Document
P5Y688000000P2Y26100000055.0849.75false--12-31Q120190000027904falseLarge Accelerated FilerDELTA AIR LINES INC /DE/false158230000001640100000010200000097000000120000001400000014000000001448000000149200000014740000000.00010.0001150000000015000000006881363066638968622024-04-302024-04-302020-02-282025-12-312021-12-312027-12-312036-12-312030-12-312023-12-312028-12-312019-01-012019-01-012019-01-012022-01-012019-01-012021-01-012020-01-0186200000086500000020000001000000150000001900000081918318900385
0000027904
2019-01-01
2019-03-31
0000027904
2019-03-31
0000027904
2018-12-31
0000027904
dal:ProductAndServiceOtherLoyaltyProgramMember
2018-12-31
0000027904
dal:PassengerAirTrafficMember
2018-12-31
0000027904
dal:PassengerAirTrafficMember
2019-03-31
0000027904
dal:ProductAndServiceOtherLoyaltyProgramMember
2019-03-31
0000027904
2018-01-01
2018-03-31
0000027904
us-gaap:ProductAndServiceOtherMember
2019-01-01
2019-03-31
0000027904
us-gaap:PassengerMember
2019-01-01
2019-03-31
0000027904
us-gaap:CargoAndFreightMember
2019-01-01
2019-03-31
0000027904
us-gaap:ProductAndServiceOtherMember
2018-01-01
2018-03-31
0000027904
us-gaap:CargoAndFreightMember
2018-01-01
2018-03-31
0000027904
us-gaap:PassengerMember
2018-01-01
2018-03-31
0000027904
2018-03-31
0000027904
2017-12-31
0000027904
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0000027904
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0000027904
us-gaap:CommonStockMember
2018-12-31
0000027904
us-gaap:TreasuryStockMember
2019-01-01
2019-03-31
0000027904
us-gaap:CommonStockMember
2019-03-31
0000027904
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000027904
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0000027904
us-gaap:RetainedEarningsMember
2019-03-31
0000027904
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0000027904
us-gaap:TreasuryStockMember
2019-03-31
0000027904
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000027904
us-gaap:TreasuryStockMember
2018-12-31
0000027904
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0000027904
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0000027904
us-gaap:RetainedEarningsMember
2018-12-31
0000027904
us-gaap:TreasuryStockMember
2018-01-01
2018-03-31
0000027904
us-gaap:CommonStockMember
2018-03-31
0000027904
us-gaap:TreasuryStockMember
2018-03-31
0000027904
us-gaap:CommonStockMember
2017-12-31
0000027904
us-gaap:RetainedEarningsMember
2018-01-01
2018-03-31
0000027904
us-gaap:CommonStockMember
2018-01-01
2018-03-31
0000027904
us-gaap:RetainedEarningsMember
2017-12-31
0000027904
us-gaap:TreasuryStockMember
2017-12-31
0000027904
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0000027904
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0000027904
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0000027904
us-gaap:RetainedEarningsMember
2018-03-31
0000027904
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0000027904
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000027904
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000027904
dal:AccountingStandardsUpdate201802Member
2019-01-01
0000027904
dal:ProductAndServiceOtherLoyaltyProgramMember
2017-12-31
0000027904
dal:ProductAndServiceOtherLoyaltyProgramMember
2018-03-31
0000027904
dal:PassengerAirTrafficMember
2019-01-01
2019-03-31
0000027904
dal:ProductAndServiceOtherMiscellaneousMember
2019-01-01
2019-03-31
0000027904
dal:ProductAndServiceOtherLoyaltyProgramMember
2018-01-01
2018-03-31
0000027904
dal:ProductAndServiceOtherAncillaryBusinessesAndRefineryMember
2018-01-01
2018-03-31
0000027904
dal:ProductAndServiceOtherMiscellaneousMember
2018-01-01
2018-03-31
0000027904
dal:ProductAndServiceOtherAncillaryBusinessesAndRefineryMember
2019-01-01
2019-03-31
0000027904
dal:ProductAndServiceOtherLoyaltyProgramMember
2019-01-01
2019-03-31
0000027904
us-gaap:LatinAmericaDestinationMember
2019-01-01
2019-03-31
0000027904
us-gaap:PassengerMember
us-gaap:PacificDestinationMember
2018-01-01
2018-03-31
0000027904
us-gaap:LatinAmericaDestinationMember
2018-01-01
2018-03-31
0000027904
us-gaap:PassengerMember
us-gaap:AtlanticDestinationMember
2018-01-01
2018-03-31
0000027904
us-gaap:DomesticDestinationMember
2019-01-01
2019-03-31
0000027904
us-gaap:PassengerMember
us-gaap:LatinAmericaDestinationMember
2019-01-01
2019-03-31
0000027904
us-gaap:DomesticDestinationMember
2018-01-01
2018-03-31
0000027904
us-gaap:AtlanticDestinationMember
2019-01-01
2019-03-31
0000027904
us-gaap:AtlanticDestinationMember
2018-01-01
2018-03-31
0000027904
us-gaap:PassengerMember
us-gaap:LatinAmericaDestinationMember
2018-01-01
2018-03-31
0000027904
us-gaap:PacificDestinationMember
2019-01-01
2019-03-31
0000027904
us-gaap:PacificDestinationMember
2018-01-01
2018-03-31
0000027904
us-gaap:PassengerMember
us-gaap:DomesticDestinationMember
2018-01-01
2018-03-31
0000027904
us-gaap:PassengerMember
us-gaap:AtlanticDestinationMember
2019-01-01
2019-03-31
0000027904
us-gaap:PassengerMember
us-gaap:DomesticDestinationMember
2019-01-01
2019-03-31
0000027904
us-gaap:PassengerMember
us-gaap:PacificDestinationMember
2019-01-01
2019-03-31
0000027904
dal:PassengerTravelRelatedServicesMember
2018-01-01
2018-03-31
0000027904
dal:PassengerTravelRelatedServicesMember
2019-01-01
2019-03-31
0000027904
dal:PassengerLoyaltyTravelAwardsMember
2018-01-01
2018-03-31
0000027904
dal:PassengerLoyaltyTravelAwardsMember
2019-01-01
2019-03-31
0000027904
dal:PassengerAirTrafficMember
2018-01-01
2018-03-31
0000027904
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EnergyRelatedDerivativeMember
2019-03-31
0000027904
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForeignExchangeContractMember
2019-03-31
0000027904
us-gaap:FairValueMeasurementsRecurringMember
2019-03-31
0000027904
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-03-31
0000027904
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForeignExchangeContractMember
2019-03-31
0000027904
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2019-03-31
0000027904
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EnergyRelatedDerivativeMember
2019-03-31
0000027904
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2019-03-31
0000027904
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-03-31
0000027904
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EnergyRelatedDerivativeMember
2019-03-31
0000027904
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2019-03-31
0000027904
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForeignExchangeContractMember
2019-03-31
0000027904
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryAndGovernmentMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2018-12-31
0000027904
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForeignExchangeContractMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryAndGovernmentMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2018-12-31
0000027904
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryAndGovernmentMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:OtherDebtSecuritiesMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EnergyRelatedDerivativeMember
2018-12-31
0000027904
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2018-12-31
0000027904
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2018-12-31
0000027904
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:OtherDebtSecuritiesMember
2018-12-31
0000027904
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000027904
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EnergyRelatedDerivativeMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:OtherDebtSecuritiesMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForeignExchangeContractMember
2018-12-31
0000027904
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForeignExchangeContractMember
2018-12-31
0000027904
