BOH_2015.06.30_10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period
ended June 30, 2015
or
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition
period from to
Commission File Number: 1-6887
BANK OF HAWAII CORPORATION
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 99-0148992 |
(State of incorporation) | | (I.R.S. Employer Identification No.) |
| | |
130 Merchant Street, Honolulu, Hawaii | | 96813 |
(Address of principal executive offices) | | (Zip Code) |
1-888-643-3888
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
As of July 21, 2015, there were 43,501,279 shares of common stock outstanding.
Bank of Hawaii Corporation
Form 10-Q
Index
|
| | |
| | Page |
| | |
Part I - Financial Information | |
| | |
Item 1. | Financial Statements (Unaudited) | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
(dollars in thousands, except per share amounts) | 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
|
Interest Income | |
| | |
| | |
| | |
|
Interest and Fees on Loans and Leases | $ | 73,565 |
| | $ | 65,818 |
| | $ | 144,526 |
| | $ | 129,344 |
|
Income on Investment Securities | | | | | | | |
Available-for-Sale | 10,273 |
| | 10,697 |
| | 20,471 |
| | 21,457 |
|
Held-to-Maturity | 22,832 |
| | 26,938 |
| | 47,239 |
| | 54,827 |
|
Deposits | 2 |
| | 1 |
| | 5 |
| | 4 |
|
Funds Sold | 268 |
| | 168 |
| | 527 |
| | 305 |
|
Other | 310 |
| | 302 |
| | 612 |
| | 604 |
|
Total Interest Income | 107,250 |
| | 103,924 |
| | 213,380 |
| | 206,541 |
|
Interest Expense | |
| | |
| | |
| | |
|
Deposits | 2,405 |
| | 2,393 |
| | 4,773 |
| | 4,751 |
|
Securities Sold Under Agreements to Repurchase | 6,440 |
| | 6,465 |
| | 12,811 |
| | 12,862 |
|
Funds Purchased | 3 |
| | 4 |
| | 6 |
| | 7 |
|
Other Debt | 620 |
| | 650 |
| | 1,238 |
| | 1,276 |
|
Total Interest Expense | 9,468 |
| | 9,512 |
| | 18,828 |
| | 18,896 |
|
Net Interest Income | 97,782 |
| | 94,412 |
| | 194,552 |
| | 187,645 |
|
Provision for Credit Losses | — |
| | (2,199 | ) | | — |
| | (2,199 | ) |
Net Interest Income After Provision for Credit Losses | 97,782 |
| | 96,611 |
| | 194,552 |
| | 189,844 |
|
Noninterest Income | |
| | |
| | |
| | |
|
Trust and Asset Management | 12,355 |
| | 12,005 |
| | 24,535 |
| | 23,857 |
|
Mortgage Banking | 3,469 |
| | 1,804 |
| | 5,162 |
| | 3,809 |
|
Service Charges on Deposit Accounts | 8,203 |
| | 8,638 |
| | 16,740 |
| | 17,516 |
|
Fees, Exchange, and Other Service Charges | 13,352 |
| | 13,370 |
| | 26,249 |
| | 26,309 |
|
Investment Securities Gains, Net | 86 |
| | 2,079 |
| | 10,317 |
| | 4,239 |
|
Annuity and Insurance | 1,885 |
| | 1,930 |
| | 3,929 |
| | 4,053 |
|
Bank-Owned Life Insurance | 2,088 |
| | 1,519 |
| | 3,822 |
| | 3,121 |
|
Other | 4,487 |
| | 3,136 |
| | 7,478 |
| | 6,345 |
|
Total Noninterest Income | 45,925 |
| | 44,481 |
| | 98,232 |
| | 89,249 |
|
Noninterest Expense | |
| | |
| | |
| | |
|
Salaries and Benefits | 47,610 |
| | 45,081 |
| | 97,390 |
| | 91,978 |
|
Net Occupancy | 8,605 |
| | 9,254 |
| | 17,938 |
| | 18,671 |
|
Net Equipment | 4,826 |
| | 4,669 |
| | 10,114 |
| | 9,272 |
|
Data Processing | 3,673 |
| | 3,842 |
| | 7,446 |
| | 7,491 |
|
Professional Fees | 2,265 |
| | 2,613 |
| | 4,599 |
| | 4,873 |
|
FDIC Insurance | 2,068 |
| | 2,055 |
| | 4,208 |
| | 4,131 |
|
Other | 14,527 |
| | 13,568 |
| | 28,794 |
| | 28,213 |
|
Total Noninterest Expense | 83,574 |
| | 81,082 |
| | 170,489 |
| | 164,629 |
|
Income Before Provision for Income Taxes | 60,133 |
| | 60,010 |
| | 122,295 |
| | 114,464 |
|
Provision for Income Taxes | 18,979 |
| | 18,520 |
| | 38,699 |
| | 34,382 |
|
Net Income | $ | 41,154 |
| | $ | 41,490 |
| | $ | 83,596 |
| | $ | 80,082 |
|
Basic Earnings Per Share | $ | 0.95 |
| | $ | 0.94 |
| | $ | 1.93 |
| | $ | 1.81 |
|
Diluted Earnings Per Share | $ | 0.95 |
| | $ | 0.94 |
| | $ | 1.92 |
| | $ | 1.81 |
|
Dividends Declared Per Share | $ | 0.45 |
| | $ | 0.45 |
| | $ | 0.90 |
| | $ | 0.90 |
|
Basic Weighted Average Shares | 43,305,813 |
| | 44,053,899 |
| | 43,345,667 |
| | 44,123,030 |
|
Diluted Weighted Average Shares | 43,518,349 |
| | 44,246,431 |
| | 43,558,664 |
| | 44,332,838 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
(dollars in thousands) | | 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
|
Net Income | | $ | 41,154 |
| | $ | 41,490 |
| | $ | 83,596 |
| | $ | 80,082 |
|
Other Comprehensive Income (Loss), Net of Tax: | | |
| | |
| | |
| | |
|
Net Unrealized Gains (Losses) on Investment Securities | | (7,610 | ) | | 8,617 |
| | (2,316 | ) | | 14,888 |
|
Defined Benefit Plans | | 220 |
| | 156 |
| | 440 |
| | 312 |
|
Total Other Comprehensive Income (Loss) | | (7,390 | ) | | 8,773 |
| | (1,876 | ) | | 15,200 |
|
Comprehensive Income | | $ | 33,764 |
| | $ | 50,263 |
| | $ | 81,720 |
| | $ | 95,282 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Condition (Unaudited)
|
| | | | | | | |
(dollars in thousands) | June 30, 2015 |
| | December 31, 2014 |
|
Assets | |
| | |
|
Interest-Bearing Deposits in Other Banks | $ | 3,420 |
| | $ | 2,873 |
|
Funds Sold | 602,598 |
| | 360,577 |
|
Investment Securities | |
| | |
|
Available-for-Sale | 2,275,361 |
| | 2,289,190 |
|
Held-to-Maturity (Fair Value of $4,240,732 and $4,504,495) | 4,199,121 |
| | 4,466,679 |
|
Loans Held for Sale | 18,483 |
| | 5,136 |
|
Loans and Leases | 7,428,438 |
| | 6,897,589 |
|
Allowance for Loan and Lease Losses | (106,006 | ) | | (108,688 | ) |
Net Loans and Leases | 7,322,432 |
| | 6,788,901 |
|
Total Earning Assets | 14,421,415 |
| | 13,913,356 |
|
Cash and Due From Banks | 150,874 |
| | 172,126 |
|
Premises and Equipment, Net | 108,439 |
| | 109,854 |
|
Accrued Interest Receivable | 44,475 |
| | 44,654 |
|
Foreclosed Real Estate | 1,989 |
| | 2,311 |
|
Mortgage Servicing Rights | 23,426 |
| | 24,695 |
|
Goodwill | 31,517 |
