Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
|
São Paulo, August 13, 2014 - GOL Linhas Aéreas Inteligentes S.A. (BM&FBOVESPA: GOLL4 and NYSE: GOL), (S&P: B, Fitch: B-, Moody’s: B3), the largest low-cost and low-fare airline in Latin America, announces today its results for the second quarter of 2014. All the information herein is presented in accordance with International Financial Reporting Standards (IFRS) and in Brazilian reais (R$), and all comparisons are with the second quarter of 2013, unless otherwise stated.
Highlights
GOL registered a positive operating margin of 1.6% in 2Q14, 3.4 percentage points up year over year. As a result, operating income (EBIT)recorded its sixth consecutive quarterly improvement, reaching R$38 million, R$73 million more than in 2Q13. In the last twelve months (LTM), EBIT totaled R$382 million with an operating margin of 3.9%.
Net revenue reached R$2.4 billion, the Company’s highest ever second-quarter figure, 24% up over 2Q13. LTM net revenue stood at R$9.8 billion, R$1.7 billion higher than in the 2Q13 LTM.
EBITDAR totaled R$375 million, 60% more than in 2Q13. LTM EBITDAR came to R$1.8 billion. As this indicator has a direct impact on financial leverage, the adjusted net debt/LTM EBITDAR ratio fell to 4.6x from 11.3x in 2Q13.
Total load factor came to 75.2% in the second quarter and 75.7% year to date, respective increases of 7.5 and 8.2 percentage points. Demand for seats increased by 10.5% year to date, while capacity fell by 1.5% in the same period. Since 2012, GOL has reduced its domestic market supply by 15%, reinforcing its flexible capacity management strategy.
Yield reached R$24.40, a 17% improvement over 2Q13. RASK and PRASK came to R$20.50 and R$18.35, 30% up year over year in both cases, pushed by the increased attractiveness of GOL’s services, effective route network management and increased demand for seats.
Total CASK moved up by 26% over 2Q13 to R$20.16. CASK ex-fuel increased by 33%, reflecting the current cost structure given the new revenue level. The indicator was also impacted by the 8% depreciation of the Real against the average Dollar and the lower dilution of ASK, due to the 4.6% period reduction in supply (ASK).
During the 2014 World Cup, GOL operated 28 thousand commercial flights, transported 3.4 million passengers and achieved record load factor levels, which averaged 81.2% between June 12 and July 14, 2014. In the same period, the Company’s customer satisfaction rating, measured by an SMS survey, reached its highest level: 8.16 on a scale from 0 to 10, exemplifying the dedication of our entire Team of Eagles. |
IR Contacts Edmar Lopes Conference Calls Portuguese 10:30 a.m. (Brazil)
English Live Webcast: www.voegol.com.br/ir
| |
|
||
1 |
GOL Linhas Aéreas Inteligentes S.A |
|
Message from Management
GOL recorded its first positive second-quarter operating income since 2010, reaching R$38 million, accompanied by a positive operating margin (EBIT) of 1.6%, R$73 million or 3.4 percentage points higher than in 2Q13, resulting on the sixth consecutive quarterly improvement in the operating result.
Net revenue reached a highest ever level for a second quarter reaching R$2.4 billion, R$466 million more than in 2Q13. Over the last twelve months, net revenue reached R$9.8 billion, which also came to a new record. Domestic load factor reached 76.0% in the quarter and 76.4% year to date, also the highest ever figures for the periods. The new load factor level, together with the increase in yield by 17% in 2Q14, pushed up PRASK and RASK by 30% over 2Q13.
These results reflect the Company’s efforts to ensure service excellence for all its clients, based on security, simplicity and sympathy.
In line with its strategy of increasing dollar revenue, GOL announced a codeshare agreement with Etihad Airways and Aeromexico, and new routes between Campinas (São Paulo) and Miami (USA), and Guarulhos (São Paulo) and Santiago (Chile), ensuring new destinations and improved connectivity. As a result, GOL recorded a 19% year over year increase in the number of passengers carried in the international market, the highest in the industry, raising its share of this segment by 4.2 percentage points to 30%. As a result, international passenger revenue has been increasing constantly, having passed the R$1.0 billion level in the last 12 months.
Given the 8% devaluation of the Real against the average Dollar in 2Q13, the 13% increase in the per-liter jet fuel price, and higher inflationary pressure, the Company’s costs reached R$2.3 billion, 20% higher than in 2Q13, which represents an increase of 4 percentage points lower than the revenue growth.
GOL ended 2Q14 with a cash position of R$2.8 billion, or 29% of net revenue in the last 12 months. Financial leverage (adjusted net debt over LTM revenue) totaled at 4.6x, versus 11.3x at the end of 2Q13. This improvement was chiefly due to higher LTM EBITDAR, which reached R$1.8 billion, R$1.1 billion up over 2Q13 LTM EBITDAR.
In order to strengthen its balance sheet, the Company renegotiated its 4th debenture issuance and held a tender offer of US$187.1 million for the acquisition of its senior notes, maintaining a constant focus on reducing the cost and amortization of debt.
The efforts of the Team of Eagles were further underlined by the results during the 2014 World Cup. It represented months of preparation and planning to provide more than 28 thousand commercial flights, an average of 908 per day, with 486 extra flights. In order to serve passengers with different nationalities, we identified crew members fluent in several languages and allocated them in accordance with the needs of each flight. Of the total 4,500 airport employees, were temporarily relocated 3,000 to provide the best possible support for the operation. GOL was leader in passengers carried in the domestic market – 3.4 million – reaching a period load factor of 81.2% and leading the punctuality rankings, with 96% of flights on time.
The operational success during the World Cup was also recognized by the clients, through the SMS customer satisfaction survey, we received a rating of 8.16 on a scale of 0 to 10, reinforcing the commitment to overcome this rating by the end of the year.
2 |
GOL Linhas Aéreas Inteligentes S.A |
|
GOL would like to thank its customers for their loyalty, our Team of Eagles for their commitment and investors for their confidence, all of which increasingly reinforces GOL’s vision of being the best company to fly with, work for and invest in.
Paulo Sérgio Kakinoff
CEO of GOL Linhas Aéreas Inteligentes S.A.
