Delaware
(State
or other jurisdiction of incorporation or organization)
|
20-1636029
(I.R.S.
Employer Identification Number)
|
9226
S. Commercial Avenue
Chicago,
Illinois 60617
(Address
of principal executive offices)
|
|
(773)
768-4800
(Issuer’s
telephone number)
|
|
Not
Applicable
(Former
name, former address and former fiscal year,
if
changes since last report)
|
Class
|
Outstanding
as of November 13, 2008
|
Common
Stock, $0.01 par value
|
2,556,490
|
Page
|
|
1
|
|
2
|
|
3
|
|
5
|
|
6
|
|
11
|
|
20
|
|
20
|
|
21
|
September 30,
2008
|
June
30, 2008
|
|||||||
ASSETS
|
||||||||
Cash
and non-interest-bearing balances in financial
institutions
|
$ | 3,435,714 | $ | 3,692,777 | ||||
Interest-bearing
balances in financial institutions
|
67,967 | 68,126 | ||||||
Federal
funds sold
|
392,555 | 2,163,946 | ||||||
Total
cash and cash equivalents
|
3,896,236
|
5,924,849
|
||||||
Securities
available-for-sale
|
4,925,161 | 7,747,047 | ||||||
Loans
receivable, net of allowance for loan losses of $1,757,269 at
September 30, 2008 and $2,060,000 at June 30,
2008
|
93,087,498 | 90,775,183 | ||||||
Federal
Home Loan Bank stock, at cost
|
381,300 | 381,300 | ||||||
Cash
surrender value of life insurance
|
4,982,697 | 4,933,722 | ||||||
Premises
and equipment, net
|
5,440,930 | 5,534,815 | ||||||
Accrued
interest receivable
|
420,151 | 454,922 | ||||||
Other
assets
|
364,947 | 376,277 | ||||||
Total
assets
|
$ | 113,498,920 | $ | 116,128,115 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ | 75,676,330 | $ | 83,875,204 | ||||
Advances
from borrowers for taxes and insurance
|
744,641 | 545,518 | ||||||
Federal
Home Loan Bank advances
|
6,000,000 | - | ||||||
Accrued
interest payable and other liabilities
|
538,851 | 1,167,569 | ||||||
Common
stock in ESOP subject to contingent repurchase obligation
|
593,538 | 643,264 | ||||||
Total
Liabilities
|
83,553,360 | 86,231,555 | ||||||
Stockholders’
equity
|
||||||||
Preferred
stock, $.01 par value per share, authorized 1,000,000 shares; no
issues are outstanding
|
— | — | ||||||
Common
stock, $.01 par value per share, authorized 5,000,000 and 2,645,000 shares
issued at September 30, 2008 and June 30, 2008
|
26,450 | 26,450 | ||||||
Additional
paid-in capital
|
24,706,708 | 24,672,588 | ||||||
Retained
earnings
|
8,639,254 | 8,759,470 | ||||||
Treasury
stock, 88,510 and 89,568 shares, at
cost
|
(1,310,575 | ) | (1,326,286 | ) | ||||
Accumulated
other comprehensive income, net of tax
|
15,182 | 12,376 | ||||||
Unearned
ESOP shares
|
(1,537,921 | ) | (1,604,774 | ) | ||||
Reclassification
of ESOP shares
|
(593,538 | ) | (643,264 | ) | ||||
Total
stockholders’ equity
|
29,945,560 | 29,896,560 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 113,498,920 | $ | 116,128,115 |
Three
Months Ended
September
30,
|
||||||||
2008
|
2007
|
|||||||
Interest
income
|
||||||||
Loans
|
$ | 1,520,463 | $ | 1,620,592 | ||||
