THE BANC CORPORATION
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC

Form 10-Q

     
(Mark One)    
     
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2002
     
    OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    FOR THE TRANSITION PERIOD FROM                                TO                               

Commission File number 0-25033

The Banc Corporation
(Exact Name of Registrant as Specified in its Charter)

     
Delaware   63-1201350

 
(State or Other Jurisdiction of Incorporation)   (IRS Employer Identification No.)

17 North 20th Street, Birmingham, Alabama 35203
(Address of Principal Executive Offices)

(205) 326-2265
(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

     Yes  x   No  o

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

     
Class   Outstanding as of March 31, 2002

 
Common stock, $.001 par value   17,706,342

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Consolidated Statements of Financial Condition
Consolidated Statements of Income (Unaudited)
Condensed Consolidated Statements of Cash Flow (Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Part II. Other Information
Item 1. Legal Proceedings
Item 2. Changes in Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
Signatures
Employment Agreement dated January 1, 2002


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

The Banc Corporation and Subsidiaries

Consolidated Statements of Financial Condition
(Dollars In Thousands)
                         
            March 31,   December 31,
            2002   2001
            (Unaudited)   (Note 1)
Assets
               
Cash and due from banks
  $ 37,018     $ 31,682  
Interest bearing deposits in other banks
    495       495  
Federal funds sold
    21,500       20,000  
Investment securities available for sale
    55,237       68,847  
Mortgage loans held for sale
    2,050       1,131  
Loans, net of unearned income
    1,115,494       999,156  
Less: Allowance for loan losses
    (13,844 )     (12,546 )


       
Net loans
    1,101,650       986,610  


Premises and equipment, net
    52,237       47,829  
Accrued interest receivable
    7,162       7,562  
Stock in FHLB and Federal Reserve Bank
    9,318       8,505  
Other assets
    42,068       33,744  


 
               
       
Total assets
  $ 1,328,735     $ 1,206,405  


 
               
Liabilities and Stockholders’ Equity
               
Deposits
               
   
Noninterest-bearing
  $ 106,621     $ 94,655  
   
Interest-bearing
    930,139       857,580  


     
Total deposits
    1,036,760       952,235  
 
               
Advances from FHLB
    150,950       135,900  
Other borrowed funds
    1,433       813  
Guaranteed preferred beneficial interests in our subordinated debentures (trust preferred securities)
    31,000       31,000  
Accrued expenses and other liabilities
    9,932       9,604  


       
Total liabilities
    1,230,075       1,129,552  
 
               
Stockholders’ Equity
               
   
Preferred stock, par value $.001 per share; authorized 5,000,000 shares; shares issued -0-
           
   
Common stock, par value $.001 per share; authorized 25,000,000 shares; shares issued 17,845,420 in 2002 and 14,385,021 in 2001; outstanding 17,706,342 in 2002 and 14,217,371 in 2001
    18       14  
   
Surplus
    67,149       47,756  
   
Retained Earnings
    32,515       30,329  
   
Accumulated other comprehensive loss
    (243 )     (322 )
   
Treasury stock, at cost - 139,078 and 167,650 shares, respectively
    (779 )     (924 )


       
Total stockholders’ equity
    98,660       76,853  


 
               
       
Total liabilities and stockholders’ equity
  $ 1,328,735     $ 1,206,405  


See Notes to Consolidated Financial Statements.

 


Table of Contents

The Banc Corporation and Subsidiaries

Consolidated Statements of Income (Unaudited)
(Amounts In Thousands, Except Per Share Data)
                         
            Three Months Ended
            March 31
            2002   2001
Interest income
               
 
               
Interest and fees on loans
  $ 20,835     $ 20,281  
Interest on investment securities
               
 
Taxable
    648       1,457  
 
Exempt from Federal income tax
    94       174  
Interest on federal funds sold
    87       462  
Interest and dividends on other investments
    117       187  


 
               
   
Total interest income
    21,781       22,561  
 
               
Interest expense
               
Interest on deposits
    7,622       11,060  
Interest on other borrowed funds
    2,120       1,865  
Interest on guaranteed preferred beneficial interest in our subordinated debentures (trust preferred securities)
    647       398  


 
               
 
Total interest expense
    10,389       13,323  


 
               
       
Net interest income
    11,392       9,238  
 
               
Provision for loan losses
    1,115       795  


 
               
       
Net interest income after provision for loan losses
    10,277       8,443  
 
               
Noninterest income
               
Service charges and fees on deposits
    1,196       1,030  
Mortgage banking income
    714       352  
Gain on sale of securities
          37  
Other income
    848       811  


 
               
     
Total noninterest income
    2,758       2,230  


 
               
Noninterest expenses
               
Salaries and employee benefits
    5,552       4,593  
Occupancy, furniture and equipment expense
    1,804       1,726  
Other
    2,441       2,147  


 
               
     
Total noninterest expenses
    9,797       8,466  


 
               
       
Income before income taxes
    3,238       2,207  
 
               
Income tax expense
    1,052       628  


 
               
       
Net income
  $ 2,186     $ 1,579  


 
               
Basic and diluted net income per share
  $ 0.15     $ 0.11  


 
               
Average common shares outstanding
    14,583       14,345  
Average common shares outstanding, assuming dilution
    14,614       14,347  

See Notes to Consolidated Financial Statements.

 


Table of Contents

The Banc Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flow (Unaudited)
(Dollars In Thousands)
                     
        Three Months Ended
        March 31
       
        2002   2001
       
 
Net cash provided (used) by operating activities
  $ 4,080     $ (241 )
 
   
     
 
 
               
Cash flows from investing activities:
               
 
Net increase in interest bearing deposits in other banks
          (3,121 )
 
Net increase in federal funds sold
    (1,500 )     (40,890 )
 
Proceeds from sales of securities available for sale
          3,101  
 
Proceeds from maturities of investment securities available for sale
    18,475       12,969  
 
Purchases of investment securities available for sale
    (2,557 )     (32,609 )
 
Net increase in loans
    (29,444 )     (46,910 )
 
Purchases of premises and equipment
    (2,027 )     (908 )
 
Net cash paid in business combination
    (8,619 )      
 
Other investing activities
          (1,328 )
 
   
     
 
 
               
   
Net cash used by investing activities
    (25,672 )     (109,696 )
 
   
     
 
 
               
Cash flows from financing activities:
               
 
Net increase in deposit accounts
    7,034       72,891  
 
Net increase in FHLB advance and other borrowings
    420       32,135  
 
Net proceeds received under line of credit
          5,000  
 
Proceeds from note payable
    14,000        
 
Principal payment on note payable
    (14,000 )      
 
Proceeds from sale of common stock
    19,498        
 
Purchase of treasury stock
    (24 )      
 
   
     
 
 
               
   
Net cash provided by financing activities
    26,928       110,026  
 
   
     
 
 
               
Net increase in cash and due from banks
    5,336       89  
 
               
Cash and due from banks at beginning of period
    31,682       36,691  
 
   
     
 
 
               
Cash and due from banks at end of period
  $ 37,018     $ 36,780  
 
   
     
 

See Notes to Consolidated Financial Statements.

