Bank Of South Carolina Corporation
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-KSB
|
|
|
þ |
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2007
|
|
|
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 0-27702
BANK OF SOUTH CAROLINA CORPORATION
(Name of small business issuer in its charter)
|
|
|
South Carolina
|
|
57-1021355 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification Number) |
|
|
|
256 Meeting Street, Charleston, SC
|
|
29401 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Issuers telephone number: (843) 724-1500
Securities registered under Section 12(b) of the Exchange Act: NONE
Securities registered under Section 12(g) of the Exchange Act:
(Title of Class)
Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of
the Exchange Act during the past 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes þ No o
Check if disclosure of delinquent filers in response to Item 405 of Regulation S-B is not contained
in this form, and no disclosure will be contained to the best of the registrants knowledge, in
definitive proxy information statements incorporated by reference in Part III of this Form 10-KSB
or any amendments to this Form 10-KSB.
Not applicable
Issuers revenues for its most recent fiscal year: $18,164,343
Aggregate market value of the voting stock held by non-affiliates, computed by reference to the
closing price of such stock on February 22, 2008 was: $53,418,324
As of February 22, 2008, the Registrant has outstanding 3,953,984 shares of common stock.
Transitional Small Business Disclosure Format (check one): Yes o No þ
BANK OF SOUTH CAROLINA CORPORATION
AND SUBSIDIARY
Table of Contents
PART I
Item 1. Description of Business
On February 26, 1987, The Bank of South Carolina (the Bank), a state-chartered financial
institution, opened for business. Organized originally on October 22, 1986, the Bank was
reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the Company),
effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank
was exchanged for two shares of Bank of South Carolina Corporation Stock.
The Company, a bank holding company within the meaning of the Bank Holding Company Act of 1956, as
amended and as such, is under the supervisory and regulatory authority of the Board of Governors of
the Federal Reserve System (the Federal Reserve). As a bank holding company registered under the
laws of the South Carolina Bank Holding Company Act, the Company is also subject to regulation by
the South Carolina State Board of Financial Institutions. Thus, the Company is required to file
annual reports and other information with the Federal Reserve and the South Carolina State Board of
Financial Institutions regarding its financial condition, results of operations, management and
intercompany relationships and transactions between the Company and its subsidiaries. The Company
is publicly traded on the National Association of Securities Dealers Automated Quotations (NASDAQ),
and is under the reporting authority of the Securities and Exchange Commission (SEC). Compliance
with federal, state and local provisions regulating the discharge of materials into the environment
had no material effect on the capital expenditures, earnings and competitive position of the Bank
in fiscal year ended December 31, 2007.
The Companys subsidiary bank, The Bank of South Carolina, is a state chartered financial
institution, and as such, is subject to various statutory requirements, supervision and regulation,
of which regular bank examinations are a part, promulgated and enforced primarily by the Federal
Deposit Insurance Corporation (FDIC), through which the Bank is insured, and the South Carolina
State Board of Financial Institutions. Since the primary asset of the Company is its wholly-owned
subsidiary, the majority of the following discussion relates to the Bank.
The Bank serves Berkeley, Charleston and Dorchester counties (the Tri-County Area) as an
independent, community-oriented commercial bank concentrating on individuals and small and
medium-sized businesses desiring a high level of personalized services. The four banking house
locations of the Bank include: 256 Meeting Street, Charleston, SC, 100 North Main Street,
Summerville, SC, 1337 Chuck Dawley Boulevard, Mt. Pleasant, SC and 2027 Sam Rittenberg Boulevard,
Charleston, SC.
The Bank offers a full range of deposit services. Checking account services include regular
non-interest bearing checking accounts as well as interest bearing negotiable order of withdrawal
(NOW) accounts. Savings and certificate of deposit accounts include accounts ranging from a
daily maturity (regular savings and also money market accounts) to longer term certificates as
authorized by regulation. The Bank offers tiered interest to its customers on both money market
and NOW accounts. In addition, Individual Retirement Accounts are available. During 2006, the bank
added health savings accounts to its deposit services. All deposit accounts are insured by the
FDIC to the full amount permitted by law. Deposit accounts are solicited from individuals,
businesses, professional organizations and governmental authorities.
Lending services include a full range of commercial, personal and mortgage loans. The Banks
primary focus is on business lending. The types of commercial loans that are available include
both secured and unsecured loans for working capital (including inventory and receivables),
business expansion (including acquisition of real estate and improvements) and purchase of
machinery and equipment. From time to time the Bank may make real estate loans for land
acquisition, land development or construction loans. The types of personal loans that are available
include secured and unsecured loans for such purposes as financing automobiles, home improvements,
education, lot acquisition, construction, home equity loans and personal investments. The Bank
offers a personal checking account related line of credit. This line of credit is available for
both protection against unexpected overdrafts and also for the convenience of having a pre-arranged
loan that can be activated simply by a check drawn on a personal checking account. In the fourth
quarter of 1993, a residential mortgage lending department was opened with mortgage loans being
provided through correspondent relationships. The Bank originates, processes and closes the loan
and sells (each individually) to a correspondent.
3
The Bank offers credit cards (through correspondent banking services)
including MasterCard(TM) and
Visa(TM). The Bank does not have a proprietary automated teller machine but participates in a
national ATM network through the Visa Debit Card Program. This service is called Check Card by
the Bank and also offers purchases by the cardholder where Visa debit cards are accepted worldwide
using a direct charge to their checking account. Other services offered, but not limited to,
include safe deposit boxes, letters of credit, travelers checks, direct deposit of payroll, social
security and dividend payments and automatic payment of insurance premiums and mortgage loans.
The Bank offers a courier service and ACH origination service as part of its deposit services for
commercial customers. Internet Banking called ESafe by the Bank, offers twenty-four hour
information, up-to-the minute account activity, automatic transfers or one-time transfers between
accounts, actual images of customer checks, and statement viewing. The Bank will begin offering
internet Bill Pay services in 2008. The Banks website, www.banksc.com, provides direct access to
public filings by the Company. In 2006, the Company implemented a direct stock purchase plan and a
dividend reinvestment plan through Computershare.
The business of the Bank is not considered to be seasonal nor is the Banks business dependent on
any one industry.
The Companys accounting policies are discussed in Item 7, Note 1 to the Consolidated Financial
Statements. Of these significant accounting policies, the Company considers its policies regarding
the allowance for loan losses to be its most critical accounting policy due to the significant
degree of management judgment. For additional discussion concerning the Companys allowance for
loan losses and related matters, see Item 6, Allowance for Loan Losses.
The Company was authorized by its Board of Directors at its December 1995 board meeting to
repurchase up to 116,462 shares of its common stock on the open market from time to time, and, at
its October, 1999 Board meeting, to repurchase up to 37,812 shares of its common stock on the open
market from time to time, and, at its September, 2001 Board meeting, to repurchase up to 45,375
shares of its common stock on the open market from time to time. As of this date, 199,501 shares
have been repurchased by the Company with 148 shares remaining that are authorized to be
repurchased.
Since January 1, 1986, South Carolina law has permitted regional interstate banking. Pursuant to
such law, several of the banks in the Tri-County Area have been acquired by banks with headquarters
outside the State of South Carolina. In addition, South Carolina laws permit statewide branching
by banks and savings and loan associations. In the Banks primary service area, there are 20
financial institutions, of which seven are considered to have their headquarters in the Banks
service area. In addition, there are two savings banks and various credit unions with offices in
the Tri-County Area. The Bank encounters strong competition from these financial institutions as
well as consumer and commercial finance companies, insurance companies, brokerage firms and other
financial institutions, some of which are not subject to the same degree of regulation and
restrictions as the Bank. Many of these competitors have substantially greater resources and
lending limits than the Bank has and offer certain services, such as trust and international
banking services, which the Bank is not providing. The Bank does, however, provide a means for
clearing international checks and drafts through a third party or correspondent bank.
At year- end 2007, the Bank employed 70 people, 2 of whom are considered part time employees, none
of whom are subject to a collective bargaining agreement. Management believes its relationship
with its employees is excellent.
4
Item 2. Description of Property
The Bank leases its headquarters and office facilities at 256 Meeting Street in downtown
Charleston. On June 30, 1995, the Bank was successful in renegotiating its lease for one hundred
forty (140) months with two additional ten-year terms. Base rent was $26,432 monthly payable in
advance for the first twenty (20) months and the remaining one hundred twenty (120) months of the
term (which began March 1, 1997) and for the two (2) extensions of the original term is $24,801
per month in advance and is adjustable by 4% of the base rent every two years. The rent, payable
in equal monthly installments of $30,175, will increase to $31,382 in March 2009. In addition, the
Bank leases adjacent parking facilities at $3,042 per month.
In October of 1993, the Bank opened an office at 100 N. Main Street, Summerville, SC and entered
into a lease agreement on August 9, 1993, with an original termination date of June 30, 1999, and
two 5-year options to renew. In June of 2004, the bank was successful in renegotiating its 100 N.
Main Street facilities lease beginning July 1, 2004 to an annual rent of $30,725 with an increase
of $3,582 each year thereafter until July 1, 2009. The lease was a fixed rate of $2,262 through
July 1, 2009; however, the new lease was negotiated so that the bank could remain in its current
location with the option to expand. At the end of the five year term (June 30, 2009) The Bank of
South Carolina will have three (3) ten (10) year options for renewal. During the renewal periods,
the annual rent will be adjusted by the current Consumer Price Index (CPI) capped at 3% annually.
On November 1, 1995, the Bank entered into an agreement with an individual to lease property for
construction of a new banking facility at 1337 Chuck Dawley Boulevard, Mt. Pleasant, SC. The
original term of the lease is for fifteen (15) years with six (6) additional terms of five (5)
years each. The base rent for the first ten (10) years was $2,250 per month paid in advance. Rent
for years 11 through 15 and each six (6) option periods shall be adjusted to reflect an annualized
return determined by multiplying the average yield on five (5) year U.S. Treasury Notes plus 150
basis points times an assumed raw land value of $325,000. The monthly rent, however, shall never
be less than the original rent of $2,250 per month. As of February 22, 2008, the rent has not
increased based on the above formula.
In the first quarter of 1997, the Bank purchased one acre of land for approximately $838,000 in
order to construct a full service banking office and operations center in the West Ashley community
of Charleston. In March, 1998, the two-story, 12,000 square foot facility was completed at a cost
of approximately $1,334,000 representing construction costs and furnishings.
All leased properties are in good order and condition.
Item 3. Legal Proceedings
In the opinion of management, there are no legal proceedings pending other than routine litigation
incidental to its business involving amounts which are not material to the financial condition of
the Company and the Bank. To the knowledge of management, no proceedings have been instituted or
are contemplated by or against any governmental authority against or by the Company or the Bank.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders during the fourth quarter of the fiscal
year ended December 31, 2007.
5
PART II
Item 5. Market for the Companys Common Equity and Related Stockholder Matters
There were issued and outstanding 3,953,984 shares of the 12,000,000 authorized shares of common
stock of the Company at the close of the Companys fiscal year ended December 31, 2007. These
outstanding shares were held by approximately 1,200 shareholders in nominee names and of record on
December 31, 2007. The common stock of the Company is traded in the capital market by twenty
market making investment banking firms. These firms are Alternate Display Facility, Archipelago
Stock Exchange, Automated Trading Desk, Citadel Derivative Group, LLC, Citigroup Global Markets,
Inc., Hill, Thompson, Magid and Company, Howe Barnes Investments, Hudson Securities, Inc., JJB
Hilliard WL Lyons, Knight Equity Markets, LP, Merrill Lynch, Monroe Securities Inc., Morgan Keegan
& Company, Inc., Nasdaq Execution Services, LLC, Sandler ONeill & Partners, Scott & Stringfellow,
Inc., Stern, Agee & Leach, Inc., Susquehanna Financial Group, LLLP, Susquehanna Financial Group and
USB Securities, LLC. Stock quotations are available through the National Association of Securities
Dealers Automated Quotations (NASDAQ) where the Banks shares are listed as BKSC.
According to information supplied by The Nasdaq Stock Market, the range of high and low bid
quotations for each quarterly period in the fiscal years 2007, 2006 and 2005 has been as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
2005 |
|
|
High |
|
Low |
|
High |
|
Low |
|
High |
|
Low |
|
|
|
|
First Quarter |
|
|
17.00 |
|
|
|
15.54 |
|
|
|
16.79 |
|
|
|
14.00 |
|
|
|
10.84 |
|
|
|
9.56 |
|
Second Quarter |
|
|
16.37 |
|
|
|
15.10 |
|
|
|
17.60 |
|
|
|
15.03 |
|
|
|
12.79 |
|
|
|
10.55 |
|
Third Quarter |
|
|
16.48 |
|
|
|
15.10 |
|
|
|
17.21 |
|
|
|
14.80 |
|
|
|
14.70 |
|
|
|
11.58 |
|
Fourth Quarter |
|
|
16.30 |
|
|
|
13.82 |
|
|
|
17.21 |
|
|
|
15.63 |
|
|
|
15.24 |
|
|
|
13.38 |
|
The Board of Directors of Bank of South Carolina Corporation declared a quarterly dividend of $.14
per share to shareholders of record March 30, 2007, payable April 30, 2007; $.16 per share to
shareholders of record July 2, 2007, payable July 31, 2007; $.16 per share to shareholders of
record October 1, 2007, payable October 31, 2007; $.16 per share to shareholders of record December
31, 2007, payable January 31, 2008.
The Board of Directors of Bank of South Carolina Corporation declared quarterly dividends in 2006
of $.15 per share to shareholders of record March 31, 2006, payable April 28, 2006; 25% stock
dividend to shareholders of record April 28, 2006, payable May 15, 2006; $.14 per share to
shareholders of record June 30, 2006, payable July 31, 2006; $.14 per share to shareholders of
record October 2, 2006, payable October 31, 2006; $.14 per share and a special $.10 per share to
shareholders of record December 29, 2006, payable January 31, 2007.
The Board of Directors of Bank of South Carolina Corporation declared quarterly dividends in 2005
of $.12 per share to shareholders of record March 31, 2005, payable April 29, 2005; 10% stock
distribution to shareholders of record April 29, 2005, payable May 16, 2005; $.12 per share to
shareholders of record June 30, 2005, payable July 29, 2005; $.12 per share to shareholders of
record September 30, 2005, payable October 31, 2005; $.15 per share to shareholders of record
December 30, 2005, payable January 31, 2005.
As of January 1, 2007, there were approximately 1,200 shareholders of record with shares held by
individuals and in nominee names, and on February 22, 2008, the market price for the common stock
of the Company was $13.51. It is the intent of the Company to continue paying dividends in the
future.
6
Cash dividends, when declared, are paid by the Bank to the Company for distribution to shareholders
of the Company. Certain regulatory requirements restrict the amount of dividends which the Bank can
pay to the Company. Dividends paid by the Bank to the Company totaled $2,670,000 for the year
ended December 31, 2007.
Consolidated Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
For December 31: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
3,831,244 |
|
|
$ |
3,928,263 |
|
|
$ |
3,185,006 |
|
|
$ |
1,845,623 |
|
|
$ |
1,904,713 |
|
Selected Year End Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
225,157,090 |
|
|
|
243,472,740 |
|
|
|
222,517,526 |
|
|
|
201,235,286 |
|
|
|
187,342,649 |
|
Total Loans (1) |
|
|
158,329,035 |
|
|
|
162,557,288 |
|
|
|
159,338,650 |
|
|
|
129,107,437 |
|
|
|
125,235,883 |
|
Investment Securities Available for Sale |
|
|
35,840,019 |
|
|
|
40,897,855 |
|
|
|
39,833,240 |
|
|
|
45,638,694 |
|
|
|
26,489,162 |
|
Federal Funds Sold and Resale Agreements |
|
|
18,357,674 |
|
|
|
26,857,657 |
|
|
|
10,600,904 |
|
|
|
15,476,959 |
|
|
|
22,522,973 |
|
Interest Bearing Deposits in Other Banks |
|
|
8,109 |
|
|
|
7,990 |
|
|
|
7,872 |
|
|
|
7,783 |
|
|
|
7,725 |
|
Earning Assets |
|
|
212,534,837 |
|
|
|
230,320,790 |
|
|
|
209,780,666 |
|
|
|
190,230,873 |
|
|
|
174,255,743 |
|
Deposits |
|
|
197,346,458 |
|
|
|
215,316,901 |
|
|
|
197,847,314 |
|
|
|
179,070,078 |
|
|
|
166,142,512 |
|
Shareholders Equity |
|
|
25,692,570 |
|
|
|
23,640,431 |
|
|
|
21,505,794 |
|
|
|
19,990,716 |
|
|
|
19,647,839 |
|
Weighted Average Shares Outstanding-Diluted |
|
|
3,971,349 |
|
|
|
3,945,928 |
|
|
|
3,913,119 |
|
|
|
3,868,448 |
|
|
|
3,876,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
236,019,185 |
|
|
|
232,257,502 |
|
|
|
225,939,657 |
|
|
|
192,034,402 |
|
|
|
174,154,907 |
|
Total Loans (1) |
|
|
162,006,962 |
|
|
|
159,659,211 |
|
|
|
147,844,856 |
|
|
|
123,923,761 |
|
|
|
130,056,441 |
|
Investment Securities Available for Sale |
|
|
38,810,306 |
|
|
|
39,330,090 |
|
|
|
38,596,553 |
|
|
|
34,808,745 |
|
|
|
21,202,689 |
|
Federal Funds Sold and Resale Agreements |
|
|
22,548,768 |
|
|
|
19,893,084 |
|
|
|
26,109,498 |
|
|
|
20,431,597 |
|
|
|
11,275,653 |
|
Interest Bearing Deposits in Other Banks |
|
|
8,049 |
|
|
|
7,931 |
|
|
|
7,824 |
|
|
|
7,754 |
|
|
|
7,693 |
|
Earning Assets |
|
|
223,374,085 |
|
|
|
218,890,316 |
|
|
|
212,558,731 |
|
|
|
179,171,857 |
|
|
|
162,542,476 |
|
Deposits |
|
|
209,104,665 |
|
|
|
207,459,557 |
|
|
|
203,645,606 |
|
|
|
171,036,567 |
|
|
|
152,955,447 |
|
Shareholders Equity |
|
|
24,841,050 |
|
|
|
22,841,402 |
|
|
|
20,867,968 |
|
|
|
19,904,862 |
|
|
|
19,626,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Equity |
|
|
15.42 |
% |
|
|
17.20 |
% |
|
|
15.26 |
% |
|
|
9.27 |
% |
|
|
9.70 |
% |
Return on Average Assets |
|
|
1.62 |
% |
|
|
1.69 |
% |
|
|
1.41 |
% |
|
|
.96 |
% |
|
|
1.09 |
% |
Average Equity to Average Assets |
|
|
10.53 |
% |
|
|
9.83 |
% |
|
|
9.24 |
% |
|
|
10.37 |
% |
|
|
11.27 |
% |
Net Interest Margin |
|
|
5.13 |
% |
|
|
5.24 |
% |
|
|
4.58 |
% |
|
|
3.93 |
% |
|
|
4.36 |
% |
Net (Recoveries) Charge-offs to Average Loans |
|
|
(0.01 |
)% |
|
|
(0.02 |
)% |
|
|
0.03 |
% |
|
|
0.02 |
% |
|
|
0.15 |
% |
Allowance
for Loan Losses as a Percentage of Total Loans (excluding
mortgage loans held for sale) |
|
|
.85 |
% |
|
|
.82 |
% |
|
|
.65 |
% |
|
|
.82 |
% |
|
|
.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings |
|
$ |
0.97 |
|
|
$ |
1.01 |
|
|
$ |
0.83 |
|
|
$ |
0.48 |
|
|
$ |
0.49 |
|
Diluted Earnings |
|
|
0.96 |
|
|
|
1.00 |
|
|
|
0.81 |
|
|
|
0.48 |
|
|
|
0.49 |
|
Year End Book Value |
|
|
6.50 |
|
|
|
6.02 |
|
|
|
5.56 |
|
|
|
5.18 |
|
|
|
5.09 |
|
Cash Dividends Declared |
|
|
0.62 |
|
|
|
0.67 |
|
|
|
0.51 |
|
|
|
0.44 |
|
|
|
0.44 |
|
Dividend Payout Ratio |
|
|
61.89 |
% |
|
|
63.76 |
% |
|
|
48.39 |
% |
|
|
66.89 |
% |
|
|
61.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Time Employee Equivalents |
|
|
68 |
|
|
|
67 |
|
|
|
64 |
|
|
|
64 |
|
|
|
62 |
|
|
|
|
(1) |
|
Including mortgage loans held for sale |
All share and per share data have been restated to reflect a 10% stock dividend declared on June
19, 2003, a 10% stock distribution declared on April 12, 2005 and a 25% stock dividend declared on
April 11, 2006.
7
The following tables, as well as the previously presented consolidated financial highlights, set
forth certain selected financial information concerning the Company and its wholly owned
subsidiary. The information was derived from audited consolidated financial statements. The
information should be read in conjunction with Managements Discussion and Analysis of Financial
Condition and Results of Operations, which follows, and the audited consolidated financial
statements and notes which are presented elsewhere in this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Years Ended |
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fee income |
|
$ |
16,482,178 |
|
|
$ |
16,169,958 |
|
|
$ |
12,383,548 |
|
|
$ |
7,904,128 |
|
|
$ |
7,855,161 |
|
Interest expense |
|
|
5,023,086 |
|
|
|
4,696,492 |
|
|
|
2,646,198 |
|
|
|
857,801 |
|
|
|
764,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
11,459,092 |
|
|
|
11,473,466 |
|
|
|
9,737,350 |
|
|
|
7,046,327 |
|
|
|
7,090,514 |
|
(Recovery) provision for loan losses |
|
|
40,000 |
|
|
|
240,000 |
|
|
|
12,000 |
|
|
|
(103,000 |
) |
|
|
9,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
(recovery) provision for loan losses |
|
|
11,419,092 |
|
|
|
11,233,466 |
|
|
|
9,725,350 |
|
|
|
7,149,327 |
|
|
|
7,081,284 |
|
Other income |
|
|
1,543,869 |
|
|
|
1,467,393 |
|
|
|
1,788,472 |
|
|
|
1,748,715 |
|
|
|
2,096,959 |
|
Other expense |
|
|
7,085,401 |
|
|
|
6,703,716 |
|
|
|
6,529,267 |
|
|
|
6,073,609 |
|
|
|
6,261,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
5,877,560 |
|
|
|
5,997,143 |
|
|
|
4,984,555 |
|
|
|
2,824,433 |
|
|
|
2,917,061 |
|
Income tax expense |
|
|
2,046,316 |
|
|
|
2,068,880 |
|
|
|
1,799,549 |
|
|
|
978,810 |
|
|
|
1,012,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,831,244 |
|
|
$ |
3,928,263 |
|
|
$ |
3,185,006 |
|
|
$ |
1,845,623 |
|
|
$ |
1,904,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share |
|
$ |
.97 |
|
|
$ |
1.01 |
|
|
$ |
0.83 |
|
|
$ |
0.48 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share |
|
$ |
.96 |
|
|
$ |
1.00 |
|
|
$ |
0.81 |
|
|
$ |
0.48 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares-basic |
|
|
3,943,067 |
|
|
|
3,900,707 |
|
|
|
3,859,351 |
|
|
|
3,857,411 |
|
|
|
3,857,411 |
|
Weighted average common shares
diluted |
|
|
3,971,349 |
|
|
|
3,945,928 |
|
|
|
3,913,119 |
|
|
|
3,868,448 |
|
|
|
3,876,687 |
|
Dividends per common share |
|
$ |
0.62 |
|
|
$ |
0.67 |
|
|
$ |
0.51 |
|
|
$ |
0.44 |
|
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale |
|
$ |
35,840,019 |
|
|
$ |
40,897,855 |
|
|
$ |
39,833,240 |
|
|
$ |
45,638,694 |
|
|
$ |
26,489,162 |
|
Total loans (1) |
|
|
158,329,035 |
|
|
|
162,557,288 |
|
|
|
159,338,650 |
|
|
|
129,107,437 |
|
|
|
125,235,883 |
|
Allowance for loan losses |
|
|
1,355,099 |
|
|
|
1,294,994 |
|
|
|
1,017,175 |
|
|
|
1,043,901 |
|
|
|
1,169,627 |
|
Total assets |
|
|
225,157,090 |
|
|
|
243,472,740 |
|
|
|
222,517,526 |
|
|
|
201,235,286 |
|
|
|
187,342,649 |
|
Total deposits |
|
|
197,346,458 |
|
|
|
215,316,901 |
|
|
|
197,847,314 |
|
|
|
179,070,078 |
|
|
|
166,142,512 |
|
Shareholders equity |
|
|
25,692,570 |
|
|
|
23,640,431 |
|
|
|
21,505,794 |
|
|
|
19,990,716 |
|
|
|
19,647,839 |
|
|
|
|
(1) |
|
Including Mortgage loans held for sale |
All share and per share data have been restated to reflect a 10% stock dividend declared on June
19, 2003, a 10% stock distribution declared on April 12, 2005, and a 25% stock dividend declared on
April 11, 2006.
8
Item 6. Managements Discussion and Analysis or Plan of Operations
Managements discussion and analysis is included to provide the shareholders with an expanded
narrative of the Companys results of operations, changes in financial condition, liquidity and
capital adequacy. This narrative should be reviewed in conjunction with the audited consolidated
financial statements and notes included in this report. Since the primary asset of the Company is
its wholly-owned subsidiary, most of the discussion and analysis relates to the Bank.
DISCUSSION OF FORWARD-LOOKING STATEMENTS
Managements Discussion and Analysis of Financial Condition and Results of Operations and other
portions of this annual report contain certain forward-looking statements concerning the future
operations of the Bank of South Carolina Corporation. Management desires to take advantage of the
safe harbor provisions of the Private Securities Litigation Reform Act of 1996 and is including
this statement for the express purpose of availing the Company of protections of such safe harbor
with respect to all forward-looking statements contained in this Form 10-KSB. We have used
forward-looking statements to describe future plans and strategies including our expectations of
the Companys future financial results. The following are cautionary statements. Managements
ability to predict results or the effect of future plans or strategies is inherently uncertain.