Securities,
taxable
|
61,991 | 161,209 | ||||||
Federal
funds sold and other
|
8,767 | 179,525 | ||||||
Total
interest income
|
1,591,221
|
1,961,326
|
||||||
Interest
expense
|
||||||||
Deposits
|
371,865 | 768,096 | ||||||
Federal
Home Loan Bank advances and other borrowings
|
8,648 | 105 | ||||||
Total
interest expense
|
380,513 | 768,201 | ||||||
Net
interest income
|
1,210,708 | 1,193,125 | ||||||
Provision
for loan losses
|
150,000 | 23,777 | ||||||
Net
interest income after provision for loan losses
|
1,060,708 | 1,169,348 | ||||||
Non-interest
income
|
||||||||
Service
charges on deposit accounts
|
84,423 | 63,529 | ||||||
Earnings
on cash surrender value of life insurance
|
48,976 | 47,581 | ||||||
Other
income
|
12,714 | 12,547 | ||||||
Total
non-interest income
|
146,113 | 123,657 | ||||||
Non-interest
expense
|
||||||||
Salaries
and employee benefits
|
630,289 | 717,641 | ||||||
Occupancy
and equipment
|
239,109 | 315,674 | ||||||
Data
processing
|
105,201 | 106,282 | ||||||
Professional
services
|
184,588 | 194,888 | ||||||
Investigation
costs
|
— | 301,180 | ||||||
Director
fees
|
36,700 | 30,800 | ||||||
Supplies
|
10,029 | 14,536 | ||||||
Advertising
|
3,429 | 34,404 | ||||||
Insurance
premiums
|
19,438 | 22,035 | ||||||
Other
|
98,254 | 102,351 | ||||||
Total
non-interest expense
|
1,327,037 | 1,839,791 | ||||||
Net
loss
|
$ | (120,216 | ) | $ | (546,786 | ) | ||
Basic
and diluted loss per share
|
$ | (0.05 | ) | $ | (0.23 | ) | ||
Comprehensive
loss
|
$ | (117,410 | ) | $ | (463,001 | ) |
2007
|
Common
Stock
|
Additional
Paid-In Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Unearned
ESOP Shares
|
Amount
Reclassified on ESOP Shares
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||||
Balance
at July 1, 2007
|
$ | 26,450 | $ | 24,169,282 | $ | 11,510,299 | $ | (143,372 | ) | $ | (1,874,859 | ) | $ | (968,070 | ) | $ | (1,057,698 | ) | $ | 31,662,032 | ||||||||||||
Comprehensive
income (loss)
|
||||||||||||||||||||||||||||||||
Net
loss
|
— | — | (546,786 | ) | — | — | — | — | (546,786 | ) | ||||||||||||||||||||||
Change
in fair value of securities available-for-sale, net
|
— | — | — | 83,785 | — | — | — | 83,785 | ||||||||||||||||||||||||
Total
comprehensive loss
|
(463,001 | ) | ||||||||||||||||||||||||||||||
Reclassification
due to release and change in fair value of common stock in ESOP subject to
contingent repurchase obligation of ESOP shares
|
— | — | — | — | — | (29,095 | ) | — | (29,095 | ) | ||||||||||||||||||||||
Release
of 5,290 of unearned ESOP shares
|
— | 7,369 | — | — | 66,853 | — | — | 74,222 | ||||||||||||||||||||||||
Issuance
of 5,290 shares to RRP plan
|
— | (78,556 | ) | — | — | — | — | 78,556 | — | |||||||||||||||||||||||
Forfeiture
of 21,160 shares from the RRP plan
|
— | 309,994 | — | — | — | — | (309,994 | ) | — | |||||||||||||||||||||||
Stock-based
compensation
|