 


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 — BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q, and, therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. For a summary of significant accounting policies that have been consistently followed, see Note 1 to the Consolidated Financial Statements included in Form 10-K for the year ended December 31, 2001. It is management’s opinion that all adjustments, consisting of only normal and recurring items necessary for a fair presentation, have been included. Operating results for the three-month period ended March 31, 2002, are not necessarily indicative of the results that may be expected for the year ending December 31, 2002.

The statement of financial condition at December 31, 2001, has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

Reclassification

Certain reclassifications have been made in the prior period Consolidated Financial Statement to conform to the March 31, 2002 presentation. The guaranteed preferred beneficial interests in the Corporation’s subordinated debentures (trust preferred securities) have been reclassified as long-term debt and the related distributions as interest expense. These trust preferred securities were previously classified as minority interest in the consolidated statement of financial condition with the associated distributions classified as noninterest expense in the consolidated statement of income.

NOTE 2 – RECENT ACCOUNTING PRONOUNCEMENT

In July 2001, the FASB issued Statement No. 141, “Business Combinations” (Statement 141), and Statement No. 142, “Goodwill and Other Intangible Assets” (Statement 142). Statement 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Statement 141 also specifies the criteria for intangible assets acquired in a purchase method business combination to be recognized and reported apart from goodwill. Statement 142 requires goodwill and intangible assets with indefinite useful lives to no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of Statement 142. Statement 142 requires intangible assets with definite useful lives to be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with the FASB’s Statement No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of” (Statement 121).

The Corporation adopted the provisions of Statement 141 in 2001 and the provisions of Statement 142 on January 1, 2002. Any goodwill and any intangible assets determined to have an indefinite useful life that are acquired in a purchase business combination completed after June 30, 2001, are not to be amortized (See Note 3), but are to be evaluated for impairment in accordance with the appropriate pre-Statement 142 accounting literature. Goodwill and intangible assets acquired in business combinations completed before July 1, 2001, were to continue to be amortized until the adoption of Statement 142.

 


Table of Contents

NOTE 2 – RECENT ACCOUNTING PRONOUNCEMENT — CONTINUED

Statement 141 required, upon adoption of Statement 142, that the Corporation evaluate its existing intangible assets and goodwill that were acquired in prior purchase business combinations, and make any necessary reclassifications to conform with the new criteria in Statement 141. Upon adoption of Statement 142, the Corporation is required to reassess the useful lives and residual values of all intangible assets acquired in purchase business combinations, and make any necessary amortization period adjustments by the end of the first interim period after adoption. In addition, to the extent an intangible asset is identified as having an indefinite useful life, the Corporation is required to test the intangible asset for impairment in accordance with the provisions of Statement 142 within the first interim period. Any impairment loss will be measured as of the date of adoption and recognized as the cumulative effect of a change in accounting principle in the first interim period.

At March 31, 2002, the Corporation had unamortized goodwill in the amount of $10,958,000, which is subject to the provisions of Statements 141 and 142. The adoption of Statement 142 is expected to result in an annual increase in income before income taxes of $562,000 and an increase in net income of approximately $393,000, or approximately $.02 per share in 2002. During the first quarter of 2002, the Corporation performed the first of the required impairment tests of goodwill and intangible assets with indefinite lives. No impairment was noted. The following table sets forth the reconcilement of net income and earnings per share excluding goodwill amortization for the three-month period ended March 31, 2001 compared to the three-month period ended March 31, 2002 (in thousands, except per share data):

                     
        For the three-month period
        ended March 31,
       
        2002   2001
       
 
 
Reported net income
  $ 2,186     $ 1,579  
 
Add back: goodwill amortization
          93  
 
 
         
 
Adjusted net income
  $ 2,186     $ 1,672  
 
 
         
 
               
 
Basic and diluted net income per common share:
               
   
Reported net income
  $ .15     $ .11  
   
Add back: goodwill amortization
          .01  
 
 
         
   
Adjusted net income
  $ .15     $ .12  
 
 
         

NOTE 3 – BUSINESS COMBINATION

On February 15, 2002, the Corporation acquired one-hundred percent (100%) of the outstanding common shares of CF Bancshares, Inc. (“CF Bancshares”) in a business combination accounted for as a purchase. CF Bancshares was a unitary thrift holding company operating in the panhandle of Florida. As a result of this acquisition the Corporation expanded its market in the panhandle of Florida and increased its assets in Florida approximately $100,000,000.

The total cost of the acquisition was $15,636,000, which exceeded the fair value of the net assets of CF Bancshares by $7,445,000. The total costs included 16,794 shares of common stock valued at $110,840. The value of common stock issued was determined based on the average of the last sales price for the twenty (20) consecutive trading days ending three days prior to the special meeting of CF Bancshares shareholders held on November 28,2001. Of this amount, approximately $2,900,000 consisted of a core deposit intangible which is being amortized over a ten-year period on the straight-line basis. The remaining $4,545,000 consists of goodwill (See Note 2). The Corporation’s consolidated financial statements include the results of operations of CF Bancshares only for the period February 15, 2002, to March 31, 2002.

 


Table of Contents

The following unaudited summary information presents the consolidated results of operations of the Corporation on a pro forma basis, as if CF Bancshares had been acquired on January 1, 2001. The pro forma summary does not necessarily reflect the results of operations that would have occurred if the acquisition had occurred as of the beginning of the period presented, or the results that may occur in the future (in thousands, except per share data).

                     
        For the three-month period
        ended March 31,
       
        2002   2001
       
 
 
Interest income
  $ 22,676     $ 24,544  
 
Interest expense
    10,816       14,488  
 
 
         
   
Net interest income
    11,860       10,056  
 
Provision for loan losses
    1,932       841  
 
Noninterest income
    2,928       2,388  
 
Noninterest expense
    11,033       9,075  
 
 
         
   
Income before income taxes
    1,823       2,528  
 
Income tax expense
    612       801  
 
 
         
 
Net income
  $ 1,211     $ 1,727  
 
 
         
 
               
 
Basic and diluted net income per common share
  $ .08     $ .12  
 
 
         

NOTE 4 – SEGMENT REPORTING

The Corporation has two reportable segments, the Alabama Region and the Florida Region. The Alabama Region consists of operations located throughout the state of Alabama. The Florida Region consists of operations located in the panhandle region of Florida. The Corporation’s reportable segments are managed as separate business units because they are located in different geographic areas. Both segments derive revenues from the delivery of financial services. These services include commercial loans, mortgage loans, consumer loans, deposit accounts and other financial services.

