UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of February, 2013
Commission File Number: 001-14475
TELEFÔNICA BRASIL S.A.
(Exact name of registrant as specified in its charter)
TELEFONICA BRAZIL S.A.
(Translation of registrant’s name into English)
Rua Martiniano de Carvalho, 851 – 21o andar
São Paulo, S.P.
Federative Republic of Brazil
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F |
X |
|
Form 40-F |
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes |
|
|
No |
X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes |
|
|
No |
X |
o Total accesses reached 91.1 million in 4Q12 (+4.9% y-o-y), 76.1 million of which in the mobile business and 15.0 million in the fixed-line business; o Consolidated leadership in the higher revenue segments, recording 36.9% market share in the postpaid market. In the segment of data cards Vivo recorded 47.2% of the market share; o Fixed voice accesses grew strongly up in the corporate segment (+4.9% y-o-y); o In this quarter, concerning postpaid gross adds, roughly 68% were smartphones activations versus 42% in the same period of 2011; | |
o Superior quality of services attested by the leadership in the mobile IDA (Attendance Performance Index measured by Anatel) and among the best two companies in the industry in the fixed IDA; o Mobile ARPU grew (+7.9% q-o-q) for the second quarter in a roll; o Mobile Services Revenue recorded annual growth of 10.7% in the quarter. Services Revenue maintained strong annual growth, recording a positive variation of 7.4% in the quarter and of 9.7% in the year. Excluding the MTR effect, the increases would have been 9.6% in 4Q12 and 12.1% in 2012; | |
o Accelerated growth of mobile internet revenues which recorded 21.1% y-o-y in 4Q12 (16.4% in 3Q12 and 15.8% in 2Q12); o Fixed Service Revenues dropped by 7.6% y-o-y in the quarter, stabilizing the annual drop rate in relation to previous quarters; o Total Net Revenues records growth of 3.6% y-o-y in the quarter; o Cost control evidenced by an annual reduction of the operating expenses (-4.5% y-o-y); Excluding non-recurring impacts, there would be an increase of 1.0% in relation to 4Q11; | |
o The EBITDA increased by 32.4% q-o-q and by 16.5% y-o-y, having reached R$ 12,705.4 million (+5.6% y-o-y); o EBITDA Margin of 43.3% in the quarter (+4.8 p.p. y-o-y). Excluding the non-recurring effects the margin would be 35.7% (+1.6 p.p. y-o-y) in the quarter. In 2012, the accumulated margin recorded 37.4%; o Net profit remained stable compared to 4Q11 and 57.5% higher in relation to 3Q12, recording R$ 1,474.3 million in the quarter and R$ 4,452.2 in the year; | |
o Cash flow after investments has increased 47% in the year; o Considering the Board of Directors’ proposal submitted on February 21st, dividends declared on the 2012 profit come to R$ 4,271.3 thousand, resulting in a proposed payout of 96%. |
Notes: (1) y-o-y: 12 month change; (2) q-o-q: change over the previous quarter and (3) y-t-d: year to date.
1
HIGHLIGHTS |
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
4Q12 |
3Q12 |
∆% |
4Q11 |
∆% |
2012 |
2011 |
∆% | |
Net Operating Revenues |
8,910.3 |
8,463.3 |
5.3 |
8,600.1 |
3.6 |
33,931.4 |
33,171.5 |
2.3 |
Net Operating Services Revenues |
8,561.5 |
8,200.6 |
4.4 |
8,437.1 |
1.5 |
32,970.1 |
32,217.3 |
2.3 |
Net operating mobile services revenues |
5,474.4 |
5,078.2 |
7.8 |
5,097.4 |
7.4 |
20,436.4 |
18,632.9 |
9.7 |
Net operating fixed revenues |
3,087.2 |
3,122.4 |
(1.1) |
3,339.7 |
(7.6) |
12,533.6 |
13,584.4 |
(7.7) |
Net handset revenues |
348.8 |
262.7 |
32.8 |
163.0 |
114.0 |
961.4 |
954.3 |
0.7 |
Operating costs |
(5,056.3) |
(5,552.1) |
(8.9) |
(5,292.5) |
(4.5) |
(21,226.0) |
(21,136.8) |
0.4 |
Adjusted Operating costs |
(5,732.0) |
(5,592.5) |
2.5 |
(5,672.5) |
1.0 |
(22,368.5) |
(21,612.7) |
3.5 |
EBITDA |
3,854.0 |
2,911.2 |
32.4 |
3,307.7 |
16.5 |
12,705.4 |
12,034.8 |
5.6 |
EBITDA Margin % |
43.3% |
34.4% |
8.9 p.p. |
38.5% |
4.8 p.p. |
37.4% |
36.3% |
1.2 p.p. |
Adjusted EBITDA |
3,178.3 |
2,870.8 |
10.7 |
2,927.5 |
8.6 |
11,562.9 |
11,558.8 |
0.0 |
Adjusted EBITDA Margin % |
35.7% |
33.9% |
1.7 p.p. |
34.0% |
1.6 p.p. |
34.1% |
34.8% |
(0.8) p.p. |
Net income |
1,474.3 |
935.8 |
57.6 |
1,462.3 |
0.8 |
4,452.2 |
5,072.5 |
(12.2) |
|
|
|
|
|
|
|
|
|
Capex |
2,845.5 |
963.6 |
195.3 |
1,952.6 |
45.7 |
6,117.1 |
5,741.2 |
6.5 |
|
|
|
|
|
|
|
|
|
Total number of accesses (thousand) |
91,116 |
91,892 |
(0.8) |
86,865 |
4.9 |
91,116 |
86,864 |
4.9 |
Mobile accesses |
76,137 |
76,806 |
(0.9) |
71,554 |
6.4 |
76,137 |
71,554 |
6.4 |
Fixed accesses |
14,978 |
15,087 |
(0.7) |
15,311 |
(2.2) |
14,978 |
15,311 |
(2.2) |
Telefônica Brasil S.A. (BM&FBOVESPA: VIVT3 and VIVT4, NYSE: VIV), discloses today its consolidated results for the fourth quarter of 2012 and FY12, presented in accordance with International Financial Reporting Standards (IFRS) and with the pronouncements, interpretations and guidelines of the Accounting Pronouncements Committee. For comparative purposes, the 2011 figures were prepared on a combined basis. Totals are subject to differences due to rounding up or down. The results of the following direct and indirect subsidiaries are consolidated in the Company’s statements: Vivo S.A., Telefônica Data S.A., A. Telecom S.A., Telefônica Sistema de Televisão S.A., Ajato Telecomunicações Ltda., GTR Participações e Empreendimentos S.A., TVA Sul Paraná S.A., Lemontree S.A., Comercial Cabo TV São Paulo S.A., Aliança Atlântica Holding B.V., Companhia AIX de Participações and Companhia ACT de Participações.