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EnergyRelatedDerivativeMember
2018-12-31
0000027904
dal:GrupoAeromexicoMember
2019-03-31
0000027904
dal:AirFranceKLMMember
us-gaap:CommonStockMember
2019-03-31
0000027904
dal:VirginAtlanticMember
2019-03-31
0000027904
dal:ChinaEasternMember
2019-03-31
0000027904
dal:GOLMember
2019-03-31
0000027904
dal:GOLMember
us-gaap:PreferredStockMember
2019-03-31
0000027904
dal:AlclearHoldingsLLCMember
2019-03-31
0000027904
dal:DALGlobalServicesMember
2019-03-31
0000027904
dal:AirFranceKLMMember
us-gaap:CorporateJointVentureMember
2019-03-31
0000027904
dal:TermLoanFacilityMember
us-gaap:FinancialGuaranteeMember
2019-01-01
2019-03-31
0000027904
dal:RepublicAirwaysMember
2019-03-31
0000027904
us-gaap:OtherCurrentAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000027904
us-gaap:OtherAssetsMember
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000027904
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000027904
us-gaap:OtherAssetsMember
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2019-03-31
0000027904
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000027904
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000027904
us-gaap:OtherCurrentLiabilitiesMember
2019-03-31
0000027904
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000027904
us-gaap:OtherCurrentAssetsMember
2019-03-31
0000027904
us-gaap:OtherAssetsMember
us-gaap:EnergyRelatedDerivativeMember
us-gaap:NondesignatedMember
2019-03-31
0000027904
us-gaap:OtherCurrentAssetsMember
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2019-03-31
0000027904
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2019-03-31
0000027904
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2019-03-31
0000027904
us-gaap:OtherLiabilitiesMember
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2019-03-31
0000027904
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000027904
us-gaap:OtherCurrentAssetsMember
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000027904
us-gaap:EnergyRelatedDerivativeMember
us-gaap:NondesignatedMember
2019-03-31
0000027904
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:EnergyRelatedDerivativeMember
us-gaap:NondesignatedMember
2019-03-31
0000027904
us-gaap:OtherAssetsMember
2019-03-31
0000027904
us-gaap:OtherLiabilitiesMember
us-gaap:EnergyRelatedDerivativeMember
us-gaap:NondesignatedMember
2019-03-31
0000027904
us-gaap:OtherLiabilitiesMember
2019-03-31
0000027904
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000027904
us-gaap:OtherCurrentAssetsMember
us-gaap:EnergyRelatedDerivativeMember
us-gaap:NondesignatedMember
2019-03-31
0000027904
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000027904
us-gaap:ForeignExchangeContractMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000027904
us-gaap:OtherLiabilitiesMember
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000027904
dal:CurrentMaturitiesOfLongTermDebtAndFinanceLeasesMember
2019-03-31
0000027904
dal:CurrentMaturitiesOfLongTermDebtAndFinanceLeasesMember
2018-12-31
0000027904
dal:LongTermDebtAndFinanceLeasesMember
2018-12-31
0000027904
dal:LongTermDebtAndFinanceLeasesMember
2019-03-31
0000027904
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:PassengerMember
2018-01-01
2018-03-31
0000027904
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0000027904
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0000027904
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:PassengerMember
2019-01-01
2019-03-31
0000027904
us-gaap:OtherCurrentAssetsMember
2018-12-31
0000027904
us-gaap:OtherAssetsMember
us-gaap:EnergyRelatedDerivativeMember
us-gaap:NondesignatedMember
2018-12-31
0000027904
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2018-12-31
0000027904
us-gaap:OtherAssetsMember
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000027904
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000027904
us-gaap:ForeignExchangeContractMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000027904
us-gaap:EnergyRelatedDerivativeMember
us-gaap:NondesignatedMember
2018-12-31
0000027904
us-gaap:OtherAssetsMember
2018-12-31
0000027904
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2018-12-31
0000027904
us-gaap:OtherCurrentAssetsMember
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000027904
us-gaap:OtherLiabilitiesMember
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2018-12-31
0000027904
us-gaap:OtherLiabilitiesMember
2018-12-31
0000027904
us-gaap:OtherLiabilitiesMember
us-gaap:EnergyRelatedDerivativeMember
us-gaap:NondesignatedMember
2018-12-31
0000027904
us-gaap:OtherCurrentAssetsMember
us-gaap:EnergyRelatedDerivativeMember
us-gaap:NondesignatedMember
2018-12-31
0000027904
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000027904
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000027904
us-gaap:OtherLiabilitiesMember
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000027904
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000027904
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000027904
us-gaap:OtherCurrentLiabilitiesMember
2018-12-31
0000027904
us-gaap:OtherCurrentAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000027904
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000027904
us-gaap:OtherAssetsMember
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2018-12-31
0000027904
us-gaap:OtherCurrentAssetsMember
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2018-12-31
0000027904
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000027904
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:EnergyRelatedDerivativeMember
us-gaap:NondesignatedMember
2018-12-31
0000027904
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
us-gaap:GainLossOnInvestmentsMember1
2019-01-01
2019-03-31
0000027904
us-gaap:EnergyRelatedDerivativeMember
us-gaap:NondesignatedMember
dal:AircraftFuelAndRelatedTaxesMember
2018-01-01
2018-03-31
0000027904
us-gaap:NondesignatedMember
2019-01-01
2019-03-31
0000027904
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
us-gaap:GainLossOnInvestmentsMember1
2018-01-01
2018-03-31
0000027904
us-gaap:NondesignatedMember
2018-01-01
2018-03-31
0000027904
us-gaap:EnergyRelatedDerivativeMember
us-gaap:NondesignatedMember
dal:AircraftFuelAndRelatedTaxesMember
2019-01-01
2019-03-31
0000027904
srt:MaximumMember
dal:UnsecuredNotesMember
us-gaap:UnsecuredDebtMember
2019-03-31
0000027904
dal:BankRevolvingCreditFacilitiesMember
us-gaap:RevolvingCreditFacilityMember
2019-03-31
0000027904
dal:CertificatesMember
us-gaap:SecuredDebtMember
2018-12-31
0000027904
dal:BankRevolvingCreditFacilitiesMember
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0000027904
srt:MaximumMember
dal:OtherFinancingsMember
dal:SecuredAndUnsecuredDebtMember
2019-03-31
0000027904
dal:OtherFinancingsMember
dal:SecuredAndUnsecuredDebtMember
2018-12-31
0000027904
dal:UnsecuredTermLoan2019Member
us-gaap:LoansPayableMember
2019-03-31
0000027904
srt:MinimumMember
dal:AircraftFinancingsMember
us-gaap:SecuredDebtMember
2019-03-31
0000027904
dal:UnsecuredNotesMember
us-gaap:UnsecuredDebtMember
2018-12-31
0000027904
srt:MinimumMember
dal:CertificatesMember
us-gaap:SecuredDebtMember
2019-03-31
0000027904
srt:MinimumMember
dal:UnsecuredTermLoan2019Member
us-gaap:LoansPayableMember
2019-03-31
0000027904
dal:CertificatesMember
us-gaap:SecuredDebtMember
2019-03-31
0000027904
dal:OtherFinancingsMember
dal:SecuredAndUnsecuredDebtMember
2019-03-31
0000027904
dal:RevolvingCreditFacility2018Member
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0000027904
dal:RevolvingCreditFacility2018Member
us-gaap:RevolvingCreditFacilityMember
2019-03-31
0000027904
dal:UnsecuredNotesMember
us-gaap:UnsecuredDebtMember
2019-03-31
0000027904
srt:MaximumMember
dal:NYTDCSpecialFacilitiesRevenueBondsSeries2018Member
us-gaap:BondsMember
2019-03-31
0000027904