 


Table of Contents

The Corporation evaluates performance and allocates resources based on profit or loss from operations. There are no material intersegment sales or transfers. Net interest revenue is used as the basis for performance evaluation rather than its components, total interest revenue and total interest expense. The accounting policies used by each reportable segment are the same as those discussed in Note 1 to the Consolidated Financial Statements included in the Form 10-K for the year ended December 31, 2001. All costs have been allocated to the reportable segments. Therefore, combined amounts agree to the consolidated totals (in thousands).

                             
                Florida        
        Alabama Region   Region   Combined
       
 
 
Three months ended March 31, 2002
                       
 
Net interest income
  $ 6,463     $ 4,929     $ 11,392  
 
Provision for loan losses
    630       485       1,115  
 
Noninterest income
    2,204       554       2,758  
 
Noninterest expense (1)
    6,749       3,048       9,797  
 
Income tax expense
    458       594       1,052  
   
Net income
    830       1,356       2,186  
 
Total assets
    876,269       452,466       1,328,735  
 
                       
Three months ended March 31, 2001
                       
 
Net interest income
  $ 6,115     $ 3,123     $ 9,238  
 
Provision for loan losses
    465       330       795  
 
Noninterest income
    1,666       564       2,230  
 
Noninterest expense (1)
    6,568       1,898       8,466  
 
Income tax expense
    110       518       628  
   
Net income
    638       941       1,579  
 
Total assets
    862,313       280,170       1,142,483  

(1)   Noninterest expense for the Alabama region includes all expenses for the holding company, which have not been prorated to the Florida region.

NOTE 5 – NET INCOME PER SHARE

The following table sets forth the computation of basic and diluted net income per common share (in thousands, except per share amounts):
                 
    Three Months Ended
    March 31
   
    2002   2001
   
 
Numerator:
               
For basic and diluted, net income
  $ 2,186     $ 1,579  
 
 
         
 
               
Denominator:
               
For basic, weighted average common shares outstanding
    14,583       14,345  
Effect of dilutive stock options
    31       2  
 
 
         
 
               
Average diluted common shares outstanding
    14,614       14,347  
 
 
         
 
               
Basic and diluted net income per share
  $ .15     $ .11  
 
 
         

 


Table of Contents

NOTE 6 – COMPREHENSIVE INCOME

Total comprehensive income was $2,265,000 and $2,087,000 for the three-month period ended March 31, 2002, and 2001, respectively. Total comprehensive income consists of net income and the unrealized gain or loss on the Corporation’s available for sale securities portfolio arising during the period.

NOTE 7 – INCOME TAXES

The primary difference between the effective tax rate and the federal statutory rate in 2002 is due to certain tax-exempt income. The primary difference between the effective tax rate and the federal statutory rate in 2001 is due to the recognition of rehabilitation tax credits generated from the restoration of the Corporation’s headquarters, the John A. Hand Building.

NOTE 8 — GUARANTEED PREFERRED BENEFICIAL INTEREST IN THE CORPORATION’S SUBORDINATED DEBENTURES (TRUST PREFERRED SECURITIES)

On September 7, 2000, TBC Capital Statutory Trust II (“TBC Capital II”), a Connecticut statutory trust established by the Corporation, received $15,000,000 in proceeds in exchange for $15,000,000 principal amount of TBC Capital II’s 10.6% cumulative trust preferred securities in a pooled trust preferred private placement. The proceeds were used to purchase an equal principal amount of 10.6% subordinated debentures of the Corporation.

On July 16, 2001, TBC Capital Statutory Trust III (“TBC Capital III”), a Delaware business trust established by the Corporation, received $16,000,000 in proceeds in exchange for $16,000,000 principal amount of TBC Capital III’s variable rate cumulative trust preferred securities in a pooled trust preferred private placement. The proceeds were used to purchase an equal principal amount of variable rate subordinated debentures of the Corporation. The stated interest rate is the six-month LIBOR plus 375 basis points. The interest rate on the securities reprices every six months and has a 12% per annum ceiling for the first ten years. As of the date of issuance, the interest rate on the securities was 7.57%. As of March 31, 2002, the interest rate on these securities had repriced to 5.74%.

The Corporation has fully and unconditionally guaranteed all obligations of TBC Capital II and TBC Capital III on a subordinated basis with respect to the preferred securities. Subject to certain limitations, the preferred securities qualify as Tier 1 capital and are presented in the Consolidated Statement of Financial Condition as “Guaranteed preferred beneficial interests in our subordinated debentures.” The sole assets of TBC Capital II and TBC Capital III are the subordinated debentures issued by the Corporation. The preferred securities of TBC Capital II and TBC Capital III and the subordinated debentures of the Corporation each have 30-year lives. However, the Corporation and TBC Capital II and TBC Capital III have call options, with a premium after five years through ten years and call options at par after ten years subject to regulatory approval, or earlier depending upon certain changes in tax or investment company laws, or regulatory capital requirements.

 


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Basis of Presentation

The following is a discussion and analysis of our March 31, 2002 consolidated financial condition and results of operations for the three-month periods ended March 31, 2002 (first quarter of 2002) and 2001 (first quarter of 2001). All significant intercompany accounts and transactions have been eliminated. Our accounting and reporting policies conform with generally accepted accounting principles.

This information should be read in conjunction with our unaudited consolidated financial statements and related notes appearing elsewhere in this report and the audited consolidated financial statements and related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, appearing in our Annual Report on Form 10-K for the year ended December 31, 2001.

Certain reclassifications have been made in our prior period consolidated financial statements and financial data to conform to the March 31, 2002 presentation. The guaranteed preferred beneficial interests in our subordinated debentures (trust preferred securities) have been reclassified as long-term debt and the related distributions as interest expense. These trust preferred securities were previously classified as minority interest in the consolidated statement of financial condition with the associated distributions classified as noninterest expense in the consolidated statement of income.

Financial Overview

Total assets were $1.329 billion at March 31, 2002, an increase of $122 million, or 10.1% from $1.207 billion as of December 31, 2001. Total loans, net of unearned income, were $1.115 billion at March 31, 2002, an increase of $116 million, or 11.6% from $999 million as of December 31, 2001. Total deposits were $1.037 billion at March 31, 2002, an increase of $85 million, or 8.9% from $952 million as of December 31, 2001. Total stockholders’ equity was $99 million at March 31, 2002, an increase of $22 million, or 28.4% from $77 million as of December 31, 2001. The acquisition of CF Bancshares, Inc., headquartered in Port St. Joe, Florida (“CF Bancshares”) on February 15, 2002 added approximately $100 million in total assets, $88 million in total loans and $77 million in total deposits.