— | 51,303 | — | — | — | — | — | 51,303 | ||||||||||||||||||||||||
Balance
at September 30, 2007
|
$ | 26,450 | $ | 24,459,392 | $ | 10,963,513 | $ | (59,587 | ) | $ | (1,808,006 | ) | $ | (997,165 | ) | $ | (1,289,136 | ) | $ | 31,295,461 |
2008
|
Common
Stock
|
Additional
Paid-In Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Unearned
ESOP Shares
|
Amount
Reclassified on ESOP Shares
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||||
Balance
at July 1, 2008
|
$ | 26,450 | $ | 24,672,588 | $ | 8,759,470 | $ | 12,376 | $ | (1,604,774 | ) | $ | (643,264 | ) | $ | (1,326,286 | ) | $ | 29,896,560 | |||||||||||||
Comprehensive
income (loss)
|
||||||||||||||||||||||||||||||||
Net
loss
|
— | — | (120,216 | ) | — | — | — | — | (120,216 | ) | ||||||||||||||||||||||
Change
in fair value of securities available-for-sale, net
|
— | — | — | 2,806 | — | — | — | 2,806 | ||||||||||||||||||||||||
Total
comprehensive loss
|
(117,410 | ) | ||||||||||||||||||||||||||||||
Reclassification
due to change in fair value of common stock in ESOP subject to contingent
repurchase obligation
|
— | — | — | — | — | 49,726 | — | 49,726 | ||||||||||||||||||||||||
Release
of 5,290 of unearned ESOP shares
|
— | (25,697 | ) | — | — | 66,853 | — | — | 41,156 | |||||||||||||||||||||||
Issuance
of 1,058 shares to RRP plan
|
— | (15,711 | ) | — | — | — | — | 15,711 | — | |||||||||||||||||||||||
Stock-based
compensation
|
— | 75,528 | — | — | — | — | — | 75,528 | ||||||||||||||||||||||||
Balance
at September 30, 2008
|
$ | 26,450 | $ | 24,706,708 | $ | 8,639,254 | $ | 15,182 | $ | (1,537,921 | ) | $ | (593,538 | ) | $ | (1,310,575 | ) | $ | 29,945,560 |
2008
|
2007
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
loss
|
$ | (120,216 | ) | $ | (546,786 | ) | ||
Adjustments
to reconcile net loss to net cash from operating
activities:
|
||||||||
Depreciation
|
93,885 | 117,711 | ||||||
Provision
for loan losses
|
150,000 | 23,777 | ||||||
Earnings
on bank-owned life insurance
|
(48,976 | ) | (47,581 | ) | ||||
ESOP
expense
|
41,156 | 74,222 | ||||||
Stock-based
compensation
|
75,528 | 51,303 | ||||||
Change
in accrued interest receivable and other assets
|
47,298 | 148,578 | ||||||
Change
in other accrued interest payable and liabilities
|
(628,718 | ) | 136,323 | |||||
Net
cash from operating activities
|
(390,043 | ) | (42,453 | ) | ||||
Cash
flows from investing activities
|
||||||||
Proceeds
from sales, maturities, calls, and paydowns of available for sale
securities
|
2,823,496 | 1,660,998 | ||||||
Change
in loans receivable
|
(2,462,315 | ) | (3,179,464 | ) | ||||
Purchase
of loan participations
|
— | (3,000,000 | ) | |||||
Purchase
of premises and equipment
|
— | (8,093 | ) | |||||
Net
cash from investing activities
|
361,181 | (4,526,559 | ) | |||||
Cash
flows from financing activities
|
||||||||
Net
decrease in deposits
|
(8,198,874 | ) | (7,232,209 | ) | ||||