3 |
GOL Linhas Aéreas Inteligentes S.A |
|
Operating and Financial Indicators
Aviation Market |
2Q14 |
2Q13 |
% Var. |
6M14 |
6M13 |
% Var. |
Aviation Market - Industry |
||||||
RPK Industry - Total |
28,791 |
27,569 |
4.4% |
59,032 |
55,957 |
5.5% |
RPK Industry - Domestic |
21,819 |
20,937 |
4.2% |
45,039 |
42,266 |
6.6% |
RPK Industry - International |
6,972 |
6,632 |
5.1% |
13,993 |
13,691 |
2.2% |
ASK Industry - Total |
36,154 |
36,841 |
-1.9% |
74,170 |
75,154 |
-1.3% |
ASK Industry - Domestic |
27,695 |
28,137 |
-1.6% |
56,881 |
56,795 |
0.2% |
ASK Industry - International |
8,459 |
8,704 |
-2.8% |
17,288 |
18,359 |
-5.8% |
Industry Load Factor - Total |
79.6% |
74.8% |
4.8 p.p |
79.6% |
74.5% |
5.1 p.p |
Industry Load Factor - Domestic |
78.8% |
74.4% |
4.4 p.p |
79.2% |
74.4% |
4.8 p.p |
Industry Load Factor - International |
82.4% |
76.2% |
6.2 p.p |
80.9% |
74.6% |
6.3 p.p |
Aviation Market – GOL |
|
|
|
|
|
|
RPK GOL – Total |
8,734 |
8,249 |
5.9% |
18,273 |
16,540 |
10.5% |
RPK GOL - Domestic |
7,759 |
7,499 |
3.5% |
16,260 |
14,914 |
9.0% |
RPK GOL - International |
975 |
749 |
30.2% |
2,013 |
1,626 |
23.8% |
ASK GOL – Total |
11,618 |
12,179 |
-4.6% |
24,147 |
24,508 |
-1.5% |
ASK GOL – Domestic |
10,213 |
10,870 |
-6.0% |
21,288 |
21,767 |
-2.2% |
ASK GOL - International |
1,405 |
1,309 |
7.4% |
2,859 |
2,741 |
4.3% |
GOL Load Factor - Total |
75.2% |
67.7% |
7.5 p.p |
75.7% |
67.5% |
8.2 p.p |
GOL Load Factor - Domestic |
76.0% |
69.0% |
7.0 p.p |
76.4% |
68.5% |
7.9 p.p |
GOL Load Factor - International |
69.4% |
57.2% |
12.2 p.p |
70.4% |
59.3% |
11.1 p.p |
Operational Data |
2Q14 |
2Q13 |
% Var. |
6M14 |
6M13 |
% Var. |
Revenue Passengers - Pax on board ('000) |
9,234 |
8,699 |
6.1% |
19,062 |
17,270 |
10.4% |
Aircraft Utilization (Block Hours/Day) |
11.0 |
11.7 |
-5.9% |
11.3 |
11.7 |
-3.4% |
Departures |
75,266 |
78,395 |
-4.0% |
154,399 |
156,627 |
-1.4% |
Average Stage Length (km) |
903 |
891 |
1.3% |
906 |
898 |
0.9% |
Fuel consumption (mm liters) |
363 |
370 |
-1.9% |
749 |
745 |
0.6% |
Full-time equivalent employees at period end |
16,302 |
16,465 |
-1.0% |
16,302 |
16,465 |
-1.0% |
Average Operating Fleet |
124 |
119 |
3.9% |
125 |
121 |
3.4% |
Financial Data |
2Q14 |
2Q13 |
% Var. |
6M14 |
6M13 |
% Var. |
Net YIELD (R$ cents) |
24.40 |
20.88 |
16.9% |
24.16 |
21.94 |
10.1% |
Net PRASK (R$ cents) |
18.35 |
14.14 |
29.8% |
18.29 |
14.81 |
23.5% |
Net RASK (R$ cents) |
20.50 |
15.72 |
30.4% |
20.19 |
16.31 |
23.8% |
CASK (R$ cents) |
20.16 |
16.01 |
25.9% |
19.43 |
16.04 |
21.1% |
CASK ex-fuel (R$ cents) |
12.35 |
9.30 |
32.8% |
11.48 |
9.00 |
27.6% |
Average Exchange Rate1 |
2.2296 |
2.0673 |
7.9% |
2.2974 |
2.0333 |
13.0% |
End of period Exchange Rate1 |
2.2025 |
2.2156 |
-0.6% |
2.2025 |
2.2156 |
-0.6% |
WTI (avg. per barrel, US$)2 |
103.06 |
94.14 |
9.5% |
100.89 |
94.30 |
7.0% |
Price per liter Fuel (R$) |
2.50 |
2.21 |
13.1% |
2.56 |
2.32 |
10.6% |
Gulf Coast Jet Fuel Cost (average per liter, US$)³ |
0.76 |
0.74 |
2.7% |
0.77 |
0.77 |
0.0% |
1. 1.Source: Brazilian Central Bank; 2. Source: Bloomberg; 3. Fuel expenses/liters consumed.
4 |
GOL Linhas Aéreas Inteligentes S.A |
|
Aviation Market – Industry
In 2Q14, domestic aviation industry demand increased by 7% year to date and 4% in a quarter comparison over last year, fueled by the respective 4.8 and 4.4 percentage point increases to 79.2% and 78.8%. Supply remained flat in 6M14 and fell by 1.6% in the quarter.
The number of paying passengers transported in the domestic market increased by 7.8% in 6M14 to 46.2 million, a new period record. The total of paying passengers transported in the international market stood at 3 million, 2% up over 6M13 and also a record over the period.
Domestic Market - GOL
Domestic supply declined by 2.2% year to date and 6.0% in the quarter, in line with the Company’s projections for 2014 of a reduction between -3% and -1%.
Domestic demand increased by 9.0% in 6M14, representing around 50% of the industry growth in the same period. In 2Q14, domestic demand grew by 3.5%.
Domestic load factor reached 76.4% and 76.0% in 6M14 and 2Q14, respectively, the highest level in GOL’s history.
GOL carried more paid passengers than any other airline in the domestic market, totaling a record of 19 million in the first half, 10% up on 6M13 and corresponding to 37% of the total industry.
International Market - GOL
International supply increased by 4.3% in the first half and 7.4% in the second quarter, in line with the annual growth guidance of up to 8%. The Company maintains its focus on increasing its international market presence by launching new routes in 2Q14 between São Paulo (Brazil) and Santiago (Chile), and Campinas (Brazil) and Miami (USA).
International demand grew by 24% in 6M14 and 30% in 2Q14, generating respective increases of 11.1 and 12.1 percentage points in the international load factor.
The number of paid passengers transported came to 908,000 year-to-date, 146,000, or 19%, more than in 6M13, outpacing the industry as a whole, which recorded growth of 64,000 paid passengers in the same period. GOL’s market share grew by 4.2 percentage points to 30% in the first half.
PRASK and Yield
Thanks to the Company’s strategy of maximizing profitability by raising its load factor to new levels, increasing the attractiveness of its services and having the flexibility to adapt its route network in a dynamic manner, PRASK grew by 30% in 2Q14 over 2Q13, and yield expanded by 17%.
