U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   Form 10-QSB

(Mark One)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES ACT OF
      1934.

            For the quarterly period ended March 31, 2005.

|_|   TRANSITION REPORT PURSUANT TO 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
      OF 1934.

            For the transition period from ______________ to ______________

                         Commission file number 0-20333

                            NOCOPI TECHNOLOGIES, INC.
                     (Exact name of small business issuer as
                            specified in its charter)

            MARYLAND                                       87-0406496
  (State or other jurisdiction                 (IRS Employer Identification No.)
of incorporation or organization)

                  9C Portland Road, West Conshohocken, PA 19428
                    (Address of principal executive offices)

                                 (610) 834-9600
                           (Issuer's telephone number)

      Check whether the issuer has (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements  for the past 90 days.  Yes |X| No
|_|

      State the number of shares  outstanding of each of the issuer's classes of
common  equity,  as of May 1,  2005:  Common  stock,  par value  $.01 per share:
50,586,181 shares.

Transitional Small Business Disclosure Format (check one): Yes |_| No |X|



                            NOCOPI TECHNOLOGIES, INC.

                                      INDEX

Part I. FINANCIAL INFORMATION                                               PAGE

         Item 1. Financial Statements

                 Statements of Operations                                    1
                 Three Months ended March 31, 2005
                 and March 31, 2004

                 Balance Sheet                                               2
                 March 31, 2005

                 Statements of Cash Flows                                    3
                 Three Months ended March 31, 2005
                 and March 31, 2004

                 Notes to Financial Statements                             4 - 5

         Item 2. Management's Discussion and Analysis of                  6 - 12
                 Financial Condition and Results of Operations

         Item 3. Disclosure Controls and Procedures                         13

Part II. OTHER INFORMATION                                                  14

                    Signatures                                              15



                         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

                            Nocopi Technologies, Inc.
                            Statements of Operations*
                                   (unaudited)

                                                   Three Months ended March 31
                                                       2005            2004
                                                   ------------    ------------
Revenues
 Licenses, royalties and fees                           $79,600         $77,600
 Product and other sales                                 42,500          63,000
                                                   ------------    ------------
                                                        122,100         140,600

Cost of sales
 Licenses, royalties and fees                            28,800          31,900
 Product and other sales                                 23,500          30,600
                                                   ------------    ------------
                                                         52,300          62,500
                                                   ------------    ------------
  Gross profit                                           69,800          78,100

Operating expenses
 Research and development                                38,900          52,000
 Sales and marketing                                     34,400          45,000
 General and administrative (exclusive of legal
  expenses)                                              63,300          55,700
 Legal expenses                                          20,500          33,400
                                                   ------------    ------------
                                                        157,100         186,100
                                                   ------------    ------------
  Loss from operations                                  (87,300)       (108,000)

Other income (expenses)

 Interest income                                            100              --
 Interest and bank charges                                 (600)         (3,400)
                                                   ------------    ------------
                                                           (500)         (3,400)
                                                   ------------    ------------
  Net loss                                             ($87,800)      ($111,400)
                                                   ============    ============

Basic and diluted loss per common share                   ($.00)          ($.00)

Weighted average common shares outstanding           50,586,181      45,972,241

* The accompanying notes are an integral part of
   these financial statements.


                                       1


                            Nocopi Technologies, Inc.
                                 Balance Sheet*
                                   (unaudited)

                                                                     March 31
                                                                       2005
                                                                   ------------
                                    Assets
Current assets
 Cash and cash equivalents                                              $23,100
 Accounts receivable less $15,000 allowance                              77,100
 Arbitration settlement receivable                                       50,000
 Prepaid and other                                                       40,500
                                                                   ------------
  Total current assets                                                  190,700

Fixed assets
 Leasehold improvements                                                  71,200
 Furniture, fixtures and equipment                                      476,200
                                                                   ------------
                                                                        547,400
 Less: accumulated depreciation                                         499,600
                                                                   ------------
                                                                         47,800
Other assets
 Arbitration settlement receivable                                       50,000
                                                                   ------------
   Total assets                                                        $288,500
                                                                   ============

                   Liabilities and Stockholders' Deficiency

Current liabilities
 Accounts payable                                                      $416,200
 Accrued expenses                                                       271,700
 Deferred revenue                                                        36,200
                                                                   ------------
  Total current liabilities                                             724,100

Stockholders' deficiency
 Common stock, $.01 par value
  Authorized - 75,000,000 shares
  Issued and outstanding - 50,586,181 shares                            505,900
 Paid-in capital                                                     11,497,400
 Accumulated deficit                                                (12,438,900)
                                                                   ------------
                                                                       (435,600)
                                                                   ------------
   Total liabilities and stockholders' deficiency                      $288,500
                                                                   ============

* The accompanying notes are an integral part of these
   financial statements.


