Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
(A free translation of the original in Portuguese) | ||
FEDERAL PUBLIC SERVICE | External Disclosure | |
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2005 | Brazilian Corporate Law |
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY. COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED. |
01.01 - IDENTIFICATION
1 - CVM CODE 01956-9 |
2 - COMPANY NAME GOL LINHAS AÉREAS INTELIGENTES S.A. |
3 - CNPJ (Corporate Taxpayers ID) 06.164.253/0001-87 |
4 - NIRE (Corporate Registry ID) 35300314441 |
01.02 - HEADQUARTERS
1 - ADDRESS Rua Tamoios, 246 |
2 - DISTRICT Jd Aeroporto |
|||
3 - ZIP CODE 04630-000 |
4 - CITY São Paulo |
5 - STATE SP |
||
6 - AREA CODE 011 |
7 - TELEPHONE 5033-4393 |
8 - TELEPHONE 5033-4226 |
9 - TELEPHONE 5033-7084 |
10 - TELEX |
11 - AREA CODE 011 |
12 - FAX 5033-4224 |
13 - FAX 5033-6989 |
14 - FAX | |
15 - E-MAIL ri@golnaweb.com.br |
01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)
1- NAME RICHARD FREEMAN LARK JR. |
||||
2 - ADDRESS Rua Tamoios, 246 |
3 - DISTRICT Jd Aeroporto |
|||
4 - ZIP CODE 04630-000 |
5 - CITY São Paulo |
6 - STATE SP |
||
7 - AREA CODE 011 |
8 - TELEPHONE 5033-4226 |
9 - TELEPHONE 5033-7084 |
10 - TELEPHONE - |
11 - TELEX |
12 - AREA CODE 011 |
13 - FAX 5033-4224 |
14 - FAX 5033-4223 |
15 - FAX - |
|
15 - E-MAIL rflark@golnaweb.com.br |
01.04 - DFP REFERENCE AND AUDITOR INFORMATION
YEAR | 1 DATE OF THE FISCAL YEAR BEGINNING | 2 DATE OF THE FISCAL YEAR END |
1 Last | 01/01/2005 | 12/31/2005 |
2 Next to last | 03/12/2004 | 12/31/2004 |
3 Last but two | ||
09 - INDEPENDENT ACCOUNTANT Ernest & Young Auditores Independentes S.S. |
10 - CVM CODE 00471-5 |
|
11 - TECHNICIAN IN CHARGE Maria Helena Pettersson |
12 - TECHNICIANS CPF (INDIVIDUAL TAXPAYERS REGISTER) 009.909.788-50 |
1
01.05 - CAPITAL STOCK
Number of Shares (in thousands) |
1 12/31/2005 |
2 12/31/2004 |
3 |
Paid-in Capital | |||
1 - Common | 109,448 | 109,448 | 0 |
2 - Preferred | 86,524 | 78,095 | 0 |
3 - Total | 195,972 | 187,543 | 0 |
Treasury Stock | |||
4 - Common | 0 | 0 | 0 |
5 - Preferred | 0 | 0 | 0 |
6 - Total | 0 | 0 | 0 |
01.06 - COMPANY PROFILE
1 - TYPE OF COMPANY Commercial, Industrial and Others |
2 - STATUS Operational |
3 - NATURE OF OWNERSHIP Domestic Holding Company |
4 - ACTIVITY CODE 134 Holding Company |
5 - MAIN ACTIVITY Investment and Management |
6 - CONSOLIDATION TYPE Total |
01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS
1 - ITEM | 2 - CNPJ (Corporate Taxpayers ID) | 3 - COMPANY NAME |
01.08 - CASH DIVIDENDS
1 - ITEM | 2 - EVENT | 3 APPROVAL | 4 - TYPE | 5 - DATE OF PAYMENT | 6 - TYPE OF SHARE | 7 - AMOUNT PER SHARE |
01.09 - INVESTOR RELATIONS OFFICER
1 DATE 03/10/2006 |