5 |
GOL Linhas Aéreas Inteligentes S.A |
|
Income Statement in IFRS (R$ thousand)
Income Statement (R$ `000) IFRS |
2Q14 |
2Q13 |
% Var. |
6M14 |
6M13 |
% Var. |
Gross Revenue |
2,529,972 |
2,027,722 |
24.8% |
5,154,414 |
4,234,558 |
21.7% |
Passenger |
2,243,799 |
1,782,365 |
25.9% |
4,604,380 |
3,752,998 |
22.7% |
Cargo and Other |
286,173 |
245,357 |
16.6% |
550,034 |
481,560 |
14.2% |
Net operating revenues |
2,381,289 |
1,914,825 |
24.4% |
4,874,688 |
3,997,501 |
21.9% |
Passenger |
2,131,409 |
1,722,561 |
23.7% |
4,415,697 |
3,628,668 |
21.7% |
Cargo and Other |
249,880 |
192,264 |
30.0% |
458,991 |
368,833 |
24.4% |
Operating Costs and Expenses |
(2,342,480) |
(1,949,903) |
20.1% |
(4,690,982) |
(3,931,404) |
19.3% |
Salaries, wages and benefits |
(327,129) |
(335,169) |
-2.4% |
(674,428) |
(622,068) |
8.4% |
Aircraft fuel |
(908,042) |
(817,530) |
11.1% |
(1,919,364) |
(1,724,905) |
11.3% |
Aircraft rent |
(213,033) |
(153,983) |
38.3% |
(425,995) |
(308,424) |
38.1% |
Sales and marketing |
(161,004) |
(109,297) |
47.3% |
(322,237) |
(199,420) |
61.6% |
Landing fees |
(142,344) |
(134,797) |
5.6% |
(293,812) |
(268,641) |
9.4% |
Aircraft and traffic servicing |
(202,026) |
(141,659) |
42.6% |
(367,869) |
(277,218) |
32.7% |
Maintenance materials and repairs |
(152,404) |
(81,559) |
86.9% |
(227,935) |
(174,641) |
30.5% |
Depreciation and Amortization |
(124,309) |
(116,227) |
7.0% |
(259,561) |
(227,152) |
14.3% |
Other |
(112,189) |
(59,682) |
88.0% |
(199,782) |
(128,935) |
55.0% |
Equity Income |
(961) |
- |
NM |
(1,407) |
- |
NM |
Operating Result (EBIT) |
37,848 |
(35,078) |
NM |
182,298 |
66,097 |
175.8% |
EBIT Margin |
1.6% |
-1.8% |
3.4 p.p |
3.7% |
1.7% |
2.0 p.p |
Other Financial Income (expense) |
(105,695) |
(424,979) |
-75.1% |
(299,477) |
(531,907) |
-43.7% |
Interest on loans |
(132,899) |
(129,963) |
2.3% |
(276,004) |
(250,793) |
10.1% |
Financial Leasing |
(23,502) |
(25,518) |
-7.9% |
(49,241) |
(50,338) |
-2.2% |
Interest Expenses |
(109,397) |
(104,445) |
4.7% |
(226,763) |
(200,455) |
13.1% |
Gains from financial investments |
25,359 |
13,801 |
83.7% |
67,530 |
20,881 |
223.4% |
Exchange variations |
50,391 |
(333,685) |
NM |
107,878 |
(274,531) |
NM |
Derivatives net result |
(36,785) |
39,392 |
NM |
(155,269) |
13,324 |
NM |
Other expenses (revenues), net |
(11,761) |
(14,524) |
-19.0% |
(43,612) |
(40,788) |
6.9% |
Income (Loss) before income taxes |
(67,847) |
(460,057) |
-85.3% |
(117,179) |
(465,810) |
-74.8% |
Income Tax |
(77,133) |
27,103 |
NM |
(123,947) |
(42,434) |
192.1% |
Current income tax |
(34,799) |
(10,968) |
217.3% |
(74,055) |
(28,372) |
161.0% |
Deferred income tax |
(42,334) |
38,071 |
NM |
(49,892) |
(14,062) |
254.8% |
Net income (loss) |
(144,980) |
(432,954) |
-66.5% |
(241,126) |
(508,244) |
-52.6% |
Net Margin |
-6.1% |
-22.6% |
16.5 p.p |
-4.9% |
-12.7% |
7.8 p.p |
Participation of Non-controlling Shareholders |
29,198 |
16,567 |
76.2% |
64,247 |
16,567 |
287.8% |
Participation of Controlling Shareholders |
(174,178) |
(449,521) |
-61.3% |
(305,373) |
(524,811) |
-41.8% |
EBITDA |
162,157 |
81,149 |
99.8% |
441,859 |
293,249 |
50.7% |
EBITDA Margin |
6.8% |
4.2% |
2.6 p.p |
9.1% |
7.3% |
1.7 p.p |
EBITDAR |
375,190 |
235,132 |
59.6% |
867,854 |
601,673 |
44.2% |
EBITDAR Margin |
15.8% |
12.3% |
3.5 p.p |
17.8% |
15.1% |
2.8 p.p |
6 |
GOL Linhas Aéreas Inteligentes S.A |
|
|
2Q14 |
2Q13 |
% Var. |
6M14 |
6M13 |
% Var. |
Net income (loss) |
(145.0) |
(433.0) |
-66.5% |
(241.1) |
(508.2) |
-52.6% |
(-) Income taxes |
(77.1) |
27.1 |
NM |
(123.9) |
(42.4) |
192.1% |
(-) Net financial result |
(105.7) |
(425.0) |
-75.1% |
(299.5) |
(531.9) |
-43.7% |
EBIT |
37.8 |
(35.1) |
NM |
182.3 |
66.1 |
175.8% |
(-) Depreciation and amortization |
(124.3) |
(116.2) |
7.0% |
(259.6) |
(227.2) |
14.3% |
EBITDA |
162.2 |
81.1 |
99.8% |
441.9 |
293.2 |
50.7% |
(-) Aircraft rent |
(213.0) |
(154.0) |
38.3% |
(426.0) |
(308.4) |
38.1% |
EBITDAR |
375.2 |
235.1 |
59.6% |
867.9 |
601.7 |
44.2% |
In accordance with CVM Instruction 527, the Company presents the reconciliation of EBIT and EBITDA, whereby: EBIT = net income (loss) plus income and social contribution taxes and the net financial result; and EBITDA = net income (loss) plus income and social contribution taxes, the net financial result, and depreciation and amortization. We also show the reconciliation of EBITDAR, given its importance as a specific aviation industry indicator, whereby: EBITDAR = net income (loss) plus income and social contribution taxes, the net financial result, depreciation and amortization, and aircraft operating lease expenses.
Net Revenue (R$ million)
Net revenue totaled R$2.4 billion in 2Q14, 24% more than in 2Q13 and the Company’ highest ever second quarter figure. Year to date revenues came to R$4.9 billion, 22% up on the same period last year. The result was fueled by an increase on demand and load factor, which combined with a higher yield, pushed up passenger revenue. In the last 12 months, GOL reached total net revenue of R$9.8 billion, 21% up over the previous 12 months.
Passenger revenue accounted for 90% of total net revenue and moved up by 24% in the quarter and 22% in the first half, due to the increased attractiveness of the Company’s services and adjustments to the route network to maximize profitability through new market opportunities. Another factor that contributed to the revenue growth was the increase in number of passengers from partner airlines enabling a greater connectivity of the route network. International passenger revenue totaled R$315 million in 2Q14, equivalent to 13% of total revenue and R$110 million more than in 2Q13. In the last 12 months, this line came to R$1,1 billion.
Cargo and other revenue grew by 30%, mainly due to an increase in revenue from rebooking, refunds and cancellations.
Operating Expenses (R$ million)
Operating costs and expenses totaled R$2.3 billion in the quarter, 20% up on 2Q13. Excluding fuel expenses, operating costs and expenses came to R$1.4 billion. The increase was driven by the 8% depreciation of the Real against the average Dollar of the 2Q14 over 2Q13, the 13% increase in jet fuel prices over the same period, and a higher inflationary pressure. In the last 12 months, GOL recorded operating costs and expenses of R$9.4 billion, 9.9% up from the 2Q13 LTM.
Cost per ASK (CASK) totaled R$20.16 cents in 2Q14, 26% more than in 2Q13, while year to date CASK moved up by 21% over 6M13. Total CASK increased more than the total operating costs and expenses due to a lower dilution resulting from supply reductions of 4.6% in 2Q14 and 1.5% in 6M14 over the same periods in the previous year.