Factors which could affect actual results include interest rate trends, the general economic
climate in the Companys market area and the country as a whole, the ability of the Company to
control costs and expenses, the ability of the Company to successfully address competitive products
and pricing, loan delinquency rates, and changes in federal and state regulation. These factors
should be considered in evaluating the forward-looking statements and undue reliance should not
be placed on such statements.
CRITICAL ACCOUNTING POLICIES
The Companys significant accounting policies are set forth in Note One of the consolidated
financial statements. Of these policies, the Company considers its policy regarding the allowance
for loan losses to be its most subjective accounting policy due to the significant degree of
management judgement. The Company has developed what it believes to be appropriate policies and
procedures for assessing the adequacy of the allowance for loan losses, recognizing that this
process requires a number of assumptions and estimates with respect to its loan portfolio. The
Companys assessments may be impacted in future periods by changes in economic conditions, the
impact of regulatory examinations and the discovery of information with respect to borrowers which
were not known by management at the time of the issuance of the consolidated financial statements.
For additional discussion concerning the Companys allowance for loan losses and related matters,
see Allowance for Loan Losses.
OVERVIEW
Earnings for the year ended December 31, 2007 were $3,831,244 or basic and diluted earnings per
share of $.97 and $.96, respectively, a decrease of 2.47% over 2006s earnings of $3,928,263 or
basic and diluted earnings per share of $1.01 and $1.00. Earnings for the fourth quarter of 2007
were $893,906 or basic and diluted earnings per share of $.23 and $.22, respectively, down 12.55%
from fourth quarter 2006 earnings of $1,022,246 or basic and diluted earnings per share of $.26,
respectively. The return on average equity and return on average assets for the year were 15.42%
and 1.62%, respectively, compared to the 2006 return on average equity and return on average assets
of 17.20% and 1.69%, respectively.
9
COMPARISON OF THE YEAR ENDED DECEMBER 31, 2007 TO DECEMBER 31, 2006
Net income decreased $97,019 from $3,928,263 for the year ended December 31, 2006, to $3,831,244
for the year ended December 31, 2007, a decrease of 2.47%. Basic and diluted earnings per share
decreased from $1.01 and $1.00, respectively, for 2006 to $.97 and $.96, respectively for the year
ended December 31, 2007. The decrease in net income is primarily due to an increase in other
operating expenses. Sundry losses increased $15,586. During 2007, the Company suffered a loss due
to a robbery at its Summerville Branch. Additional operating expenses that increased were check and
ACH clearing fees by $10,838, data processing fees by $9,682, contributions by $16,234 and
professional audit and legal fees increased $10,982 and $19,041, respectively.
Net interest and fee income decreased .13% to $11,459,092 in 2007 from $11,473,466 in 2006. Net
interest income depends upon the volume of and rates associated with interest earning assets and
interest bearing liabilities, which result in the net interest spread. The average net interest
spread decreased from 4.26% for the year ended December 31, 2006, to 4.12% for the year ended
December 31, 2007. Average interest bearing assets increased $4,483,769 to $223,374,085 for the
year ended December 31, 2007, from $218,890,316 in 2006. This increase was primarily due to an
increase in average loans, including mortgage loans held for sale, and an increase in average
federal funds sold. Average loans including mortgage loans held for sale increased $2,347,751 to
$162,006,962 for the year ended December 31, 2007, from $159,659,211 in 2006. Average federal funds
sold increased $2,655,684 to $22,548,768 for the year ended December 31, 2007, compared to
$19,893,084 for the year ended December 31, 2006. The yield on average loans of 8.38% for the year
ended December 31, 2007, remained the same as the yield for the year ended December 31, 2006.
Average interest bearing liabilities increased $3,934,744 to $153,972,303 for the year ended
December 31, 2007 compared to $150,037,559 in 2006. This increase is primarily due to an increase
in average transaction accounts and time deposit offset by a decrease in average savings accounts.
Average transaction accounts and average time deposit increased $1,243,331 and $4,950,835,
respectively. Average savings accounts decreased $2,384,977 for the year ended December 31, 2007.
The yield on average interest bearing liabilities increased from 3.13% for the year ended December
31, 2006, to 3.26% for the year ended December 31, 2007. The net interest margin decreased from
5.24% for the year ended December 31, 2006, to 5.13% for the year ended December 31, 2007.
Total interest and fee income earned on interest bearing assets increased $312,220 to $16,482,178
for the year ended December 31, 2007, from $16,169,958 for the year ended December 31, 2006. As
noted above average loans increased $2,347,751. As a result interest and fees earned on loans
increased $199,672 or 1.49% to $13,569,616 for the year ended December 31, 2007 form $13,369,944 in
2006. The increase on average federal funds sold led to an increase of $132,313 in interest earned
to $1,119,485 for the year ended December 31, 2007, from $987,172 for the year ended December 31,
2006. Interest and dividends on investment securities decreased $19,765 to $1,793,077 for the year
ended December 31, 2007, from $1,812,842 in 2006. The decrease in interest and dividends on
investment securities is primarily due to a decline in average investments which resulted from the
sale of investment securities, decreasing the average investment securities by $23,958. A gain of
$69,792 was recognized on the sale of the investment securities compared to a loss on sale of
securities of $22,950 in 2006.
Total interest expense increased $326,594 or 6.95% to $5,023,086 from $4,696,492. As noted above
average time deposits increased $4,950,835 to $40,580,931 for the year ended December 31, 2007,
from $35,630,096 for the year ended December 31, 2006. This resulted in an increase of $378,480 in
the cost paid time deposits. The cost on average interest bearing liabilities increased from 3.13%
for the year ended December 31, 2006, to 3.26% for the year ended December 31, 2007.
During the third quarter of 2007, the methodology used by management in the analysis of the
allowance for loan losses (the Allowance) was modified to conform to regulatory guidance. The
new methodology is discussed more fully in Allowance for Loan Losses. Total provision for loan
losses for the year ended December 31, 2007 was $40,000 compared to $240,000 for the year ended
December 31, 2006. Management believes the allowance for loan losses at December 31, 2007, is
adequate to cover probable losses in the loan portfolio; however, assessing the adequacy of the
allowance is a process that requires considerable judgment. Managements judgments are based on
numerous assumptions about current events which it believes to be reasonable, but which may or may
not be valid. Thus there can be no assurance that loan losses in future periods will not exceed
the current allowance amount or that future increases in the allowance will not be required. No
assurance can be given that managements ongoing evaluation of the loan portfolio in light of
changing economic conditions and other relevant circumstances will not require significant future
additions to the allowance, thus adversely affecting the operating results of the Company.
10
The Allowance is also subject to examination testing by regulatory agencies, which may consider
such factors as the methodology used to determine adequacy and the size of the Allowance relative
to that of peer institutions, and other adequacy tests. In addition, such regulatory agencies
could require the Company to adjust its Allowance based on information available to them at the
time of their examination. For further discussion, see Non accrual and Past Due Loans and
Allowance for Loan Losses.
The methodology used to determine the reserve for unfunded lending commitments, which is included
in other liabilities, is inherently similar to that used to determine the allowance for loan losses
described above adjusted for factors specific to binding commitments, including the probability of
funding and historical loss ratio. During the third quarter of the year ended December 31, 2007,
Management determined that $20,796 of the allowance for loan loss represented the reserve for
unfunded lending commitments. This amount was moved from the allowance for loan loss to the
allowance for unfunded loans and commitments. In addition $1,507 was added to the provision of
unfunded loans and commitments, for the year ending December 31, 2007, based on the methodology
referred to above.
Total non interest income increased $76,476 or 5.21% to $1,543,869 for the year ended December 31,
2007, from $1,467,393 at December 31, 2006. This increase was primarily due to a gain of $69,792
on the sale of securities. During 2006 there was a loss of $22,950 on the sale of securities which
makes the total increase due to the gain in 2007, $91,742 or 399.75%. This increase was offset by
a decrease in mortgage banking income of $35,378 or 5.99%. This decrease is primarily due to the
slow down in the real estate market.
Banking overhead increased $381,685 or 5.69% to $7,085,401 for the year ended December 31, 2007
from $6,703,716 for the year ended December 31, 2006. This increase was primarily due to an
increase in both salaries and employee benefits and net occupancy expense as well as other
operating expenses. Salaries and employee benefits increased $173,829 or 4.34% to $4,181,712 for
the year ended December 31, 2007 from $4,007,883 for the year ended December 31, 2006. Salaries
increased $182,071 or 5.60% due to annual merit increases and the hiring of a loan officer.
Insurance increased $25,572 and payroll taxes increased $17,384. These increases were offset by a
$60,000 decrease in the ESOP contribution. Total occupancy expense increased $114,074 or 9.29% to
$1,341,970 for the year ended December 31, 2007 from $1,227,896 for the year ended December 31,
2006. Insurance on the properties increased $52,198 or 109.79% to $99,740 for the year ended
December 31, 2007 from $47,542 for the year ended December 31, 2006. In addition, rent on the
buildings increased $15,188 or 3.95%, property taxes increased $13,049 or 15.18% and depreciation
on furniture fixtures and equipment increased $19,281 or 11.82%. Other operating expenses
increased $92,275 or 6.29% to $1,560,212 for the year ended December 31, 2007 from $1,467,937 in
2006. This increase included $19,041 in legal fees and $10,982 in audit fees, which included an
increase due to compliance with Sarbanes Oxley. Data processing fees increased $9,682, check and
ACH clearing fees increased $10,838, contributions increased $16,234 and sundry losses increased
$15,586.
Income tax expense decreased $22,564 or 1.09% to $2,046,316 for the year ended December 31, 2007
from $2,068,880 for the year ended December 31, 2006. The Companys effective tax rate was
approximately 34.82% for the year ended December 31, 2007 compared to 34.50% for the year ended
December 31, 2006.
11
COMPARISON OF THE YEAR ENDED DECEMBER 31, 2006 TO DECEMBER 31, 2005
Net income increased $743,257 from $3,185,006 in 2005, to $3,928,263 for 2006, an increase of
23.34%. Basic and diluted earnings per share increase to $1.01 and $1.00, respectively for 2006,
compared to basic and diluted earnings per share of $.83 and $.81 in 2005. The increase is
primarily due to an increase on interest and fees earned on loans as well as an increase in
interest and dividends on investment securities. Interest and fees on loans increased $3,068,432
or 29.79% from $10,301,512 for the year ended December 31, 2005, to $13,369,944 for the year ended
December 31, 2006. Interest and dividends on investment securities increased from $1,245,105 for
the year ended December 31, 2005, to $1,812,842 for the year ended December 31, 2006, an increase
of $567,737 or 45.60%.
Net interest and fee income increased 17.83% or $1,736,116, to $11,473,466 in 2006 from $9,737,350
in 2005. Net interest income depends upon the volume of and rates associated with interest earning
assets and interest bearing liabilities, which result in the net interest spread. The net interest
spread increased from 3.99% for the year ended December 31, 2005 to 4.26% for the year ended
December 31, 2006. Average interest earning assets increased $6,331,585 to $218,890,316 for the
year ended December 31, 2006, from $212,558,731 in 2005. This increase is primarily due to an
increase in average loans of $11,814,355 offset by a decrease in average federal funds sold of
$6,216,414. The yield on average loans increased 141 basis points to 8.38% from 6.97% in 2005.
Average investment securities available for sale increased $733,537 with an increase in the yield
of 138 basis points to 4.61%. Average interest bearing liabilities increased $6,373,572 from
$143,663,987 for the year ended December 31, 2005, to $150,037,559 for the year ended December 31,
2006. This increase is primarily due to an increase in average transaction accounts of $5,300,712
to $100,320,632 for the year ended December 31, 2006, from $95,019,920 in 2005. Average savings
accounts also increased by $884,156 to $13,375,943 from $12,491,787. Net interest margin increased
from 4.58% in 2005, to 5.24% in 2006.
Total interest and fee income earned on interest bearing assets, increased $3,786,410 or 30.58% to
$16,169,958 for the year ended December 31, 2006, from $12,383,548. As noted above, average loans
increased $11,814,355. As a result, interest and fees earned on loans increased $3,068,432 or
29.79% to $13,369,944 for the year ended December 31, 2006 from $10,301,512 in 2005. Average
investment securities available for sale increased $733,537 to $39,330,090 from $38,596,553.
Interest and dividends on investment securities increased $567,737 or 45.60% to $1,812,842 from
$1,245,105.
Total interest expense increased $2,050,294 or 77.48% to $4,696,492 from $2,646,198. This increase
is primarily due to an increase in rates paid on deposit accounts. Interest on deposits increased
$2,035,180 or 77.47% to $4,662,283 for the year ended December 31, 2006 from $2,627,103 in 2005.
The average cost of interest bearing liabilities increased 129 basis points from 1.84% in 2005 to
3.13% in 2006.
Total provision for loan losses for 2006 was $240,000 compared to $12,000 for 2005. The allowance
for loan losses is based on managements and the Loan Committees review and evaluation of the loan
portfolio and general economic conditions on a monthly basis and by the Board of directors on a
quarterly basis. Managements review and evaluation of the allowance for loan losses is based on a
historical review of the loan portfolio performance, analysis of the individual loans, and
additional risk factors that affect the quality and ultimately the collectibility of the loan
portfolio. These risk factors include loan and credit administration risk, economic conditions,
portfolio risk, loan concentration risk and off balance sheet risk which were added to the loan
loss model during the first quarter of 2006. Management believes that the allowance for loan losses
at December 31, 2006, is adequate to cover probable losses in the loan portfolio; however,
assessing the adequacy of the allowance is a process that requires considerable judgment.
Managements judgments are based on numerous assumptions about current events which it believes to
be reasonable, but which may or may not be valid. Thus there can be no assurance that loan losses
in future periods will not exceed the current allowance amount or that future increases in the
allowance will not be required. For further discussion, see Non accrual and Past Due Loans and
Allowance for Loan Losses.
12
Total non-interest income decreased $321,079 or 17.95% to $1,467,393 for the year ended December
31, 2006, from $1,788,472 in 2005. Mortgage banking income decreased 28.32% or $233,178, from
$823,510 for the year ended December 31, 2005 to $590,332 in 2006. The decrease in mortgage income
is primarily due to rising interest rates resulting in a slower real estate market. Mortgage loan
origination fees, mortgage discount fees and tax and underwriting fees decreased $326,761 or
36.37%. During the second quarter of 2005 a correction was made for an error in a liability
clearing account. This correction was reflected as an increase of $142,971 in mortgage loan
discount fees earned in 2005.
Service charge fees earned on business accounts decreased $25,695 or 16.73% between the year ended
December 31, 2005 and 2006. There was also a decrease in overdraft fees of $31,813 or 8.61% for
the same period. The service charge fees on business accounts decreased due to an increase in the
earnings credit and higher average balances, which offset the service charges.
Bank overhead increased $174,449 or 2.67% to $6,703,716 for the year ended December 31, 2006 from
$6,529,267 for the year ended December 31, 2005. The increase is primarily due to an increase of
4.61% in salaries and employee benefits as a result of annual merit increases.
Income tax expense increased $269,331 or 14.97% to $2,068,880 for the year ended December 31, 2006
from $1,799,549 for the year ended December 31, 2005. The Companys effective tax rate was
approximately 34.50% for the year ended December 31, 2006 compared to 36.10% for the year ended
December 31, 2005.
ASSET AND LIABILITY MANAGEMENT
The assets and liabilities of the Company are managed to provide a consistent level of liquidity to
accommodate normal fluctuations in loans and deposits. At year end 2007, total assets were
$225,157,090 a decrease of 7.52% from the end of the previous year, and total deposits were
$197,346,458, a decrease of 8.35% from the end of the previous year, while
short-term borrowings, consisting of Demand Notes Issued to U.S. Treasury, decreased $1,784,810 or
65.80% to $927,873 for the year ended December 31, 2007 from $2,712,683 for the year ended December
31, 2006.
At December 31, 2007, approximately 94.39% of the Companys assets were earning assets composed of
U.S. Treasury, Federal Agency and municipal securities in the amount of $35,840,019, Federal Funds
Sold and interest bearing deposits in other banks in the amount of $18,365,783, and total loans
including mortgage loans held for sale in the amount of $158,329,035.
The yield on a majority of the Companys earning assets adjusts simultaneously with changes in the
general level of interest rates. Some of the Companys liabilities are issued with fixed terms and
can be repriced only at maturity. During 2003, loans grew at a faster rate than deposits, however,
the net interest margin declined by 40 basis points from January to December 2003 with the decline
in interest rates. During 2004 deposits grew at a faster rate than loans and the net interest
margin decreased 43 basis points from January to December. In 2005 the Banks loans grew 23.42%
compared to an increase of 10.49% in deposits. As a result the net interest margin increased 65
basis points to 4.58% at December 31, 2005 compared to 3.93% for the year ended December 31, 2004.
In 2006, net interest margin increased 66 basis points to 5.24% for the year ended December 31,
2006, from 4.58% at December 31, 2005, as a result of an increase in loan growth. The Banks net
interest margin decreased 11 basis points from 5.24% at December 31, 2006 to 5.13% at December 31,
2007 due to a decrease in interest rates and a decrease in loan growth.
MARKET RISK
Market risk is the risk of loss from adverse changes in market prices and rates. For the Company,
this risk is constituted primarily of interest rate risk in its lending and investing activities as
they relate to their funding by deposit and borrowing activities.
13
The Banks policy is to minimize interest rate risk between interest bearing assets and liabilities
at various maturities and to attempt to maintain an asset positive position over a 6 month period.
In adhering to this policy, unless there is a sudden extraordinary drop in the interest rate, it is
anticipated that the Banks net interest margins will not be materially affected by changes in
interest rates. The average net interest rate spread for 2007 decreased to 4.12% from 4.26% for
2006 and the average net interest margin for 2007 decreased to 5.13% from 5.24% for 2006.
Management will continue to monitor its asset sensitive position.
Since the rates on most of the Banks interest bearing liabilities can vary on a daily basis,
management continues to maintain a loan portfolio priced predominately on a variable rate basis;
however, in an effort to protect future earnings in a declining rate environment, the Bank offers
certain fixed rates and terms primarily associated with real estate transactions. The Bank seeks
stable, long-term deposit relationships to fund its loan portfolio.
At December 31, 2007, the average maturity of the investment portfolio was 2 years 9.2 months with
an average yield of 4.51% compared to 3 year 2.7 months with an average yield of 4% at December 31,
2006.
The Company does not take foreign exchange or commodity risks. In addition the Company does not
own mortgage-backed securities, nor does it have any exposure to the sub-prime market or any other
distressed debt instruments.
The following table summarizes the Banks interest sensitivity position as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Months |
|
|
6 Months |
|
|
1 Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less |
|
|
to Less |
|
|
to Less |
|
|
to Less |
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
|
Than 3 |
|
|
Than 6 |
|
|
Than 1 |
|
|
Than 5 |
|
|
5 years |
|
|
|
|
|
|
Fair |
|
|
|
1 Day |
|
|
Months |
|
|
Months |
|
|
Year |
|
|
Years |
|
|
or More |
|
|
Total |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning Assets
(in 000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1) |
|
$ |
101,608 |
|
|
$ |
11,578 |
|
|
$ |
8,465 |
|
|
$ |
7,547 |
|
|
$ |
27,808 |
|
|
$ |
1,323 |
|
|
$ |
158,329 |
|
|
$ |
163,895 |
|
Investment securities |
|
|
|
|
|
|
140 |
|
|
|
315 |
|
|
|
2,990 |
|
|
|
27,332 |
|
|
|
4,380 |
|
|
|
35,157 |
|
|
|
35,840 |
|
Short term investments |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
8 |
|
Federal funds sold |
|
|
18,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,358 |
|
|
|
18,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
119,974 |
|
|
$ |
11,718 |
|
|
$ |
8,780 |
|
|
$ |
10,537 |
|
|
$ |
55,140 |
|
|
$ |
5,703 |
|
|
$ |
211,852 |
|
|
$ |
218,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities
(in 000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDs and other time deposits
100,000 and over |
|
$ |
|
|
|
$ |
10,701 |
|
|
$ |
6,256 |
|
|
$ |
4,866 |
|
|
$ |
300 |
|
|
$ |
|
|
|
$ |
22,123 |
|
|
$ |
22,196 |
|
CDs and other time deposits
under 100,000 |
|
|
113 |
|
|
|
5,844 |
|
|
|
4,394 |
|
|
|
3,365 |
|
|
|
1,732 |
|
|
|
|
|
|
|
15,448 |
|
|
|
15,533 |
|
Money market and interest
bearing demand accounts |
|
|
91,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,656 |
|
|
|
91,656 |
|
Savings |
|
|
9,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,730 |
|
|
|
9,730 |
|
Short term borrowings |
|
|
928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
928 |
|
|
|
928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
102,427 |
|
|
$ |
16,545 |
|
|
$ |
10,650 |
|
|
$ |
8,231 |
|
|
$ |
2,032 |
|
|
$ |
|
|
|
$ |
139,885 |
|
|
$ |
140,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
$ |
17,547 |
|
|
$ |
(4,827 |
) |
|
$ |
(1,870 |
) |
|
$ |
2,306 |
|
|
$ |
53,108 |
|
|
$ |
5,703 |
|
|
$ |
71,967 |
|
|
$ |
78,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative |
|
|
|
|
|
$ |
12,720 |
|
|
$ |
10,850 |
|
|
$ |
13,156 |
|
|
$ |
66,264 |
|
|
$ |
71,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Including mortgage loans held for sale |
14
LIQUIDITY
Historically, the Company has maintained its liquidity at levels believed by management to be
adequate to meet requirements of normal operations, potential deposit outflows and strong loan
demand and still allow for optimal investment of funds and return on assets. The following table
summarizes future contractual obligations as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period |
|
|
|
|
|
|
Less than |
|
1-5 |
|
After 5 |
|
|
Total |
|
1 Year |
|
Years |
|
Years |
|
|
|
Contractual Obligations (in 000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
$ |
37,571 |
|
|
$ |
35,539 |
|
|
$ |
2,032 |
|
|
$ |
|
|
Short-term borrowings |
|
|
928 |
|
|
|
928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
|
4,138 |
|
|
|
471 |
|
|
|
2,222 |
|
|
|
1,445 |
|
|
|
|
Total contractual cash obligations |
|
$ |
42,637 |
|
|
$ |
36,938 |
|
|
$ |
4,254 |
|
|
$ |
1,445 |
|
|
|
|
The Bank manages its assets and liabilities to ensure that there is sufficient liquidity to enable
management to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements,
operating expenses, dividends and to manage daily operations on an ongoing basis. Funds are
primarily provided by the Bank through customers deposits, principal and interest payments on
loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings.
Proper liquidity management is crucial to ensure that the Company is able to take advantage of new
business opportunities as well as meet the demands of its customers. Investment securities are an
important tool in the Companys liquidity management. Securities classified as available for sale,
which are not pledged, may be sold in response to changes in interest rates, liquidity needs and/or
significant prepayment risk. A significant portion of the Companys securities are pledged as
collateral for TT&L borrowings and public funds deposits. All of the securities presently owned by
the Bank are classified as Available for Sale. Net cash provided by operations and deposits from
customers have been the primary sources of liquidity for the Company. At December 31, 2007, the
Bank had unused short-term lines of credit totaling approximately $15,500,000 (which are
withdrawable at the lenders option). Management believes that these sources are adequate to meet
its liquidity needs. Liquidity at the Company level is provided through cash dividends from the
Bank and the capacity of the Company to raise additional borrowed funds as needed.
Composition of Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Loans (1) |
|
$ |
162,006,962 |
|
|
$ |
159,659,211 |
|
|
$ |
147,844,856 |
|
|
$ |
123,923,761 |
|
|
$ |
130,056,441 |
|
Investment
securities
available for sale |
|
|
38,810,306 |
|
|
|
39,330,090 |
|
|
|
38,596,553 |
|
|
|
34,808,745 |
|
|
|
21,202,689 |
|
Federal funds sold
and other
investments |
|
|
22,556,817 |
|
|
|
19,901,015 |
|
|
|
26,117,322 |
|
|
|
20,439,351 |
|
|
|
11,283,346 |
|
Non-earning assets |
|
|
12,645,100 |
|
|
|
13,367,186 |
|
|
|
13,380,926 |
|
|
|
12,862,545 |
|
|
|
11,612,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average assets |
|
$ |
236,019,185 |
|
|
$ |
232,257,502 |
|
|
$ |
225,939,657 |
|
|
$ |
192,034,402 |
|
|
$ |
174,154,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Including mortgage loans held for sale |
Average earning assets increased by $4,483,769 from 2006 to 2007. Average earning assets increased
primarily as a result of an increase in average loans and average federal funds sold. Average
loans for 2007 were up $2,347,751 or 1.47% from 2006. Average federal funds sold increased
$2,655,684 or 13.35% from $19,893,084 at December 31, 2006 to $22,548,768 at December 31, 2007.