Net
change in Federal Home Loan Bank advances
|
6,000,000 | |||||||
Change
in advances from borrowers for taxes and insurance
|
199,123 | 188,646 | ||||||
Net
cash used in financing activities
|
(1,999,751 | ) | (7,043,563 | ) | ||||
Net
change in cash and cash equivalents
|
(2,028,613 | ) | (11,612,575 | ) | ||||
Cash
and cash equivalents
|
||||||||
Beginning
of the period
|
5,924,849 | 21,395,954 | ||||||
End
of period
|
$ | 3,896,236 | $ | 9,783,379 |
September
30,
2008
|
June
30,
2008
|
|||||||
Real
estate loans
|
||||||||
One-to-four
family
|
$ | 34,807,239 | $ | 36,362,454 | ||||
Commercial
|
44,645,254 | 43,337,424 | ||||||
Multi-family
|
3,661,558 | 3,688,999 | ||||||
Total
real estate loans
|
83,114,051 | 83,388,877 | ||||||
Commercial
loans
|
11,042,308 | 8,738,738 | ||||||
Consumer
loans
|
||||||||
Home
equity loans
|
577,524 | 591,347 | ||||||
Other
|
101,257 | 119,067 | ||||||
Total
consumer loans
|
678,781 | 710,414 | ||||||
Less:
|
||||||||
Net
deferred loan fees
|
(9,627 | ) | 2,846 | |||||
Allowance
for loan losses
|
1,757,269 | 2,060,000 | ||||||
Loans,
net
|
$ | 93,087,498 | $ | 90,775,183 |
2008
|
2007
|
|||||||
Balance
at beginning of period
|
$ | 2,060,000 | $ | 667,105 | ||||
Provision
for loan loss
|
150,000 | 23,777 | ||||||
Charge
offs
|
(452,731 | ) | — | |||||
Balance
at end of period
|
$ | 1,757,269 | $ | 690,822 |
September 30,
2008
|
June
30,
2008
|
|||||||
Loans
with allocated allowance for loan loss at period end
|
$ | 3,614,723 | $ | 3,745,680 | ||||
Loans
with no allocated allowance for loan loss at period
end
|
3,306,844 | 1,519,334 | ||||||
Total
impaired and non-performing loans
|
$ | 6,921,567 | $ | 5,265,014 | ||||
Amount
of the allowance for loan losses allocated to impaired loans at period
end
|
$ | 928,000 | $ | 1,285,000 | ||||
Interest
income recognized during impairment
|
— | — | ||||||
Cash
basis interest income recognized
|
— | — |
Septembeer 30,
2008
|
June
30,
2008
|
|||||||
Loans
past due over 90 days still on accrual
|
— | — | ||||||
Nonaccrual
loans
|
$ | 6,921,567 | $ | 5,265,014 |
Three
Months Ended
September 30,
2008
|
Three
Months Ended
September
30, 2007
|
|||||||
Basic
and diluted loss per share
|
||||||||
Net
loss as reported
|
$ | (120,216 | ) | $ | (546,786 | ) | ||
Weighted
average common shares outstanding
|
2,390,955 | 2,363,949 | ||||||
Basic
and diluted loss per share
|
$ | (0.05 | ) | $ | (0.23 | ) |
Fair
Value Measurements at September 30, 2008 Using
|
||||||||||||
September 30,
2008
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
||||||||||
Assets:
|
||||||||||||
Securities
available-for-sale
|
$ | 4,925,161 | $ | — | $ | 4,925,161 |
Fair
Value Measurements at September 30, 2008 Using
|
||||||||||||||||
September
30, 2008
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Impaired
loans
|
$ | 3,614,723 | — | — | $ | 3,614,723 |
September
30,
2008
|
June
30,