7 |
GOL Linhas Aéreas Inteligentes S.A |
|
Operating Expenses (R$ MM) |
2Q14 |
2Q13 |
% Var. |
6M14 |
6M13 |
% Var. |
Aircraft fuel |
(908.0) |
(817.5) |
11.1% |
(1,919.4) |
(1,724.9) |
11.3% |
Salaries, wages and benefits |
(327.1) |
(335.2) |
-2.4% |
(674.4) |
(622.1) |
8.4% |
Aircraft rent |
(213.0) |
(154.0) |
38.3% |
(426.0) |
(308.4) |
38.1% |
Sales and marketing |
(161.0) |
(109.3) |
47.3% |
(322.2) |
(199.4) |
61.6% |
Landing fees |
(142.3) |
(134.8) |
5.6% |
(293.8) |
(268.6) |
9.4% |
Aircraft and traffic servicing |
(202.0) |
(141.7) |
42.6% |
(367.9) |
(277.2) |
32.7% |
Maintenance, materials and repairs |
(152.4) |
(81.6) |
86.9% |
(227.9) |
(174.6) |
30.5% |
Depreciation and Amortization |
(124.3) |
(116.2) |
7.0% |
(259.6) |
(227.2) |
14.3% |
Other operating expenses |
(112.2) |
(59.7) |
88.0% |
(199.8) |
(128.9) |
55.0% |
Total operating expenses |
(2,342.5) |
(1,949.9) |
20.1% |
(4,691.0) |
(3,931.4) |
19.3% |
Operating expenses ex- fuel |
(1,434.4) |
(1,132.4) |
26.7% |
(2,771.6) |
(2,206.5) |
25.6% |
Operating Expenses per ASK (R$ cents) |
2Q14 |
2Q13 |
% Var. |
6M14 |
6M13 |
% Var. |
Aircraft fuel |
(7.82) |
(6.71) |
16.4% |
(7.95) |
(7.04) |
12.9% |
Salaries, wages and benefits |
(2.82) |
(2.75) |
2.3% |
(2.79) |
(2.54) |
10.0% |
Aircraft rent |
(1.83) |
(1.26) |
45.0% |
(1.76) |
(1.26) |
40.2% |
Sales and Marketing |
(1.39) |
(0.90) |
54.4% |
(1.33) |
(0.81) |
64.0% |
Landing Fees |
(1.23) |
(1.11) |
10.7% |
(1.22) |
(1.10) |
11.0% |
Aircraft and Traffic Servicing |
(1.74) |
(1.16) |
49.5% |
(1.52) |
(1.13) |
34.7% |
Maintenance, Materials and Repairs |
(1.31) |
(0.67) |
95.9% |
(0.94) |
(0.71) |
32.5% |
Depreciation and Amortization |
(1.07) |
(0.95) |
12.1% |
(1.07) |
(0.93) |
16.0% |
Other Operating Expenses |
(0.97) |
(0.49) |
97.0% |
(0.83) |
(0.53) |
57.3% |
CASK |
(20.16) |
(16.01) |
25.9% |
(19.43) |
(16.04) |
21.1% |
CASK Excluding Fuel Expenses |
(12.35) |
(9.30) |
32.8% |
(11.48) |
(9.00) |
27.5% |
Aircraft Fuel per ASK totaled R$7.82 cents in 2Q14, 16% up over 2Q13, due to the 13% period increase in the average per-liter fuel price (R$2.50 in 2Q14), partially offset by reduced fuel consumption. The increase was higher than the nominal growth in fuel costs due to a reduced dilution per ASK as a result of the domestic market capacity reduction. |
Salaries, wages and benefits per ASK came to R$2.82 cents in the quarter, 2% more than in 2Q13, chiefly due to reduced ASK. In nominal terms, personnel expenses recorded a decline due to the 1% cut in the workforce and the reversal of R$22 million in provisions for labor contingencies. On the opposite side, the result was partially offset by: (i) the constitution of provisions for profit sharing (PPR) totaling R$21 million (R$13 million more than in 2Q13); (ii) the approximate 6% pay rise following the collective pay rise agreement in December 2013; and (iii) R$5 million from the salary accretion as risk premium to the airport, maintenance and CRC (Customer Relationship Center) employees.
Aircraft leasing per ASK stood at R$1.83 cents, 45% or R$56 million up over the R$1.26 cents recorded in 2Q13, mainly due to the 8% depreciation of the Real against the average Dollar and the impact of the entry of new Boeing 737-800 NG aircraft under operational leasing, whose average price is higher than the aircraft they replaced. The number of aircraft under operational leasing increased from 90, in 2Q13, to 101.
Sales and marketing per ASK totaled R$1.39 cents, 54% higher than in 2Q13, due to: (i) higher commissions due to the R$15 million increase in sales; (ii) the R$6 million growth in marketing and advertising costs; and (iii) the R$26 million increase in losses in the direct sales channels.
8 |
GOL Linhas Aéreas Inteligentes S.A |
|
Landing fees per ASK totaled R$1.23 cents, 11% or R$7 million higher than in 2Q13, chiefly due to the charging of a passenger connection fee in all airports used by GOL in Brazil (totally implemented as of July 2013).
Aircraft and traffic servicing per ASK stood at R$1.74 cents, 50% more than in 2Q13, primarily due to contractual adjustments and risk premium for ground services employees, which increased by R$20 million and a R$27 million increase in advisory services and in services related to upgrading IT structures.
Maintenance materials and repairs per ASK totaled R$1.31 cents, 96% up over 2Q13 due to the 8% appreciation of the average Dollar against the Real and additional expenses from the 5 aircraft in the process of being returned. Maintenance costs were also impacted by the increase in number of engine maintenance operations in those aircraft being returned to their lessors. In 2Q14 there were 4 such aircraft, versus 2 in 2Q13, according to the maintenance schedule.
Depreciation and amortization per ASK came to R$1.07 cents, 12% up over 2Q13, due to the accelerated depreciation of improvements associated with major aircraft engine maintenance work.
Other expenses per ASK stood at R$0.97 cents, 97% more than in 2Q13, chiefly due to: (i) the judicial agreement totaling R$22 million, which had no effect on the final result given the reversal of labor contingencies in personnel expenses; and (ii) a R$2 million increase in accommodation expenses; and (iii) a R$2 million increase in daily allowances due to the allocation of resources among the World Cup host cities.
Costs Breakdown – 2Q13 x 2Q14
Operating Result
GOL recorded operating income (EBIT) of R$38 million in 2Q14, versus a negative R$35 million recorded in 2Q13, with an operating margin of 1.6%, up by 3.4 percentage points.
Net Financial Result
GOL posted a net financial expense of R$105.7 million in 2Q14, 75% less than in 2Q13 primarily due to the exchange variation impact.
9 |
GOL Linhas Aéreas Inteligentes S.A |
|
Interest expenses increased by 2.3% to R$132.9 million, chiefly due to the 8% period devaluation of the Real against the average Dollar and the approximate 40% increase in the benchmark interest rate (SELIC), partially offset by the reduction in debt;
The exchange variation came to R$50 million, versus a negative R$333.7 million in 2Q13, due to the 3% appreciation of the Real against the Dollar, partially offset by the devaluation of the Venezuelan Bolivar against the Dollar, recognized as a R$58.4 million loss in the Venezuelan cash position.
Interest income totaled R$25.4 million in 2Q14, 84% up over 2Q13, chiefly due to the increase in the SELIC and the consequent growth in returns on financial investments, and also leveraged by the 2% rise in the Company’s cash position;
Other financial expenses stood at R$11.8 million in 2Q14, 19% down year-on-year due to other gains with financial transactions.
Hedge Result
The Company makes use of hedge accounting to recognize some of its derivative instruments. In 2Q14, it recorded a book loss of R$40.1 million from hedge operations.