| | 31,517 |
|
Bank-Owned Life Insurance | 265,133 |
| | 262,807 |
|
Other Assets | 200,775 |
| | 225,888 |
|
Total Assets | $ | 15,248,043 |
| | $ | 14,787,208 |
|
| | | |
Liabilities | |
| | |
|
Deposits | |
| | |
|
Noninterest-Bearing Demand | $ | 4,156,847 |
| | $ | 3,832,943 |
|
Interest-Bearing Demand | 2,699,517 |
| | 2,559,570 |
|
Savings | 5,044,711 |
| | 4,806,575 |
|
Time | 1,189,620 |
| | 1,434,001 |
|
Total Deposits | 13,090,695 |
| | 12,633,089 |
|
Funds Purchased | 8,459 |
| | 8,459 |
|
Securities Sold Under Agreements to Repurchase | 672,310 |
| | 688,601 |
|
Other Debt | 170,816 |
| | 173,912 |
|
Retirement Benefits Payable | 55,181 |
| | 55,477 |
|
Accrued Interest Payable | 5,254 |
| | 5,148 |
|
Taxes Payable and Deferred Taxes | 26,244 |
| | 27,777 |
|
Other Liabilities | 136,145 |
| | 139,659 |
|
Total Liabilities | 14,165,104 |
| | 13,732,122 |
|
Shareholders’ Equity | |
| | |
|
Common Stock ($.01 par value; authorized 500,000,000 shares; issued / outstanding: June 30 2015 - 57,745,324 / 43,535,020 and December 31, 2014 - 57,634,755 / 43,724,208) | 575 |
| | 574 |
|
Capital Surplus | 536,782 |
| | 531,932 |
|
Accumulated Other Comprehensive Loss | (28,562 | ) | | (26,686 | ) |
Retained Earnings | 1,278,672 |
| | 1,234,801 |
|
Treasury Stock, at Cost (Shares: June 30, 2015 - 14,210,304 and December 31, 2014 - 13,910,547) | (704,528 | ) | | (685,535 | ) |
Total Shareholders’ Equity | 1,082,939 |
| | 1,055,086 |
|
Total Liabilities and Shareholders’ Equity | $ | 15,248,043 |
| | $ | 14,787,208 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Shareholders’ Equity (Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in thousands) | Common Shares Outstanding |
| | Common Stock |
| | Capital Surplus |
| | Accum. Other Compre- hensive Income (Loss) |
| | Retained Earnings |
| | Treasury Stock |
| | Total |
|
Balance as of December 31, 2014 | 43,724,208 |
| | $ | 574 |
| | $ | 531,932 |
| | $ | (26,686 | ) | | $ | 1,234,801 |
| | $ | (685,535 | ) | | $ | 1,055,086 |
|
Net Income | — |
| | — |
| | — |
| | — |
| | 83,596 |
| | — |
| | 83,596 |
|
Other Comprehensive Loss | — |
| | — |
| | — |
| | (1,876 | ) | | — |
| | — |
| | (1,876 | ) |
Share-Based Compensation | — |
| | — |
| | 3,731 |
| | — |
| | — |
| | — |
| | 3,731 |
|
Common Stock Issued under Purchase and Equity Compensation Plans and Related Tax Benefits | 213,289 |
| | 1 |
| | 1,119 |
| | — |
| | (408 | ) | | 5,394 |
| | 6,106 |
|
Common Stock Repurchased | (402,477 | ) | | — |
| | — |
| | — |
| | — |
| | (24,387 | ) | | (24,387 | ) |
Cash Dividends Declared ($0.90 per share) | — |
| | — |
| | — |
| | — |
| | (39,317 | ) | | — |
| | (39,317 | ) |
Balance as of June 30, 2015 | 43,535,020 |
| | $ | 575 |
| | $ | 536,782 |
| | $ | (28,562 | ) | | $ | 1,278,672 |
| | $ | (704,528 | ) | | $ | 1,082,939 |
|
| | | | | | | | | | | | | |
Balance as of December 31, 2013 | 44,490,385 |
| | $ | 572 |
| | $ | 522,505 |
| | $ | (31,823 | ) | | $ | 1,151,754 |
| | $ | (631,032 | ) | | $ | 1,011,976 |
|
Net Income | — |
| | — |
| | — |
| | — |
| | 80,082 |
| | — |
| | 80,082 |
|
Other Comprehensive Income | — |
| | — |
| | — |
| | 15,200 |
| | — |
| | — |
| | 15,200 |
|
Share-Based Compensation | — |
| | — |
| | 3,820 |
| | — |
| | — |
| | — |
| | 3,820 |
|
Common Stock Issued under Purchase and Equity Compensation Plans and Related Tax Benefits | 274,621 |
| | 1 |
| | 959 |
| | — |
| | (279 | ) | | 6,074 |
| | 6,755 |
|
Common Stock Repurchased | (467,778 | ) | | — |
| | — |
| | — |
| | — |
| | (26,987 | ) | | (26,987 | ) |
Cash Dividends Declared ($0.90 per share) | — |
| | — |
| | — |
| | — |
| | (40,045 | ) | | — |
| | (40,045 | ) |
Balance as of June 30, 2014 | 44,297,228 |
| | $ | 573 |
| | $ | 527,284 |
| | $ | (16,623 | ) | | $ | 1,191,512 |
| | $ | (651,945 | ) | | $ | 1,050,801 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
|
| | | | | | | |
| Six Months Ended |
| June 30, |
(dollars in thousands) | 2015 |
| | 2014 |
|
Operating Activities | |
| | |
|
Net Income | $ | 83,596 |
| | $ | 80,082 |
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | |
| | |
|
Provision for Credit Losses | — |
| | (2,199 | ) |
Depreciation and Amortization | 6,386 |
| | 6,172 |
|
Amortization of Deferred Loan and Lease Fees | (1,076 | ) | | (938 | ) |
Amortization and Accretion of Premiums/Discounts on Investment Securities, Net | 25,314 |
| | 24,886 |
|
Share-Based Compensation | 3,731 |
| | 3,820 |
|
Benefit Plan Contributions | (1,072 | ) | | (892 | ) |
Deferred Income Taxes | (4,803 | ) | | (222 | ) |
Net Gains on Sales of Loans and Leases | (1,967 | ) | | (1,650 | ) |
Net Gains on Sales of Investment Securities | (10,317 | ) | | (4,239 | ) |
Proceeds from Sales of Loans Held for Sale | 69,856 |
| | 57,411 |
|
Originations of Loans Held for Sale | (81,374 | ) | | (52,947 | ) |
Tax Benefits from Share-Based Compensation | (356 | ) | | (405 | ) |
Net Change in Other Assets and Other Liabilities | 28,133 |
| | (35,031 | ) |
Net Cash Provided by Operating Activities | 116,051 |
| | 73,848 |
|
| | | |
Investing Activities | |
| | |
|
Investment Securities Available-for-Sale: | |
| | |
|
Proceeds from Prepayments and Maturities | 174,152 |
| | 165,023 |
|
Proceeds from Sales | 10,384 |
| | 12,750 |
|
Purchases | (177,532 | ) | | (126,791 | ) |
Investment Securities Held-to-Maturity: | |
| | |
|
Proceeds from Prepayments and Maturities | 410,311 |
| | 374,734 |
|
Purchases | (154,681 | ) | | (347,876 | ) |
Net Change in Loans and Leases | (535,834 | ) | | (336,068 | ) |
Premises and Equipment, Net | (4,971 | ) | | (5,651 | ) |
Net Cash Used in Investing Activities | (278,171 | ) | | (263,879 | ) |
| | | |
Financing Activities | |
| | |
|
Net Change in Deposits | 457,606 |
| | 755,378 |
|
Net Change in Short-Term Borrowings | (16,291 | ) | | (25,938 | ) |