                                       2


                            Nocopi Technologies, Inc.
                            Statements of Cash Flows*
                                   (unaudited)

                                                     Three Months ended March 31
                                                         2005           2004
                                                      ----------     ----------
Operating Activities
 Net loss                                               ($87,800)     ($111,400)
 Adjustment to reconcile net loss to cash
  used in operating activities
  Depreciation                                             4,200          5,100
                                                      ----------     ----------
                                                         (83,600)      (106,300)
(Increase) decrease in assets
 Accounts receivable                                      26,400        (14,200)
 Arbitration settlement receivable                        50,000         50,000
 Prepaid and other                                       (11,300)        17,200
Increase (decrease) in liabilities
 Accounts payable and accrued expenses                     6,300         (4,500)
 Deferred revenue                                         11,300        (20,000)
                                                      ----------     ----------
                                                          82,700         28,500
                                                      ----------     ----------
  Net cash used in operating activities                     (900)       (77,800)

Investing Activities
 Additions to fixed assets                                    --           (800)
                                                      ----------     ----------
  Net cash used in investing activities                       --           (800)
                                                      ----------     ----------
  Decrease in cash and cash equivalents                     (900)       (78,600)
  Cash and cash equivalents - beginning of period         24,000         89,900
                                                      ----------     ----------
  Cash and cash equivalents - end of period              $23,100        $11,300
                                                      ==========     ==========

* The accompanying notes are an integral part of these
   financial statements.


                                       3


                            NOCOPI TECHNOLOGIES, INC.

                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)

Note 1. Financial Statements

      The  accompanying  unaudited  condensed  financial  statements  have  been
      prepared by Nocopi  Technologies,  Inc. (the "Company").  These statements
      include all adjustments  (consisting only of normal recurring adjustments)
      which  management  believes  necessary  for a  fair  presentation  of  the
      statements  and  have  been  prepared  on a  consistent  basis  using  the
      accounting  policies  described  in the  summary  of  Accounting  Policies
      included in the  Company's  2004  Annual  Report on Form  10-KSB.  Certain
      financial  information  and  footnote  disclosures  normally  included  in
      financial  statements  prepared  in  accordance  with  generally  accepted
      accounting  principles  have been  condensed  or omitted  pursuant to such
      rules and regulations, although the Company believes that the accompanying
      disclosures are adequate to make the information presented not misleading.
      The Notes to Financial  Statements  included in the 2004 Annual  Report on
      Form 10-KSB should be read in conjunction  with the  accompanying  interim
      financial  statements.  The interim operating results for the three months
      ended March 31, 2005 may not be  necessarily  indicative  of the operating
      results expected for the full year.

Note 2. Going Concern

      Since its inception,  the Company has incurred  significant losses and, as
      of March 31, 2005, had accumulated  losses of  $12,438,900.  For the years
      ended  December 31, 2004 and 2003,  the Company's  losses from  operations
      were $328,500 and  $441,300,  respectively.  In addition,  the Company had
      negative  working  capital of $533,400 at March 31, 2005.  The Company may
      incur further  operating  losses and experience  negative cash flow in the
      future.  Achieving  profitability  and  positive  cash flow depends on the
      Company's  ability  to  generate  and  sustain  significant  increases  in
      revenues and gross profits from its traditional business.  There can be no
      assurances that the Company will be able to generate  sufficient  revenues
      and gross profits to achieve and sustain  profitability  and positive cash
      flow in the future.