15
ANALYSIS OF CHANGES IN NET INTEREST INCOME
The following table shows changes in interest income and expense based upon changes in volume and
changes in rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 vs. 2006 |
|
|
2006 vs. 2005 |
|
|
2005 vs. 2004 |
|
|
|
|
|
|
|
|
|
|
|
Net Dollar |
|
|
|
|
|
|
|
|
|
|
Net Dollar |
|
|
|
|
|
|
|
|
|
|
Net Dollar |
|
|
|
Volume |
|
|
Rate |
|
|
Change (1) |
|
|
Volume |
|
|
Rate |
|
|
Change (1) |
|
|
Volume |
|
|
Rate |
|
|
Change (1) |
|
Loans (2) |
|
$ |
196,646 |
|
|
$ |
3,026 |
|
|
$ |
199,672 |
|
|
$ |
870,323 |
|
|
$ |
2,198,109 |
|
|
$ |
3,068,432 |
|
|
$ |
1,456,982 |
|
|
$ |
2,063,845 |
|
|
$ |
3,520,827 |
|
Investment securities
available for sale |
|
|
(24,006 |
) |
|
|
4,241 |
|
|
|
(19,765 |
) |
|
|
24,094 |
|
|
|
543,643 |
|
|
|
567,737 |
|
|
|
102,841 |
|
|
|
265,954 |
|
|
|
368,795 |
|
Federal funds sold and
and other investments |
|
|
131,835 |
|
|
|
478 |
|
|
|
132,313 |
|
|
|
(232,314 |
) |
|
|
382,555 |
|
|
|
150,241 |
|
|
|
84,993 |
|
|
|
504,805 |
|
|
|
589,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
$ |
304,475 |
|
|
$ |
7,745 |
|
|
$ |
312,220 |
|
|
$ |
662,103 |
|
|
$ |
3,124,307 |
|
|
$ |
3,786,410 |
|
|
$ |
1,644,816 |
|
|
$ |
2,834,604 |
|
|
$ |
4,479,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
transaction
accounts |
|
$ |
35,140 |
|
|
$ |
(9,146 |
) |
|
$ |
25,994 |
|
|
$ |
94,708 |
|
|
$ |
1,133,240 |
|
|
$ |
1,227,948 |
|
|
$ |
150,115 |
|
|
$ |
1,067,146 |
|
|
$ |
1,217,261 |
|
Savings |
|
|
(62,831 |
) |
|
|
(21,002 |
) |
|
|
(83,833 |
) |
|
|
14,469 |
|
|
|
162,438 |
|
|
|
176,907 |
|
|
|
(23,390 |
) |
|
|
139,351 |
|
|
|
115,961 |
|
Time deposits |
|
|
213,789 |
|
|
|
164,691 |
|
|
|
378,480 |
|
|
|
2,463 |
|
|
|
627,862 |
|
|
|
630,325 |
|
|
|
103,721 |
|
|
|
339,107 |
|
|
|
442,828 |
|
Federal funds
purchased |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(825 |
) |
|
|
0 |
|
|
|
(825 |
) |
|
|
825 |
|
|
|
0 |
|
|
|
825 |
|
Demand notes
issued to U.S.
Treasury |
|
|
6,029 |
|
|
|
(76 |
) |
|
|
5,953 |
|
|
|
4,052 |
|
|
|
11,887 |
|
|
|
15,939 |
|
|
|
126 |
|
|
|
11,396 |
|
|
|
11,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
192,127 |
|
|
$ |
134,467 |
|
|
$ |
326,594 |
|
|
$ |
114,867 |
|
|
$ |
1,935,427 |
|
|
$ |
2,050,294 |
|
|
$ |
231,397 |
|
|
$ |
1,557,000 |
|
|
$ |
1,788,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in net
interest income |
|
|
|
|
|
|
|
|
|
$ |
(14,374 |
) |
|
|
|
|
|
|
|
|
|
$ |
1,736,116 |
|
|
|
|
|
|
|
|
|
|
$ |
2,691,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Volume/Rate changes have been allocated to each category based on the percentage of each
to the total change. |
|
(2) |
|
Including mortgage loans held for sale |
YIELDS ON AVERAGE EARNING ASSETS AND RATES ON AVERAGE INTEREST-BEARING LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
Average |
|
|
Paid/ |
|
|
Yield/ |
|
|
Average |
|
|
Paid/ |
|
|
Yield/ |
|
|
Average |
|
|
Paid/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Earned |
|
|
Rate (1) |
|
|
Balance |
|
|
Earned |
|
|
Rate (1) |
|
|
Balance |
|
|
Earned |
|
|
Rate (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Earning
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (2) |
|
$ |
162,006,962 |
|
|
$ |
13,569,616 |
|
|
|
8.38 |
% |
|
$ |
159,659,211 |
|
|
$ |
13,369,944 |
|
|
|
8.38 |
% |
|
$ |
147,844,856 |
|
|
$ |
10,301,512 |
|
|
|
6.97 |
% |
Investment securities
available for sale |
|
|
38,810,306 |
|
|
|
1,793,077 |
|
|
|
4.62 |
% |
|
|
39,330,090 |
|
|
|
1,812,842 |
|
|
|
4.61 |
% |
|
|
38,596,553 |
|
|
|
1,245,105 |
|
|
|
3.23 |
% |
Investment securities
held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
|
22,548,768 |
|
|
|
1,119,366 |
|
|
|
4.96 |
% |
|
|
19,893,084 |
|
|
|
987,054 |
|
|
|
4.96 |
% |
|
|
26,109,498 |
|
|
|
836,842 |
|
|
|
3.21 |
% |
Other investments |
|
|
8,049 |
|
|
|
119 |
|
|
|
1.48 |
% |
|
|
7,931 |
|
|
|
118 |
|
|
|
1.49 |
% |
|
|
7,824 |
|
|
|
89 |
|
|
|
1.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
$ |
223,374,085 |
|
|
$ |
16,482,178 |
|
|
|
7.38 |
% |
|
$ |
218,890,316 |
|
|
$ |
16,169,958 |
|
|
|
7.39 |
% |
|
$ |
212,558,731 |
|
|
$ |
12,383,548 |
|
|
|
5.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
transaction
accounts |
|
$ |
101,563,963 |
|
|
$ |
2,868,546 |
|
|
|
2.82 |
% |
|
$ |
100,320,632 |
|
|
$ |
2,842,552 |
|
|
|
2.83 |
% |
|
$ |
95,019,920 |
|
|
$ |
1,614,604 |
|
|
|
1.70 |
% |
Savings |
|
|
10,990,966 |
|
|
|
285,028 |
|
|
|
2.59 |
% |
|
|
13,375,943 |
|
|
|
368,861 |
|
|
|
2.76 |
% |
|
|
12,491,787 |
|
|
|
191,954 |
|
|
|
1.54 |
% |
Time deposits |
|
|
40,580,931 |
|
|
|
1,829,350 |
|
|
|
4.51 |
% |
|
|
35,630,096 |
|
|
|
1,450,870 |
|
|
|
4.07 |
% |
|
|
35,523,778 |
|
|
|
820,545 |
|
|
|
2.31 |
% |
Federal funds purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,014 |
|
|
|
825 |
|
|
|
2.50 |
% |
Demand notes issued to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
|
836,443 |
|
|
|
40,162 |
|
|
|
4.80 |
% |
|
|
710,888 |
|
|
|
34,209 |
|
|
|
4.81 |
% |
|
|
595,488 |
|
|
|
18,270 |
|
|
|
3.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing
liabilities |
|
$ |
153,972,303 |
|
|
$ |
5,023,086 |
|
|
|
3.26 |
% |
|
$ |
150,037,559 |
|
|
$ |
4,696,492 |
|
|
|
3.13 |
% |
|
$ |
143,663,987 |
|
|
$ |
2,646,198 |
|
|
|
1.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
4.12 |
% |
|
|
|
|
|
|
|
|
|
|
4.26 |
% |
|
|
|
|
|
|
|
|
|
|
3.99 |
% |
Net interest margin |
|
|
|
|
|
|
|
|
|
|
5.13 |
% |
|
|
|
|
|
|
|
|
|
|
5.24 |
% |
|
|
|
|
|
|
|
|
|
|
4.58 |
% |
Net interest income |
|
|
|
|
|
$ |
11,459,092 |
|
|
|
|
|
|
|
|
|
|
$ |
11,473,466 |
|
|
|
|
|
|
|
|
|
|
$ |
9,737,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The effect of forgone interest income as a result of non-accrual loans was not
considered in the above analysis. Average loan balances include non-accrual loans and
mortgage loans held for sale. |
16
INVESTMENT PORTFOLIO
The following is a schedule of the Banks investment portfolio as of December 31, 2007, as compared
to December 31, 2006, and December 31, 2006 to December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, 2007 |
|
|
|
|
|
|
|
GROSS |
|
|
GROSS |
|
|
ESTIMATED |
|
|
|
AMORTIZED |
|
|
UNREALIZED |
|
|
UNREALIZED |
|
|
FAIR |
|
|
|
COST |
|
|
GAINS |
|
|
LOSSES |
|
|
VALUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Notes |
|
$ |
2,948,002 |
|
|
$ |
148,091 |
|
|
$ |
|
|
|
$ |
3,096,093 |
|
Federal Agency Securities |
|
|
4,000,738 |
|
|
|
57,088 |
|
|
|
|
|
|
|
4,057,826 |
|
Government-Sponsored
Enterprises |
|
|
17,872,391 |
|
|
|
409,771 |
|
|
|
|
|
|
|
18,282,162 |
|
Municipal Securities |
|
|
10,336,322 |
|
|
|
89,464 |
|
|
|
21,848 |
|
|
|
10,403,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
35,157,453 |
|
|
$ |
704,414 |
|
|
$ |
21,848 |
|
|
$ |
35,840,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, 2006 |
|
|
|
|
|
|
|
GROSS |
|
|
GROSS |
|
|
ESTIMATED |
|
|
|
AMORTIZED |
|
|
UNREALIZED |
|
|
UNREALIZED |
|
|
FAIR |
|
|
|
COST |
|
|
GAINS |
|
|
LOSSES |
|
|
VALUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Bills |
|
$ |
5,968,555 |
|
|
$ |
8,045 |
|
|
$ |
|
|
|
$ |
5,976,600 |
|
Other U.S. Treasury
Obligations |
|
|
5,869,713 |
|
|
|
61,287 |
|
|
|
|
|
|
|
5,931,000 |
|
Federal Agency Securities |
|
|
3,000,000 |
|
|
|
|
|
|
|
10,200 |
|
|
|
2,989,800 |
|
Government-Sponsored
Enterprises |
|
|
20,798,027 |
|
|
|
64,356 |
|
|
|
58,883 |
|
|
|
20,803,500 |
|
Municipal Securities |
|
|
5,228,611 |
|
|
|
29,344 |
|
|
|
61,000 |
|
|
|
5,196,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
40,864,906 |
|
|
$ |
163,032 |
|
|
$ |
130,083 |
|
|
$ |
40,897,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, 2005 |
|
|
|
|
|
|
|
GROSS |
|
|
GROSS |
|
|
ESTIMATED |
|
|
|
AMORTIZED |
|
|
UNREALIZED |
|
|
UNREALIZED |
|
|
FAIR |
|
|
|
COST |
|
|
GAINS |
|
|
LOSSES |
|
|
VALUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Bills |
|
$ |
23,858,701 |
|
|
$ |
|
|
|
$ |
29,701 |
|
|
$ |
23,829,000 |
|
Other U.S. Treasury
Obligations |
|
|
2,991,648 |
|
|
|
|
|
|
|
1,248 |
|
|
|
2,990,400 |
|
Federal Agency Securities |
|
|
3,000,000 |
|
|
|
|
|
|
|
|
|
|
|
3,000,000 |
|
Government-Sponsored
Enterprises |
|
|
5,944,483 |
|
|
|
|
|
|
|
23,683 |
|
|
|
5,920,800 |
|
Municipal Securities |
|
|
4,120,820 |
|
|
|
25,753 |
|
|
|
53,533 |
|
|
|
4,093,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
39,915,652 |
|
|
$ |
25,753 |
|
|
$ |
108,165 |
|
|
$ |
39,833,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Banks investment portfolio had a weighted average yield of 4.51%, 4.69% and 3.96% at December
31, 2007, 2006 and 2005, respectively.
17
LOAN PORTFOLIO COMPOSITION
The following is a schedule of the Banks loan portfolio as of December 31, 2007, as compared to
December 31, 2006, 2005, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value (in 000s) |
|
Type |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
industrial loans |
|
$ |
51,443 |
|
|
$ |
53,609 |
|
|
$ |
52,373 |
|
|
$ |
44,829 |
|
|
$ |
46,687 |
|
Real estate loans |
|
|
98,738 |
|
|
|
99,932 |
|
|
|
98,619 |
|
|
|
76,094 |
|
|
|
69,919 |
|
Loans to
individuals for
household, family
and other personal
expenditures |
|
|
5,507 |
|
|
|
4,872 |
|
|
|
4,941 |
|
|
|
6,256 |
|
|
|
7,045 |
|
All other loans
(including
overdrafts) |
|
|
709 |
|
|
|
259 |
|
|
|
170 |
|
|
|
225 |
|
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans
(excluding unearned
income) |
|
$ |
156,397 |
|
|
$ |
158,672 |
|
|
$ |
156,103 |
|
|
$ |
127,404 |
|
|
$ |
123,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Bank with a mission to serve its community, there is a geographic concentration of loans in
Charleston, Dorchester and Berkeley Counties.
The Bank had no foreign loans or loans to fund leveraged buyouts (LBOs) during 2007, 2006, 2005,
2004 or 2003.
SELECTED LOAN MATURITY (IN 000S)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year |
|
|
Over one but less |
|
|
Over five |
|
|
|
|
Type |
|
or less |
|
|
than five years |
|
|
years |
|
|
Total |
|
Commercial and
industrial loans |
|
$ |
31,832 |
|
|
$ |
16,374 |
|
|
$ |
3,237 |
|
|
$ |
51,443 |
|
Real estate loans |
|
|
30,686 |
|
|
|
28,691 |
|
|
|
39,361 |
|
|
|
98,738 |
|
Loans to
individuals for
household, family
and other personal
expenditures |
|
|
2,556 |
|
|
|
2,721 |
|
|
|
230 |
|
|
|
5,507 |
|
All other loans
(including
overdrafts) |
|
|
558 |
|
|
|
151 |
|
|
|
|
|
|
|
709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans
(excluding unearned
income) |
|
$ |
65,632 |
|
|
$ |
47,937 |
|
|
$ |
42,828 |
|
|
$ |
156,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPAIRED AND RESTRUCTURED LOANS
The Bank had impaired loans totaling $882,269 as of December 31, 2007 compared to $10,864, $80,852,
$65,751 and $128,504 as of December 31, 2006, 2005, 2004 and 2003, respectively. The impaired loans
include non-accrual loans with balances at December 31, 2007, 2006, 2005, 2004, and 2003 of
$761,748, $10,864, $80,852, $65,751 and $102,588, respectively. The Bank had one restructured loan
at December 31, 2007, in the amount of $10,567, no restructured loans at December 31, 2006, one
restructured loan included in non accrual loans at December 31, 2005 in the amount of $3,394, no
restructured loans at December 31, 2004, and one restructured loan in the amount of $25,916 at
December 31, 2003. Management does not know of any loans, which will not meet their contractual
obligations that are not otherwise discussed herein.
18
NON-ACCRUAL AND PAST DUE LOANS
The Bank had $761,748 in non-accrual loans as of December 31, 2007, compared to $10,864, $80,852,
$65,751 and $102,588 as of December 31, 2006, 2005, 2004 and 2003, respectively. There was one loan
at December 31, 2007 and two loans at December 31, 2006, over 90 days past due still accruing
interest in the amount of $1,288 and $44,534, respectively.
The accrual of interest is generally discontinued on loans, which become 90 days past due as to
principal or interest. The accrual of interest on some loans, however, may continue even though
they are 90 days past due if the loans are well secured, in the process of collection, and
management deems it appropriate. If non-accrual loans decrease their past due status to 30 days
for a period of six months, they are reviewed individually by management to determine if they
should be returned to accrual status.
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses represents managements estimate of probable losses inherent in the
loan portfolio. The adequacy of the allowance for loan losses (the Allowance) is reviewed
monthly by the Loan Committee and on a quarterly basis by the Board of Directors. For purposes of
this analysis, adequacy is defined as a level sufficient to absorb probable losses in the loan
portfolio as of the balance sheet date presented. The methodology employed for this analysis was
modified in the third quarter of 2007 to conform with regulatory guidance. The new methodology is
based on a Reserve Model that is comprised of the three components listed below.
|
1) |
|
Specific Reserve analysis for impaired loans based on SFAS 114 Accounting by Creditors
for Impairment of a Loan, an amendment of FASB Statements No. 5 and 15. |
|
|
2) |
|
General reserve analysis applying historical loss rates based on SFAS No 5 Accounting
for Contingencies. |
|
|
3) |
|
Qualitative or environmental factors. |
Loans are reviewed for impairment which is measured in accordance with SFAS No. 114 Accounting by
Creditors for Impairment of a Loan, an amendment of FASB Statements No. 5 and 15. Impaired loans
can either be secured or unsecured, not including large groups of smaller balance loans that are
collectively evaluated. Impairment is measured by the difference between the loan amount and the
present value of the future cash flow discounted at the loans effective interest rate, or,
alternatively the fair value of the collateral if the loan is collateral dependent. An impaired
loan may not represent an expected loss.
A general reserve analysis is performed on individually reviewed loans, but not impaired loans, and
excluded individually reviewed impaired loans, based on SFAS No. 5 Accounting for Contingencies.
Historical losses are segregated into risk-similar groups and a loss ratio is determined for each
group over a five year period. The five year average loss ratio by type is then used to calculate
the estimated loss based on the current balance of each group.
Qualitative and environmental factors include external risk factors that Management believes are
representative of the overall lending environment of the Bank. Management believes that the
following factors create a more comprehensive system of controls in which the Bank can monitor the
quality of the loan portfolio.
|
1) |
|
Portfolio risk |
|
|
2) |
|
National and local economic trends and conditions |
|
|
3) |
|
Effects of changes in risk selection and underwriting practices |
|
|
4) |
|
Experience, ability and depth of lending management staff |
|
|
5) |
|
Industry conditions |
|
|
6) |
|
Effects of changes in credit concentrations |
|
|
7) |
|
Loan and credit administration risk |
Portfolio risk includes the levels and trends in delinquencies, impaired loans and changes in the
loan rating matrix with a risk factor of .1000%, trends in volume and terms of loans with a risk
factor of .05000% and overmargined real estate
lending with a risk factor of .2500%.
19
Management is satisfied with the stability of the past due and non-performing loans and believes
there has been no decline in the quality of the loan portfolio due to any trend in delinquent or
adversely classified loans. Although the aggregate total of classified loans has increased,
Management is confident in the adequacy of the sources of repayment. Sizable unsecured principal
balances on a non-amortizing basis are monitored.
Management revised the credit rating matrix in order to rate all extensions of credit providing a
more specified picture of the risk each loan poses to the quality of the loan portfolio. There are
eight possible ratings based on nine different qualifying characteristics. The nine characteristics
are: cash flow, collateral quality, guarantor strength, financial condition, management quality,
operating performance, the relevancy of the financial statements, historical loan performance and
the borrowers leverage. The matrix is designed to meet managements standards and expectations of
loan quality. In addition to the rating matrix, the Company rates its credit exposure on the basis
of each loan and the quality of each borrower.
Occasional extensions of credit occur beyond the policy thresholds of the Companys normal
collateral advance margins for real estate lending. The aggregate of these loans represents 9.90%
of the Companys total loans. These loans are monitored and the balances reported to the Board
every quarter. An excessive level of this practice could result in additional examiner scrutiny,
competitive disadvantages and potential losses if forced to convert the collateral. The
consideration of overmargined real estate loans directly relates to the capacity of the borrower.
Management often requests additional collateral to bring the loan to value ratio within the policy
guidelines and also require a strong secondary source of repayment in addition to the primary
source of repayment.
National and local economic trends and conditions are constantly changing and results in both
positive and negative impact on borrowers. Most macroeconomic conditions are not controllable by
the Company and are incorporated into the qualitative risk factors. Natural disasters, wars and the
recent fallout of the subprime lending market as well as problems in the traditional mortgage
market are a few of the trends and conditions that are currently affecting our national and local
economy. Management assigned a risk factor of .0625% to the national and local economic trends and
conditions.
The quality of the Banks loan portfolio is contingent upon our risk selection and underwriting
practices. Every credit with over $100,000 in exposure is summarized by the Banks Credit
Department and reviewed by the Loan Committee on a monthly basis. The Board of Directors review
credits over $500,000 monthly with an annual credit analysis conducted on credits in excess of
$350,000 upon the receipt of updated financial information. Prior to any extension of credit, every
significant commercial loan goes through sound credit underwriting. The Credit Department conducts
detailed cash flow analysis on each proposal using the most current financial information.
Relevant trends and ratios are evaluated. The effect of changes in risk selection and
underwriting practices has been assigned a risk factor of .0750%.
The Bank has over 250 years of lending management experience among eight members of lending staff,
all of whom have been with the Company for at least six years. In addition the Company has two new
lenders, one with experience in commercial lending in another geographic market and one with
lending experience in another industry. In addition to the lending staff the Bank has an Advisory
Board for each branch comprised of business and community leaders from the specific branchs market
area. Management meets with these boards quarterly to discuss the trends and conditions in each
respective market. A risk factor of .0750% has been assigned to the experience, ability and depth
of lending management and staff.
There has been an influx of new banks within the Companys geographic area. This increase has
decreased the local industrys overall margins as a result of pricing competition. Management
believes that the borrowing base of the Bank is well established and therefore unsound price
competition is not necessary. A risk factor of .0750% was added to the model for industry
conditions.
20
The risk associated with the effects of changes in credit concentration includes loan concentration
with a risk factor of .0600%, geographic concentration with a risk factor of .0625% and regulatory
concentration of .0625%.
As of December 31, 2007, there were only five Standard Industrial Code groups that comprised more
than three percent of the Banks total outstanding loans. Real Estate Agents and Managers is one
Standard Industrial Code group which experienced a large growth in outstanding loans primarily as a
result of the slowdown in the real estate market.
The Company is located along the coast and on an earthquake fault, increasing the chances that a
natural disaster may impact the Bank and its borrowers. The Company has a Disaster Recovery Plan
in place, however, the amount of time it would take for our customers to return to normal
operations is unknown.
Loan and credit administration risk includes collateral documentation with a risk factor of .0550%,
insurance risk with a risk factor of .0750% and maintaining financial information risk with a risk
factor of .0575%
The majority of the Banks loan portfolio is collateralized with a variety of its borrowers
assets. The execution and monitoring of the documentation to properly secure the loan lies with
the Banks lenders and Loan Department. The Bank requires insurance coverage naming the Bank as
the mortgagee or loss payee. Although insurance risk is also considered collateral documentation
risk, the actual coverage, amounts of coverage and increased deductibles are important to
management.
Risk includes a function of time and the borrowers financial condition may change; therefore,
keeping financial information up to date is important to the Bank. The policy of the Bank is that
all new loans, regardless of the customers history with the Bank, should have updated financial
information, as long as exposure is greater than $10,000.
Based on the evaluation described above, the Company did not record a provision for loan loss
during the last six months of the year ended December 31, 2007. Total provision for the year ended
December 31, 2007 was $40,000 compared to a provision of $240,000 for the year ended December 31,
2006. At December 31, 2007 the five year average loss ratios were: .024% Commercial, .015%
Consumer, .022% 1-4 Residential, .000% Real Estate Construction and .004% Real Estate Mortgage.
The historical loss ratio used at December 31, 2007 was .064% and .072% at December 31, 2006.
During the year ended December 31, 2007, charge-offs of $29,702 and recoveries of $50,603 were
recorded to the allowance for loan losses, resulting in an allowance for loan losses of $1,335,099
or .85% of total loans at December 31, 2007, compared to $1,294,994 or .82% of total loans at
December 31, 2006.
Net recoveries were $20,901 for the year ended December 31, 2007 as compared to net recoveries of
$37,819 for the year ended December 31, 2006. Uncertainty in the economic outlook still exists,
making charge-off levels in future periods less predictable; however, loss exposure in the
portfolio is identified, reserved and closely monitored to ensure that changes are promptly
addressed in the analysis of reserve adequacy.
The Company had $90,046 in unallocated reserves at December 31, 2007 related to other inherent risk
in the portfolio compared to unallocated reserves of $256,035 at December 31, 2006. Management
believes the allowance for loan losses at December 31, 2007, is adequate to cover probable losses
in the loan portfolio; however, assessing the adequacy of the allowance is a process that requires
considerable judgment. Managements judgments are based on numerous assumptions about current
events which it believes to be reasonable, but which may or may not be valid. Thus there can be no
assurance that loan losses in future periods will not exceed the current allowance amount or that
future increases in the allowance will not be required. No assurance can be given that
managements ongoing evaluation of the loan portfolio in light of changing economic conditions and
other relevant circumstances will not require significant future additions to the allowance, thus
adversely affecting the operating results of the Company. The Allowance is also subject to
examination testing by regulatory agencies, which may consider such factors as the methodology used
to determine adequacy and the size of the Allowance relative to that of peer institutions, and
other adequacy tests. In addition, such regulatory agencies could require the Company to adjust
its Allowance based on information available to them at the time of their examination.