dal:NYTDCSpecialFacilitiesRevenueBondsSeries2018Member
us-gaap:BondsMember
2018-12-31
0000027904
srt:MinimumMember
dal:UnsecuredNotesMember
us-gaap:UnsecuredDebtMember
2019-03-31
0000027904
srt:MaximumMember
dal:AircraftFinancingsMember
us-gaap:SecuredDebtMember
2019-03-31
0000027904
dal:UnsecuredTermLoan2019Member
us-gaap:LoansPayableMember
2018-12-31
0000027904
dal:NYTDCSpecialFacilitiesRevenueBondsSeries2018Member
us-gaap:BondsMember
2019-03-31
0000027904
dal:AircraftFinancingsMember
us-gaap:SecuredDebtMember
2019-03-31
0000027904
srt:MinimumMember
dal:NYTDCSpecialFacilitiesRevenueBondsSeries2018Member
us-gaap:BondsMember
2019-03-31
0000027904
dal:AircraftFinancingsMember
us-gaap:SecuredDebtMember
2018-12-31
0000027904
srt:MinimumMember
dal:OtherFinancingsMember
dal:SecuredAndUnsecuredDebtMember
2019-03-31
0000027904
srt:MaximumMember
dal:CertificatesMember
us-gaap:SecuredDebtMember
2019-03-31
0000027904
dal:BankRevolvingCreditFacilitiesMember
2019-03-31
0000027904
dal:RevolvingCreditFacility2018Member
2019-03-31
0000027904
dal:PassThroughCertificatesSeries20191Member
us-gaap:SecuredDebtMember
2019-03-31
0000027904
dal:PassThroughCertificatesSeries20191Member
us-gaap:SecuredDebtMember
2019-03-01
2019-03-31
0000027904
dal:UnsecuredTermLoan2019Member
us-gaap:LoansPayableMember
2019-03-01
2019-03-31
0000027904
dal:UnsecuredTermLoan2019Member
us-gaap:LoansPayableMember
2019-02-28
0000027904
dal:RevolvingCreditFacility2018Member
2019-02-01
2019-02-28
0000027904
dal:PassThroughCertificates20191ClassAMember
us-gaap:SecuredDebtMember
2019-03-31
0000027904
dal:PassThroughCertificates20191ClassAAMember
us-gaap:SecuredDebtMember
2019-03-31
0000027904
dal:PassThroughCertificates20191ClassAMember
us-gaap:SecuredDebtMember
2019-03-01
2019-03-31
0000027904
dal:PassThroughCertificates20191ClassAAMember
us-gaap:SecuredDebtMember
2019-03-01
2019-03-31
0000027904
dal:UnsecuredTermLoan2019Member
us-gaap:LoansPayableMember
2019-01-01
2019-03-31
0000027904
dal:UnsecuredNotesMember
us-gaap:UnsecuredDebtMember
2019-01-01
2019-03-31
0000027904
dal:BankRevolvingCreditFacilitiesMember
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-03-31
0000027904
dal:OtherFinancingsMember
dal:SecuredAndUnsecuredDebtMember
2019-01-01
2019-03-31
0000027904
dal:AircraftFinancingsMember
us-gaap:SecuredDebtMember
2019-01-01
2019-03-31
0000027904
dal:RevolvingCreditFacility2018Member
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-03-31
0000027904
dal:NYTDCSpecialFacilitiesRevenueBondsSeries2018Member
us-gaap:BondsMember
2019-01-01
2019-03-31
0000027904
dal:CertificatesMember
us-gaap:SecuredDebtMember
2019-01-01
2019-03-31
0000027904
us-gaap:PensionPlansDefinedBenefitMember
2019-01-01
2019-03-31
0000027904
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2019-01-01
2019-03-31
0000027904
us-gaap:PensionPlansDefinedBenefitMember
2018-01-01
2018-03-31
0000027904
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2018-01-01
2018-03-31
0000027904
us-gaap:CapitalAdditionsMember
2019-03-31
0000027904
dal:B737900ErMember
us-gaap:CapitalAdditionsMember
2019-03-31
0000027904
dal:A321200Member
us-gaap:CapitalAdditionsMember
2019-03-31
0000027904
dal:A330900neoMember
us-gaap:CapitalAdditionsMember
2019-03-31
0000027904
dal:A220100Member
us-gaap:CapitalAdditionsMember
2019-03-31
0000027904
dal:A350900Member
us-gaap:CapitalAdditionsMember
2019-03-31
0000027904
dal:A321200neoMember
us-gaap:CapitalAdditionsMember
2019-03-31
0000027904
srt:CRJ900Member
us-gaap:CapitalAdditionsMember
2019-03-31
0000027904
dal:A220300Member
us-gaap:CapitalAdditionsMember
2019-03-31
0000027904
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-01-01
2019-03-31
0000027904
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2019-01-01
2019-03-31
0000027904
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-12-31
0000027904
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-03-31
0000027904
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-01-01
2019-03-31
0000027904
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2019-03-31
0000027904
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-03-31
0000027904
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2018-12-31
0000027904
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-12-31
0000027904
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-01-01
2018-03-31
0000027904
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2018-01-01
2018-03-31
0000027904
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-01-01
2018-03-31
0000027904
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-12-31
0000027904
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2018-03-31
0000027904
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-03-31
0000027904
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-03-31
0000027904
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2017-12-31
0000027904
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-12-31
0000027904
us-gaap:OperatingSegmentsMember
dal:RefineryMember
2018-01-01
2018-03-31
0000027904
us-gaap:OperatingSegmentsMember
dal:RefineryMember
2019-01-01
2019-03-31
0000027904
us-gaap:OperatingSegmentsMember
dal:AirlineMember
2019-01-01
2019-03-31
0000027904
us-gaap:IntersegmentEliminationMember
dal:ExchangedProductsMember
2018-01-01
2018-03-31
0000027904
us-gaap:IntersegmentEliminationMember
dal:SalestoairlinesegmentMember
2019-01-01
2019-03-31
0000027904
us-gaap:OperatingSegmentsMember
dal:AirlineMember
2018-01-01
2018-03-31
0000027904
us-gaap:IntersegmentEliminationMember
2019-01-01
2019-03-31
0000027904
us-gaap:IntersegmentEliminationMember
2018-01-01
2018-03-31
0000027904
us-gaap:IntersegmentEliminationMember
2019-03-31
0000027904
us-gaap:IntersegmentEliminationMember
dal:SalesofrefinedproductstothirdpartiesMember
2019-01-01
2019-03-31
0000027904
us-gaap:IntersegmentEliminationMember
2018-03-31
0000027904
us-gaap:IntersegmentEliminationMember
dal:SalestoairlinesegmentMember
2018-01-01
2018-03-31
0000027904
us-gaap:OperatingSegmentsMember
dal:RefineryMember
2019-03-31
0000027904
us-gaap:OperatingSegmentsMember
dal:AirlineMember
2019-03-31
0000027904
us-gaap:IntersegmentEliminationMember
dal:ExchangedProductsMember
2019-01-01
2019-03-31
0000027904
us-gaap:OperatingSegmentsMember
dal:AirlineMember
2018-03-31
0000027904
us-gaap:IntersegmentEliminationMember
dal:SalesofrefinedproductstothirdpartiesMember
2018-01-01
2018-03-31
0000027904
us-gaap:OperatingSegmentsMember
dal:RefineryMember
2018-03-31
iso4217:EUR
utreg:gal
dal:aircraft
dal:lender
xbrli:shares
iso4217:USD
xbrli:shares
iso4217:JPY
iso4217:CAD
iso4217:USD
xbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
|
| |
Or |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-5424
DELTA AIR LINES, INC.
(Exact name of registrant as specified in its charter)
|
| |
Delaware | 58-0218548 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
Post Office Box 20706 | |
Atlanta, Georgia | 30320-6001 |
(Address of principal executive offices) | (Zip Code) |
| |
Registrant's telephone number, including area code: (404) 715-2600 |
|
| | | | |
Title of each class | | Name of each exchange on which registered | | Ticker Symbol |
Common Stock, par value $0.0001 per share | | New York Stock Exchange | | DAL |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | | |
Large accelerated filer | þ | Accelerated filer | o | Non-accelerated filer | o |
Smaller reporting company | o | Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Number of shares outstanding by each class of common stock, as of March 31, 2019:
Common Stock, $0.0001 par value - 654,996,477 shares outstanding
This document is also available through our website at http://ir.delta.com/.
Unless otherwise indicated, the terms "Delta," "we," "us" and "our" refer to Delta Air Lines, Inc. and its subsidiaries.
