UNITED STATES

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended June 30, 2011


or


[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT of 1934


For the transition period from __________ to __________


Commission File Number 000-31377


REFLECT SCIENTIFIC, INC.

(Exact name of registrant as specified in its charter)


Utah

87-0642556

(State or other jurisdiction of

(IRS Employer Identification No.)

incorporation or organization)


1270 South 1380 West Orem, Utah   84058

 (Address of principal executive offices) (Zip Code)


(801) 226-4100

 (Registrant’s telephone number, including area code)


Indicate by check mark whether the Registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]   No [   ]


Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.  (Check one):


Large Accelerated filer   ¨

Accelerated filer                    ¨

Non-accelerated filer      ¨

Smaller reporting company   x


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [  ]   No [X]


Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).  

Yes [  ]   No [X]


Applicable Only to Issuers Involved in Bankruptcy Proceedings During the Preceding Five Years:


Indicate by check mark whether the Registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

Not applicable.






Applicable Only to Corporate Issuers:


Indicate the number of shares outstanding of each of the Registrant’s classes of common equity, as of the latest practicable date.


Class

Outstanding as of August 15, 2011


44,711,890 shares of $0.01 par value common stock on August 15, 2011







TABLE OF CONTENTS


PART I – FINANCIAL INFORMATION


Item 1:  Financial Statements


Condensed Consolidated Balance Sheets

As of June 30, 2011, and December 31, 2010

  

              2


Condensed Consolidated Statements of Operations

For the three and six months ended June 30, 2011 and 2010

 

  4


Condensed Consolidated Statements of Cash Flows

For the six months ended June 30, 2011 and 2010

 

  

         

  5


Notes to Condensed Consolidated Financial Statements

  6


Item 2:  Management’s Discussion and Analysis of Financial Condition and Results of Operations   9


Item 4t:  Controls and Procedures

 

14


PART II – OTHER INFORMATION


Item 1:  Legal Proceedings

14


Item 2:  Unregistered Sales of Equity Securities and Use of Proceeds

14


Item 3:

Defaults Upon Senior Securities

15


Item 5:  Other Information

15


Item 6:  Exhibits

16


Signatures

17










Part I - FINANCIAL INFORMATION


Item 1.  Financial Statements

Reflect Scientific, Inc.


FINANCIAL STATEMENTS

(UNAUDITED)

June 30, 2011


The financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted.  However, in the opinion of management, all adjustments (which include only normal recurring accruals) necessary to present fairly the financial position and results of operations for the periods presented have been made.  These financial statements should be read in conjunction with the accompanying notes, and with the historical financial information of the Company.










REFLECT SCIENTIFIC, INC.

Condensed Consolidated Balance Sheets



ASSETS



 

 

June 30,

2011

 

December 31,

2010

 

 

(Unaudited)

 

(Audited)

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 Cash & cash equivalents

$

         232,654

$

242,136

 Accounts receivable, net

 

           242,739

 

243,169

 Inventories

 

         433,958

 

376,751

 Prepaid assets

 

           7,779

 

7,779

 

 

 

 

 

   Total Current Assets

 

         917,130

 

869,835

 

 

 

 

 

FIXED ASSETS, NET

 

          43,523

 

60,259

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

   Intangible assets, net

 

         2,813,080

 

2,961,976

   Goodwill

 

652,149

 

652,149

   Deposits

 

3,100

 

3,100

 

 

 

 

 

      Total Other Assets

 

         3,468,329

 

3,617,225

 

 

 

 

 

   TOTAL ASSETS

$

         4,428,982

$

4,547,319





















The accompanying notes are an integral part of these consolidated financial statements.


2






REFLECT SCIENTIFIC, INC.