21
The methodology used to determine the reserve for unfunded lending commitments, which is included
in other liabilities, is inherently similar to that used to determine the allowance for loan losses
described above adjusted for factors specific to binding commitments, including the probability of
funding and historical loss ratio. During the third quarter of the year ended December 31, 2007,
Management determined that $20,796 of the allowance for loan loss represented the reserves for
unfunded lending commitments. This amount was moved from the allowance for loan loss to the
allowance for unfunded loans and commitments. In addition $1,507 was added to the provision of
unfunded loans and commitments, for the year ending December 31, 2007, based on the methodology
referred to above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMARY OF LOAN LOSS EXPERIENCE |
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Allowance for loan
losses, beginning of
year |
|
$ |
1,294,994 |
|
|
$ |
1,017,175 |
|
|
$ |
1,043,901 |
|
|
$ |
1,169,627 |
|
|
$ |
1,361,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
14,535 |
|
|
|
9,164 |
|
|
|
|
|
|
|
89,308 |
|
|
|
62,827 |
|
Consumer |
|
|
4,336 |
|
|
|
15,692 |
|
|
|
45,982 |
|
|
|
6,457 |
|
|
|
153,480 |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
10,831 |
|
|
|
|
|
|
|
410 |
|
|
|
2,890 |
|
|
|
3,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
29,702 |
|
|
|
24,856 |
|
|
|
46,392 |
|
|
|
98,655 |
|
|
|
219,411 |
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
164 |
|
|
|
50,227 |
|
|
|
5,461 |
|
|
|
63,443 |
|
|
|
10,520 |
|
Consumer |
|
|
49,756 |
|
|
|
4,233 |
|
|
|
2,145 |
|
|
|
12,486 |
|
|
|
6,590 |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
683 |
|
|
|
8,215 |
|
|
|
60 |
|
|
|
|
|
|
|
1,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
50,603 |
|
|
|
62,675 |
|
|
|
7,666 |
|
|
|
75,929 |
|
|
|
18,370 |
|
Net (recoveries)
charge-offs |
|
|
(20,901 |
) |
|
|
(37,819 |
) |
|
|
38,726 |
|
|
|
22,726 |
|
|
|
201,041 |
|
Additions (recovery)
to reserve through
provision expense |
|
|
40,000 |
|
|
|
240,000 |
|
|
|
12,000 |
|
|
|
(103,000 |
) |
|
|
9,230 |
|
Adjustment for
unfunded lending
commitments |
|
|
(20,796 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses, end of year |
|
$ |
1,335,099 |
|
|
$ |
1,294,994 |
|
|
$ |
1,017,175 |
|
|
$ |
1,043,901 |
|
|
$ |
1,169,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for unfunded
lending commitments |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Adjustment for
unfunded lending
commitments |
|
|
20,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for
unfunded lending
commitments |
|
|
1,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for unfunded
lending commitments,
end of year |
|
$ |
22,303 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
DEPOSITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Months |
|
6 Months |
|
1 Year |
|
|
|
|
|
|
|
|
|
|
Less |
|
to Less |
|
to Less |
|
to Less |
|
|
|
|
|
|
|
|
|
|
Than 3 |
|
Than 6 |
|
Than 1 |
|
Than 5 |
|
5 years |
|
|
(in 000s) |
|
1 Day |
|
Months |
|
Months |
|
Year |
|
Years |
|
or More |
|
Total |
|
CDs and other time deposits
100,000 and over |
|
$ |
|
|
|
$ |
10,701 |
|
|
$ |
6,256 |
|
|
$ |
4,866 |
|
|
$ |
300 |
|
|
$ |
|
|
|
$ |
22,123 |
|
CDs and other time deposits
under 100,000 |
|
$ |
113 |
|
|
$ |
5,844 |
|
|
$ |
4,394 |
|
|
$ |
3,365 |
|
|
$ |
1,732 |
|
|
$ |
|
|
|
$ |
15,448 |
|
OFF-BALANCE SHEET ARRANGEMENTS
In the normal course of operations, the Company engages in a variety of financial transactions
that, in accordance with generally accepted accounting principles, are not recorded in the
financial statements, or are recorded in amounts that differ from the notional amounts. These
transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk.
Such transactions are used by the Company for general corporate purposes or for customer needs.
Corporate purpose transactions are used to help manage credit, interest rate and liquidity risk or
to optimize capital. Customer transactions are used to manage customers requests for funding.
The Companys off-balance sheet arrangements consist principally of commitments to extend credit
described below. The Company estimates probable losses related to binding unfunded lending
commitments and records a reserve for unfunded lending commitments in other liabilities on the
consolidated balance sheet. At December 31, 2007 the balance of this reserve was $22,303. At
December 31, 2007 and 2006, the Company had no interests in non-consolidated special purpose
entities.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation
of any condition established in the contract. Commitments generally have fixed expiration dates or
other termination clauses and may require payment of a fee. Since many of the commitments are
expected to expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The amount of collateral obtained if deemed necessary by the
Company upon extension of credit is based on managements credit evaluation of the borrower.
Collateral held varies, but may include accounts receivable, negotiable instruments, inventory,
property, plant and equipment, and real estate. Commitments to extend credit, including unused
lines of credit, amounted to $43,605,731 and $49,060,480 at December 31, 2007 and 2006
respectively.
Standby letters of credit represent an obligation of the Company to a third party contingent upon
the failure of the Companys customer to perform under the terms of an underlying contract with the
third party or obligates the Company to guarantee or stand as surety for the benefit of the third
party. The underlying contract may entail either financial or nonfinancial obligations and may
involve such things as the shipment of goods, performance of a contract, or repayment of an
obligation. Under the terms of a standby letter, generally drafts will be drawn only when the
underlying event fails to occur as intended. The Company can seek recovery of the amounts paid
from the borrower. The majority of these standby letters of credit are unsecured. Commitments
under standby letters of credit are usually for one year or less. At December 31, 2007 and 2006,
the Company has recorded no liability for the current carrying amount of the obligation to perform
as a guarantor, as such amounts are not considered material. The maximum potential amount of
undiscounted future payments related to standby letters of credit at December 31, 2007 and 2006 was
$1,234,623 and $721,602, respectively.
The Company originates certain fixed rate residential loans and commits these loans for sale. The
commitments to originate fixed rate residential loans and the sales commitments are freestanding
derivative instruments. The fair value of these commitments was not significant at December 31,
2007 and 2006. The Company had forward sales commitments, totaling $2.0 million at December 31,
2007, to sell loans held for sale of $2.0 million. At December 31, 2006, the Company had forward
sales commitments of $4.0 million. The fair value of these commitments was not significant at
December 31, 2007 or 2006. The Company has no embedded derivative instruments requiring separate
accounting treatment.
23
Once the Company sells certain fixed rate residential loans, the loans are no longer reportable on
the Companys balance sheet. With most of these sales, the Company has an obligation to repurchase
the loan in the event of a default of principal or interest on the loan. This warranty period
ranges from three to six months. The unpaid principal balance of loans sold with recourse was
$28,438,000 at December 31, 2007 and $25,441,000 at December 31, 2006. As of the year ended
December 31, 2007 no loans have been repurchased.
EFFECT OF INFLATION AND CHANGING PRICES
The consolidated financial statements have been prepared in accordance with generally accepted
accounting principles which require the measurement of financial position and results of operations
in terms of historical dollars without consideration of changes in the relative purchasing power
over time due to inflation.
Unlike most other industries, the assets and liabilities of financial institutions such as the Bank
are primarily monetary in nature. As a result, interest rates generally have a more significant
impact on the performance of a financial institution than the effects of general levels of
inflation. The Bank strives to manage the effects of inflation through its asset/liability
management.
CAPITAL RESOURCES
The capital needs of the Company have been met to date through the $10,600,000 in capital raised in
the Banks initial offering, the retention of earnings less dividends paid and the exercising of stock options of
$124,000 in 1995, 1996, 1997, 1998; $603,368 in 2006; and $213,680 in 2007, for a total
shareholders equity at December 31, 2007, of $25,692,570. The rate of asset growth from the Banks
inception has not negatively impacted this capital base. The risk based capital guidelines for
financial institutions are designed to highlight differences in risk profiles among financial
institutions and to account for off balance sheet risk. The guidelines established require a risk
based capital ratio of 8% for bank holding companies and banks. The risk based capital ratio at
December 31, 2007, for the Bank was 13.55% and 12.16% at December 31, 2006. The Companys
management does not know of any trends, events or uncertainties that may result in the Companys
capital resources materially increasing or decreasing.
The Company and the Bank are subject to various regulatory capital requirements administered by the
federal banking agencies. Failure to meet minimum capital requirements can initiate certain
mandatory and possibly additional discretionary actions by regulators that, if undertaken,
could have a material effect on the financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Company and the Bank must meet specific
capital guidelines that involve quantitative measures of the Companys and the Banks assets,
liabilities and certain off-balance sheet items as calculated under regulatory accounting
practices. The Companys and the Banks capital amounts and classification are also subject to
qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and
the Bank to maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets
and to average assets. Management believes, as of December 31, 2007, that the Company and the Bank
meet all capital adequacy requirements to which they are subject.
At December 31, 2007 and 2006, the Company and the Bank are categorized as well capitalized under
the regulatory framework for prompt corrective action. To be categorized as well capitalized the
Company and the Bank must maintain minimum total risk based, Tier 1 risk based and Tier 1 leverage
ratios of 10%, 6% and 5% and to be categorized as adequately capitalized, the Company and the
Bank must maintain minimum total risk based, Tier 1 risk based and Tier 1 leverage ratios of 8%, 4%
and 4%, respectively. There are no current conditions or events that management believes would
change the Companys or the Banks category.
Please see Notes to Consolidated Financial Statements for the Companys and the Banks various
capital ratios at December 31, 2007.
24
THE BANK OF SOUTH CAROLINA EMPLOYEE STOCK OWNERSHIP PLAN AND TRUST
During 1989, the Board of Directors of the Bank adopted an Employee Stock Ownership Plan and Trust
Agreement to provide retirement benefits to eligible employees of the Bank for long and faithful
service. The Board of Directors of the Bank approved the cash contribution of $288,000 to The Bank
of South Carolina Employee Stock Ownership Plan for the fiscal year ended December 31, 2007. The
contribution was made during 2007. An amendment and restatement was made to the Employee Stock
ownership plan effective January 1, 2007, approved by the Board of Directors January 18, 2007. An
employee of the Bank is eligible to become a participant in the ESOP upon reaching 21 years of age
and credited with one year of service (1,000 hours of service). The employee may enter the plan on
the January 1st that occurs nearest the date on which the employee first satisfies the
age and service requirements described above. No contributions by employees are permitted. The
amount and time of contributions are at the sole discretion of the Board of Directors of the Bank.
The contribution for all participants is based solely on each participants respective regular or
base salary and wages paid by the Bank including commissions, bonuses and overtime, if any.
A participant becomes vested in the ESOP based upon the employees credited years of service. The
vesting schedule is as follows;
|
|
|
|
1 year of service |
0%Vested |
|
2 Years of Service |
25%Vested |
|
3 Years of Service |
50%Vested |
|
4 Years of Service |
75%Vested |
|
5 Years of Service |
100%Vested |
The Bank is the Plan Administrator. T. Dean Harton, Sheryl G. Sharry and Hugh C. Lane, Jr.,
currently serve as the Plan Administrative Committee and as Trustees for the Plan. The Plan
currently owns 224,129 shares of common stock of Bank of South Carolina Corporation.
Item 7. Financial Statements
Managements Report on Internal Control Over Financial Reporting
Management of Bank of South Carolina Corporation and its subsidiary The Bank of South Carolina is
responsible for establishing and maintaining adequate internal control over financial reporting.
The Companys internal control system was designed to provide reasonable assurance to management
and the Board of Directors regarding the preparation and fair presentation of published financial
statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
The Companys management assessed the effectiveness of the Companys internal control over
financial reporting as of December 31, 2007. Based on this assessment management believes that as
of December 31, 2007, the Companys internal control over financial reporting was effective.
This annual report does not include an attestation report of the Companys registered public
accounting firm regarding internal control over financial reporting. Managements report was not
subject to attestation by the Companys registered public accounting firm pursuant to temporary
rules of the Securities and Exchange Commission that permit the Company to provide only
managements report in this annual report.
25
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors
Bank of South Carolina Corporation and subsidiary
Charleston, South Carolina
We have audited the accompanying consolidated balance sheet of Bank of South Carolina Corporation
and subsidiary (the Corporation) as of December 31, 2007 and 2006 and the related consolidated
statement of operations, shareholders equity and comprehensive income, and cash flows for each of
the years then ended. These consolidated financial statements are the responsibility of the
Corporations management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Bank of South Carolina Corporation and subsidiary at
December 31, 2007 and 2006, and the results of their operations and their cash flows for the year
then ended, in conformity with accounting principles generally accepted in the United States of
America.
We were not engaged to examine managements assertion about the effectiveness of Bank of South
Carolina Corporations internal control over financial reporting as of December 31, 2007 included
in the accompanying Managements Report on Internal Control Over Financial Reporting and,
accordingly, we do not express an opinion thereon.
Elliott Davis, LLC
Columbia, South Carolina
February 26, 2008
26
KPMG LLP
Suite 1200
150 Fayetteville Street
P.O. Box 29543
Raleigh, NC 27626-0543
Report of Independent Registered Public Accounting Firm
The Board of Directors
Bank of South Carolina Corporation and subsidiary:
We have audited the accompanying consolidated statements of operations, shareholders equity
and comprehensive income, and cash flows of Bank of South Carolina Corporation and
subsidiary for the year ended December 31, 2005. These consolidated financial statements are
the responsibility of the Companys management. Our responsibility is to express an opinion on
these consolidated financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the results of operations and the cash flows of Bank of South Carolina
Corporation and subsidiary for the year ended December 31, 2005, in conformity with U.S.
generally accepted accounting principles.
Raleigh, North Carolina
February 24, 2006
KPMG LLP, a U.S. limited liability partnership, is the U.S.
member firm of KPMG International, a Swiss cooperative.
BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
9,716,533 |
|
|
$ |
9,747,621 |
|
Interest bearing deposits in other banks |
|
|
8,109 |
|
|
|
7,990 |
|
Federal funds sold |
|
|
18,357,674 |
|
|
|
26,857,657 |
|
Investment securities available for sale (amortized cost of
$35,157,453 and $40,864,906 in
2007 and 2006, respectively) |
|
|
35,840,019 |
|
|
|
40,897,855 |
|
Mortgage loans to be sold |
|
|
1,981,018 |
|
|
|
3,960,728 |
|
Loans |
|
|
156,348,017 |
|
|
|
158,596,560 |
|
Less: Allowance for loan losses |
|
|
(1,335,099 |
) |
|
|
(1,294,994 |
) |
|
|
|
|
|
|
|
Net loans |
|
|
155,012,918 |
|
|
|
157,301,566 |
|
|
|
|
|
|
|
|
Premises, equipment and leasehold improvements, net |
|
|
2,619,608 |
|
|
|
2,662,086 |
|
Accrued interest receivable |
|
|
1,383,598 |
|
|
|
1,474,703 |
|
Other assets |
|
|
237,613 |
|
|
|
562,534 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
225,157,090 |
|
|
$ |
243,472,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Non-interest bearing demand |
|
$ |
58,390,190 |
|
|
$ |
58,835,554 |
|
Interest bearing demand |
|
|
45,977,954 |
|
|
|
48,557,628 |
|
Money market accounts |
|
|
45,677,850 |
|
|
|
56,179,204 |
|
Certificates of deposit $100,000 and over |
|
|
22,122,593 |
|
|
|
22,281,984 |
|
Other time deposits |
|
|
15,448,046 |
|
|
|
14,092,859 |
|
Other savings deposits |
|
|
9,729,825 |
|
|
|
15,369,672 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
197,346,458 |
|
|
|
215,316,901 |
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
927,873 |
|
|
|
2,712,683 |
|
Accrued interest payable and other liabilities |
|
|
1,190,189 |
|
|
|
1,802,725 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
199,464,520 |
|
|
|
219,832,309 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common stock No par, 12,000,000 shares authorized;
Issued 4,153,485 shares at December 31, 2007 and 4,129,409 at
December 31, 2006
Shares outstanding 3,953,984 at December 31, 2007 and 3,929,908
at December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid in capital |
|
|
22,978,812 |
|
|
|
22,719,918 |
|
Retained earnings |
|
|
3,976,706 |
|
|
|
2,592,719 |
|
Treasury stock; 199,501 shares at December 31, 2007 and 2006 |
|
|
(1,692,964 |
) |
|
|
(1,692,964 |
) |
Accumulated other comprehensive income,
net of income taxes |
|
|
430,016 |
|
|
|
20,758 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
25,692,570 |
|
|
|
23,640,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
225,157,090 |
|
|
$ |
243,472,740 |
|
|
|
|
|
|
|
|
Commitments and contingencies (note 8)
See accompanying notes to consolidated financial statements.
28
BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEARS ENDED DECEMBER 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Interest and fee income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
13,569,616 |
|
|
$ |
13,369,944 |
|
|
$ |
10,301,512 |
|
Interest and dividends on investment securities |
|
|
1,793,077 |
|
|
|
1,812,842 |
|
|
|
1,245,105 |
|
Other interest income |
|
|
1,119,485 |
|
|
|
987,172 |
|
|
|
836,931 |
|
|
|
|
|
|
|
|
|
|
|
Total interest and fee income |
|
|
16,482,178 |
|
|
|
16,169,958 |
|
|
|
12,383,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
4,982,924 |
|
|
|
4,662,283 |
|
|
|
2,627,103 |
|
Interest on short-term borrowings |
|
|
40,162 |
|
|
|
34,209 |
|
|
|
19,095 |
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
5,023,086 |
|
|
|
4,696,492 |
|
|
|
2,646,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
11,459,092 |
|
|
|
11,473,466 |
|
|
|
9,737,350 |
|
Provision for (recovery of) loan losses |
|
|
40,000 |
|
|
|
240,000 |
|
|
|
12,000 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for
(recovery of) loan losses |
|
|
11,419,092 |
|
|
|
11,233,466 |
|
|
|
9,725,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges, fees and commissions |
|
|
877,155 |
|
|
|
873,901 |
|
|
|
932,832 |
|
Mortgage banking income |
|
|
554,954 |
|
|
|
590,332 |
|
|
|
823,510 |
|
Other non-interest income |
|
|
41,968 |
|
|
|
26,110 |
|
|
|
32,130 |
|
Gain (loss) on sale of securities |
|
|
69,792 |
|
|
|
(22,950 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
1,543,869 |
|
|
|
1,467,393 |
|
|
|
1,788,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
4,181,712 |
|
|
|
4,007,883 |
|
|
|
3,831,391 |
|
Net occupancy expense |
|
|
1,341,970 |
|
|
|
1,227,896 |
|
|
|
1,203,630 |
|
Other operating expenses |
|
|
1,560,212 |
|
|
|
1,467,937 |
|
|
|
1,494,246 |
|
Provision for unfunded loans and commitments |
|
|
1,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
7,085,401 |
|
|
|
6,703,716 |
|
|
|
6,529,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
5,877,560 |
|
|
|
5,997,143 |
|
|
|
4,984,555 |
|
Income tax expense |
|
|
2,046,316 |
|
|
|
2,068,880 |
|
|
|
1,799,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,831,244 |
|
|
$ |
3,928,263 |
|
|
$ |
3,185,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share |
|
$ |
0.97 |
|
|
$ |
1.01 |
|
|
$ |
0.83 |
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share |
|
$ |
0.96 |
|
|
$ |
1.00 |
|
|
$ |
0.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
3,943,067 |
|
|
|
3,900,707 |
|
|
|
3,859,351 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
3,971,349 |
|
|
|
3,945,928 |
|
|
|
3,913,119 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
29
BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCUMULATED |
|
|
|
|
|
|
|
|
|
|
ADDITIONAL |
|
|
|
|
|
|
|
|
|
|
OTHER |
|
|
|
|
|
|
COMMON |
|
|
PAID IN |
|
|
RETAINED |
|
|
TREASURY |
|
|
COMPREHENSIVE |
|
|
|
|
|
|
STOCK |
|
|
CAPITAL |
|
|
EARNINGS |
|
|
STOCK |
|
|
INCOME (LOSS) |
|
|
TOTAL |
|
|
|
|
|
December 31, 2004 |
|
$ |
|
|
|
$ |
20,315,087 |
|
|
$ |
1,099,493 |
|
|
$ |
(1,497,093 |
) |
|
$ |
73,229 |
|
|
$ |
19,990,716 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
3,185,006 |
|
|
|
|
|
|
|
|
|
|
|
3,185,006 |
|
Net unrealized losses
on securities
(net of tax effect of
$73,502) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(125,148 |
) |
|
|
(125,148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,059,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Stock Options |
|
|
|
|
|
|
225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225 |
|
Issuance of 10% Stock
Distribution |
|
|
|
|
|
|
1,762,315 |
|
|
|
(1,570,313 |
) |
|
|
(195,871 |
) |
|
|
|
|
|
|
(3,869 |
) |
Cash dividends ($0.51
per common share) |
|
|
|
|
|
|
|
|
|
|
(1,541,136 |
) |
|
|
|
|
|
|
|
|
|
|
(1,541,136 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
$ |
|
|
|
$ |
22,077,627 |
|
|
$ |
1,173,050 |
|
|
$ |
(1,692,964 |
) |
|
$ |
(51,919 |
) |
|
$ |
21,505,794 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
3,928,263 |
|
|
|
|
|
|
|
|
|
|
|
3,928,263 |
|
Net unrealized gains
on securities
(net of tax effect of
$34,192) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,530 |
|
|
|
57,530 |
|
Reclassification
adjustment for losses
included in net
income (net of tax
effect of $8,492) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,147 |
|
|
|
15,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Stock Options |
|
|
|
|
|
|
603,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
603,368 |
|
Stock-based compensation
expense |
|
|
|
|
|
|
38,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,923 |
|
Cash paid on fractional
shares
25% stock dividend |
|
|
|
|
|
|
|
|
|
|
(3,913 |
) |
|
|
|
|
|
|
|
|
|
|
(3,913 |
) |
Cash dividends ($0.67
per common share) |
|
|
|
|
|
|
|
|
|
|
(2,504,681 |
) |
|
|
|
|
|
|
|
|
|
|
(2,504,681 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
$ |
|
|
|
$ |
22,719,918 |
|
|
$ |
2,592,719 |
|
|
$ |
(1,692,964 |
) |
|
$ |
20,758 |
|
|
$ |
23,640,431 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
3,831,244 |
|
|
|
|
|
|
|
|
|
|
|
3,831,244 |
|
Net unrealized gains
on securities (net of
tax effect of
$266,181) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
453,227 |
|
|
|
453,227 |
|
Reclassification
adjustment for gains
included in net
income (net of tax
effect of $25,823) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,969 |
) |
|
|
(43,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,240,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Stock Options |
|
|
|
|
|
|
213,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
213,680 |
|
Stock-based compensation
expense |
|
|
|
|
|
|
45,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,214 |
|
Cash dividends ($0.62
per common share) |
|
|
|
|
|
|
|
|
|
|
(2,447,257 |
) |
|
|
|
|
|
|
|
|
|
|
(2,447,257 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
$ |
|
|
|
$ |
22,978,812 |
|
|
$ |
3,976,706 |
|
|
$ |
(1,692,964 |
) |
|
$ |
430,016 |
|
|
$ |
25,692,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
30
BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEARS ENDED DECEMBER 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,831,244 |
|
|
$ |
3,928,263 |
|
|
$ |
3,185,006 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
267,437 |
|
|
|
242,239 |
|
|
|
275,445 |
|
(Gain) loss on sale of securities |
|
|
(69,792 |
) |
|
|
22,950 |
|
|
|
|
|
Provision for loan losses |
|
|
40,000 |
|
|
|
240,000 |
|
|
|
12,000 |
|
Gain on disposal of fixed assets |
|
|
|
|
|
|
|
|
|
|
2,000 |
|
Stock-based compensation expense |
|
|
45,214 |
|
|
|
38,923 |
|
|
|
|
|
Deferred income taxes |
|
|
(28,504 |
) |
|
|
(78,356 |
) |
|
|
4,954 |
|
Accretion of unearned
discounts on investment securities |
|
|
(75,175 |
) |
|
|
(201,598 |
) |
|
|
(977,781 |
) |
Origination of mortgage loans held for sale |
|
|
(52,951,007 |
) |
|
|
(60,843,768 |
) |
|
|
(68,662,280 |
) |
Proceeds from sale of mortgage loans held for sale |
|
|
54,930,717 |
|
|
|
60,213,352 |
|
|
|
67,035,159 |
|
Decrease (increase) in accrued interest
receivable and other assets |
|
|
204,172 |
|
|
|
(652,405 |
) |
|
|
(461,871 |
) |
(Decrease) increase in accrued interest
payable and other liabilities |
|
|
(301,996 |
) |
|
|
203,220 |
|
|
|
252,382 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
5,892,310 |
|
|
|
3,112,820 |
|
|
|
665,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities of investment securities
available for sale |
|
|
315,000 |
|
|
|
24,263,906 |
|
|
|
76,285,000 |
|
Purchase of investment securities available for sale |
|
|
(6,449,831 |
) |
|
|
(28,004,512 |
) |
|
|
(69,700,415 |
) |
Net decrease (increase) in loans |
|
|
2,248,648 |
|
|
|
(2,550,403 |
) |
|
|
(28,642,818 |
) |
Purchase of premises, equipment and leasehold
improvements, net |
|
|
(224,959 |
) |
|
|
(163,240 |
) |
|
|
(161,594 |
) |
Proceeds from sale of available for sale securities |
|
|
11,987,250 |
|
|
|
2,970,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities |
|
|
7,876,108 |
|
|
|
(3,484,249 |
) |
|
|
(22,219,827 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in deposit accounts |
|
|
(17,970,443 |
) |
|
|
17,469,587 |
|
|
|
18,777,236 |
|
Net (decrease) increase in shortterm borrowings |
|
|
(1,784,810 |
) |
|
|
668,433 |
|
|
|
582,321 |
|
Dividends paid |
|
|
(2,757,797 |
) |
|
|
(2,025,344 |
) |
|
|
(1,385,913 |
) |
Fractional shares paid |
|
|
|
|
|
|
(3,913 |
) |
|
|
(3,869 |
) |
Stock options exercised |
|
|
213,680 |
|
|
|
603,368 |
|
|
|
225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by financing activities |
|
|
(22,299,370 |
) |
|
|
16,712,131 |
|
|
|
17,970,000 |
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(8,530,952 |
) |
|
|
16,340,702 |
|
|
|
(3,584,813 |
) |
Cash and cash equivalents at beginning of year |
|
|
36,613,268 |
|
|
|
20,272,566 |
|
|
|
23,857,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
28,082,316 |
|
|
$ |
36,613,268 |
|
|
$ |
20,272,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow data: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
5,093,366 |
|
|
$ |
4,442,208 |
|
|
$ |
2,444,019 |
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
2,108,204 |
|
|
$ |
2,246,223 |
|
|
$ |
1,799,589 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure for non-cash investing
and financing activity: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized loss on securities available for
sale, net of income taxes |
|
$ |
409,258 |
|
|
$ |
72,667 |
|
|
$ |
(125,148 |
) |
|
|
|
|
|
|
|
|
|
|
Real estate acquired through foreclosure |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Change in dividends payable |
|
$ |
310,540 |
|
|
$ |
479,338 |
|
|
$ |
155,223 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
31
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
|
|
The following is a summary of the more significant accounting policies used in preparation of
the accompanying consolidated financial statements. The preparation of the financial
statements in conformity with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions. These estimates and assumptions
affect the reported amounts of assets and liabilities and the disclosure of contingent assets
and liabilities at the date of the financial statements. In addition, they affect the
reported amounts of income and expense during the reporting period. Actual results could
differ from these estimates and assumptions. |
|
|
|
Principles of Consolidation: The accompanying consolidated financial statements
include the accounts of Bank of South Carolina Corporation (the Company) and its
wholly-owned subsidiary, The Bank of South Carolina (the Bank). In consolidation, all
significant intercompany balances and transactions have been eliminated. Bank of South
Carolina Corporation is a one-bank holding company organized under the laws of the State of
South Carolina. The Bank provides a broad range of consumer and commercial banking services,
concentrating on individuals and small and medium-sized businesses desiring a high level of
personalized service. |
|
|
|
The reorganization of the Bank into a one-bank holding company became effective on April 17,
1995. Each issued and outstanding share of the Banks stock was converted into two shares of
the Companys stock. |
|
|
|
Investment Securities: The Company accounts for its investment securities in
accordance with Financial Accounting Standards Boards (FASB) Statement of Financial
Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity
Securities. Investments are classified into three categories as follows: (1) Held to
Maturity debt securities that the Company has the positive intent and ability to hold to
maturity, which are reported at amortized cost, adjusted for the amortization of any related
premiums or the accretion of any related discounts into interest income using a methodology
which approximates a level yield of interest over the estimated remaining period until
maturity; (2) Trading debt and equity securities that are bought and held principally for
the purpose of selling them in the near term, which are reported at fair value, with
unrealized gains and losses included in earnings; and (3) Available for Sale debt and equity
securities that may be sold under certain conditions, which are reported at fair value, with
unrealized gains and losses excluded from earnings and reported as a separate component of
shareholders equity, net of income taxes. Unrealized losses on securities due to
fluctuations in fair value are recognized when it is determined that an other than temporary
decline in value has occurred. Gains or losses on the sale of securities are recognized on a
specific identification, trade date basis. All securities were classified as available for
sale for 2007 and 2006. |
|
|
|
Loans Receivable Held for Sale: Mortgage loans originated and intended for sale in
the secondary market are carried at the lower of cost or estimated market value in the
aggregate. Net unrealized losses are provided for in a valuation allowance by charges to
operations. At December 31, 2007 and 2006, the Company had approximately $2.0 million and
$4.0 million in mortgage loans held for sale, respectively. Gains or losses on sales of loans
are recognized when control over these assets has been surrendered in accordance with SFAS No.