FORWARD-LOOKING STATEMENTS
Statements in this Form 10-Q (or otherwise made by us or on our behalf) that are not historical facts, including statements about our estimates, expectations, beliefs, intentions, projections or strategies for the future, may be "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from historical experience or our present expectations. Known material risk factors applicable to Delta are described in "Item 1A. Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 ("Form 10-K"), other than risks that could apply to any issuer or offering. All forward-looking statements speak only as of the date made, and we undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this report.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders of
Delta Air Lines, Inc.
Results of Review of Interim Financial Statements
We have reviewed the accompanying consolidated balance sheet of Delta Air Lines, Inc. (the Company) as of March 31, 2019, the related condensed consolidated statements of operations and comprehensive income, cash flows, and stockholders' equity for the three-month periods ended March 31, 2019 and 2018, and the related notes (collectively referred to as the "condensed consolidated interim financial statements"). Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of Delta Air Lines, Inc. as of December 31, 2018, the related consolidated statements of operations, comprehensive income, cash flows, and stockholders' equity for the year then ended, and the related notes (not presented herein); and in our report dated February 15, 2019, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2018, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
These financial statements are the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the SEC and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
|
| |
| /s/ Ernst & Young LLP |
Atlanta, Georgia | |
April 10, 2019 | |
DELTA AIR LINES, INC.
Consolidated Balance Sheets
(Unaudited) |
| | | | | | | |
(in millions, except share data) | March 31, 2019 | | December 31, 2018 |
ASSETS |
Current Assets: | | | |
Cash and cash equivalents | $ | 1,910 |
| | $ | 1,565 |
|
Accounts receivable, net of an allowance for uncollectible accounts of $14 and $12 at March 31, 2019 and December 31, 2018, respectively | 3,154 |
| | 2,314 |
|
Fuel inventory | 601 |
| | 592 |
|
Expendable parts and supplies inventories, net of an allowance for obsolescence of $97 and $102 at March 31, 2019 and December 31, 2018, respectively | 470 |
| | 463 |
|
Prepaid expenses and other | 1,061 |
| | 1,406 |
|
Total current assets | 7,196 |
| | 6,340 |
|
| | | |
Noncurrent Assets: | | | |
Property and equipment, net of accumulated depreciation and amortization of $16,401 and $15,823 at March 31, 2019 and December 31, 2018, respectively | 29,139 |
| | 28,335 |
|
Operating lease right-of-use assets | 6,036 |
| | 5,994 |
|
Goodwill | 9,781 |
| | 9,781 |
|
Identifiable intangibles, net of accumulated amortization of $865 and $862 at March 31, 2019 and December 31, 2018, respectively | 4,827 |
| | 4,830 |
|
Cash restricted for airport construction | 1,018 |
| | 1,136 |
|
Other noncurrent assets | 3,844 |
| | 3,850 |
|
Total noncurrent assets | 54,645 |
| | 53,926 |
|
Total assets | $ | 61,841 |
| | $ | 60,266 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
Current Liabilities: | | | |
Current maturities of long-term debt and finance leases | $ | 3,055 |
| | $ | 1,518 |
|
Current maturities of operating leases | 941 |
| | 955 |
|
Air traffic liability | 6,600 |
| | 4,661 |
|
Accounts payable | 3,214 |
| | 2,976 |
|
Accrued salaries and related benefits | 2,037 |
| | 3,287 |
|
Loyalty program deferred revenue | 3,013 |
| | 2,989 |
|
Fuel card obligation | 1,066 |
| | 1,075 |
|
Other accrued liabilities | 1,397 |
| | 1,117 |
|
Total current liabilities | 21,323 |
| | 18,578 |
|
| | | |
Noncurrent Liabilities: | | | |
Long-term debt and finance leases | 7,710 |
| | 8,253 |
|
Pension, postretirement and related benefits | 9,086 |
| | 9,163 |
|
Loyalty program deferred revenue | 3,611 |
| | 3,652 |
|
Noncurrent operating leases | 5,805 |
| | 5,801 |
|
Other noncurrent liabilities | 1,395 |
| | 1,132 |
|
Total noncurrent liabilities | 27,607 |
|
| 28,001 |
|
| | | |
Commitments and Contingencies |
| |
|
| | | |
Stockholders' Equity: | | | |
Common stock at $0.0001 par value; 1,500,000,000 shares authorized, 663,896,862 and 688,136,306 shares issued at March 31, 2019 and December 31, 2018, respectively | — |
| | — |
|
Additional paid-in capital | 11,254 |
| | 11,671 |
|
Retained earnings | 9,656 |
| | 10,039 |
|
Accumulated other comprehensive loss | (7,766 | ) | | (7,825 | ) |
Treasury stock, at cost, 8,900,385 and 8,191,831 shares at March 31, 2019 and December 31, 2018, respectively | (233 | ) | | (198 | ) |
Total stockholders' equity | 12,911 |
| | 13,687 |
|
Total liabilities and stockholders' equity | $ | 61,841 |
| | $ | 60,266 |
|
| | | |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements. |
DELTA AIR LINES, INC.
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
(in millions, except per share data) | 2019 | | 2018 |
Operating Revenue: | | | |
Passenger | $ | 9,254 |
| | $ | 8,765 |
|
Cargo | 192 |
| | 202 |
|
Other | 1,026 |
| | 1,001 |
|
Total operating revenue | 10,472 |
| | 9,968 |
|
| | | |
Operating Expense: | | | |
Salaries and related costs | 2,639 |
| | 2,584 |
|
Aircraft fuel and related taxes | 1,978 |
| | 1,856 |
|
Regional carriers expense, excluding fuel | 893 |
| | 838 |
|
Contracted services | 632 |
| | 544 |
|
Depreciation and amortization | 615 |
| | 603 |
|
Aircraft maintenance materials and outside repairs | 476 |
| | 435 |
|
Passenger commissions and other selling expenses | 427 |
| | 427 |
|
Landing fees and other rents | 419 |
| | 389 |
|
Ancillary businesses and refinery | 351 |
| | 493 |
|
Passenger service | 271 |
| | 263 |
|
Profit sharing | 220 |
| | 188 |
|
Aircraft rent | 102 |
| | 94 |
|
Other | 429 |
| | 410 |
|
Total operating expense | 9,452 |
| | 9,124 |
|
| | | |
Operating Income | 1,020 |
| | 844 |
|
| | | |
Non-Operating Expense: |
| |
|
Interest expense, net | (83 | ) | | (92 | ) |
Unrealized gain on investments, net | 100 |
| | 18 |
|
Miscellaneous, net | (91 | ) | | (38 | ) |
Total non-operating expense, net | (74 | ) | | (112 | ) |
| | | |
Income Before Income Taxes | 946 |
| | 732 |
|
| | | |
Income Tax Provision | (216 | ) | | (175 | ) |
| | | |
Net Income | $ | 730 |
| | $ | 557 |
|
| | | |
Basic Earnings Per Share | $ | 1.10 |
| | $ | 0.79 |
|
Diluted Earnings Per Share | $ | 1.09 |
| | $ | 0.79 |
|
Cash Dividends Declared Per Share | $ | 0.35 |
| | $ | 0.31 |
|
| | | |
Comprehensive Income | $ | 789 |
| | $ | 603 |
|
| | | |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements. |
DELTA AIR LINES, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited) |
| | | | | | | |
| Three Months Ended March 31, |
(in millions) | 2019 | | 2018 |
Net Cash Provided by Operating Activities | $ | 1,951 |
| | $ | 1,372 |
|
| | | |
Cash Flows from Investing Activities: | | | |
Property and equipment additions: | | | |
Flight equipment, including advance payments | (1,059 | ) | | (991 | ) |
Ground property and equipment, including technology | (301 | ) | | (274 | ) |
Purchase of short-term investments | — |
| | (63 | ) |
Redemption of short-term investments | 206 |
| | 363 |
|
Other, net | 49 |
| | 38 |
|
Net cash used in investing activities | (1,105 | ) |
| (927 | ) |
| | | |
Cash Flows from Financing Activities: | | | |
Payments on long-term debt and finance lease obligations | (1,285 | ) | | (244 | ) |
Repurchase of common stock | (1,325 | ) | | (325 | ) |
Cash dividends | (233 | ) | | (217 | ) |
Proceeds from short-term obligations | 1,750 |
| | — |
|
Proceeds from long-term obligations | 500 |
| | — |
|
Other, net | (16 | ) | | (30 | ) |
Net cash used in financing activities | (609 | ) | | (816 | ) |
| | | |
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | 237 |
| | (371 | ) |
Cash, cash equivalents and restricted cash at beginning of period | 2,748 |
| | 1,853 |
|
Cash, cash equivalents and restricted cash at end of period | $ | 2,985 |
| | $ | 1,482 |
|
| | | |
Non-Cash Transactions: | | | |
Flight and ground equipment acquired under operating leases | $ | 274 |
| | $ | 361 |
|
Flight and ground equipment acquired under finance leases | 3 |
| | 26 |
|
| | | |
| | | |
| | | |
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same such amounts shown above: |
| March 31, |
(in millions) | 2019 | | 2018 |
Current assets: | | | |
Cash and cash equivalents | $ | 1,910 |
| | $ | 1,447 |
|
Restricted cash included in prepaid expenses and other | 57 |
| | 35 |
|
Noncurrent assets: | | | |
Cash restricted for airport construction | 1,018 |
| | — |
|
Total cash, cash equivalents and restricted cash | $ | 2,985 |
| | $ | 1,482 |
|
| | | |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements. |
DELTA AIR LINES, INC.