Tax Benefits from Share-Based Compensation | 356 |
| | 405 |
|
Proceeds from Issuance of Common Stock | 5,469 |
| | 6,249 |
|
Repurchase of Common Stock | (24,387 | ) | | (26,987 | ) |
Cash Dividends Paid | (39,317 | ) | | (40,045 | ) |
Net Cash Provided by Financing Activities | 383,436 |
| | 669,062 |
|
| | | |
Net Change in Cash and Cash Equivalents | 221,316 |
| | 479,031 |
|
Cash and Cash Equivalents at Beginning of Period | 535,576 |
| | 463,746 |
|
Cash and Cash Equivalents at End of Period | $ | 756,892 |
| | $ | 942,777 |
|
Supplemental Information | |
| | |
|
Cash Paid for Interest | $ | 18,313 |
| | $ | 18,170 |
|
Cash Paid for Income Taxes | 34,339 |
| | 27,696 |
|
Non-Cash Investing Activities: | |
| | |
|
Transfer from Loans to Foreclosed Real Estate | 83 |
| | 3,311 |
|
Transfers from Loans to Loans Held for Sale | 61,526 |
| | — |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note 1. Summary of Significant Accounting Policies
Basis of Presentation
Bank of Hawaii Corporation (the “Parent”) is a Delaware corporation and a bank holding company headquartered in Honolulu, Hawaii. Bank of Hawaii Corporation and its subsidiaries (collectively, the “Company”) provide a broad range of financial products and services to customers in Hawaii, Guam, and other Pacific Islands. The Parent’s principal operating subsidiary is Bank of Hawaii (the “Bank”). All significant intercompany accounts and transactions have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and accompanying notes required by GAAP for complete financial statements. In the opinion of management, the consolidated financial statements reflect normal recurring adjustments necessary for a fair presentation of the results for the interim periods.
Certain prior period information has been reclassified to conform to the current period presentation.
These statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for the year ending December 31, 2015.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ from those estimates and such differences could be material to the financial statements.
Accounting Standards Adopted in 2015
In January 2014, the FASB issued ASU No. 2014-01, "Accounting for Investments in Qualified Affordable Housing Projects." ASU No. 2014-01 permits reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense. This new guidance also requires new disclosures for all investors in these projects (see Note 5 to the Consolidated Financial Statements). The Company adopted ASU No. 2014-01 effective January 1, 2015. Upon adoption, the guidance must be applied retrospectively to all periods presented. However, entities that used the effective yield method to account for investments in these projects before adoption may continue to do so for these pre-existing investments. Prior to adoption of ASU No. 2014-01, the Company accounted for such investments using the effective yield method and continued to do so for these pre-existing investments after adopting ASU No. 2014-01. The Company expects future investments to meet the criteria required for the proportional amortization method and plans to make such an accounting policy election. There were no new investments being amortized since the adoption of ASU No. 2014-01 on January 1, 2015, and therefore, the adoption of ASU No. 2014-01 has not had a material impact on the Company's Consolidated Financial Statements.
In January 2014, the FASB issued ASU No. 2014-04, "Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure." The objective of this guidance is to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. ASU No. 2014-04 states that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (1) The creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or (2) The borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, ASU No. 2014-04 requires interim and annual disclosure of both: (1) The amount of foreclosed residential real estate property held by the creditor; and (2) The
recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The Company adopted ASU No. 2014-04 effective January 1, 2015. The adoption of ASU No. 2014-04 did not have a material impact on the Company's Consolidated Financial Statements.
In June 2014, the FASB issued ASU No. 2014-11, "Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures." The new guidance aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as repurchase financings with the accounting for other typical repurchase agreements. Going forward, these transactions would all be accounted for as secured borrowings. The guidance eliminates sale accounting for repurchase-to-maturity transactions and supersedes the guidance under which a transfer of a financial asset and a contemporaneous repurchase financing could be accounted for on a combined basis as a forward agreement, which has resulted in outcomes referred to as off-balance-sheet accounting. The amendments in the ASU require a new disclosure for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return on the transferred financial assets throughout the term of the transaction. The amendments in the ASU also require expanded disclosures, effective for the current reporting period of June 30, 2015, about the nature of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings (see Note 6 to the Consolidated Financial Statements). The Company adopted the amendments in this ASU effective January 1, 2015. As of June 30, 2015, all of the Company's repurchase agreements were typical in nature (i.e., not repurchase-to-maturity transactions or repurchase agreements executed as a repurchase financing) and are accounted for as secured borrowings. As such, the adoption of ASU No. 2014-11 did not have a material impact on the Company's Consolidated Financial Statements.