2 - SIGNATURE |
2
02.01 - BALANCE SHEET - ASSETS (in R$ thousands)
1 - CODE | 2 - DESCRIPTION | 3 12/31/2005 | 4 12/31/2004 | 5 - |
1 | Total Assets | 1,692,219 | 1,049,266 | 0 |
1.01 | Current Assets | 608,447 | 80,541 | 0 |
1.01.01 | Cash Equivalents | 247,040 | 4,302 | 0 |
1.01.01.01 | Cash and Cash Equivalents | 36,632 | 4,302 | 0 |
1.01.01.02 | Short Term Investments | 210,408 | 0 | 0 |
1.01.02 | Credits | 0 | 0 | 0 |
1.01.03 | Inventories | 0 | 0 | 0 |
1.01.04 | Others | 361,407 | 76,239 | 0 |
1.01.04.01 | Deferred taxes and carryforwards | 11,037 | 0 | 0 |
1.01.04.02 | Prepaid Expenses | 864 | 0 | 0 |
1.01.04.03 | Dividends Receivable | 349,506 | 76,239 | 0 |
1.02 | Long-Term Assets | 45,000 | 402,509 | 0 |
1.02.01 | Sundry Credits | 0 | 0 | 0 |
1.02.02 | Credits with Related Parties | 0 | 390,788 | 0 |
1.02.02.01 | Affiliates | 0 | 0 | 0 |
1.02.02.02 | Subsidiaries | 0 | 390,788 | 0 |
1.02.02.03 | Other Related Parties | 0 | 0 | 0 |
1.02.03 | Others | 45,000 | 11,721 | 0 |
1.02.03.01 | Deferred Taxes | 45,000 | 11,721 | 0 |
1.02.03.03 | Prepaid Expenses | 0 | 0 | 0 |
1.03 | Permanent Assets | 1,038,772 | 566,216 | 0 |
1.03.01 | Investments | 1,038,677 | 566,216 | 0 |
1.03.01.01 | In Affiliates | 0 | 0 | 0 |
1.03.01.02 | In Subsidiaries | 0 | 566,216 | 0 |
1.03.01.03 | Other Investments | 0 | 0 | 0 |
1.03.02 | Fixed Assets | 0 | 0 | 0 |
1.03.03 | Deferred Assets | 95 | 0 | 0 |
3
02.02 - BALANCE SHEET - LIABILITIES (in R$ thousands)
1 - CODE | 2 DESCRIPTION | 3 12/31/2005 | 4 12/31/2004 | 5 |
2 | Total Liabilities | 1,692,219 | 1,049,266 | 0 |
2.01 | Current Liabilities | 119,304 | 61,123 | 0 |
2.01.01 | Loans and Financings | 0 | 0 | 0 |
2.01.02 | Debentures | 0 | 0 | 0 |
2.01.03 | Suppliers | 0 | 0 | 0 |
2.01.04 | Taxes, Fees and Contributions | 17,051 | 52 | 0 |
2.01.05 | Dividends Payable | 101,482 | 60,676 | 0 |
2.01.06 | Provisions | 0 | 0 | 0 |
2.01.07 | Debts with Related Parties | 0 | 0 | 0 |
2.01.08 | Others | 771 | 395 | 0 |
2.01.08.01 | Other liabilities | 771 | 395 | 0 |
2.02 | Long-Term Liabilities | 0 | 0 | 0 |
2.02.01 | Loans and Financings | 0 | 0 | 0 |
2.02.02 | Debentures | 0 | 0 | 0 |
2.02.03 | Provisions | 0 | 0 | 0 |
2.02.04 | Debts with Related Parties | 0 | 0 | 0 |
2.02.05 | Others | 0 | 0 | 0 |
2.03 | Deferred Income | 0 | 0 | 0 |
2.05 | Shareholders Equity | 1,572,915 | 988,143 | 0 |
2.05.01 | Paid-Up Capital | 991,204 | 719,474 | 0 |
2.05.02 | Capital Reserve | 89,556 | 89,556 | 0 |
2.05.03 | Revaluation Reserve | 0 | 0 | 0 |
2.05.03.01 | Own Assets | 0 | 0 | 0 |
2.05.03.02 | Subsidiaries/Affiliates | 0 | 0 | 0 |
2.05.04 | Profit Reserves | 492,156 | 179,113 | 0 |
2.05.04.01 | Legal | 0 | 0 | 0 |
2.05.04.02 | Statutory | 0 | 0 | 0 |
2.05.04.03 | For Contingencies | 0 | 0 | 0 |