2008
|
|||||||
Savings
|
$ | 25,536,926 | $ | 25,944,633 | ||||
NOW
accounts
|
4,349,675 | 4,804,409 | ||||||
Non-interest
bearing checking
|
6,029,605 | 5,157,209 | ||||||
Money
market
|
3,509,992 | 3,364,538 | ||||||
39,426,198 | 39,270,789 | |||||||
Certificates
of deposit
|
29,580,325 | 38,010,315 | ||||||
IRAs
|
6,669,807 | 6,594,100 | ||||||
36,250,132 | 44,604,415 | |||||||
Total
Deposits
|
$ | 75,676,330 | $ | 83,875,204 |
Three-month
period ended September 30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Rate(1)
|
Average
Balance
|
Interest
|
Average
Yield/Rate(1)
|
|||||||||||||||||||
Interest-
earning assets:
|
||||||||||||||||||||||||
Loans
receivable, net(2)
|
$ | 94,311,611 | $ | 1,520,463 | 6.45 | % | $ | 87,567,174 | $ | 1,620,592 | 7.40 | % | ||||||||||||
Securities
available-for-sale(3)
|
5,680,657 | 61,992 | 4.38 | % | 15,233,123 | 161,209 | 4.20 | % | ||||||||||||||||
Interest-bearing
balances in financial institutions(4)
|
68,103 | 331 | 1.95 | % | 3,385,023 | 44,343 | 5.24 | % | ||||||||||||||||
Federal
funds sold and other
|
2,050,639 | 8,435 | 1.65 | % | 10,647,217 | 2,364 | 5.08 | % | ||||||||||||||||
Total
interest earning assets
|
102,111,010 | 1,591,221 | 6.23 | % | 116,832,537 | 1,961,326 | 6.71 | % | ||||||||||||||||
Non-interest-earning
assets
|
12,591,346 | 14,099,144 | ||||||||||||||||||||||
Total
assets
|
$ | 114,702,356 | $ | 130,931,681 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
deposits
|
$ | 74,805,574 | 371,865 | 1.99 | % | $ | 90,645,217 | 768,096 | 3.39 | % | ||||||||||||||
FHLB
advances
|
1,418,478 | 8,073 | 2.28 | % | — | — | — | |||||||||||||||||
Federal
funds purchased
|
92,090 | 575 | 2.50 | % | 7,609 | 105 | 5.54 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
76,316,142 | 380,513 | 1.99 | % | 90,652,826 | 768,201 | 3.39 | % | ||||||||||||||||
Non-interest-bearing
liabilities
|
8,337,963 | 8,611,422 | ||||||||||||||||||||||
Total
equity capital(5)
|
30,048,251 | 31,667,433 | ||||||||||||||||||||||
Total
liabilities and equity capital
|
$ | 114,702,356 | $ | 114,702,356 | ||||||||||||||||||||
Net
average interest-earning assets
|
||||||||||||||||||||||||
Net
interest income; interest rate spread(6)
|
$ | 1,210,708 | 4.24 | % | $ | 1,193,125 | 3.32 | % | ||||||||||||||||
Net
interest margin(7)
|
4.74 | % | 4.08 | % |
(1)
|
Yields
and rates have been annualized where
appropriate.
|
(2)
|
Includes
nonaccruing loans.
|
(3)
|
Tax
effective yield, assuming a 34%
rate.
|
(4)
|
Includes
interest-bearing demand deposits, repurchase agreements, and federal funds
sold.
|
(5)
|
Includes
retained earnings.
|
(6)
|
Interest
rate spread represents the difference between the weighted average yield
on interest-earning assets and the weighted average rate on
interest-bearing liabilities.
|
(7)
|
Net
interest margin is net interest income divided by average interest-earning
assets.