Results of Operations

Our net income increased $607,000, or 38.4% to $2.2 million for the first quarter of 2002 from $1.6 million for the first quarter of 2001. Basic and diluted net income per share was $.15 and $.11 for the first quarter of 2002 and 2001, based on average weighted shares outstanding for the respective periods. Return on average assets, on an annualized basis, was .69% for the first quarter 2002 compared to .59% for the first quarter of 2001. Return on average stockholders’ equity, on an annualized basis, was 11.23% for the first quarter 2002 compared to 8.43% for the first quarter of 2001. Book value per share at March 31, 2002 was $5.57 compared to $5.41 as of December 31, 2001. Tangible book value per share at March 31, 2002 was $4.81 compared to $4.98 as of December 31, 2001.

The growth in net income during the first quarter of 2002 compared with the first quarter of 2001 is primarily the result of an increase in net interest income. Net interest income is the difference between the income earned on interest-earning assets and interest paid on interest-bearing liabilities used to support such assets. Net interest income increased $2.2 million, or 23.3% to $11.4 million for the first quarter of 2002 from $9.2 million for the first quarter of 2001. The increase in net interest income was primarily due to a $2.9 million, or 22.0% decrease in total interest expense offset by a $780,000, or 3.5% decrease in total interest income.

 


Table of Contents

The decline in total interest expense is primarily attributable to a 200 basis point decline in the average interest rate paid on interest-bearing liabilities. The average rate paid on interest-bearing liabilities was 3.86% for the first quarter of 2002 compared to 5.86% for the first quarter of 2001. Our net interest spread and net interest margin were 3.76% and 3.99%, respectively, for the first quarter of 2002, compared to 3.44% and 3.83% for the first quarter of 2001.

Average interest-earning assets for the first quarter of 2002 increased $174 million, or 17.7% to $1.162 billion from $988 million in the first quarter of 2001. This growth in average interest-earning assets was primarily funded by a $169 million, or 18.3 % increase in average interest-bearing liabilities to $1.091 billion for the first quarter of 2002 from $922 million for the first quarter of 2001. The ratio of average interest-earning assets to average interest-bearing liabilities was 106.45% and 107.01% for the first quarters of 2002 and 2001, respectively. Average interest-bearing assets produced a tax equivalent yield of 7.62% for the first quarter of 2002 compared to 9.30% for the first quarter of 2001. The 168 basis point decline in the yield was offset by both a 200 basis point decline in the average rate paid on interest-bearing liabilities and a $235 million, or 28.0 % increase in the average volume of loans from $837 million in the first quarter of 2001 to $1.072 billion in the first quarter of 2002.

 


Table of Contents

Average Balances, Income, Expense and Rates. The following table depicts, on a tax-equivalent basis for the periods indicated, certain information related to our average balance sheet and average yields on assets and average costs of liabilities. Average yields are calculated by dividing income or expense by the average balance of the corresponding assets or liabilities. Average balances have been calculated on a daily basis.

                                                       
                  Three Months Ended March 31,                
         
                2002                   2001        
         
 
          Average   Income/   Yield/   Average   Income/   Yield/
          Balance   Expense   Rate   Balance   Expense   Rate
         
 
 
 
 
 
                          (Dollars in thousands)                
ASSETS
                                               
Interest-earning assets:
                                               
 
Loans, net of unearned income (1)
  $ 1,072,233     $ 20,835       7.88 %   $ 837,727     $ 20,281       9.82 %
 
Investment securities
                                               
   
Taxable
    51,715       648       5.08       91,635       1,457       6.45  
   
Tax-exempt (2)
    7,614       142       7.59       14,040       264       7.63  
 
 
         
                 
     
Total investment securities
    59,329       790       5.40       105,675       1,721       6.60  
   
Federal funds sold
    20,839       87       1.69       32,745       462       5.72  
   
Other investments
    9,510       117       4.99       11,376       187       6.67  
 
 
         
                 
     
Total interest-earning assets
    1,161,911       21,829       7.62       987,523       22,651       9.30  
Noninterest-earning assets:
                                               
 
Cash and due from banks
    36,278                       31,680                  
 
Premises and equipment
    50,662                       43,862                  
 
Accrued interest and other assets
    41,652                       39,632                  
 
Allowance for loan losses
    (13,282 )                     (9,221 )                
 
   
                     
                 
     
Total assets
  $ 1,277,221                     $ 1,093,476                  
 
   
                     
                 
 
                                               
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                               
 
                                               
Interest-bearing liabilities:
                                               
 
Demand deposits
  $ 271,781       946       1.41     $ 196,889       1,979       4.08  
 
Savings deposits
    38,304       57       0.60       33,355       230       2.80  
 
Time deposits
    599,476       6,619       4.48       543,979       8,851       6.60  
 
Other borrowings
    150,926       2,120       5.70       133,569       1,865       5.66  
 
Guaranteed preferred beneficial interest in our subordinated debentures
    31,000       647       8.46       15,000       398       10.76  
 
 
         
                 
     
Total interest-bearing liabilities
    1,091,487       10,389       3.86       922,792       13,323       5.86  
Noninterest-bearing liabilities:
                                               
 
Demand deposits
    98,400                       86,793                  
 
Accrued interest and other liabilities
    8,419                       7,973                  
 
Stockholders’ equity
    78,915                       75,918                  
 
   
                     
                 
     
Total liabilities and stockholders’ equity
  $ 1,277,221                     $ 1,093,476                  
 
   
                     
                 
Net interest income/net interest spread
            11,440       3.76 %             9,328       3.44 %
 
                   
                     
 
Net yield on earning assets
                    3.99 %                     3.83 %
 
                   
                     
 
Taxable equivalent adjustment:
                                               
 
Investment securities (2)
            48                       90          
 
           
                     
         
     
Net interest income
          $ 11,392                     $ 9,238          
 
           
                     
         

(1)   Nonaccrual loans are included in loans, net of unearned income. No adjustment has been made for these loans in the calculation of yields.
(2)   Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 34 percent.

 


Table of Contents

     The following table sets forth, on a taxable equivalent basis, the effect which the varying levels of interest-earning assets and interest-bearing liabilities and the applicable rates have had on changes in net interest income for the three months ended March 31, 2002 and 2001.