In June 2014, the FASB issued ASU No. 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period." The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718, Compensation - Stock Compensation, as it relates to awards with performance conditions that affect vesting to account for such awards. The performance target should not be reflected in estimating the grant-date fair value of the award. However, compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. Entities may apply the amendments in this ASU either: (1) prospectively to all awards granted or modified after the effective date; or (2) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. The Company adopted ASU No. 2014-12 effective January 1, 2015. As of June 30, 2015, the Company did not have any share-based payment awards that included performance targets that could be achieved after the requisite service period. As such, the adoption of ASU No. 2014-12 did not have a material impact on the Company's Consolidated Financial Statements.
In August 2014, the FASB issued ASU No. 2014-14, “Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure.” The objective of this guidance is to reduce diversity in practice related to how creditors classify government-guaranteed mortgage loans, including FHA or VA guaranteed loans, upon foreclosure. Some creditors reclassify those loans to real estate consistent with other foreclosed loans that do not have guarantees; others reclassify the loans to other receivables. The amendments in this guidance require that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if the following conditions are met: (1) The loan has a government guarantee that is not separable from the loan before foreclosure; (2) At the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim; and (3) At the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The Company adopted ASU No. 2014-14 effective January 1, 2015. The adoption of ASU No. 2014-14 did not have a material impact on the Company's Consolidated Financial Statements.
Accounting Standards Pending Adoption
In May 2014, the FASB and the International Accounting Standards Board (the "IASB") jointly issued a comprehensive new revenue recognition standard that will supersede nearly all existing revenue recognition guidance under GAAP and International Financial Reporting Standards ("IFRS"). Previous revenue recognition guidance in GAAP comprised broad
revenue recognition concepts together with numerous revenue requirements for particular industries or transactions, which sometimes resulted in different accounting for economically similar transactions. In contrast, IFRS provided limited revenue recognition guidance and, consequently, could be difficult to apply to complex transactions. Accordingly, the FASB and the IASB initiated a joint project to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and IFRS that would: (1) Remove inconsistencies and weaknesses in revenue requirements; (2) Provide a more robust framework for addressing revenue issues; (3) Improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets; (4) Provide more useful information to users of financial statements through improved disclosure requirements; and (5) Simplify the preparation of financial statements by reducing the number of requirements to which an entity must refer. To meet those objectives, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers." The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies generally will be required to use more judgment and make more estimates than under current guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. The standard is effective for public entities for interim and annual reporting periods beginning after December 15, 2016; early adoption is not permitted. However, in July 2015, the FASB voted to approve deferring the effective date by one year (i.e., interim and annual reporting periods beginning after December 15, 2017). Early adoption is permitted, but not before the original effective date (i.e., interim and annual reporting periods beginning after December 15, 2016). For financial reporting purposes, the standard allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements with the cumulative effect of initially applying the standard recognized at the date of initial application. The Company is currently evaluating the provisions of ASU No. 2014-09 and will be closely monitoring developments and additional guidance to determine the potential impact the new standard will have on the Company's Consolidated Financial Statements.
In February 2015, the FASB issued ASU No. 2015-02, “Amendments to the Consolidation Analysis.” This ASU affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, the amendments: (1) Modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (“VIEs”) or voting interest entities; (2) Eliminate the presumption that a general partner should consolidate a limited partnership; (3) Affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and (4) Provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. ASU No. 2015-02 is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of ASU No. 2015-02 is not expected to have a material impact on the Company's Consolidated Financial Statements.
In April 2015, the FASB issued ASU No. 2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” This ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. ASU No. 2015-05 is effective for interim and annual reporting periods beginning after December 15, 2015. The Company’s current method of accounting for fees paid in a cloud computing arrangement is consistent with the accounting guidance provided by ASU No. 2015-05. Therefore, the adoption of ASU No. 2015-05 is not expected to have a material impact on the Company's Consolidated Financial Statements.
Note 2. Investment Securities
The amortized cost, gross unrealized gains and losses, and fair value of the Company’s investment securities as of June 30, 2015 and December 31, 2014 were as follows:
