552 |
| | 148,875 |
| | 33,067 |
| | 713 |
|
Other (a) | 110,372 |
| | 1,500 |
| | 111,872 |
| | 12,501 |
| | 15,002 |
|
Eliminations and Corporate (b) | — |
| | (181,661 | ) | | (181,661 | ) | | (29,355 | ) | | — |
|
Total | $ | 578,553 |
| | $ | — |
| | $ | 578,553 |
| | $ | 109,240 |
| | $ | 451,016 |
|
|
| | | | | | | | | | | | | | | | | |
| Net Sales to | | Net Sales to | | | | | | |
For the nine months ended | External | | Other | | Total Net | | Segment | | |
September 30, 2012 | Customers | | Segments | | Sales | | Profit | | |
U.S. Operations | $ | 511,354 |
| | $ | 54,203 |
| | $ | 565,557 |
| | $ | 95,987 |
| | |
Swiss Operations | 88,224 |
| | 290,585 |
| | 378,809 |
| | 89,809 |
| | |
Western European Operations | 459,074 |
| | 74,513 |
| | 533,587 |
| | 62,288 |
| | |
Chinese Operations | 313,096 |
| | 91,487 |
| | 404,583 |
| | 89,316 |
| | |
Other (a) | 312,488 |
| | 4,494 |
| | 316,982 |
| | 31,826 |
| | |
Eliminations and Corporate (b) | — |
| | (515,282 | ) | | (515,282 | ) | | (78,135 | ) | | |
Total | $ | 1,684,236 |
| | $ | — |
| | $ | 1,684,236 |
| | $ | 291,091 |
| | |
| |
(a) | Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries. |
| |
(b) | Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments. |
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2013 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
A reconciliation of earnings before taxes to segment profit for the three and nine month periods ended September 30 follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| 2013 | | 2012 | | 2013 | | 2012 |
Earnings before taxes | $ | 97,796 |
| | $ | 95,605 |
| | $ | 257,805 |
| | $ | 246,639 |
|
Amortization | 6,675 |
| | 5,215 |
| | 17,604 |
| | 15,771 |
|
Interest expense | 5,557 |
| | 5,568 |
| | 16,500 |
| | 17,097 |
|
Restructuring charges | 5,532 |
| | 3,118 |
| | 13,730 |
| | 11,261 |
|
Other charges (income), net | 521 |
| | (266 | ) | | 2,281 |
| | 323 |
|
Segment profit | $ | 116,081 |
| | $ | 109,240 |
| | $ | 307,920 |
| | $ | 291,091 |
|
During the three months ended September 30, 2013, restructuring charges of $5.5 million were recognized, of which $0.8 million, $1.9 million, $2.1 million, and $0.7 million related to the Company’s U.S., Swiss, Western European, and Chinese Operations, respectively. Restructuring charges of $3.1 million were recognized during the three months ended September 30, 2012, of which $0.2 million, $0.3 million, $1.8 million, $0.7 million and $0.1 million related to the Company’s U.S., Swiss, Western European Chinese and Other Operations, respectively. Restructuring charges of $13.7 million were recognized during the nine months ended September 30, 2013, of which $1.3 million, $7.2 million, $3.4 million, $1.5 million, and $0.3 million related to the Company’s U.S., Swiss, Western European, Chinese, and Other Operations, respectively. Restructuring charges of $11.3 million were recognized during the nine months ended September 30, 2012, of which $1.0 million, $4.2 million, $5.2 million, $0.8 million and $0.1 million related to the Company’s U.S., Swiss, Western European, Chinese and Other Operations, respectively.
The Company is party to various legal proceedings, including certain environmental matters, incidental to the normal course of business. Management does not expect that any of such proceedings, either individually or in the aggregate, will have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
| |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Unaudited Interim Consolidated Financial Statements included herein.
General
Our interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Operating results for the three and nine months ended September 30, 2013 are not necessarily indicative of the results to be expected for the full year ending December 31, 2013.
Local currency changes exclude the effect of currency exchange rate fluctuations. Local currency amounts are determined by translating current and previous year consolidated financial information at an index utilizing historical currency exchange rates. We believe local currency information provides a helpful assessment of business performance and a useful measure of results between periods. We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. We present non-GAAP financial measures in reporting our financial results to provide investors with an additional analytical tool to evaluate our operating results.
Results of Operations – Consolidated
The following tables set forth certain items from our interim consolidated statements of operations for the three and nine month periods ended September 30, 2013 and 2012 (amounts in thousands).