                                 
            Three Months Ended March 31 (1)
           
            2002 vs 2001        
           
       
                    Changes Due to
            Increase  
            (Decrease)   Rate   Volume
           
 
 
            (Dollars in thousands)
Increase (decrease) in:
                       
 
Income from interest-earning assets:
                       
     
Interest and fees on loans
  $ 554     $ (4,469 )   $ 5,023  
     
Interest on securities:
                       
       
Taxable
    (809 )     (265 )     (544 )
       
Tax-exempt
    (122 )     (2 )     (120 )
     
Interest on federal funds
    (375 )     (247 )     (128 )
     
Interest on other investments
    (70 )     (42 )     (28 )
 
 
                 
       
Total interest income
    (822 )     (5,025 )     4,203  
 
 
                 
Expense from interest-bearing liabilities:
                       
 
Interest on demand deposits
    (1,033 )     (1,606 )     573  
 
Interest on savings deposits
    (173 )     (203 )     30  
 
Interest on time deposits
    (2,232 )     (3,065 )     833  
 
Interest on other borrowings
    255       13       242  
 
Interest on guaranteed preferred beneficial interest
                       
   
in our subordinated debentures
    249       (100 )     349  
 
 
                 
       
Total interest expense
    (2,934 )     (4,961 )     2,027  
 
 
                 
       
Net interest income
  $ 2,112     $ (64 )   $ 2,176  
 
 
                 

(1)   The change in interest due to both rate and volume has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the changes in each.

Noninterest income. Noninterest income increased $528,000, or 23.7% to $2.8 million for the first quarter of 2002 from $2.2 million for the first quarter of 2001, primarily due to an increase in deposit service charge income and mortgage banking income. Service charges on deposits increased $166,000, or 16.1% to $1.2 million in the first quarter of 2002 from $1.0 million in the first quarter of 2001. Mortgage banking income increased $362,000, or 102.8% to $714,000 in the first quarter of 2002 from $352,000 in the first quarter of 2001.

Noninterest expense. Noninterest expense increased $1.3 million, or 15.7% to $9.8 million for first quarter of 2002 from $8.5 million for the first quarter of 2001. As a percentage of net interest income, noninterest expenses declined from 91.6% during the first quarter of 2001 to 86.0% during the first quarter of 2002. This relative decline in noninterest expenses improved our efficiency ratio to 69.0% during the first quarter of 2002 compared to 73.3% during the first quarter of 2001 and 77.2% for the year 2001. Salaries and benefits increased $959,000, or 20.9% to $5.6 million for the first quarter of 2002 from $4.6 million for the first quarter of 2001. The increase in salaries and benefits primarily resulted from the opening of new branches and the acquisition of CF Bancshares. All other noninterest expenses increased $372,000, or 9.6% to $4.2 million for the first quarter of 2002 from $3.8 million for the first quarter of 2001.

 


Table of Contents

Income tax expense. Income tax expense was $1.1 million for the first quarter of 2002, compared to $628,000 for the first quarter of 2001. The primary difference in the effective rate and the federal statutory rate (34%) for the first quarter of 2002 is due to certain tax-exempt income from investments and insurance policies. The primary difference in the first quarter of 2001 is due to the recognition of a rehabilitation tax credit generated from the restoration of our headquarters, the John A. Hand Building.

Provision for Loan Losses.The provision for loan losses represents the amount determined by management necessary to maintain the allowance for loan losses at a level capable of absorbing inherent losses in the loan portfolio. Management reviews the adequacy of the allowance on a quarterly basis. The allowance for classified loans is established based on risk ratings assigned by loan officers. Loans are risk rated using a seven-point scale, with the loan officers having the primary responsibility for assigning the risk ratings and for the timely reporting of changes in the risk ratings. This process and the assigned risk ratings are subject to review by our internal Loan Review Department and senior management. Based on the assigned risk ratings, the loan portfolio is segregated into the following regulatory classifications: Special Mention, Substandard, Doubtful or Loss. Generally, regulatory reserve percentages are applied to these categories to estimate the amount of loan loss, adjusted for previously mentioned factors. Reserve percentages assigned to non-rated loans are based on historical charge-off experience adjusted for geographic location and other risk factors. To evaluate the overall adequacy of the allowance to absorb losses inherent in our loan portfolio, management considers historical loss experience based on volume and types of loans, trends in classifications, volume and trends in delinquencies and nonaccruals, national and local economic conditions, and other pertinent information. Based on future evaluations, additional provision for loan losses may be necessary to maintain the allowance for loan losses at an appropriate level.

The provision for loan losses was $1.1 million for the first quarter of 2002 compared to $795,000 for the first quarter of 2001. During the first quarter of 2002, we had net charged-off loans totaling $875,000 compared to net charged-off loans of $203,000 in the first quarter of 2001. The ratio of net charged-off loans to the provision for loan losses was 78.5% in the first quarter of 2002 compared to 25.5% for the first quarter of 2001 and 51.9% for the year 2001. The annualized ratio of net charged-off loans to average loans was .33% in the first quarter of 2002 compared to .10% for the first quarter of 2001 and .42% for the year 2001. The allowance for loan losses totaled $13.8 million, or 1.24% of loans, net of unearned income at March 31, 2002 compared to $12.6 million, or 1.26% of loans, net of unearned income at December 31, 2001. See “Allowance for Loan Losses” section for additional discussion.

Financial Condition

Total assets were $1.329 billion at March 31, 2002, an increase of $122 million, or 10.1% from $1.207 billion as of December 31, 2001. The increase in total assets includes approximately $100 million in assets from the CF Bancshares acquisition of which approximately $88 million were loans. Average total assets for the first quarter of 2002 totaled $1.278 billion, which was supported by average total liabilities of $1.199 billion and average total stockholders’ equity of $79 million.

 


Table of Contents

Short-term liquid assets. Short-term liquid assets (cash and due from banks, interest-bearing deposits in other banks and federal funds sold) increased $6.8 million, or 13.1%, to $59.0 million at March 31, 2002 from $52.2 million at December 31, 2001. This increase resulted primarily from the increase in cash and due from banks related to the CF Bancshares acquisition. At March 31, 2002, short-term liquid assets comprised 4.5% of total assets compared to 4.3% at December 31, 2001. We continually monitor our liquidity position and will increase or decrease our short-term liquid assets as necessary.

Investment Securities. Total investment securities decreased $13.6 million, or 19.8% to $55.2 million at March 31, 2002, from $68.8 million at December 31, 2001. Mortgage-backed securities, which comprised 66.9% of the total investment portfolio at March 31, 2002 decreased $1.8 million, or 4.7%, to $36.9 million from $38.8 million at December 31, 2001. Investments in U.S. Treasury and agency securities, which comprised 13.4% of the total investment portfolio at March 31, 2002, decreased $11.5 million, or 60.8%, to $7.4 million from $18.9 million at December 31, 2001. The total investment portfolio at March 31, 2002 comprised 4.6% of all interest-earning assets compared to 6.3% at December 31, 2001 and produced an average tax equivalent yield of 5.4% for the first quarter of 2002 compared to 6.6% for the first quarter of 2001.