Condensed Consolidated Balance Sheets (Continued)


LIABILITIES AND SHAREHOLDERS’ EQUITY



 

 

June 30,

2011

 

December 31,

2010

 

 

(Unaudited)

 

(Audited)

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

  Accounts payable

$

           185,886

$

           204,124

  Short-term lines of credit

 

           117,918

 

125,725

  Convertible debenture

 

         2,925,000

 

         2,925,000

  Capital leases

 

4,471

 

9,715

  Interest payable

 

1,053,000

 

789,750

  Accrued expenses

 

           6,032

 

           21,545

  Loan from related party

 

           24,000

 

24,000

  Income taxes payable

 

400

 

400

 

 

 

 

 

      Total Current Liabilities

 

         4,316,707

 

         4,100,259

 

 

 

 

 

TOTAL LIABILITIES

 

4,316,707

 

4,100,259

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

   Preferred stock, $0.01 par value, authorized

    5,000,000 shares; No shares issued and Outstanding

 


-

 


-

   Common stock, $0.01 par value, authorized

    50,000,000 shares; 44,711,890 and 33,831,890

        issued and outstanding, respectively

 

           

447,119

 

           

338,319

   Additional paid in capital

 

       17,676,616

 

       17,537,413

   Accumulated deficit

 

       (18,011,460)

 

       (17,428,672)

 

 

 

 

 

      Total Shareholders’ Equity

 

         112,275

 

         447,060

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY


$


         4,428,982


$


         4,547,319












The accompanying notes are an integral part of these condensed consolidated financial statements.


3






REFLECT SCIENTIFIC, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

 

For the Three Months Ended

June 30,

 

For the Six Months Ended

June 30,

 

 

2011

 

2010

 

2011

 

2010

REVENUES

$

        493,830

$

        529,102


$

        1,081,412


$

        1,097,286      

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

260,032

 

233,857

 

555,812

 

531,437

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

233,798

 

295,245

 

525,600

 

565,849

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

   Salaries and wages

 

252,229

 

102,100

 

344,712

 

226,117

 

   Rent expense

 

14,140

 

12,569

 

27,715

 

25,696

 

   Research and development expense

 

7,256

 

1,817

 

7,256

 

7,144

 

   General and administrative expense

 

217,114

 

176,892

 

461,413

 

336,557

 

      Total Operating Expenses

 

490,739

 

293,378

 

841,096

 

595,514

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS)

 

(256,941)

 

1,867

 

(315,496)

 

(29,665)

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

  Interest income

 

1

 

-

 

1

 

5

 

  Interest expense – other

 

(1,991)

 

(2,257)

 

(4,043)

 

(4,455)

 

 

  Interest on debentures

 

(131,625)

 

(131,625)

 

(263,250)

 

(263,250)

 

 

 

 

 

 

 

 

 

 

 

      Total Other Expenses

 

(133,615)

 

(133,882)

 

(267,292)

 

(267,700)

 

 

 

 

 

 

 

 

 

 

 

NET LOSS BEFORE TAXES

 

(390,556)

 

(132,015)

 

(582,788)

 

(297,365)

 

Income tax benefit (expense)

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

NET LOSS FROM CONTINUING OPERATIONS

 

(390,556)

 

(132,015)

 

(582,788)

 

(297,365)

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

 

  Loss from operations of Image Labs/Miralogix, net of tax

 

-

 

-

 

-

 

(199,909)

 

Loss on disposal of Image Labs/Miralogix, net of tax

 

-

 

-

 

-

 

(947,941)

 

NET LOSS FROM DISCONTINUED OPERATIONS

 

-

 

-

 

-

 

(1,147,850)

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

$

(390,556)

$

(132,015)

$

(582,788)

$

(1,445,215)

 

 

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED INCOME(LOSS) PER SHARE


$

(0.01)


$

(0.01)


$

(0.02)


$

(0.04)

 

 

 

 

 

 

 

 

 

 

 


WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING


44,066,615

 

34,316,458


38,906,255

 

34,760,620


 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4






REFLECT SCIENTIFIC, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

For the

Six Months Ended

June 30,

 

 

2011

 

2010

 

 

 

 

 

Net loss

$

(582,788)

$

(1,445,215)

   Loss on Disposal of Discontinued Operations

 

-

 

947,941

   Loss from Discontinued Operations

 

-

 

199,909

   Loss from Continuing Operations

 

(582,788)

 

(297,365)

Adjustments to reconcile net loss to net cash

 

 

 

 

 provided by operating activities:

 

 

 

 

  Depreciation

 

16,736

 

30,396

  Amortization

 

148,896

 

149,869

  Stock-based compensation

 

153,426

 

-

  Common stock issued for services/interest

 

94,577

 

59,935

Changes in operating assets and liabilities:

 

 

 

 

  (Increase)/decrease in accounts receivable

 

430

 