      During  2004,  the  Company  raised  $161,000  ($152,100  net of  offering
      expenses) in a private placement whereby 1,610,000 shares of the Company's
      common  stock  were  sold to  three  non-affiliated  individual  investors
      pursuant to a valid private placement.  These  investments,  combined with
      the receipt of $900,000 in June 2003 in conjunction with the settlement of
      its arbitration proceedings with Euro-Nocopi,  S.A. and annual payments of
      $50,000 in 2004 and 2005 in accordance with the settlement agreement, have
      permitted  the Company to continue in operation to the current  date. As a
      result of the  settlement,  the  significant  legal fees  incurred  in the
      arbitration  have been eliminated.  Additionally,  the Company has reduced
      staff and, in 2003, completed its relocation to a new facility


                                       4


      that it believes  will enable the Company to further  reduce its operating
      expenses.  Management of the Company  believes that it will need to obtain
      additional capital in the immediate future both to fund investments needed
      to  increase  its  operating  revenues  to levels  that will  sustain  its
      operations  and to  fund  operating  deficits  that  it  anticipates  will
      continue  until  revenue  increases  can  be  realized.  There  can  be no
      assurances  that the Company will be  successful  in obtaining  sufficient
      additional capital, or if it does, that the additional capital will enable
      the  Company to improve  its  business  so as to have a material  positive
      effect on the Company's  operations  and cash flow.  The Company  believes
      that without  additional  capital,  whether in the form of debt, equity or
      both, it may be forced to cease operations at an undetermined future date.

Note 3. Income Taxes

      There is no income tax benefit for the losses for the three  months  ended
      March 31, 2005 and March 31, 2004 since Management has determined that the
      realization of the net deferred tax asset is not assured and has created a
      valuation allowance for the entire amount of such benefits.

Note 4. Loss per Share

      Because the Company  reported a net loss for the three  months ended March
      31, 2005 and March 31, 2004, common stock equivalents, consisting of stock
      options, were anti-dilutive.


                                       5


Item 2.

                            NOCOPI TECHNOLOGIES, INC.

                      Management's Discussion and Analysis
                 of Financial Condition and Results of Operation

Forward-Looking Information

      The  following   Management's   Discussion  and  Analysis  of  Results  of
Operations  and  Financial  Condition  should  be read in  conjunction  with our
audited  Financial  Statements and Notes thereto for the year ended December 31,
2004 included in our Annual Report on Form 10-KSB filed with the  Securities and
Exchange Commission.

      The information in this  discussion  contains  forward-looking  statements
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
Forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors,  which may cause our actual results,  performance or achievements
or  industry  results  to be  materially  different  from  any  future  results,
performance  or  achievements  expressed  or  implied  by these  forward-looking
statements.  Such  factors  include  those  described  in  "Risk  Factors."  The
forward-looking  statements  included in this report may prove to be inaccurate.
In light of the  significant  uncertainties  inherent  in these  forward-looking
statements,  you should not consider this information to be a guarantee by us or
any other person that our  objectives  and plans will be  achieved.  The Company
does not undertake to publicly update or revise its  forward-looking  statements
even if  experience or future  changes make it clear that any projected  results
(expressed or implied) will not be realized.

Results of Operations

      The Company's revenues are derived from royalties paid by licensees of the
Company's  technologies,  fees  for  the  provision  of  technical  services  to
licensees  and from the direct  sale of  products  incorporating  the  Company's
technologies,  such as inks,  security paper and pressure  sensitive  labels, as
well as equipment used to support the application of the Company's technologies,
such as  ink-jet  printing  systems.  Royalties  consist of  guaranteed  minimum
royalties payable by the Company's  licensees and/or additional  royalties which
typically vary with the licensee's sales or production of products incorporating
the licensed technology. Technical services, in the form of on-site or telephone
consultations  by members of the Company's  technical  staff,  may be offered to
licensees  of the  Company's  technologies.  The  consulting  fees are billed at
agreed  upon per diem or hourly  rates at the time the  services  are  rendered.
Service  fees and  sales  revenues  vary  directly  with the  number of units of
service or product provided.

      The Company recognizes revenue on its lines of business as follows:


                                       6


      a) License fees and royalties are recognized when the license term begins.
Upon inception of the license term, revenue is recognized in a manner consistent
with the nature of the transaction and the earnings process,  which generally is
ratably over the license term;

      b) Product sales are recognized upon shipment of products,  when the price
is fixed or determinable and collectibility is reasonably assured; and

      c) Fees for  technical  services are  recognized  when (i) the service has
been  rendered;  (ii) an  arrangement  exists;  (iii)  the  price  is  fixed  or
determinable  based upon a per diem or hourly rate; and (iv)  collectibility  is
reasonably assured.