Loans, net of unearned income. Loans, net of unearned income, totaled $1.115 billion at March 31, 2002, an increase of 11.6%, or $116 million from $999 million at December 31, 2001, with average loans totaling $1.072 billion for the first quarter of 2002 compared to $838 million for the first quarter of 2001. Approximately $88 million in loans were acquired in the CF Bancshares acquisition. Of the approximately $28 million increase in loans, exclusive of the CF Bancshares acquisition, 18.0%, or $5 million were produced by branches in the Alabama region, the other 82.0%, or $23 million were produced by branches in the Florida region. Loans, net of unearned income, comprised 92.6% of interest-earning assets at March 31, 2002, compared to 91.0% at December 31, 2001. The loan portfolio produced an average yield of 7.9% for the first quarter of 2002, compared to 9.8% for the first quarter of 2001. This decline in yield was offset by a 200 basis point decline in the average cost of the funds that supports the loan portfolio. The following table details the distribution of the loan portfolio by category as of March 31, 2002 and December 31, 2001:

Distribution of Loans by Category

                                     
        March 31, 2002   December 31, 2001
       
 
        Amount   Percent
of
Total
  Amount   Percent
of
Total
       
 
 
 
Commercial and industrial
  $ 266,258       23.9 %   $ 261,196       26.1 %
Real estate — construction and land development
    215,060       19.3       200,250       20.0  
Real estate — mortgage
Single-family (1)
    280,731       25.1       224,736       22.5  
 
Commercial
    230,449       20.6       194,535       19.5  
 
Other
    23,424       2.1       24,140       2.4  
Consumer
    94,418       8.5       91,421       9.1  
Other
    6,227       .5       3,784       .4  
 
 
                   
   
Total loans
    1,116,567       100.0 %     1,000,062       100.0 %
 
           
             
 
Unearned income
    (1,073 )             (906 )        
Allowance for loan losses
    (13,844 )             (12,546 )        
 
   
             
         
   
Net loans
  $ 1,101,650             $ 986,610          
 
   
             
         

(1)   The increase in the single-family loans is primarily attributable to the CF Bancshares acquisition.

 


Table of Contents

Deposits. Noninterest-bearing deposits totaled $106.6 million at March 31, 2002, an increase of 12.6%, or $12.0 million from $94.6 million at December 31, 2001. Approximately $5.0 million in noninterest-bearing deposits were acquired in the CF Bancshares acquisition. Noninterest-bearing deposits comprised 10.3% of total deposits at March 31, 2002, compared to 9.9% at December 31, 2001. Of total noninterest-bearing deposits $69.1 million, or 64.8% were in the Alabama branches while $37.5 million, or 35.2% were in the Florida branches.

Interest-bearing deposits totaled $930.1 million at March 31, 2002, an increase of 8.5%, or $72.5 million from $857.6 million at December 31, 2001. Approximately $72.0 million in interest-bearing deposits were acquired in the CF Bancshares acquisition. Interest-bearing deposits averaged $909.6 million for the first quarter of 2002 compared to $774.2 million for the first quarter of 2001. The $72.5 million increase in interest-bearing deposits during the first quarter of 2002 is comprised primarily of higher yielding certificates of deposit issued to fund loan demand. The average rate paid on all interest bearing deposits during the first quarter of 2002 was 3.4% compared to 5.8% for the first quarter of 2001. The loan portfolio that was funded by these deposits produced an average yield of 7.9% for the first quarter of 2002, compared to 9.8% for the first quarter of 2001. Of total interest-bearing deposits $596.2 million, or 64.1% were in the Alabama branches while $333.9 million, or 35.9% were in the Florida branches.

Borrowings. Advances from the Federal Home Loan Bank (“FHLB”) increased $15.0 million to $151.0 million at March 31, 2002 from $136.0 million at December 31, 2001. This $15.0 million increase was FHLB advances assumed in the CF Bancshares acquisition. Borrowings from the FHLB were used primarily to fund growth in the loan portfolio and have a weighted average rate of approximately 5.7%. The advances are secured by FHLB stock, agency securities and a blanket lien on certain residential real estate loans and commercial loans.

Guaranteed Preferred Beneficial Interests in Our Subordinated Debentures. On September 7, 2000, TBC Capital Statutory Trust II (“TBC Capital II”), a Connecticut statutory trust established by us, received $15,000,000 in proceeds in exchange for $15,000,000 principal amount of TBC Capital II’s 10.6% cumulative trust preferred securities in a pooled trust preferred private placement. TBC Capital II used the proceeds to purchase an equal principal amount of our 10.6% subordinated debentures.

On July 16, 2001, TBC Capital Statutory Trust III (“TBC Capital III”), a Delaware business trust established by us, received $16,000,000 in proceeds in exchange for $16,000,000 principal amount of TBC Capital III’s variable rate cumulative trust preferred securities in a pooled trust preferred private placement. TBC Capital III used the proceeds to purchase an equal principal amount of our variable rate subordinated debentures. The stated interest rate is the six-month LIBOR plus 375 basis points. The interest rate on the securities reprices every six months and has a 12% per annum ceiling for the first ten years. As of the date of issuance, the interest rate on the securities was 7.57%, as of March 31, 2002 the rate is 5.74%.

We have fully and unconditionally guaranteed all obligations of TBC Capital II and TBC Capital III on a subordinated basis with respect to the preferred securities. Subject to certain limitations, the preferred securities qualify as Tier 1 capital and are presented in the Consolidated Statement of Financial Condition as “Guaranteed preferred beneficial interests in our subordinated debentures.” The sole assets of TBC Capital II and TBC Capital III are our subordinated debentures. The preferred securities of TBC Capital II and TBC Capital III and our subordinated debentures each have 30-year lives. However, we and TBC Capital II and TBC Capital III have call options, with a premium after five years through ten years and call options at par after ten years, subject to regulatory approval, or earlier depending upon certain changes in tax or investment company laws, or regulatory capital requirements.

 


Table of Contents

Allowance for Loan Losses. We maintain an allowance for loan losses within a range that we believe is adequate to absorb estimated losses inherent in the loan portfolio. We prepare a quarterly analysis to assess the risk in the loan portfolio and to determine the adequacy of the allowance for loan losses. Generally, we estimate the allowance using factors such as historical loss experience based on volume and types of loans, trends in classifications, volume and trends in delinquencies and non-accruals, national and local economic conditions and other pertinent information. The level of allowance for loan losses to net loans will vary depending on the quarterly analysis.

We manage and control risk in the loan portfolio through adherence to credit standards established by the board of directors and implemented by senior management. These standards are set forth in a formal loan policy, which establishes loan underwriting/approval procedures, sets limits on credit concentration and enforces regulatory requirements.

Loan portfolio concentration risk is reduced through concentration limits for borrowers and collateral types and through geographical diversification. Concentration risk is measured and reported to senior management and the board of directors on a regular basis.