2
Mobile business
OPERATING PERFORMANCE |
||||||||
Thousand |
4Q12 |
3Q12 |
∆% |
4Q11 |
∆% |
2012 |
2011 |
∆% |
Mobile accesses |
76,137 |
76,806 |
-0.9% |
71,554 |
6.4% |
76,137 |
71,554 |
6.4% |
Postpaid |
18,802 |
17,955 |
4.7% |
16,116 |
16.7% |
18,802 |
16,116 |
16.7% |
Prepaid |
57,335 |
58,851 |
-2.6% |
55,438 |
3.4% |
57,335 |
55,438 |
3.4% |
Market Share (*) |
29.1% |
29.7% |
-0.59 p.p. |
29.5% |
-0.46 p.p. |
29.1% |
29.5% |
-0.45 p.p. |
Postpaid |
36.9% |
36.9% |
0.03 p.p. |
36.6% |
0.33 p.p. |
36.9% |
36.6% |
0.32 p.p. |
Mobile broadband (modem only) |
47.2% |
48.1% |
-0.89 p.p. |
NA |
NA |
47.2% |
NA |
NA |
Net additions |
(668) |
1,086 |
-161.5% |
4,515 |
-114.8% |
4,584 |
11,261 |
-59.3% |
Market Share of net additions (*) |
n.a. |
39.8% |
n.a. |
30.3% |
n.a. |
23.5% |
28.7% |
-5.2 p.p. |
Market penetration |
132.7% |
131.5% |
1.2 p.p. |
123.8% |
8.9 p.p. |
132.7% |
123.8% |
8.9 p.p. |
Monthly churn |
4.1% |
3.5% |
0.6 p.p. |
3.0% |
1.1 p.p. |
3.5% |
2.8% |
0.6 p.p. |
ARPU (R$/month) |
23.9 |
22.2 |
7.9 |
24.6 |
(2.8) |
22.6 |
24.0 |
(5.7) |
Voice ARPU |
17.1 |
16.0 |
6.8 |
18.2 |
(6.1) |
16.4 |
18.0 |
(9.1) |
Data ARPU |
6.8 |
6.2 |
10.7 |
6.4 |
6.6 |
6.3 |
6.0 |
4.6 |
Total traffic (minutes million) (**) |
29,487 |
28,034 |
5.2% |
24,639 |
19.7% |
108,885 |
92,294 |
18.0% |
|
||||||||
(*) source: Anatel (**) retroactively adjusted due to systemic rereading. | ||||||||
o Total accesses increased by 6.4% over 4Q11, closing the quarter with 76,137 thousand accesses. o Market share recorded a slight annual reduction by reaching 29.1% (-0.5 p.p. y-o-y). In the post-paid market segment Telefônica Brasil achieved 39% of net additions, and a market share of 36.9% (+0.03% y-o-y). o Leadership in the market share of data cards with 47.2% of the market, due to Vivo’s differentiated coverage nationwide in 3G and HSPA+. | |
o Telefônica Brasil ranked in second place in the machine-to-machine market (M2M) and recorded a 109% y-o-y increase in its customer base, reaching 1.2 million customers in 4Q12. o In 4Q12 the mobile net disconnections reached 668 thousand accesses due to the change in the disconnection policy for prepaid customers as a result of a more restrictive policy that focuses company’s profitability. | |
o In 2012, out of the net additions 59% were in postpaid plans, thus consolidating a better customer mix. o ARPU reached R$ 23.9, a growth of 7.9% over the previous quarter due to the revenue growth in the voice and data revenues. In the y-o-y comparison, there was a drop of 2.8% mainly due to the reduction in the interconnection rates. Excluding the mentioned regulatory impact, the ARPU would record a reduction of only 0.8% in the period. o Total traffic grew by 19.7% over the same period of last year due to the increase of on-net local traffic and long distance. In 2012, traffic grew 18.0% when compared over 2011. o The financial volume of Recharges presented again a strong growth in the quarter (+13.9% y-o-y), despite a growth of 3% in the prepaid customer base. |
3
NET OPERATING REVENUES |
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
|
4Q12 |
3Q12 |
∆% |
4Q11 |
∆% |
2012 |
2011 |
∆% |
Net operating mobile revenues |
5,823.2 |
5,340.9 |
9.0 |
5,260.4 |
10.7 |
21,397.8 |
19,587.1 |
9.2 |
|
||||||||
Net service revenues |
5,474.4 |
5,078.2 |
7.8 |
5,097.4 |
7.4 |
20,436.4 |
18,632.9 |
9.7 |
Access and Usage |
2,908.2 |
2,717.3 |
7.0 |
2,660.5 |
9.3 |
10,875.8 |
9,723.7 |
11.8 |
Network usage |
966.0 |
936.3 |
3.2 |
1,059.5 |
(8.8) |
3,830.0 |
4,155.1 |
(7.8) |
Data Revenues plus VAS |
1,564.7 |
1,414.2 |
10.6 |
1,334.3 |
17.3 |
5,648.3 |
4,641.7 |
21.7 |
Messaging P2P |
527.2 |
482.3 |
9.3 |
473.3 |
11.4 |
1,921.4 |
1,562.2 |
23.0 |
Internet |
782.2 |
705.3 |
10.9 |
645.8 |
21.1 |
2,825.7 |
2,366.7 |
19.4 |
Other Data Revenues plus VAS |
255.2 |
226.6 |
12.6 |
215.2 |
18.6 |
901.2 |
712.7 |
26.4 |
Other services |
35.5 |
10.4 |
241.3 |
43.2 |
(17.7) |
82.4 |
112.3 |
(26.7) |
Net handset revenues |
348.8 |
262.7 |
32.8 |
163.0 |
114.0 |
961.4 |
954.3 |
0.7 |
Note: In order to better reflect the performance of the integrated company, revenues are presented after intercompany. Additionally, the Mobile Net Revenue considers the allocation of long distance revenues per call origination.
Net mobile service revenues in the quarter recorded a material growth of 10.7% in the annual comparison, driven by the increase in the voice services revenue, internet services consumption, use of messages, in addition to higher smartphone sales, which stimulated handset revenues. The mobile service revenue grew by 7.4%, affected mainly by regulatory impacts. Excluding this effect, the mobile net service revenue growth would be 9.6% compared to 4Q11.
Access and usage revenues increased by 9.3% y-o-y, driven by the continued growth in prepaid recharges and by the growth in the “Vivo Ilimitado” postpaid customer base. Network usage revenues decreased by 8.8% in comparison to 4Q11 mainly due to the reduction of MTR. Excluding regulatory impact, revenues would increase 1.8%. In the q-o-q comparison, an increase of 3.2% was recorded due to seasonality. |
4
Data and VAS (Value Added Services) revenues continued to record a good growth of 17.3% y-o-y. This is mainly due to the growth in sales of 3G and 3G Plus data plans tied to smartphones, besides the increased sales of data plans to prepaid customers. In 4Q12 68% of gross adds were smartphones activations versus 42% in 4Q11. In addition, the sales of prepaid data packages grew 2.25 times in relation to the same quarter of last year. Data and VAS revenues accounted for 29% of mobile net service revenues in the quarter, 2.4 p.p. up over the same period last year. Considering outgoing revenue only, data and VAS would represent 34.7% in this quarter. | |
SMS revenues increased by 11.4% y-o-y, accounting for 34% of the Data and VAS revenue. Mobile internet revenues continued to grow, having increased by 21.1% in the y-o-y comparison and 10.9% in q-o-q comparison, accounting for half of data revenue in 2012. This performance is directly driven by the strong increase in sales of modems and smartphones plans, especially the 3G Plus plans. Other Data and VAS Revenues increased by 18.6% y-o-y and 12.6% q-o-q, with emphasis to the growth in the e-health service, launched in the last quarter of 2011, whose average of quarterly revenue growth exceeded 100%. The “Vivo Direto” service also recorded a good performance with annual growth of more than 100% against the increase of 34% in the customer base. As for the other services, we highlight again the services: “Vivo Kantoo” e-learning, “Vivo Segurança Online”, “Torpedo Recado” and other interactivity services based on promotional actions. The strong annual increase of the net handset revenues is mainly explained by the growth of smartphone´s sales, increased participation of the postpaid clients in the gross additions over the period, because of the change in the sales model for SME segment and foreign exchange. |