2.05.04.04 | Unrealized Revenue | 0 | 0 | 0 |
2.05.04.05 | Profit Retention | 485,744 | 0 | 0 |
2.05.04.06 | Special for Dividends Not Distributed | 0 | 0 | 0 |
2.05.04.07 | Other Profit Reserves | 6,411 | 0 | 0 |
2.05.04.07.01 | Total comprehensive income, net of taxes | 6,411 | 0 | 0 |
2.05.05 | Retained Earnings (accumulated deficit) | 0 | 0 | 0 |
4
03.01 - INCOME STATEMENT (in R$ thousands)
1 - CODE | 2 DESCRIPTION | 3 1/1/2005 to 12/31/2005 | 4 1/1/2004 to12/31/2004 | 5 |
3.01 | Gross Revenue from Sales and/or Services | 0 | 0 | 0 |
3.02 | Gross Revenue Deductions | 0 | 0 | 0 |
3.03 | Net Revenue from Sales and/or Services | 0 | 0 | 0 |
3.04 | Cost of Goods and/or Services Sold | 0 | 0 | 0 |
3.05 | Gross Income | 0 | 0 | 0 |
3.06 | Operating Expenses/Income | 277,553 | 228,067 | 0 |
3.06.01 | Sales | 0 | 0 | 0 |
3.06.02 | General and Administrative | (1,733) | 0 | 0 |
3.06.03 | Financial | (96,143) | (30,901) | 0 |
3.06.03.01 | Financial Income | 31,518 | 322 | 0 |
3.06.03.02 | Financial Expenses | (127,661) | (31,223) | 0 |
3.06.04 | Other Operating Income | 0 | 0 | 0 |
3.06.05 | Other Operating Expenses | 0 | 0 | 0 |
3.06.06 | Equity Pick-up | 375,429 | 258,969 | 0 |
3.07 | Operating Income | 277,553 | 228,067 | 0 |
3.08 | Non-Operating Income | 0 | 0 | 0 |
3.08.01 | Revenues | 0 | 0 | 0 |
3.08.02 | Expenses | 0 | 0 | 0 |
3.09 | Income Before Taxes/Interest | 277,553 | 228,068 | 0 |
3.10 | Provision for Income Tax and Social Contribution | 33,278 | 11,721 | 0 |
3.11 | Deferred Income Tax | 0 | 0 | 0 |
3.12 | Statutory Interest/Contributions | 0 | 0 | 0 |
3.12.01 | Interest | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 |
3.13 | Profit before reversal of interests on shareholder´s equity | 310,831 | 239,789 | 0 |
3.14 | Reversal of Interest on Equity | 113,670 | 0 | 0 |
3.15 | Income/Loss for the Period | 424,501 | 239,789 | 0 |
No. SHARES, EX-TREASURY (in thousands) | 195,972 | 187,543 | 0 | |
EARNINGS PER SHARE | 2.16613 | 1.27858 | 0.00000 | |
LOSS PER SHARE |
5
04.01 STATEMENT OF CHANGES IN FINANCIAL POSITION (in R$ thousands)
1 - CODE | 2 DESCRIPTION | 3 1/1/2005 to 12/31/2005 | 4 1/1/2004 to12/31/2004 | 5 |
4.01 | Sources | 684,723 | 778,129 | 0 |
4.01.01 | From Operations | 15,794 | (30,901) | 0 |
4.01.01.01 | Income/Loss for the Year | 424,502 | 239,789 | 0 |
4.01.01.02 | Amounts not Affecting Working Capital | (408,707) | (270,690) | 0 |
4.01.01.02.01 | Deferred taxes | (33,278) | (11,721) | 0 |
4.01.01.02.02 | Equity pick-up | (375,429) | (258,969) | 0 |
4.01.02 | From Shareholders | 271,730 | 809,030 | 0 |
4.01.02.01 | Capital increase - public offering of shares | 271,730 | 719,474 | 0 |
4.01.02.02 | Special goodwill reserve | 0 | 89,556 | 0 |