The quarterly allowance for loan loss calculation is segregated into various segments that include classified loans, loans with specific allocations and homogeneous pass rated loans. Loans are rated using a seven point scale with the loan officer having the primary responsibility for assigning risk ratings and for the timely reporting of changes in the risk ratings. These processes, and the assigned risk ratings, are subject to review by the internal loan review function and senior management. Based on the assigned risk ratings, the loan portfolio is segregated into the following regulatory classifications: Special Mention, Substandard, Doubtful or Loss. Generally, regulatory reserve percentages are applied to these categories to estimate the amount of loan loss, adjusted for previously mentioned risk factors.

Impaired loans are specifically reviewed loans for which it is probable that we will be unable to collect all amounts due according to the terms of the loan agreement. Impairment is measured by comparing the recorded investment in the loan with the present value of expected future cash flows discounted at the loan’s effective interest rate, at the loan’s observable market price or at the fair value of the collateral if the loan is collateral dependent. A valuation allowance is provided to the extent that the measure of the impaired loans is less than the recorded investment. A loan is not considered impaired during a period of delay in payment if the ultimate collectibility of all amounts due is expected. Larger groups of homogenous loans such as consumer installment and residential real estate mortgage loans are collectively evaluated for impairment.

Reserve percentages assigned to pass rated homogeneous loans are based on historical charge-off experience adjusted for geographic location and other risk factors.

As stated above, risk ratings are subject to independent review by the Loan Review Department, which also performs ongoing, independent review of the risk management process, which includes underwriting, documentation and collateral control. The Loan Review Department is centralized and independent of the lending function. The loan review results are reported to the Audit Committee of the board of directors and senior management.

 


Table of Contents

The following table summarizes certain information with respect to our allowance for loan losses and the composition of charge-offs and recoveries for the periods indicated.

Summary of Loan Loss Experience

                       
          Three-Month        
          period Ended   Year Ended
          March 31,   December 31,
          2002   2001
         
 
          (Dollars in thousands)
Allowance for loan losses at beginning of period
  $ 12,546     $ 8,959  
Allowance of acquired bank
    1,058        
Charge-offs:
               
 
Commercial and industrial
    554       2,415  
 
Real estate — construction and land development
    7       48  
 
Real estate — mortgage
      Single-family
    34       184  
   
Commercial
    52       130  
   
Other
    31       20  
 
Consumer
    320       1,517  
 
 
       
     
Total charge-offs
    998       4,314  
Recoveries:
               
 
Commercial and industrial
    35       65  
 
Real estate — construction and land development
    14       65  
 
Real estate — mortgage
      Single-family
    2       27  
   
Commercial
           
   
Other
    7        
 
Consumer
    65       290  
 
 
       
     
Total recoveries
    123       447  
 
 
       
Net charge-offs
    875       3,867  
Provision for loan losses
    1,115       7,454  
 
 
       
 
               
Allowance for loan losses at end of period
  $ 13,844     $ 12,546  
 
 
       
 
               
Loans at end of period, net of unearned income
  $ 1,115,494     $ 999,156  
Average loans, net of unearned income
    1,072,233       914,006  
Ratio of ending allowance to ending loans
    1.24 %     1.26 %
Ratio of net charge-offs to average loans (1)
    .33 %     .42 %
Net charge-offs as a percentage of:
               
 
Provision for loan losses
    78.48 %     51.88 %
 
Allowance for loan losses (1)
    25.63 %     30.82 %
Allowance for loan losses as a percentage of nonperforming loans
    126.07 %     100.99 %

(1)   Annualized.

The allowance for loan losses as a percentage of loans, net of unearned income, at March 31, 2002 was 1.24% compared to 1.26% as of December 31, 2001, which is the approximate average allowance as a percentage of loans for the five-year period ending December 31, 2001. The allowance for loan losses as a percentage of nonperforming loans increased to 126.1% at March 31, 2002 from 101.0% at December 31, 2001.

 


Table of Contents

Net charge-offs were $875,000 for the first quarter of 2002. Net charge-offs to average loans on an annualized basis totaled .33% for the first quarter of 2001. The ratio of net charge-offs to average loans averaged .60% for the five year period ended December 31, 2001, with a ratio of .42% in 2001 and .57% in 2000. Historically, net charge-offs have primarily consisted of commercial and consumer loans. Net commercial loan charge-offs totaled $519,000, or 59.3% of total net charge-off loans for the first quarter of 2002 compared to 60.8% of total net charge-off loans for the year 2001. Net consumer loan charge-offs totaled $255,000, or 29.1% of total net charge-off loans for the first quarter of 2002 compared with 31.7% of total net charge-off loans for the year 2001.

Nonperforming Loans. Nonperforming loans decreased $1.4 million to $11.0 million as of March 31, 2002 from $12.4 million as of December 31, 2001. As a percentage of net loans, nonperforming loans decreased from 1.24% at December 31, 2001 to .98% at March 31, 2002. The following table represents our nonperforming loans for the dates indicated.

Nonaccrual, Past Due and Restructured Loans

                 
    March 31,   December 31,
    2002   2001
 
 
       
    (Dollars in thousands)
Nonaccrual
  $ 10,000     $ 7,941  
Past due (contractually past due 90 days or more)
    981       4,482  
Restructured
           
 
 
       
 
  $ 10,981     $ 12,423  
 
 
       
 
               
Nonperforming loans as a percent of loans
    .98 %     1.24 %
 
 
       

The following is a summary of nonperforming loans by category for the dates shown:

                     
        March 31,   December 31,
       
 
        2002   2001
       
 
        (Dollars in thousands)
Commercial and industrial
  $ 3,531     $ 3,078  
Real estate — construction and land development
    1,534       2,895  
Real estate — mortgages
               
 
Single-family
    2,146       3,089  
 
Commercial
    2,394       2,400  
 
Other
    401       145  
Consumer
    817       669  
Other
    158       147  
 
 
   
Total nonperforming loans
  $ 10,981     $ 12,423  
 
 

A delinquent loan is placed on nonaccrual status when it becomes 90 days or more past due and management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that the collection of interest is doubtful. When a loan is placed on nonaccrual status, all interest which has been accrued on the loan during the current period but remains unpaid is reversed and deducted from earnings as a reduction of reported interest income; any prior period accrued and unpaid interest is reversed and charged against the allowance for loan losses. No additional interest income is accrued on the loan balance until the collection of both principal and interest becomes reasonably certain. When a problem loan is finally resolved, there may ultimately be an actual write-down or charge-off of the principal balance of the loan to the allowance for loan losses, which may necessitate additional charges to earnings. The accrual of interest on loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-collateralized and in the process of collection.

In addition to nonperforming loans, management has identified $2.9 million in potential problem loans as of March 31, 2002. Potential problem loans are loans where known information about possible credit problems of the borrowers causes management to have doubts as to the ability of such borrowers to comply with the present repayment terms and may result in disclosure of such loans as nonperforming. Approximately $719,000 of this amount consists of a single loan secured by residential real estate. Management has allocated in the allowance for loan losses approximately $301,000 to absorb any losses primarily through the substandard and doubtful classifications that may result from these loans. Approximately $51,000 of these loans are considered impaired as discussed below.