5
Fixed Line Business
OPERATING PERFORMANCE |
||||||||
Thousand |
4Q12 |
3Q12 |
∆% |
4Q11 |
∆% |
2012 |
2011 |
∆% |
Fixed voice |
10,646 |
10,714 |
(0.6) |
10,981 |
(3.1) |
10,646 |
10,981 |
(3.1) |
Residential |
7,110 |
7,226 |
(1.6) |
7,569 |
(6.1) |
7,110 |
7,569 |
(6.1) |
Corporate |
2,933 |
2,887 |
1.6 |
2,794 |
4.9 |
2,933 |
2,794 |
4.9 |
Others (*) |
603 |
600 |
0.5 |
617 |
(2.3) |
603 |
617 |
(2.3) |
Fixed broadband |
3,733 |
3,754 |
(0.5) |
3,631 |
2.8 |
3,733 |
3,631 |
2.8 |
Pay TV |
600 |
619 |
(3.2) |
699 |
(14.2) |
600 |
699 |
(14.2) |
Fixed accesses |
14,978 |
15,087 |
(0.7) |
15,311 |
(2.2) |
14,978 |
15,311 |
(2.2) |
|
|
|
|
|
|
|
|
|
% broadband over fixed voice accesses |
35.1% |
35.0% |
0.0 p.p. |
33.1% |
2.0 p.p. |
35.1% |
33.1% |
2.0 p.p. |
|
||||||||
(*) Includes public lines, internaly used lines and test lines. |
||||||||
|
|
|
|
|
|
|
|
|
o Fixed-line accesses recorded a reduction of 2.2% in relation to the same period last year totaling 14,978 thousand accesses in 4Q12. We also noticed an increase in the ratio of fixed broadband over fixed voice accesses, which climbed from 33.1% in 4Q11 to 35.1% in 4Q12. o Fixed voice accesses recorded a drop of 3.1% in the year, totaling 10,646 thousand in 4Q12. We managed to reduce the rate of drop of fixed voice accesses in the y-o-y comparison. o The annual drop of 3.1% in the quarter is lower than in 3Q12 (3.4%) and in the 2Q12 (3.2%). | |
o Our quality commitment becomes evident from the analysis of the customer service index (IDA), in which we maintained a stable performance being one of the best two operators in the market, as well as leading the customer satisfaction index (ISC). o Fixed broadband accesses increased by 2.8% y-o-y, closing at 3,733 thousand in 4Q12, driven by increases in the number of houses connected by fiber service, whose accesses reached 112 thousand in the year. The broadband service faced strong competition of converging offers, which, on their turn, have affected new additions. It is important to mention that churn remained under control and did not record strong variations. | |
o Pay TV accesses recorded a reduction of 3% q-o-q, recording 600 thousand subscribers in the year, a consequence of the reduction in the commercial activity for this service in 2012 due to the launching of the new TV platform. o The new IPTV service, based on a Microsoft platform is being offered to fiber customers in São Paulo. For this year, the new service will be extended to cable customers, thus providing more convergence opportunities. |
6
NET OPERATING REVENUES |
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
|
4Q12 |
3Q12 |
?% |
4Q11 |
?% |
2012 |
2011 |
?% |
Net operating fixed revenues |
3,087.2 |
3,122.4 |
(1.1) |
3,339.7 |
(7.6) |
12,533.6 |
13,584.4 |
(7.7) |
|
||||||||
Fixed voice and accesses |
1,678.2 |
1,722.2 |
(2.6) |
1,922.1 |
(12.7) |
6,929.4 |
8,103.2 |
(14.5) |
Interconnection |
126.8 |
118.5 |
7.0 |
109.2 |
16.1 |
477.2 |
456.1 |
4.6 |
Data transmission |
895.1 |
887.0 |
0.9 |
897.1 |
(0.2) |
3,561.2 |
3,448.2 |
3.3 |
Pay TV |
141.2 |
144.3 |
(2.1) |
173.0 |
(18.4) |
593.8 |
647.5 |
(8.3) |
Other services |
245.9 |
250.5 |
(1.8) |
238.3 |
3.2 |
972.1 |
929.4 |
4.6 |
% Data / Net Operational Revenue |
29.0% |
28.4% |
0.6 p.p. |
26.9% |
2.1 p.p. |
28.4% |
25.4% |
3.0 p.p. |
|
|
|
|
|
|
|
|
|
Note: In order to better reflect the performance of the integrated company, revenues are presented after intercompany. Additionally, the Net Operating Fixed Revenue considers the allocation of long distance revenue according to origin and the allocation of revenues arising from FWT solution (“Vivo Fixo” and “Vivo Box”).
Fixed-line net revenues kept the level of downward in relation to the 3Q12. The annual reduction was 7.6%, supported by the better performance in the voice revenues and accesses, in addition to corporate segment´s performance.
Voice and accesses revenues decreased by 12.7% in relation to 4Q11, showing de-acceleration in relation to the annual drop of 13.4 in 3Q12 and of 17% in 2Q12, mainly due to “Vivo Favoritos” promotion. It is important to point out that revenue has been negatively affected by the reduction of the Fixed-Mobile tariff (VC1) since the beginning of the year. Excluding said regulatory impact, voice and accesses revenue would record a reduction of 10.2% in the period. Network usage revenues grew 16.1% over 4Q11 due to the growth of the incoming traffic with fixed termination in the period, especially from mobile origin. | |
Data revenues remained stable in the y-o-y comparison due to the strong competition and seasonality which impacted gross adds in this service. Adjusting speeds for ADSL customers has helped to maintain the churn level under control. To this effect, data plans offering speed above 4MB are the ones that mostly grow in the customer base with ADSL and cable technologies. The fiber service already records 112 thousand customers and the churn in the FTTH solution is the lowest in the company, evidencing great customer satisfaction with the service. In 4Q12, Pay TV revenues reduced by 18.4% y-o-y and by 2.1% in relation to 3Q12. As described above, such performance reflects the reduction in the commercial activity due to the launching of the new IPTV platform. Service will be enhanced this year by the expansion of the service for cable technology. We are implementing tactical plan to turn around the TV business. | |
7
OPERATING COSTS |
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
4Q12 |
3Q12 |
∆% |
4Q11 |
∆% |
2012 |
2011 |
∆% | |
Operating costs |
(5,056.3) |
(5,552.1) |
(8.9) |
(5,292.5) |
(4.5) |
(21,226.0) |
(21,136.9) |
0.4 |
Personnel |
(564.0) |
(582.6) |
(3.2) |
(594.5) |
(5.1) |
(2,404.4) |
(2,272.1) |
5.8 |
Costs of services rendered |
(2,540.7) |
(2,571.1) |
(1.2) |
(2,703.0) |
(6.0) |
(10,170.4) |
(10,515.0) |
(3.3) |
Interconnection |
(974.6) |
(977.2) |
(0.3) |
(1,140.8) |
(14.6) |
(4,012.1) |
(4,526.5) |
(11.4) |
Taxes and contributions |
(409.4) |
(446.5) |
(8.3) |
(476.6) |
(14.1) |
(1,810.0) |
(1,742.3) |
3.9 |
Third-party services |
(833.8) |
(850.0) |
(1.9) |
(782.5) |
6.6 |
(3,288.9) |
(3,082.0) |