4.01.03 | From Third Parties | 397,199 | 0 | 0 |
4.01.03.01 | Decrease in long-term assets | 390,788 | 0 | 0 |
4.01.03.02 | Total comprehensive income, net of taxes | 6,411 | 0 | 0 |
4.02 | Investments | 214,997 | 758,711 | 0 |
4.02.01 | Dividends and interest on equity | 117,870 | 60,676 | 0 |
4.02.02 | Investments in subsidiaries | 97,032 | 307,247 | 0 |
4.02.03 | Investments in deferred assets | 95 | 0 | 0 |
4.02.04 | Investments in long-term assets | 0 | 390.788 | 0 |
4.03 | Increase/decrease in working capital | 469,726 | 19,418 | 0 |
4.04 | Changes in current assets | 527,906 | 80,541 | 0 |
4.04.01 | Current assets at the beginning of the year | 80,541 | 0 | 0 |
4.04.02 | Current assets at the end of the year | 608,447 | 80,541 | 0 |
4.05 | Changes in current liabilities | 58,180 | 61,123 | 0 |
4.05.01 | Current liabilities at the beginning of the year | 61,123 | 0 | 0 |
4.05.02 | Current liabilities at the end of the year | 119,303 | 61,123 | 0 |
6
05.01 STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 01/01/2005 TO 12/31/2005 (in R$ thousands)
1 - CODE |
2 - DESCRIPTION |
3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - ACCRUED PROFIT/LOSS |
8 - TOTAL SHAREHOLDERS EQUITY |
5.01 | Opening Balance | 719,474 | 89,556 | 0 | 179,113 | 0 | 988,143 |
5.02 | Adjustments of Previous Years | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Increase/Decrease in Capital Stock | 271,730 | 0 | 0 | 0 | 0 | 271,730 |
5.03.01 | Capital increase on 04/27/2005 | 193,890 | 0 | 0 | 0 | 0 | 193,890 |
5.03.02 | Capital increase on 05/02//2005 | 77,440 | 0 | 0 | 0 | 0 | 77,440 |
5.03.03 | Capital increase on 10/25/2005 | 400 | 0 | 0 | 0 | 0 | 400 |
5.03.04 | Capital increase on 12/21/2005 | 1,739 | 0 | 0 | 0 | 0 | 1,739 |
5.03.05 | Capital increase on 12/21 (to be realized) | (1,739) | 0 | 0 | 0 | 0 | (1,739) |
5.04 | Realization of Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
5.05 | Treasury Stocks | 0 | 0 | 0 | 0 | 0 | 0 |
5.06 | Income/Loss for the Year | 0 | 0 | 0 | 0 | 424,501 | 424,501 |
5.07 | Allocations | 0 | 0 | 0 | 306,631 | (424,501) | (117,870) |
5.07.01 | Legal Reserve | 0 | 0 | 0 | 21,225 | (21,225) | 0 |
5.07.02 | Dividends and interest on equity | 0 | 0 | 0 | 0 | (117,870) | (117,870) |
5.07.03 | Reinvestment reserve | 0 | 0 | 0 | 285,406 | (285,406) | 0 |
5.08 | Others | 0 | 0 | 0 | 6,411 | 0 | 6,411 |
5.08.01 | Total comprehensive income, net of taxes | 0 | 0 | 0 | 6,411 | 0 | 6,411 |
5.09 | Closing Balance | 991,204 | 89,556 | 0 | 492,155 | 0 | 1,572,915 |
7
05.02 STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 03/12/2004 TO 12/31/2004 (in R$ thousands)
1 - CODE |
2 - DESCRIPTION |
3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - ACCRUED PROFIT/LOSS |