      While the  Company's  fixed  costs  have been  reduced  as a result of its
relocation  to a new  location in 2003 and because  the  Company  believes  that
further fixed cost reductions may not be achievable,  its operating  results are
substantially  dependent  on  revenue  levels.  Because  revenues  derived  from
licenses  and  royalties  carry a much  higher  gross  profit  margin than other
revenues,  operating  results  are also  substantially  affected  by  changes in
revenue mix.

      Both the absolute amounts of the Company's  revenues and the mix among the
various sources of revenue are subject to substantial  fluctuation.  The Company
has a  relatively  small  number of  substantial  customers  rather than a large
number of small customers.  Accordingly,  changes in the revenue received from a
significant  customer  can have a  substantial  effect  on the  Company's  total
revenue and on its revenue mix and overall financial  performance.  Such changes
may result from a customer's product  development delays,  engineering  changes,
changes in product  marketing  strategies  and the like.  In  addition,  certain
customers have, from time to time, sought to renegotiate  certain  provisions of
their license agreements and, when the Company agrees to revise terms,  revenues
from the customer may be affected. The addition of a substantial new customer or
the loss of a substantial  existing customer may also have a substantial  effect
on the Company's total revenue, revenue mix and operating results.

      Revenues for the first quarter of 2005 were $122,100  compared to $140,600
in the first  quarter of 2004,  a 13%  decrease.  Licenses,  royalties  and fees
increased by $2,000, or 3%, in the first quarter of 2005 to $79,600 from $77,600
in the first  quarter of 2004.  The increase in licenses,  royalties and fees is
due  primarily  to royalties  received  under a new license  arrangement  with a
customer  during  the  April  2004 to March  2005  period  offset in part by the
non-renewal of one license agreement during the same period.  Product sales were
$42,500 in the first quarter of 2005 compared to $63,000 in the first quarter of
2004,  a decrease  of $20,500 or 33%.  The  decrease  in product  sales  results
primarily  from lower levels of sales of the  Company's  security  papers in the
first quarter of 2005 compared to the first quarter of 2004.

      The  Company's  gross profit  decreased to $69,800 in the first quarter of
2005 or 57% of revenues  from $78,100 or 56% of revenues in the first quarter of
2004.  Licenses,  royalties  and fees have  historically  carried a higher gross
profit  than  product  sales,  which  generally  consist  of  supplies  or other
manufactured products which incorporate the Company's  technologies or equipment
used to support the  application  of its  technologies.  These items (except for
inks  which


                                       7


are  manufactured  by the  Company) are  generally  purchased  from  third-party
vendors and resold to the  end-user or licensee  and carry a lower gross  profit
than  licenses,  royalties and fees.  The first  quarter 2005 gross  profit,  in
absolute  dollars,  was  negatively  impacted by the  decline in  revenues  from
product and other sales.

      Research  and  development  expenses  decreased  to  $38,900  in the first
quarter  of 2005  compared  to  $52,000  in the first  quarter  of 2004 due to a
reduction of staff during the third quarter of 2004.

      Sales and marketing  expenses decreased to $34,400 in the first quarter of
2005 from  $45,000 in the first  quarter of 2004.  The decrease  reflects  lower
travel, sales promotion and business show expense as certain expenses associated
with  the  introduction  of  the  Company's  new  Rub-n-Color  product  for  the
Educational and Toy Market in the first quarter of 2004 were not incurred in the
first quarter of 2005.

      General  and  administrative   expenses   (exclusive  of  legal  expenses)
increased by $7,600 in the first  quarter of 2005 to $63,300 from $55,700 in the
first  quarter of 2004.  The  increase  results  primarily  from  higher  patent
acquisition  costs in the first quarter of 2005 compared to the first quarter of
2004 due to patent activity relating to its new Rub-n-Color product.

      Legal  expenses  declined  to  $20,500  in the first  quarter of 2005 from
$33,400  in the first  quarter  of 2004  resulting  from a lower  level of legal
counseling required by the Company in its compliance with securities regulations
and other matters.

