[LOGO] EATON VANCE(R) ============== [graphic omitted] Semiannual Report December 31, 2000 EATON VANCE SENIOR INCOME TRUST Eaton Vance Senior Income Trust as of December 31, 2000 LETTER TO SHAREHOLDERS [Photo of James B. Hawkes] James B. Hawkes President Eaton Vance Senior Income Trust had a total return of -4.72% for the six months ended December 31, 2000. That return was the result of shareholder distributions of $0.536 per share from net investment income and a decrease in share price from $9.3125 on June 30, 2000 to $8.375 on December 31, 2000. The Trust again provided a significant yield advantage in a portfolio of senior, secured floating-rate loans. Based on the Trust's December monthly dividend of $0.078 per share and a closing share price of $8.375, the Trust's market yield was 11.18% at December 31, 2000.(1) AN UNCERTAIN ECONOMIC OUTLOOK AND CHANGING MONETARY POLICY CREATED A CHALLENGING CLIMATE IN 2000... 2000 was characterized by extraordinary volatility in the financial markets amid increasing signs of weakness in the economy. In addition, the Federal Reserve's about-face on monetary policy turned the markets on end. Despite relatively low inflation figures, 3.6% for all of 2000, the Federal Reserve continued its anti-inflation fight in the first half of the year. However, as the economy slowed in the second half, the Fed signalled an easier policy. The Trust's investment universe was affected by the economic uncertainties, as well as by weaker demand for lower-quality loans. Understandably, the Trust's performance reflected these changing conditions. However, while the Trust's total return was somewhat lower than in recent years, its volatility remained well below that of many other asset classes. With the volatility that characterized the equity and bond markets, many risk-conscious investors sought a measure of refuge. By investing at least 80% of its assets in senior, floating-rate loans, Eaton Vance Senior Income Trust seeks to provide a high level of current yield, while its shares, trading on the New York Stock Exchange, provide daily liquidity. Eaton Vance Senior Income Trust maintained its significant yield advantage over investments with similar maturities. MARKET PRICING SHOULD PROVIDE NEW FLEXIBILITY FOR THE LOAN MARKET... Clearly, 2000 marked an important transition year, as the loan market adjusted to the application of market pricing. As pioneers in the loan market, we at Eaton Vance are enthusiastic about this change. While the Trust will continue to seek high current income from senior floating-rate loans, we believe market pricing will improve liquidity, add more flexibility and create new opportunities in this unique asset class. In the pages that follow, co-portfolio managers Scott Page and Payson Swaffield review the past year and discuss their thoughts on the loan market. Sincerely, /S/ James B. Hawkes James B. Hawkes President February 7, 2001 -------------------------------------------------------------------------------- TRUST INFORMATION AS OF DECEMBER 31, 2000 Performance(2) -------------------------------------------------------------------------------- Average Annual Total Return (by share price, NYSE) -------------------------------------------------------------------------------- One year -5.52% Life of Fund (10/30/98) 0.91 Average Annual Total Return (at net asset value) -------------------------------------------------------------------------------- One year -2.34% Life of Fund (10/30/98) 5.04 Ten Largest Holdings(3) -------------------------------------------------------------------------------- Tokheim Corp. 1.9% Western Wireless 1.5 Nextel Communications, Inc. 1.5 Charter Communications Operating, LLC. 1.5 Century Cable Holdings, LLC 1.5 Voicestream PCS Holdings, LLC 1.5 Crown Castle Operating Company 1.5 Huntsman ICI 1.4 Panavision International, L.P. 1.3 Lyondell Petrochemical Company 1.3 (1) The Fund's market yield is calculated by dividing the most recent dividend per share by the share market price at the end of the period and annualizing the result. 2 Returns are calculated by determining the percentage change in net asset value and share price with all distributions reinvested. 3 The ten largest holdings account for 14.9% of the Trust's investments, determined by dividing the total market value of the holdings by the total net assets of the Trust. Holdings are subject to change. Past performance is no guarantee of future results. Investment return and principal value will fluctuate so that shares, when sold, may be worth more or less than their original cost. Eaton Vance Senior Income Trust as of December 31, 2000 MANAGEMENT DISCUSSION [Photo of Scott H. Page] Scott H. Page [Photo of Payson E. Swaffield] Payson E. Swaffield An interview with Scott H. Page and Payson F. Swaffield, Co-portfolio Managers of the senior floating-rate loan portion of Eaton Vance Senior Income Trust. Q: Scott, what significant events occurred within the loan market in 2000 and how did they affect the Portfolio? A: Mr. Page: 2000 was an event-filled period for Eaton Vance Senior Income Trust. The Trust experienced a 9.375% decline in share price, but that decline was partially offset by the Trust's dividend. While the Trust's total return may have disappointed some investors, the Trust remained a comparatively safe haven during a period in which many equity and fixed income funds showed higher volatility and often negative returns. The decline in the loan market was caused by a much tighter and tougher corporate credit market. Weaker demand for lower quality loans was reflected in lower market prices. Q: How did credit market conditions affect the Trust in 2000? A: Mr. Swaffield: Credit defaults increased in the bank loan market as well as other credit markets, such as the high yield market. Several factors led to a higher default rate: a slower economy in the second half of 2000; a lack of liquidity in some higher-risk markets; and an exodus of capital from "old economy" companies toward "new economy" companies, followed by a rapid retreat from these sectors later in the year. Each of these factors contributed to an overall increase in capital market volatility. When volatility and uncertainty increase in equity markets, companies' access to capital is impeded; defaults rise, and risk premiums increase until the market finds a new equilibrium. This process has been under way for some time, and was reflected in decreases in market prices of bank loans held by the Trust, as well as by an increase in yields demanded in the primary and secondary markets. -------------------------------------------------------------------------------- Five Largest Sector Weightings(1) -------------------------------------------------- Telecommunications Wireless 10.1% Cable Television 8.2% Manufacturing 6.4% Real Estate 5.9% Chemicals 5.6% Trust Overview(1) -------------------------------------------------- Total net assets $325 million Number of borrowers 210 Industries represented 55 Collateral coverage ratio 1.5 to 1 Weighted days-to-interest rate reset 66 days Average maturity 5.5 Yrs. Average size per borrowing $1.96 million (1) The five largest sector weightings account for 36.2% of the Trust's investments, determined by dividing the total market value of the holdings by the total net assets of the Fund. Sector Weightings and Trust Overview are as of 12/31/00 and are subject to change. Sector Weightings and Trust Overview information refers only to the senior, secured floating-rate loan portion of the Trust. -------------------------------------------------------------------------------- Shares of the Trust are not insured by the FDIC and are not deposits or other obligations of, or guaranteed by, any depository institution. Shares are subject to investment risks, including possible loss of principal invested. Yield will change. -------------------------------------------------------------------------------- Q: Has the loan market ever faced challenging credit market conditions in the past? A: Mr. Page: Yes. In the early 1990s, the credit markets faced even higher default levels. This period followed the late 1980s, when non-investment grade companies were generally much more highly leveraged than today. In the early 1990s, highly leveraged companies faced a recession, the Gulf War, a severe credit crunch and the savings and loan crisis. We successfully steered our bank loan portfolios through that difficult period. Today, the uncertainty is reflected more immediately and perhaps more severely in loan prices because of the balance of buyers and sellers for bank loans. In the short-run, that balance may encompass forces other than the intrinsic value of a holding. However, intrinsic value does tend to prevail over time, and it is our belief that, in most cases, senior secured loans have solid intrinsic value, especially when compared to unsecured and subordinated bonds or equities. Intrinsic value ultimately prevailed in the difficult markets of the early 1990s, and we believe that it ultimately is likely to prevail in this market too. Q: Payson, could you elaborate on market pricing in calculating bank loan prices? A: Mr. Swaffield: In the fall of 1999, a pricing service for the secondary market trading of bank loans emerged under the auspices of the Loan Syndication and Trading Association (LSTA). In a joint venture with Loan Pricing Corporation (LPC), a subsidiary of Reuters, LSTA/LPC began the systematic collection and reporting of indicative secondary market prices for bank loans. Prior to this service, few standards existed for soliciting and distributing price information, and those that were available were not sufficiently reliable to serve as the basis of pricing and transacting bank loans on a daily basis. After an intensive evaluation of the new LSTA/LPC service, the Trust began the use of this independent pricing service for a portion of the Trust. Throughout 2000, we continued to evaluate the reliability of the service, comparing its prices with actual transactions in loan interests that we and other institutional investors conducted. As we grew more comfortable with its reliability, based on the evaluation of data, we increased our reliance on the pricing service. Today, over 90% of the Trust is priced using this service and we expect that percentage to increase. Q: How can the Trust have losses if the loans are secured by collateral? A: Mr. Page: Collateral is not a guarantee that a loan will be repaid at par, nor is it a guarantee that market prices will remain at par. It does, however, improve the odds that an obligation will be met at par. Nearly all the Trust's loans are secured, and, generally, they are secured by all the assets of a company: accounts receivable, inventory, property/plant, and intangibles. This greatly increases the probability that, in the event of a reversal of fortune, the company's underlying value will accrue to the benefit of secured creditors. Security and collateral afford powerful advantages in a restructuring and, while no guarantee of full recovery, it normally improves recoveries. Q: How do changes in interest rates affect the Trust? A: Mr. Swaffield: The Trust invests in floating-rate instruments. When interest rates increase, our dividend and yield increase, and vice versa. From June 1999 through May 2000, as the Federal Reserve Bank increased rates on six occasions, the Trust's total return benefited, as well as our performance compared to fixed-rate bond instruments, which generally decline in value as rates rise. In recent years, the Fed has tended to use adjustments in short-term interest rates as its main tool for implementing monetary policy changes. That trend has increased the volatility of bonds, making bonds a less reliable alternative for risk-management. Naturally, changes in interest rates and yield curves are difficult to predict and can occur quickly, resulting