8 - TOTAL SHAREHOLDERS EQUITY |
5.01 | Opening Balance | 0 | 0 | 0 | 0 | 0 | 0 |
5.02 | Adjustments of Previous Years | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Increase/Decrease in Capital Stock | 719,474 | 0 | 0 | 0 | 0 | 719,474 |
5.03.01 | Capital increase on 03/29/2004 | 223,119 | 0 | 0 | 0 | 0 | 223,119 |
5.03.02 | Capital increase on 06/24/2004 | 496,355 | 0 | 0 | 0 | 0 | 496,355 |
5.04 | Realization of Reserves | 0 | 89,556 | 0 | 0 | 0 | 89,556 |
5.04.01 | Capital reserve constitution | 0 | 60,369 | 0 | 0 | 0 | 60,369 |
5.04.02 | Special goodwill reserve constitution | 0 | 29,187 | 0 | 0 | 0 | 29,187 |
5.05 | Treasury Stocks | 0 | 0 | 0 | 0 | 0 | 0 |
5.06 | Income/Loss for the Year | 0 | 0 | 0 | 0 | 239,789 | 239,789 |
5.07 | Allocations | 0 | 0 | 0 | 179,113 | (239,789) | (60,676) |
5.07.01 | Legal Reserve | 0 | 0 | 0 | 11,990 | (11,990) | 0 |
5.07.02 | Reinvestmetn reserve | 0 | 0 | 0 | 167,123 | (167,123) | 0 |
5.07.03 | Mandatory minimum dividend | 0 | 0 | 0 | 0 | (60,676) | (60,676) |
5.08 | Others | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Closing Balance | 719,474 | 89,556 | 0 | 179,113 | 0 | 988,143 |
8
06.01 CONSOLIDATED BALANCE SHEET - ASSETS (in R$ thousands)
1 - CODE |
2 DESCRIPTION |
3 12/31/2005 |
4 12/31/2004 |
5 |
1 | Total Assets | 2,255,856 | 1,529,483 | 0 |
1.01 | Current Assets | 1,546,707 | 1,312,050 | 0 |
1.01.01 | Cash Equivalents | 869,035 | 849,091 | 0 |
1.01.02 | Credits | 577,060 | 389,758 | 0 |
1.01.02.01 | Accounts receivable | 568,848 | 389,917 | 0 |
1.01.02.02 | Provision for doubtful accounts | (4,890) | (3,547) | 0 |
1.01.02.03 | Other credits and values | 13,102 | 3,388 | 0 |
1.01.03 | Inventories | 40,683 | 21,038 | 0 |
1.01.04 | Others | 59,929 | 52,163 | 0 |
1.01.04.01 | Deferred taxes and carryforwards | 20,022 | 16,494 | 0 |
1.01.04.02 | Prepaid expenses | 39,907 | 35,669 | 0 |
1.02 | Long-Term Assets | 119,569 | 84,210 | 0 |
1.02.01 | Sundry Credits | 29,618 | 33,559 | 0 |
1.02.01.01 | Deposits for leasing contracts | 29,618 | 33,559 | 0 |
1.02.02 | Credit with Related Parties | 0 | 0 | 0 |
1.02.02.01 | Affiliates | 0 | 0 | 0 |
1.02.02.02 | Subsidiaries | 0 | 0 | 0 |
1.02.02.03 | Other Related Parties | 0 | 0 | 0 |
1.02.03 | Others | 89,951 | 50,651 | 0 |
1.02.03.01 | Deferred taxes | 62,121 | 36,549 | 0 |
1.02.03.02 | Prepaid expenses | 0 | 5,321 | 0 |
1.02.03.03 | Other credits | 27,830 | 8,781 | 0 |
1.03 | Permanent Assets | 589,580 | 133,223 | 0 |
1.03.01 | Investments | 1,829 | 1,260 | 0 |
1.03.01.01 | In Affiliates | 0 | 0 | 0 |
1.03.01.02 | In Subsidiaries | 0 | 0 | 0 |
1.03.01.03 | Other Investments | 0 | 1,260 | 0 |
1.03.02 | Property, plant and equipment | 580,028 | 131,358 | 0 |
1.03.03 | Deferred assets | 7,723 | 605 | 0 |