23,216

  (Increase)/decrease in inventory

 

(57,207)

 

2,883

  (Increase)/decrease in prepaid asset

 

-

 

27,222

  Increase/(decrease) in accounts payable

    and accrued expenses

 

229,499

 

220,720

       Net Cash from Continuing Operations

 

3,569

 

216,876

       Net Cash from Discontinued Operations

 

-

 

(126,432)

       Net Cash from Operating Activities

 

3,569

 

90,444

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

  Proceeds (payments) from sale of discontinued operations

 

-

 

(99,100)

  Proceeds (payments) from sale of fixed assets

 

-

 

3,300

           Net Cash from Continuing Investing Activities

 

-

 

(95,800)

           Net Cash from  Discontinued Investing Activities

 

-

 

(3,995)

           Net Cash from Investing Activities

 

-

 

(99,795)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

  Principal payments on capital leases

 

(5,244)

 

(9,637)

  Change in lines of credit

 

(7,807)

 

(8,152)

  Proceeds from Related Party Loan

 

-

 

6,000

       Net Cash from  Continuing Financing Activities

 

(13,051)

 

(11,789)

       Net Cash from  Discontinued Financing Activities

 

-

 

-

       Net Cash from  Financing Activities

 

(13,051)

 

(11,789)

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH

 

(9,482)

 

(21,140)

CASH AT BEGINNING OF PERIOD

 

242,136

 

165,633

CASH AT END OF PERIOD

$

232,654

$

144,493


The accompanying notes are an integral part of these condensed consolidated financial statements.

5









 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

Cash Paid For:

 

 

 

 

    Interest

$

-

$

-

    Income taxes

$

-

$

-

 

 

 

 

 

 

 

 

 

 



































The accompanying notes are an integral part of these condensed consolidated financial statements.


5








REFLECT SCIENTIFIC, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


NOTE 1 -

BASIS OF FINANCIAL STATEMENT PRESENTATION


The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to accounting principles generally accepted in the United States of America. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in accordance with rules and regulations of the Securities and Exchange Commission.  The information furnished in the interim condensed consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which, in the opinion of management, are necessary for a fair presentation of such financial statements.  Although management believes the disclosures and information presented are adequate to make the information not misleading, it is suggested that these interim condensed consolidated financial statements be read in conjunction with the Company’s most recent audited consolidated financial statements and notes thereto included in its December 31, 2010 financial statements.  Operating results for the three and six months ended June 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.


NOTE 2 -

ORGANIZATION AND DESCRIPTION OF BUSINESS


Cole, Inc. (the Company) was incorporated under the laws of the State of Utah on November 3, 1999. The Company was organized to engage in any lawful activity for which corporations may be organized under the Utah Revised Business Corporation Act.  On December 30, 2003 the Company changed its name to Reflect Scientific, Inc.


NOTE 3 – GOING CONCERN


The Company is currently in default on its issued and outstanding debentures (See note 4).  While the Company is working diligently to secure funding to enable it to retire the debenture obligations, there can be no assurance that such funding will be available.  The Company has also accumulated significant operating losses.  These factors raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.


Management has taken a number of actions to reduce expenses including reductions in personnel, consolidation of facilities, and the downsizing of the unprofitable service and maintenance operations conducted by All Temp Engineering.  Management has reached settlement agreements on the majority of the debentures that are in default, which settlement is contingent upon their ability to pay $250,000 in cash. Management is seeking additional funding through the capital markets to facilitate this settlement, as well as to provide operating capital for its operations.  Management has also made the decision to discontinue certain operations (See Note 5 – Business Disposition).


6








NOTE 4 – DEFAULT ON CONVERTIBLE DEBENTURES


On June 29, 2009 the Company’s convertible debenture came due.  The Company was unable to repay the amount due of $2,300,000 at that time and the note went into default status.  Under the terms of the debenture, a penalty of 30% of the outstanding principle was accrued upon default.  On the date of default the Company recognized this additional amount due of $690,000.  Also under the terms of the debenture, upon default, the Company was required to accrue and pay interest at the default rate of 18%.


In September 2009, Chestnut Ridge Partners, who held $87,000 in debentures, agreed to convert the amount due, including accrued interest, to the Company’s restricted common stock, as provided in the Debenture Agreement.  