in bond volatility. Typically, senior, floating-rate loans do not have volatility arising from unpredictable changes in interest rates or the slope of the yield curve. We believe this greatly increases the Trust's attractiveness for risk-aware investors, especially given a track record of significantly beating inflation. Because of their floating-rate feature and a low or negative correlation with most large asset classes, bank loans can be an attractive means of reducing risk and diversifying a broader portfolio of equity and fixed-income securities. Q: How have you positioned the Trust in recent months? A: Mr. Page: In an uncertain economic outlook, the flexibility of the Trust has allowed us to shift to sectors that we believe can better withstand a softer business climate. Now, as always, we have maintained a very diversified Trust and have, therefore, been able to accomplish the re-positioning of the Trust with relative ease. While the Trust's largest industry weighting at December 31 was telecommunications, we have become increasingly selective within the group. Our telecom weighting (wireless and wireline) was 12.8%, compared to the DLJ Leveraged Loan Index weighting of 19.4%. In contrast, the Trust had a 8.2% weighting in cable television companies, compared to a 6.9% DLJ Leveraged Loan Index weighting. We view new jurisdictions and revenue sources as major opportunities for cable providers. The Trust continued its use of leverage to add incrementally to yield. At December 31, the Trust had $121 million in leverage. That figure represented 26.9% of the Trust's total assets. Finally, the high-yield bond market had one of its worst years on record in 2000, as the liquidity crunch was especially hard on high-yield issuers. In this difficult climate, the Trust strictly limited its exposure to the high-yield segment. Q: What are some of the Trust's largest investments? A: Mr. Swaffield: In the telecom sector, Western provides wireless and cellular phone services under the Cellular One brand in rural areas, primarily in 19 western states. In addition, Western's international subsidiary has continued to make inroads in emerging foreign markets, including Bolivia, Croatia, Haiti and Ghana. Reflecting strong subscriber growth and increased roaming traffic, the company registered 30% revenue growth in the first nine months of 2000. In the cable television sector, Charter Communications is the nation's fourth largest cable operator, with 6.2 million customers. While continuing to build subscriber growth in its core cable business, the company has begun to offer bandwidth services, including high-speed Internet service, and has indicated plans to add interactive services. Charter saw revenues rise 175% in the first nine months of 2000, primarily due to its successful acquisition strategy. An offshoot of the telecom sector is the tower industry, a provider of telecom network services. Crown Castle International owns and operates tower and transmission sites, an important element of the wireless infrastructure. The surge in telecom services in recent years has resulted in corresponding growth in site selection. Crown is one of only three nationwide providers and is also very active in foreign markets. In 2000, the company made major tower acquisitions in Australia and the U.K., bringing its global tower count to more than 13,000. Crown generated 93% revenue growth in the first nine months of the year. Q: What is your outlook for the loan market in the coming year? A: Mr. Page: The loan market appears to have already discounted the possibility of an economic slowdown, as recent prices of economically-sensitive loans have clearly reflected a softer business climate. While we expect that the slowdown will continue well into 2001, the risk of an outright recession has been significantly lessened by the Federal Reserve's more accommodative monetary policy. Lenders should receive a two-fold benefit from such a policy: banks will likely structure loans more conservatively, while lower interest rates should improve credit quality. Whichever direction the economy takes, we believe that the Trust is well-positioned for the coming year. Eaton Vance Senior Income Trust as of December 31, 2000 PORTFOLIO OF INVESTMENTS Senior, Floating Rate Loan Interests -- 121%(2) Principal Amount Borrower/Tranche Description Value ----------------------------------------------------------------------------- Advertising -- 0.6% ----------------------------------------------------------------------------- Lamar Media Corp. $ 2,000,000 Term loan, maturing March 1, 2006 $ 2,008,000 ----------------------------------------------------------------------------- $ 2,008,000 ----------------------------------------------------------------------------- Aerospace & Defense -- 2.7% ----------------------------------------------------------------------------- Aerostructures Corporation $ 1,862,500 Term loan, maturing September 30, 2004 $ 1,834,563 Aircraft Braking Systems Corp. 1,045,821 Term loan, maturing September 30, 2005 1,045,167 Dyncorp 769,000 Term loan, maturing December 9, 2006 772,845 EG&G Technical Services, Inc. 958,822 Term loan, maturing August 20, 2007 934,851 Fairchild Holdings Corporation 1,167,529 Term loan, maturing April 30, 2006 1,091,640 Hexcel Corporation 2,116,066 Term loan, maturing August 25, 2005 2,121,357 United Defense Industries, Inc. 466,667 Term loan, maturing October 6, 2005 462,875 466,667 Term loan, maturing October 6, 2006 462,875 ----------------------------------------------------------------------------- $ 8,726,173 ----------------------------------------------------------------------------- Air Freight & Couriers -- 0.5% ----------------------------------------------------------------------------- Evergreen International Aviation, Inc. $ 351,425 Term loan, maturing April 30, 2002 $ 334,733 1,303,648 Term loan, maturing April 30, 2003 1,241,725 200,868 Term loan, maturing May 31, 2003 191,327 ----------------------------------------------------------------------------- $ 1,767,785 ----------------------------------------------------------------------------- Auto Components -- 3.8% ----------------------------------------------------------------------------- Accuride Corporation $ 1,940,000 Term loan, maturing January 21, 2007 $ 1,823,600 American Axle & Manufacturing, Inc. 1,993,332 Term loan, maturing April 30, 2006 1,984,985 Dayco Products, LLC 1,982,693 Term loan, maturing May 31, 2007 1,938,082 Dura Operating Corp. 1,483,763 Term loan, maturing March 31, 2006 1,450,749 Federal-Mogul Corporation* 2,965,714 Term loan, maturing February 24, 2005* 1,088,841 Insilco Corporation 1,000,000 Term loan, maturing September 6, 2007 1,001,250 Key Plastics, LLC.* 1,721,954 Term loan, maturing March 26, 2005* 706,001 Stanadyne Automotive Corporation 1,459,706 Term loan, maturing December 10, 2004 1,448,758 Tenneco Automotive 426,429 Term loan, maturing December 31, 2007 409,276 426,429 Term loan, maturing December 31, 2008 412,028 ----------------------------------------------------------------------------- $ 12,263,570 ----------------------------------------------------------------------------- Broadcast Media -- 3.5% ----------------------------------------------------------------------------- CanWest Media, Inc. $ 1,230,957 Term loan, maturing May 15, 2008 $ 1,230,957 769,043 Term loan, maturing May 15, 2009 769,043 Corus Entertainment 990,000 Term loan, maturing August 31, 2007 994,950 Entravision Communications Corp. 2,500,000 Term loan, maturing December 31, 2008 2,525,000 Lin Television Corp. 2,500,000 Term loan, maturing September 30, 2007 2,496,932 TLMD Acquisition Co. 1,975,000 Term loan, maturing March 31, 2007 1,968,828 Young Broadcasting, Inc. 1,500,000 Term loan, maturing December 31, 2006 1,512,422 ----------------------------------------------------------------------------- $ 11,498,132 ----------------------------------------------------------------------------- Building and Development -- 1.0% ----------------------------------------------------------------------------- American Skiing Company Resort Properties, Inc. $ 1,238,214 Term loan, maturing December 31, 2002 $ 1,176,304 Fairfield Communities, Inc. 1,980,000 Term loan, maturing September 30, 2005 1,970,484 ----------------------------------------------------------------------------- $ 3,146,788 ----------------------------------------------------------------------------- Cable Television -- 8.2% ----------------------------------------------------------------------------- Benchmark Genesis, LLC $ 1,000,000 Term loan, maturing September 30, 2007 $ 990,000 CC Michigan/ CC New England, LLC 1,000,000 Term loan, maturing June 30, 2008 998,125 Century Cable Holdings, LLC 2,500,000 Term loan, maturing June 30, 2009 2,473,308 2,500,000 Term loan, maturing December 31, 2009 2,478,438 Charter Communications Operating, LLC 5,000,000 Term loan, maturing March 18, 2008 4,973,105 Charter Communications VIII 2,000,000 Term loan, maturing February 2, 2008 1,997,968 Chelsea Communications, Inc. 2,895,305 Term loan, maturing December 31, 2004 2,888,066 Classic Cable, Inc. 868,421 Term loan, maturing October 31, 2007 838,298 Falcon Holding Group, L.P. 1,960,000 Term loan, maturing December 31, 2007 1,945,708 Insight Kentucky Partners I, L.P. 1,704,000 Term loan, maturing April 30, 2008 1,696,545 Mediacom USA, LLC 1,000,000 Revolving loan, maturing September 30, 2008 1,001,125 RCN Corporation 2,000,000 Term loan, maturing June 30, 2007 1,881,500 UCA Corp. 2,500,000 Term loan, maturing May 15, 2007 2,503,125 ----------------------------------------------------------------------------- $ 26,665,311 ----------------------------------------------------------------------------- Casinos & Gaming -- 2.1% ----------------------------------------------------------------------------- Boyd Gaming Corporation $ 982,494 Term loan, maturing June 15, 2003 $ 986,178 989,975 Term loan, maturing June 15, 2005 993,687 Horseshoe Gaming Holding Corp. 1,974,000 Term loan, maturing September 30, 2006 1,980,787 Isle of Capri Casinos 1,592,000 Term loan, maturing March 2, 2006 1,601,702 1,393,000 Term loan, maturing March 2, 2007 1,401,489 ----------------------------------------------------------------------------- $ 6,963,843 ----------------------------------------------------------------------------- Chemicals -- 5.6% ----------------------------------------------------------------------------- Arteva B.V. (Kosa) $ 2,872,520 Term loan, maturing December 31, 2006 $ 2,887,782 Foamex L.P. 422,603 Term loan, maturing June 30, 2005 411,334 384,186 Term loan, maturing June 30, 2006 373,941 967,541 Term loan, maturing June 30, 2007 941,739 Georgia Gulf Corporation 973,486 Term loan, maturing December 31, 2006 976,284 Huntsman Corporation 3,407,665 Term loan, maturing September 30, 2003 2,765,889 Huntsman ICI Chemicals LLC 2,057,370 Term loan, maturing June 3, 2006 2,045,797 1,225,000 Term loan, maturing June 30, 2007 1,228,758 1,225,000 Term loan, maturing June 30, 2008 1,228,758 Lyondell Petrochemical Company 3,942,431 Term loan, maturing June 30, 2007 4,051,155 Polymer Group, Inc. 1,421,981 Term loan, maturing December 20, 2005 1,374,878 --------------------------------------------------------------------------- $ 18,286,315 ----------------------------------------------------------------------------- Coal -- 0.5% ----------------------------------------------------------------------------- P&L Coal Holdings Corporation $ 1,566,667 Term loan, maturing June 30, 2006 $ 1,566,667 ----------------------------------------------------------------------------- $ 1,566,667 ----------------------------------------------------------------------------- Commercial Services -- 4.3% ----------------------------------------------------------------------------- Advanstar Communications Inc. $ 2,000,000 Term loan, maturing November 