9
06.02 CONSOLIDATED BALANCE SHEET - LIABILITIES (in R$ thousands)
1 - CODE |
2 DESCRIPTION |
3 12/31/2004 |
4 12/31/2004 |
5 |
2 | Total Liabilities | 2,255,856 | 1,529,483 | 0 |
2.01 | Current Liabilities | 653,526 | 517,814 | 0 |
2.01.01 | Loans and Financings | 54,016 | 118,349 | 0 |
2.01.02 | Debentures | 0 | 0 | 0 |
2.01.03 | Suppliers | 73,924 | 36,436 | 0 |
2.01.04 | Taxes, Fees and Contributions | 57,186 | 40,912 | 0 |
2.01.05 | Dividends Payable | 101,482 | 60,676 | 0 |
2.01.05.01 | Dividends and interest on equity | 101,482 | 60,676 | 0 |
2.01.06 | Provisions | 0 | 0 | 0 |
2.01.07 | Debts with Related Parties | 0 | 0 | 0 |
2.01.08 | Others | 366,918 | 261,441 | 0 |
2.01.08.01 | Commercial leasing payable | 13,127 | 10,107 | 0 |
2.01.08.02 | Labor obligations | 39,947 | 23,860 | 0 |
2.01.08.03 | Airport fees and landing fees | 26,564 | 10,603 | 0 |
2.01.08.04 | Air traffic liability | 217,800 | 159,891 | 0 |
2.01.08.05 | Employee profit sharing | 31,691 | 27,181 | 0 |
2.01.08.06 | Insurance payable | 25,371 | 0 | 0 |
2.01.08.07 | Other liabilities | 12,419 | 29,799 | 0 |
2.02 | Long-Term Liabilities | 29,415 | 23,526 | 0 |
2.02.01 | Loans and Financings | 0 | 0 | 0 |
2.02.02 | Debentures | 0 | 0 | 0 |
2.02.03 | Provisions | 21,631 | 10,351 | 0 |
2.02.03.01 | Provisions for contingencies | 21,631 | 10,351 | 0 |
2.02.04 | Debts with Related Parties | 0 | 0 | 0 |
2.02.05 | Others | 7,784 | 13,175 | 0 |
2.02.05.01 | Commercial leasing payable | 1,966 | 3,937 | 0 |
2.02.05.02 | Suppliers | 0 | 9,238 | 0 |
2.02.05.03 | Deferred taxes | 5,818 | 0 | 0 |
2.03 | Deferred Income | 0 | 0 | 0 |
2.04 | Minority Interest | 0 | 0 | 0 |
2.05 | Shareholders Equity | 1,572,915 | 988,143 | 0 |
2.05.01 | Paid-Up Capital | 991,204 | 719,474 | 0 |
2.05.02 | Capital Reserve | 89,556 | 89,556 | 0 |
2.05.03 | Revaluation Reserve | 0 | 0 | 0 |
2.05.03.01 | Own Assets | 0 | 0 | 0 |
2.05.03.02 | Subsidiaries/Affiliates | 0 | 0 | 0 |
2.05.04 | Profit Reserves | 492,155 | 179,113 | 0 |
2.05.04.01 | Legal | 0 | 0 | 0 |
2.05.04.02 | Statutory | 0 | 0 | 0 |
2.05.04.03 | For Contingencies | 0 | 0 | 0 |
2.05.04.04 | Unrealized Revenue | 0 | 0 | 0 |
2.05.04.05 | Profit Retention | 485,744 | 0 | 0 |
2.05.04.06 | Special for Non-Distributed Dividends | 0 | 0 | 0 |
2.05.04.07 | Other Profit Reserves | 6,411 | 0 | 0 |
2.05.04.07.01 | Total comprehensive income, net of taxes | 6,411 | 0 | |
2.05.05 | Retained Earnings (Accumulated deficit) | 0 | 0 | 0 |
10
07.01 CONSOLIDATED INCOME STATEMENT (in R$ thousands)
1 - CODE |
2 DESCRIPTION |
3 01/01/2004 to 12/31/2004 |
4 03/12/2004 to 12/31/2004 |
5 |
3.01 | Gross Revenue from Sales and/or Services | 2,778,084 | 1,728,942 | 0 |