140, Accounting for Transfer and Servicing of Financial Assets and Extinguishment of
Liabilities (SFAS No. 140), and are included in mortgage banking income in the consolidated
statements of operations. |
|
|
|
Loans and Allowance for Loan Losses: Loans are carried at principal amounts
outstanding. Loan origination fees, net of certain direct origination costs, are deferred and
recognized as an adjustment to yield. Interest income on all loans is recorded on an accrual
basis. The accrual of interest is generally discontinued on loans which become 90 days past
due as to principal or interest. The accrual of interest on some loans, however, may continue
even though they are 90 days past due if the loans are well secured, in the process of
collection, and management deems it appropriate. If non-accrual loans decrease their past due
status to less than 30 days for a period of six months, they are reviewed individually by
management to determine if they should be returned to accrual status. The Company defines past
due loans based on contractual payment and maturity dates.
|
32
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
The Company accounts for nonrefundable fees and costs associated with originating or acquiring
loans and direct costs of leases in accordance with FASB Statement No. 91 (FAS 91) Accounting
for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans and Initial
Direct Costs of Leases (an amendment of FASB Statement No. 13, 60 and 65 and a rescission of
FASB Statement No. 17). This statement requires that loan origination fees be recognized
over the life on the related loan as an adjustment on the loans yield. Certain direct loan
origination costs shall be recognized over the life of the related loan as a reduction of the
loans yield. This statement changed the practice of recognizing loan origination and
commitment fees prior to inception of the loan. |
|
|
|
The Company accounts for impaired loans in accordance with SFAS No. 114, Accounting by
Creditors for Impairment of a Loan. This statement requires that all creditors value loans
for which it is probable that the creditor will be unable to collect all amounts due according
to the terms of the loan agreement at the loans fair value. Fair value may be determined
based upon the present value of expected cash flows, market price of the loan, if available,
or value of the underlying collateral. Expected cash flows are required to be discounted at
the loans effective interest rate. |
|
|
|
SFAS No. 114 was amended by SFAS No. 118 to allow a creditor to use existing methods for
recognizing interest income on an impaired loan and by requiring additional disclosures about
how a creditor estimates interest income related to impaired loans. |
|
|
|
When the ultimate collectibility of an impaired loans principal is in doubt, wholly or
partially, all cash receipts are applied to principal. When this doubt does not exist, cash
receipts are applied under the contractual terms of the loan agreement first to principal and
then to interest income. Once the recorded principal balance has been reduced to zero, future
cash receipts are applied to interest income, to the extent that any interest has been
foregone. Further cash receipts are recorded as recoveries of any amounts previously charged
off. |
|
|
|
A loan is also considered impaired if its terms are modified in a troubled debt restructuring.
For these accruing impaired loans, cash receipts are typically applied to principal and
interest receivable in accordance with the terms of the restructured loan agreement. Interest
income is recognized on these loans using the accrual method of accounting, provided they are
performing in accordance with their restructured terms. |
|
|
|
Management believes that the allowance is adequate to absorb inherent losses in the loan
portfolio; however, assessing the adequacy of the allowance is a process that requires
considerable judgment. Managements judgments are based on numerous assumptions about current
events which management believes to be reasonable, but which may or may not be valid. Thus
there can be no assurance that loan losses in future periods will not exceed the current
allowance amount or that future increases in the allowance will not be required. No assurance
can be given that managements ongoing evaluation of the loan portfolio in light of changing
economic conditions and other relevant circumstances will not require significant future
additions to the allowance, thus adversely affecting the operating results of the Company. |
|
|
|
The allowance is also subject to examination by regulatory agencies, which may consider such
factors as the methodology used to determine adequacy and the size of the allowance relative
to that of peer institutions, and other adequacy tests. In addition, such regulatory agencies
could require the Company to adjust its allowance based on
information available to them at the time of their examination. |
|
|
|
The methodology used to determine the reserve for unfunded lending commitments, which is
included in other liabilities, is inherently similar to that used to determine the allowance
for loan losses adjusted for factors specific to binding commitments, including the
probability of funding and historical loss ratio. |
|
|
|
Concentration of Credit Risk: The Companys primary market consists of the counties
of Berkeley, Charleston and Dorchester, South Carolina. At December 31, 2007, the majority of
the total loan portfolio, as well as a substantial portion of the commercial and real estate
loan portfolios, were to borrowers within this region. No other areas of significant
concentration of credit risk have been identified.
|
33
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Premises, Equipment and Leasehold Improvements and Depreciation: Buildings and
equipment are carried at cost less accumulated depreciation, calculated on the straight-line
method over the estimated useful life of the related assets 40 years for buildings and 3 to
15 years for equipment. Amortization of leasehold improvements is recorded using the
straight-line method over the lesser of the estimated useful life of the asset or the term of
the lease. Maintenance and repairs are charged to operating expenses as incurred. |
|
|
|
Other Real Estate Owned: Other real estate owned is recorded at the lower of fair
value less estimated selling costs or cost and is included in other assets on the consolidated
balance sheets. There was no other real estate owned at December 31, 2007 or 2006. Gains and
losses on the sale of other real estate owned and subsequent write-downs from periodic
reevaluation are charged to other operating income. |
|
|
|
Income Taxes: The Company accounts for income taxes in accordance with SFAS No. 109,
Accounting for Income taxes. Under the asset and liability method of SFAS No. 109, deferred
tax assets and liabilities are recognized for future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets and liabilities are measured
using the enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. Under SFAS No. 109, the effect
on deferred tax assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date. Net deferred tax assets are included in other assets
in the consolidated balance sheet. |
|
|
|
In 2006, the FASB issued Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income
Taxes an Interpretation of SFAS No. 109. FIN 48 clarifies the accounting for uncertainty
in income taxes recognized in an enterprises financial statements in accordance with SFAS No.
109, Accounting for Income Taxes. FIN 48 is effective for fiscal years beginning after
December 15, 2006. Accordingly, the Company adopted FIN 48 effective January 1, 2007. The
adoption of FIN 48 did not have any impact on the Companys consolidated financial position. |
|
|
|
Stock-Based Compensation: On January 1, 2006, the Company adopted the fair value
recognition provisions of Financial Accounting Standards Board (FASB) Statement of Financial
Accounting Standards (SFAS) No. 123(R), Accounting for Stock-Based Compensation, to account
for compensation costs under its stock option plans. The Company previously utilized the
intrinsic value method under Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees (as amended) (APB 25). Under the intrinsic value method prescribed by
APB 25, no compensation costs were recognized for the Companys stock options because the
option exercise price in its plans equals the market price on the date of grant. Prior to
January 1, 2006, the Company only disclosed the pro forma effects on net income and earnings
per share as if the fair value recognition provisions of SFAS 123(R) had been utilized. |
|
|
|
In adopting SFAS No. 123, the Company elected to use the modified prospective method to
account for the transition from the intrinsic value method to the fair value recognition
method. Under the modified prospective method, compensation cost is recognized from the
adoption date forward for all new stock options granted and for any outstanding unvested
awards as if the fair value method had been applied to those awards as of the date of grant. |
|
|
|
There were options for 10,000 shares granted in 2007, options for 32,500 shares granted in
2006 and no options granted in 2005. The weighted average fair value per share of options
granted, amounted to $4.50 for options granted in January 2007, $4.46 for options granted in
June of 2007 and $4.54 for options granted in 2006. Fair values were estimated on the date of
grant using the Black-Scholes option-pricing model with the following assumptions used for
grants: dividend yield of 2.75% and 3.58% for 2007 and 2006, respectively; historical
volatility of 25.68% and 29.98% for 2007 and 2006, respectively; risk-free interest rate of
4.70% for 5,000 options granted in January and 5.16% for 5,000 options granted in June of
2007 and 4.36% for the options granted in 2006; expected lives of the options of 10 years for
2007 and 2006, respectively.
|
34
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Earnings Per Common Share: Basic earnings per share are computed by dividing net
income applicable to common shareholders by the weighted average number of common shares
outstanding. Diluted earnings per share are computed by dividing net income by the weighted
average number of shares of common stock and common stock equivalents. Common stock
equivalents consist of stock options and are computed using the treasury stock method. |
|
|
|
Comprehensive Income: The Company applies the provisions of SFAS No. 130, Reporting
Comprehensive Income, which establishes standards for the reporting and display of
comprehensive income and its components in a full set of general purpose financial statements.
Comprehensive income consists of net income and net unrealized gains or losses on securities
and is presented in the consolidated statements of shareholders equity and comprehensive
income. |
|
|
|
Segment Information: The Company reports operating segments in accordance with SFAS
No. 131, Disclosures about Segments of an Enterprise and Related Information. Operating
segments are components of an enterprise about which separate financial information is
available that is evaluated regularly by the chief operating decision maker in deciding how to
allocate resources and assess performance. SFAS No. 131 requires that a public enterprise
report a measure of segment profit or loss, certain specific revenue and expense items,
segment assets, information about the way that the operating segments were determined and
other items. The Company has one reporting segment, The Bank of South Carolina. |
|
|
|
Derivative Instruments: SFAS No. 133, Accounting for Derivative Instruments and
Hedging Activities. establishes comprehensive accounting and reporting standards for
derivative instruments and hedging activities. SFAS No. 133 requires that all derivative
instruments be recorded in the statement of financial position at fair value. The accounting
for the gain or loss due to change in fair value of the derivative instrument depends on
whether the derivative instrument qualifies as a hedge. If the derivative does not qualify as
a hedge, the gains or losses are reported in earnings when they occur. However, if the
derivative instrument qualifies as a hedge, the accounting varies based on the type of risk
being hedged. |
|
|
|
The Company has no embedded derivative instruments requiring separate accounting treatment.
The Company has freestanding derivative instruments consisting of fixed rate conforming loan
commitments and commitments to sell fixed rate conforming loans. The Company does not
currently engage in hedging activities. |
|
|
|
Cash Flows: Cash and cash equivalents include working cash funds, due from banks,
interest bearing deposits in other banks, items in process of collection and federal funds
sold. To comply with Federal Reserve regulations, the Bank is required to maintain certain
average cash reserve balances. The daily average reserve requirement was approximately
$759,937 and $960,000 for the reserve periods ended December 31, 2007 and 2006, respectively. |
|
|
|
Recent Accounting Pronouncements: |
|
|
|
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards SFAS No. 157, Fair Value Measurements. SFAS 157 defines fair
value, establishes a framework for measuring fair value in generally accepted accounting
principles, and expands disclosures about fair value measurements. This standard eliminates
inconsistencies found in various prior pronouncements but does not require any new fair value
measurements. SFAS 157 is effective for the Company on January 1, 2008 and is not expected to
have a significant impact on the Companys financial statements. |
|
|
|
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities Including an amendment of FASB Statement No. 115 (SFAS 159).
This statement permits, but does not require, entities to measure many financial instruments
at fair value. The objective is to provide entities with an opportunity to mitigate
volatility in reported earnings caused by measuring related assets and liabilities differently
without having to apply complex hedge accounting provisions. Entities electing this option
will apply it when the entity first recognizes an eligible instrument and will report
unrealized gains and losses on such instruments in current earnings. This statement (1)
applies to all entities, (2) specifies certain election dates, (3) can be applied on an
instrument-by-instrument basis with some exceptions, (4) is irrevocable, and (5) applies only
to entire instruments. One |
35
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
exception is demand deposit liabilities which are explicitly excluded as qualifying for fair
value. With respect to SFAS 115, available-for-sale and held-to-maturity securities at the
effective date are eligible for the fair value option at that date. If the fair value option
is elected for those securities at the effective date, cumulative unrealized gains and losses
at that date shall be included in the cumulative-effect adjustment and thereafter, such
securities will be accounted for as trading securities. SFAS 159 is effective for the Company
on January 1, 2008. The Company is currently analyzing the fair value option that is
permitted, but not required, under SFAS 159. |
|
|
|
In November 2007, the Securities and Exchange Commission (SEC) issued Staff Accounting
Bulletin No. 109, Written Loan Commitments Recorded at Fair Value Through Earnings (SAB
109). SAB 109 expresses the current view of the SEC staff that the expected net future cash
flows related to the associated servicing of the loan should be included in the measurement of
all written loan commitments that are accounted for at fair value through earnings. SEC
registrants are expected to apply this guidance on a prospective basis to derivative loan
commitments issued or modified in the first quarter of 2008 and thereafter. The Company is
currently analyzing the impact of this guidance, which relates to the Companys mortgage loans
held for sale. |
|
|
|
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations, (SFAS 141(R))
which replaces SFAS 141. SFAS 141(R) establishes principles and requirements for how an
acquirer in a business combination recognizes and measures in its financial statements the
identifiable assets acquired, the liabilities assumed, and any controlling interest;
recognizes and measures goodwill acquired in the business combination or a gain from a bargain
purchase; and determines what information to disclose to enable users of the financial
statements to evaluate the nature and financial effects of the business combination. FAS
141(R) is effective for acquisitions by the Company taking place on or after January 1, 2009.
Early adoption is prohibited. Accordingly, a calendar year-end company is required to record
and disclose business combinations following existing accounting guidance until January 1,
2009. The Company will assess the impact of SFAS 141(R) if and when a future acquisition
occurs. |
|
|
|
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements an amendment of ARB No. 51 (SFAS 160). SFAS 160 establishes new
accounting and reporting standards for the noncontrolling interest in a subsidiary and for the
deconsolidation of a subsidiary. Before this statement, limited guidance existed for reporting
noncontrolling interests (minority interest). As a result, diversity in practice exists. In
some cases minority interest is reported as a liability and in others it is reported in the
mezzanine section between liabilities and equity. Specifically, SFAS 160 requires the
recognition of a noncontrolling interest (minority interest) as equity in the consolidated
financials statements and separate from the parents equity. The amount of net income
attributable to the noncontrolling interest will be included in consolidated net income on the
face of the income statement. SFAS 160 clarifies that changes in a parents ownership interest
in a subsidiary that do not result in deconsolidation are equity transactions if the parent
retains its controlling financial interest. In addition, this statement requires that a parent
recognize gain or loss in net income when a subsidiary is deconsolidated. Such gain or loss
will be measured using the fair value of the noncontrolling equity investment on the
deconsolidation date. SFAS 160 also includes expanded disclosure requirements regarding the
interests of the parent and its noncontrolling interests. SFAS 160 is effective for the
Company on January 1, 2009. Earlier adoption is prohibited. The Company is currently
evaluating the impact, if any, the adoption of SFAS 160 will have on its consolidated
financial statements. |
|
|
|
Other accounting standards that have been issued or proposed by the FASB or other
standards-setting bodies are not expected to have a material impact on the Companys financial
position, results of operations or cash flows. |
|
|
|
Reclassifications: Certain prior year amounts have been reclassified to conform to
the 2007 presentation. Such reclassifications had no impact on net income or retained earnings
as previously reported. |
36
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
2. |
|
INVESTMENT SECURITIES AVAILABLE FOR SALE |
The amortized cost and fair value of investment securities available for sale are summarized
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, 2007 |
|
|
|
|
|
|
|
GROSS |
|
|
GROSS |
|
|
ESTIMATED |
|
|
|
AMORTIZED |
|
|
UNREALIZED |
|
|
UNREALIZED |
|
|
FAIR |
|
|
|
COST |
|
|
GAINS |
|
|
LOSSES |
|
|
VALUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Notes |
|
$ |
2,948,002 |
|
|
$ |
148,091 |
|
|
$ |
|
|
|
$ |
3,096,093 |
|
Federal Agency Securities |
|
|
4,000,738 |
|
|
|
57,088 |
|
|
|
|
|
|
|
4,057,826 |
|
|
Government-Sponsored
Enterprises |
|
|
17,872,391 |
|
|
|
409,771 |
|
|
|
|
|
|
|
18,282,162 |
|
Municipal Securities |
|
|
10,336,322 |
|
|
|
89,464 |
|
|
|
21,848 |
|
|
|
10,403,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
35,157,453 |
|
|
$ |
704,414 |
|
|
$ |
21,848 |
|
|
$ |
35,840,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, 2006 |
|
|
|
|
|
|
|
GROSS |
|
|
GROSS |
|
|
ESTIMATED |
|
|
|
AMORTIZED |
|
|
UNREALIZED |
|
|
UNREALIZED |
|
|
FAIR |
|
|
|
COST |
|
|
GAINS |
|
|
LOSSES |
|
|
VALUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Bonds |
|
$ |
5,968,555 |
|
|
$ |
8,045 |
|
|
$ |
|
|
|
$ |
5,976,600 |
|
U.S. Treasury Notes |
|
|
5,869,713 |
|
|
|
61,287 |
|
|
|
|
|
|
|
5,931,000 |
|
Federal Agency Securities |
|
|
3,000,000 |
|
|
|
|
|
|
|
10,200 |
|
|
|
2,989,800 |
|
Government-Sponsored
Enterprises |
|
|
20,798,027 |
|
|
|
64,356 |
|
|
|
58,883 |
|
|
|
20,803,500 |
|
Municipal Securities |
|
|
5,228,611 |
|
|
|
29,344 |
|
|
|
61,000 |
|
|
|
5,196,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
40,864,906 |
|
|
$ |
163,032 |
|
|
$ |
130,083 |
|
|
$ |
40,897,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and estimated fair value of investment securities available for sale at
December 31, 2007, by contractual maturity are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED |
|
|
|
AMORTIZED |
|
|
FAIR |
|
|
|
COST |
|
|
VALUE |
|
|
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
3,445,242 |
|
|
$ |
3,461,218 |
|
Due in one year to five years |
|
|
27,332,197 |
|
|
|
27,948,379 |
|
Due in five years to ten years |
|
|
3,323,526 |
|
|
|
3,367,697 |
|
Due in ten years to fifteen years |
|
|
819,521 |
|
|
|
823,636 |
|
Due in fifteen to twenty years |
|
|
236,967 |
|
|
|
239,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
35,157,453 |
|
|
$ |
35,840,019 |
|
|
|
|
|
|
|
|
During 2007, $11,987,250 of Available for Sale Securities were sold for a gain of $69,792 in
order to increase the Banks liquidity position. During 2006 there was one sale of an
investment security which resulted in a realized loss of $22,950. Gross proceeds from the sale
were $2,970,000.
37
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The carrying value of investment securities pledged to secure deposits and other balances was
$23,575,639 and $30,752,279 at December 31, 2007 and 2006, respectively.
Gross unrealized losses and the estimated fair value of the related securities, aggregated by
investment category and length of time that individual securities have been in a continuous
unrealized loss position, at December 31, 2007 and December 31, 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
Description of Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Notes |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Federal Agency Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-Sponsored
Enterprises |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal Securities |
|
|
1,534,813 |
|
|
|
21,848 |
|
|
|
|
|
|
|
|
|
|
|
1,534,813 |
|
|
|
21,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,534,813 |
|
|
$ |
21,848 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,534,813 |
|
|
$ |
21,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
Description of Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Bills |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
U.S. Treasury Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Agency Securities |
|
|
2,989,800 |
|
|
|
10,200 |
|
|
|
|
|
|
|
|
|
|
|
2,989,800 |
|
|
|
10,200 |
|
Government-Sponsored
Enterprises |
|
|
11,840,000 |
|
|
|
58,883 |
|
|
|
|
|
|
|
|
|
|
|
11,840,000 |
|
|
|
58,883 |
|
Municipal Securities |
|
|
2,282,861 |
|
|
|
61,000 |
|
|
|
|
|
|
|
|
|
|
|
2,282,861 |
|
|
|
61,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,112,661 |
|
|
$ |
130,083 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
17,112,661 |
|
|
$ |
130,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The unrealized losses on investments were caused by interest rate increases. The contractual
terms of these investments do not permit the issuer to settle the securities at a price less
the amortized cost of the investment. Because the Company has the ability and intent to hold
these investments until a market price recovery or maturity, these investments are not
considered other-than-temporarily impaired. Nearly all of these investments are rated AAA so
the credit risk is minimal.
38
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. LOANS
Major classifications of loans are as follows:
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
$ |
49,168,128 |
|
|
$ |
52,603,319 |
|
Commercial real estate |
|
|
76,289,935 |
|
|
|
76,295,205 |
|
Residential mortgage |
|
|
12,195,078 |
|
|
|
14,430,196 |
|
Consumer loans |
|
|
5,218,165 |
|
|
|
4,377,353 |
|
Personal bank lines |
|
|
12,805,795 |
|
|
|
10,719,387 |
|
Other |
|
|
719,832 |
|
|
|
246,775 |
|
|
|
|
|
|
|
|
|
|
|
156,396,933 |
|
|
|
158,672,235 |
|
|
|
|
|
|
|
|
Deferred loan fees (Net) |
|
|
(48,916 |
) |
|
|
(75,675 |
) |
Allowance for loan losses |
|
|
(1,335,099 |
) |
|
|
(1,294,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
155,012,918 |
|
|
$ |
157,301,566 |
|
|
|
|
|
|
|
|
Changes in the allowance for loan losses and reserve for unfunded lending commitments are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEARS ENDED DECEMBER 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
1,294,994 |
|
|
$ |
1,017,175 |
|
|
$ |
1,043,901 |
|
(Recovery) provision for loan losses |
|
|
40,000 |
|
|
|
240,000 |
|
|
|
12,000 |
|
Charge offs |
|
|
(29,702 |
) |
|
|
(24,856 |
) |
|
|
(46,392 |
) |
Recoveries |
|
|
50,603 |
|
|
|
62,675 |
|
|
|
7,666 |
|
|
|
|
|
|
|
|
|
|
|
Adjustment for unfunded loan
commitments |
|
|
(20,796 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
1,335,099 |
|
|
$ |
1,294,994 |
|
|
$ |
1,017,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEARS ENDED DECEMBER 31 |
|
Reserve for unfunded lending |
|
|
|
|
|
|
|
|
|
commitments |
|
2007 |
|
|
2006 |
|
|
2005 |
|
Balance at beginning of year |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Adjustment for unfunded loan
commitments from allowance for loan
losses |
|
|
20,796 |
|
|
|
|
|
|
|
|
|
Provision for unfunded commitments |
|
|
1,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
22,303 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
During the second quarter of 2005, the Company adopted FASB Statement No. 91 (FAS 91)
Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans
and Initial Direct Costs of Leases (an amendment of FASB Statement No. 13, 60 and 65 and a
rescission of FASB Statement No. 17). FAS 91 establishes the accounting for nonrefundable
fees and costs associated with lending, committing to lend, or purchasing a loan or group of
loans. This statement also specifies the accounting for fees and initial direct costs
associated with leasing. As of July 1, 2005 any fee or cost associated with originating or
acquiring loans are being deferred and amortized in accordance with FAS 91. The net balance
of the deferred loan fees at December 31, 2007 and 2006 was $48,916 and $75,675, respectively.
39
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company grants short to intermediate term commercial and consumer loans to customers
throughout its primary market area of Charleston, Berkeley and Dorchester Counties, South
Carolina. The Companys primary market area is heavily dependent on tourism and medical
services. Although the Company has a diversified loan portfolio, a substantial portion of its
debtors ability to honor their contracts is dependent upon the stability of the economic
environment in their primary market including the government, tourism and medical industries.
Except for the fact that the majority of the loan portfolio is located in the banks immediate
market area, there were no material concentrations of loans in any type of industry, in any
type of property or to any one borrower.