|
| | | | | | | | | | | | | | | |
(dollars in thousands) | Amortized Cost |
| | Gross Unrealized Gains |
| | Gross Unrealized Losses |
| | Fair Value |
|
June 30, 2015 | |
| | |
| | |
| | |
|
Available-for-Sale: | |
| | |
| | |
| | |
|
Debt Securities Issued by the U.S. Treasury and Government Agencies | $ | 365,844 |
| | $ | 5,048 |
| | $ | (127 | ) | | $ | 370,765 |
|
Debt Securities Issued by States and Political Subdivisions | 731,724 |
| | 18,911 |
| | (1,776 | ) | | 748,859 |
|
Debt Securities Issued by Corporations | 313,196 |
| | 421 |
| | (3,756 | ) | | 309,861 |
|
Mortgage-Backed Securities: | |
| | |
| | |
| | |
|
Residential - Government Agencies | 379,489 |
| | 9,085 |
| | (1,211 | ) | | 387,363 |
|
Residential - U.S. Government-Sponsored Enterprises | 303,170 |
| | 2,304 |
| | (703 | ) | | 304,771 |
|
Commercial - Government Agencies | 159,862 |
| | — |
| | (6,120 | ) | | 153,742 |
|
Total Mortgage-Backed Securities | 842,521 |
| | 11,389 |
| | (8,034 | ) | | 845,876 |
|
Total | $ | 2,253,285 |
| | $ | 35,769 |
| | $ | (13,693 | ) | | $ | 2,275,361 |
|
Held-to-Maturity: | |
| | |
| | |
| | |
|
Debt Securities Issued by the U.S. Treasury and Government Agencies | $ | 559,587 |
| | $ | 3,401 |
| | $ | (177 | ) | | $ | 562,811 |
|
Debt Securities Issued by States and Political Subdivisions | 247,783 |
| | 13,173 |
| | — |
| | 260,956 |
|
Debt Securities Issued by Corporations | 159,031 |
| | 1,202 |
| | (1,408 | ) | | 158,825 |
|
Mortgage-Backed Securities: | | | | | | | |
|
Residential - Government Agencies | 2,517,442 |
| | 38,545 |
| | (15,600 | ) | | 2,540,387 |
|
Residential - U.S. Government-Sponsored Enterprises | 417,478 |
| | 2,749 |
| | (80 | ) | | 420,147 |
|
Commercial - Government Agencies | 297,800 |
| | 1,970 |
| | (2,164 | ) | | 297,606 |
|
Total Mortgage-Backed Securities | 3,232,720 |
| | 43,264 |
|
| (17,844 | ) |
| 3,258,140 |
|
Total | $ | 4,199,121 |
| | $ | 61,040 |
| | $ | (19,429 | ) | | $ | 4,240,732 |
|
| | | | | | | |
December 31, 2014 | |
| | |
| | |
| | |
|
Available-for-Sale: | |
| | |
| | |
| | |
|
Debt Securities Issued by the U.S. Treasury and Government Agencies | $ | 325,365 |
| | $ | 5,933 |
| | $ | (40 | ) | | $ | 331,258 |
|
Debt Securities Issued by States and Political Subdivisions | 723,474 |
| | 21,941 |
| | (1,445 | ) | | 743,970 |
|
Debt Securities Issued by Corporations | 298,272 |
| | 546 |
| | (3,985 | ) | | 294,833 |
|
Mortgage-Backed Securities: | | | | | | | |
|
Residential - Government Agencies | 452,493 |
| | 10,986 |
| | (1,043 | ) | | 462,436 |
|
Residential - U.S. Government-Sponsored Enterprises | 276,390 |
| | 2,262 |
| | (191 | ) | | 278,461 |
|
Commercial - Government Agencies | 186,813 |
| | — |
| | (8,581 | ) | | 178,232 |
|
Total Mortgage-Backed Securities | 915,696 |
| | 13,248 |
| | (9,815 | ) | | 919,129 |
|
Total | $ | 2,262,807 |
| | $ | 41,668 |
| | $ | (15,285 | ) | | $ | 2,289,190 |
|
Held-to-Maturity: | |
| | |
| | |
| | |
|
Debt Securities Issued by the U.S. Treasury and Government Agencies | $ | 498,767 |
| | $ | 2,008 |
| | $ | (1,159 | ) | | $ | 499,616 |
|
Debt Securities Issued by States and Political Subdivisions | 249,559 |
| | 15,459 |
| | — |
| | 265,018 |
|
Debt Securities Issued by Corporations | 166,686 |
| | 109 |
| | (3,442 | ) | | 163,353 |
|
Mortgage-Backed Securities: | | | | | | | |
|
Residential - Government Agencies | 2,862,369 |
| | 45,407 |
| | (20,636 | ) | | 2,887,140 |
|
Residential - U.S. Government-Sponsored Enterprises | 379,365 |
| | 3,635 |
| | (15 | ) | | 382,985 |
|
Commercial - Government Agencies | 309,933 |
| | 241 |
| | (3,791 | ) | | 306,383 |
|
Total Mortgage-Backed Securities | 3,551,667 |
| | 49,283 |
| | (24,442 | ) | | 3,576,508 |
|
Total | $ | 4,466,679 |
| | $ | 66,859 |
| | $ | (29,043 | ) | | $ | 4,504,495 |
|
The table below presents an analysis of the contractual maturities of the Company’s investment securities as of June 30, 2015. Debt securities issued by government agencies (Small Business Administration securities) and mortgage-backed securities are disclosed separately in the table below as these investment securities may prepay prior to their scheduled contractual maturity dates.
|
| | | | | | | |
(dollars in thousands) | Amortized Cost |
| | Fair Value |
|
Available-for-Sale: | |
| | |
|
Due in One Year or Less | $ | 85,358 |
| | $ | 85,907 |
|
Due After One Year Through Five Years | 436,379 |
| | 437,170 |
|
Due After Five Years Through Ten Years | 490,364 |
| | 497,559 |
|
Due After Ten Years | 93,204 |
| | 99,012 |
|
| 1,105,305 |
| | 1,119,648 |
|
| | | |
Debt Securities Issued by Government Agencies | 305,459 |
| | 309,837 |
|
Mortgage-Backed Securities: | |
| | |
|
Residential - Government Agencies | 379,489 |
| | 387,363 |
|
Residential - U.S. Government-Sponsored Enterprises | 303,170 |
| | 304,771 |
|
Commercial - Government Agencies | 159,862 |
| | 153,742 |
|
Total Mortgage-Backed Securities | 842,521 |
| | 845,876 |
|
Total | $ | 2,253,285 |
| | $ | 2,275,361 |
|
| | | |
Held-to-Maturity: | |
| | |
|
Due in One Year or Less | $ | 79,884 |
| | $ | 80,195 |
|
Due After One Year Through Five Years | 490,508 |
| | 493,749 |
|
Due After Five Years Through Ten Years | 270,234 |
| | 275,890 |
|
Due After Ten Years | 125,775 |
| | 132,758 |
|
| 966,401 |
| | 982,592 |
|
Mortgage-Backed Securities: | |
| | |
|
Residential - Government Agencies | 2,517,442 |
| | 2,540,387 |
|
Residential - U.S. Government-Sponsored Enterprises | 417,478 |
| | 420,147 |
|
Commercial - Government Agencies | 297,800 |
| | 297,606 |
|
Total Mortgage-Backed Securities | 3,232,720 |
| | 3,258,140 |
|
Total | $ | 4,199,121 |
| | $ | 4,240,732 |
|
Investment securities with carrying values of $2.7 billion and $2.8 billion as of June 30, 2015 and December 31, 2014, respectively, were pledged to secure deposits of governmental entities and securities sold under agreements to repurchase.