|
Dollar
amounts in thousands
|
||||||||||||||||||||||||||||||||||||
September
30, 2008
|
June
30, 2008
|
September
30, 2007
|
||||||||||||||||||||||||||||||||||
Geographical
Location
|
Total
Loans
|
Impaired
Loans
|
%
|
Total
Loans
|
Impaired
Loans
|
%
|
Total
Loans
|
Impaired
Loans
|
%
|
|||||||||||||||||||||||||||
Illinois
|
$ | 68,176 | $ | 4,365 | 63.06 | % | $ | 65,872 | $ | 2,735 | 51.95 | % | $ | 65,562 | $ | 242 | 34.13 | % | ||||||||||||||||||
Indiana
|
15,003 | — | — | 14,755 | — | — | 13,355 | — | — | |||||||||||||||||||||||||||
Michigan
|
3,437 | — | — | 3,441 | — | — | 3,000 | — | — | |||||||||||||||||||||||||||
Florida
|
3,009 | 2,557 | 36.94 | % | 2,989 | 2,530 | 48.05 | % | 2,635 | 467 | 65.87 | % | ||||||||||||||||||||||||
Wisconsin
|
1,700 | — | — | 1,700 | — | — | 1,648 | — | — | |||||||||||||||||||||||||||
Other
states combined
|
3,520 | — | — | 4,078 | — | — | 4,145 | — | — | |||||||||||||||||||||||||||
Total Loans
|
$ | 94,845 | $ | 6,922 | 100.00 | % | $ | 92,835 | $ | 5,265 | 100.00 | % | $ | 90,345 | $ | 709 | 100.00 | % |
Dollar
amounts in thousands
|
||||||||||||||||||||||||
September
30, 2008
|
June
30, 2008
|
September
30, 2007
|
||||||||||||||||||||||
Loan
Category
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||
One-to-four family
loans
|
$ | 2,649 | 38.27 | % | $ | 1,358 | 25.79 | % | $ | — | — | |||||||||||||
Commercial
real estate loans
|
3,595 | 51.94 | % | 2,873 | 54.57 | % | 467 | 65.87 | % | |||||||||||||||
Multi-family
loans
|
— | — | — | — | — | — | ||||||||||||||||||
Commercial
loans
|
678 | 9.79 | % | 1,034 | 19.64 | % | 242 | 34.13 | % | |||||||||||||||
Home
Equity loans
|
— | — | — | — | — | — | ||||||||||||||||||
Other
|
— | — | — | — | — | — | ||||||||||||||||||
Total Impaired
Loans By Category
|
$ | 6,922 | 100.00 | % |
$
|
5,265 | 100.00 | % | $ | 709 | 100.00 | % |
(Dollar
amounts in thousands)
|
||||||||||||||||||||||||
September
30, 2008
|
June
30, 2008
|
September
30, 2007
|
||||||||||||||||||||||
30-59
Days
|
60-89
Days
|
30-59
Days
|
60-89
Days
|
30-59
Days
|
60-89
Days
|
|||||||||||||||||||
One-to-four
family loans
|
$ | 697 | $ | 56 | $ | 136 | $ | 56 | $ | 582 | $ | 57 | ||||||||||||
Commercial
Real Estate loans
|
— | — | — | — | — | — | ||||||||||||||||||
Multi-family
loans
|
94 | — | — | — | — | — | ||||||||||||||||||
Commercial
loans
|
— | — | 60 | — | 23 | 242 | ||||||||||||||||||
Home
Equity loans
|
— | — | — | — | — |
—
|
||||||||||||||||||
Share
Loans
|
— | — | — |
—
|
1
|
|||||||||||||||||||
Total
Loan Delinquencies
|
$ | 791 | $ | 56 | $ | 196 | $ | 56 | $ | 605 | $ | 300 |
(Dollar
amounts in thousands)
|
||||||||
Number
of loans
|
Specific
Reserve Allocation (in thousands)
|
|||||||
Florida
|
5 | $ | 378 | |||||
Illinois
|
9 | 550 | ||||||
Total
|
14 | $ | 928 |
·
|
The
borrowers may not be able to repay their
loans
|
·
|
The
value of the collateral securing our loans to borrowers may decline
further
|
·
|
The
quality of our loan portfolio may decline
further
|
·
|
Customers
may not want or need our products and
services
|
Date: November 14, 2008 | ROYAL FINANCIAL, INC. | |
|
|
|
By: | /s/ Leonard Szwajkowski |
Leonard Szwajkowski |
Chief Executive Officer and President |
|
|
|
Date: November 14, 2008 | By: | /s/ Jodi A. Ojeda |
Jodi A. Ojeda |
Senior Vice President and Chief Financial Officer |
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|