As of December 31, 2007 and 2006, the Company had loans on non-accrual totaling $761,748 and
$10,864, respectively. The additional amount of gross income that would have been recorded
during 2007, 2006 and 2005 if these loans had performed as agreed would have been $55,209, $76
and $4,167, respectively. The Company did not recognize any interest income on these loans in
2007, 2006 or 2005 while these loans were on non-accrual.
There was one loan in the amount of $1,288 and two loans in the amount of $44,534 over 90 days
past due still accruing interest at December 31, 2007 and December 31, 2006, respectively.
At December 31, 2007 and 2006 impaired loans amounted to $882,269 and $10,864, respectively,
and their related reserve for loan losses totaled $441,135 and $10,697 at December 31, 2007
and 2006, respectively. The Bank had one restructured loan at December 31, 2007 in the amount
of $10,567 and no restructured loans at December 31, 2006. For the years ended December 31,
2007, 2006 and 2005, the average recorded investment in impaired loans was $779,663, $24,037
and $93,536, respectively, and $31,068 in 2007, $2,220 in 2006 and $2,552 in 2005 of interest
income was recognized on loans prior to being considered impaired. All of this income was
recognized using the accrual method of accounting.
4. PREMISES, EQUIPMENT AND LEASEHOLD IMPROVEMENTS
Premises, equipment and leasehold improvements are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Bank buildings |
|
$ |
1,797,577 |
|
|
$ |
1,797,577 |
|
Land |
|
|
838,075 |
|
|
|
838,075 |
|
Leasehold purchase |
|
|
30,000 |
|
|
|
30,000 |
|
Lease improvements |
|
|
347,475 |
|
|
|
340,313 |
|
Equipment |
|
|
3,195,164 |
|
|
|
2,981,048 |
|
|
|
|
|
|
|
|
|
|
|
6,208,291 |
|
|
|
5,987,013 |
|
Accumulated depreciation |
|
|
(3,588,683 |
) |
|
|
(3,324,927 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,619,608 |
|
|
$ |
2,662,086 |
|
|
|
|
|
|
|
|
40
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. DEPOSITS
At December 31, 2007 and 2006, certificates of deposit of $100,000 or more totaled
approximately $22,122,593 and $22,281,984, respectively. Interest expense on these deposits
was $1,151,055 in 2007 and $918,322 in 2006.
At December 31, 2007, the schedule maturities of certificates of deposit are as follows:
|
|
|
|
|
2008 |
|
$ |
35,538,607 |
|
2009 |
|
|
689,034 |
|
2010 |
|
|
|
|
2011 |
|
|
|
|
2012 |
|
|
1,342,998 |
|
2013 and thereafter |
|
|
|
|
|
|
|
|
|
|
$ |
37,570,639 |
|
|
|
|
|
6. SHORT-TERM BORROWINGS
The Bank has a demand note through the US Treasury, Tax and Loan
system with the Federal Reserve Bank of Richmond. The bank may borrow
up to $2,800,000 under the arrangement at an interest rate set by the
Federal Reserve. The note is secured by Government Sponsored Agency
Securities with a market value of $3,563,340 at December 31, 2007.
The amount outstanding under the note totaled $927,873 and $2,712,683
at December 31, 2007 and 2006, respectively.
At December 31, 2007 and 2006, the Bank had unused short-term lines
of credit totaling approximately $12,500,000 (which are withdrawable
at the lenders option).
7. INCOME TAXES
Total income taxes for the years ended December 31, 2007, 2006 and 2005 are as follows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEARS ENDED DECEMBER 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
$ |
2,046,316 |
|
|
$ |
2,068,880 |
|
|
$ |
1,799,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity, for
unrealized
losses on securities available
for sale |
|
|
240,358 |
|
|
|
42,684 |
|
|
|
(73,502 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,286,674 |
|
|
$ |
2,111,564 |
|
|
$ |
1,726,047 |
|
|
|
|
|
|
|
|
|
|
|
41
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Income tax expense attributable to income before income tax expense consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
Deferred |
|
|
Total |
|
YEAR ENDED DECEMBER 31,
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
$ |
1,898,301 |
|
|
$ |
(28,505 |
) |
|
$ |
1,869,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and local |
|
|
176,520 |
|
|
|
|
|
|
|
176,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,074,821 |
|
|
$ |
(28,505 |
) |
|
$ |
2,046,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEAR ENDED DECEMBER 31,
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
$ |
1,971,733 |
|
|
$ |
(83,310 |
) |
|
$ |
1,888,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and local |
|
|
180,457 |
|
|
|
|
|
|
|
180,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,152,190 |
|
|
$ |
(83,310 |
) |
|
$ |
2,068,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEAR ENDED DECEMBER 31,
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
$ |
1,649,749 |
|
|
$ |
4,954 |
|
|
$ |
1,654,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and local |
|
|
144,846 |
|
|
|
|
|
|
|
144,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,794,595 |
|
|
$ |
4,954 |
|
|
$ |
1,799,549 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense attributable to income before income tax expense was $2,046,316, $2,068,880
and $1,799,549 for the years ended December 31, 2007, 2006 and 2005 respectively, and differed
from amounts computed by applying the U.S. federal income tax rate of 34% to pretax income
from continuing operations as a result of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computed expected tax expense |
|
$ |
1,998,370 |
|
|
$ |
2,039,029 |
|
|
$ |
1,694,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (reduction) in income taxes
Resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt interest income |
|
|
(80,347 |
) |
|
|
(55,101 |
) |
|
|
(29,175 |
) |
State income tax, net of federal
benefit |
|
|
116,503 |
|
|
|
138,143 |
|
|
|
95,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, net |
|
|
11,790 |
|
|
|
(53,191 |
) |
|
|
38,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,046,316 |
|
|
$ |
2,068,880 |
|
|
$ |
1,799,549 |
|
|
|
|
|
|
|
|
|
|
|
42
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The tax effects of temporary differences that give rise to significant portions of the
deferred tax assets and deferred tax liabilities at December 31, 2007 and 2006 are presented
below:
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Deferred loan fees |
|
$ |
16,631 |
|
|
$ |
25,730 |
|
Unrealized loss on securities
available for sale |
|
|
|
|
|
|
|
|
State Net Operating Loss Carryforward |
|
|
20,620 |
|
|
|
12,000 |
|
Bad Debt Reserves |
|
|
385,182 |
|
|
|
371,547 |
|
Other |
|
|
26,354 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax assets |
|
|
448,787 |
|
|
|
409,301 |
|
Less valuation allowance |
|
|
(20,620 |
) |
|
|
(12,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
|
428,167 |
|
|
|
397,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Prepaid expenses |
|
|
(29,723 |
) |
|
|
(34,841 |
) |
Unrealized gain on securities
available for sale |
|
|
(252,549 |
) |
|
|
(12,191 |
) |
Fixed assets, principally due to
differences in depreciation |
|
|
(50,136 |
) |
|
|
(59,770 |
) |
Other-Bond Accretion |
|
|
(49,980 |
) |
|
|
(32,867 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax liabilities |
|
|
(382,388 |
) |
|
|
(139,669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset |
|
$ |
45,779 |
|
|
$ |
257,632 |
|
|
|
|
|
|
|
|
The Company analyzed the tax positions taken in its tax returns and concluded it has no
liability related to uncertain tax positions in accordance with FIN 48.
There was a $20,620 valuation allowance for deferred tax assets at December 31, 2007 and
$12,000 at December 31,
2006. In assessing the realization of deferred tax assets, management considers whether it is
more likely than not that some portion or all of the deferred tax assets will not be realized.
The ultimate realization of deferred income tax assets is dependent upon the generation of
future taxable income during the periods in which those temporary differences become
deductible and prior to their expiration governed by the income tax code. Management
considers the scheduled reversal of deferred tax liabilities, projected future taxable income,
and tax planning strategies in making this assessment. Based upon the level of historical
taxable income and projections for future taxable income over the periods during which the
deferred income tax assets are expected to be deductible, management believes it is more
likely than not the Company will realize the benefits of these deductible differences, net of
the existing valuation allowance at December 31, 2007. The amount of the deferred income tax
asset considered realizable, however, could be reduced in the near term if estimates of future
taxable income during the carry forward period are reduced.
Tax returns for 2004 and subsequent years are subject to examination by taxing authorities.
43
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
8. |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
The Company has entered into agreements to lease equipment and its office facilities under
noncancellable operating lease agreements expiring on various dates through 2011. The Company
may, at its option, extend the lease of its office facility at 256 Meeting Street in
Charleston, South Carolina, for two additional ten year periods and extend the land lease
where the Mt. Pleasant office is constructed for six additional five year periods. Management
intends to exercise its option on the Meeting Street lease. Lease payments below include the
lease renewal. Minimum rental commitments for these leases as of December 31, 2007 are as
follows: |
|
|
|
|
|
2008 |
|
$ |
470,699 |
|
2009 |
|
|
462,031 |
|
2010 |
|
|
459,920 |
|
2011 |
|
|
427,468 |
|
2012 |
|
|
429,980 |
|
2013 and thereafter |
|
|
1,888,342 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,138,440 |
|
|
|
|
|
|
|
Total rental expense was $463,177, $441,568 and $447,602 in 2007, 2006 and 2005, respectively. |
|
|
|
The Company is a party to financial instruments with off-balance sheet risk in the normal
course of business to meet the financing needs of its customers. These financial instruments
include commitments to extend credit and standby letters of credit. Those instruments
involve, to varying degrees, elements of credit, interest rate, and liquidity risk. The
Companys exposure to credit loss in the event of nonperformance by the other party to the
financial instrument for commitments to extend credit and standby letters of credit is
essentially the same as that involved in extending loan facilities to customers. The Company
uses the same credit policies in making commitments and conditional obligations as it does for
on-balance sheet instruments. |
|
|
|
Commitments to extend credit are agreements to lend to a customer as long as there is no
violation of any condition established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require payment of a fee. Since many of
the commitments are expected to expire without being drawn upon, the total commitment amounts
do not necessarily represent future cash requirements. The amount of collateral obtained if
deemed necessary by the Company upon extension of credit is based on managements credit
evaluation of the borrower. Collateral held varies, but may include accounts receivable,
negotiable instruments, inventory, property, plant and equipment, and real estate.
Commitments to extend credit, including unused lines of credit, amounted to $43,605,731 and
$49,060,480 at December 31, 2007 and 2006, respectively. |
|
|
|
Standby letters of credit represent an obligation of the Company to a third party contingent
upon the failure of the Companys customer to perform under the terms of an underlying
contract with the third party or obligates the Company to guarantee or stand as surety for the
benefit of the third party. The underlying contract may entail either financial or
nonfinancial obligations and may involve such things as the shipment of goods, performance of
a contract, or repayment of an obligation. Under the terms of a standby letter, generally
drafts will be drawn only when the underlying event fails to occur as intended. The Company
can seek recovery of the amounts paid from the borrower. The majority of these standby
letters of credit are unsecured. Commitments under standby letters of credit are usually for
one year or less. At December 31, 2007 and 2006, the Company has recorded no liability for
the current carrying amount of the obligation to perform as a guarantor, as such amounts are
not considered material. The maximum potential amount of undiscounted future payments related
to standby letters of credit at December 31, 2007 and 2006 was $1,234,623 and $721,602,
respectively. |
|
|
|
The Company originates certain fixed rate residential loans and commits these loans for sale.
The commitments to originate fixed rate residential loans and the sales commitments are
freestanding derivative instruments. The fair value |
44
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
of these commitments was not significant at December 31, 2007 and 2006. The Company has
forward sales commitments, totaling $2.0 million at December 31, 2007 to sell loans held for
sale of $2.0 million. Such forward sales commitments are to sell loans at par value and are
generally funded within 60 days. The fair value of these commitments was not significant at
December 31, 2007. The Company has no embedded derivative instruments requiring separate
accounting treatment. |
|
9. |
|
RELATED PARTY TRANSACTIONS |
|
|
|
In the opinion of management, loans to officers and directors of the Company are made on
substantially the same terms as those prevailing at the time for comparable transactions with
unaffiliated persons and do not involve more than the normal risk of collectibility. There
were no outstanding loans to executive officers of the Company as of December 31, 2007 and
2006. Related party loans are summarized as follows: |
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
1,722,407 |
|
|
$ |
2,087,847 |
|
New loans or advances |
|
|
2,546,609 |
|
|
|
4,682,223 |
|
Repayments |
|
|
(1,711,985 |
) |
|
|
(5,047,663 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
2,557,031 |
|
|
$ |
1,722,407 |
|
|
|
|
|
|
|
|
10. |
|
OTHER EXPENSE |
|
|
|
A summary of the components of other operating expense is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEARS ENDED DECEMBER 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Advertising
and business development |
|
$ |
37,614 |
|
|
$ |
30,584 |
|
|
$ |
19,976 |
|
Supplies |
|
|
126,210 |
|
|
|
127,750 |
|
|
|
140,647 |
|
Telephone and postage |
|
|
174,621 |
|
|
|
165,833 |
|
|
|
170,042 |
|
Insurance |
|
|
46,077 |
|
|
|
53,574 |
|
|
|
59,440 |
|
Professional fees |
|
|
338,549 |
|
|
|
309,309 |
|
|
|
323,102 |
|
Data processing services |
|
|
326,530 |
|
|
|
316,848 |
|
|
|
308,297 |
|
State and FDIC insurance and fees |
|
|
49,787 |
|
|
|
48,928 |
|
|
|
48,698 |
|
Courier service |
|
|
174,426 |
|
|
|
170,095 |
|
|
|
171,362 |
|
Other |
|
|
286,398 |
|
|
|
245,016 |
|
|
|
252,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,560,212 |
|
|
$ |
1,467,937 |
|
|
$ |
1,494,246 |
|
|
|
|
|
|
|
|
|
|
|
11. |
|
INCENTIVE STOCK OPTION PLAN AND EMPLOYEE STOCK OWNERSHIP PLAN AND TRUST |
|
|
|
The Company has an Incentive Stock Option Plan which was approved in 1998. Under the 1998
Incentive Stock Option Plan, options are periodically granted to employees at a price not less
than the fair market value of the shares at the date of grant. Employees become 20% vested
after five years and then vest 20% each year until fully vested. The right to exercise each
such 20% of the options is cumulative and will not expire until the tenth anniversary of the
date of the grant. At December 31, 2007, 29,791 shares of common stock are reserved to be
granted under the 1998 Incentive Stock Option Plan from the original 272,250 shares. |
|
|
|
All outstanding options, option price, and option activity for the stock-based option plan has
been retroactively restated to reflect the effects of the 10% stock dividend declared June 19,
2003, a 10% stock distribution declared April 12, 2005, and a 25% stock dividend declared on
April 11, 2006. |
45
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
A summary of the activity under the stock-based option plan for the years ended December 31,
2007, 2006, and 2005 follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
Shares |
|
|
Price |
|
|
Shares |
|
|
Price |
|
|
Shares |
|
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, January 1 |
|
|
160,094 |
|
|
$ |
10.49 |
|
|
|
197,895 |
|
|
$ |
9.09 |
|
|
|
235,155 |
|
|
$ |
9.11 |
|
Granted |
|
|
10,000 |
|
|
|
15.75 |
|
|
|
32,500 |
|
|
|
16.62 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(9,074 |
) |
|
|
12.10 |
|
|
|
(5,499 |
) |
|
|
9.97 |
|
|
|
(16,464 |
) |
|
|
9.62 |
|
Exercised |
|
|
(24,257 |
) |
|
|
8.92 |
|
|
|
(64,802 |
) |
|
|
9.31 |
|
|
|
(20,796 |
) |
|
|
8.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding December 31 |
|
|
136,763 |
|
|
$ |
11.05 |
|
|
|
160,094 |
|
|
$ |
10.49 |
|
|
|
197,895 |
|
|
$ |
9.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Weighted |
|
|
Intrinsic |
|
|
|
|
|
|
Weighted |
|
|
Intrinsic |
|
|
|
Number of |
|
|
Remaining |
|
|
Average |
|
|
Value of |
|
|
Number of |
|
|
Average |
|
|
Value of |
|
Exercise |
|
Options |
|
|
Contractual |
|
|
Exercise |
|
|
Outstanding |
|
|
Options |
|
|
Exercise |
|
|
Exercisable |
|
Price: |
|
Outstanding |
|
|
Life |
|
|
Price |
|
|
Options |
|
|
Exercisable |
|
|
Price |
|
|
Options |
|
|
$8.92 |
|
|
82,884 |
|
|
|
3.4 |
|
|
$ |
8.92 |
|
|
$ |
455,348 |
|
|
|
3,684 |
|
|
$ |
8.92 |
|
|
$ |
19,378 |
|
$9.39 |
|
|
15,879 |
|
|
|
5.4 |
|
|
$ |
9.39 |
|
|
$ |
76,060 |
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
$16.62 |
|
|
28,000 |
|
|
|
8.4 |
|
|
$ |
16.62 |
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
$15.99 |
|
|
5,000 |
|
|
|
9 |
|
|
$ |
15.99 |
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
$15.51 |
|
|
5,000 |
|
|
|
9.5 |
|
|
$ |
15.51 |
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136,763 |
|
|
|
5.08 |
|
|
$ |
11.05 |
|
|
$ |
531,408 |
|
|
|
3,684 |
|
|
$ |
8.92 |
|
|
$ |
19,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average grant-date fair value of options granted during the year 2007 and 2006
was $4.48 and $4.54, respectively. There were no options granted during the year ended 2005.
The total intrinsic value of options exercised during the years ended December 31, 2007 and
2006, and 2005, was $161,962, $394,804 and $12,145. |
|
|
|
As of December 31, 2007 there was $233,252 of total unrecognized compensation cost related to
nonvested share-based compensation arrangements granted under the Plan. The cost is expected
to be recognized over a weighted average period of 3.6 years. |
|
|
|
The Company established an Employee Stock Ownership Plan (ESOP) effective January 1, 1989.
Each employee who has attained age twenty-one and has completed at least 1,000 hours of
service in a plan year is eligible to participate in the ESOP. Contributions are determined
annually by the Board of Directors and amounts allocable to individual participants may be
limited pursuant to the provisions of Internal Revenue Code section 415. The Company
recognizes expense when the contribution is approved by the Board of Directors. The total
expenses amounted to $288,000, $330,000 and $300,000 for the years ended December 31, 2007,
2006 and 2005 respectively. |
46
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
12. |
|
COMMON STOCK DIVIDEND |
|
|
|
On April 11, 2006 the company declared a 25% stock dividend for a total of 772,840 shares. All
share and per share data has been retroactively restated to give effect to the common stock
dividend. |
|
13. |
|
INCOME PER COMMON SHARE |
|
|
|
Basic earnings per share are computed by dividing net income by the
weighted-average number of common shares outstanding. Diluted
earnings per share are computed by dividing net income by the
weighted-average number of common shares and potential common shares
outstanding. Potential common shares consist of dilutive stock
options determined using the treasury stock method and the average
market price of common stock. All share and per share data have been
retroactively restated for all common stock dividends and
distributions. The Company has no antidilutive securities at December
31, 2007. |
|
|
|
The following is a summary of the reconciliation of average shares
outstanding for the years ended December 31: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
2005 |
|
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
|
|
Weighted average shares
outstanding |
|
|
3,943,067 |
|
|
|
3,943,067 |
|
|
|
3,900,707 |
|
|
|
3,900,707 |
|
|
|
3,859,351 |
|
|
|
3,859,351 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
|
|
|
|
28,282 |
|
|
|
|
|
|
|
45,221 |
|
|
|
|
|
|
|
53,768 |
|
|
|
|
Average shares outstanding |
|
|
3,943,067 |
|
|
|
3,971,349 |
|
|
|
3,900,707 |
|
|
|
3,945,928 |
|
|
|
3,859,351 |
|
|
|
3,913,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14. |
|
REGULATORY CAPITAL REQUIREMENTS |
|
|
|
Quantitative measures established by regulation to ensure capital adequacy require the Company
and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total
and Tier 1 capital (as defined in the regulation) to risk-weighted assets (as defined) and to
average assets. Management believes, as of December 31, 2007, that the Company and the Bank
meet all capital adequacy requirements to which they are subject. |
|
|
|
At December 31, 2007 and 2006, the Company and the Bank are categorized as well capitalized
under the regulatory framework for prompt corrective action. To be categorized as well
capitalized the Company and the Bank must maintain minimum total risk based, Tier 1 risk
based and Tier 1 leverage ratios of 10%, 6% and 5%, respectively, and to be categorized as
adequately capitalized, the Company and the Bank must maintain minimum total risk-based,
Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below. There are no
current conditions or events that management believes would change the Companys or the Banks
category. |
47
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
For Capital |
|
Prompt Corrective |
|
|
Actual |
|
Adequacy Purposes |
|
Action Provisions |
Dollars in Thousands |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
$ |
26,620 |
|
|
|
13.80 |
% |
|
$ |
15,433 |
|
|
|
8.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
|
Bank |
|
$ |
26,141 |
|
|
|
13.55 |
% |
|
$ |
15,433 |
|
|
|
8.00 |
% |
|
$ |
19,291 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
$ |
25,263 |
|
|
|
13.10 |
% |
|
$ |
7,717 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
|
Bank |
|
$ |
24,784 |
|
|
|
12.85 |
% |
|
$ |
7,716 |
|
|
|
4.00 |
% |
|
$ |
11,574 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
$ |
25,263 |
|
|
|
10.62 |
% |
|
$ |
9,511 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
|
Bank |
|
$ |
24,784 |
|
|
|
10.42 |
% |
|
$ |
9,510 |
|
|
|
4.00 |
% |
|
$ |
11,888 |
|
|
|
5.00 |
% |
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
For Capital |
|
Prompt Corrective |
|
|
Actual |
|
Adequacy Purposes |
|
Action Provisions |
Dollars in Thousands |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
$ |
24,915 |
|
|
|
12.20 |
% |
|
$ |
16,333 |
|
|
|
8.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
|
Bank |
|
$ |
24,826 |
|
|
|
12.16 |
% |
|
$ |
16,333 |
|
|
|
8.00 |
% |
|
$ |
20,417 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
$ |
23,620 |
|
|
|
11.57 |
% |
|
$ |
8,167 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
|
Bank |
|
$ |
23,531 |
|
|
|
11.53 |
% |
|
$ |
8,167 |
|
|
|
4.00 |
% |
|
$ |
12,250 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
$ |
23,620 |
|
|
|
9.97 |
% |
|
$ |
9,472 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
|
Bank |
|
$ |
23,531 |
|
|
|
9.94 |
% |
|
$ |
9,472 |
|
|
|
4.00 |
% |
|
$ |
11,840 |
|
|
|
5.00 |
% |
48
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. DISCLOSURES REGARDING FAIR VALUE OF FINANCIAL INSTRUMENTS
SFAS No. 107, Disclosure About Fair Value of Financial Instruments, requires disclosure of
fair value information about financial instruments whether or not recognized on the balance
sheet, for which it is practicable to estimate fair value. Fair value estimates are made as
of a specific point in time based on the characteristics of the financial
instruments and the relevant market information. Where available, quoted market prices are
used. In other cases, fair
values are based on estimates using present value or other valuation techniques. These
techniques involve uncertainties
and are significantly affected by the assumptions used and the judgements made regarding risk
characteristics of various
financial instruments, discount rates, prepayments, estimates of future cash flows, future
expected loss experience and other factors. Changes in assumptions could significantly affect
these estimates. Derived fair value estimates cannot be substantiated by comparison to
independent markets and, in many cases, may or may not be realized in an immediate sale of the
instrument.
Under SFAS No. 107, fair value estimates are based on existing financial instruments without
attempting to estimate the value of anticipated future business and the value of the assets
and liabilities that are not financial instruments. Accordingly, the aggregate fair value
amounts presented do not represent the underlying value of the Company.
The following describes the methods and assumptions used by the Company in estimating the fair
values of financial instruments:
|
a. |
|
Cash and due from banks, interest bearing deposits in other banks and federal
funds sold |
The carrying value approximates fair value.
|
b. |
|
Investment securities available for sale |
The fair value of investment securities is derived from quoted market prices.
The carrying value of variable rate consumer and commercial loans and consumer and
commercial loans with remaining maturities of three months or less approximates fair
value. The fair value of fixed rate consumer and commercial loans with maturities
greater than three months are determined using a discounted cash flow analysis and
assumes the rate being offered on these types of loans by the Company at December 31,
2007 and 2006, approximates market.
The carrying value of mortgage loans held for sale approximates fair value.
For lines of credit, the carrying value approximates fair value.
Under SFAS No. 107, the estimated fair value of deposits with no stated maturity is equal
to the carrying amount. The fair value of time deposits is estimated by discounting
contractual cash flows, by applying interest rates currently being offered on the deposit
products. Under SFAS No. 107, the fair value estimates for deposits do not include the
benefit that results from the low cost funding provided by the deposit liabilities as
compared to the cost of alternative forms of funding (deposit base intangibles).
The carrying amount approximates fair value due to the short-term nature of these
instruments.
49
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The estimated fair values of the Companys financial instruments at December 31, 2007 and
2006, are as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
Carrying |
|
Estimated |
|
|
Amount |
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
9,716,533 |
|
|
$ |
9,716,533 |
|
Interest bearing deposits in other banks |
|
|
8,109 |
|
|
|
8,109 |
|
Federal funds sold |
|
|
18,357,674 |
|
|
|
18,357,674 |
|
Investments available for sale |
|
|
35,840,019 |
|
|
|
35,840,019 |
|
Loans (1) |
|
|
158,329,035 |
|
|
|
163,894,799 |
|
Deposits |
|
|
197,346,458 |
|
|
|
197,504,557 |
|
Short-term borrowings |
|
|
927,873 |
|
|
|
927,873 |
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
Carrying |
|
Estimated |
|
|
Amount |
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
9,747,621 |
|
|
$ |
9,747,621 |
|
Interest bearing deposits in other banks |
|
|
7,990 |
|
|
|
7,990 |
|
Federal funds sold |
|
|
26,857,657 |
|
|
|
26,857,657 |
|
Investment securities available for sale |
|
|
40,897,855 |
|
|
|
40,897,855 |
|
Loans (1) |
|
|
162,557,288 |
|
|
|
166,817,256 |
|
Deposits |
|
|
215,316,901 |
|
|
|
215,313,776 |
|
Short-term borrowings |
|
|
2,712,683 |
|
|
|
2,712,683 |
|
|
|
|
(1) |
|
Includes mortgage loans held for sale. |
16. BANK OF SOUTH CAROLINA CORPORATION PARENT COMPANY
The Companys principal source of income is dividends from the Bank. Certain regulatory
requirements restrict the amount of dividends which the Bank can pay to the Company. At
December 31, 2007, the Bank had available retained earnings of approximately $1,000,000 for
payment of dividends. The Companys principal asset is its investment in its Bank subsidiary.