The table below presents the gains and losses from the sales of investment securities for the three and six months ended June 30, 2015 and 2014.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(dollars in thousands) | 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
Gross Gains on Sales of Investment Securities | $ | 86 |
| | $ | 2,079 |
| | $ | 10,317 |
| | $ | 4,239 |
|
Gross Losses on Sales of Investment Securities | — |
| | — |
| | — |
| | — |
|
Net Gains on Sales of Investment Securities | $ | 86 |
| | $ | 2,079 |
| | $ | 10,317 |
| | $ | 4,239 |
|
The Company’s investment securities in an unrealized loss position, segregated by continuous length of impairment, were as follows: |
| | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or Longer | | Total |
(dollars in thousands) | Fair Value |
| | Gross Unrealized Losses |
| | Fair Value |
| | Gross Unrealized Losses |
| | Fair Value |
| | Gross Unrealized Losses |
|
June 30, 2015 | |
| | |
| | |
| | |
| | |
| | |
|
Available-for-Sale: | | | | | | | | | | | |
Debt Securities Issued by the U.S. Treasury and Government Agencies | $ | 58,296 |
| | $ | (102 | ) | | $ | 5,178 |
| | $ | (25 | ) | | $ | 63,474 |
| | $ | (127 | ) |
Debt Securities Issued by States and Political Subdivisions | 193,853 |
| | (1,776 | ) | | — |
| | — |
| | 193,853 |
| | (1,776 | ) |
Debt Securities Issued by Corporations | 126,177 |
| | (1,843 | ) | | 143,190 |
| | (1,913 | ) | | 269,367 |
| | (3,756 | ) |
Mortgage-Backed Securities: | | | | | | | | |
|
| |
|
|
Residential - Government Agencies | 17,450 |
| | (10 | ) | | 10,508 |
| | (1,201 | ) | | 27,958 |
| | (1,211 | ) |
Residential - U.S. Government-Sponsored Enterprises | 141,971 |
| | (703 | ) | | — |
| | — |
| | 141,971 |
| | (703 | ) |
Commercial - Government Agencies | — |
| | — |
| | 153,743 |
| | (6,120 | ) | | 153,743 |
| | (6,120 | ) |
Total Mortgage-Backed Securities | 159,421 |
| | (713 | ) | | 164,251 |
| | (7,321 | ) | | 323,672 |
| | (8,034 | ) |
Total | $ | 537,747 |
| | $ | (4,434 | ) | | $ | 312,619 |
| | $ | (9,259 | ) | | $ | 850,366 |
| | $ | (13,693 | ) |
Held-to-Maturity: | | | | | | | | | | | |
Debt Securities Issued by the U.S. Treasury and Government Agencies | $ | 60,215 |
| | $ | (101 | ) | | $ | 30,169 |
| | $ | (76 | ) | | $ | 90,384 |
| | $ | (177 | ) |
Debt Securities Issued by Corporations | 4,204 |
| | (1 | ) | | 75,540 |
| | (1,407 | ) | | 79,744 |
| | (1,408 | ) |
Mortgage-Backed Securities: | | | | | | | | | | | |
Residential - Government Agencies | 482,495 |
| | (3,675 | ) | | 469,731 |
| | (11,925 | ) | | 952,226 |
| | (15,600 | ) |
Residential - U.S. Government-Sponsored Enterprises | 86,791 |
| | (80 | ) | | — |
| | — |
| | 86,791 |
| | (80 | ) |
Commercial - Government Agencies | 110,069 |
| | (994 | ) | | 56,238 |
| | (1,170 | ) | | 166,307 |
| | (2,164 | ) |
Total Mortgage-Backed Securities | 679,355 |
| | (4,749 | ) | | 525,969 |
| | (13,095 | ) | | 1,205,324 |
| | (17,844 | ) |
Total | $ | 743,774 |
| | $ | (4,851 | ) | | $ | 631,678 |
| | $ | (14,578 | ) | | $ | 1,375,452 |
| | $ | (19,429 | ) |
| | | | | | | | | | | |
December 31, 2014 | |
| | |
| | |
| | |
| | |
| | |
|
Available-for-Sale: | | | | | | | | | | | |
Debt Securities Issued by the U.S. Treasury and Government Agencies | $ | 1,729 |
| | $ | (2 | ) | | $ | 5,546 |
| | $ | (38 | ) | | $ | 7,275 |
| | $ | (40 | ) |
Debt Securities Issued by States and Political Subdivisions | 78,068 |
| | (305 | ) | | 94,543 |
| | (1,140 | ) | | 172,611 |
| | (1,445 | ) |
Debt Securities Issued by Corporations | 73,829 |
| | (1,171 | ) | | 180,335 |
| | (2,814 | ) | | 254,164 |
| | (3,985 | ) |
Mortgage-Backed Securities: | | | | | | | | | | | |
Residential - Government Agencies | 3,025 |
| | (8 | ) | | 12,215 |
| | (1,035 | ) | | 15,240 |
| | (1,043 | ) |
Residential - U.S. Government-Sponsored Enterprises | 103,824 |
| | (191 | ) | | — |
| | — |
| | 103,824 |
| | (191 | ) |
Commercial - Government Agencies | — |
| | — |
| | 178,232 |
| | (8,581 | ) | | 178,232 |
| | (8,581 | ) |
Total Mortgage-Backed Securities | 106,849 |
| | (199 | ) | | 190,447 |
| | (9,616 | ) | | 297,296 |
| | (9,815 | ) |
Total | $ | 260,475 |
| | $ | (1,677 | ) | | $ | 470,871 |
| | $ | (13,608 | ) | | $ | 731,346 |
| | $ | (15,285 | ) |
Held-to-Maturity: | | | | | | | | | | | |
Debt Securities Issued by the U.S. Treasury and Government Agencies | $ | 70,016 |
| | $ | (134 | ) | | $ | 144,222 |
| | $ | (1,025 | ) | | $ | 214,238 |
| | $ | (1,159 | ) |
Debt Securities Issued by Corporations | 46,196 |
| | (349 | ) | | 82,109 |
| | (3,093 | ) | | 128,305 |
| | (3,442 | ) |
Mortgage-Backed Securities: | | | | | | | | | | | |
Residential - Government Agencies | 280,967 |
| | (1,207 | ) | | 845,911 |
| | (19,429 | ) | | 1,126,878 |
| | (20,636 | ) |
Residential - U.S. Government-Sponsored Enterprises | 45,754 |
| | (15 | ) | | — |
| | — |
| | 45,754 |
| | (15 | ) |
Commercial - Government Agencies | 124,594 |
| | (179 | ) | | 171,091 |
| | (3,612 | ) | | 295,685 |
| | (3,791 | ) |
Total Mortgage-Backed Securities | 451,315 |
| | (1,401 | ) | | 1,017,002 |
| | (23,041 | ) | | 1,468,317 |
| | (24,442 | ) |
Total | $ | 567,527 |
| | $ | (1,884 | ) | | $ | 1,243,333 |
| | $ | (27,159 | ) | | $ | 1,810,860 |
| | $ | (29,043 | ) |
The Company does not believe that the investment securities that were in an unrealized loss position as of June 30, 2015, which were comprised of 175 securities, represent an other-than-temporary impairment. Total gross unrealized losses were primarily attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. As of June 30, 2015 and December 31, 2014, the gross unrealized losses reported for mortgage-backed securities were primarily related to investment securities issued by the Government National Mortgage Association. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is not more likely than not that the Company will be required to sell the investment securities before recovery of their amortized cost basis, which may be at maturity.
Interest income from taxable and non-taxable investment securities for the three and six months ended June 30, 2015 and 2014 were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(dollars in thousands) | 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
|
Taxable | $ | 27,776 |
| | $ | 32,316 |
| | $ | 57,068 |
| | $ | 65,743 |
|
Non-Taxable | 5,329 |
| | 5,319 |
| | 10,642 |
| | 10,541 |
|
Total Interest Income from Investment Securities | $ | 33,105 |
| | $ | 37,635 |
| | $ | 67,710 |
| | $ | 76,284 |
|
As of June 30, 2015, included in the Company's investment securities portfolio were debt securities issued by political subdivisions within the State of Hawaii of $590.4 million, representing 58% of the total fair value of the Company's municipal debt securities. Of the entire Hawaii municipal bond portfolio, 91% were credit-rated Aa2 or better by Moody's while most of the remaining Hawaii municipal bonds were credit-rated A2 or better by at least one nationally recognized statistical rating organization. Approximately 77% of the Company's Hawaii municipal bond holdings were general obligation issuances. As of June 30, 2015, there were no other holdings of municipal debt securities that were issued by a single state or political subdivision which comprised more than 10% of the total fair value of the Company's municipal debt securities.