Hedge Results (R$ million) |
Fuel |
Foreign Exchange |
Interest |
Total |
Subtotal - Designated for Hedge Accounting |
9.1 |
- |
(21.5) |
(12.3) |
Subtotal – Not Designated for Hedge Accounting |
1.5 |
(29.3) |
- |
(27.8) |
Total |
10.6 |
(29.3) |
(21.5) |
(40.1) |
OCI (net of taxes, on 06/30/2014) |
1.8 |
- |
(76.7) |
(74.8) |
*OCI (Other Comprehensive Income) or Statement of Comprehensive Income is a transitional account where positive and negative fair value adjustments of future operations are booked, designated as effective for hedging cash flow. The purpose is to state income as close to the Company’s reality as possible. As the results from operations occur in their respective accrual periods, they are incorporated into the Company's income. GOL records the fair value of hedges due in future periods whose aim is to protect cash flow.
Hedge Results (R$ million) |
Fuel |
Foreign Exchange |
Interest |
Total |
Financial Result |
10.6 |
(29.3) |
(18.2) |
(36.8) |
Operating Result |
- |
- |
(3.3) |
(3.3) |
Total |
10.6 |
(29.3) |
(21.5) |
(40.1) |
Fuel: fuel consumption hedge transactions, which are effected through derivative instruments involving crude oil and its by-products (WTI, Brent and heating oil) generated gains of R$10.6 million in 2Q14. Throughout the quarter, the Company gradually reduced its derivative-based fuel hedge position, which reached zero by the close. At the end of June 2014, 35% of its exposure in the next three months, and 34% by year-end, was hedged by fixed price transactions, involving the contracting of fuel for future delivery from the distribution company with pre-established volume, delivery base and price (ex-refinery).
Interest: swap transactions to protect cash flow from aircraft leasing against an increase in interest rates generated total losses of R$21.5 million. The Company reduced its nominal hedged position from US$1,269 million at the end of 1Q14 to US$688.5 million on June 30, 2Q14.
10 |
GOL Linhas Aéreas Inteligentes S.A |
|
Foreign Exchange: foreign exchange hedge transactions designed to protect the Company’s cash flow generated losses of R$29.3 million. GOL maintained its 1Q14 FX hedge protection, with 100% of exposure in the next 3 months and 50% for the next 6 months being protected. The graph shows the nominal value of the Dollar for hedging future expenses and the average rate contracted per period on June 30, 2014. |
Income Taxes
Income tax totaled a negative R$77 million, mainly due to the increase in income recorded by Smiles S.A. over 2Q13, and the increase in deferred income tax on temporary differences, including aircraft leasing. The credit reported in 2Q13 was due to the positive impact on deferred taxes due to the depreciation of the Real against the Dollar between 1Q13 and 2Q13.
Net Result
GOL posted a net loss of R$145 million in 2Q14, with a negative net margin of 6.1%, versus a net loss of R$433 million and a negative margin of 22.6% in 2Q13.
11 |
GOL Linhas Aéreas Inteligentes S.A |
|
Balance Sheet: Liquidity
Indebtedness (R$ MM) |
2Q14 |
2Q13 |
% Var. |
1Q14 |
% Var. |
Loans and Financings |
3,451.6 |
3,396.4 |
1.6% |
3,392.1 |
1.8% |
Aircraft Financing |
1,955.3 |
2,198.1 |
-11.0% |
2,076.6 |
-5.8% |
Total of Loans and Financings |
5,407.0 |
5,594.5 |
-3.4% |
5,468.8 |
-1.1% |
Short-Term Debt |
531.7 |
487.5 |
9.0% |
479.6 |
10.9% |
Debt in US$ |
197.4 |
179.5 |
10.0% |
184.6 |
6.9% |
Debt in BRL |
96.8 |
89.8 |
7.8% |
61.7 |
56.9% |
Long-Term Debt |
4,875.3 |
5,107.0 |
-4.5% |
4,989.2 |
-2.3% |
Debt in US$ |
1,706.6 |
1,755.4 |
-2.8% |
1,682.5 |
1.4% |
Debt in BRL |
1,116.5 |
1,217.8 |
-8.3% |
1,181.6 |
-5.5% |
Gross Debt excluding Perpetual and Interest |
4,926.2 |
5,121.7 |
-0.6% |
4,996.8 |
-2.7% |
Perpetual Notes |
394.2 |
396.6 |
-0.6% |
405.1 |
-2.7% |
Accumulated Interest |
86.5 |
76.3 |
13.4% |
66.9 |
29.3% |
Operating Leases (off-balance) |
4,051.3 |
3,202.5 |
26.5% |
4,323.7 |
-6.3% |
Total Loans and Financing |
9,458.3 |
8,797.0 |
7.5% |
9,792.5 |
-3.4% |
Liquidity (R$ MM) |
2Q14 |
2Q13 |
% Var. |
1Q14 |
% Var. |
Total Cash (cash and cash equivalents, short-term financial investments and restricted cash) |
2,820.3 |
2,767.1 |
1.9% |
2,822.4 |
-0.1% |
Short-Term Receivables |
466.8 |
353.4 |
32.1% |
463.7 |
0.7% |
Total Liquidity |
3,287.1 |
3,120.5 |
5.3% |
3,286.2 |
0.0% |
Indebtedness and Liquidity (R$ MM) |
2Q14 |
2Q13 |
% Var. |
1Q14 |
% Var. |
Cash and Equivalents as % of LTM Net Revenues |
28.7% |
34.1% |
-5.5 p.p |
30.1% |
-1.5 p.p |
Gross Debt (R$ MM) |
5,407.0 |
5,594.5 |
-3.4% |
5,468.8 |
-1.1% |
Net Debt (R$ MM) |
2,586.7 |
2,827.4 |
-8.5% |
2,646.3 |
-2.3% |
% of debt in foreign currency |
75.3% |
76.6% |
-1.3 p.p |
77.3% |
-2.0 p.p |
% of debt in Short-Term |
9.8% |
8.7% |
1.1 p.p |
8.8% |
1.1 p.p |
% of debt in Long-Term |
90.2% |
91.3% |
-1.1 p.p |
91.2% |
-1.1 p.p |
Gross Adjusted Debt2 (R$ MM) |
11,124 |
10,149 |
9.6% |
10,773 |
3.3% |
Net Adjusted Debt2 (R$ MM) |
8.304 |
7,382 |
12.5% |
7,950 |
4.4% |
Gross Adjusted Debt2 / EBITDAR LTM |
6.2 x |
15.5 x |
-9.3 x |
6.5 x |
-0.3 x |
Net Adjusted Debt2 / EBITDAR LTM |
4.6 x |
11.3 x |
-6.7 x |
4.8 x |
-0.2 x |
Net Financial Commitments1 / EBITDAR LTM |
3.7 x |
9.2 x |
-5.5 x |
4.2 x |
-0.5 x |
1- Financial commitments (gross debt + operational leasing contracts, in accordance with note 30 to the interim financial statements) less cash and cash equivalents and short-term financial investments
2 - Gross debt + LTM operational leasing expenses x 7
GOL ended 2Q14 with total cash, including financial investments and restricted cash, of R$2.8 billion, equivalent to 29% of net revenue in the last 12 months and virtually flat over 1Q14. Short-term receivables totaled R$467 million, consisting mostly of ticket sales via credit card and accounts receivable from travel agencies and cargo transportation.
In June, Air France-KLM acquired equivalent to 1.5% of GOL’s total capital, subscribing and paying for 4,246,620 preferred shares, which totaled R$116.4 million, or US$52 million. In addition, Air France invested US$33 million as part of the contractual total of US$48 million deriving from the commercial cooperation agreement between the two airlines. The remaining amount will be received within the next wo years.