In August 2010, management reached agreement with the holders of $1,750,000 in debentures on a plan to settle the debentures held by them that are in default.  The settlement agreement is contingent upon the Company making a cash payment to them in the amount of $250,000`.  Those debenture holders will accept the cash payment as full satisfaction of the debentures, including principle, penalty and interest, and warrants purchased on June 29, 2007.  The Company is diligently working to raise the funding with which to fulfill the cash payment obligation under this agreement.  The holder of the remaining $500,000 in debentures is involved in bankruptcy proceedings in England and the resolution of those debentures and accrued interest is undetermined.


NOTE 5 – BUSINESS DISPOSITION


In accordance with ASC 205-20, the Company has classified all results from operations of ImageLabs and MiraLogix into discontinued operations line items within the Company’s statements of operations and statements of cash flow.

 

The Company recorded a loss on disposal of $947,941 all of which was reported in the six-month period ended June 30, 2010.


Net loss from discontinued operations for the quarters ended June 30, 2011 and 2010 consisted of the following:


 

 

 

 

 

 

 

 

 

June 30,

2011

 

June 30,

2010

 

 

Revenue

$

-

 $

169,363

 

 

Cost of Goods Sold

 

 -

 

(105,772)

 

 

Operating Expenses

 

-

 

(263,500)

 

 

 

 

 

 

 

 

 

Net Loss from Discontinued 

Operations

 

$

 

-

 

 $

 

(199,909)

 

 


NOTE 6 – EQUITY TRANSACTIONS


In February 2011, 300,000 shares of the common stock issued for professional services related to the

acquisition of Cryometric/All Temp and Image Labs/Myralogix were returned.  The Company instructed the transfer agent to cancel the returned shares of stock.


7








On April 4, 2011, the Board of Directors of the Company voted to issue 3,100,000 shares of restricted common stock to Smith Corporate Services, Inc. for services.  These services were valued at $60,977.  


The Board of Directors also voted to issue 7,800,000 shares of restricted common stock, valued at $153,426, to Mr. Kim Boyce as a bonus to encourage Mr. Boyce to remain with the Company.  The shares issued in these transactions were vested upon issuance and were valued at $214,403, which charge is recorded in the results for the three and six months ended June 30, 2011.


In May 2011, the Company entered into a ninety day agreement, with an effective date of June 1, 2011, with an investor relations firm.  Under the terms on the agreement, the Company issued 280,000 shares of restricted common stock, for services rendered, valued at $33,600.  A cash payment of $5,000 was also made.  For each of the remaining two months of the agreement they will be compensated with an additional cash payment of $5,000 and 80,000 shares of restricted common stock per month.  


NOTE 7 – RELATED PARTY TRANSACTIONS


As of June 30, 2011, a shareholder of the Company had advanced $24,000 in funding in the form of a non-interest bearing loan to the Company.  There is no due date on the loan.  It is the intent of the Company to repay this loan upon the closing of a major capital raise.


NOTE 8 – FAIR VALUE OF FINANCIAL INSTRUMENTS


The Company’s financial instruments consist of cash and cash equivalents, payables and notes payable.  The carrying amount of cash and cash equivalents and payables approximates fair value because of the short-term nature of these items.  The carrying amount of the notes payable approximates fair value as the individual borrowings bear interest at rates that approximate market interest rates for similar debt instruments.


NOTE 9 – NEW ACCOUNTING PRONOUNCEMENTS


Fair Value Measurement – In April 2011, the Financial Accounting Standards Board (“FASB”) issued new guidance to achieve common fair value measurement and disclosure requirements between GAAP and International Financial Reporting Standards.  This new guidance amends current fair value measurement and disclosure guidance to include increased transparency around valuation inputs and investment categorization.  The new guidance is effective for fiscal years and interim periods beginning after December 15, 2011.  The Company does not believe the adoption of the new guidance will have an impact on its consolidated financial position, results of operations or cash flows.


Comprehensive Income – In June 2011, the FASB issued new guidance on the presentation of comprehensive income.  Specifically, the new guidance allows an entity to present components of net income or other comprehensive income in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive statements.  The new guidance eliminates the current option to report other comprehensive income and its components in the statement of changes in equity. While the new guidance


changes the presentation of comprehensive income, there are no changes to the components that are recognized in net income or other comprehensive income under current accounting guidance.  This new guidance is effective for fiscal years and interim periods beginning after December 15, 2011.  The Company does not believe the adoption of the new guidance will have an impact on its consolidated financial position, results of operations or cash flows.

 

 

8









The Company has reviewed all other recently issued, but not yet adopted, accounting standards in order to determine their effects, if any, on its consolidated results of operation, financial position or cash flows. Based on that review, the Company believes that none of these pronouncements will have a significant effect on its current or future earnings or operations.


NOTE 10 – STOCK OPTIONS


On May 24, 2011, the Board of Directors cancelled all outstanding stock option grants, representing rights to purchase 5,176,660 shares of the Company’s restricted common stock. The options were fully vested and compensation expense was recognized in prior periods.


NOTE 11 – SUBSEQUENT EVENTS


On July 15, 2011, the Company entered into a lease agreement for office, laboratory and warehouse space.  The lease is for a term of three years commencing December 1, 2011, with a one year option. The new leased facility provides additional space, will provide greater operational efficiency, and will provide the Company a significant expense reduction from the facilities presently leased. The minimum lease payments for the next five years on the new leased facility are as follows:


2011

3,200

2012

38,100

2013

37,200

2014

34,100

2015

-

Total

112,600


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations


Special Note Regarding Forward-Looking Statements


This periodic report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the Plan of Operations provided below, including information regarding the Company’s financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive positions, growth opportunities, and the plans and objectives of management. The statements made as part of the Plan of Operations that are not historical facts are hereby identified as "forward-looking statements."


Critical Accounting Policies and Estimates


The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the unaudited Financial Statements and accompanying notes.  Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from these estimates under different assumptions or conditions.  The Company believes there have been no significant changes during the six month period ended June 30, 2011, to the items disclosed as significant accounting policies in management's Notes to the Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2010.

 

9








Plan of Operation and Business Growth


Over the next twelve months our focus will be on the commercialization of products acquired and developed over the last several years.  Included in this focus will be the continued development and commercialization of our ultra low temperature refrigerator line, with the refrigerated trailer, known as a “reefer”, being given highest priority.  Additionally, we will continue to develop and expand our focus on solutions and services to retrofit server and computer rooms to help reduce the cost of cooling such rooms, as well as provide a more reliable and efficient method to cool such rooms.   We will also continue to focus on the expansion of our detector line and contract manufacturing operations.


Management’s focus over the last several years was on the acquisition and development of our product lines.  While management now believes the desired core product lines are in place and will focus its efforts over the next twelve months on the commercialization of those product lines, marketing the products and expanding its customer base, it will consider potential acquisitions.  


Our revenues during the reporting period show a slight decrease during 2011 compared to 2010 revenues. The laboratory market is a stable market that is not subject to seasonality and the stable revenue base results from the strong relationship we have developed with our major clients.  Our technology products require large capital outlays from our customers and the downturn in the economy has caused hesitancy on the part of our potential customers to commit funds to capital investments.  We do not expect this trend to continue.  Our products are new to the marketplace and we expect the demand to grow as our products become more familiar. We believe the product lines are becoming commercially accepted and that sales will increase.  


We do not anticipate we will emphasize acquisitions as we have in the past and instead will focus on managing and commercializing our current product lines.  Significant progress has been made since the beginning of the year on our refrigeration unit for trailers.  The prototype unit has been installed in a trailer to enable the gathering of data regarding its cooling efficiency.  Our development work is focused on this technology.  While we anticipate the future business growth over the next twelve months will come from our current product lines, we are diligently working to complete the commercialization the products utilizing our liquid nitrogen cooling technology.

10









Results of Operations


Three Months Ended June 30, 2011 and 2010


 

 

For the three months ended June 30,

 

 

2011

 

2010

 

Change

Revenues

  $

493,830

  $

529,102

  $

(35,272)

Cost of goods sold

 

260,032

 

233,857

 

26,175

Gross profit

 

233,798

 

295,245

 

(61,447)

Operating expenses

 

490,739

 

293,378

 

197,361

Other income (expense)

 

(133,615)

 

(133,882)

 

267

Net loss

  $

(390,556)

  $

(132,015)

  $

(258,541)


Revenues decreased during the quarter ended June 30, 2011, to $493,830 from $529,102 for the quarter ended June 30, 2010, a decrease of $35,272.  No revenues were generated in 2011 from our ultra low temperature refrigeration technology, as we are continuing to refine and commercialize those freezer technologies.  We anticipate revenues for each of the remaining reporting periods of 2011 will approximate those reported for this three month period.  


As a result of the sales mix, cost of goods increased in the quarter ending June 30, 2011, as compared to June 30, 2010 to $260,032 from $233,857, an increase of $26,175. Gross profit percentage decreased to 47% for the three months ended June 30, 2011, compared to 56% for the three months ended June 30, 2010.  While the gross profit margin will vary by quarter depending on the mix of products sold, we are actively working to obtain more favorable pricing from our vendors in order to increase the margins realized on product sales.  


Operating expenses increased in the period ended June 30, 2011, due to the recording of $214,223 in expense related to the issuance of 11,180,000 shares of restricted common stock.  There were non-cash stock compensation charges of $59,935 for the three month period ended June 30, 2010.  The following table provides an analysis of the period charges:


 

For the Three Months Ended June 30

 

2011

2010

Change

Operating Expenses, excluding non- cash stock-based charges


$  242,916


$  233,443


$      9,473

Non-cash stock-based charges

247,823

59,935

187,888

Total Operating Expenses

$  490,739

$  293,378

$  197,361


Operating expenses, excluding the non-cash stock-based charges, were $242,916 for the period ended June 30, 2011, an increase of $9,473 from the $233,443 for the three month period ended June 30, 2010. The $247,823 in non-cash stock-based charges recorded in 2011 result from the issuance of 11,180,000 shares of restricted common stock (See Note 6). Operating expenses for each of the remaining reporting periods in 2011 are expected to remain at approximately the levels shown for the period of this report.


The net loss for the three month period ended June 30, 2011 was $390,556, or $0.01 per share, a $258,541 increase from the $132,015 loss, or $0.01 per share, for the three month period ended June 30, 2010.  The $187,888 increase in non-cash stock-based charges accounts for a significant portion of the variance.

 

 

11









Six Months Ended June 30, 2011 and 2010



 

 

For the six months ended June 30,

 

 

2011

 

2010

 

Change

Revenues

  $

1,081,412

  $

1,097,286

  $

(15,874)

Cost of goods sold

 

555,812

 

531,437

 

24,375

Gross profit

 

525,600

 

565,849

 

(40,249)

Operating expenses

 

841,096

 

595,514

 

245,582

Other (income) expense

 

(267,292)

 

(267,700)

 

408

Net loss from continuing operations

 

(582,788)

 

(297,365)

 

(285,423)

Loss from discontinued operations

 

-

 

(199,909)

 

199,909

Loss on disposal of discontinued operations

 


-

 


(947,941)

 


947,941

Net loss

  $

(582,788)

  $

(1,445,215)

  $

872,427


Revenues decreased during the six months ended June 30, 2011, to $1,081,412 from $1,097,286 for the six months ended June 30, 2010, a decrease of $15,874.  No revenues were generated in either year from the ultra cold freezer technologies.

  

Cost of goods sold increased to $555,812 in the six months ending June 30, 2011, as compared to $531,437 for the same period ended June 30, 2010, an increase of $24,375. Gross profit percentage decreased to 49% for the six months ended June 30, 2011, compared to 52% for the six months ended June 30, 2010. The gross profit margin will vary by quarter depending on the mix of products sold, but we are actively working to receive more favorable pricing from our vendors to enable us to realize increased margins on our product sales.  


Operating expenses were higher in the current period, due in large part to the non-cash stock-based charge previously discussed.  Operating expenses for the remaining periods of the year are expected to remain at the levels experienced in the current quarter.  


The loss from continuing operations for the six month period ended June 30, 2011 was $582,788, a $285,423 increase from the $297,365 loss for the six month period ended June 30, 2010.  


The loss from discontinued operations for the six months ended June 30, 2010 was $199,909, all of which was incurred during the first two months of the period.  In addition, the loss due to disposition was $947,941.  The continuing losses incurred by the Image Labs and Miralogix subsidiary were a major consideration in our decision to divest that product line and focus our efforts on our green technology products.


The net loss for the six months ended June 30, 2011 was $582,788, or $0.02 per share.  This compares to a loss of $1,445,215, or $0.04 per share, for the six months ended June 30, 2010.


Seasonality and Cyclicality


We do not believe our business is cyclical.



12








Liquidity and Capital Resources


Our cash resources at June 30, 2011, were $232,654, with accounts receivable of $242,739 and inventory of $433,958. To date we have relied on revenues and sales of equity and debt securities for our cash resources.   Our working capital deficit on June 30, 2011, was $3,399,577, due primarily to the $2,925,000 in outstanding debentures and $1,053,000 in accrued interest on those debentures.  Working capital on December 31, 2010 was a deficit of $3,230,424.  Management is working to obtain financing to enable it to retire the outstanding debentures and provide the capital needed to commercialize the ultra low temperature freezer and refrigeration technology.  There can be no assurance that funds will be available, or that terms of available funds will be acceptable to the Company.  The inability of the Company to obtain funding at acceptable terms could negatively impact its ability to execute its business plan.


For the six month period ended June 30, 2011, our net cash from operating activities was $3,569.  During the six month period ended June 30, 2010 where the Company generated cash of $90,444 from operating activities.  


Off-Balance Sheet Arrangements


We lease office and warehouse space under a non-cancelable operating lease in Utah.  Future minimum lease payments under the operating lease at June 30, 2011 are $24,510 for that facility, which lease expires November 30, 2011.  Future minimum payments on the new facility, which begins December 1, 2011, are $113,500.  In addition, we have an automobile lease with future minimum lease payments of $16,302.


Forward-looking Statements


The Private Securities Litigation Reform Act of 1995 (the “Act”) provides a safe harbor for forward-looking statements made by or on behalf of our Company. Our Company and our representatives may from time to time make written or oral statements that are “forward-looking,” including statements contained in this Annual Report and other filings with the Securities and Exchange Commission and in reports to our Company’s stockholders. Management believes that all statements that express expectations and projections with respect to future matters, as well as from developments beyond our Company’s control including changes in global economic conditions are forward-looking statements within the meaning of the Act. These statements are made on the basis of management’s views and assumptions, as of the time the statements are made, regarding future events and business performance. There can be no assurance, however, that management’s expectations will necessarily come to pass. Factors that may affect forward- looking statements include a wide range of factors that could materially affect future developments and performance, including the following:


Changes in Company-wide strategies, which may result in changes in the types or mix of businesses in which our Company is involved or chooses to invest; changes in U.S., global or regional economic conditions, changes in U.S. and global financial and equity markets, including significant interest rate fluctuations, which may impede our Company’s access to, or increase the cost of, external financing for our operations and investments; increased competitive pressures, both domestically and internationally, legal and regulatory developments, such as regulatory actions affecting environmental activities, the imposition by foreign countries of trade restrictions and changes in international tax laws or currency controls; adverse weather conditions or natural disasters, such as hurricanes and earthquakes, labor disputes, which may lead to increased costs or disruption of operations.


13








This list of factors that may affect future performance and the accuracy of forward-looking statements are illustrative, but by no means exhaustive. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.


Item 3.  Quantitative and Qualitative Disclosure about Market Risk


Not required


Item 4.  Controls and Procedures


(a)

Management’s Report on Internal Control Over Financial Reporting.


As of the end of the period covered by this Quarterly Report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures.  Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that information required to be disclosed is recorded, processed, summarized and reported within the specified periods, and is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow for timely decisions regarding required disclosure of material information required to be included in our periodic Securities and Exchange Commission reports.  Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives and our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective to a reasonable assurance level of achieving such objectives.  However, it should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.  In addition, we reviewed our internal controls over financial reporting, and there have been no changes in our internal controls or in other factors in the last fiscal quarter that have materially affected our internal controls over financial reporting.


(b)

Changes in Internal Control Over Financial Reporting.


There were no changes in our internal control over financial reporting during the period covered by this Quarterly Report.


PART II - OTHER INFORMATION


ITEM 1.  Legal Proceedings


On October 16, 2009, the Company filed a complaint in the Third District Court in the State of Utah in which it seeks the return of the stock issued for the acquisition of Cryomastor.  The action alleges misrepresentation and, in addition to the return of the stock, seeks monetary damages.  In May 2010 the defendant responded with the filing of a countersuit.