17, 2007 $ 2,000,626 American Marketing Industries, Inc. 1,336,725 Term loan, maturing November 30, 2002 1,336,171 617,321 Term loan, maturing November 30, 2004 617,321 Coinmach Laundry Corporation 2,913,843 Term loan, maturing June 30, 2005 2,905,650 Environmental Systems Products Hldgs, Inc. 502,812 Term loan, maturing December 31, 2004 502,809 997,213 Term loan, maturing December 31, 2004 997,207 Metokote Corporation 990,000 Term loan, maturing November 2, 2005 991,856 MSX International, Inc. 990,000 Term loan, maturing December 31, 2006 949,854 United Rentals, Inc. 431,250 Term loan, maturing June 30, 2006 415,437 1,418,750 Term loan, maturing June 30, 2007 1,393,803 Volume Services, Inc. 1,950,688 Term loan, maturing December 31, 2002 1,959,222 ----------------------------------------------------------------------------- $ 14,069,956 ----------------------------------------------------------------------------- Communications Equipment -- 2.8% ----------------------------------------------------------------------------- Amphenol Corporation $ 1,879,137 Term loan, maturing May 19, 2006 $ 1,871,045 Communications Instruments 974,722 Term loan, maturing March 15, 2004 967,412 General Cable Corporation 1,430,712 Term loan, maturing May 31, 2007 1,397,090 Mitel Corporation 1,499,994 Term loan, maturing December 12, 2003 1,494,369 Superior Telecom, Inc. 1,348,202 Term loan, maturing November 27, 2005 1,251,722 Viasystems, Inc. 996,667 Term loan, maturing March 31, 2007 994,923 1,000,000 Term loan, maturing March 31, 2007 998,250 ----------------------------------------------------------------------------- $ 8,974,811 ----------------------------------------------------------------------------- Computer Software & Services -- 0.6% ----------------------------------------------------------------------------- Titan Corporation 1,486,256 Term loan, maturing March 31, 2006 $ 1,481,612 Trader.com 298,685 Term loan, maturing December 31, 2006 296,445 201,315 Term loan, maturing December 31, 2007 199,805 ----------------------------------------------------------------------------- $ 1,977,862 ----------------------------------------------------------------------------- Computers & Peripherals -- 0.3% ----------------------------------------------------------------------------- Seagate Technology Holdings, Inc. $ 925,000 Term loan, maturing September 30, 2006 $ 923,844 ----------------------------------------------------------------------------- $ 923,844 ----------------------------------------------------------------------------- Construction & Engineering -- 0.3% ----------------------------------------------------------------------------- URS Corporation $ 471,262 Term loan, maturing June 9, 2006 $ 472,440 471,262 Term loan, maturing June 9, 2007 472,440 ----------------------------------------------------------------------------- $ 944,880 ----------------------------------------------------------------------------- Construction Materials -- 1.2% ----------------------------------------------------------------------------- Formica Corporation $ 1,487,506 Term loan, maturing April 30, 2006 $ 1,368,506 Trussway Industries, Inc. 937,955 Term loan, maturing December 31, 2006 886,367 U.S. Aggregates, Inc. 1,853,460 Term loan, maturing March 31, 2006 1,807,123 ----------------------------------------------------------------------------- $ 4,061,996 ----------------------------------------------------------------------------- Containers & Packaging - Metal & Glass -- 2.6% ----------------------------------------------------------------------------- Ball Corporation $ 2,468,514 Term loan, maturing March 10, 2006 $ 2,473,784 Graham Packaging Company 1,487,588 Term loan, maturing January 31, 2007 1,461,555 Impress Metal Packaging Holdings B.V. 2,500,000 Term loan, maturing December 31, 2006 2,509,375 Silgan Holdings Inc. 1,979,487 Term loan, maturing June 30, 2005 1,949,177 ----------------------------------------------------------------------------- $ 8,393,891 ----------------------------------------------------------------------------- Containers & Packaging - Paper -- 3.0% ----------------------------------------------------------------------------- ACX Technologies, Inc. $ 167,500 Term loan, maturing August 15, 2001 $ 151,954 Blue Ridge Paper Products, Inc. 890,757 Term loan, maturing March 31, 2006 890,757 Gaylord Container Corporation 1,533,737 Term loan, maturing June 19, 2004 1,445,547 Impaxx, Inc. 975,000 Term loan, maturing December 31, 2005 973,695 Jefferson Smurfit Corporation 1,513,704 Term loan, maturing March 24, 2006 1,517,068 RIC Holding, Inc. 1,721,938 Term loan, maturing February 28, 2004 1,728,786 Stone Container Corporation 1,999,902 Term loan, maturing October 1, 2003 2,007,785 497,378 Term loan, maturing October 1, 2004 498,854 500,000 Term loan, maturing December 31, 2006 500,402 ----------------------------------------------------------------------------- $ 9,714,848 ----------------------------------------------------------------------------- Containers & Packaging - Plastics -- 0.3% ----------------------------------------------------------------------------- Tekni-Plex, Inc. $ 992,506 Term loan, maturing June 30, 2008 $ 975,137 ----------------------------------------------------------------------------- $ 975,137 ----------------------------------------------------------------------------- Educational Services -- 1.9% ----------------------------------------------------------------------------- Jostens, Inc. $ 1,064,444 Term loan, maturing May 31, 2008 $ 1,069,471 Kindercare Learning Centers, Inc. 3,096,541 Term loan, maturing February 13, 2006 3,026,869 Language Line, LLC 987,500 Term loan, maturing March 31, 2006 985,031 Weekly Reader Corporation 987,500 Term loan, maturing September 30, 2007 952,938 ----------------------------------------------------------------------------- $ 6,034,309 ----------------------------------------------------------------------------- Electronic Equipment & Instruments -- 1.5% ----------------------------------------------------------------------------- Gentek, Inc. $ 985,000 Term loan, maturing April 30, 2007 $ 982,538 2,992,500 Term loan, maturing April 30, 2007 2,995,307 Knowles Electronics, Inc. 995,000 Term loan, maturing June 29, 2007 942,763 ----------------------------------------------------------------------------- $ 4,920,608 ----------------------------------------------------------------------------- Entertainment -- 3.6% ----------------------------------------------------------------------------- Blockbuster Entertainment Corp. $ 1,808,571 Revolving loan, maturing July 1, 2004 $ 1,704,579 Dreamworks Film Trust 2,000,000 Term loan, maturing December 31, 2006 2,014,376 IIC Holdings, Inc. 1,001,367 Term loan, maturing December 16, 2005 996,152 1,001,367 Term loan, maturing December 15, 2006 996,152 Metro-Goldwyn-Mayer Studios Inc. 3,000,000 Term loan, maturing March 31, 2004 2,978,907 Six Flags Theme Parks Inc. 3,000,000 Term loan, maturing September 30, 2005 3,021,750 ----------------------------------------------------------------------------- $ 11,711,916 ----------------------------------------------------------------------------- Environmental Services -- 1.6% ----------------------------------------------------------------------------- Allied Waste Industries, Inc. $ 750,000 Term loan, maturing July 30, 2005 $ 710,012 795,455 Term loan, maturing July 30, 2006 765,314 954,545 Term loan, maturing July 30, 2007 918,377 International Technology Corporation 990,000 Term loan, maturing June 11, 2004 973,294 Stericycle, Inc. 1,872,750 Term loan, maturing November 10, 2006 1,882,992 ----------------------------------------------------------------------------- $ 5,249,989 ----------------------------------------------------------------------------- Food Services -- 0.6% ----------------------------------------------------------------------------- Buffets, Inc. $ 2,000,000 Term loan, maturing March 31, 2007 $ 2,010,000 ----------------------------------------------------------------------------- $ 2,010,000 ----------------------------------------------------------------------------- Food Wholesalers -- 0.7% ----------------------------------------------------------------------------- CP Kelco U.S., Inc. $ 1,687,500 Term loan, maturing March 31, 2008 $ 1,641,516 562,500 Term loan, maturing September 30, 2008 547,172 ----------------------------------------------------------------------------- $ 2,188,688 ----------------------------------------------------------------------------- Food, Beverages & Tobacco -- 2.6% ----------------------------------------------------------------------------- Del Monte Corporation $ 1,554,005 Term loan, maturing March 31, 2005 $ 1,559,833 Domino's Inc. 516,530 Term loan, maturing December 21, 2006 519,040 517,612 Term loan, maturing December 21, 2007 520,128 Fleming Companies, Inc. 2,872,725 Term loan, maturing July 25, 2004 2,772,180 New World Pasta 851,500 Term loan, maturing January 28, 2006 795,443 Pabst Brewing Company 694,997 Term loan, maturing April 30, 2004 674,147 Sweeteners Holdings, Inc. 1,500,000 Term loan, maturing June 30, 2008 1,488,750 ----------------------------------------------------------------------------- $ 8,329,521 ----------------------------------------------------------------------------- Health Care - Equipment & Supplies -- 2.4% ----------------------------------------------------------------------------- Charles River Laboratories, Inc. $ 630,000 Term loan, maturing October 13, 2007 $ 632,363 Conmed Corporation 1,981,250 Term loan, maturing December 31, 2005 1,943,275 Dade Behring Holdings, Inc. 985,000 Term loan, maturing June 30, 2005 682,464 985,000 Term loan, maturing June 30, 2006 682,464 Fisher Scientific International Inc 1,006,911 Term loan, maturing January 21, 2007 1,009,609 1,463,359 Term loan, maturing January 21, 2007 1,467,280 Stryker Corporation 870,908 Term loan, maturing December 10, 2005 875,861 628,961 Term loan, maturing December 10, 2006 632,537 ----------------------------------------------------------------------------- $ 7,925,853 ----------------------------------------------------------------------------- Health Care - Providers & Services -- 3.4% ----------------------------------------------------------------------------- Community Health Systems, Inc. $ 2,500,000 Term loan, maturing December 31, 2005 $ 2,485,490 FHC Health Systems, Inc. 943,780 Term loan, maturing April 30, 2005 896,591 943,780 Term loan, maturing April 30, 2006 896,591 Mariner Post-Acute Network (f/k/a Paragon) 2,340,479 Term loan, maturing March 31, 2005* 882,361 2,340,479 Term loan, maturing March 31, 2006* 882,361 Quest Diagnostics, Inc. 988,209 Term loan, maturing August 16, 2005 991,143 947,929 Term loan, maturing August 16, 2006 950,744 Sybron Dental Management 1,000,000 Term loan, maturing November 28, 2007 995,030 1,000,000 Term loan, maturing November 28, 2007 995,030 Team Health 946,667 Term loan, maturing March 12, 2006 944,892 ----------------------------------------------------------------------------- $ 10,920,233 ----------------------------------------------------------------------------- Hotels -- 2.1% ----------------------------------------------------------------------------- Extended Stay America $ 990,000 Term loan, maturing December 31, 2005 $ 995,156 Starwood Hotels & Resorts 3,000,000 Term loan, maturing February 23, 2003 3,008,439 Wyndham International, Inc. 1,898,462 Term loan, maturing June 30, 2004 1,892,134 1,000,000 Term loan, maturing June 30, 2006 990,625 ----------------------------------------------------------------------------- $ 6,886,354 ----------------------------------------------------------------------------- Household Furnishings & Appliances -- 2.0% ----------------------------------------------------------------------------- Sealy Mattress Company $ 1,119,726 Term