12 |
GOL Linhas Aéreas Inteligentes S.A |
|
On June 30, 2014, the Venezuelan cash position stood at R$329.7 million, including the impact of the R$58.4 million devaluation, corresponding to funds pending repatriation. In 2Q14, GOL received US$4.2 million from CENCOEX, the Venezuelan National Center for Foreign Trade, paid at the official exchange rate of 6.30 Venezuelan bolivars to the U.S. dollar. GOL is in constant discussions with the Venezuelan authorities regarding the repatriation of these funds.
Liability Management
The Company has been implementing a series of measures to manage its debt in order to target its objective of avoiding large amortizations over the next two years.
In 2Q14, the Company amortized R$52 million in debt and raised R$168 million. By the end of the quarter, the Company’s total loans and financings came to R$5,407.0 million (including financial leasing), 3.4% down year over year and 1% down over the previous quarter, primarily due to period amortizations and the 3% devaluation of the end of period Real against the Dollar in comparison with 1Q14. The current liquidity ratio (total cash plus receivables divided by current liabilities) stood at 1.0x, same ratio as 2Q13 and 1Q14.
The Company continued to record a gradual improvement in its leverage ratio (adjusted gross debt/LTM EBITDAR) due to the EBITDAR recovery in the last 12 months. The ratio closed the quarter at 6.2x, versus 15.5x in 2Q13 and 6.5x in 1Q14.
The average maturity of the Company’s long-term debt, excluding financial leasing and non-maturing debt, was 4.6 years, with an average rate of 12.5% for local-currency debt and 8.3% for Dollar-denominated debt.
Debentures
In June 2014, the Annual Meeting of Debenture Holders’ of the 4th and 5th Debenture Issues approved an extension of the amortization term and altered the amortization schedule of the 4th Debenture Issue, from R$600 million in 2015 to R$150 million in 2015, R$50 million in 2016, R$50 million in 2017 and R$350 million in 2018. The Meeting also amended the restrictive contractual clauses related to indices and financial limits for the 4th and 5th Debenture issues and altered the cost of the 4th and 5th Debenture Issues from 118% of the CDI and 120% of the CDI, respectively, to 128% of the CDI.
Engine Facility (CaCib)
In 2Q14, the Company raised R$150 million (US$68 million) from Credit Agricole Corporate and Investment Bank (CA-CIB), guaranteed by 12 proprietary spare CFM56-7B engines, with the possibility of an additional US$100 million for future proprietary engine deliveries. The financing is over seven years at a cost of Libor+225bps, with quarterly amortizations of the principal and interest as of September 2014.
The Company also contracted around R$18.6 million in import financing (FINIMP).
Subsequent Events
Smiles Debenture Issue
On July 15, 2014, Smiles held its 1st debenture issuance in the amount of R$600 million remunerated at 115% of the DI rate, with amortization of the principal in 12 consecutive monthly installments as of August 4, 2014 and the possibility of early maturity and voluntary early redemption. The entire proceeds from the Issue were used by the Company to pay the capital reduction of R$1.0 billion, approved by the Annual and Extraordinary Shareholders’ Meeting of April 30, 2014, to its shareholders.
13 |
GOL Linhas Aéreas Inteligentes S.A |
|
Offer for the Acquisition of 2017 and 2023 Senior Notes
On July 29, 2014, GOL announced the conclusion of its Tender Offer for the Acquisition of 2017 and 2023 Senior Notes using its own resources. The Company spent US$98.9 million to acquire 55% of the 2023 Notes and US$88.2 million to acquire 42% of the 2017 Notes. As a result, the Company reduced its total debt by US$187 million and strengthened its efforts to adequate the cost of debt.
Debt Amortization Schedule
GOL’s loans and financing amortization profile, excluding interest and financial leasing, underlines the Company’s continuing commitment to reducing its short-term financial obligations.
Debt Amortization Schedule (2Q14)
Debt Amortization Schedule (Pro-Forma) ¹
¹Considers the following subsequent events: the Smiles S.A. debenture issue and the US$187.1 million tender offer
Operational Fleet and Fleet Plan
Fleet Plan (End of Period) |
2014 |
2015 |
2016 |
>2016 |
Total |
Fleet |
137 |
140 |
140 |
|
|
Aircraft Commitments (R$ million)* |
- |
1,098 |
1,149 |
30,459 |
32,705 |
Pre-Delivery Payments (R$ million) |
88 |
240 |
128 |
4,021 |
4,476 |
Total (R$ million) |
88 |
1,338 |
1,276 |
34,479 |
37,181 |
* Considers aircraft list price
14 |
GOL Linhas Aéreas Inteligentes S.A |
|
Fleet (End of Period) |
2Q14 |
2Q13 |
Var. |
1Q14 |
Var. |
Boeing 737-NG Family |
146 |
135 |
11 |
147 |
-1 |
737-800 NG** |
110 |
98 |
12 |
111 |
-1 |
737-700 NG |
36 |
37 |
-1 |
36 |
0 |
737-300 Classic* |
3 |
9 |
-6 |
7 |
-4 |
767-300/200* |
1 |
1 |
- |
1 |
- |
Total* |
|
|
| ||
Financial Leasing |
46 |
46 |
- |
46 |
- |
Operational Leasing |
101 |
90 |
11 |
102 |
-1 |
* Non-operational aircraft
**Includes 5 aircraft being returned and 8 sub-leased aircraft
The Company ended the quarter with an operational fleet of 133 B737-700 NG and B737-800 NG aircraft, due to the sub-leasing of 8 aircraft to European airlines. The other 5 aircraft were in the process of being returned to their lessors, giving a total fleet of 146, as shown in the above table. The average age of the fleet is 7.1 years.
Of the 46 aircraft under finance leases, 40 have a purchase option when their leasing contracts expire. In 2Q14, the Company took delivery of 3 aircraft under operating lease contracts, and returned another 4 under operating lease, as well as 4 aircraft from Webjet’s fleet. On June 30, 2014, the Company had 130 firm aircraft acquisition orders with Boeing.
The portion financed through long-term loans with the U.S. Ex-Im Bank corresponds to 85% of the total aircraft cost. Other agents finance acquisitions with similar or higher rates, sometimes reaching 100%. The Company pays for its aircraft acquisitions with its own resources, loans, cash flow from operations, short and long-term credit lines and financing by the supplier.
Capex GOL invested R$194 million in 2Q14. For more details on changes in property, plant and equipment, see Note 16 to the financial statements.
15 |
GOL Linhas Aéreas Inteligentes S.A |
|
Financial Guidance – 2014
2014 Financial Projections |
From |
To |
Actual 6M14 |
Brazilian GDP Growth |
1.5% |
2.0% |
- |
Annual Change in RASK |
Equal to or above 10% |
24% | |
Annual Change in Domestic Supply (ASK) |
-3% |
-1% |
-2.2% |
Annual Change in International Supply (ASK) |
Until +8% |
4.3% | |
Annual Change in CASK ex-fuel |
Equal to or less than 10% |
27.5% | |
Average Exchange Rate (R$/US$) |
2.50 |
2.40 |
2.30 |
Jet Fuel Price (QAV)* |
2.85 |
2.70 |
2.56 |
Operating Margin (EBIT) |
3% |
6% |
3.7% |
Due to the impact of the adverse macroeconomic scenario, GOL may revise its guidance to incorporate any developments in its operating and financial performance, as well as any changes in interest, FX, GDP and WTI and Brent oil price trends. GOL is maintaining its previously published financial guidance for 2014.