Consolidated Statements of Stockholders' Equity
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | |
(in millions, except per share data) | Shares | Amount | Shares | Amount | Total |
Balance at December 31, 2018 | 688 |
| $ | — |
| $ | 11,671 |
| $ | 10,039 |
| $ | (7,825 | ) | 8 |
| $ | (198 | ) | $ | 13,687 |
|
Net income | — |
| — |
| — |
| 730 |
| — |
| — |
| — |
| 730 |
|
Dividends declared | — |
| — |
| — |
| (232 | ) | — |
| — |
| — |
| (232 | ) |
Other comprehensive income | — |
| — |
| — |
| — |
| 59 |
| — |
| — |
| 59 |
|
Shares of common stock issued and compensation expense associated with equity awards (Treasury shares withheld for payment of taxes, $49.75(1) per share) | 2 |
| — |
| 27 |
| — |
| — |
| 1 |
| (35 | ) | (8 | ) |
Stock options exercised | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Stock purchased and retired | (26 | ) | — |
| (444 | ) | (881 | ) | — |
| — |
| — |
| (1,325 | ) |
Balance at March 31, 2019 | 664 |
| $ | — |
| $ | 11,254 |
| $ | 9,656 |
| $ | (7,766 | ) | 9 |
| $ | (233 | ) | $ | 12,911 |
|
|
| | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | |
(in millions, except per share data) | Shares | Amount | Shares | Amount | Total |
Balance at December 31, 2017 | 715 |
| $ | — |
| $ | 12,053 |
| $ | 8,256 |
| $ | (7,621 | ) | 7 |
| $ | (158 | ) | $ | 12,530 |
|
Net income | — |
| — |
| — |
| 557 |
| — |
| — |
| — |
| 557 |
|
Change in accounting principle and other | — |
| — |
| — |
| (139 | ) | (106 | ) | — |
| — |
| (245 | ) |
Dividends declared | — |
| — |
| — |
| (216 | ) | — |
| — |
| — |
| (216 | ) |
Other comprehensive income | — |
| — |
| — |
| — |
| 46 |
| — |
| — |
| 46 |
|
Shares of common stock issued and compensation expense associated with equity awards (Treasury shares withheld for payment of taxes, $55.08(1) per share) | 1 |
| — |
| 10 |
| — |
| — |
| 1 |
| (36 | ) | (26 | ) |
Stock options exercised | 1 |
| — |
| 1 |
| — |
| — |
| — |
| — |
| 1 |
|
Stock purchased and retired | (6 | ) | — |
| (97 | ) | (228 | ) | — |
| — |
| — |
| (325 | ) |
Balance at March 31, 2018 | 711 |
| $ | — |
| $ | 11,967 |
| $ | 8,230 |
| $ | (7,681 | ) | 8 |
| $ | (194 | ) | $ | 12,322 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
DELTA AIR LINES, INC.
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of Delta Air Lines, Inc. and our wholly owned subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information. Consistent with these requirements, this Form 10-Q does not include all the information required by GAAP for complete financial statements. As a result, this Form 10-Q should be read in conjunction with the Consolidated Financial Statements and accompanying Notes in our Form 10-K for the year ended December 31, 2018.
Management believes the accompanying unaudited Condensed Consolidated Financial Statements reflect all adjustments, including normal recurring items, considered necessary for a fair statement of results for the interim periods presented.
Due to seasonal variations in the demand for air travel, the volatility of aircraft fuel prices and other factors, operating results for the three months ended March 31, 2019 are not necessarily indicative of operating results for the entire year.
We reclassified certain prior period amounts to conform to the current period presentation. Unless otherwise noted, all amounts disclosed are stated before consideration of income taxes.
Recent Accounting Standards
Comprehensive Income. In February 2018, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2018-02, "Income Statement—Reporting Comprehensive Income (Topic 220)." This standard provides an option to reclassify stranded tax effects within accumulated other comprehensive income/(loss) ("AOCI") to retained earnings due to the U.S. federal corporate income tax rate change in the Tax Cuts and Jobs Act of 2017. This standard is effective for interim and annual reporting periods beginning after December 15, 2018. We adopted this standard effective January 1, 2019 with the election not to reclassify $1.2 billion of stranded tax effects related to our pension plans from AOCI to retained earnings.
NOTE 2. REVENUE RECOGNITION
Passenger Revenue
Passenger revenue is primarily composed of passenger ticket sales, loyalty travel awards and travel-related services performed in conjunction with a passenger’s flight.
|
| | | | | | |
| Three Months Ended March 31, |
(in millions) | 2019 | 2018 |
Ticket | $ | 7,988 |
| $ | 7,653 |
|
Loyalty travel awards | 692 |
| 618 |
|
Travel-related services | 574 |
| 494 |
|
Total passenger revenue | $ | 9,254 |
| $ | 8,765 |
|
We recognized approximately $2.7 billion in passenger revenue during the three months ended March 31, 2019 that was recorded in our air traffic liability balance at December 31, 2018. We expect the remaining balance of the December 31, 2018 liability to be recognized by the end of 2019.
Other Revenue
|
| | | | | | |
| Three Months Ended March 31, |
(in millions) | 2019 | 2018 |
Loyalty program | $ | 474 |
| $ | 347 |
|
Ancillary businesses and refinery | 369 |
| 521 |
|
Miscellaneous | 183 |
| 133 |
|
Total other revenue | $ | 1,026 |
| $ | 1,001 |
|
Loyalty Program
Our SkyMiles loyalty program generates customer loyalty by rewarding customers with incentives to travel on Delta. This program allows customers to earn mileage credits by flying on Delta, Delta Connection and other airlines that participate in the loyalty program. When traveling, customers earn redeemable mileage credits based on the passenger's loyalty program status and ticket price. Customers can also earn mileage credits through participating companies such as credit card companies, hotels and car rental agencies. To facilitate transactions with participating companies, we sell mileage credits to non-airline businesses, customers and other airlines. Mileage credits are redeemable by customers in future periods for air travel on Delta and other participating airlines, membership in our Sky Club and other program awards. During the three months ended March 31, 2019 and 2018, total cash sales from marketing agreements related to our loyalty program were $980 million and $841 million, respectively, which are allocated to travel and other performance obligations.