The Companys condensed statements of financial condition as of December 31, 2007 and 2006,
and the related condensed statements of operations and cash flows for the years ended December
31, 2007, 2006 and 2005, are as follows:
STATEMENTS OF FINANCIAL CONDITION
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
1,104,729 |
|
|
$ |
1,031,922 |
|
Investment in wholly-owned bank subsidiary |
|
|
25,213,603 |
|
|
|
23,551,686 |
|
Other assets |
|
|
6,875 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
26,325,207 |
|
|
$ |
24,583,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
Dividends payable |
|
$ |
632,637 |
|
|
$ |
943,177 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
632,637 |
|
|
|
943,177 |
|
Shareholders equity |
|
|
25,692,570 |
|
|
|
23,640,431 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
26,325,207 |
|
|
$ |
24,583,608 |
|
|
|
|
|
|
|
|
50
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
12,975 |
|
|
$ |
21,801 |
|
|
$ |
3,601 |
|
Net operating expenses |
|
|
(104,390 |
) |
|
|
(103,695 |
) |
|
|
(47,228 |
) |
Dividends received from bank |
|
|
2,670,000 |
|
|
|
1,980,000 |
|
|
|
1,615,000 |
|
Equity in undistributed
earnings of subsidiary |
|
|
1,252,659 |
|
|
|
2,030,157 |
|
|
|
1,613,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,831,244 |
|
|
$ |
3,928,263 |
|
|
$ |
3,185,006 |
|
|
|
|
|
|
|
|
|
|
|
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,831,244 |
|
|
$ |
3,928,263 |
|
|
$ |
3,185,006 |
|
Stock-Based compensation expense |
|
|
45,214 |
|
|
|
38,923 |
|
|
|
|
|
Equity in undistributed earnings of
subsidiary |
|
|
(1,252,659 |
) |
|
|
(2,030,157 |
) |
|
|
(1,613,633 |
) |
Increase in other assets |
|
|
(6,875 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities |
|
|
2,616,924 |
|
|
|
1,937,029 |
|
|
|
1,571,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
|
(2,757,797 |
) |
|
|
(2,025,344 |
) |
|
|
(1,385,913 |
) |
Fractional shares paid |
|
|
|
|
|
|
(3,913 |
) |
|
|
(3,869 |
) |
Treasury stock purchased |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised |
|
|
213,680 |
|
|
|
603,368 |
|
|
|
225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by financing activities |
|
|
(2,544,117 |
) |
|
|
(1,425,889 |
) |
|
|
(1,389,557 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash |
|
|
72,807 |
|
|
|
511,140 |
|
|
|
181,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at beginning of year |
|
|
1,031,922 |
|
|
|
520,782 |
|
|
|
338,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year |
|
$ |
1,104,729 |
|
|
$ |
1,031,922 |
|
|
$ |
520,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in dividend payable |
|
$ |
(310,540 |
) |
|
$ |
479,338 |
|
|
$ |
155,223 |
|
|
|
|
|
|
|
|
|
|
|
51
BANK OF SOUTH CAROLINA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
17. |
|
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) |
The tables below represent the quarterly results of operations for the years ended December
31, 2007 and 2006, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
FOURTH |
|
|
THIRD |
|
|
SECOND |
|
|
FIRST |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and fee income |
|
$ |
3,905,686 |
|
|
$ |
4,058,866 |
|
|
$ |
4,230,520 |
|
|
$ |
4,287,106 |
|
Total interest expense |
|
|
1,092,861 |
|
|
|
1,251,300 |
|
|
|
1,310,059 |
|
|
|
1,368,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
2,812,825 |
|
|
|
2,807,566 |
|
|
|
2,920,461 |
|
|
|
2,918,240 |
|
Provision for loan losses |
|
|
|
|
|
|
|
|
|
|
20,000 |
|
|
|
20,000 |
|
Net interest income after
provisions for loan losses |
|
|
2,812,825 |
|
|
|
2,807,566 |
|
|
|
2,900,461 |
|
|
|
2,898,240 |
|
Other income |
|
|
376,166 |
|
|
|
410,192 |
|
|
|
354,584 |
|
|
|
402,927 |
|
Other expense |
|
|
1,814,276 |
|
|
|
1,778,594 |
|
|
|
1,781,070 |
|
|
|
1,711,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
expense |
|
|
1,374,715 |
|
|
|
1,439,164 |
|
|
|
1,473,975 |
|
|
|
1,589,706 |
|
Income tax expense |
|
|
480,809 |
|
|
|
498,603 |
|
|
|
513,664 |
|
|
|
553,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
893,906 |
|
|
$ |
940,561 |
|
|
$ |
960,311 |
|
|
$ |
1,036,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share |
|
$ |
.23 |
|
|
$ |
.24 |
|
|
$ |
.24 |
|
|
$ |
.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common
share |
|
$ |
.22 |
|
|
$ |
.24 |
|
|
$ |
.24 |
|
|
$ |
.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
FOURTH |
|
|
THIRD |
|
|
SECOND |
|
|
FIRST |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and fee income |
|
$ |
4,248,542 |
|
|
$ |
4,246,363 |
|
|
$ |
4,035,378 |
|
|
$ |
3,639,675 |
|
Total interest expense |
|
|
1,304,658 |
|
|
|
1,270,072 |
|
|
|
1,162,287 |
|
|
|
959,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
2,943,884 |
|
|
|
2,976,291 |
|
|
|
2,873,091 |
|
|
|
2,680,200 |
|
Provision for loan losses |
|
|
60,000 |
|
|
|
60,000 |
|
|
|
60,000 |
|
|
|
60,000 |
|
Net interest income after
provisions for loan losses |
|
|
2,883,884 |
|
|
|
2,916,291 |
|
|
|
2,813,091 |
|
|
|
2,620,200 |
|
Other income |
|
|
385,995 |
|
|
|
359,458 |
|
|
|
386,233 |
|
|
|
335,707 |
|
Other expense |
|
|
1,697,629 |
|
|
|
1,700,235 |
|
|
|
1,665,342 |
|
|
|
1,640,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
expense |
|
|
1,572,250 |
|
|
|
1,575,514 |
|
|
|
1,533,982 |
|
|
|
1,315,397 |
|
Income tax expense |
|
|
550,004 |
|
|
|
545,767 |
|
|
|
523,148 |
|
|
|
449,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,022,246 |
|
|
$ |
1,029,747 |
|
|
$ |
1,010,834 |
|
|
$ |
865,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share |
|
$ |
.26 |
|
|
$ |
.26 |
|
|
$ |
.26 |
|
|
$ |
.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common
share |
|
$ |
.26 |
|
|
$ |
.26 |
|
|
$ |
.26 |
|
|
$ |
.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
Item 8. Changes In and Disagreements With Accountants on Accounting and Financial
Disclosure
On November 17, 2005, the appointment of KPMG, LLP as independent auditor was terminated effective
upon the completion of the audit of the Companys financial statements as of and for the year
ending December 31, 2005 and the issuance of KPMG LLPs report thereon. The decision to change
accountants to Elliott Davis, LLC was approved by the audit committee of the Board of Directors.
At the 2006 Annual Shareholders Meeting the selection of Elliott Davis, LLC was ratified by a
simple majority vote of shares represented at the meeting.
Item 8A. Controls and Procedures
An evaluation was carried out under the supervision and with the participation of Bank of South
Carolina Corporations management, including its President and Chief Executive Officer and
Executive Vice President and Treasurer, of the effectiveness of Bank of South Carolina
Corporations disclosure controls and procedures as of December 31, 2007. Based on that
evaluation, Bank of South Carolina Corporations management, including the Chief Executive Officer
and Executive Vice President and Treasurer, has concluded that Bank of South Carolina Corporations
disclosure controls and procedures are effective. During the fourth quarter of 2007, there was no
change in Bank of South Carolina Corporations internal control over financial reporting that has
materially affected or is reasonably likely to materially affect, Bank of South Carolina
Corporations internal control over financial reporting.
Item 8B. Other Information
There is no information required to be disclosed in a report on Form 8-K during the fourth quarter
of 2007 that was not reported.
53
PART III
Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance with Section
16(a) of the Exchange Act
Election of Directors
Sixteen Directors, constituting the current Board of Directors, will be elected at the Annual
Meeting, each to hold office for one year and until a successor shall have been duly elected or
appointed and shall have qualified. In the absence of instructions to the contrary, shares of
Common Stock represented by properly executed proxies will be voted for the sixteen Nominees listed
on pages 54 and 55, all of whom are recommended by the Nominating Committee and the Board of
Directors of the Company and have consented to be named and to serve if elected.
The Company does not presently know of anything that would preclude any Nominee from serving;
however, should any Nominee for any reason become unable or unwilling to serve as a Director, the
number of Directors to be elected will be reduced accordingly.
The name of each Nominee designated by the Board of Directors of the Company for election as a
Director of the Company and certain information provided by such Nominee to the Company are set
forth in the table below. Eight of the current Nominees served as initial Directors of the Bank
from October 22, 1986, when the Banks charter was issued until the first Annual Meeting of
Shareholders on April 14, 1987, and were elected to serve a one year term at such Annual Meeting.
All of the above eight Directors of the Bank were elected to serve one-year terms at subsequent
Annual Meetings. All of the above eight Directors of the Bank were elected Directors of the Company
upon its organization in 1995. Alan I. Nussbaum, MD and Edmund Rhett, Jr., MD, were first elected
as Directors of the Company during 1999. Dr. Linda J. Bradley-McKee, CPA was first elected as
Director of the Company during 2002. They were all re-elected as Directors of the Company to serve
one year terms at subsequent Annual Meetings. Graham M. Eubank, Jr., Richard W. Hutson, Jr. and
Malcolm M. Rhodes, MD were elected pursuant to the By-Laws of the Company on December 16, 2004, and
were elected to serve one year terms at subsequent annual meetings. Fleetwood S. Hassell was
elected pursuant to the By-Laws of the Company on December 15, 2005, and was elected to serve one
year terms at subsequent annual meetings. Glen B. Haynes, DVM was elected pursuant to the By-Laws
of the Company on December 14, 2006 and was elected to serve a one year term at the annual meeting
on April 10, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Positions and |
|
|
|
|
|
|
|
|
|
|
Offices Held |
|
|
|
Business Experience |
|
|
|
|
|
|
With |
|
Family |
|
1987-2008 and |
Name |
|
Age |
|
Corporation |
|
Relationship |
|
Other Directorships |
|
|
|
|
|
|
|
|
|
|
|
Dr. Linda J. Bradley-
McKee, CPA
|
|
|
57 |
|
|
Director
|
|
None
|
|
Director, MS in Accountancy
Program College of Charleston
(education) 1998 2007; Chairman,
Dept. of Accountancy 1999-2004;
Associate Professor 1999 2008;
Assistant Professor 1993 1999 |
|
|
|
|
|
|
|
|
|
|
|
C. Ronald Coward
|
|
|
72 |
|
|
Director
|
|
None
|
|
Chairman, Coward Hund Construction
Company, Inc. (construction)
2004-2008;President, 1976-2004 |
|
|
|
|
|
|
|
|
|
|
|
Graham M. Eubank, Jr.
|
|
|
40 |
|
|
Director
|
|
None
|
|
President, Palmetto Ford, Inc.
(retail automobile) 2000-2008; Vice
President 1996-2000 |
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Positions and |
|
|
|
|
|
|
|
|
|
|
Offices Held |
|
|
|
Business Experience |
|
|
|
|
|
|
With |
|
Family |
|
1987-2005 and |
Name |
|
Age |
|
Corporation |
|
Relationship |
|
Other Directorships |
|
|
|
|
|
|
|
|
|
|
|
T. Dean Harton
|
|
|
62 |
|
|
Director
|
|
None
|
|
President-Hawthorne Corporation
(management and investment)
2006-2008; Vice-Chairman, Piedmont
Hawthorne Holdings, Inc. (aviation)
2004-2008; President-Piedmont
Hawthorne Holdings, Inc. 1999-2004; |
|
|
|
|
|
|
|
|
|
|
President-Hawthorne Corporation
(aviation) 1986-1999 |
|
|
|
|
|
|
|
|
|
|
|
Fleetwood S. Hassell
|
|
|
48 |
|
|
Executive
Vice President
|
|
Brother-in-law
Charles G.
Lane, Director
|
|
The Bank of South Carolina
(banking) 1986-2008 |
|
|
|
|
|
|
|
|
|
|
|
Glen B. Haynes, DVM
|
|
|
53 |
|
|
Director
|
|
None
|
|
Westbury Veterinary Clinic
(veterinary) 1984-2008 |
|
|
|
|
|
|
|
|
|
|
|
William L. Hiott, Jr.
|
|
|
63 |
|
|
Executive
Vice President,
Treasurer,
Director
|
|
None
|
|
The Bank of South Carolina
(banking) 1986-2008 |
|
|
|
|
|
|
|
|
|
|
|
Katherine M. Huger
|
|
|
66 |
|
|
Director
|
|
None
|
|
Emerita Professor of Economics,
Charleston Southern University;
Assistant Professor of Economics
Charleston Southern University
(education) 1972-2004 |
|
|
|
|
|
|
|
|
|
|
|
Richard W. Hutson,
Jr.
|
|
|
50 |
|
|
Secretary
Director
|
|
None
|
|
Manager, William M. Means Company
Insurance, LLC (insurance)
1998-2008 Sole Proprietor, William
M. Means Insurance Co. (insurance)
1992-1998 |
|
|
|
|
|
|
|
|
|
|
|
Charles G. Lane
|
|
|
53 |
|
|
Director
|
|
Brother of
Hugh C.
Lane, Jr.;
brother-in-
law of
Fleetwood S.
Hassell,
Executive
Vice-President
|
|
Managing Member Holcombe, Fair &
Lane, LLC
(real estate) 1996-2008;
Associate-Holcombe & Fair Realtors
1987-1996 |
|
|
|
|
|
|
|
|
|
|
|
Hugh C. Lane, Jr.
|
|
|
60 |
|
|
President,
Chief Exec.
Officer,
Director
|
|
Brother of
Charles G.
Lane
|
|
The Bank of South Carolina (banking)
1986-2008 |
|
|
|
|
|
|
|
|
|
|
|
Louise J. Maybank
|
|
|
68 |
|
|
Director
|
|
None
|
|
Active in community programs |
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Positions and |
|
|
|
|
|
|
|
|
|
|
Offices Held |
|
|
|
Business Experience |
|
|
|
|
|
|
With |
|
Family |
|
1987-2005 and |
Name |
|
Age |
|
Corporation |
|
Relationship |
|
Other Directorships |
|
|
|
|
|
|
|
|
|
|
|
Alan I. Nussbaum, MD
|
|
|
56 |
|
|
Director
|
|
None
|
|
Physician in private practice with
Rheumatology Associates, PA |
|
|
|
|
|
|
|
|
|
|
|
Edmund Rhett Jr., MD
|
|
|
60 |
|
|
Director
|
|
None
|
|
Physician in private practice as
Edmund Rhett, Jr., PA 2007-2008
Physician in private obstetrical
practice with Low Country
Obstetrics and Gynecology, PA
1977-2008 |
|
|
|
|
|
|
|
|
|
|
|
Malcolm M. Rhodes, MD
|
|
|
49 |
|
|
Director
|
|
None
|
|
Physician in private practice with
Parkwood Pediatric Group |
|
|
|
|
|
|
|
|
|
|
|
Thomas C. Stevenson,
III
|
|
|
57 |
|
|
Director
|
|
None
|
|
President Fabtech, Inc. (metal
fabrication) 1991-2008; Private
Investor 1990-91; Chairman of the
Board Stevenson Hagerty, Inc.
(diversified holding company)
1984-90 |
The Audit and Compliance Committee of Bank of South Carolina Corporation has determined that Dr.
Linda J. Bradley-McKee, CPA a member who is an independent director qualifies as a financial expert
under applicable guidelines of the Securities and Exchange Act. The Company has a separately
designated standing Audit Committee whose members are Dr. Linda J. Bradley-McKee, CPA, C. Ronald
Coward, Graham M. Eubank, Jr., Glen B. Haynes, Katherine Huger, Alan I. Nussbaum, MD. and Malcolm
M. Rhodes, MD.
The Company has adopted a Code of Ethics that applies to the Companys principal executive officer,
principal financial officer and persons performing similar functions. The Company will provide, to
any stockholder without charge, a copy of such Code of Ethics, upon written request addressed to
the Hugh C. Lane, Jr., Chief Executive Officer, at 256 Meeting Street, Charleston SC 29401.
Section 16A Beneficial Ownership Reporting Compliance
Louise J. Maybank, Director, failed to file two Form 4s in a timely manner.
56
Item 10. Executive Compensation
The following table sets forth all remuneration (including remuneration under any contract,
authorization or arrangement, whether or not set forth in a formal document) paid during the year
ended December 31, 2007, 2006 and 2005, by the Bank to the three Executive Officers of the Company
and the Bank, and one retired Executive Officer of the Company and Bank, whose cash remuneration
from the Bank exceeded $100,000.00 dollars for their services in all capacities. Such Executive
Officers receive no compensation from the Company as Executive Officers or as Directors or in any
other capacity.
SUMMARY COMPENSATION TABLE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonqualified |
|
|
All |
|
|
|
|
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity |
|
|
Deferred |
|
|
Other |
|
|
|
|
Principal |
|
|
|
|
|
|
|
|
|
Bonus |
|
|
Stock |
|
|
Option |
|
|
Incentive Plan |
|
|
Compensation |
|
|
Compensation |
|
|
|
|
Position |
|
Year |
|
|
Salary (1) |
|
|
(2) |
|
|
Awards |
|
|
Awards |
|
|
Compensation |
|
|
Earnings |
|
|
(3) |
|
|
Total |
|
Hugh C. Lane, Jr.
President and Chief
Executive
Officer |
|
|
2007 |
|
|
|
200,001.37 |
|
|
|
1,600.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,136.27 |
|
|
|
219,737.64 |
|
|
|
|
2006 |
|
|
|
190,000.00 |
|
|
|
1,600.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,630.52 |
|
|
|
213,130.52 |
|
|
|
|
2005 |
|
|
|
166,652.67 |
|
|
|
100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,687.27 |
|
|
|
185,439.94 |
|
William L. Hiott,
Jr.
Executive Vice
President and
Treasurer |
|
|
2007 |
|
|
|
175,001.53 |
|
|
|
1,600.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,887.26 |
|
|
|
192,488.79 |
|
|
|
|
2006 |
|
|
|
167,000.00 |
|
|
|
1,600.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,033.98 |
|
|
|
187,533.98 |
|
|
|
|
2005 |
|
|
|
158,523.47 |
|
|
|
100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,589.31 |
|
|
|
176,212.78 |
|
Fleetwood S. Hassell
Executive Vice
President |
|
|
2007 |
|
|
|
135,001.45 |
|
|
|
1,600.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,288.81 |
|
|
|
148,890.26 |
|
|
|
|
2006 |
|
|
|
120,000.00 |
|
|
|
1,600.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,728.00 |
|
|
|
135,228.00 |
|
Nathaniel I. Ball,
III
Retired Executive
Vice President and
Secretary |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140,600.00 |
(4) |
|
|
140,600.00 |
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,649.09 |
(4) |
|
|
146.649.09 |
|
|
|
|
2005 |
|
|
|
159,999.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,567.20 |
|
|
|
177,567.04 |
|
|
|
|
1) |
|
The Compensation Committee consisting of T. Dean Harton, Graham M. Eubank, Jr. and Thomas C.
Stevenson, III., compared salaries of positions at similar sized banks within South Carolina
as well as the overall bank and individual performance. Once the salary levels were
established by the Compensation Committee, the salaries were recommended to the Board of
Directors for approval. |
|
2) |
|
The bonus consists of a $100 bonus presented to all employees at Christmas in 2005, 2006 and
2007 and a $1,500 bonus presented to all employees employed before July 1, 2005 and July 1,
2006. |
|
3) |
|
On November 2, 1989, the Bank adopted an Employee Stock Ownership Plan and Trust Agreement
(the Plan) to provide retirement benefits to eligible employees for long and faithful
service. The other compensation represents the amount contributed to the Banks ESOP. |
|
4) |
|
Nathaniel I. Ball, III, retired on July 31, 2005. The amount reported in 2007 and 2006
represent severance pay. |
57
An employee of the Bank is eligible to become a participant in the ESOP upon reaching 21 years
of age and credited with one year of service (1,000 hours of service). The employee may enter
the plan on the January 1st that occurs nearest the date on which the employee first
satisfies the age and service requirements described above. No contributions by employees are
permitted. The amount and time of contributions are at the sole discretion of the Board of
Directors of the Bank. The contribution for all participants is based solely on each
participants respective regular or base salary and wages paid by the Bank including
commissions, bonuses and overtime, if any.
A participant becomes vested in the ESOP based upon the employees credited years of service.
The vesting schedule is as follows;
|
|
|
|
|
|
|
1 year of service
|
|
0% Vested |
|
|
2 Years of Service
|
|
25% Vested |
|
|
3 Years of Service
|
|
50% Vested |
|
|
4 Years of Service
|
|
75% Vested |
|
|
5 Years of Service
|
|
100% Vested |
The Plan became effective as of January 1, 1989 and amended effective January 1, 2007 and
approved by the Board of Directors on January 18, 2007. This amendment was made to comply with
the Pension Protection Act of 2006.
The Board of Directors of the Bank approved the contribution of $288,000.00 to the ESOP for the
fiscal year ended December 31, 2007. The contribution was made during 2007. T. Dean Harton,
Sheryl G. Sharry and Hugh C. Lane, Jr., currently serve as Plan Administrators and as Trustees
for the Plan. The Plan currently owns 224,129 shares or 5.67% of the Companys Common Stock.
During the fiscal year ended December 31, 2007, the Company had no plans or arrangements
pursuant to which any Executive Officer, Director or Principal Shareholder received contingent
remuneration or personal benefits other than the contingent remuneration and life, disability,
dental and health insurance benefits. Life, disability, dental and health insurance benefits are
available for all employees of the Bank who work at least 30 hours a week.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPTION AWARDS |
|
|
|
|
|
|
|
|
|
|
Equity Incentive |
|
|
|
|
|
|
Number of |
|
Number of |
|
Plan Awards: Number |
|
|
|
|
|
|
Securities |
|
Securities |
|
of Securities |
|
|
|
|
|
|
Underlying |
|
Underlying |
|
Underlying |
|
|
|
|
|
|
Unexercised Options |
|
Unexercised Options |
|
Unexercised |
|
Option Exercise |
|
Option Expiration |
Name |
|
Exercisable |
|
Unexercisable |
|
Unearned Options |
|
Price |
|
Date |
Hugh C. Lane, Jr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
William L. Hiott,
Jr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleetwood S. Hassell |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On April 14, 1998, the Shareholders of the Company approved an Incentive Stock Option Plan for the
benefit of eligible officers and employees of the Bank and reserved a total 180,000 shares. On
April 16, 1998, the Bank granted options to purchase Common Stock in the aggregate amount of
146,000 shares to 52 employees of the Bank (including officers, such Directors as are also
employees and other employees) pursuant to the Incentive Stock Option Plan. These grants included
those to Hugh C. Lane, Jr., Fleetwood S. Hassell, and William L. Hiott, Jr., Executive Officers and
Directors and Nathaniel I. Ball, III retired Executive Officer and Director. As adjusted for a 10%
stock dividend paid on May 15, 1998, 198,000 shares were being held in reserve.
58
As of July 10, 2000, all of the option holders, including the above Executive Officers, terminated
their existing stock options. There was no obligation on the part of the Company or The Bank of
South Carolina to issue additional or replacement options. No options were exercised in 1998, 1999
or 2000. On May 14, 2001, the Bank granted options to purchase Common Stock in the aggregate
amount of 152,350 shares to 45 employees of the Bank (including officers, such Directors as are
also employees and other employees) pursuant to the Incentive Stock Option Plan. These grants
included those to Hugh C. Lane, Jr., Fleetwood S. Hassell and William L. Hiott, Jr., Executive
Officers and Directors and Nathaniel I. Ball, III retired Executive Officer and Director. Except
for those options granted to Hugh C. Lane, Jr. as described below, all of the options were granted
at an exercise price of $13.50 per share. No additional options were granted during 2001. Options
to purchase 9,500 shares were granted at an exercise price of $14.925 per share to 4 employees of
the Bank during 2002. Options to purchase 13,500 shares with an exercise price of $14.20 per share
were granted to 13 employees in 2003. Options to purchase 4,000 shares with an exercise price of
$14.00 were granted to one employee in 2004. No options were exercised during 2001, 2002, 2003 or
2004. Options to purchase 32,500 shares with an exercise price of $16.62 were granted to twenty-one
employees in 2006. Options to purchase 5,000 shares with an exercise price of $15.99 and options
to purchase 5,000 shares with an exercise price of 15.51 were granted to two employees in 2007.
As adjusted for a 10% stock dividend effective on July 15, 2003, a 10% stock distribution effective
April 29, 2005 and a 25% stock dividend effective on April 28, 2006, there are currently 29,791
shares being held in reserve. There are currently outstanding options to purchase 15,879 shares at
an option price of $9.39 per share, options to purchase 82,884 shares at an option price of $8.92
per share, options to purchase 28,000 shares at an option price of $16.62 per share, options to
purchase 5,000 shares at an option price of $15.99 per share and options to purchase 5,000 shares
at an option price of $15.51 per share resulting in total outstanding options to purchase 136,763
shares at the prices set forth above.