As of June 30, 2015 and December 31, 2014, the carrying value of the Company’s Federal Home Loan Bank of Des Moines (“FHLB Des Moines”) stock and Federal Reserve Bank stock was as follows:
|
| | | | | | | |
(dollars in thousands) | June 30, 2015 |
| | December 31, 2014 |
|
Federal Home Loan Bank Stock | $ | 16,000 |
| | $ | 47,075 |
|
Federal Reserve Bank Stock | 19,418 |
| | 19,299 |
|
Total | $ | 35,418 |
| | $ | 66,374 |
|
These securities can only be redeemed or sold at their par value and only to the respective issuing government-supported institution or to another member institution. The Company records these non-marketable equity securities as a component of other assets and periodically evaluates these securities for impairment. Management considers these non-marketable equity securities to be long-term investments. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value.
Effective May 31, 2015, FHLB Des Moines completed its previously announced merger with the Federal Home Loan Bank of Seattle (“FHLB Seattle”). The continuing bank, FHLB Des Moines, remains headquartered in Des Moines with a western regional office in Seattle. Prior to the merger, the Company held stock in FHLB Seattle. Pursuant to the terms of the Merger Agreement, each share of FHLB Seattle stock was converted into one share of FHLB Des Moines stock. In addition, upon the merger, the Company's excess FHLB stock was redeemed and the Company’s membership effectively transferred to FHLB Des Moines. The merger did not have a material impact on the Company's Consolidated Financial Statements or the Company's dealings with the continuing bank.
Visa Class B Restricted Shares
In 2008, the Company received Visa Class B restricted shares as part of Visa’s initial public offering. These shares are transferable only under limited circumstances until they can be converted into the publicly traded Class A common shares. This conversion will not occur until the settlement of certain litigation which is indemnified by Visa members, including the Company. Visa funded an escrow account from its initial public offering to settle these litigation claims. Should this escrow account not be sufficient to cover these litigation claims, Visa is entitled to fund additional amounts to the escrow account by reducing each member bank's Class B conversion ratio to unrestricted Class A shares. As of June 30, 2015, the conversion ratio was 1.6483.
During the first six months of 2015, the Company recorded a $10.1 million net gain on the sale of 95,000 Visa Class B shares. Concurrent with these sales, the Company entered into an agreement with the buyer that requires payment to the buyer in the event Visa further reduces the conversion ratio. Based on the existing transfer restriction and the uncertainty of the outcome of the Visa litigation mentioned above, the remaining 293,214 Class B shares (483,305 Class A equivalents) that the Company owns are carried at a zero cost basis. The Company also contributed 9,300 Visa Class B restricted shares to the Bank of Hawaii Foundation during the first six months of 2015. The contribution had no impact on noninterest expense; however, the contribution favorably impacted our effective tax rate in 2015.
Note 3. Loans and Leases and the Allowance for Loan and Lease Losses
Loans and Leases
The Company’s loan and lease portfolio was comprised of the following as of June 30, 2015 and December 31, 2014:
|
| | | | | | | |
(dollars in thousands) | June 30, 2015 |
| | December 31, 2014 |
|
Commercial | |
| | |
|
Commercial and Industrial | $ | 1,173,259 |
| | $ | 1,055,243 |
|
Commercial Mortgage | 1,528,685 |
| | 1,437,513 |
|
Construction | 118,714 |
| | 109,183 |
|
Lease Financing | 222,113 |
| | 226,189 |
|
Total Commercial | 3,042,771 |
| | 2,828,128 |
|
Consumer | |
| | |
|
Residential Mortgage | 2,787,847 |
| | 2,571,090 |
|
Home Equity | 931,191 |
| | 866,688 |
|
Automobile | 352,128 |
| | 323,848 |
|
Other 1 | 314,501 |
| | 307,835 |
|
Total Consumer | 4,385,667 |
| | 4,069,461 |
|
Total Loans and Leases | $ | 7,428,438 |
| | $ | 6,897,589 |
|
| |
1 | Comprised of other revolving credit, installment, and lease financing. |
The majority of the Company's lending activity is with customers located in the State of Hawaii. A substantial portion of the Company's real estate loans are secured by real estate in Hawaii.
Net gains related to sales of residential mortgage loans, recorded as a component of mortgage banking income were $1.8 million and $0.6 million for the three months ended June 30, 2015 and 2014, respectively, and $2.3 million and $1.3 million for the six months ended June 30, 2015 and 2014, respectively.
Allowance for Loan and Lease Losses (the “Allowance”)
The following presents by portfolio segment, the activity in the Allowance for the three and six months ended June 30, 2015 and 2014. The following also presents by portfolio segment, the balance in the Allowance disaggregated on the basis of the Company’s impairment measurement method and the related recorded investment in loans and leases as of June 30, 2015 and 2014.