      Other income (expense)  decreased in the first quarter of 2005 compared to
the first quarter of 2004 as interest expense on the demand loans was eliminated
due to their conversion to common stock of the Company in September 2004.

      The net loss of $87,800 in the first  quarter of 2004  compared to the net
loss of $111,400 in the first  quarter of 2004  results  primarily  from a staff
reduction  during  2004 as well as lower  marketing  expenses  and  lower  legal
expense  offset in part by lower gross  profit  during the first three months of
2005 compared to the first three months of 2004.

Plan of Operation, Liquidity and Capital Resources

      The Company's cash and cash equivalents  decreased to $23,100 at March 31,
2005 from  $24,000 at December 31,  2004.  The cash was used to fund  operations
over the three-month period.

      The loss of a number of customers during the past three years and the loss
of periodic fees under the license agreement with Euro-Nocopi,  S.A.  commencing
in 2000 have had a material adverse effect on the Company's revenues and results
of operations  and upon its liquidity and capital  resources.  During 2004,  the
Company  raised  $161,000  ($152,100  net of  offering  expenses)  in a  private
placement whereby 1,610,000 shares of the Company's common stock


                                       8


were  sold to three  non-affiliated  individual  investors  pursuant  to a valid
private  placement.  This  investment,  combined with the receipt of $900,000 in
June 2003 in conjunction with the settlement of its arbitration proceedings with
Euro-Nocopi,  S.A. and annual payments of $50,000 in 2004 and 2005 in accordance
with the  settlement  agreement,  have  permitted  the  Company to  continue  in
operation to the current  date.  As a result of the  settlement,  a  significant
ongoing expense for related legal fees has been  eliminated.  Additionally,  the
Company has reduced staff and,  during the third quarter of 2003,  completed its
relocation to a new facility that it believes will enable the Company to further
reduce its operating  expenses.  Management of the Company believes that it will
need to obtain additional  capital in the future both to fund investments needed
to increase its  operating  revenues to levels that will sustain its  operations
and to fund operating  deficits that it anticipates  will continue until revenue
increases can be realized.  There can be no assurances  that the Company will be
successful in obtaining  sufficient  additional capital, or if it does, that the
additional capital will enable the Company to improve its business so as to have
a material  positive  effect on the  Company's  operations  and cash  flow.  The
Company believes that without additional  investment,  it may be forced to cease
operations at an undetermined future date.

      The Company, in response to the ongoing adverse liquidity  situation,  has
maintained a cost reduction  program  including staff reductions and curtailment
of  discretionary  research and  development  and sales and marketing  expenses,
where possible.

Risk Factors

The Company's operating results, financial condition and stock price are subject
to certain risks,  some of which are beyond the Company's  control.  These risks
could cause actual  operating and financial  results to differ  materially  from
those expressed in the Company's forward looking statements, including the risks
described below and the risks  identified in other documents which are filed and
furnished with the SEC:

Inability to Continue in Operation  Without New Equity  Investment.  The Company
had a negative  working  capital of $533,400  at March 31, 2005 and  experienced
negative  cash flow from  operations of $900 in the three months ended March 31,
2005.  Additionally,  it  experienced  negative  cash  flow from  operations  of
$217,200 in the year ended December 31, 2004. Management of the Company believes
that while certain staff  reductions  initiated in 2003 and continuing into 2004
as well as the move of the Company's  operations to a new facility in 2003, will
reduce the Company's  negative cash flow, it anticipates  that the negative cash
flow will continue until it can achieve revenue increases.  Management  believes
that it will  need to  obtain  additional  capital  in the  future  both to fund
investments  needed to  increase  its  operating  revenues  to levels  that will
sustain its operations and to fund operating  deficits that it anticipates  will
continue  until revenue  increases  can be realized.  There can be no assurances
that the Company will be successful in obtaining sufficient  additional capital,
or if it does,  that the  additional  capital will enable the Company to improve
its  business  so as to  have  a  material  positive  effect  on  the  Company's
operations and cash flow. The Company believes that without additional


                                       9


investment, it may be forced to cease operations at an undetermined future date.
It is  uncertain  whether  the  Company's  assets  will  retain any value if the
Company ceases operations. There are no assurances that the Company will be able
to  secure  additional  equity  investment  before  it may be  forced  to  cease
operations.