Our most significant contract to sell mileage credits relates to our co-brand credit card relationship with American Express. Our agreements with American Express provide for joint marketing, grant certain benefits to Delta-American Express co-branded credit card holders ("cardholders") and American Express Membership Rewards program participants, and allow American Express to market its services or products using our customer database. Cardholders earn mileage credits for making purchases using co-branded cards, and certain cardholders may also check their first bag for free, are granted discounted access to Delta Sky Club lounges and receive priority boarding and other benefits while traveling on Delta. Additionally, participants in the American Express Membership Rewards program may exchange their points for mileage credits under the loyalty program. We sell mileage credits at agreed-upon rates to American Express which are then provided to their customers under the co-brand credit card program and the Membership Rewards program.
We account for marketing agreements, including those with American Express, consistent with the accounting method that allocates the consideration received to the individual products and services delivered. We allocate the value based on the relative selling prices of those products and services, which generally consist of award travel, priority boarding, baggage fee waivers, lounge access and the use of our brand. We determined our best estimate of the selling prices by considering a discounted cash flow analysis using multiple inputs and assumptions, including: (1) the expected number of miles awarded and number of miles redeemed, (2) equivalent ticket value ("ETV") for the award travel obligation, (3) published rates on our website for baggage fees, discounted access to Delta Sky Club lounges and other benefits while traveling on Delta and (4) brand value.
Effective January 1, 2019, we amended our co-brand agreement with American Express, and we also amended other agreements with American Express during the March quarter. The new agreements increase the value we receive and extend the terms to 2029. The products and services delivered are consistent with previous agreements, and we continue to use the accounting method that allocates the consideration received based on the relative selling prices of those products and services.
We defer the amount for award travel obligation as part of loyalty program deferred revenue and recognize loyalty travel awards in passenger revenue as the mileage credits are used for travel. Revenue allocated to services performed in conjunction with a passenger’s flight, such as baggage fee waivers, is recognized as travel-related services in passenger revenue when the related service is performed. Revenue allocated to access Delta Sky Club lounges is recognized as miscellaneous in other revenue as access is provided. Revenue allocated to the remaining performance obligations, primarily brand value, is recorded as loyalty program in other revenue over time as miles are delivered.
Current Activity of the Loyalty Program. Mileage credits are combined in one homogeneous pool and are not separately identifiable. As such, the revenue is comprised of miles that were part of the loyalty deferred revenue balance at the beginning of the period as well as miles that were issued during the period.
The table below presents the activity of the current and noncurrent loyalty liability and includes miles earned through travel and miles sold to participating companies, which are primarily through marketing agreements.
|
| | | | | | | | |
(in millions) | | | 2019 | 2018 |
Balance at January 1 | | | $ | 6,641 |
| $ | 6,321 |
|
Mileage credits earned | | | 720 |
| 731 |
|
Travel mileage credits redeemed | | | (692 | ) | (618 | ) |
Non-travel mileage credits redeemed | | | (45 | ) | (40 | ) |
Balance at March 31 | | | $ | 6,624 |
| $ | 6,394 |
|
The timing of mileage redemptions can vary widely; however, the majority of new miles are redeemed within two years.
Revenue by Geographic Region
Operating revenue for the airline segment is recognized in a specific geographic region based on the origin, flight path and destination of each flight segment. The majority of the revenues of the refinery, consisting of fuel sales to the airline, have been eliminated in the Condensed Consolidated Financial Statements. The remaining operating revenue for the refinery segment is included in the domestic region. Our passenger and operating revenue by geographic region (as defined by the U.S. Department of Transportation) is summarized in the following table:
|
| | | | | | | | | | | | | |
| Passenger Revenue | | Operating Revenue |
| Three Months Ended March 31, | | Three Months Ended March 31, |
(in millions) | 2019 | 2018 | | 2019 | 2018 |
Domestic | $ | 6,713 |
| $ | 6,282 |
| | $ | 7,487 |
| $ | 7,111 |
|
Atlantic | 1,103 |
| 1,070 |
| | 1,316 |
| 1,253 |
|
Latin America | 855 |
| 830 |
| | 964 |
| 917 |
|
Pacific | 583 |
| 583 |
| | 705 |
| 687 |
|
Total | $ | 9,254 |
| $ | 8,765 |
| | $ | 10,472 |
| $ | 9,968 |
|
NOTE 3. FAIR VALUE MEASUREMENTS
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
|
| | | | | | | | | |
(in millions) | March 31, 2019 | Level 1 | Level 2 |
Cash equivalents | $ | 1,508 |
| $ | 1,508 |
| $ | — |
|
Restricted cash equivalents | 1,075 |
| 1,075 |
| — |
|
Long-term investments | 1,174 |
| 970 |
| 204 |
|
Hedge derivatives, net | | | |
Fuel hedge contracts | 7 |
| 1 |
| 6 |
|
Interest rate contracts | 24 |
| — |
| 24 |
|
Foreign currency exchange contracts | 8 |
| — |
| 8 |
|
|
| | | | | | | | | |
(in millions) | December 31, 2018 | Level 1 | Level 2 |
Cash equivalents | $ | 1,222 |
| $ | 1,222 |
| $ | — |
|
Restricted cash equivalents | 1,183 |
| 1,183 |
| — |
|
Short-term investments | | |
|
|
U.S. government and agency securities | 50 |
| 45 |
| 5 |
|
Asset- and mortgage-backed securities | 36 |
| — |
| 36 |
|
Corporate obligations | 90 |
| — |
| 90 |
|
Other fixed income securities | 27 |
| — |
| 27 |
|
Long-term investments | 1,084 |
| 880 |
| 204 |
|
Hedge derivatives, net | | | |
Fuel hedge contracts | 15 |
| 20 |
| (5 | ) |
Interest rate contracts | 1 |
| — |
| 1 |
|
Foreign currency exchange contracts | (3 | ) | — |
| (3 | ) |
Cash Equivalents and Restricted Cash Equivalents. Cash equivalents generally consist of money market funds. Restricted cash equivalents generally consist of money market funds, time deposits, commercial paper and negotiable certificates of deposit, which primarily relate to proceeds from debt issued to finance a portion of the construction costs for the new terminal facilities at the LaGuardia Airport. The fair value of these cash equivalents is based on a market approach using prices generated by market transactions involving identical or comparable assets.
Short-Term Investments. The fair values of our short-term investments were based on a market approach using industry standard valuation techniques that incorporated observable inputs such as quoted market prices, interest rates, benchmark curves, credit ratings of the security or other observable information and were recorded in prepaid expenses and other on the Consolidated Balance Sheet ("balance sheet").
Long-Term Investments. Our long-term investments that are measured at fair value primarily consist of equity investments, which are valued based on market prices or other observable transactions and are recorded in other noncurrent assets on our balance sheet. See Note 4, "Investments," for further information on our equity investments.
Hedge Derivatives. A portion of our derivative contracts are negotiated over-the-counter with counterparties without going through a public exchange. Accordingly, our fair value assessments give consideration to the risk of counterparty default (as well as our own credit risk). Such contracts are classified as Level 2 within the fair value hierarchy. The remainder of our hedge contracts are comprised of futures contracts, which are traded on a public exchange. These contracts are classified within Level 1 of the fair value hierarchy.
| |
• | Fuel Contracts. Our fuel hedge portfolio consists of options, swaps and futures. Option and swap contracts are valued under income approaches using option pricing models and discounted cash flow models, respectively, based on data either readily observable in public markets, derived from public markets or provided by counterparties who regularly trade in public markets. Futures contracts and options on futures contracts are traded on a public exchange and valued based on quoted market prices. |
| |
• | Interest Rate Contracts. Our interest rate derivatives are swap contracts, which are valued based on data readily observable in public markets. |
| |
• | Foreign Currency Exchange Contracts. Our foreign currency derivatives consist of Japanese yen and Euro forward contracts and are valued based on data readily observable in public markets. |
NOTE 4. INVESTMENTS
Long-Term Investments
We have developed strategic relationships with a number of airlines and airline services companies through equity investments and other forms of cooperation and support. Our equity investments reinforce our commitment to strategic relationships, which improve our coordination with these companies and enable our customers to seamlessly connect to more destinations while enjoying a consistent, high-quality travel experience.