As adjusted for a 10% stock dividend effective on July 15, 2003, a 10% stock distribution effective
April 29, 2005 and a 25% stock dividend effective April 28, 2006, options to purchase 44,853 shares
with an exercise price of $8.92 per share, options to purchase 11,343 shares with an exercise price
of $9.87, options to purchase 4,537 shares with an exercise price of $9.39 per share, options to
purchase 5,500 shares with an exercise price of $9.26 per share, and options to purchase 4,500
shares with an exercise price of $16.62 per share have expired. There were 32,500 options granted
during 2006 with an exercise price of $16.62. During 2007, there were 5,000 options granted with
an exercise price of $15.99 and 5,000 options granted with an exercise price of $15.51.
On October 2, 2005, Nathaniel I. Ball, III (retired) Executive Officer and Director, in accordance
with the Incentive Stock Option Plan, exercised his options to purchase 16,637 shares of common
stock. The stock was purchased with the redemption of 10,300 shares of Bank of South Carolina
Corporation common stock (personally held) with a price of $18.00 a share and the payment of $225
cash. On May 14, 2006 in accordance with the Incentive Stock Option Plan, options to purchase
67,220 shares of common stock became exercisable. Hugh C. Lane, Jr. exercised his option to
purchase 24,956 shares at $9.82 per share. Twenty-four employees, including William L. Hiott, Jr.
Executive Vice President and Treasurer and Fleetwood S. Hassell, Executive Vice President,
exercised their option to purchase 39,846 shares of common stock at $8.92 per share. William L.
Hiott purchased 4,159 shares and Fleetwood S. Hassell purchased 2,495 shares. On December 4, 2006
Janice Flynn, former Senior Vice President exercised her options to purchase 6,655 shares at $8.92
per share and 3,025 shares at $9.87 per share. Her shares became fully vested due to permanent
disability. On May 14, 2007 in accordance with the Incentive Stock Option Plan, options to
purchase 27,488 shares at $8.92 per share became exercisable. Twenty employees, including William
L. Hiott, Jr., Executive Vice President and Treasurer and Fleetwood S. Hassell, Executive Vice
President, exercised their options to purchase 24,257 shares of common stock at $8.92 per share.
William L. Hiott, Jr. purchased 4,159 shares and Fleetwood S. Hassell purchased 2,495 shares. All
stock options were fully vested and fully exercisable.
59
Hugh C. Lane, Jr., President and Chief Executive Officer, was granted the option to purchase 16,500
shares of Common Stock of the Company pursuant to the Incentive Stock Option Plan at a price of
$14.85 per share. The options were exercisable on May 14, 2006 and would have expired if not
exercised on that date. William L. Hiott, Jr., Executive Vice President and Treasurer, was granted
the option to purchase 13,750 shares of Common Stock of the Company and Fleetwood S. Hassell,
Executive Vice President was granted the option to purchase 8,250 pursuant to the Incentive Stock
Option Plan at a price of $13.50 per share. All of these options became exercisable in five 20%
increments beginning May 14, 2006, with an additional 20% to be exercisable on and for the year
following each successive anniversary. The right to exercise each such 20% of each option is
cumulative and will not expire until the 10th anniversary of the date of the grant.
As adjusted for a 10% stock dividend effective on July 15, 2003, a 10% stock distribution effective
on April 29, 2005 and a 25% stock dividend effective April 28, 2006, William L. Hiott, Jr.,
Executive Vice President and Treasurer, has the option to purchase 12,478 shares at a price of
$8.92 per share and Fleetwood S. Hassell, Executive Vice President, has the option to purchase
7,487 shares at a price of $8.92 per share and 5,000 shares at a price of $16.62. The options to
purchase 5,000 shares at a price of $16.62 per share were granted to Fleetwood S. Hassell on May
17, 2006.
In the event of a prospective reorganization, consolidation or sale of substantially all of the
assets or any other form of corporate reorganization in which the Company would not be the
surviving entity or in the event of the acquisition, directly or indirectly, of the beneficial
ownership of 24% of the Common Stock of the Company or the making, orally or in writing, of a
tender offer for, or any request or invitation for tender of, or any advertisement making or
inviting tenders of the Company stock by any person, all options in effect at that time would
accelerate so that all options would become immediately exercisable and could be exercised within
one year immediately following the date of acceleration but not thereafter.
In the case of termination of employment of an option holder other than involuntary termination
without just cause, retirement, death or legal disability, the option holder may exercise the
option only with respect to those shares of Common Stock as to which he or she has become vested.
The option holder may exercise the option with respect to such shares no more than 30 days after
the date of termination of employment (but in any event prior to the expiration date).
In the event that the option holders employment is terminated without just cause, the option shall
become fully vested and fully exercisable as of the date of his or her termination without regard
to the five year vesting schedule. The option holder may exercise the option following an
involuntary termination without just cause until the expiration date of the option.
In the event the option holder remains in the continuous employ of the Company or any subsidiary
from the date of the grant until the option holders retirement, the option shall become fully
vested and fully exercisable as of the date of his or her retirement without regard to the five
year vesting schedule. The option holder may exercise the option following his or her retirement
until the expiration date.
In the event the option holder remains in the continuous employ of the Company or a subsidiary from
the date of the grant until his or her death, the option shall become fully vested and fully
exercisable as of the date of death without regard to the five year vesting schedule. The person or
persons entitled to exercise the option following the option holders death may exercise the option
until the expiration date.
In the event the option holder remains in the continuous employ of the Company or any subsidiary
from the date of the grant until the date of his or her legal disability, the option shall become
fully vested and fully exercisable as of the date of his or her termination of employment on
account of his or her legal disability without regard to the five year vesting schedule. The option
holder may exercise the option following such termination of employment until the expiration date.
The Stock Incentive Plan provides for adjustment in the number of shares of Common Stock authorized
under the Plan or granted to an employee to protect against dilution in the event of changes in the
Companys capitalization, including stock splits and dividends.
60
Shown below is information with respect to unexercised options to purchase Common Stock of the
Company held by the named Executive Officers at December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities |
|
Value of Unexercised |
|
|
|
|
|
|
|
|
|
|
Underlying Unexercised |
|
In-the-Money |
|
|
|
|
|
|
# of Shares |
|
|
|
|
|
Options/SARS |
|
Options/SARS |
|
|
Acquired |
|
Value |
|
at Year-End (#) |
|
at Year-End (#) |
|
|
On Exercise |
|
Realized ($) |
|
Exercisable |
|
Unexercisable |
|
Exercisable |
|
Unexercisable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hugh C. Lane, Jr. |
|
|
24,956 |
|
|
|
245,068 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
$ |
0 |
|
Fleetwood S. Hassell |
|
|
4,990 |
|
|
|
44,571 |
|
|
|
0 |
|
|
|
12,487 |
|
|
|
0 |
|
|
$ |
177,066 |
|
William L. Hiott, Jr. |
|
|
8,318 |
|
|
|
74,197 |
|
|
|
0 |
|
|
|
12,478 |
|
|
|
0 |
|
|
$ |
176,938 |
|
Transactions and Relations with Directors, Executive Officers, and their Associates and Affiliates
of Directors
|
|
|
|
|
|
|
|
|
|
|
DIRECTOR COMPENSATION |
|
|
|
NAME |
|
FEES EARNED OR PAID IN CASH |
|
TOTAL |
Dr. Linda J. Bradley-McKee, CPA
|
|
$ |
4,650 |
|
|
$ |
4,650 |
|
C. Ronald Coward
|
|
$ |
6,250 |
|
|
$ |
6,250 |
|
Graham M. Eubank, Jr.
|
|
$ |
4,950 |
|
|
$ |
4,950 |
|
T. Dean Harton
|
|
$ |
4,050 |
|
|
$ |
4,050 |
|
Fleetwood S. Hassell
|
|
|
|
|
|
|
Glen B. Haynes, DVM
|
|
$ |
5,350 |
|
|
$ |
5,350 |
|
William L. Hiott, Jr.
|
|
|
|
|
|
|
Katherine M. Huger
|
|
$ |
5,250 |
|
|
$ |
5,250 |
|
Richard W. Hutson, Jr.
|
|
$ |
6,150 |
|
|
$ |
6,150 |
|
Charles G. Lane, Jr.
|
|
$ |
6,000 |
|
|
$ |
6,000 |
|
Hugh C. Lane, Jr.
|
|
|
|
|
|
|
Louise J. Maybank
|
|
$ |
5,500 |
|
|
$ |
5,500 |
|
Alan I. Nussbaum, MD
|
|
$ |
6,400 |
|
|
$ |
6,400 |
|
Edmund Rhett, Jr. MD
|
|
$ |
5,800 |
|
|
$ |
5,800 |
|
Malcolm M. Rhodes, MD
|
|
$ |
5,800 |
|
|
$ |
5,800 |
|
Thomas C. Stevenson, III
|
|
$ |
6,000 |
|
|
$ |
6,000 |
|
Steve D. Swanson
|
|
$ |
2,400 |
|
|
$ |
2,400 |
|
|
|
|
1) |
|
Steve D. Swanson resigned from the Board of Directors during 2007 as a result of a
conflict of interest after the sale of his business. |
Non-officer Directors of the Company received $150.00 for each meeting of the Board of Directors of
the Company attended and non-officer Directors of the Bank received $300.00 for each meeting of the
Board of Directors of the Bank attended and $150.00 for each Company or Bank Board Committee
meeting attended.
The Company does not have any existing continuing contractual relationships with any Director,
Nominee for election as Director or Executive Officer of the Company or the Bank, or any
Shareholder owning, directly or indirectly, more than 5% of the shares of Common Stock of the
Company, or any associate of the foregoing persons. Directors, Executive Officers, Nominees for
election as Directors, and members of the immediate family of any of the foregoing have had in the
past, have at present, and will have in the future, customer relationships with the Bank. Such
transactions have been and will continue to be made in the ordinary course of business, made on
substantially the same terms, including interest rates and collateral, as those prevailing at the
time for comparable transactions with other persons, and such transactions did not and will not
involve more than the normal risk of collectability or present other unfavorable features.
61
Item 11. Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
To the extent known to the Board of Directors of the Company, as of February 22, 2008, the only
Shareholders of the Company having beneficial ownership of more than 5% percent of the shares of
Common Stock of the Company are as set forth below:
|
|
|
|
|
|
|
|
|
Name and Address of |
|
Amount and Nature of |
|
Percent of |
Beneficial Owner |
|
Beneficial Ownership |
|
Class |
|
|
|
|
|
|
|
|
|
Hugh C. Lane, Jr. (1)
|
|
|
501,688 |
(2) |
|
|
12.69 |
% |
30 Church Street
Charleston, SC 29401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank of South Carolina
|
|
|
224,129 |
(3) |
|
|
5.67 |
% |
Employee Stock Ownership
Plan and Trust (ESOP)
256 Meeting Street
Charleston, SC 29401 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
To the extent known to the Board of Directors, the Marital Trust for the Benefit of Beverly
G. Lane, Beverly G. Lane Trust, Beverly G. Jost, Kathleen L. Schenck, Charles G. Lane and Hugh
C. Lane Jr., collectively, have beneficial ownership of 672,638 shares or 17.01% of the
outstanding shares. As more fully described in the following footnotes, Hugh C. Lane, Jr is
the only one of the above who have a beneficial ownership interest in more than 5% percent of
the Companys Common Stock. Hugh C. Lane, Jr. disclaims any beneficial interest in those
shares in which other members of his family have a beneficial interest other than those shares
his wife owns directly and those for which he serves as trustee or she serves as custodian (as
more fully described in the following footnote). |
|
(2) |
|
To the extent known to the Board of Directors, Hugh C. Lane, Jr., an Executive Officer and
Director of the Bank and the Company, directly owns and has sole voting and investment power
with respect to 268,469 shares; as trustee for three trust accounts holding an aggregate of
113,125 shares, he has sole voting and investment power with respect to such shares; as a
co-trustee for three trust accounts holding 13,731 shares, he has joint voting and investment
power with respect to such shares; as a trustee for the Mills Bee Lane Memorial Foundation, he
has shared voting and investment power with respect to 9,831 shares; he is indirectly
beneficial owner of 12,764 shares owned by his wife and an aggregate of 48,965 shares held by
his wife as custodian for their son, and 33,978 shares owned by the ESOP in which he has a
vested interest. All of the shares beneficially owned by Hugh C. Lane, Jr. are currently
owned. Hugh C. Lane, Jr. has had beneficial ownership of more than 5% of the Banks Common
Stock since October 23, 1986, and more than 10% since November 16, 1988. |
|
(3) |
|
The Trustees of the ESOP, T. Dean Harton, a Director of the Bank and the Company, Sheryl G.
Sharry, an officer of the Bank and Hugh C. Lane, Jr., an Executive Officer and Director of the
Bank and the Company, disclaim beneficial ownership of the 224,129 shares owned by the ESOP
which have been allocated to members of the plan each of whom under the terms of the plan has
the right to direct the Trustees as to the manner in which voting rights are to be exercised. |
62
Beneficial Ownership of Common Stock of the Company
The table below sets forth the number of shares of Common Stock (the only class of outstanding
equity securities of the Company) known by the Company to be beneficially owned by each Nominee for
election as Director and by the Executive Officers and Directors of the Company as a group as of
February 23, 2007. Except as otherwise indicated in the footnotes to the table, the persons named
possess sole voting and investment power with respect to the shares shown opposite their names. As
of February 22, 2008, no Executive Officer, Director or Nominee beneficially owned more than 10% of
the outstanding shares of the Company other than Hugh C. Lane, Jr. As
of February 22, 2008, the
Executive Officers, Directors and Nominees beneficially owned 1,004,277 shares, representing
approximately 25.40% of the outstanding shares.
As of February 22, 2008, the beneficial ownership of Common Stock of the Company by all current
Directors and each Nominee for Director was as set forth in the following table:
|
|
|
|
|
|
|
|
|
Name and Address of |
|
Amount and Nature of |
|
Percent of |
Beneficial Owner |
|
Beneficial Ownership |
|
Class |
|
|
|
|
|
|
|
|
|
Linda J. Bradley-
McKee, PHD, CPA
|
|
|
151 |
|
|
|
.004 |
% |
3401 Waterway Blvd.
Isle of Palms, SC 29451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C. Ronald Coward
|
|
|
47,955 |
(1) |
|
|
1.21 |
% |
537 Planters Loop
Mt. Pleasant, SC 29464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Graham M. Eubank, Jr.
|
|
|
550 |
|
|
|
.01 |
% |
791 Navigators Run
Mt. Pleasant, SC 29464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T. Dean Harton
|
|
|
13,160 |
(1) |
|
|
.33 |
% |
4620 Lazy Creek Lane
Wadmalaw Island, SC 29487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleetwood S. Hassell
|
|
|
57,242 |
(1) |
|
|
1.45 |
% |
30 New Street
Charleston, SC 29401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Glen B. Haynes, DVM
|
|
|
2,876 |
|
|
|
.07 |
% |
101 Drayton Drive
Summerville, SC 29483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
William L. Hiott, Jr.
|
|
|
141,878 |
(1) |
|
|
3.58 |
% |
1831 Capri Drive
Charleston, SC 29407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Katherine M. Huger
|
|
|
8,051 |
(1) |
|
|
.20 |
% |
1 Bishop Gadsden Way, C-17
Charleston, SC 294122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richard W. Hutson, Jr.
|
|
|
1,525 |
|
|
|
.04 |
% |
124 Tradd Street
Charleston, SC 29401 |
|
|
|
|
|
|
|
|
63
|
|
|
|
|
|
|
|
|
Name and Address of |
|
Amount and Nature of |
|
Percent of |
Beneficial Owner |
|
Beneficial Ownership |
|
Class |
|
|
|
|
|
|
|
|
|
Charles G. Lane
|
|
|
184,909 |
(1) |
|
|
4.68 |
% |
10 Gillon Street
Charleston, SC 29401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hugh C. Lane, Jr.
|
|
|
501,688 |
(1) |
|
|
12.68 |
% |
30 Church Street
Charleston, SC 29401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Louise J. Maybank
|
|
|
44,907 |
(1) |
|
|
1.14 |
% |
8 Meeting Street
Charleston, SC 29401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alan I. Nussbaum, M.D.
|
|
|
703 |
|
|
|
.02 |
% |
37 Rebellion Road
Charleston, S. C. 29407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edmund Rhett, Jr., M.D.
|
|
|
2,387 |
(1) |
|
|
.06 |
% |
17 Country Club Drive
Charleston, S.C. 29412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Malcolm M. Rhodes, MD
|
|
|
1,787 |
|
|
|
.05 |
% |
7 Guerard Road
Charleston, SC 29407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thomas C. Stevenson, III
|
|
|
21,209 |
|
|
|
.54 |
% |
173 Tradd Street
Charleston, SC 29401 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
To the extent known to the Board of Directors, each of the following Directors and
Nominees for election as Directors (each of whom directly owns and has sole voting and
investment power of all shares beneficially owned by him or her except as set forth in this
footnote) indirectly owns the following number of shares: C. Ronald Coward an
aggregate of 1,663 shares owned by a company of which he is chairman and director; T. Dean
Harton an aggregate of 3,224 shares owned by his wife and held by his wife as
custodian for his son; Fleetwood S. Hassell an aggregate of 10,520 shares owned
by his wife, held by him as trustee for the revocable trust of his father, held by him as a
co-trustee with Charles G. Lane for the children of Hugh C. Lane, Jr. and 23,110 shares
owned by the ESOP, in which he has a vested interest; William L. Hiott, Jr. an
aggregate of 8,050 shares directly owned by his wife and 22,099 shares owned by the ESOP,
in which he has a vested interest; Katherine M. Huger 731 shares owned by her
husband; Charles G. Lane an aggregate of 79,706 shares owned by his wife, held by
her as custodian for two of their children, held by him as a co-trustee with Hugh C. Lane,
Jr. under two trusts for their sisters children, held by him as a co-trustee with
Fleetwood S. Hassell for the children of Hugh C. Lane, Jr., held by him as co-trustee under
the Irrevocable Trust of Hugh C. Lane and held by him as a trustee of Mills Bee Lane
Memorial Foundation; Hugh C. Lane, Jr. an aggregate of 198,416 shares owned by
his wife, held by his wife as custodian for their son, held by him as a co-trustee with
Charles G. Lane under two trusts for their sisters children, held by him as trustee under
the Hugh C. Lane Trust for the benefit of three of the grandchildren of Hugh C. Lane, held
by him as trustee for the Beverly Glover Lane Trust, held by him as a trustee for the Hugh
C. Lane Irrevocable Trust, held by him as trustee for the Marital Trust for the benefit of
Beverly Glover Lane, held by him as a trustee of Mills Bee Lane Memorial Foundation, and
34,803 shares owned by the ESOP in which he has a vested interest; Louise J.
Maybank 15,506 shares held by her as a co-trustee for a Family Charitable Trust;
Edmund Rhett, Jr.MD 756 shares owned by his wife; and Thomas C.
Stevenson, III- an aggregate of 20,478 shares held by him as co-trustee under a
Marital Trust, held by him as co-trustee of a QTip Trust. All such indirectly owned
shares are included in the totals of the number of shares set forth in the above table and
beneficially owned by the Directors and Nominees. |
64
As a group, all Directors and Executive Officers (including Hugh
C. Lane, Jr., President and Chief Executive Officer; Fleetwood S. Hassell, Executive Vice
President; and William L. Hiott, Jr., Executive Vice President and Treasurer) are sixteen in number
and beneficially own an aggregate of 1,004,277 shares, representing 25.40% of the issued and
outstanding Common Stock of the Company. All of these shares beneficially owned by the Directors,
Nominees and Executive Officers are currently owned.
Item 12. Certain Relationships and Related Transactions
The Company does not have any existing continuing contractual relationships with any Director,
Nominee for election as Director or Executive Officer of the Company or the Bank, or any
Shareholder owning, directly or indirectly, more than 5% percent of the shares of Common Stock of
the Company, or any associate of the foregoing persons. Directors, Executive Officers, Nominees
for election as Directors, and members of the immediate family of any of the foregoing have had in
the past, have at present, and will have in the future, customer relationships with the Bank. Such
transactions have been and will continue to be made in the ordinary course of business, made on
substantially the same terms, including interest rates and collateral, as those prevailing at the
time for comparable transactions with other persons, and such transactions did not and will not
involve more than the normal risk of collectibility or present other unfavorable features.
Item 13. Exhibits
1. |
|
The Consolidated Financial Statements and Report of Independent Auditors are included in this
Form 10-KSB and listed on pages as indicated. |
|
2.0 |
|
Plan of Reorganization (Filed with 1995 10-KSB) |
|
|
3.0 |
|
Articles of Incorporation of the Registrant (Filed with 1995 10-KSB) |
|
|
3.1 |
|
By-laws of the Registrant (Filed with 1995 10-KSB) |
|
|
4.0 |
|
2007 Proxy Statement (Incorporated herein) |
|
|
10.0 |
|
Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB) |
|
|
10.1 |
|
Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB) |
|
|
10.2 |
|
Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB) |
|
|
10.3 |
|
Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB) |
|
|
13.0 |
|
2007 10-KSB (Incorporated herein) |
|
|
14.0 |
|
Code of Ethics (Filed with 2004 10-KSB) |
|
|
21.0 |
|
List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)
The Registrants only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB) |
|
|
31.1 |
|
Certification of Principal Executive Officer pursuant to 15 U.S.C. 78 m(a) or 78 o(d)
(Section 302 of the Sarbanes-Oxley Act of 2002) |
|
|
31.2 |
|
Certification of Principal Financial Officer pursuant to 15 U.S.C. 78 m(a) or 78 o(d)
(Section 302 of the Sarbanes-Oxley Act of 2002) |
|
|
32.1 |
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350 (Section 906
of the Sarbanes-Oxley Act of 2002) |
|
|
32.2 |
|
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350 (Section
906 of the Sarbanes-Oxley Act of 2002) |
65
Item 14. Principal Accountant Fees and Services
|
|
Before the independent certified public accountants of the Company and the Bank are engaged to
render non-audited services for the Company or the Bank, each engagement is approved by the
Audit Committee. All of the audit and tax services provided by Elliott Davis LLC for the fiscal
year ending December 31, 2006 were preapproved by the Audit Committee. |
|
|
|
On November 17, 2005, the appointment of KPMG, LLP as independent auditor was terminated
effective upon the completion of the audit of the Companys financial statements as of and for
the year ending December 31, 2005 and the issuance of KPMG LLPs report thereon. The decision
to change accountants to Elliott Davis, LLC was approved by the Audit Committee of the Board of
Directors. |
|
|
|
The services provided by KPMG LLP include the examination and reporting of the financial status
of the Company and the Bank for the year ended December 31, 2005. These services have been
furnished at customary rates and terms. There are no existing direct or indirect agreements or
understandings that fix a limit on current or future fees for these audit services. |
|
|
|
KPMG LLP assisted in the preparation of the Companys and Banks tax returns for the fiscal
years ending December 31, 1995 through 2005. These non-audit services were routine in nature
and did not compose more than 25% of the total fees paid to KPMG LLP in 2005. |
|
|
|
The following table sets forth professional fees billed by Elliott Davis, LLC, during 2006and
2007 and by KPMG, LLP, during 2006 and 2007 to Bank of South Carolina Corporation for
professional services rendered. The payments made in 2006 and 2007 include work completed for
2005, 2006 and 2007: |
|
|
|
|
|
|
|
|
|
Elliott Davis, LLC |
|
2007 |
|
2006 |
Audit Fees (1) |
|
$ |
54,800 |
|
|
$ |
33,500 |
|
Tax Fees (2) |
|
|
7,000 |
|
|
|
7,695 |
|
Other (3) |
|
|
3,262 |
|
|
|
6,217 |
|
|
|
$ |
65,062 |
|
|
$ |
47,412 |
|
|
|
|
|
|
|
|
|
|
KPMG, LLP |
|
2007 |
|
2006 |
Audit Fees (1) |
|
|
|
|
|
$ |
10,000 |
|
Tax Fees (2) |
|
|
|
|
|
|
|
|
Other (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,000 |
|
|
|
|
(1) |
|
Aggregate fees billed for professional services rendered for the audit of the Companys
annual financial statements and for the reviews of the financial statements included in the
Companys Form 10-KSB and Quarterly Reports on Form 10-QSB. |
|
(2) |
|
Consists of tax compliance services. |
|
(3) |
|
Consists of professional services required in addition to audit and tax services. |
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
Date: February 28, 2008 |
BANK OF SOUTH CAROLINA CORPORATION
|
|
|
By: |
/s/ William L. Hiott, Jr.
|
|
|
|
William L. Hiott, Jr. |
|
|
|
Executive Vice President and Treasurer |
|
66
In accordance with the Exchange Act, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates indicated:
|
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Linda J. Bradley-McKee
Linda J. Bradley-McKee, PHD,CPA, Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ C. Ronald Coward
C. Ronald Coward, Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Graham M. Eubank, Jr.
Graham M. Eubank, Jr., Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ T. Dean Harton
T. Dean Harton, Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Fleetwood S. Hassell
Fleetwood S. Hassell, Executive Vice President
& Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Glen B. Haynes
Glen B. Haynes, DVM, Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ William L. Hiott, Jr.
William L. Hiott, Jr., Executive Vice President,
Treasurer & Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Katherine M. Huger
Katherine M. Huger, Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Richard W. Hutson, Jr.
Richard W. Hutson, Jr., Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Charles G. Lane
Charles G. Lane, Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Hugh C. Lane, Jr.
Hugh C. Lane, Jr., President,
Chief Executive Officer & Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Louise J. Maybank
Louise J. Maybank, Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Alan I. Nussbaum, MD
Alan I. Nussbaum, M.D., Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Edmund Rhett, Jr., MD
Edmund Rhett, Jr., M.D., Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Malcolm M. Rhodes, MD
Malcolm M. Rhodes, MD, Director |
|
|
|
|
|
February 28, 2008
|
|
|
|
/s/ Thomas C. Stevenson
Thomas C. Stevenson, III, Director |
67