6.7 |
Others |
(322.9) |
(297.4) |
8.6 |
(303.1) |
6.5 |
(1,059.4) |
(1,164.2) |
(9.0) |
Cost of goods sold |
(546.4) |
(454.3) |
20.3 |
(418.9) |
30.4 |
(1,801.9) |
(1,727.7) |
4.3 |
Selling expenses |
(1,617.0) |
(1,658.5) |
(2.5) |
(1,541.2) |
4.9 |
(6,444.4) |
(5,968.6) |
8.0 |
Provision for bad debt |
(146.6) |
(167.2) |
(12.3) |
(137.5) |
6.6 |
(654.3) |
(565.2) |
15.8 |
Third-party services |
(1,342.3) |
(1,366.8) |
(1.8) |
(1,256.3) |
6.8 |
(5,283.8) |
(4,865.6) |
8.6 |
Others |
(128.1) |
(124.5) |
2.9 |
(147.4) |
(13.1) |
(506.3) |
(537.8) |
(5.9) |
General and administrative expenses |
(284.7) |
(234.8) |
21.3 |
(353.3) |
(19.4) |
(1,092.3) |
(1,056.7) |
3.4 |
Third-party services |
(214.5) |
(189.2) |
13.4 |
(260.4) |
(17.6) |
(832.4) |
(800.4) |
4.0 |
Others |
(70.2) |
(45.6) |
53.9 |
(92.9) |
(24.4) |
(259.9) |
(256.3) |
1.4 |
Other operating revenue (expenses), net |
496.5 |
(50.8) |
n.a. |
318.4 |
55.9 |
687.4 |
403.2 |
70.5 |
Personnel costs in 4Q12 recorded a reduction in the annual and quarterly comparison by 5.1% and 3.2%, respectively, evidencing the capturing of synergies with the reduction in the labor count in 1Q12. An increase in expenses was recorded in the year at 5.8% in line with inflation. The cost of services renderedin 4Q12 dropped by 6.0% in relation to 4Q11, mainly due to the regulatory impact resulting from the reduction in the interconnection cost, and from the reduction in payments of taxes related to additions of customers due to the selective commercial policy adopted in the period. The quarter variation recorded a reduction of 1.2% The cost of goods soldin 4Q12 grew by 30.4% in relation to 4Q11, and 20.3% over 3Q12, due to the increased sales of smartphones which is linked with higher sales of postpaid and data plans, foreign exchange and because of the change in the sales model for SME segment. |
8
Selling expensesrecorded a controlled increase of 4.9% y-o-y, when faced with the growth in the mobile customer base of 6.4% in the period. This was due to the adoption of a rational commercial policy focused on value generation. The annual increase of 6.8% in third party services is due to greater expenses with commissioning, resulting from increased gross adds in data plans which have a larger unit fee. The Provision for Doubtful Accounts (PDA) totaled R$ 146.6 million in 4Q12, corresponding to 1.1% of total gross revenues, practically stable in relation to 4Q11 and a reduction of 0.23 p.p. q-o-q. The reduction of the bad debt in 4Q12 is due to conjectural factors more favorable (reduction of interest), besides the revision of the credit granting policy for the mobile operation and the practice of new collection actions. General and administrative expenses decreased by 19.4% in 4Q12 when compared to the 4Q11 due to the renegotiation efforts with third parties contracts and cost control. The q-o-q variation recorded an increase of 21.3% due to an increase in maintenance along with the opening of the new integrated office of the company. Other net operating revenues (expenses) recorded revenues of R$ 496.5 million in 4Q12, an annual increase of 55.9% due to a greater sales of non- assets in the period. |
EBITDA(earnings before interest, taxes, depreciation and amortization) totaled R$ 3,854.0 million in 4Q12, an increase of 16.5% over 4Q11. The EBITDA Marginreached 43.3% (+8.9 p.p. y-o-y). This result is affected by sales of non-strategic assets in the amount of R$ 675.7 million. Excluding this effect, the EBITDA margin would have recorded 35.7% in the quarter, an annual evolution of 1.6 p.p., comparing to the 4Q11 adjusted margin which has also been impacted by the sale of assets in the value of R$ 380.1 million. By reason of the regulatory measures of the MTR reduction, there was an impact on the EBITDA of R$ 13.2 million in the quarter. The 2012 EBITDA recorded R$ 12,705.4 million, an increase of 5.6% over the same period of last year. The non-recurrent events and integration costs recorded R$ 1,142.5 million in the year. The impact of MTR reduction for the year totaled R$ 172.5 million. |
9
DEPRECIATION |
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
4Q12 |
3Q12 |
∆% |
4Q11 |
∆% |
2012 |
2011 |
∆% | |
EBITDA |
3,854.0 |
2,911.2 |
32.4 |
3,307.6 |
16.5 |
12,705.4 |
12,034.7 |
5.6 |
Depreciation and Amortization |
(1,437.3) |
(1,385.1) |
3.8 |
(1,322.3) |
8.7 |
(5,493.1) |
(5,131.9) |
7.0 |
Depreciation |
(954.5) |
(933.7) |
2.2 |
(887.5) |
7.5 |
(3,676.2) |
(3,589.9) |
2.4 |
Amortization of intangibles (*) |
(199.2) |
(199.2) |
- |
(199.2) |
0.0 |
(796.8) |
(597.6) |
33.3 |
Others amortizations |
(283.6) |
(252.2) |
12.5 |
(235.6) |
20.4 |
(1,020.1) |
(944.5) |
8.0 |
EBIT |
2,416.7 |
1,526.1 |
58.4 |
1,985.3 |
21.7 |
7,212.3 |
6,902.8 |
4.5 |
|
||||||||
|
|
|
|
|||||
(*) Amortization of intangible assets generated by the incorporation of Vivo into Telefônica as of 2Q11. |
Depreciation and amortization recorded an increase of 8.7% y-o-y and of 3.8% q-o-q, due to the amortization of 4G license, calculated as from October 2012, and recent investments already operational in transmission infrastructure for 3G network.
NET FINANCIAL RESULT |
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
4Q12 |
3Q12 |
∆% |
4Q11 |
∆% |
2012 |
2011 |
∆% | |
Net Financial Result |
(125.2) |
(36.1) |
246.8 |
(93.5) |
33.9 |
(290.8) |
(179.5) |
62.0 |
- |
- |
- |
- |
- |
- |
- |
- | |
Financial Revenues |
406.9 |
212.9 |
91.1 |
277.1 |
46.8 |
1,239.2 |
1,185.5 |
4.5 |
Income from Financial Transactions |
130.2 |
65.9 |
97.6 |
80.1 |
62.5 |
313.5 |
401.7 |
(22.0) |
Monetary and exchange variations |
260.2 |
72.3 |
259.9 |
150.8 |
72.5 |
691.0 |
543.6 |
27.1 |
Other financial revenues |
58.8 |
74.7 |
(21.3) |
64.7 |
(9.1) |
277.0 |
258.7 |
7.1 |
(-) Pis and Cofins taxes |
(42.3) |
- |
n.d. |
(18.5) |
128.6 |
(42.3) |
(18.5) |
128.6 |
Financial Expenses |
(532.1) |
(249.0) |
113.7 |
(370.6) |
43.6 |
(1,530.0) |
(1,365.0) |
12.1 |
Financial Expenses |
(279.1) |
(196.3) |
42.2 |
(269.8) |
3.4 |
(889.8) |
(876.5) |
1.5 |
Monetary, exchange and other variations |
(253.0) |
(52.7) |
380.1 |
(100.8) |
151.0 |
(640.2) |
(488.5) |
32.4 |
The net financial result decreased by R$ 31.7 million in 4Q12 over 4Q11, due to PIS/COFINS expenses, associated with the cash proceeds from IOC originated in Vivo S.A., and due to a higher average gross debt in the periods compared.
10
Net Income
The Net Income of R$ 1,474.3 million in 4Q12 grew 0.8% in the annual comparison and increased by 57.5% when compared to 3Q12, mainly due to the growth of EBITDA in the compared periods.