During the three months ended March 31, 2019, we recorded a gain on our strategic investments of $100 million, which was recorded in unrealized gain on investments in our Condensed Consolidated Statements of Operations and Comprehensive Income ("income statement") under non-operating expense. This gain was driven by changes in stock prices and foreign currency fluctuations.
Equity Method Investments
We account for our investments in Aeroméxico, Virgin Atlantic and the parent company of DAL Global Services, LLC ("DGS") under the equity method of accounting. Our portion of Aeroméxico's and Virgin Atlantic's financial results are recorded in miscellaneous in our income statement under non-operating expense, and our portion of DGS's financial results are recorded in contracted services in our income statement as this entity is integral to the operations of our business. If an equity method investment experiences a loss in fair value that is determined to be other than temporary, we will reduce our basis in the investment to fair value and record the loss in unrealized gain/(loss) on investments.
| |
• | Aeroméxico. Our non-controlling investment in Grupo Aeroméxico, the parent company of Aeroméxico, is accounted for under the equity method because Grupo Aeroméxico's corporate bylaws (as authorized by the Mexican Foreign Investment Commission) limit our voting interest to 49%. However, due to Aeroméxico's share repurchase program, our equity stake in Grupo Aeroméxico has increased to 51%. The investment is recorded at $864 million as of March 31, 2019. |
| |
• | Virgin Atlantic. We have a non-controlling 49% equity stake in Virgin Atlantic Limited, the parent company of Virgin Atlantic Airways, which is recorded at $356 million as of March 31, 2019. |
| |
• | DGS. We have a non-controlling 49% equity stake in the parent company of DGS, which is recorded at $111 million as of March 31, 2019. The parent company of DGS is a subsidiary of Argenbright Holdings, LLC that provides aviation-related, ground support equipment maintenance and professional security services. |
Fair Value Investments
We account for the following investments at fair value with adjustments to fair value recognized in unrealized gain on investments within non-operating expense in our income statement.
| |
• | Air France-KLM. We own 9% of the outstanding shares of Air France-KLM, which are recorded at $422 million as of March 31, 2019. |
| |
• | GOL. We own 9% of the outstanding capital stock of GOL Linhas Aéreas Inteligentes, the parent company of VRG Linhas Aéreas (operating as GOL), through ownership of its preferred shares. Our ownership stake is recorded at $217 million as of March 31, 2019. |
Additionally, GOL has a $300 million five-year term loan facility with third parties, which we have guaranteed. Our guaranty is secured by GOL's ownership interest in Smiles, GOL's publicly traded loyalty program. Because GOL remains in compliance with the terms of its loan facility, we have not recorded a liability on our balance sheet as of March 31, 2019.
| |
• | China Eastern. We own a 3% equity interest in China Eastern, which is recorded at $331 million as of March 31, 2019. |
| |
• | Alclear Holdings, LLC ("CLEAR"). We own a 7% equity interest in CLEAR. |
| |
• | Republic Airways. We own a 17% equity interest in Republic Airways Holdings Inc. |
NOTE 5. DERIVATIVES AND RISK MANAGEMENT
Changes in fuel prices, interest rates and foreign currency exchange rates impact our results of operations. In an effort to manage our exposure to these risks, we enter into derivative contracts and adjust our derivative portfolio as market conditions change. We recognize derivative contracts at fair value on our balance sheet.
Fuel Price Risk
Our derivative contracts to hedge the financial risk from changing fuel prices are primarily related to Monroe’s refining margins.
Interest Rate Risk
Our exposure to market risk from adverse changes in interest rates is primarily associated with our long-term debt obligations. Market risk associated with our fixed and variable rate long-term debt relates to the potential reduction in fair value and negative impact to future earnings, respectively, from an increase in interest rates.
Foreign Currency Exchange Risk
We are subject to foreign currency exchange rate risk because we have revenue and expense denominated in foreign currencies with our primary exposures being the Japanese yen and the Euro. To manage exchange rate risk, we execute both our international revenue and expense transactions in the same foreign currency to the extent practicable. From time to time, we may also enter into foreign currency option and forward contracts. Our Japanese yen foreign currency exchange contracts are designated as cash flow hedges with gains or losses on the derivatives recorded in passenger revenue in the income statement in the same period in which the hedged transaction affects earnings.
Hedge Position as of March 31, 2019
|
| | | | | | | | | | | | | | | | | | | |
(in millions) | Volume | | Final Maturity Date | Prepaid Expenses and Other | Other Noncurrent Assets | Other Accrued Liabilities | Other Noncurrent Liabilities | Hedge Derivatives, net |
Designated as hedges | | | | | | | | |
Interest rate contracts (fair value hedges) | 1,883 |
| U.S. dollars | April 2028 | $ | 1 |
| $ | 28 |
| $ | (2 | ) | $ | (3 | ) | $ | 24 |
|
Foreign currency exchange contracts | 4,328 |
| Japanese yen | November 2019 | 1 |
| — |
| — |
| — |
| 1 |
|
Not designated as hedges | | | | | | | | |
Foreign currency exchange contracts | 397 |
| Euros | December 2020 | 10 |
| — |
| — |
| (3 | ) | 7 |
|
Fuel hedge contracts | 195 |
| gallons - crude oil and refined products | December 2019 | 51 |
| — |
| (44 | ) | — |
| 7 |
|
Total derivative contracts | | | $ | 63 |
| $ | 28 |
| $ | (46 | ) | $ | (6 | ) | $ | 39 |
|
Hedge Position as of December 31, 2018
|
| | | | | | | | | | | | | | | | | | | |
(in millions) | Volume | | Final Maturity Date | Prepaid Expenses and Other | Other Noncurrent Assets | Other Accrued Liabilities | Other Noncurrent Liabilities | Hedge Derivatives, net |
Designated as hedges | | | | | | | | |
Interest rate contracts (fair value hedges) | 1,893 |
| U.S. dollars | April 2028 | $ | — |
| $ | 8 |
| $ | (7 | ) | $ | — |
| $ | 1 |
|
Foreign currency exchange contracts | 6,934 |
| Japanese yen | November 2019 | 1 |
| — |
| — |
| — |
| 1 |
|
Not designated as hedges | | | | | | | | |
Foreign currency exchange contracts | 397 |
| Euros | December 2020 | 13 |
| — |
| — |
| (17 | ) | (4 | ) |
Fuel hedge contracts | 219 |
| gallons - crude oil and refined products | December 2019 | 30 |
| — |
| (15 | ) | — |
| 15 |
|
Total derivative contracts | | | $ | 44 |
| $ | 8 |
| $ | (22 | ) | $ | (17 | ) | $ | 13 |
|
Balance Sheet Location of Hedged Item in Fair Value Hedges
|
| | | | | | | | | | | | | |
| Carrying Amount of Hedge Instruments | | Cumulative Amount of Fair Value Hedge Adjustments |
(in millions) | March 31, 2019 | December 31, 2018 | | March 31, 2019 | December 31, 2018 |
Current maturities of long-term debt and finance leases | $ | (16 | ) | $ | (11 | ) | | $ | 1 |
| $ | 7 |
|
Long-term debt and finance leases | $ | (1,878 | ) | $ | (1,870 | ) | | $ | (25 | ) | $ | (8 | ) |
Offsetting Assets and Liabilities
We have master netting arrangements with our counterparties giving us the right to offset hedge assets and liabilities. However, we have elected not to offset the fair value positions recorded on our balance sheets. The following table shows the net fair value positions by counterparty had we elected to offset.