3.01.01 | Passenger transportation | 2,642,699 | 1,649,165 | 0 |
3.01.02 | Cargo transportation | 78,599 | 43,039 | 0 |
3.01.03 | Others | 56,786 | 36,738 | 0 |
3.02 | Gross Revenue Deductions | (108,994) | (74,587) | 0 |
3.02.01 | Taxes and contributions | (108,994) | (74,587) | 0 |
3.03 | Net Revenue from Sales and/or Services | 2,669,090 | 1,654,355 | 0 |
3.04 | Cost of Goods and Services Sold | (1,745,565) | (995,221) | 0 |
3.05 | Gross Income | 923,525 | 659,134 | 0 |
3.06 | Operating Expenses/Income | (446,405) | (299,316) | 0 |
3.06.01 | Sales | (335,722) | (233,143) | 0 |
3.06.02 | General and Administrative | (77,341) | (48,114) | 0 |
3.06.03 | Financial | (33,342) | (18,060) | 0 |
3.06.03.01 | Financial Income | 185,730 | 66,103 | 0 |
3.06.03.02 | Financial Expenses | (219,072) | (84,162) | 0 |
3.06.04 | Other Operating Income | 0 | 0 | 0 |
3.06.05 | Other Operating Expenses | 0 | 0 | 0 |
3.06.06 | Equity in the earnings of-subsidiary and associated companies | 0 | 0 | 0 |
3.07 | Operating Income | 477,120 | 359,818 | 0 |
3.08 | Non-Operating Income | 0 | 0 | 0 |
3.08.01 | Revenues | 0 | 0 | 0 |
3.08.02 | Expenses | 0 | 0 | 0 |
3.09 | Income Before Tax/Holding | 477,120 | 359,817 | 0 |
3.10 | Provision for Income Tax and Social Contribution | (166,289) | (120,029) | 0 |
3.11 | Deferred Income Tax | 0 | 0 | 0 |
3.12 | Statutory Holding/Contributions | 0 | 0 | 0 |
3.12.01 | Holdings | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 |
3.13 | Profit before reversal of interests on shareholder´s equity | 310,831 | 239,789 | 0 |
3.14 | Reversal of Interest on Equity | 113,670 | 0 | 0 |
3.15 | Minority interests | 0 | 0 | 0 |
3.16 | Income/Loss for the Period | 424,501 | 239,789 | 0 |
No. SHARES, EX-TREASURY (in thousands) | 195,972 | 187,543 | 0 | |
EARNINGS PER SHARE | 2.16613 | 1.27858 | 0.00000 | |
LOSS PER SHARE |
11
08.01 CONSOLIDATED STATEMENT OF CHANGES IN FINANCIAL POSITION (in R$ thousands)
1 - CODE |
2 DESCRIPTION |
3 01/01/2004 to 12/31/2004 |
4 - 03/12/2004 to 12/31/2004 |
5 - |
4.01 | Sources | 721,450 | 1,082,594 | 0 |
4.01.01 | From Operations | 437,420 | 250,039 | 0 |
4.01.01.01 | Income /Loss for the Year | 424,501 | 239,788 | 0 |
4.01.01.02 | Amounts not Affecting Working Capital | 12,919 | 10,250 | 0 |
4.01.01.02.01 | Depreciation and Amortization | 36,206 | 22,901 | 0 |
4.01.01.02.02 | Deferred taxes | (23,287) | (12,651) | 0 |
4.01.02 | From Shareholders | 271,730 | 809,030 | 0 |
4.01.02.01 | Capital Increase | 271,730 | 719,474 | 0 |
4.01.02.02 | Special goodwill reserve | 0 | 89,556 | 0 |
4.01.03 | Third Parties | 12,300 | 23,525 | 0 |
4.01.03.01 | Increase in long-term liabilities | 5,889 | 23,525 | 0 |
4.01.03.02 | Total comprehensive income, net of taxes | 6,411 | 0 | |
4.02 | