[X]
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the transition period from
|
to
|
Delaware
|
23-2119058
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
240 Gibraltar Road,
Horsham, PA
|
19044
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
Accelerated filer __
|
Accelerated
Filer __
|
Non-accelerated
Filer __
|
Smaller
Reporting Company X
|
Page No. | |||
Facing
Sheet
|
|||
Index
|
|||
PART I - FINANCIAL
INFORMATION
|
|||
Item
1.
|
Consolidated
Financial Statements
|
||
Consolidated
Balance Sheets
|
|||
Consolidated
Statements of Operations (Unaudited)
|
|||
Consolidated
Statements of Cash Flows (Unaudited)
|
|||
Notes
to Unaudited Consolidated Financial Statements
|
|||
Consolidated
Statement of Stockholders Equity
|
|||
Item
2.
|
Management's
Discussion and Analysis of Financial
|
||
Condition
and Results of Operations
|
|||
Item
3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
||
Item
4T.
|
Controls
and Procedures
|
||
PART II - OTHER INFORMATION
|
|||
Item
1A
|
Risk
Factors
|
||
Item
6.
|
Exhibits
|
||
Signatures
|
September
30,
|
December
31,
|
|||||||
2008
(Unaudited)
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 3,703,000 | $ | 1,615,000 | ||||
Restricted
cash
|
- | 150,000 | ||||||
Receivables,
net of reserves of $158,000 (unaudited) and
$206,000
|
6,040,000 | 8,517,000 | ||||||
Prepaid
expenses and other
|
341,000 | 416,000 | ||||||
Total
current assets
|
10,084,000 | 10,698,000 | ||||||
Property
and equipment, net
|
365,000 | 418,000 | ||||||
Intangibles,
net
|
1,229,000 | 1,439,000 | ||||||
Capitalized
software, net
|
2,776,000 | 3,238,000 | ||||||
Goodwill
|
1,538,000 | 1,540,000 | ||||||
Other
long-term restricted cash
|
163,000 | 163,000 | ||||||
Other
assets
|
56,000 | 64,000 | ||||||
$ | 16,211,000 | $ | 17,560,000 | |||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
$ | 3,517,000 | $ | 3,632,000 | ||||
Deferred
revenues
|
5,963,000 | 6,743,000 | ||||||
Total
current liabilities
|
9,480,000 | 10,375,000 | ||||||
Long-term
liabilities:
|
||||||||
Deferred
tax liability
|
108,000 | 77,000 | ||||||
Commitments
|
||||||||
Stockholders’
equity:
|
||||||||
Convertible
preferred stock, $.01 par value, 5,000,000 shares
Authorized;
issued and outstanding 826,000 and 0
|
8,000 | - | ||||||
Common
stock $.01 par value, 25,000,000 shares
Authorized;
issued 3,596,000 (unaudited) and
3,596,000
|
36,000 | 36,000 | ||||||
Additional
paid-in capital
|
30,957,000 | 27,852,000 | ||||||
Cumulative
translation adjustment
|
(765,000 | ) | (703,000 | ) | ||||
Accumulated
deficit
|
(23,405,000 | ) | (19,869,000 | ) | ||||
Less: treasury
stock at cost, 42,000 shares
|
(208,000 | ) | (208,000 | ) | ||||
Total
stockholders’ equity
|
6,623,000 | 7,108,000 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 16,211,000 | $ | 17,560,000 | ||||
See
accompanying notes to the consolidated financial
statements.
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Software
license fees
|
$
|
141,000
|
$
|
2,119,000
|
$
|
1,994,000
|
$
|
6,247,000
|
||||||||
Services
and maintenance
|
5,301,000
|
5,034,000
|
15,945,000
|
17,300,000
|
||||||||||||
Total
revenues
|
5,442,000
|
7,153,000
|
17,939,000
|
23,547,000
|
||||||||||||
Costs
and expenses:
|
||||||||||||||||
Cost
of software license fees
|
706,000
|
861,000
|
2,166,000
|
1,967,000
|
||||||||||||
Cost
of services and maintenance
|
3,100,000
|
3,140,000
|
9,684,000
|
8,771,000
|
||||||||||||
Product
development
|
746,000
|
823,000
|
3,476,000
|
3,364,000
|
||||||||||||
Sales
and marketing
|
1,029,000
|
1,368,000
|
3,625,000
|
3,951,000
|
||||||||||||
General
and administrative
|
839,000
|
791,000
|
2,539,000
|
2,736,000
|
||||||||||||
Total
costs and expenses
|
6,420,000
|
6,983,000
|
21,490,000
|
20,789,000
|
||||||||||||
(Loss)
income from operations
|
(978,000
|
)
|
170,000
|
(3,551,000
|
)
|
2,758,000
|
||||||||||
Interest
income, net
|
13,000
|
22,000
|
46,000
|
87,000
|
||||||||||||
(Loss)
income before income taxes
|
(965,000
|
)
|
192,000
|
(3,505,000
|
)
|
2,845,000
|
||||||||||
Income
tax expense
|
11,000
|
-
|
31,000
|
-
|
||||||||||||
Net
(loss) income
|
$
|
(976,000
|
)
|
$
|
192,000
|
$
|
(3,536,000
|
)
|
$
|
2,845,000
|
||||||
Comprehensive
(loss) income:
|
||||||||||||||||
Net
(loss) income
|
$
|
(976,000
|
)
|
$
|
192,000
|
$
|
(3,536,000
|
)
|
$
|
2,845,000
|
||||||
Cumulative
translation adjustment
|
(75,000
|
)
|
41,000
|
(62,000
|
)
|
86,000
|
||||||||||
Comprehensive
(loss) income
|
$
|
(1,051,000
|
)
|
$
|
233,000
|
$
|
(3,598,000
|
)
|
$
|
2,931,000
|
||||||
Basic
(loss) income per share
|
$
|
(0.27
|
)
|
$
|
0.05
|
$
|
(0.99
|
)
|
$
|
0.80
|
||||||
Diluted
(loss) income per share
|
$
|
(0.27
|
)
|
$
|
0.05
|
$
|
(0.99
|
)
|
$
|
0.80
|
||||||
Shares
outstanding used in computing basic (loss) income
per
share
|
3,554,000
|
3,549,000
|
3,554,000
|
3,549,000
|
||||||||||||
Shares
outstanding used in computing diluted (loss) income
per
share
|
3,554,000
|
3,551,000
|
3,554,000
|
3,559,000
|
||||||||||||
See
accompanying notes to the consolidated financial
statements.
|
For
the Nine Months
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
(loss) income
|
$
|
(3,536,000
|
)
|
$
|
2,845,000
|
|||
Adjustments
to reconcile net (loss) income to net cash provided by
operating
activities:
|
||||||||
Depreciation
and amortization
|
2,504,000
|
2,149,000
|
||||||
Increase
(decrease) in allowance for doubtful accounts
|
(60,000
|
)
|
182,000
|
|||||
Stock
based compensation
|
219,000
|
419,000
|
||||||
Deferred
tax expense
|
31,000
|
-
|
||||||
Changes
in operating assets and liabilities:
|
||||||||
Receivables
|
2,504,000
|
(643,000
|
)
|
|||||
Prepaid
expenses and other
|
127,000
|
-
|
||||||
Accounts
payable and accrued expenses
|
(144,000
|
)
|
106,000
|
|||||
Deferred
revenues
|
(797,000
|
)
|
(4,194,000
|
)
|
||||
Other
assets
|
8,000
|
5,000
|
||||||
Net
cash provided by operating activities
|
856,000
|
869,000
|
||||||
Cash
flows from investing activities:
|
||||||||
Purchase
of short term investments
|
-
|
(500,000
|
)
|
|||||
Sale
of short term investments
|
-
|
500,000
|
||||||
Purchases
of property and equipment
|
(234,000
|
)
|
(153,000
|
)
|
||||
Capitalized
software development costs
|
(1,544,000
|
)
|
(1,450,000
|
)
|
||||
Earnout
payment
|
-
|
(287,000
|
)
|
|||||
Net
cash used in investing activities
|
(1,778,000
|
)
|
(1,890,000
|
)
|
||||
Cash
flows provided by financing activities
|
||||||||
Issuance
costs of preferred stock
|
(106,000
|
)
|
||||||
Proceeds
from preferred stock
|
3,000,000
|
-
|
||||||
Release
of restricted cash
|
150,000
|
75,000
|
||||||
Net
cash provided by financing activities
|
3,044,000
|
75,000
|
||||||
Effect
of exchange rate changes on cash
|
(34,000
|
)
|
(74,000
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
2,088,000
|
(1,020,000
|
)
|
|||||
Cash
and cash equivalents, beginning of period
|
1,615,000
|
3,120,000
|
||||||
Cash
and cash equivalents, end of period
|
$
|
3,703,000
|
$
|
2,100,000
|
||||
Supplemental
disclosure for non-cash operating and investing
activities:
|
||||||||
Adjustment
to earnout provision related to previous agreement
|
$
|
2,000
|
$
|
-
|
||||
See
accompanying notes to the consolidated financial
statements.
|
ASTEA INTERNATIONAL INC. AND
SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
|
Common
Stock
|
Convertible
Preferred
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Compre-
hensive
Loss
|
Accumulated
Deficit
|
Treasury
Stock
|
Total
Stock-
holders'
Equity
|
Compre-
hensive
Income
(loss)
|
|||||||||||||||||||||||||
Balance,
December 31, 2006
|
$ | 36,000 | $ | - | $ | 27,532,000 | $ | (911,000 | ) | $ | (22,634,000 | ) | $ | (208,000 | ) | $ | 3,815,000 | |||||||||||||||
Exercise
of stock options
|
15,000 | 15,000 | ||||||||||||||||||||||||||||||
Stock-based
compensation
|
305,000 | 305,000 | ||||||||||||||||||||||||||||||
Purchase
preferred stock
|
||||||||||||||||||||||||||||||||
Issuance
cost of preferred stock
|
||||||||||||||||||||||||||||||||
Currency
translation adjustment
|
208,000 | 208,000 | 208,000 | |||||||||||||||||||||||||||||
Net
loss
|
2,765,000 | 2,765,000 | 2,765,000 | |||||||||||||||||||||||||||||
Balance,
December 31, 2007
|
36,000 | - | 27,852,000 | (703,000 | ) | (19,869,000 | ) | (208,000 | ) | 7,108,000 | $ | 2,973,000 | ||||||||||||||||||||
Stock-based
compensation
|
219,000 | 219,000 | ||||||||||||||||||||||||||||||
Issue
convertible preferred stock
|
8,000 | 2,992,000 | 3,000,000 | |||||||||||||||||||||||||||||
Issuance
cost of preferred stock
|
(106,000 | ) | (106,000 | ) | ||||||||||||||||||||||||||||
Currency
translation adjustment
|
(62,000 | ) | (62,000 | ) | (62,000 | ) | ||||||||||||||||||||||||||
Net
loss
|
(3,536,000 | ) | (3,536,000 | ) | (3,536,000 | ) | ||||||||||||||||||||||||||
Balance,
September 30, 2008
|
$ | 36,000 | $ | 8,000 | $ | 30,957,000 | $ | (765,000 | ) | $ | (23,405,000 | ) | $ | (208,000 | ) | $ | 6,623,000 | $ | (3,598,800 | ) |
Three
Months
Ended
September 30,
|
Nine
Months Ended
September 30, |
||||||||
2008
|
2007
|
2008
|
2007
|
||||||
Risk
free interest rate
|
-
|
4.74%
|
2.26%
|
4.67%
|
|||||
Expected
life (in years)
|
-
|
6.15
|
3.87
|
5.91
|
|||||
Volatility
|
-
|
101%
|
87%
|
103%
|
|||||
Expected
dividends
|
-
|
-
|
-
|
-
|
OPTIONS
OUTSTANDING
|
||||||||
Shares
|
Wtd.
Avg.
Exercise
Price
|
|||||||
Balance,
December 31, 2007
|
484,000 | $ | 5.91 | |||||
Authorized
|
- | - | ||||||
Granted
|
25,000 | 4.10 | ||||||
Cancelled
|
(35,000 | ) | 6.97 | |||||
Exercised
|
- | - | ||||||
Expired
|
(17,000 | ) | 7.63 | |||||
Balance,
September 30, 2008
|
457,000 | $ | 5.66 |
Number
of
Shares
|
Weighted
Average
Exercise
Price Per
Share
|
Weighted
Average
Remaining
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value
|
|
Outstanding
Options
|
457,000
|
$5.66
|
7.24
|
$29,000
|
Ending
Vested and Expected
to
Vest
|
346,000
|
$5.82
|
6.81
|
$29,000
|
Options
Exercisable
|
206,000
|
$6.35
|
5.55
|
$29,000
|
Three
Months
Ended
September 30,
|
Nine
Months
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Numerator:
|
||||||||||||||||
Net
(loss) income available to common shareholders
|
$ | (976,000 | ) | $ | 192,000 | $ | (3,536,000 | ) | $ | 2,845,000 | ||||||
Denominator:
|
||||||||||||||||
Weighted
average shares used to compute net (loss)
income
available to common shareholders per
common
share-basic
|
3,554,000 | 3,549,000 | 3,554,000 | 3,549,000 | ||||||||||||
Effect
of dilutive stock options
|
- | 2,000 | - | 20,000 | ||||||||||||
Weighted
average shares used to compute net (loss)
income
available to common shareholders per
common
share-dilutive
|
3,554,000 | 3,551,000 | 3,554,000 | 3,551,000 | ||||||||||||
Basic
net (loss) income per share to common
Shareholder
|
$ | (.27 | ) | $ | .05 | $ | (0.99 | ) | $ | .35 | ||||||
Dilutive
net (loss) income per share to common
shareholder
|
$ | (.27 | ) | $ | .05 | $ | (0.99 | ) | $ | .35 |
Three
Months
Ended
September 30,
|
Nine
Months
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Software license fees
|
||||||||||||||||
United States
|
||||||||||||||||
Domestic
|
$ | 141,000 | $ | 1,846,000 | $ | 1,663,000 | $ | 5,009,000 | ||||||||
Export
|
- | - | - | - | ||||||||||||
Total
United States
software
license fees
|
141,000 | 1,846,000 | 1,663,000 | 5,009,000 | ||||||||||||
Europe
|
- | - | - | 711,000 | ||||||||||||
Asia
Pacific
|
- | 273,000 | 331,000 | 527,000 | ||||||||||||
Total
foreign software
license
fees
|
- | 273,000 | 331,000 | 1,238,000 | ||||||||||||
Total
software license fees
|
$ | 141,000 | $ | 2,119,000 | $ | 1,994,000 | $ | 6,247,000 | ||||||||
Services
and maintenance
|
||||||||||||||||
United
States
|
||||||||||||||||
Domestic
|
$ | 3,703,000 | $ | 3,264,000 | $ | 11,577,000 | $ | 10,833,000 | ||||||||
Export
|
- | 48,000 | 155,000 | 149,000 | ||||||||||||
Total
United States service
and
maintenance revenue
|
3,703,000 | 3,312,000 | 11,732,000 | 10,982,000 | ||||||||||||
Europe
|
721,000 | 1,295,000 | 2,287,000 | 5,140,000 | ||||||||||||
Asia
Pacific
|
877,000 | 427,000 | 1,926,000 | 1,178,000 | ||||||||||||
Total
foreign service and
maintenance
revenue
|
1,598,000 | 1,722,000 | 4,213,000 | 6,318,000 | ||||||||||||
Total
service and
maintenance
revenue
|
5,301,000 | 5,034,000 | 15,945,000 | 17,300,000 | ||||||||||||
Total revenue
|
$ | 5,442,000 | $ | 7,153,000 | $ | 17,939,000 | $ | 23,547,000 | ||||||||
Net
(loss) income
|
||||||||||||||||
United
States
|
$ | (802,000 | ) | $ | (153,000 | ) | $ | (2,577,000 | ) | $ | 173,000 | |||||
Europe
|
(445,000 | ) | 115,000 | (1,315,000 | ) | 2,229,000 | ||||||||||
Asia
Pacific
|
271,000 | 230,000 | 356,000 | 443,000 | ||||||||||||
Net
(loss) income
|
$ | (976,000 | ) | $ | 192,000 | $ | (3,536,000 | ) | $ | 2,845,000 |
Three
Months
Ended
September 30,
|
Nine
Months
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Numerator:
|
||||||||||||||||
Net
(loss) income available to common shareholders
|
$ | (976,000 | ) | $ | 192,000 | $ | (3,536,000 | ) | $ | 2,845,000 | ||||||
Denominator:
|
||||||||||||||||
Weighted
average shares used to compute net (loss)
income
available to common shareholders per
common
share-basic
|
3,554,000 | 3,549,000 | 3,554,000 | 3,549,000 | ||||||||||||
Effect
of dilutive stock options
|
- | 2,000 | - | 20,000 | ||||||||||||
Weighted
average shares used to compute net (loss)
income
available to common shareholders per
common
share-dilutive
|
3,554,000 | 3,551,000 | 3,554,000 | 3,551,000 | ||||||||||||
Basic
net (loss) income per share to common
Shareholder
|
$ | (.27 | ) | $ | .05 | $ | (0.99 | ) | $ | .35 | ||||||
Dilutive
net (loss) income per share to common
shareholder
|
$ | (.27 | ) | $ | .05 | $ | (0.99 | ) | $ | .35 |
·
|
The
Company’s quarterly operating results have in the past varied and may in
the future vary significantly depending on factors such as the size,
timing and recognition of revenue from significant orders, the timing of
|
new product releases and product enhancements, and market acceptance of these new releases and enhancements, increases in operating expenses, and seasonality of its business. |
·
|
The
market price of the Company’s common stock could be subject to significant
fluctuations in response to, and may be adversely affected by, variations
in quarterly operating results, changes in earnings estimates by analysts,
developments in the software industry, adverse earnings or other financial
announcements of the Company’s customers and general stock market
conditions, as well as other
factors.
|
ASTEA
INTERNATIONAL INC.
|
|
Date: November
13, 2008
|
/s/Zack Bergreen
|
Zack
Bergreen
|
|
Chief
Executive Officer
|
|
(Principal
Executive Officer)
|
|
Date: November
13, 2008
|
/s/Rick Etskovitz
|
Rick
Etskovitz
|
|
Chief
Financial Officer
|
|
(Principal
Financial and Chief Accounting Officer)
|
|
No.
|
Description
|
|
31.1
|
||
31.2
|
||
32.1
|
||
32.2
|
||
|