|
| | | | | | | | | | | | | | | |
(in millions) | Prepaid Expenses and Other | Other Noncurrent Assets | Other Accrued Liabilities | Other Noncurrent Liabilities | Hedge Derivatives, net |
March 31, 2019 | | | | | |
Net derivative contracts | $ | 21 |
| $ | 28 |
| $ | (5 | ) | $ | (5 | ) | $ | 39 |
|
December 31, 2018 | | | | | |
Net derivative contracts | $ | 35 |
| $ | — |
| $ | (13 | ) | $ | (9 | ) | $ | 13 |
|
Designated Hedge Gains (Losses)
Gains (losses) related to our foreign currency exchange contracts are as follows:
|
| | | | | | | | | | | | | |
| Gains/(Losses) Reclassified from AOCI to Earnings(1) | | Gains/(Losses) Recognized in Other Comprehensive Income |
(in millions) | 2019 | 2018 | | 2019 | 2018 |
Three Months Ended March 31, | | | | | |
Foreign currency exchange contracts | $ | — |
| $ | (4 | ) | | $ | 1 |
| $ | 1 |
|
| |
(1) | Earnings on our foreign currency exchange contracts are recorded in passenger revenue in the income statement. |
Not Designated Hedge Gains (Losses)
Gains (losses) related to our cross currency swap and fuel contracts are as follows:
|
| | | | | | | | | |
| | Location of Gain (Loss) Recognized in Income | | Amount of Gain (Loss) Recognized in Income |
(in millions) | | | | 2019 | 2018 |
Three Months Ended March 31, | | | | | |
Foreign currency exchange contracts | | Unrealized gain on investments, net | | $ | 11 |
| $ | (16 | ) |
Fuel hedge contracts | | Aircraft fuel and related taxes | | (54 | ) | 2 |
|
Total | | | | $ | (43 | ) | $ | (14 | ) |
Credit Risk
To manage credit risk associated with our fuel price, interest rate and foreign currency hedging programs, we evaluate counterparties based on several criteria including their credit ratings.
NOTE 6. DEBT
The following table summarizes our debt:
|
| | | | | | | | | | | | |
| Maturity | Interest Rate(s)(1) Per Annum at | March 31, | December 31, |
(in millions) | Dates | March 31, 2019 | 2019 | 2018 |
2019 Unsecured Term Loan | February 2020 | 3.39% | variable | $ | 700 |
| $ | — |
|
Financing arrangements secured by aircraft: | | | | | | | | |
Certificates(2) | 2019 | to | 2027 | 3.20% | to | 8.02% | 2,276 |
| 1,837 |
|
Notes(2) | 2019 | to | 2025 | 2.91% | to | 6.46% | 1,646 |
| 1,787 |
|
NYTDC Special Facilities Revenue Bonds, Series 2018(2) | 2022 | to | 2036 | 4.00% | to | 5.00% | 1,383 |
| 1,383 |
|
Unsecured notes | 2020 | to | 2028 | 2.60% | to | 4.38% | 4,050 |
| 4,050 |
|
Other financings(2)(3) | 2019 | to | 2030 | 3.49% | to | 8.75% | 252 |
| 251 |
|
2018 Unsecured Revolving Credit Facility | 2021 | to | 2023 | undrawn | variable | — |
| — |
|
Other revolving credit facilities | 2019 | to | 2021 | undrawn | variable | — |
| — |
|
Total secured and unsecured debt | | | | | | | 10,307 |
| 9,308 |
|
Unamortized premium and debt issue cost, net | | | | | | | 82 |
| 60 |
|
Total debt | | | | | | | 10,389 |
| 9,368 |
|
Less: current maturities | | | | | | | (2,954 | ) | (1,409 | ) |
Total long-term debt | | | | | | | $ | 7,435 |
| $ | 7,959 |
|
| |
(1) | Certain aircraft and other financings are comprised of variable rate debt. All variable rates are equal to LIBOR (generally subject to a floor) or another index rate, in each case plus a specified margin. |
| |
(3) | Primarily includes unsecured bonds and debt secured by certain accounts receivable and real estate. |
2019 Unsecured Term Loan
In February 2019, we entered into a $1 billion term loan issued by two lenders and subsequently repaid $300 million in March 2019. This loan, which is unsecured, bears interest at a variable rate equal to LIBOR plus a specified margin and is due in February 2020. We used the net proceeds of the term loan to accelerate planned 2019 repurchases under our share repurchase program.
2019-1 EETC
In March 2019, we completed a $500 million offering of Pass Through Certificates, Series 2019-1 ("2019-1 EETC") through a pass through trust. This amount is included in Certificates in the table above. The details of the 2019-1 EETC, which is secured by 14 aircraft, are shown in the table below:
|
| | | | | | |
(in millions) | Total Principal | Fixed Interest Rate | Issuance Date | Final Maturity Date |
2019-1 Class AA Certificates | $ | 425 |
| 3.204% | March 2019 | April 2024 |
2019-1 Class A Certificates | 75 |
| 3.404% | March 2019 | April 2024 |
Total | $ | 500 |
| | | |
Availability Under Revolving Credit Facilities
The table below shows availability under revolving credit facilities, all of which were undrawn, as of March 31, 2019:
|
| | | |
(in millions) | |
2018 Unsecured Revolving Credit Facility | $ | 2,650 |
|
Other revolving credit facilities
| 389 |
|
Total availability under revolving credit facilities | $ | 3,039 |
|
In February 2019, we drew $750 million from our 2018 Unsecured Revolving Credit Facility for general corporate purposes, which was fully repaid in March 2019.
Fair Value of Debt
Market risk associated with our fixed- and variable-rate long-term debt relates to the potential reduction in fair value and negative impact to future earnings, respectively, from an increase in interest rates. The fair value of debt, shown below, is principally based on reported market values, recently completed market transactions and estimates based on interest rates, maturities, credit risk and underlying collateral. Long-term debt is primarily classified as Level 2 within the fair value hierarchy.
|
| | | | | | |
(in millions) | March 31, 2019 | December 31, 2018 |
Total debt at par value | $ | 10,307 |
| $ | 9,308 |
|
Unamortized premium and debt issue cost, net
| 82 |
| 60 |
|
Net carrying amount | $ | 10,389 |
| $ | 9,368 |
|
| | |
Fair value | $ | 10,600 |
| $ | 9,400 |
|
Covenants
We were in compliance with the covenants in our financings at March 31, 2019.
NOTE 7. EMPLOYEE BENEFIT PLANS
The following table shows the components of net periodic (benefit) cost:
|
| | | | | | | | | | | | | |
| Pension Benefits | | Other Postretirement and Postemployment Benefits |
(in millions) | 2019 | 2018 | | 2019 | 2018 |
Three Months Ended March 31, | | | | | |
Service cost | $ | — |
| $ | — |
| | $ | 21 |
| $ | 21 |
|
Interest cost | 208 |
| 195 |
| | 34 |
| 32 |
|
Expected return on plan assets | (297 | ) | (329 | ) | | (12 | ) | (17 | ) |
Amortization of prior service credit | — |
| — |
| | (2 | ) | (7 | ) |
Recognized net actuarial loss | 73 |
| 66 |
| | 9 |
| 10 |
|
Net periodic (benefit) cost | $ | (16 | ) | $ | (68 | ) | | $ | 50 |
| $ | 39 |
|
Service cost is recorded in salaries and related costs in the income statement while all other components are recorded within miscellaneous under non-operating expense.
NOTE 8. COMMITMENTS AND CONTINGENCIES
Aircraft Purchase Commitments
Our future aircraft purchase commitments, which enable our fleet transformation and goal of replacing 25% of our mainline fleet by 2023, totaled $15.1 billion at March 31, 2019:
|
| | | |
(in millions) | Total |
Nine months ending December 31, 2019 | $ | 2,110 |
|
2020 | 3,140 |
|
2021 | 3,260 |
|
2022 | 2,790 |
|
2023 | 1,850 |
|
Thereafter | 1,940 |
|
Total | $ | 15,090 |
|
Our future aircraft purchase commitments included the following aircraft at March 31, 2019:
|
| | |
Aircraft Type | Purchase Commitments |
A220-100 | 31 |
|
A220-300 |
|