|
| | | | | | | | | | | |
(dollars in thousands) | Commercial |
| | Consumer |
| | Total |
|
Three Months Ended June 30, 2015 | |
| | |
| | |
|
Allowance for Loan and Lease Losses: | |
| | |
| | |
|
Balance at Beginning of Period | $ | 65,834 |
| | $ | 41,627 |
| | $ | 107,461 |
|
Loans and Leases Charged-Off | (255 | ) | | (3,241 | ) | | (3,496 | ) |
Recoveries on Loans and Leases Previously Charged-Off | 486 |
| | 1,555 |
| | 2,041 |
|
Net Loans and Leases Recovered (Charged-Off) | 231 |
| | (1,686 | ) | | (1,455 | ) |
Provision for Credit Losses | 940 |
| | (940 | ) | | — |
|
Balance at End of Period | $ | 67,005 |
| | $ | 39,001 |
| | $ | 106,006 |
|
Six Months Ended June 30, 2015 | |
| | |
| | |
|
Allowance for Loan and Lease Losses: | |
| | |
| | |
|
Balance at Beginning of Period | $ | 64,551 |
| | $ | 44,137 |
| | $ | 108,688 |
|
Loans and Leases Charged-Off | (490 | ) | | (7,094 | ) | | (7,584 | ) |
Recoveries on Loans and Leases Previously Charged-Off | 1,222 |
| | 3,680 |
| | 4,902 |
|
Net Loans and Leases Recovered (Charged-Off) | 732 |
| | (3,414 | ) | | (2,682 | ) |
Provision for Credit Losses | 1,722 |
| | (1,722 | ) | | — |
|
Balance at End of Period | $ | 67,005 |
| | $ | 39,001 |
| | $ | 106,006 |
|
As of June 30, 2015 | |
| | |
| | |
|
Allowance for Loan and Lease Losses: | |
| | |
| | |
|
Individually Evaluated for Impairment | $ | 2,160 |
| | $ | 3,405 |
| | $ | 5,565 |
|
Collectively Evaluated for Impairment | 64,845 |
| | 35,596 |
| | 100,441 |
|
Total | $ | 67,005 |
| | $ | 39,001 |
| | $ | 106,006 |
|
Recorded Investment in Loans and Leases: | |
| | |
| | |
|
Individually Evaluated for Impairment | $ | 27,512 |
| | $ | 39,267 |
| | $ | 66,779 |
|
Collectively Evaluated for Impairment | 3,015,259 |
| | 4,346,400 |
| | 7,361,659 |
|
Total | $ | 3,042,771 |
| | $ | 4,385,667 |
| | $ | 7,428,438 |
|
| | | | | |
Three Months Ended June 30, 2014 | |
| | |
| | |
|
Allowance for Loan and Lease Losses: | |
| | |
| | |
|
Balance at Beginning of Period | $ | 71,390 |
| | $ | 42,736 |
| | $ | 114,126 |
|
Loans and Leases Charged-Off | (815 | ) | | (3,182 | ) | | (3,997 | ) |
Recoveries on Loans and Leases Previously Charged-Off | 2,156 |
| | 3,752 |
| | 5,908 |
|
Net Loans and Leases Recovered (Charged-Off) | 1,341 |
| | 570 |
| | 1,911 |
|
Provision for Credit Losses | (845 | ) | | (1,354 | ) | | (2,199 | ) |
Balance at End of Period | $ | 71,886 |
| | $ | 41,952 |
| | $ | 113,838 |
|
Six Months Ended June 30, 2014 | |
| | |
| | |
|
Allowance for Loan and Lease Losses: | |
| | |
| | |
|
Balance at Beginning of Period | $ | 71,446 |
| | $ | 44,008 |
| | $ | 115,454 |
|
Loans and Leases Charged-Off | (1,634 | ) | | (6,401 | ) | | (8,035 | ) |
Recoveries on Loans and Leases Previously Charged-Off | 3,097 |
| | 5,521 |
| | 8,618 |
|
Net Loans and Leases Recovered (Charged-Off) | 1,463 |
| | (880 | ) | | 583 |
|
Provision for Credit Losses | (1,023 | ) | | (1,176 | ) | | (2,199 | ) |
Balance at End of Period | $ | 71,886 |
| | $ | 41,952 |
| | $ | 113,838 |
|
As of June 30, 2014 | |
| | |
| | |
|
Allowance for Loan and Lease Losses: | |
| | |
| | |
|
Individually Evaluated for Impairment | $ | 8,693 |
| | $ | 3,332 |
| | $ | 12,025 |
|
Collectively Evaluated for Impairment | 63,193 |
| | 38,620 |
| | 101,813 |
|
Total | $ | 71,886 |
| | $ | 41,952 |
| | $ | 113,838 |
|
Recorded Investment in Loans and Leases: | |
| | |
| | |
|
Individually Evaluated for Impairment | $ | 27,089 |
| | $ | 38,007 |
| | $ | 65,096 |
|
Collectively Evaluated for Impairment | 2,666,419 |
| | 3,694,838 |
| | 6,361,257 |
|
Total | $ | 2,693,508 |
| | $ | 3,732,845 |
| | $ | 6,426,353 |
|
Credit Quality Indicators
The Company uses several credit quality indicators to manage credit risk in an ongoing manner. The Company uses an internal credit risk rating system that categorizes loans and leases into pass, special mention, or classified categories. Credit risk ratings are applied individually to those classes of loans and leases that have significant or unique credit characteristics that benefit from a case-by-case evaluation. These are typically loans and leases to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans and leases that are underwritten and structured using standardized criteria and characteristics, such as statistical models (e.g., credit scoring or payment performance), are typically risk-rated and monitored collectively. These are typically loans and leases to individuals in the classes which comprise the consumer portfolio segment.
The following are the definitions of the Company’s credit quality indicators:
| |
Pass: | Loans and leases in all classes within the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan or lease agreement. Management believes that there is a low likelihood of loss related to those loans and leases that are considered pass. |
| |
Special Mention: | Loans and leases in the classes within the commercial portfolio segment that have potential weaknesses that deserve management’s close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease. The special mention credit quality indicator is not used for classes of loans and leases that are included in the consumer portfolio segment. Management believes that there is a moderate likelihood of some loss related to those loans and leases that are considered special mention. |
| |
Classified: | Loans and leases in the classes within the commercial portfolio segment that are inadequately protected by the sound worth and paying capacity of the borrower or of the collateral pledged, if any. Classified loans and leases are also those in the classes within the consumer portfolio segment that are past due 90 days or more as to principal or interest. Residential mortgage loans that are past due 90 days or more as to principal or interest may be considered pass if the Company is in the process of collection and the current loan-to-value ratio is 60% or less. Home equity loans that are past due 90 days or more as to principal or interest may be considered pass if the Company is in the process of collection, the first mortgage is with the Company, and the current combined loan-to-value ratio is 60% or less. Residential mortgage and home equity loans may be current as to principal and interest, but may be considered classified for a period of generally up to six months following a loan modification. Following a period of demonstrated performance in accordance with the modified contractual terms, the loan may be removed from classified status. Management believes that there is a distinct possibility that the Company will sustain some loss if the deficiencies related to classified loans and leases are not corrected in a timely manner. |
The Company’s credit quality indicators are periodically updated on a case-by-case basis. The following presents by class and by credit quality indicator, the recorded investment in the Company’s loans and leases as of June 30, 2015 and December 31, 2014.
|
| | | | | | | | | | | | | | | | | | | |
| June 30, 2015 |
(dollars in thousands) | Commercial and Industrial |
| | Commercial Mortgage |
| | Construction |
| | Lease Financing |
| | Total Commercial |
|
Pass | $ | 1,119,752 |
| | $ | 1,461,791 |
| | $ | 116,971 |
| | $ | 221,647 |
| | $ | 2,920,161 |
|
Special Mention | 16,460 |
| | 24,289 |
| | — |
| | 83 |
| | 40,832 |
|
Classified | 37,047 |
| | 42,605 |
| | 1,743 |
| | 383 |
| | 81,778 |
|
Total | $ | 1,173,259 |
| | $ | 1,528,685 |
| | $ | 118,714 |
| | $ | 222,113 |
| | $ | 3,042,771 |
|
| | | | | | | | | |
(dollars in thousands) | Residential Mortgage |
| | Home Equity |
| | Automobile |
| | Other 1 |
| | Total Consumer |
|
Pass | $ | 2,772,013 |
| | $ | 926,305 |
| | $ | 351,806 |
| | $ | 313,723 |
| | $ | 4,363,847 |
|
Classified | 15,834 |
| | 4,886 |
| | 322 |
| | 778 |
| | 21,820 |
|
Total | $ | 2,787,847 |
| | $ | 931,191 |