Highlights of the Subsidiary Smiles’ Results in 2Q14
25.2% upturn in the number of accumulated miles, excluding GOL, over 2Q13;
Increased redemptions with international partner airlines, totaling 1.2 billion miles, 16.7% of total redemptions;
Gross margin of 46.9%, in line with 1Q14; Net income of R$64.1 million in 2Q14, with a net margin of 42.1%; Issue of R$600.0 million in debentures at 115% of the CDI rate; Conclusion of the capital reduction (R$8.17 per share). |
The second quarter of 2014 was marked by the increased accumulation of ex-GOL miles, which reached 8.1 billion, 25.2% more than in 2Q13. Redemptions with international partner airlines and products also moved up, considering the implementation of a redemption partnership with Aerolíneas Argentinas and the new e-commerce miles redemption platform. For more information, go to: http://www.smiles.com.br/ir.
16 |
GOL Linhas Aéreas Inteligentes S.A |
|
6M14 Result - Operating Segment (R$ thousand)
For more information on the breakdown by business segment, see Note 29 to the standardized financial statements (DFPs).
Statement of Profit and Loss |
Flight Transportation |
Loyalty Program |
Combined |
(-) Eliminations and Adjustments from Accounting Policies |
2Q14 Total Consolidated |
Net Revenue |
|
|
|
|
|
Passenger revenues |
4,332.4 |
- |
4,332.4 |
83.3 |
4,415.7 |
Cargo and others revenues |
422.6 |
- |
422.6 |
(9.3) |
413.3 |
Miles redeemed revenues |
- |
340.4 |
340.4 |
(294.7) |
45.7 |
Costs |
(4,062.4) |
(180.6) |
(4,243.0) |
225.3 |
(4,017.7) |
Gross Income |
692.7 |
159.7 |
852.4 |
4.6 |
857.0 |
Operating revenues (expenses) |
|||||
Commercial expenses |
(395.8) |
(27.0) |
(422.7) |
(2.7) |
(425.4) |
Administrative expenses |
(310.8) |
(14.7) |
(325.5) |
2.5 |
(322.9) |
Other operating revenues (expenses) |
75.1 |
- |
75.1 |
- |
75.1 |
Equity Income |
81.1 |
(1.4) |
79.7 |
(81.1) |
(1.4) |
Financial result |
|||||
Financial income |
148.4 |
100.0 |
248.4 |
(77.3) |
171.1 |
Financial expenses |
(655.3) |
(0.5) |
(655.8) |
77.3 |
(578.4) |
Exchange variation, net |
107.3 |
0.6 |
107.9 |
- |
107.9 |
Loss (Income) before income tax and social contribution |
(257.4) |
216.9 |
(40.5) |
(76.7) |
(117.2) |
Current and Deferred income tax and social contribution |
(48.0) |
(74.5) |
(122.4) |
(1.5) |
(123.9) |
Total loss (income), net |
(305.3) |
142.4 |
(162.9) |
(78.2) |
(241.1) |
Assets and Liabilities |
Flight Transportation |
Loyalty Program |
Combined |
(-) Eliminations and Adjustments from Accounting Policies |
2Q14 Total Consolidated |
ASSETS |
|||||
Current |
2,846.8 |
978.5 |
3,825.3 |
(468.1) |
3,357.2 |
Non-current |
7,483.7 |
1,002.5 |
8,486.2 |
(1,586.7) |
6,899.5 |
Total Assets |
10,330.5 |
1,981.1 |
12,311.5 |
(2,054.8) |
10,256.7 |
LIABILITIES |
|
|
|
|
|
Current |
4,403.9 |
276.3 |
4,680.2 |
(1,311.8) |
3,368.5 |
Non-current |
5,441.4 |
372.7 |
5,814.1 |
(18.6) |
5,795.5 |
Shareholder’s equity |
485.1 |
1,332.1 |
1,817.2 |
(724.5) |
1,092.7 |
Total Liabilities and Shareholder’s equity |
10,330.5 |
1,981.1 |
12,311.5 |
(2,054.8) |
10,256.7 |
17 |
GOL Linhas Aéreas Inteligentes S.A |
|
Balance Sheet
Balanço Patrimonial (R$ `000) |
2Q14 |
4Q13 |
Assets |
10,256,690 |
10,638,448 |
Current Assets |
3,357,238 |
3,565,709 |
Cash and cash equivalents |
2,450,393 |
1,635,647 |
Financial assets |
143,355 |
1,155,617 |
Restricted cash |
7 |
88,417 |
Trade and other receivables |
466,826 |
324,821 |
Inventories |
147,729 |
117,144 |
Recoverable income taxes |
30,936 |
52,124 |
Prepaid expenses |
79,171 |
80,655 |
Hedge Transactions |
- |
48,934 |
Other current assets |
38,821 |
62,350 |
Non-Current Assets |
6.899.452 |
7.072.739 |
Deposits |
844,295 |
847,708 |
Restricted cash |
226,539 |
166,039 |
Prepaid expenses |
22,386 |
26,526 |
Recoverable income taxes |
67,844 |
73,537 |
Deferred income taxes |
465,251 |
488,157 |
Other non-current assets |
21,418 |
4,423 |
Investments |
8,775 |
- |
Property and equipment, net |
3,517,216 |
3,772,159 |
Intangible Assets |
1,725,728 |
1,694,190 |
Liabilities and Shareholders` Equity |
10,256,690 |
10,638,448 |
Liabilities |
9,163,968 |
9,419,948 |
Current Liabilities |
3,368,462 |
3,446,791 |
Short-term borrowings |
531,651 |
440,834 |
Accounts payable |
498,760 |
502,919 |
Salaries, wages and benefits |
256,201 |
233,584 |
Fiscal obligation |
75,637 |
94,430 |
Sales tax and landing fees |
300,127 |
271,334 |
Advance ticket sales |
1,129,699 |
1,219,802 |
Smiles deferred revenue |
208,650 |
195,935 |
Advance from customers |
43,700 |
167,759 |
Provisions |
156,284 |
199,471 |
Obligation of derivatives transactions |
42,140 |
30,315 |
Other obligations |
125,613 |
90,408 |
Non-Current Liabilities |
5.795.506 |
5.973.157 |
Long-term debt |
4.875.317 |
5.148.551 |
Provisions |
248,544 |
282,903 |
Smiles deferred revenue |
496,013 |
456,290 |
Advance from customers |
383 |
3,645 |
Current income taxes payables |
62,869 |
61,038 |
Other non-current liabilities |
112,380 |
20,730 |
Shareholder's Equity |
1.092.722 |
1.218.500 |
Capital Stock |
2.501.653 |
2.501.574 |
Issued share capital |
(145,279) |
(145,279) |
Shares to be issued |
116,357 |
- |
Capital Stock |
103,366 |
103,366 |
Stock based compensation |
88,464 |
85,438 |
Treasury shares |
(32,116) |
(32,116) |
Liability valuation adjustment |
(74,839) |
(18,162) |
Capital gains |
687,902 |
611,13 |
Accumulated losses |
(2.760.398) |
(2.455.025) |
Non-controllers shareholders's interest |
607,612 |
567,574 |
18 |
GOL Linhas Aéreas Inteligentes S.A |
|
Cash Flow
Consolidated (R$ '000) |
06/30/2014 |
06/30/2013 |
Net Loss for the Period |
(241,126) |
(524,811) |
Adjustments to Reconcile net Loss to net Cash Provided by Operating Activities |
||
Depreciation and Amortization |
259,561 |
227,155 |
Allowance for Doubtful Accounts |
7,757 |
16,393 |
Provision for Judicial Deposits |
2,541 |
8,073 |
Reversion (Provision) for Inventory Obsolescence |
(1) |
(8,289) |
Deferred Taxes |
49,892 |
14,062 |
Equity in Subsidiaries |
1,407 |
- |
Share-based Payments |
4,186 |
3,692 |
Exchange and Monetary Variations, net |
(111,061) |
328,784 |
Interests on Loan and Leasing |
148,074 |
105,006 |
Unrealized Hedge Result |
15,852 |
24,765 |
Result share plan provision |
32,546 |
- |