 14









ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds


Recent Sales of Unregistered Securities


We have not sold any restricted securities during the three months ended June 30, 2011.


Use of Proceeds of Registered Securities


None; not applicable.


Purchases of Equity Securities by Us and Affiliated Purchasers


During the three months ended June 30, 2011, we have not purchased any equity securities nor have any officers or directors of the Company.


ITEM 3.  Defaults Upon Senior Securities


As of June 30, 2011 the Company is in default on its Senior Secured Convertible Debenture.  The Company was unable to repay the debenture as demanded by the debenture holders.  The total amount under default was $2,300,000 plus a default principal of 30% or $690,000.  The total amount currently in default is $2,925,000 after $65,000 of the debentures and penalty were converted in September 2009. Under the terms of the debenture the interest rate increases from 12% to 18% upon default.  The company is not current on its interest payments.  


In August 2010, management reached agreement with all but one of the debenture holders on a plan to settle the debentures held by them that are in default.  The settlement agreement is contingent upon the Company making a cash payment to them in the amount of $250,000 in full satisfaction of the indebtedness.  The Company is currently working on securing the funding to enable it to fulfill the payment obligation under this agreement.  


ITEM 4.  (Removed and Reserved)


ITEM 5.  Other Information.


None













15








ITEM 6.  Exhibits


(a) Exhibits.


 

 

 

Exhibit No.

Title of Document

Location if other than attached hereto

3.1

Articles of Incorporation

10-SB Registration Statement*

3.2

Articles of Amendment to Articles of Incorporation

10-SB Registration Statement*

3.3

By-Laws

10-SB Registration Statement*

3.4

Articles of Amendment to Articles of Incorporation

8-K Current Report dated December 31, 2003*

3.5

Articles of Amendment to Articles of Incorporation

8-K Current Report dated December 31, 2003*

3.6

Articles of Amendment

September 30, 2004 10-QSB Quarterly Report*

3.7

By-Laws Amendment

September 30, 2004 10-QSB Quarterly Report*

4.1

Debenture

8-K Current Report dated June 29, 2007*

4.2

Form of Purchasers Warrant

8-K Current Report dated June 29, 2007*

4.3

Registration Rights Agreement

8-K Current Report dated June 29, 2007*

4.4

Form of Placement Agreement

8-K Current Report dated June 29, 2007*

10.1

Securities Purchase Agreement

8-K Current Report dated June 29, 2007*

10.2

Placement Agent Agreement

8-K Current Report dated June 29, 2007*

14

Code of Ethics

December 31, 2003 10-KSB Annual Report*

21

Subsidiaries of the Company

December 31, 2004 10-KSB Annual Report*

31.1

302 Certification of Kim Boyce

 

31.2

302 Certification of Keith Merrell

 

32

906 Certification

 

101.INS

XBRL Instance Document*

101.PRE.

XBRL Taxonomy Extension Presentation Linkbase*

101.LAB

XBRL Taxonomy Extension Label Linkbase*

101.DEF

XBRL Taxonomy Extension Definition Linkbase*

101.CAL

XBRL Taxonomy Extension Calculation Linkbase*

101.SCH

XBRL Taxonomy Extension Schema*








16








Exhibits


Additional Exhibits Incorporated by Reference

 

 

 

*

Reflect California Reorganization

8-K Current Report dated December 31, 2003

*

JMST Acquisition

8-K Current Report dated April 4, 2006

*

Cryomastor Reorganization

8-K Current Report dated September 27, 2006

*

Image Labs Merger Agreement Signing

8-K Current Report dated November 15, 2006

*

All Temp Merger Agreement Signing

8-K Current Report dated November 17, 2006

*

All Temp Merger Agreement Closing

8-KA Current Report dated November 17, 2006

*

Image Labs Merger Agreement Closing

8-KA Current Report dated November 15, 2006


* Previously filed and incorporated by reference.




SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Reflect Scientific, Inc.

(Registrant)


Date:

August 15, 2011

By:  /s/ Kim Boyce

       Kim Boyce, CEO, President and Director


Date:

August15, 2011

By:  /s/ Tom Tait

        Tom Tait, Vice President and Director


Date:

August 15, 2011

By:  /s/ Keith Merrell

        Keith Merrell, CFO















17