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
| (unaudited) | | % | | (unaudited) | | % | | (unaudited) | | % | | (unaudited) | | % |
Net sales | $ | 591,686 |
| | 100.0 | | $ | 578,553 |
| | 100.0 |
| | $ | 1,694,719 |
| | 100.0 | | $ | 1,684,236 |
| | 100.0 |
Cost of sales | 273,113 |
| | 46.2 | | 270,396 |
| | 46.7 |
| | 788,050 |
| | 46.5 | | 799,969 |
| | 47.5 |
Gross profit | 318,573 |
| | 53.8 | | 308,157 |
| | 53.3 |
| | 906,669 |
| | 53.5 | | 884,267 |
| | 52.5 |
Research and development | 29,046 |
| | 4.9 | | 27,896 |
| | 4.8 |
| | 85,749 |
| | 5.1 | | 84,529 |
| | 5.0 |
Selling, general and administrative | 173,446 |
| | 29.3 | | 171,021 |
| | 29.6 |
| | 513,000 |
| | 30.3 | | 508,647 |
| | 30.2 |
Amortization | 6,675 |
| | 1.1 | | 5,215 |
| | 0.9 |
| | 17,604 |
| | 1.0 | | 15,771 |
| | 1.0 |
Interest expense | 5,557 |
| | 0.9 | | 5,568 |
| | 1.0 |
| | 16,500 |
| | 1.0 | | 17,097 |
| | 1.0 |
Restructuring charges | 5,532 |
| | 0.9 | | 3,118 |
| | 0.5 |
| | 13,730 |
| | 0.8 | | 11,261 |
| | 0.7 |
Other charges (income), net | 521 |
| | 0.1 | | (266 | ) | | — |
| | 2,281 |
| | 0.1 | | 323 |
| | — |
Earnings before taxes | 97,796 |
| | 16.6 | | 95,605 |
| | 16.5 |
| | 257,805 |
| | 15.2 | | 246,639 |
| | 14.6 |
Provision for taxes | 23,470 |
| | 4.0 | | 23,422 |
| | 4.0 |
| | 61,873 |
| | 3.6 | | 60,425 |
| | 3.5 |
Net earnings | $ | 74,326 |
| | 12.6 | | $ | 72,183 |
| | 12.5 |
| | $ | 195,932 |
| | 11.6 | | $ | 186,214 |
| | 11.1 |
Net sales
Net sales were $591.7 million and $1.695 billion for the three and nine months ended September 30, 2013, compared to $578.6 million and $1.684 billion for the corresponding periods in 2012. This represents an increase of 2% and 1% in U.S. dollars for the three and nine months ended September 30, 2013, respectively. Excluding the effect of currency exchange rate fluctuations, or in local currencies, net sales increased 1% for the three months ended September 30, 2013, and were flat for the nine months ended September 30, 2013, as compared to prior year comparable periods. Net sales in local currency for the three months ended were reduced by approximately 1% due to the exit of certain industrial-related businesses in China. Globally, economic conditions remain uncertain and accordingly, we are cautious regarding our sales growth outlook.
Net sales by geographic destination for the three and nine months ended September 30, 2013, in U.S. dollars increased 5% and 4% in the Americas, increased 11% and 3% in Europe, and decreased 9% and 6% in Asia/Rest of World. In local currencies, our net sales by geographic destination for the three and nine months ended September 30, 2013, increased 5% and 4% in the Americas, increased 7% and 1% in Europe and decreased 8% and 5% in Asia/Rest of World. Net sales in local currency for Asia/Rest of World for the three and nine months ended September 30, 2013 were reduced by approximately 2% and 1%, respectively, due to the exit of certain industrial-related businesses in China. A discussion of sales by operating segment is included below.
As described in Note 18 to our consolidated financial statements for the year ended December 31, 2012, our net sales comprise product sales of precision instruments and related services. Service revenues are primarily derived from repair and other services, including regulatory compliance qualification, calibration, certification, preventative maintenance and spare parts.
Net sales of products increased 1% in U.S. dollars and local currencies for the three months ended September 30, 2013 and decreased 1% in U.S. dollars and local currencies for the nine months ended September 30, 2013, compared to the corresponding periods in 2012. Service revenue (including spare parts) increased by 6% in U.S. dollars for both the three and nine months ended September 30, 2013, and increased in local currencies by 3% and 5% for the three and nine months ended September 30, 2013, compared to the corresponding periods in 2012.
Net sales of our laboratory-related products, which represented approximately 46% of our total net sales for the three and nine months ended September 30, 2013, increased 3% and 1% in both U.S. dollars and local currencies for the three and nine months ended September 30, 2013, respectively. Net sales of our laboratory-related products for the three months ended September 30, 2013 included solid growth in Europe and the Americas. These results were partly offset by reduced sales volume in Asia Pacific, particularly China, primarily related to difficult market conditions and a challenging prior period comparison. Net sales growth during the three month period also included strong growth in laboratory balances and process analytics related to higher sales volume and favorable price realization.
Net sales of our industrial-related products, which represented approximately 45% of our total net sales for the three and nine months ended September 30, 2013, decreased 2% and 1% for the three and nine months ended September 30, 2013, respectively. In local currency industrial-related products decreased 3% and 2% for the three and nine months ended September 30, 2013, compared to the corresponding prior year periods. The decrease in net sales of our industrial-related products included a decline in Asia Pacific, particularly China, primarily due to unfavorable market conditions in the country. In addition, the exit of certain industrial-related businesses reduced net sales by approximately 1% for the three months ended September 30, 2013. We also experienced a decline in core-industrial products in the Americas, offset in part by strong growth in product inspection for the three months ended September 30, 2013.