loan, maturing December 15, 2004 $ 1,122,058 806,883 Term loan, maturing December 15, 2005 808,984 1,031,254 Term loan, maturing December 15, 2006 1,033,402 Simmons Company 698,783 Term loan, maturing October 30, 2005 700,946 1,574,153 Term loan, maturing October 30, 2006 1,574,350 Sleepmaster, LLC 1,340,248 Term loan, maturing December 31, 2006 1,340,248 ----------------------------------------------------------------------------- $ 6,579,988 ----------------------------------------------------------------------------- Household Products -- 2.5% ----------------------------------------------------------------------------- Samsonite Corporation $ 1,979,695 Term loan, maturing June 24, 2006 $ 1,942,576 The Imperial Decor Home Group, Inc. 645,308 Term loan, maturing March 12, 2004* 74,210 747,180 Revolving loan, maturing March 12, 2004* 85,926 1,145,547 Term loan, maturing March 12, 2005* 131,738 447,714 Term loan, maturing March 12, 2006* 51,487 The Scotts Company 3,000,000 Term loan, maturing December 31, 2007 3,017,061 United Industries Corporation 905,852 Term loan, maturing January 20, 2006 866,374 Werner Holding Co. 1,954,660 Term loan, maturing November 30, 2004 1,940,977 ----------------------------------------------------------------------------- $ 8,110,349 ----------------------------------------------------------------------------- Insurance -- 1.5% ----------------------------------------------------------------------------- Acordia, Inc. $ 1,882,084 Term loan, maturing December 31, 2004 $ 1,877,379 Willis Corroon Corporation 945,000 Term loan, maturing February 19, 2007 944,557 959,613 Term loan, maturing February 19, 2008 960,813 959,613 Term loan, maturing August 19, 2008 960,813 ----------------------------------------------------------------------------- $ 4,743,562 ----------------------------------------------------------------------------- Leisure Equipment & Products -- 0.3% ----------------------------------------------------------------------------- Bell Sports, Inc. $ 1,000,000 Term loan, maturing March 30, 2007 $ 995,000 ----------------------------------------------------------------------------- $ 995,000 ----------------------------------------------------------------------------- Machinery -- 1.5% ----------------------------------------------------------------------------- Flowserve Corporation $ 2,500,000 Term loan, maturing June 30, 2008 $ 2,497,395 Thermadyne MFG LLC 1,428,492 Term loan, maturing May 22, 2005 1,258,263 1,428,492 Term loan, maturing May 22, 2006 1,258,263 ----------------------------------------------------------------------------- $ 5,013,921 ----------------------------------------------------------------------------- Manufacturing -- 7.7% ----------------------------------------------------------------------------- Advanced Glassfiber Yarns LLC $ 1,550,855 Term loan, maturing September 30, 2005 $ 1,552,309 Alliance Laundry Holdings LLC. 1,995,000 Term loan, maturing September 30, 2005 1,945,125 Citation Corporation 998,810 Term loan, maturing December 1, 2007 980,706 Dayton Superior Corporation 1,625,000 Term loan, maturing September 29, 2005 1,631,094 Mueller Group, Inc. 493,750 Term loan, maturing August 17, 2006 495,756 493,750 Term loan, maturing August 17, 2007 495,833 Neenah Foundry Company 2,891,715 Term loan, maturing September 30, 2005 2,747,129 Panavision International, L.P. 4,727,973 Term loan, maturing March 31, 2005 4,367,465 Panolam Industries, Inc. 975,333 Term loan, maturing December 31, 2006 975,943 Polypore Incorporated 995,000 Term loan, maturing December 31, 2006 996,244 SPX Corporation 1,985,000 Term loan, maturing December 31, 2006 1,991,824 Synthetic Industries, Inc. 1,000,000 Term loan, maturing December 30, 2007 970,000 Tokheim Corporation 205,019 Revolving loan, maturing December 5, 2005 205,019 795,603 Term loan, maturing December 5, 2005 795,603 1,425,980 Term loan, maturing December 5, 2005 1,425,980 1,634,419 Term loan (PIK), maturing December 5, 2005 866,242 2,970,000 Term loan, maturing December 31, 2007 2,843,775 ----------------------------------------------------------------------------- $ 25,286,047 ----------------------------------------------------------------------------- Metals & Mining -- 0.3% ----------------------------------------------------------------------------- Handy & Harman $ 975,803 Term loan, maturing July 30, 2006 $ 973,161 ----------------------------------------------------------------------------- $ 973,161 ----------------------------------------------------------------------------- Office Equipment & Supplies -- 1.0% ----------------------------------------------------------------------------- Buhrmann, Inc. $ 902,996 Term loan, maturing December 31, 2007 $ 905,184 Iron Mountain, Inc. 1,997,500 Term loan, maturing February 28, 2006 2,014,443 U.S. Office Products 668,204 Term loan, maturing June 9, 2006 425,646 ----------------------------------------------------------------------------- $ 3,345,273 ----------------------------------------------------------------------------- Paper & Forest Products -- 1.2% ----------------------------------------------------------------------------- Bear Island Paper Company, LLC $ 1,308,705 Term loan, maturing December 31, 2005 $ 1,262,900 Pacifica Papers, Inc. 2,716,212 Term loan, maturing March 5, 2006 2,733,188 ----------------------------------------------------------------------------- $ 3,996,088 ----------------------------------------------------------------------------- Pharmaceuticals & Biotechnology -- 2.0% ----------------------------------------------------------------------------- Advance Paradigm, Inc. $ 1,500,000 Term loan, maturing September 30, 2007 $ 1,506,095 Alliance Imaging, Inc. 559,702 Term loan, maturing December 18, 2004 552,705 690,299 Term loan, maturing December 18, 2005 681,670 Bergen Brunswig Corporation 2,532,534 Term loan, maturing October 19, 2001 2,534,909 Shire Pharmaceuticals 1,000,000 Term loan, maturing December 31, 2005 996,250 ----------------------------------------------------------------------------- $ 6,271,629 ----------------------------------------------------------------------------- Publishing & Printing -- 5.1% ----------------------------------------------------------------------------- American Media Operations Inc. $ 1,000,000 Term loan, maturing April 1, 2007 $ 1,004,688 1,000,000 Term loan, maturing April 1, 2007 1,004,688 Liberty Group Operating, Inc. 1,990,000 Term loan, maturing April 30, 2007 1,996,219 Merrill Corporation 990,000 Term loan, maturing November 15, 2007 919,463 Morris Communications Corporation 1,937,775 Term loan, maturing June 30, 2005 1,930,508 Primedia Inc. 2,475,000 Term loan, maturing June 30, 2004 2,470,617 R.H. Donnelley Inc. 1,388,889 Term loan, maturing December 5, 2005 1,378,472 1,111,111 Term loan, maturing December 5, 2006 1,102,778 Reiman Publications 1,847,709 Term loan, maturing November 30, 2005 1,858,873 The Sheridan Group, Inc. 985,424 Term loan, maturing January 30, 2005 985,129 Von Hoffman Press, Inc. 689,376 Term loan, maturing May 30, 2004 680,544 1,245,881 Term loan, maturing May 30, 2005 1,229,919 ----------------------------------------------------------------------------- $ 16,561,898 ----------------------------------------------------------------------------- Real Estate -- 5.9% ----------------------------------------------------------------------------- 622 Third Ave Company LLC $ 2,000,000 Term loan, maturing May 9, 2003 $ 2,000,000 AIMCO Properties, L.P. 907,550 Term loan, maturing July 31, 2004 909,251 American Tower, L.P. 2,000,000 Term loan, maturing December 31, 2007 2,012,020 Crescent Real Estate Funding VIII 1,467,754 Term loan, maturing May 30, 2008 1,472,340 Crown Castle Operating Company 4,700,000 Term loan, maturing March 31, 2008 4,725,460 HQ Global Workplaces, Inc. 1,498,499 Term loan, maturing December 31, 2005 1,476,021 Lennar Corporation 1,995,000 Term loan, maturing May 2, 2007 2,000,819 Spectrasite Communications, Inc. 1,000,000 Term loan, maturing June 30, 2006 1,002,375 Starwood Walden LLC 3,500,000 Term loan, maturing June 30, 2003 3,447,500 ----------------------------------------------------------------------------- $ 19,045,786 ----------------------------------------------------------------------------- Restaurants -- 0.7% ----------------------------------------------------------------------------- Applebee's International, Inc. $ 2,203,289 Term loan, maturing March 31, 2006 $ 2,204,666 ----------------------------------------------------------------------------- $ 2,204,666 ----------------------------------------------------------------------------- Retail - Food & Drug -- 2.4% ----------------------------------------------------------------------------- Duane Reade Inc. $ 484,828 Term loan, maturing February 15, 2006 $ 484,980 Pathmark Stores, Inc. 2,497,917 Term loan, maturing July 15, 2007 2,483,554 Rite Aid Funding, LLC 3,000,000 Term loan, maturing August 1, 2002 2,970,000 Shoppers Acquisition Corporation 969,956 Term loan, maturing March 30, 2008 974,069 969,956 Term loan, maturing March 30, 2009 974,069 ----------------------------------------------------------------------------- $ 7,886,672 ----------------------------------------------------------------------------- Retail - Multiline -- 0.8% ----------------------------------------------------------------------------- Service Merchandise $ 2,500,000 Term loan, maturing April 14, 2004 $ 2,502,639 ----------------------------------------------------------------------------- $ 2,502,639 ----------------------------------------------------------------------------- Retail - Specialty -- 3.5% ----------------------------------------------------------------------------- Advanced Stores Company, Inc. $ 2,000,000 Term loan, maturing April 15, 2006 $ 1,990,000 Nebraska Book Company 2,422,481 Term loan, maturing March 31, 2006 2,410,368 Petro Shopping Centers, L.P. 1,975,000 Term loan, maturing July 31, 2006 1,967,594 Stage Stores, Inc. 2,500,000 Term loan, maturing June 2, 2003 2,494,640 Travelcenters of America, Inc. 2,500,000 Term loan, maturing November 8, 2008 2,516,145 ----------------------------------------------------------------------------- $ 11,378,747 ----------------------------------------------------------------------------- Road & Rail -- 1.4% ----------------------------------------------------------------------------- Kansas City Southern Industries, Inc. $ 2,000,000 Term loan, maturing December 29, 2006 $ 2,013,438 MTL 1,629,577 Term loan, maturing August 28, 2005 1,521,618 1,251,801 Term loan, maturing February 28, 2006 1,168,869 ----------------------------------------------------------------------------- $ 4,703,925 ----------------------------------------------------------------------------- Semiconductor Equipment & Products -- 0.5% ----------------------------------------------------------------------------- Semiconductor Components Industries, LLC $ 722,222 Term loan, maturing August 4, 2006 $ 724,028 777,778 Term loan, maturing August 4, 2007 779,722 ----------------------------------------------------------------------------- $ 1,503,750 ----------------------------------------------------------------------------- Telecommunications - Wireline -- 2.7% ----------------------------------------------------------------------------- Alec Holdings, Inc. $ 750,000 Term loan, maturing November 30, 2006 $ 749,063 750,000 Term loan, maturing November 30, 2007 749,063 Cincinnati Bell, Inc. 3,000,000 Term loan, maturing December 31, 2005 3,007,707 Davel Communications 2,468,750 Term loan, maturing June 23, 2005* 399,115 Globenet Communication Holdings Ltd. 1,000,000 Term loan, maturing September 30, 2005 987,500 MJD Communications 2,969,543 Term loan, maturing March 31, 2006 2,962,119 ----------------------------------------------------------------------------- $ 8,854,567 ----------------------------------------------------------------------------- Telecommunications - Wireless -- 10.1% ----------------------------------------------------------------------------- American Cellular Corporation $ 700,000 Term loan, maturing March 31, 2007 $ 700,043 1,800,000 Term loan, maturing March 31, 2008 1,800,000 Centennial Cellular Corp. 1,212,662 Term loan, maturing November 30, 2006 1,214,621 1,212,626 Term loan, maturing November 30, 2007 1,214,900 Cook Inlet/ Voicestream Operating Co. LLC 1,500,000 Term loan, maturing December 31, 2008 1,515,000 Dobson Operating Company 1,980,000 Term loan, maturing December 31, 2007 1,981,443 Microcell Connexions 3,000,000 Term loan, maturing December 30, 2005 3,000,939 Nextel Communications, Inc. 2,000,000 Term loan, maturing June 30, 2008 2,006,518 2,000,000 Term loan, maturing December 30, 2008 2,006,518 1,000,000 Term loan, maturing March 31, 2009 994,574 Rural Cellular Corporation 1,000,000 Term loan, maturing April 6, 2008 997,813 1,000,000 Term loan, maturing April 6, 2009 997,813 Sygnet Operating Company (Dobson) 451,272 Term loan, maturing March 31, 2007 449,056 316,247 Term loan, maturing December 23, 2007 314,765 Tritel Holding Corp. 2,000,000 Term loan, maturing December 31, 2007 2,004,376 Voicestream PCS Holdings, LLC 4,088,889 Term loan, maturing December 31, 2008 4,047,804 900,000 Term loan, maturing June 30, 2009 892,125 Western Wireless 5,000,000 Term loan, maturing September 30, 2008 5,019,195 Winstar Communications, Inc. 2,000,000 Term loan, maturing September 30, 2007 1,888,735 ----------------------------------------------------------------------------- $ 33,046,238 ----------------------------------------------------------------------------- Textiles & Apparel -- 2.1% ----------------------------------------------------------------------------- Globe Manufacturing Corp $ 3,880,500 Term loan, maturing July 31, 2006* $ 2,716,350 Joan Fabrics Corporation 1,337,769 Term loan, maturing June 30, 2005 1,303,488 1,999,233 Term loan, maturing June 30, 2006 1,948,003 The William Carter Company 978,723 Term loan, maturing October 31, 2003 979,132 ----------------------------------------------------------------------------- $ 6,946,973 ----------------------------------------------------------------------------- Theaters -- 0.6% ----------------------------------------------------------------------------- Edwards Megaplex Holdings, LLC $ 1,000,000 Term loan, maturing August 25, 2006* $ 900,000 Hollywood Theater Holdings, Inc. 985,000 Term loan, maturing March 31, 2006* 945,600 ----------------------------------------------------------------------------- $ 1,845,600 ----------------------------------------------------------------------------- Utilities -- 0.9% ----------------------------------------------------------------------------- Western Resources Inc. $ 1,000,000 Term loan, maturing March 17, 2003 $ 1,007,500 2,000,000 Term loan, maturing March 17, 2003 2,015,000 ----------------------------------------------------------------------------- $ 3,022,500 ----------------------------------------------------------------------------- Total Senior, Floating-Rate Loan Interests (identified cost $409,801,535) $393,926,255 Corporate Bonds & Notes -- 10.2% Principal Amount (000's omitted) Security Value ----------------------------------------------------------------------------- Apparel -- 0.3% ----------------------------------------------------------------------------- William Carter Co., Sr. Sub. Notes $ 1,000 10.375%, 12/1/06 $ 975,000 ----------------------------------------------------------------------------- $ 975,000 ----------------------------------------------------------------------------- Auto and Parts -- 0.1% ----------------------------------------------------------------------------- J.L. French Automotive Casting $ 750 11.50%, 6/1/09 $ 408,750 ----------------------------------------------------------------------------- $ 408,750 ----------------------------------------------------------------------------- Broadcasting and Cable -- 1.3% ----------------------------------------------------------------------------- Golden Sky Systems $ 1,000 12.375%, 8/1/06 $ 1,020,000 NTL, Inc. 500 11.50%, 10/1/08 443,750 Pegasus Commerce 1,000 9.75%, 12/1/06 935,000 Telewest PLC 1,000 11.25%, 11/1/08 897,500 United Pan Europe Communications, Sr. Notes 500 11.25%, 2/1/10 325,000 United Pan-Europe Communications NV, Sr. Notes 1,000 10.875%, 8/1/09 645,000 ----------------------------------------------------------------------------- $ 4,266,250 ----------------------------------------------------------------------------- Business Services - Miscellaneous -- 0.0% ----------------------------------------------------------------------------- Richmont Marketing Special, Sr. Sub Notes 1,000 10.125%, 12/15/07 75,000 ----------------------------------------------------------------------------- $ 75,000 ----------------------------------------------------------------------------- Business Services - Rental & Leasing -- 0.3% ----------------------------------------------------------------------------- Anthony Crane Rentals, Sr. Notes $ 500 10.375%, 8/1/08 $ 193,125 NationsRent, Inc., Sr. Sub. Notes 1,000 10.375%, 12/15/08 385,000 Neff Corp., Sr. Sub. Notes 750 10.25%, 6/1/08 333,750 ----------------------------------------------------------------------------- $ 911,875 ----------------------------------------------------------------------------- Chemicals -- 0.3% ----------------------------------------------------------------------------- Georgia Gulf Corp. $ 1,000 10.375%, 11/1/07 $ 940,000 ----------------------------------------------------------------------------- 4 940,000 ----------------------------------------------------------------------------- Communications Services -- 0.3% ----------------------------------------------------------------------------- Covad Communication Group, Sr. Notes $ 500 12.00%, 2/15/10 $ 117,500 Exodus Communications, Inc., Sr. Notes 1,000 11.625%, 7/15/10(1) 895,000 ----------------------------------------------------------------------------- $ 1,012,500 ----------------------------------------------------------------------------- Consumer Manufacturing - Non-durable -- 0.1% ----------------------------------------------------------------------------- Viasystems, Inc., Sr. Sub. Notes $ 600 9.75%, 6/1/07 $ 478,500 ----------------------------------------------------------------------------- $ 478,500 ----------------------------------------------------------------------------- Consumer Products -- 0.1% ----------------------------------------------------------------------------- Glenoit Corp., Sr. Sub. Notes* $ 500 11.00%, 4/15/07 $ 61,875 Polaroid Corp. 750 11.50%, 2/15/06 416,250 ----------------------------------------------------------------------------- $ 478,125 ----------------------------------------------------------------------------- Containers and Packaging -- 0.3% ----------------------------------------------------------------------------- Consumers International, Inc., Sr. Notes $ 500 10.25%, 4/1/05 $ 52,500 Stone Container Corp., 1st Mtg. Notes 1,000 10.75%, 10/1/02 1,021,250 ----------------------------------------------------------------------------- $ 1,073,750 ----------------------------------------------------------------------------- Entertainment -- 0.3% ----------------------------------------------------------------------------- Premier Parks, Inc. $ 1,000 9.75%, 6/15/07 975,000 ----------------------------------------------------------------------------- $ 975,000 ----------------------------------------------------------------------------- Foods -- 0.3% ----------------------------------------------------------------------------- B & G Foods, Inc., Sub. Notes $ 300 9.625%, 8/1/07 $ 194,250 Del Monte Corp., Sr. Notes 651 12.25%, 4/15/07 693,315 ----------------------------------------------------------------------------- $ 887,565 ----------------------------------------------------------------------------- Furniture and Appliances -- 0.1% ----------------------------------------------------------------------------- Fedders North America $ 500 9.375%, 8/15/07 $ 432,500 ----------------------------------------------------------------------------- $ 432,500 ----------------------------------------------------------------------------- Information Technology Services -- 0.1% ----------------------------------------------------------------------------- Psinet, Inc. $ 1,250 11.50%, 11/1/08 $ 343,750 ----------------------------------------------------------------------------- $ 343,750 ----------------------------------------------------------------------------- Lodging and Gaming -- 1.7% ----------------------------------------------------------------------------- Coast Hotels and Casino, Inc., Sr. Sub. Notes $ 500 9.50%, 4/1/09 $ 486,875 Hollywood Casino, Sr. Sub. Notes 1,000 11.25%, 5/1/07 1,037,500 Majestic Star Casino, LLC 1,000 10.875%, 7/1/06 865,000 Mandalay Resort Group, Sr. Sub Notes 1,000 10.25%, 8/1/07 992,500 MGM Grand, Inc. 1,000 9.75%, 6/1/07 1,050,000 Sun International Hotels, Sr. Sub. Notes 1,000 9.00%, 3/15/07 930,000 ----------------------------------------------------------------------------- $ 5,361,875 ----------------------------------------------------------------------------- Manufacturing -- 0.6% ----------------------------------------------------------------------------- Insilco Corp. $ 1,000 12.00%, 8/15/07 $ 995,000 Transdigm Inc. 1,000 10.375%, 12/1/08 905,000 ----------------------------------------------------------------------------- $ 1,900,000 ----------------------------------------------------------------------------- Oil and Gas - Equipment and Services -- 0.2% ----------------------------------------------------------------------- R&B Falcon Corp. $ 500 9.50%, 12/15/08 $ 547,500 ----------------------------------------------------------------------------- $ 547,500 ----------------------------------------------------------------------------- Oil and Gas - Refining -- 0.3% ----------------------------------------------------------------------------- Western Natural Gas $ 1,000 10.00%, 6/15/09 $ 1,050,000 ----------------------------------------------------------------------------- $ 1,050,000 ----------------------------------------------------------------------------- Printing and Business Products -- 0.4% ---------------------------------------------------------------- MDC Communications Corp., Sr. Sub. Notes $ 1,250 10.50%, 12/1/06 $ 1,143,750 ----------------------------------------------------------------------------- $ 1,143,750 ----------------------------------------------------------------------------- Publishing -- 0.5% ----------------------------------------------------------------------------- American Lawyer Media $ 1,000 9.75%, 12/15/07 $ 880,000 Von Hoffman Press, Inc., Sr. Sub. Notes 750 10.875%, 5/15/07(1) 648,750 ----------------------------------------------------------------------------- $ 1,528,750 ----------------------------------------------------------------------------- Restaurants -- 0.2% ----------------------------------------------------------------------------- AFC Enterprises, Inc., Sr. Sub Notes $ 550 10.25%, 5/15/07 $ 519,750 ----------------------------------------------------------------------------- $ 519,750 ----------------------------------------------------------------------------- Retail - Food and Drug -- 0.3% ----------------------------------------------------------------------------- Pantry, Inc., Sr. Sub. Notes $ 1,000 10.25%, 10/15/07 $ 945,000 ----------------------------------------------------------------------------- $ 945,000 ----------------------------------------------------------------------------- Services -- 0.3% ----------------------------------------------------------------------------- Kindercare Learning Centers, Inc., Sr. Sub. Notes $ 1,000 9.50%, 