CAPEX |
|||||
R$ million |
Consolidated |
Consolidated |
Consolidated |
Consolidated |
Combined |
|
4Q12 |
3Q12 |
4Q11 |
2012 |
2011 |
Network |
1,434.6 |
716.3 |
1,434.5 |
3,845.8 |
3,528.2 |
Technology / Information System |
169.8 |
113.1 |
258.5 |
562.3 |
722.9 |
Products and Services, Channels, Administrative and others |
191.1 |
134.1 |
259.6 |
659.0 |
678.3 |
Licenses |
1,050.0 |
0.0 |
0.0 |
1,050.0 |
811.8 |
Total |
2,845.5 |
963.6 |
1,952.6 |
6,117.1 |
5,741.2 |
Capex / Net Operating Revenue | 31.9% | 11.4% | 22.7% | 18.0% | 17.3% |
Capex recorded in the year R$ 6,117.1 million, 6.5% higher than in 2011. Excluding the licenses purchased in 2011, in the amount of R$ 811.8 million and in 2012 in the amount of R$ 1,050.0, the Capex would have increased 2.8% and the ratio Capex/Net Operating Revenue would keep stable at 15%. The investments for 2012 were focused on assurance of quality and the increase of capacity to support growth of data and voice traffic in the period. The Company also continued driving investments to expand its customer base expansion in fiber services and in the corporate segment. |
11
STATEMENTS OF CASH FLOW |
|
|
|
|
|
|
|
|
|
|
|
∆ R$ |
|
∆ R$ |
|
|
∆ R$ |
R$ milion |
4Q12 |
3Q12 |
3Q12 x 3Q12 |
4Q11 |
3Q12 x 3Q11 |
2012 |
2011 |
1H12 x 1H11 |
Cash generation provided by operating activities |
3,072.2 |
2,749.8 |
322.4 |
2,659.9 |
412.3 |
9,733.2 |
8,980.2 |
753.0 |
Cash applied by investing activities |
(473.8) |
(691.1) |
217.3 |
(1,277.9) |
804.1 |
(3,397.3) |
(4,671.0) |
1,273.7 |
Cash flow after investing activities |
2,598.4 |
2,058.7 |
539.7 |
1,382.0 |
1,216.4 |
6,335.9 |
4,309.2 |
2,026.7 |
Cash applied by financing activities |
(2,142.3) |
2,575.6 |
(4,717.9) |
(1,575.2) |
(567.1) |
(2,080.1) |
(5,066.4) |
2,986.3 |
Cash flow after financing activities |
456.1 |
4,634.3 |
(4,178.2) |
(193.2) |
649.3 |
4,255.8 |
(757.2) |
5,013.0 |
Cash and Equivalents at the beginning |
6,740.0 |
2,105.7 |
4,634.3 |
3,133.5 |
3,606.5 |
2,940.3 |
3,697.5 |
(757.2) |
Cash and Equivalents at the end |
7,196.1 |
6,740.0 |
456.1 |
2,940.3 |
4,255.8 |
7,196.1 |
2,940.3 |
4,255.8 |
The operating cash generation in 4Q12 was R$ 3,072.2 million, an increase of R$ 412.3 million over 4Q11. Cash in investment activitiesrecorded a decrease of R$ 804.1 million in the period due to higher volume of resources coming from sales of assets. As a consequence, the cash flow after investmentactivities recorded R$ 2,598.4, an annual increase of R$ 1,216.4 million . In comparison with 3Q12, the operating cash generation increased R$ 322.4 million, due to higher operational inflows related to the promotions and campaigns in the end of the year, while cash used in investment activities decreased by R$ 217.3 million due to the sales of assets. Thus, the cash flow after investment activities increased R$ 539.7 million . In 2012, the cash flow after investment activities recorded R$ 6,335.9 million (+47.0% y-o-y). |
12
Indebtedness
LOANS AND FINANCING |
||||||
(R$ million) |
||||||
December 2012 | ||||||
Consolidated |
Currency |
Annual Interest Rate |
Due Date |
Short-term |
Long-term |
Total |
Local currency |
||||||
BNDES |
UR TJLP |
TJLP + 0.00% until 9.0% |
Until 2016 |
744.4 |
2,167.5 |
2,911.9 |
BNDES |
R$ |
4.5% until 8.7% |
Until 2020 |
28.8 |
145.0 |
173.8 |
BNB |
R$ |
10.0% |
Until 2016 |
113.7 |
224.9 |
338.6 |
Debentures |
R$ |
106% until 112% of CDI |
Until 2014 |
651.5 |
93.2 |
744.7 |
Debentures |
R$ |
IPCA+0.5% until IPCA+7% |
Until 2021 |
6.0 |
162.4 |
168.4 |
Debentures |
R$ |
100% do CDI + 0,75% |
Until 2017 |
44.7 |
2,000.0 |
2,044.7 |
Others |
- |
- |
Until 2018 |
44.7 |
2,000.0 |
2,044.7 |
Foreign currency |
||||||
BEI |
US$ |
4.18% and 4.47% |
Until 2015 |
31.5 |
764.1 |
795.6 |
Resolução 4131 |
US$ |
4.10% |
Until 2013 |
326.3 |
0.0 |
326.3 |
BNDES |
UMBND |
ECM + 2.38% a.a. |
Until 2019 |
3.8 |
451.5 |
455.3 |
Mediocrédito Loan |
US$ |
1.75% |
Until 2014 |
6.3 |
3.1 |
9.3 |
Others |
US$ |
Until 2015 |
0.2 |
0.0 |
0.2 | |
Total |
|
|
|
1,957.5 |
6,009.7 |
7,967.2 |
SCHEDULE OF | |
LONG-TERM OBLIGATIONS | |
(R$ million) | |
December 2012 | |
Year |
Amount |
2013 |
1,300.1 |
2014 |
1,159.2 |
2015 |
439.3 |
2016 |
2,389.7 |
After 2017 |
721.4 |
Total |
6,009.7 |
NET FINANCIAL DEBT |
|
|
|
|
|
|
|
R$ million |
12/31/2012 |
09/30/2012 |
12/31/2011 |
|
|
|
|
Short-term Debt |
1,957.5 |
1,059.5 |
1,457.0 |
Long-term Debt |
6,009.7 |
7,067.5 |
4,746.9 |
Total Debt |
7,967.2 |
8,127.0 |
6,204.0 |
Cash and cash equivalents |
(7,256.1) |
(6,798.9) |
(2,940.3) |
Net derivatives position |
(271.3) |
(244.8) |
(98.2) |
Net debt |
439.9 |
1,083.3 |
3,165.4 |
Net debt/EBITDA |
0.03 |
0.09 |
0.26 |
The Company closed 4Q12 with gross debtof R$ 7,967.2 million, 19.9% of which denominated in foreign currency. The annual increase of 28.4% in relation to 4Q11 is related to the funding from the BNDES and to the issue of Debentures in Sep/12. The net debt totaled R$ 439.9 million by the end of 4Q12, representing 0.03 of the EBITDA in the last accrued 12 months. In comparison with 4Q11, the net debt recorded a reduction of 86.1%, mainly explained by generation of cash by the Company. Due to the same reason, when compared to 3Q12, the net debt decreased by 59.4%. The foreign exchange exposure of the debt is 100% covered by hedge transactions. |
13
Telefônica Brasil has common shares (ON) and preferred shares (PN) traded at the BM&FBOVESPA under ticker symbols VIVT3 and VIVT4, respectively. The Company also has ADRs traded at the NYSE, under ticker symbol VIV. VIVT3 and VIVT4 closed the year at R$ 43.65 and R$ 49.00, respectively, recording y-o-y decreases of 8.7% and 5.6%, versus a 7.4% increase in the Bovespa Index (Ibovespa). The Company’s ADRs devaluated by 13.4% in the year, closing the year at US$ 24.08, versus the Dow Jones’s 5.3% increase. In the year of 2012, VIVT3 and VIVT4 daily traded volume averaged R$ 770.3 thousand and R$ 53,207.1 thousand, respectively. While daily traded ADR volume averaged US$ 43,000.8 thousand in the same period. The table below shows share performance in the year: |