Net sales in our food retailing markets, which represented approximately 9% of our total net sales for the three and nine months ended September 30, 2013, increased 17% and 5% for the three and nine months ended September 30, 2013, respectively. In local currency our food retailing markets increased 14% and 3% for the three and nine months ended September 30, 2013, compared to the corresponding prior year periods. The increase in net sales of our food retailing markets for the three months ended September 30, 2013 included strong growth in each region with particularly strong project activity in the Americas.
Gross profit
Gross profit as a percentage of net sales was 53.8% and 53.3% for the three months ended September 30, 2013 and 2012, respectively, and 53.5% and 52.5% for the nine months ended September 30, 2013 and 2012, respectively.
Gross profit as a percentage of net sales for products was 57.3% and 57.2% for the three and nine months ended September 30, 2013, respectively, compared to 56.4% and 55.8% for the corresponding periods in 2012.
Gross profit as a percentage of net sales for services (including spare parts) was 41.5% and 40.6% for the three and nine months ended September 30, 2013, respectively, compared to 41.8% and 40.1% for the corresponding periods in 2012.
The increase in gross profit as a percentage of net sales for the three and nine months ended September 30, 2013, primarily reflects increased price realization and reduced material costs, offset in part by unfavorable currency. The three months ended September 30, 2013 was also reduced by unfavorable business mix.
Research and development and selling, general and administrative expenses
Research and development expenses as a percentage of net sales were 4.9% and 5.1% for the three and nine months ended September 30, 2013, respectively, compared to 4.8% and 5.0% for the corresponding periods during 2012. Research and development expenses increased 4% and 2% in U.S. dollars and local currencies for the three months ended September 30, 2013, and increased 1% in both U.S. dollars and local currencies for the nine months ended September 30, 2013, respectively, compared to the corresponding periods in 2012 relating to the timing of research and development projects and product launch activities, as well as benefits from our increased activities in low-cost countries.
Selling, general and administrative expenses as a percentage of net sales were 29.3% and 30.3% for the three and nine months ended September 30, 2013, respectively, compared to 29.6% and 30.2% in the corresponding periods during 2012. Selling, general and administrative expenses increased 1% in U.S. dollars for both the three and nine months ended September 30, 2013, respectively, and were flat in local currencies for the three months and increased 1% for the nine months ended September 30, 2013, respectively, compared to the corresponding periods in 2012. Selling, general and administrative expenses for the three and nine month periods include increased sales and marketing investments, offset in part by benefits from our cost reduction activities.
Interest expense, other charges (income), net and taxes
Interest expense was $5.6 million and $16.5 million for the three and nine months ended September 30, 2013, respectively, and $5.6 million and $17.1 million for the corresponding periods in 2012. Interest expense decreased for the nine months ended September 30, 2013 primarily as a result of a decrease in average borrowings.
Other charges (income), net consist primarily of interest income, (gains) losses from foreign currency transaction and other items.
The provision for taxes is based upon using our projected annual effective tax rate of 24% for the three and nine months periods ended September 30, 2013, as compared to 24.5% for the three and nine months ended September 30, 2012. Our consolidated income tax rate is lower than the U.S. statutory rate primarily because of benefits from lower-taxed non-U.S. operations. The most significant of these lower-taxed operations are in Switzerland and China.
Results of Operations – by Operating Segment
The following is a discussion of the financial results of our operating segments. We currently have five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other. A more detailed description of these segments is outlined in Note 18 to our consolidated financial statements for the year ended December 31, 2012.
U.S. Operations (amounts in thousands)
|
| | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2013 | | 2012 | | % | | 2013 | | 2012 | | % |
Total net sales | $ | 203,000 |
| | $ | 196,339 |
| | 3 | % | | $ | 584,054 |
| | $ | 565,557 |
| | 3 | % |
Net sales to external customers | $ | 181,644 |
| | $ | 176,874 |
| | 3 | % | | $ | 527,425 |
| | $ | 511,354 |
| | 3 | % |
Segment profit | $ | 32,878 |
| | $ | 36,627 |
| | (10 | )% | | $ | 91,002 |
| | $ | 95,987 |
| | (5 | )% |
Total net sales and net sales to external customers increased 3% for both the three and nine months ended September 30, 2013 compared with the corresponding periods in 2012. The increase in total net sales and net sales to external customers for the three and nine months ended September 30, 2013, reflected particularly strong growth in food retailing related to increased project activity. Total net sales and net sales to external customers for the three months ended included a decline in core-industrial products due to reduced sales volume.
Segment profit decreased $3.7 million and $5.0 million for the three and nine months ended September 30, 2013, respectively, compared to the corresponding periods in 2012. The decrease in segment profit was primarily due to a reduction in inter-segment royalty income, unfavorable business mix, partially offset by favorable price realization.
Swiss Operations (amounts in thousands)
|
| | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine mon |