Inability to Obtain Raw Materials and Products for Resale. The Company's adverse
financial  condition has required it to significantly defer payments due vendors
who supply raw materials and other components of the Company's security inks and
security paper that the Company  purchases for resale and professional and other
services.  As a result,  the  Company  is  required  to pay cash in  advance  of
shipment to certain of its suppliers. Delays in shipments to customers caused by
the  Company's  inability  to  obtain  materials  on  a  timely  basis  and  the
possibility  that certain current vendors may permanently  discontinue to supply
the Company with needed  products could impact the Company's  ability to service
its  customers  and  adversely  affect its customer and licensee  relationships.
While receipt of funds in  conjunction  with the  settlement of the  arbitration
with Euro-Nocopi, S.A. and sales of shares of the Company's common stock in 2004
have allowed the Company to continue in operation to the current date, there can
be no  assurances  that  the  Company  will  be  able  to  maintain  its  vendor
relationships in an acceptable manner.

Uneven  Pattern  of  Quarterly  and  Annual  Operating  Results.  The  Company's
revenues,  which  are  derived  primarily  from  licensing  and  royalties,  are
difficult to forecast due to the long sales cycle of the Company's technologies,
the potential for customer delay or deferral of  implementation of the Company's
technologies, the size and timing of inception of individual license agreements,
the success of the Company's  licensees and strategic partners in exploiting the
market for the licensed products,  modifications of customer budgets, and uneven
patterns of royalty revenue and product orders. As the Company's revenue base is
not  substantial,  delays in  finalizing  license  contracts,  implementing  the
technology to initiate the revenue  stream and customer  ordering  decisions can
have a material  adverse  effect on the Company's  quarterly and annual  revenue
expectations  and, as the Company believes that further  reductions in the fixed
component of the  Company's  operating  expenses may not be  achievable,  income
expectations will be subject to a similar adverse outcome.

Volatility of Stock Price.  The market price for the Company's  common stock has
historically experienced significant fluctuations and may continue to do so. The
Company  has,  since  its  inception,  operated  at a loss and has not  produced
revenue levels  traditionally  associated  with publicly traded  companies.  The
Company's  common  stock is not  listed on a  national  or  regional  securities
exchange and, consequently, the Company receives limited publicity regarding its
business achievements and prospects,  few securities analysts and traders follow
it and it is thinly traded. The market price may be affected by announcements of
new relationships or modifications to existing  relationships.  The stock prices
of  many   developing   public   companies,   particularly   those   with  small
capitalizations,  have experienced wide fluctuations not necessarily  related to
operating  performance.  Such fluctuations may adversely affect the market price
of the Company's common stock.


                                       10


Intellectual  Property.  The  Company  relies on a  combination  of  protections
provided under applicable international patent, trademark and trade secret laws.
It also relies on  confidentiality,  non-analysis  and  licensing  agreements to
establish  and protect  its rights in its  proprietary  technologies.  While the
Company actively  attempts to protect these rights,  the Company's  technologies
could possibly be compromised  through  reverse  engineering or other means.  In
addition,  the Company's  ability to enforce its  intellectual  property  rights
through appropriate legal action has been and will continue to be limited by the
Company's adverse liquidity. There can be no assurances that the Company will be
able to protect the basis of its  technologies  from  discovery by  unauthorized
third parties or to preclude  unauthorized  persons from  conducting  activities
that infringe on the Company's rights. The Company's adverse liquidity situation
has also  impacted its ability to obtain patent  protection on its  intellectual
property and to maintain  protection on previously  issued patents.  The Company
has  been  advised  by  its  patent   counsel  that  patent   maintenance   fees
approximating  $12,000 will be due during  2005.  The Company has not yet made a
decision  on  keeping  any or all of these  patents  in  force.  There can be no
assurances  that the Company will be able to continue to  prosecute  new patents
and maintain issued patents.  As a result,  the Company's  customer and licensee
relationships  could  be  adversely  affected  and the  value  of the  Company's
technologies and intellectual property (including their value upon a liquidation
of the Company) could be substantially diminished.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

Recently Issued Accounting Pronouncements

In  December  2004,  the FASB  revised  SFAS 123,  "Accounting  for  Stock-Based
Compensation"  to require  all  companies  to expense the fair value of employee
stock options. SFAS 123R is effective for the first period ending after December
15, 2005 for a small business issuer.