14
The Board of Directors, at a meeting held on January 10, 2013, decided, ad referendum to the General Shareholders’ Meeting, the payment of dividends in the amount of R$ 1,650.0 million, based on the profit balance recorded in the September 2012 balance sheet, representing R$ 1.377913 per ON share and R$ 1.515704 per PN share, pursuant to the table below.The payment of these interim dividends started on February 18, 2013 to the holders of common and preferred shares of record as of January 21, 2012. | |
| |
|
15
Telefônica Brasil | ||||||||
2012 |
Deliberation |
Shareholding position |
Gross amount (Reais million) |
Net amount (Reais million) |
Shares |
Gross amount per share (in Reais) |
Net amount per share (in Reais) |
Payment beginning date |
Dividends (based on 2012) |
Subjected to approval of GSM |
1,498.8 |
1,498.8 |
ON |
1.251620 |
1.251620 |
Until 12/21/2013 | |
PN |
1.376782 |
1.376782 | ||||||
Dividends (based on 2012) |
10/1/2013 |
01/21/2013 |
1,650.0 |
1,650.0 |
ON |
1.377914 |
1.377914 |
2/18/2013 |
PN |
1.515705 |
1.515705 | ||||||
Dividends (based on 2012) |
5/11/2012 |
11/23/2012 |
1,122.5 |
1,122.5 |
ON |
0.937417 |
0.937417 |
12/12/2012 |
PN |
1.031158 |
1.031158 | ||||||
2011 |
Deliberation |
Shareholding position |
Gross amount (Reais million) |
Net amount (Reais million) |
Shares |
Gross amount per share (in Reais) |
Net amount per share (in Reais) |
Payment beginning date |
Dividends (based on 2011) |
11/4/2012 |
11/4/2012 |
877.5 |
877.5 |
ON |
0.732386 |
0.732386 |
12/12/2012 |
PN |
0.805625 |
0.805625 | ||||||
Dividends (based on 2011) |
11/4/2012 |
11/4/2012 |
1,075.6 |
1,075.6 |
ON |
0.897706 |
0.897706 |
2/5/2012 |
PN |
0.987477 |
0.987477 | ||||||
Interest on Own Capital (based on 2011) |
12/12/2011 |
12/29/2011 |
617.0 |
524.5 |
ON |
0.514966 |
0.437720 |
2/5/2012 |
PN |
0.566462 |
0.481492 | ||||||
Dividends (based on 2011) |
09/13/2011 |
09/30/2011 |
382.4 |
382.4 |
ON |
0.319059 |
0.319058 |
3/11/2011 |
PN |
0.350965 |
0.350964 | ||||||
Interest on Own Capital (based on 2011) |
09/13/2011 |
09/30/2011 |
1,250.0 |
1,062.5 |
ON |
1.042948 |
0.886505 |
3/11/2011 |
PN |
1.147243 |
0.975156 |
CAPITAL STRUCTURE COMPOSITION |
|||
As of December 31, 2012 |
Common |
Preferred |
Total |
|
|
|
|
Controlling Company |
350,127,371 |
480,624,588 |
830,751,959 |
91.76% |
64.60% |
73.81% | |
Minority shareholders |
31,208,300 |
261,308,985 |
292,517,285 |
8.18% |
35.12% |
25.99% | |
Treasury shares |
251,440 |
2,081,246 |
2,332,686 |
0.07% |
0.28% |
0.21% | |
Total number of shares |
381,587,111 |
744,014,819 |
1,125,601,930 |
Book Value per share (R$): |
39.78 |
| |
Capital stock - in thousands of R$ (as of 12/31/12): |
37,798,110 |
16
INCOME STATEMENT |
||||||||
R$ million |
Consolidated |
Consolidated |
|
Consolidated |
|
Consolidated |
Combined |
|
4Q12 |
3Q12 |
∆% |
4Q11 |
∆% |
2012 |
2011 |
∆% | |
Gross operating revenues |
13,252.7 |
12,547.7 |
5.6 |
12,746.2 |
4.0 |
50,278.9 |
49,100.0 |
2.4 |
|
||||||||
Gross mobile revenues |
8,370.9 |
7,642.2 |
9.5 |
7,028.6 |
19.1 |
30,127.5 |
26,226.6 |
14.9 |
Gross fixed revenues |
4,881.8 |
4,905.5 |
(0.5) |
5,717.7 |
(14.6) |
20,151.3 |
22,873.4 |
(11.9) |
Deductions - taxes and others |
(4,342.4) |
(4,084.4) |
6.3 |
(4,146.1) |
4.7 |
(16,347.4) |
(15,928.4) |
2.6 |
Net Operating Revenues |
8,910.3 |
8,463.3 |
5.3 |
8,600.1 |
3.6 |
33,931.4 |
33,171.5 |
2.3 |
|
||||||||
Mobile |
5,823.2 |
5,340.9 |
9.0 |
5,260.4 |
10.7 |
21,397.8 |
19,587.1 |
9.2 |
Fixed |
3,087.2 |
3,122.4 |
(1.1) |
3,339.7 |
(7.6) |
12,533.6 |
13,584.4 |
(7.7) |
|
||||||||
Operating costs |
(5,056.3) |
(5,552.1) |
(8.9) |
(5,292.5) |
(4.5) |
(21,226.0) |
(21,136.9) |
0.4 |
|
||||||||
Personnel |
(564.0) |
(582.6) |
(3.2) |
(594.5) |
(5.1) |
(2,404.4) |
(2,272.1) |
5.8 |
Costs of services rendered |
(2,540.7) |
(2,571.1) |
(1.2) |
(2,703.0) |
(6.0) |
(10,170.4) |
(10,515.0) |
(3.3) |
Interconnection |
(974.6) |
(977.2) |
(0.3) |
(1,140.8) |
(14.6) |
(4,012.1) |
(4,526.5) |
(11.4) |
Taxes and contributions |
(409.4) |
(446.5) |
(8.3) |
(476.6) |
(14.1) |
(1,810.0) |
(1,742.3) |
3.9 |
Third-party services |
(833.8) |
(850.0) |
(1.9) |
(782.5) |
6.6 |
(3,288.9) |
(3,082.0) |
6.7 |
Others |
(322.9) |
(297.4) |
8.6 |
(303.1) |
6.5 |
(1,059.4) |
(1,164.2) |
(9.0) |
Cost of goods sold |
(546.4) |
(454.3) |
20.3 |
(418.9) |
30.4 |
(1,801.9) |
(1,727.7) |
4.3 |
Selling expenses |
(1,617.0) |
(1,658.5) |
(2.5) |
(1,541.2) |
4.9 |
(6,444.4) |
(5,968.6) |
8.0 |
Provision for bad debt |
(146.6) |
(167.2) |
(12.3) |
(137.5) |
6.6 |
(654.3) |
(565.2) |
15.8 |
Third-party services |
(1,342.3) |
(1,366.8) |
(1.8) |
(1,256.3) |
6.8 |
(5,283.8) |
(4,865.6) |
8.6 |
Others |
(128.1) |
(124.5) |
2.9 |
(147.4) |
(13.1) |
(506.3) |
(537.8) |
(5.9) |
General and administrative expenses |
(284.7) |
(234.8) |
21.3 |
(353.3) |
(19.4) |
(1,092.3) |
(1,056.7) |
3.4 |
Third-party services |
(214.5) |
(189.2) |
13.4 |
(260.4) |
(17.6) |
(832.4) |
(800.4) |
4.0 |
Others |
(70.2) |
(45.6) |
53.9 |
(92.9) |
(24.4) |
(259.9) |
(256.3) |
1.4 |
Other operating revenue (expenses), net |
496.5 |
(50.8) |
n.a. |
318.4 |
55.9 |
687.4 |
403.2 |
70.5 |
|
||||||||
EBITDA |
3,854.0 |
2,911.2 |
32.4 |
3,307.6 |
16.5 |
12,705.4 |
12,034.7 |
5.6 |
Margin % |
43.3% |
34.4% |
8.9 p.p. |
38.5% |
4.8 p.p. |
37.4% |
36.3% |
1.2 p.p. |
|
||||||||
Depreciation and Amortization |
(1,437.3) |
(1,385.1) |
3.8 |
(1,322.3) |
8.7 |
(5,493.1) |
(5,131.9) |
7.0 |
Depreciation |
(954.5) |
(933.7) |
2.2 |
(887.5) |
7.5 |
(3,676.2) |
(3,589.9) |
2.4 |
Goodwil amortization |
(199.2) |
(199.2) |
0.0 |
(199.2) |
0.0 |
(796.8) |
(597.6) |
33.3 |
Others amortizations |
(283.6) |
(252.2) |
12.5 |
(235.6) |
20.4 |
(1,020.1) |
(944.5) |
8.0 |
|
||||||||
EBIT |
2,416.7 |
1,526.1 |
58.4 |
1,985.3 |
21.7 |
7,212.3 |
6,902.8 |
4.5 |
|
||||||||
Net Financial Income |
(125.2) |
(36.1) |
246.8 |
(93.5) |
33.9 |
(290.8) |
(179.5) |
62.0 |
Financial Revenues |
406.9 |
212.9 |
91.1 |
277.1 |
46.8 |
1,239.2 |
1,185.5 |
4.5 |