2/15/09 $ 905,000 ----------------------------------------------------------------------------- $ 905,000 ----------------------------------------------------------------------------- Transportation -- 0.2% ----------------------------------------------------------------------------- Pacer International, Inc. $ 750 11.75%, 6/1/07 $ 708,750 ----------------------------------------------------------------------------- $ 708,750 ----------------------------------------------------------------------------- Wireless Communication Services -- 0.2% ----------------------------------------------------------------------------- Dobson/Signet Communications Corp. $ 625 12.25%, 12/15/08 $ 618,750 ----------------------------------------------------------------------------- $ 618,750 ----------------------------------------------------------------------------- Wireline Communication Services - 1.4% ----------------------------------------------------------------------------- Esprit Telecom Group PLC, Sr. Notes* $ 1,000 11.50%, 12/15/07 $ 15,000 Primus Telecom Group, Sr. Notes 1,000 11.25%, 1/15/09 275,000 Versatel Telecom BV, Sr. Notes 1,500 11.875%, 7/15/09 907,500 Viatel, Inc., Sr. Notes 1,000 11.50%, 3/15/09 310,000 Level 3 Communications, Inc., Sr. Notes 1,000 9.125%, 5/1/08 812,500 Metromedia Fiber Network, Sr. Notes 500 10.00%, 11/15/08 417,500 500 10.00%, 12/15/09 417,500 Nextlink Communications, Sr. Notes 750 10.50%, 12/1/09 603,750 Williams Communications Group, Inc., Sr. Notes 1,000 10.875%, 10/1/09 750,000 ----------------------------------------------------------------------------- $ 4,508,750 ----------------------------------------------------------------------------- Total Corporate Bonds & Notes (identified cost $43,453,548) $ 32,996,440 ----------------------------------------------------------------------------- Common Stocks and Warrants -- 1.2% Shares/Warrants Security ----------------------------------------------------------------------------- 474 Environmental Systems Products Hldgs (Series A) Preferred Stock* $ 119,519 2,992 Environmental Systems Products Hldgs Common Stock* 0 163 Tokheim Stock (Series A) Preferred Stock* 0 11,087 Tokheim Stock Warrants* 0 500,000 VanKanpen Senior Income Trust 3,781,250 ----------------------------------------------------------------------------- Total Common Stocks and Warrants (identified cost, $4,236,169) $ 3,900,769 ----------------------------------------------------------------------------- Commercial Paper -- 3.5% Principal Amount ----------------------------------------------------------------------------- Corporate Receivables Corp. $11,200,000 6.53%, 1/2/01 $ 11,197,969 ----------------------------------------------------------------------------- Total Commercial Paper (amortized cost, $11,197,969) $ 11,197,969 ----------------------------------------------------------------------------- Total Investments 135.9% (identified cost, $468,689,221) $442,021,433 ----------------------------------------------------------------------------- Other Assets, Less Liabilities -- (35.9%) $116,673,450 ----------------------------------------------------------------------------- Net Assets -- 100.0% $325,347,983 ----------------------------------------------------------------------------- (1) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. (2) Senior secured floating rate interests often require prepayments from excess cash flows or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at the election, cannot be predicted with accuracy. As a result, the actual remaining maturity may be substantially less than the stated maturities shown. However, it is anticipated that the senior secured floating rate interests will have an expected average life of approximately three years. * Non-income producing. Note: At December 31, 2000, the Trust had unfunded commitments amounting to $ 5,156,706 under various revolving credit agreements. See notes to financial statements Eaton Vance Senior Income Trust as of December 31, 2000 STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2000 ASSETS --------------------------------------------------------------------------- Investments, at value (identified cost, $468,689,221) $ 442,021,433 Cash 7,207,019 Receivable for investments sold 384,170 Dividends and interest receivable 888,850 Prepaid expenses 75,513 --------------------------------------------------------------------------- Total assets $ 450,576,985 --------------------------------------------------------------------------- LIABILITIES --------------------------------------------------------------------------- Amounts due under commercial paper program $ 121,000,000 Dividends payable 2,781,352 Deferred facility fee income 301,827 Miscellaneous liabilities 137,066 Payable to affiliate for Trustees' fees 4,776 Accrued expenses: Interest 775,058 Operating expense 228,923 --------------------------------------------------------------------------- Total liabilities $ 125,229,002 --------------------------------------------------------------------------- Net Assets for 35,660,000 shares of beneficial interest outstanding $ 325,347,983 --------------------------------------------------------------------------- SOURCES OF NET ASSETS --------------------------------------------------------------------------- Paid-in capital $ 355,878,889 Accumulated distributions in excess of net realized gain (computed on the basis of identified cost) (4,021,781) Accumulated undistributed net investment income 158,663 Net unrealized depreciation (computed on the basis of identified cost) (26,667,788) --------------------------------------------------------------------------- Total $ 325,347,983 --------------------------------------------------------------------------- NET ASSET VALUE --------------------------------------------------------------------------- ($325,347,983 / 35,660,000 shares of beneficial interest outstanding) $ 9.12 --------------------------------------------------------------------------- See notes to financial statements Eaton Vance Senior Income Trust as of December 31, 2000 STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED DECEMBER 31, 2000 INVESTMENT INCOME --------------------------------------------------------------------------- Interest $ 23,830,177 Dividends 252,503 Facility fees earned 287,796 Miscellaneous 15,499 --------------------------------------------------------------------------- Total investment income $ 24,385,975 --------------------------------------------------------------------------- EXPENSES --------------------------------------------------------------------------- Investment adviser fee $ 2,035,665 Administration fee 598,671 Trustees fees and expenses 7,750 Interest 4,664,544 Custodian fee 97,142 Legal and accounting services 90,132 Printing and postage 64,734 Loan program structuring expense 42,136 Transfer and dividend disbursing agent fees 34,515 Registration fees 16,302 Miscellaneous 218,212 --------------------------------------------------------------------------- Total expenses $ 7,869,803 --------------------------------------------------------------------------- Net investment income $ 16,516,172 --------------------------------------------------------------------------- REALIZED AND UNREALIZED GAIN (LOSS) --------------------------------------------------------------------------- Net realized gain (loss) -- Investment transactions (identified cost basis) $ (2,657,310) --------------------------------------------------------------------------- Net realized loss $ (2,657,310) --------------------------------------------------------------------------- Change in unrealized appreciation (depreciation) -- Investments (identified cost basis) $ (19,199,742) --------------------------------------------------------------------------- Net change in unrealized appreciation (depreciation) $ (19,199,742) --------------------------------------------------------------------------- Net realized and unrealized loss $ (21,857,052) --------------------------------------------------------------------------- Net decrease in net assets from operations $ (5,340,880) --------------------------------------------------------------------------- See notes to financial statements Eaton Vance Senior Income Trust as of December 31, 2000 STATEMENTS OF CHANGES IN NET ASSETS INCREASE (DECREASE) SIX MONTHS ENDED YEAR ENDED IN NET ASSETS DECEMBER 31, 2000 JUNE 30, 2000 ----------------------------------------------------------------------------------------------- From operations -- Net investment income $ 16,516,172 $ 30,956,473 Net realized loss (2,657,310) (1,240,715) Net change in unrealized appreciation (depreciation) (19,199,742) (8,344,561) ----------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from operations $ (5,340,880) $ 21,371,197 ----------------------------------------------------------------------------------------------- Distributions to shareholders -- From net investment income $ (19,113,760) $ (30,851,144) In excess of net realized gains -- (422,676) ----------------------------------------------------------------------------------------------- Total distributions to shareholders $ (19,113,760) $ (31,273,820) ----------------------------------------------------------------------------------------------- Net decrease in net assets $ (24,454,640) $ (9,902,623) ----------------------------------------------------------------------------------------------- NET ASSETS ----------------------------------------------------------------------------------------------- At beginning of period $ 349,802,623 $ 359,705,246 ----------------------------------------------------------------------------------------------- At end of period $ 325,347,983 $ 349,802,623 ----------------------------------------------------------------------------------------------- ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME INCLUDED IN NET ASSETS ----------------------------------------------------------------------------------------------- At end of period $ 158,663 $ 2,756,251 ----------------------------------------------------------------------------------------------- See notes to financial statements Eaton Vance Senior Income Trust as of December 31, 2000 STATEMENT OF CASH FLOWS SIX MONTHS ENDED INCREASE (DECREASE) IN CASH DECEMBER 31, 2000 ----------------------------------------------------------------------------- Cash Flows From (Used For) Operating Activities -- Purchases of loan interests and corporate bonds $(127,773,435) Proceeds from sales and principal repayments 127,115,368 Interest and dividends received 27,417,998 Facility fees paid (697,724) Miscellaneous income received 11,749 Interest paid (4,596,854) Operating expenses paid (3,191,800) Net decrease in short-term investments 7,501,953 ----------------------------------------------------------------------------- Net cash from operating activities $ 25,787,255 ----------------------------------------------------------------------------- Cash Flows From (Used For) Financing Activities -- Cash distributions paid $ (16,445,048) Net decrease in amounts due under commercial paper program (8,000,000) ----------------------------------------------------------------------------- Net cash used for financing activities $ (24,445,048) ----------------------------------------------------------------------------- Net increase in cash $ 1,342,207 ----------------------------------------------------------------------------- Cash at beginning of period $ 5,864,812 ----------------------------------------------------------------------------- Cash at end of period $ 7,207,019 ----------------------------------------------------------------------------- RECONCILIATION OF NET DECREASE IN NET ASSETS FROM OPERATIONS TO NET CASH FROM OPERATING ACTIVITIES ----------------------------------------------------------------------------- Net decrease in