The  following  recently  issued  accounting  pronouncements  are  currently not
applicable to the Company.

In January  2003,  subsequently  revised  December  2003,  the FASB  issued FASB
Interpretation No. 46R ("FIN 46R"),  Consolidation of Variable Interest Entities
- An  Interpretation  of AARB N. 51. FIN 46R  requires  that if any entity has a
controlling  financial  interest  in a variable  interest  entity,  the  assets,
liabilities and results of activities of the variable  interest entity should be
included  in the  consolidated  financial  statements  of the  entity.  FIN  46R
provisions  are  effective for all  arrangements  entered into after January 31,
2003.  FIN 46R provisions are required to be adopted for the first period ending
after December 15, 2004 for a small business issuer.

FAS 150,  Accounting for Certain Financial  Instruments with  Characteristics of
both Liabilities and Equity,  requires financial instruments within its scope to
be classified as liabilities (or assets


                                       11


in some  circumstances).  The Statement is effective  for financial  instruments
entered into or modified  after May 31,  2003,  and  otherwise  effective at the
beginning of the first interim period beginning after June 15, 2003,  except for
certain mandatorily redeemable financial instruments. It is to be implemented by
reporting  the  cumulative  effect of a change in an  accounting  principle  for
financial  instruments  created  before the issuance  date of the  Statement and
still existing at the beginning of the interim  period of adoption.  Restatement
is not permitted.  The effective date of certain provisions of Statement 150 for
certain mandatorily  redeemable  financial  instruments has been deferred by FSP
FAS 150-3. Under the FSP, certain  mandatorily  redeemable shares are subject to
the  provisions  of Statement 150 for the first fiscal  period  beginning  after
December 15, 2004. Other mandatorily redeemable shares are deferred indefinitely
but may be subject to classification or disclosure  provisions of the Statement.
A table  indicating the revised  effective dates of Statement 150 for particular
kinds of entities and instruments is available on the FASB website.


                                       12


Item 3. Disclosure Controls and Procedures

The  Company's  disclosure  controls  and  procedures  are  designed  to provide
reasonable  assurance that material  information  required to be included in its
periodic SEC reports is recorded, processed,  summarized and reported within the
time periods  specified  in the  relevant SEC rules and forms.  .The Company has
carried out an evaluation,  under the supervision and with the  participation of
the Company's  management,  including the Company's Chief Executive  Officer and
Chief  Financial  Officer,  of the  effectiveness  of the  Company's  disclosure
controls and  procedures  pursuant to Exchange Act Rule 13a-15.  Based upon that
evaluation,  the Company's Chief Executive  Officer and Chief Financial  Officer
concluded,  as of the  end of the  period  covered  by  this  report,  that  the
Company's disclosure controls and procedures are effective.

There have been no changes in the Company's  internal  controls  during our most
recent fiscal quarter that have materially affected, or are reasonably likely to
materially affect, our internal controls over financial reporting.


                                       13


                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

      Not Applicable

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

      Not Applicable

Item 3. Defaults Upon Senior Securities

      Not Applicable

Item 4. Submission of Matters to a Vote of Security Holders

      Not Applicable

Item 5. Other Information

      Not Applicable

Item 6. Exhibits

      (a)   Exhibits

            31.1  Certificate  of  Chief  Executive  Officer  required  by  Rule
                  13a-14(a).

            31.2  Certificate  of  Chief  Financial  Officer  required  by  Rule
                  13a-14(a).

            32.   Certificate  of Chief  Executive  Officer and Chief  Financial
                  Officer Pursuant to Section 906 of the  Sarbanes-Oxley  Act of
                  2002.


                                       14


                                   SIGNATURES

Pursuant  to the  requirement  of the  Securities  Exchange  Act  of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                     NOCOPI TECHNOLOGIES, INC.


DATE:  May 16, 2005                  /s/ Michael A. Feinstein, M.D.
                                     ------------------------------
                                     Michael A. Feinstein, M.D.
                                     Chairman of the Board


DATE:  May 16, 2005                  /s/ Rudolph A. Lutterschmidt
                                     ----------------------------
                                     Rudolph A. Lutterschmidt
                                     Vice President & Chief Financial Officer