Income from Financial Transactions |
130.2 |
65.9 |
97.6 |
80.1 |
62.5 |
313.5 |
401.7 |
(22.0) |
Monetary and exchange variations |
260.2 |
72.3 |
259.9 |
150.8 |
72.5 |
691.0 |
543.6 |
27.1 |
Other financial revenues |
58.8 |
74.7 |
(21.3) |
64.7 |
(9.1) |
277.0 |
258.7 |
7.1 |
(-) Pis and Cofins taxes |
(42.3) |
- |
n.a. |
(18.5) |
128.6 |
(42.3) |
(18.5) |
128.6 |
Financial Expenses |
(532.1) |
(249.0) |
113.7 |
(370.6) |
43.6 |
(1,530.0) |
(1,365.0) |
12.1 |
Financial Expenses |
(279.1) |
(196.3) |
42.2 |
(269.8) |
3.4 |
(889.8) |
(876.5) |
1.5 |
Monetary and exchange variations |
(253.0) |
(52.7) |
380.1 |
(100.8) |
151.0 |
(640.2) |
(483.5) |
32.4 |
Other financial expenses |
- |
- |
n.a. |
- |
n.a. |
- |
(5.0) |
n.a. |
|
||||||||
Taxes |
(817.2) |
(554.2) |
47.5 |
(429.5) |
90.3 |
(2,469.3) |
(1,650.9) |
49.6 |
|
||||||||
Net income |
1,474.3 |
935.8 |
57.5 |
1,462.3 |
0.8 |
4,452.2 |
5,072.4 |
(12.2) |
17
BALANCE SHEET |
|||
R$ million |
Consolidated |
Combined |
|
12/31/2012 |
12/31/2011 |
∆% | |
ASSETS |
70,254.7 |
65,490.0 |
7.3 |
Current assets |
16,271.9 |
11,810.1 |
37.8 |
Cash and cash equivalents |
7,196.1 |
2,940.3 |
144.7 |
Net accounts receivable from customers |
6,592.6 |
6,162.6 |
7.0 |
Provision for doubtful accounts |
(1,079.2) |
(1,056.7) |
2.1 |
Supply |
387.8 |
471.7 |
(17.8) |
Decoverable taxes |
2,052.4 |
2,495.1 |
(17.7) |
Bail of legal proceedings |
126.6 |
116.4 |
8.8 |
Derivatives operations |
41.1 |
1.9 |
2,063.2 |
Prepaid expenses |
248.3 |
255.1 |
(2.7) |
Credit from associated companies |
37.8 |
40.3 |
(6.2) |
Other assets |
668.4 |
383.4 |
74.3 |
Non-Current Assets |
53,982.8 |
53,679.9 |
0.6 |
Long-term assets |
6,339.0 |
6,434.5 |
(1.5) |
Accounts receivable from customers |
93.4 |
84.9 |
10.0 |
Financial Investments |
109.7 |
124.6 |
(12.0) |
Decoverable taxes |
739.0 |
1,015.0 |
(27.2) |
Deffered taxes |
1,029.6 |
1,428.9 |
(27.9) |
Bail of legal proceedings |
3,909.5 |
3,374.7 |
15.8 |
Derivatives operations |
286.3 |
225.9 |
26.7 |
Credit from associated companies |
20.1 |
20.2 |
(0.5) |
Other assets |
151.4 |
160.3 |
(5.6) |
Investments |
23.7 |
37.8 |
(37.3) |
Net Permanent Assets |
17,610.9 |
17,153.9 |
2.7 |
Net Intangible |
30,009.2 |
30,053.7 |
(0.1) |
LIABILITIES |
70,254.7 |
65,490.0 |
7.3 |
Current liabilities |
13,537.5 |
12,740.3 |
6.3 |
Payroll and related charges |
416.4 |
495.6 |
(16.0) |
Suppliers |
5,889.4 |
6,037.5 |
(2.5) |
Taxes |
1,781.5 |
1,692.0 |
5.3 |
Loans and financing |
1,255.3 |
988.4 |
27.0 |
Debentures |
702.2 |
468.6 |
49.9 |
Dividends and interest on capital |
467.8 |
973.0 |
(51.9) |
Provisions |
496.8 |
416.3 |
19.3 |
Derivatives operations |
29.6 |
51.2 |
(42.2) |
Payables to associated companies |
52.3 |
66.5 |
(21.4) |
Deferred revenues |
734.6 |
761.3 |
(3.5) |
Authorization licenses |
995.0 |
- |
n.a. |
Other liabilities |
716.6 |
789.9 |
(9.3) |
Non-Current Liabilities |
12,036.1 |
9,418.9 |
27.8 |
Taxes |
488.7 |
433.1 |
12.8 |
Deferred taxes |
1,216.7 |
789.0 |
54.2 |
Loans and financing |
3,756.0 |
3,959.1 |
(5.1) |
Debentures |
2,253.7 |
787.8 |
186.1 |
Provisions |
3,846.9 |
3,147.1 |
22.2 |
Derivatives operations |
26.5 |
78.4 |
(66.2) |
Payables to associated companies |
8.9 |
5.0 |
78.0 |
Deferred revenues |
303.4 |
156.3 |
94.1 |
Other liabilities |
135.3 |
63.1 |
114.4 |
Minority interest |
- |
5.1 |
n.a. |
Shareholders' equity |
44,681.1 |
43,325.7 |
3.1 |
Capital Stock |
37,798.1 |
37,798.1 |
- |
Capital Reserve |
2,686.9 |
2,719.7 |
(1.2) |
Profit Reserve |
1,100.0 |
877.3 |
25.4 |
Premium for the stake acquisition |
(70.4) |
(29.9) |
135.4 |
Other comprehensive income |
17.8 |
7.5 |
136.6 |
Accumulated profits |
- |
- |
n.a. |
Additional dividends proposed |
3,148.8 |
1,953.0 |
61.2 |
18
TARIFFS - FIXED VOICE BUSINESS | ||||||||
|
||||||||
LOCAL SERVICE TARIFFS |
||||||||
(R$ - including taxes) |
||||||||
Date |
Installation Charge |
Monthly Subscription Fee |
Public Telephony |
Local Pulse |
Local Minute | |||
|
Residential |
Residential |
Non-residential |
Trunk Line |
Credit |
|
Basic |
PASOO |
Jul 24, 2008 |
112.44 |
39.97 |
68.56 |
68.56 |
0.1215 |
n.d. |
0.10060 |
0.03859 |
Sep 16, 2009 |
113.53 |
40.35 |
69.22 |
69.22 |
0.1225 |
n.d. |
0.10158 |
0.03899 |
Oct 8, 2010 |
114.28 |
40.60 |
69.67 |
69.67 |
0.1230 |
n.d. |
0.10224 |
0.03924 |
Dec 24, 2011 |
113.81 |
41.38 |
70.76 |
70.69 |
0.1250 |
n.d. |
0.10423 |
0.03994 |
Feb 8, 2013 |
114.46 |
41.62 |
71.17 |
71.10 |
0.1255 |
n.d. |
0.10482 |
0.04018 |
DLD TARIFFS |
||||||||
(R$ - including taxes, per minute, normal rates, without discounts) |
||||||||
Date |
D1 |
D2 |
D3 |
D4 |
||||
|
(up to 50km) |
(50 to 100km) |
(100 to 300km) |
(over 300km) |
||||
Jul 24, 2008 |
0.146 |
0.228 |
0.340 |
0.428 |
||||
Sep 16, 2009 |
0.146 |
0.228 |
0.340 |
0.437 |
||||
Oct 8, 2010 |
0.147 |
0.229 |
0.342 |
0.440 |
||||
Dec 24, 2011 |
0.149 |
0.231 |
0.347 |
0.452 |
||||
Feb 8, 2013 |
0.150 |
0.233 |
0.349 |
0.455 |
INTERCONNECTION TARIFFS |
FIXE-TO-MOBILE TARIFFS | ||||||
(R$ - including taxes, per minute, without discounts) |
(R$ - including taxes, per minute, without discounts) | ||||||
Date |
Fixed-to-Fixed |
Fixed-Mobile |
Fixed-Mobile | ||||
|
TU-RL |
TU-RIU |
VUM |
VC-1 |
VC-2 |
VC-3 | |
Jul 24, 2008 |
0.030 |
0.11601(*) |
0.39603-0.47130 |
0.69918-0.78187 |
1.555 |
1.770 | |
Sep 16, 2009 |
0.030 |
0.11573 (*) |
|||||
Feb 13, 2010 |
0.39868-0.47130 |
0.70601-0.78950 |
1.571 |
1.787 | |||
Oct 8, 2010 |
0.028 |
0.11737 (*) |
|||||
Dec 24, 2011 |
0.028 (**) |
0.121 (**) |
|||||
Feb 24, 2012 |
0.02848 (**) |
0.12091 (**) |
0.34880-0.40887 |
0.59149-0.70437 |
1.40121 |
1.59432 | |
Aug 05, 2012 |
0.02854 (**) |
0.116692 (**) |
|
||||
(*) Average of the 4 time-periods. | |||||||
(**) Average rate using the traffic of the readjustment period. |
Notes:
a) Effective as of 12/24/11, the maximum Local Service Basic Plan net tariffs, as per Anatel Act no. 8401, dated 12/21/11, were increased by 1.95% for sectors 31, 32 and 34, incorporating the productivity gain of 3.747%, as provided for in the Concession Agreement.