net assets from operations $ (5,340,880) Decrease in receivable from investments sold 675,913 Decrease in dividends and interest receivable 3,745,429 Increase in prepaid expenses (26,066) Decrease in deferred facility fee income (1,004,630) Decrease in miscellaneous liability (3,750) Decrease in payable to affiliate (1,801) Increase in accrued expenses 109,016 Decrease in payable for investments purchased (2,575,625) Net decrease in investments 30,209,649 ----------------------------------------------------------------------------- Net cash from operating activities $ 25,787,255 ----------------------------------------------------------------------------- See notes to financial statements Eaton Vance Senior Income Trust as of December 31, 2000 FINANCIAL HIGHLIGHTS YEAR ENDED JUNE 30, SIX MONTHS ENDED ---------------------------------------------- DECEMBER 31, 2000 2000 1999(1)(2) -------------------------------------------------------------------------------------------------------------------------- Net asset value -- Beginning of period $ 9.810 $ 10.090 $ 10.000 -------------------------------------------------------------------------------------------------------------------------- Income (loss) from operations -------------------------------------------------------------------------------------------------------------------------- Net investment income $ 0.463 $ 0.868 $ 0.539 Net realized and unrealized gain (loss) (0.617) (0.271) 0.036 -------------------------------------------------------------------------------------------------------------------------- Total income (loss) from operations $ (0.154) $ 0.597 $ 0.575 -------------------------------------------------------------------------------------------------------------------------- Less distributions -------------------------------------------------------------------------------------------------------------------------- From net investment income $ (0.536) $ (0.865) $ (0.465) In excess of net realized gain -- (0.012) -- -------------------------------------------------------------------------------------------------------------------------- Total distributions $ (0.536) $ (0.877) $ (0.465) -------------------------------------------------------------------------------------------------------------------------- Offering costs charged to paid-in capital $ -- $ -- $ (0.020) -------------------------------------------------------------------------------------------------------------------------- Net asset value -- End of period $ 9.120 $ 9.810 $ 10.090 -------------------------------------------------------------------------------------------------------------------------- Market value -- End of period $ 8.375 $ 9.313 $ 10.000 -------------------------------------------------------------------------------------------------------------------------- Total Return(3) (4.72)% 2.00% 4.93% -------------------------------------------------------------------------------------------------------------------------- Ratios/Supplemental Data+ -------------------------------------------------------------------------------------------------------------------------- Net assets, end of period (000's omitted) $325,348 $349,803 $359,705 Ratios (As a percentage of average daily net assets): Net expenses 1.88%(4) 1.84% 1.65%(4) Interest expense 2.74%(4) 2.41% 2.02%(4) Total expense 4.62%(4) 4.25% 3.67% Net investment income 9.69%(4) 8.73% 8.17%(4) Portfolio Turnover 28% 63% 27% -------------------------------------------------------------------------------------------------------------------------- + The operating expenses of the Trust may reflect a reduction of the investment adviser fee and the administration fee. Had such actions not been taken, the ratios and net investment income per share would have been as follows: Ratios (As a percentage of average daily net assets): Expenses 1.97%(4) Interest expense 2.02%(4) Net investment income 7.85%(4) Net investment income per share $ 0.518 -------------------------------------------------------------------------------------------------------------------------- (1) Net investment income per share was computed using average shares outstanding. (2) For the period from the start of business, October 30, 1998, to June 30, 1999. (3) Total return is calculated assuming a purchase at market value on the first day and a sale at the market value on the last day of the period reported. Dividends and distributions, if any, are assumed reinvested on the reinvestment date. Total return is not computed on an annualized basis. (4) Annualized. Eaton Vance Senior Income Trust as of December 31, 2000 NOTES TO FINANCIAL STATEMENTS 1 Significant Accounting Policies -------------------------------------------------------------------------------- Eaton Vance Senior Income Trust (the Trust) is an entity commonly known as a Massachusetts business trust and is registered under the Investment Company Act of 1940 as a non-diversified closed-end management investment company. The following is a summary of significant accounting policies consistently followed by the Trust in the preparation of its financial statements. The policies are in conformity with generally accepted accounting principles. A Investment Valuation -- The Trust's investments are primarily in interests in senior floating rate loans (Senior Loans). Certain Senior Loans are deemed liquid if reliable market quotations are readily available for them. The Trust's investment adviser, Eaton Vance Management (EVM), values liquid loans on the basis of prices furnished by a pricing service daily. Other Senior Loans are valued at fair value by EVM under procedures established by the Trustees as permitted by Section 2(a)(41) of the Investment Company Act of 1940. Such procedures include the consideration of relevant factors, data and information relating to fair value, including (i) the characteristics of and fundamental analytical data relating to the Senior Loan, including the cost, size, current interest rate, period until next interest rate reset, maturity and base lending rate of the Senior Loan, the terms and conditions of the Senior Loan and any related agreements and the position of the loan in the borrower's debt structure; (ii) the nature, adequacy and value of the collateral, including the Trust's rights, remedies and interests with respect to the collateral; (iii) the creditworthiness of the Borrower, based on evaluations of its financial condition, financial statements and information about the Borrower's business, cash flows, capital structure and future prospects; (iv) information relating to the market for the Senior Loan including price quotations for and trading in the Senior Loan and interests in similar loans and the market environment and investor attitudes towards the Senior Loan and interests in similar loans; (v) the reputation and financial condition of the agent and any intermediate participant in the loan; and (vi) general economic and market conditions affecting the fair value of the Senior Loan. Other portfolio securities (other than short-term obligations, but including listed issues) may be valued on the basis of prices furnished by one or more pricing services which determine prices for normal, institutional-size trading units of such securities using market information, transactions for comparable securities and various relationships between securities which are generally recognized by institutional traders. In certain circumstances, portfolio securities will be valued at the last sales price on the exchange that is the primary market for such securities, or the last quoted bid price for those securities for which the over-the-counter market is the primary market or for listed securities in which there were no sales during the day. The value of interest rate swaps will be determined in accordance with a discounted present value formula and then confirmed by obtaining a bank quotation. Short-term obligations which mature in sixty days or less are valued at amortized cost, if their original term to maturity when acquired by the Trust was 60 days or less or are valued at amortized cost using their value on the 61st day prior to maturity, if their original term to maturity when acquired by the Trust was more than 60 days, unless in each case this is determined not to represent fair value. Repurchase agreements are valued at cost plus accrued interest. Other portfolio securities for which there are no quotations or valuations are valued at fair value as determined in good faith by or on behalf of the Trustees. B Income -- Interest income from Senior Loans is recorded on the accrual basis at the then-current interest rate, while all other interest income is determined on the basis of interest accrued, adjusted for amortization of premium or discount when required for federal income tax purposes. Facility fees received are recognized as income over the expected term of the loan. C Federal Taxes -- The Trust's policy is to comply with the provisions of the Internal Revenue Code applicable to regulated investment companies and to distribute to shareholders each year all of its taxable income, including any net realized gain on investments. Accordingly, no provision for federal income or excise tax is necessary. D Expense Reduction -- Investors Bank & Trust Company (IBT) serves as custodian of the Trust. Pursuant to the custodian agreement, IBT receives a fee reduced by credits which are determined based on the average daily cash balances the Trust maintains with IBT. All significant credit balances used to reduce the Trust's custodian fees are reported as a reduction of expenses on the Statement of Operations. E Use of Estimates -- The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. F Other -- Investment transactions are accounted for on the date the investments are purchased or sold. Gains and losses on securities sold are determined on the basis of identified cost. 2 Distributions to Shareholders -------------------------------------------------------------------------------- Distributions to shareholders are recorded on the ex-dividend date. The Trust distinguishes between distributions on a tax basis and a financial reporting basis. Generally accepted accounting principles require that only distributions in excess of tax basis earnings and profits be reported in the financial statements as a tax return of capital. Differences in the recognition or classification of income between the financial statements and tax earnings and profits which result in temporary over-distributions for financial statement purposes are classified as distributions in excess of net investment income or accumulated net realized gains. Permanent differences between book and tax accounting relating to distributions are reclassified to paid-in capital. 3 Shares of Beneficial Interest -------------------------------------------------------------------------------- The agreement and Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional $0.01 par value shares of beneficial interest. 4 Investment Adviser Fee and Other Transactions with Affiliates -------------------------------------------------------------------------------- The investment adviser fee, computed at a monthly rate of 17/240 of 1% (0.85% annually) of the Trust's average weekly gross assets, was earned by EVM as compensation for management and investment advisory services rendered to the Trust. For the six months ended December 31, 2000, the fee was equivalent to 0.85% (annualized) of the Trust's average daily gross assets and amounted to $2,035,665. Except for Trustees of the Trust who are not members of EVM's organization, officers and Trustees receive remuneration for their services to the Trust out of such investment adviser fee. EVM also serves as the administrator of the Trust. An administration fee, computed at the monthly rate of 1/48 of 1% (0.25% annually) of the average weekly gross assets of the Trust, is paid to EVM for managing and administering business affairs of the Trust. For the six months ended December 31, 2000, the fee was equivalent to 0.25% (annualized) of the Trust's average daily gross assets for such period and amounted to $598,671. Certain officers and Trustees of the Trust are officers of the above organization. 