Mileage Program |
52,438 |
93,985 |
Write-off Property, Plant and Equipment and Intangible Assets |
40 |
20,126 |
Net Income Adjusted |
222,106 |
308,941 |
Cash Flows from Operating Activities: |
||
Accounts Receivable |
(149,762) |
(44,105) |
Financial Aplications Used for Trading |
1,012,262 |
(818,486) |
Inventories |
(30,585) |
(1,888) |
Deposits |
(34,275) |
(54,439) |
Prepaid Expenses, Insurance and Recoverable Taxes |
36,452 |
(18,634) |
Others Assets |
6,534 |
29,452 |
Suppliers |
(42,625) |
(96,863) |
Advance Ticket Sales |
(90,103) |
122,289 |
Advances from Customers |
(127,321) |
285,725 |
Salaries, Wages and Benefits |
(9,929) |
2,194 |
Sales Tax and Landing Fees |
28,793 |
(1,299) |
Tax Obligation |
62,246 |
16,800 |
Obligations from Derivative Transactions |
5,200 |
(21,337) |
Provisions |
(87,995) |
(137,905) |
Others Liabilities |
125,716 |
(5,543) |
Cash Flows from Operating Activities |
926,714 |
(435,098) |
Interest Paid |
(167,065) |
(129,127) |
Income Tax Paid |
(76,483) |
(20,610) |
Net Cash Provided by Operating Activities |
683,166 |
(584,835) |
Restricted Cash |
27,910 |
23,025 |
Investment acquisition |
(12,500) |
- |
Investment sale |
65,752 |
- |
Property, Plant and Equipment |
(125,724) |
(112,494) |
Advances for Property, Plant and Equipment Acquisition |
153,432 |
- |
Intangible Assets |
(24,319) |
(9,282) |
Net Cash Provides (Used in) Investing Activities |
84,551 |
(98,751) |
Loan Funding |
295,719 |
397,600 |
Loan Payment |
(73,304) |
(318,175) |
Financial Leases Payment |
(122,355) |
(94,525) |
Disposal of Treasury Shares |
- |
3,235 |
Capital Increase |
1,235 |
1,885 |
Shares to be issued |
117,249 |
- |
Dividends paid |
(67,409) |
- |
Capital increase in subsidiary |
- |
1,095,953 |
Gains due to change on investment |
5,474 |
|
Net Cash Generated by (Used In) Financing Activities |
156,609 |
1,085,973 |
Exchange Variation on Cash and Cash Equivalents |
(109,580) |
(15,848) |
Net Increase in Cash and Cash Equivalents |
814,746 |
386,539 |
Cash and Cash Equivalents at Beginning of the Period |
1,635,647 |
775,551 |
Cash and Cash Equivalents at End of the Period |
2,450,393 |
1,162,090 |
|
|
|
19 |
GOL Linhas Aéreas Inteligentes S.A |
|
GLOSSARY OF INDUSTRY TERMS
AIRCRAFT LEASING: an agreement through which a company (the lessor), acquires a resource chosen by its client (the lessee) for subsequent rental to the latter for a determined period..
AIRCRAFT UTILIZATION: the average number of hours operated per day by the aircraft.
AVAILABLE SEAT KILOMETERS (ASK): the aircraft seating capacity multiplied by the number of kilometers flown.
AVERAGE STAGE LENGTH: the average number of kilometers flown per flight.
BLOCK HOURS: refers to the time an aircraft is in flight plus taxiing time.
BREAKEVEN LOAD FACTOR: the passenger load factor that will result in passenger revenues being equal to operating expenses.
CHARTER: a flight operated by an airline outside its normal or regular operations.
EBITDAR: earnings before interest, taxes, depreciation, amortization and rent. Airlines normally present EBITDAR, since aircraft leasing represents a significant operating expense for their business.
LESSOR: the party renting a property or other asset to another party, the lessee.
LOAD FACTOR: the percentage of aircraft seating capacity that is actually utilized (calculated by dividing RPK by ASK).
LONG-HAUL FLIGHTS: long-distance flights (in GOL’s case, flights of more than four hours’ duration).
OPERATING COST PER AVAILABLE SEAT KILOMETER (CASK): operating expenses divided by the total number of available seat kilometers.
OPERATING COST PER AVAILABLE SEAT KILOMETER EX-FUEL (CASK EX-FUEL): operating cost divided by the total number of available seat kilometers excluding fuel expenses.
OPERATING REVENUE PER AVAILABLE SEAT KILOMETER (RASK): total operating revenue divided by the total number of available seat kilometers.
PASSENGER REVENUE PER AVAILABLE SEAT KILOMETER (PRASK): total passenger revenue divided by the total number of available seat kilometers.
PDP FACILITY (PRE-DELIVERY PAYMENT FACILITY): credit for the prepayment of aircraft acquisitions.
REVENUE PASSENGERS: the total number of passengers on board who have paid more than 25% of the full flight fare.
REVENUE PASSENGER KILOMETERS (RPK): the sum of the products of the number of paying passengers on a given flight and the length of the flight
SALE-LEASEBACK: a financial transaction whereby a resource is sold and then leased back for a long period, enabling use of the resource without owning it.
SLOT: the right of an aircraft to take off or land at a given airport for a determined period of time.
SUB-LEASE: an arrangement whereby a lessor in a rent agreement leases the item rented to a third party.
TOTAL CASH: the sum of cash, financial investments and short and long-term restricted cash.
WTI Barrel: stands for West Texas Intermediate – the West Texas region is where U.S. oil exploration is concentrated. Serves as a reference for the U.S. petroleum byproduct markets.
20 |
GOL Linhas Aéreas Inteligentes S.A |
|
About GOL Linhas Aéreas Inteligentes S.A.
GOL Linhas Aéreas Inteligentes S.A. (BM&FBOVESPA: GOLL4 and NYSE: GOL), the largest low-cost and low-fare airline in Latin America, offers around 910 daily flights to 67 destinations under the GOL and VARIG brands, 15 of which international flights in South America, the Caribbean and the United States, using a young, modern fleet of Boeing 737-700 and 737-800 Next Generation aircraft, the safest, most efficient and most economical of their type. The SMILES loyalty program allows members to accumulate miles and redeem tickets to more than 560 locations around the world via flights with foreign partner airlines. The Company also operates Gollog, a logistics service which retrieves and delivers cargo and packages to and from more than 3,500 cities in Brazil and six abroad. With its portfolio of innovative products and services, GOL Linhas Aéreas Inteligentes offers the best cost-benefit ratio in the market.
21 |
GOL Linhas Aéreas Inteligentes S.A |
GOL LINHAS AÉREAS INTELIGENTES S.A. | ||
By: |
/S/ Edmar Prado Lopes Neto | |
Name: Edmar Prado Lopes Neto
Title: Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.