b) Effective as of 12/24/11, the maximum Domestic Long-Distance Service Basic Plan net tariffs, as per Anatel Act no. 8933, dated 12/21/11, were increased by 1.95% for sectors 31, 32 and 34, incorporating the productivity gain of 3.747%, as provided for in the Concession Agreement.
c) Effective as of 02/24/12, the Fixed-to-Mobile tariffs, as per Anatel Act no. 486 of January 24, 2012, were adjusted at -10.78% for calls between fixed and mobile phones (VC1, VC2 and VC3) throughout the Telesp concession area, sectors 31, 32 and 34 of Region III. At the same date, the absolute amounts of the adjustments to fixed-mobile interconnection tariffs (VUM), relative to VC1, VC2 and VC3, were approved. The adjustments became effective as of February 24, 2012. The new tariffs are valid for SMP (Personal Mobile Service) and SME (Special Mobile Service) throughout the Company’s concession area.
d) Anatel reduced the subscription price of AICE (Individual Access - Special Class) to R$13.65 from R$24.82), according to Anatel Act no. 3,506, dated 06/21/12. A franchise of 90 minutes was included and the policy concerning new clients was changed. According to the new rule, the new beneficiaries must be included in the Single Registry of Social Programs (CadÚnico) from the Ministry of Social Development and the Combat against Hunger (MDS).
e) Until 12/31/2013, in the relationship among the STFC providers in Local calls, when the total outgoing calls, in each direction, exceed the limit of seventy-five percent (75%) of the traffic between the providers, payment is due only for the use of the Local Network for calls exceeding the mentioned limit.
19
Conference Call
In English
Date: February 25, 2013 (Monday)
Time: 11:00 am (Brasília) and 09:00 am (New York)
Phone: +1 (412) 317-6776
Access Code: Telefônica Brasil
Webcast: http://webcast.mzvaluemonitor.com/Home/Login/829
A replay of the conference call can be accessed, after the event, until March 05, 2013, by dialing +1 (412) 317-0088, Code: 10024326#
Telefônica Brasil – Investor Relations |
Alberto Horcajo Aguirre
|
Av. Luis Carlos Berrini, 1376 - 28º Andar – Cidade Monções – SP – 04571-936
Phone: +55 11 3430-8901
E-mail: ir.br@telefonica.com
Information available from the website: http://www.telefonica.com.br/ri
This document may contain forward-looking statements. Such statements do not constitute historical facts and merely reflect the expectations of the Company's management. Such terms as “anticipate”, “believe”, “estimate”, “expect”, “foresee”, “intend”, “plan”, “project”, “target” and similar, are intended to identify such statements, which evidently involve risks and uncertainties, both foreseen and unforeseen by the Company. Consequently, the Company’s future operating results may differ from present expectations and readers should not place undue reliance on the information contained herein. These forward-looking statements express opinions formed solely on the date on which they were issued and the Company is under no obligation to update them in line with new information or future developments. |
20
APPENDIX
Telesp |
|
|
|
|
|
|
|
|
2011 |
Deliberation |
Shareholding position |
Gross amount (Reais million) |
Net amount (Reais million) |
Shares |
Gross amount per share (in Reais) |
Net amount per share (in Reais) |
Payment beginning date |
Dividends (based on 2010) |
03/18/2011 |
03/18/2011 |
264.8 |
264.8 |
ON |
0.490765 |
0.490765 |
3/11/2011 |
PN |
0.539842 |
0.539842 | ||||||
Dividends (based on 2010) |
03/18/2011 |
03/18/2011 |
1,429.3 |
1,429.3 |
ON |
2.648987 |
2.648987 |
05/20/2011 |
PN |
2.913886 |
2.913886 | ||||||
2010 |
Deliberation |
Shareholding position |
Gross amount (Reais million) |
Net amount (Reais million) |
Shares |
Gross amount per share (in Reais) |
Net amount per share (in Reais) |
Payment beginning date |
Interest on Own Capital (based on 2010) |
12/14/2010 |
12/30/2010 |
202.0 |
171.7 |
ON |
0.374376 |
0.318219 |
05/20/2011 |
PN |
0.411813 |
0.350041 | ||||||
Interest on Own Capital (based on 2010) |
09/29/2010 |
09/30/2010 |
390.0 |
331.5 |
ON |
0.722805 |
0.614384 |
12/13/2010 |
PN |
0.795085 |
0.675823 | ||||||
Dividends (based on 2010) |
09/29/2010 |
09/30/2010 |
196.4 |
196.4 |
ON |
0.363914 |
0.363914 |
12/13/2010 |
PN |
0.400305 |
0.400305 | ||||||
Dividends (based on 2009) |
7/4/2010 |
7/4/2010 |
451.6 |
451.6 |
ON |
0.837055 |
0.837055 |
12/13/2010 |
PN |
0.920760 |
0.920760 | ||||||
Dividends (based on 2009) |
7/4/2010 |
7/4/2010 |
800.0 |
800.0 |
ON |
1.482677 |
1.482677 |
04/26/2010 |
PN |
1.630944 |
1.630944 |
Vivo |
|
|
|
|
|
|
|
|
2011 |
Deliberation |
Shareholding position |
Gross amount (Reais million) |
Net amount (Reais million) |
Shares |
Gross amount per share (in Reais) |
Net amount per share (in Reais) |
Payment beginning date |
Dividends (based on 2010) |
03/31/2011 |
03/31/2011 |
1,051.9 |
1,051.9 |
ON |
2.632505 |
2.632505 |
3/11/2011 |
PN |
2.632505 |
2.632505 | ||||||
Dividends (based on 2010) |
03/31/2011 |
03/31/2011 |
1,051.9 |
1,051.9 |
ON |
2.632505 |
2.632505 |
2/6/2011 |
PN |
2.632505 |
2.632505 | ||||||
2010 |
Deliberation |
Shareholding position |
Gross amount (Reais million) |
Net amount (Reais million) |
Shares |
Gross amount per share (in Reais) |
Net amount per share (in Reais) |
Payment beginning date |
Interest on Own Capital (based on 2010) |
12/17/2010 |
12/30/2010 |
110.0 |
93.5 |
ON |
0.275282 |
0.233990 |
3/11/2011 |
PN |
0.275282 |
0.233990 | ||||||
Interest on Own Capital (based on 2010) |
12/17/2010 |
12/30/2010 |
110.0 |
93.5 |
ON |
0.275282 |
0.233990 |
2/6/2011 |
PN |
0.275282 |
0.233990 | ||||||
Interest on Own Capital (based on 2010) |
12/15/2009 |
12/30/2009 |
52.1 |
44.2 |
ON |
0.130303 |
0.110758 |
10/25/2010 |
PN |
0.130303 |
0.110758 | ||||||
Interest on Own Capital (based on 2010) |
12/15/2009 |
12/30/2009 |
52.1 |
44.2 |
ON |
0.130303 |
0.110758 |
04/19/2010 |
PN |
0.130303 |
0.110758 | ||||||
Dividends (based on 2009) |
9/2/2010 |
02/26/2010 |
365.2 |
365.2 |
ON |
0.913892 |
0.913892 |
10/25/2010 |
PN |
0.913892 |
0.913892 | ||||||
Dividends (based on 2009) |
9/2/2010 |
02/26/2010 |
365.2 |
365.2 |
ON |
0.913892 |
0.913892 |
04/19/2010 |
PN |
0.913892 |
0.913892 |
21
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
TELEFÔNICA BRASIL S.A. | |||
Date: |
February 25, 2013 |
|
By: |
/s/ Carlos Raimar Schoeninger | |
|
|
|
|
Name: |
Carlos Raimar Schoeninger |
|
|
|
|
Title: |
Investor Relations Director |