5 Investment Transactions -------------------------------------------------------------------------------- The Trust invests primarily in Senior Loans. The ability of the issuers of the Senior Loans held by the Trust to meet their obligations may be affected by economic developments in a specific industry. The cost of purchases and the proceeds from principal repayments and sales of Senior Loans and corporate bonds aggregated $125,197,810 and $126,432,176, respectively, for the six months ended December 31, 2000. 6 Short-Term Debt and Credit Agreements -------------------------------------------------------------------------------- The Trust has entered into a revolving credit agreement that will allow the Trust to borrow $178 million to support the issuance of commercial paper and to permit the Trust to invest in accordance with its investment practices. Interest is charged under the revolving credit agreement at the bank's base rate or at an amount above either the bank's adjusted certificate of deposit rate or federal funds effective rate. Interest expense includes a commitment fee of approximately $136,000 which is computed at the annual rate of 0.15% on the unused portion of the revolving credit agreement. There were no significant borrowings under this agreement during the period. As of December 31, 2000, the Trust had commercial paper outstanding of $121,000,000, at an interest rate of 6.60%. Maximum and average borrowings for the six months ended December 31, 2000 were $136,000,000 and $134,000,000, respectively, and the average interest rate was 6.55%. 7 Federal Income Tax Basis of Investments -------------------------------------------------------------------------------- The cost and unrealized appreciation (depreciation) in value of the investments at December 31, 2000, as computed on a federal income tax basis, were as follows: Aggregate cost $468,689,221 ---------------------------------------------------------------------------- Gross unrealized appreciation $ 1,126,098 Gross unrealized depreciation (27,793,886) ---------------------------------------------------------------------------- Net unrealized depreciation $(26,667,788) ---------------------------------------------------------------------------- 8 Annual Meeting of Shareholders (Unaudited) -------------------------------------------------------------------------------- The Fund held its annual meeting of Shareholders on October 26, 2000. 35,660,000 shares were outstanding on August 29, 2000, the record date for the shares eligible to vote at the meeting. 32,859,373 (92.15% of the record date shares) were represented at the meeting. The following actions were taken by the shareholders: Item 1: The election of Samuel L. Hayes, III and Norton H. Reamer as Trustees of the Trust. NUMBER OF SHARES NOMINEES FOR TRUSTEE AFFIRMATIVE WITHHELD ------------------------------------------------------------------ Samuel L. Hayes 32,658,926 200,438 Norton H. Reamer 32,667,149 192,225 Item 2: The ratification of the selection of Deloitte & Touche LLP as independent auditors to the Trust for the fiscal year ending June 30, 2001. NUMBER OF SHARES ---------------------------------------------------------------------------- For 32,526,911 Against 82,651 Abstain 249,812 ---------------------------------------------------------------------------- Eaton Vance Senior Income Trust as of December 31, 2000 ------------------------------------------------------------------------------- INDEPENDENT AUDITORS' REPORT ------------------------------------------------------------------------------- To the Trustees and Investors of Eaton Vance Senior Income Trust -------------------------------------------------------------------------------- We have audited the accompanying statement of assets and liabilities, including the portfolio of investments, of Eaton Vance Senior Income Trust (the Trust) as of December 31, 2000, and the related statement of operations and cash flows for the six months then ended, the statement of changes in net assets for the six months then ended and the year ended June 30, 2000, and the financial highlights for the six months then ended and each of the years in the two year period ended June 30, 2000. These financial statements and financial highlights are the responsibility of the Trust's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. Our procedures included confirmation of securities and Senior Loans owned at December 31, 2000 by correspondence with the custodian, brokers and selling or agent banks; where replies were not received from brokers and selling or agent banks, we performed other auditing procedures. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such financial statements and financial highlights, referred to above, present fairly, in all material respects, the financial position of Eaton Vance Senior Income Trust at December 31, 2000, and the results of its operations, the changes in its net assets, its cash flows and its financial highlights for the respective stated periods in conformity with accounting principles generally accepted in the United States of America. DELOITTE & TOUCHE LLP Boston, Massachusetts February 16, 2001 Eaton Vance Senior Income Trust ------------------------------------------------------------------------------- DIVIDEND REINVESTMENT PLAN ------------------------------------------------------------------------------- The Trust offers a dividend reinvestment plan (the Plan) pursuant to which shareholders automatically have dividends and capital gains distributions reinvested in common shares (the Shares) of the Trust unless they elect otherwise through their investment dealer. On the distribution payment date, if the net asset value per Share is equal to or less than the market price per Share plus estimated brokerage commissions then new Shares will be issued. The number of Shares shall be determined by the greater of the net asset value per Share or 95% of the market price. Otherwise, Shares generally will be purchased on the open market by the Plan Agent. Distributions subject to income tax (if any) are taxable whether or not shares are reinvested. If your shares are in the name of a brokerage firm, bank, or other nominee, you can ask the firm or nominee to participate in the Plan on your behalf. If the nominee does not offer the Plan, you will need to request that your shares be re-registered in your name with the Trust's transfer agent, PFPC, Inc. or you will not be able to participate. The Plan Agent's service fee for handling distributions will be paid by the Trust. Each participant will be charged their pro rata share of brokerage commissions on all open-market purchases. Plan participants may withdraw from the Plan at any time by writing to the Plan Agent at the address noted on the following page. If you withdraw, you will receive shares in your name for all Shares credited to your account under the Plan. If a participant elects by written notice to the Plan Agent to have the Plan Agent sell part or all of his or her Shares and remit the proceeds, the Plan Agent is authorized to deduct a $5.00 fee plus brokerage commissions from the proceeds. If you wish to participate in the Plan and your shares are held in your own name, you may complete the form on the following page and deliver it to the Plan Agent. Any inquires regarding the Plan can be directed to the Plan Agent, PFPC, Inc., at 1-800-331-1710. Eaton Vance Senior Income Trust APPLICATION FOR PARTICIPATION IN DIVIDEND REINVESTMENT PLAN -------------------------------------------------------------------------------- This form is for shareholders who hold their common shares in their own names. If your common shares are held in the name of a brokerage firm, bank, or other nominee, you should contact your nominee to see if it will participate in the Plan on your behalf. If you wish to participate in the Plan, but your brokerage firm, bank or nominee is unable to participate on your behalf, you should request that your common shares be re-registered in your own name which will enable your participation in the Plan. -------------------------------------------------------------------------------- The following authorization and appointment is given with the understanding that I may terminate it at any time by terminating my participation in the Plan as provided in the terms and cond itions of the Plan. -------------------------------------- Please print exact name on account: -------------------------------------- Shareholder signature Date -------------------------------------- Shareholder signature Date Please sign exactly as your common shares are registered. All persons whose names appear on the share certificate must sign. YOU SHOULD NOT RETURN THIS FORM IF YOU WISH TO RECEIVE YOUR DIVIDENDS AND DISTRIBUTIONS IN CASH. THIS IS NOT A PROXY. THE AUTHORIZATION FORM, WHEN SIGNED, SHOULD BE MAILED TO THE FOLLOWING ADDRESS: Eaton Vance Senior Income Trust c/o PFPC, Inc. P.O. Box 8030 Boston, MA 02266-8030 800-331-1710 -------------------------------------------------------------------------------- NUMBER OF EMPLOYEES The Trust is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as a closed-end, nondiversified, management investment company and has no employees. NUMBER OF SHAREHOLDERS As of December 31, 2000, our records indicate that there were 346 registered shareholders for and approximately 16,500 shareholders owning Trust shares in street name, such as through brokers, banks, and financial intermediaries. If you are a street name shareholder and wish to receive our reports directly which contain important information about the Trust, please write or call: Eaton Vance Distributors, Inc. The Eaton Vance Building 255 State Street Boston, MA 02109 1-800-225-6265 NEW YORK STOCK EXHANGE SYMBOL The New York Stock Exchange Symbol is EVF Eaton Vance Senior Income Trust as of December 31, 2000 ------------------------------------------------------------------------------- INVESTMENT MANAGEMENT ------------------------------------------------------------------------------- Eaton Vance Senior Income Trust Officers Trustees JAMES B. HAWKES JESSICA M. BIBLIOWICZ President, Chief Executive President and Chief Executive Officer, Officer and Trustee National Financial Partners SCOTT H. PAGE DONALD R. DWIGHT Vice President and President, Dwight Partners, Inc. Co-Portfolio Manager SAMUEL L. HAYES, III PAYSON F. SWAFFIELD Jacob H. Schiff Professor of Investment Vice President and Banking Emeritus, Harvard University Co-Portfolio Manager Graduate School of Business Administration MICHAEL W. WEILHEIMER NORTON H. REAMER Vice President Chairman and Chief Operating Officer, Hellman, Jordan Management Co., Inc. JAMES L. O'CONNOR President, Jordan Simmons Capital LLC Treasurer and Unicorn Corporation ALAN R. DYNNER LYNN A. STOUT Secretary Professor of Law, Georgetown University Law Center JACK L. TREYNOR Investment Adviser and Consultant INVESTMENT ADVISER AND ADMINISTRATOR OF EATON VANCE SENIOR INCOME TRUST EATON VANCE MANAGEMENT The Eaton Vance Building 255 State Street Boston, MA 02109 CUSTODIAN INVESTORS BANK & TRUST COMPANY 200 Clarendon Street Boston, MA 02116 TRANSFER AGENT AND DIVIDEND DISBURSING AGENT PFPC, INC. Attn: Eaton Vance Senior Income Trust P.O. Box 8030 Boston, MA 02266-8030 (800) 331-1710 INDEPENDENT AUDITORS DELOITTE & TOUCHE LLP 200 Berkeley Street Boston, MA 02116-5022 EATON VANCE SENIOR INCOME TRUST THE EATON VANCE BUILDING 255 STATE STREET BOSTON, MA 02109 171-2/01 SITSRC