 


Table of Contents

Impaired Loans. At March 31, 2002, the recorded investment in impaired loans totaled $ 8.5 million with approximately $2.1 million in allowance for loan losses specifically allocated to impaired loans. We have no commitments to loan additional funds to the borrowers whose loans are impaired.

The following is a summary of impaired loans and the specifically allocated allowance for loan losses by category as of March 31, 2002:

                     
        Outstanding   Specific
        Balance   Allowance
       
 
        (Dollars in thousands)
Commercial and industrial
  $ 4,219     $ 1,249  
Real estate — construction and land development
    1,534       169  
Real estate — mortgages
               
 
Commercial
    2,640       617  
 
Other
    5       1  
Other
    146       36  
 
 
   
Total
  $ 8,544     $ 2,072  
 
 

Stockholders Equity. At March 31, 2002, total stockholders’ equity was $98.7 million, an increase of $21.8 million from $76.9 million at December 31, 2001. The increase in stockholders’ equity resulted primarily from total comprehensive income of $2.3 million for the first quarter of 2002 and $19.3 million in net proceeds from the sale of common stock. During March 2002, we received $19.3 million in proceeds, net of $1.8 million underwriting discount and other costs, from the sale of 3,450,000 shares of common stock in a secondary offering priced at $6.125 per share. We used $14.0 million of these proceeds to repay debt incurred in the acquisition of CF Bancshares. As of March 31, 2002, we had 17,845,420 shares of common stock issued and 17,706,342 outstanding. In September of 2000, our board of directors approved a stock buyback plan in an amount not to exceed $10,000,000. As of March 31, 2002 there were 139,078 shares held in treasury at a cost of $779,000.

Regulatory Capital. The table below represents our and our subsidiary’s regulatory and minimum regulatory capital requirements at March 31, 2002 (dollars in thousands):

                                                     
                        For Capital                
                        Adequacy   To Be Well
        Actual   Purposes   Capitalized
       
 
 
        Amount   Ratio   Amount   Ratio   Amount   Ratio
       
 
 
 
 
 
 
Total Risk-Based Capital
                                               
   
Corporation
  $ 130,124       11.86 %   $ 87,778       8.00 %   $ 109,722       10.00 %
   
The Bank
    115,084       10.59       86,943       8.00       108,679       10.00  
 
                                               
 
Tier 1 Risk-Based Capital
                                               
   
Corporation
    113,876       10.38       43,889       4.00       65,833       6.00  
   
The Bank
    101,496       9.34       43,472       4.00       65,208       6.00  
 
                                               
 
Leverage Capital
                                               
   
Corporation
    113,876       9.01       50,549       4.00       63,186       5.00  
   
The Bank
    101,496       8.11       50,074       4.00       62,592       5.00  

 


Table of Contents

Liquidity

Our principal sources of funds are deposits, principal and interest payments on loans, federal funds sold and maturities and sales of investment securities. In addition to these sources of liquidity, we have access to purchased funds from several regional financial institutions and may borrow from a regional financial institution under a line of credit, and from the Federal Home Loan Bank under a blanket floating lien on certain commercial loans and residential real estate loans. While scheduled loan repayments and maturing investments are relatively predictable, interest rates, general economic conditions and competition primarily influence deposit flows and early loan payments. Management places constant emphasis on the maintenance of adequate liquidity to meet conditions that might reasonably be expected to occur.

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by us or on our behalf. Some of the disclosures in this Quarterly Report on Form 10-Q, including any statements preceded by, followed by or which include the words “may,” “could,” “should,” “will,” “would,” “hope,” “might,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “assume” or similar expressions constitute forward-looking statements.

These forward-looking statements, implicitly and explicitly, include the assumptions underlying the statements and other information with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates, intentions, financial condition, results of operations, future performance and business, including our expectations and estimates with respect to our revenues, expenses, earnings, return on equity, return on assets, efficiency ratio, asset quality and other financial data and capital and performance ratios.

Although we believe that the expectations reflected in our forward-looking statements are reasonable, these statements involve risks and uncertainties which are subject to change based on various important factors (some of which are beyond our control). The following factors, among others, could cause our financial performance to differ materially from our goals, plans, objectives, intentions, expectations, and other forward-looking statements: the strength of the United States economy in general and the strength of the regional and local economies in which we conduct operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; our ability to successfully integrate the assets, liabilities, customers, systems and management we acquire or merge into our operations; our timely development of new products and services to a changing environment, including the features, pricing and quality compared to the products and services of our competitors; the willingness of users to substitute competitors’ products and services for our products and services; the impact of changes in financial services policies, laws and regulations, including laws, regulations and policies concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies; our ability to resolve any legal proceeding on acceptable terms and its effect on our financial condition or results of operations; technological changes; changes in consumer spending and savings habits; and regulatory, legal or judicial proceedings.

If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this prospectus. Therefore, we caution you not to place undue reliance on our forward-looking information and statements.

 


Table of Contents

We do not intend to update our forward-looking information and statements, whether written or oral, to reflect change. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The information set forth under the caption “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Market Risk—Interest Rate Sensitivity” included in our Annual Report on Form 10-K for the year ended December 31, 2001, is hereby incorporated herein by reference.

 


Table of Contents

Part II. Other Information

Item 1. Legal Proceedings

While we may from time to time be a party to various legal proceedings arising in the ordinary course of business, we believe that there are no proceedings threatened or pending against us at this time that will individually, or in the aggregate, materially adversely effect our business, financial condition or results of operations.

Item 2. Changes in Securities and Use of Proceeds

During March 2002, we received $19.3 million in proceeds, net of $1.8 million underwriting discount and other costs, from the sale of 3,450,000 shares of common stock in a secondary offering priced at $6.125 per share. We used $14.0 million of these proceeds to repay debt incurred in the acquisition of CF Bancshares. We will use the remainder of the proceeds for general corporate purposes.

Item 3. Defaults Upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

None

Item 5. Other Information

None

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibit:

       (10)-1 Employment Agreement, dated as of January 1, 2002, by and between The Banc Corporation and James A. Taylor.

(b) Report on Form 8-K:

       We filed Current Report on Form 8-K dated February 12, 2002 under Item 9 announcing our offering of common stock,
       releasing earnings and the closing date of the CF Bancshares acquisition.


Table of Contents

Signatures

Pursuant with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         
        The Banc Corporation
        (Registrant)
          
          
Date: May 15, 2002   By:   /s/ James A. Taylor, Jr.
       
        James A. Taylor, Jr.
        President and Chief Operating Officer
          
          
Date: May 15, 2002   By:   /s/ David R. Carter
       
        David R. Carter
        Executive Vice President and Chief Financial Officer
          (Principal Accounting Officer)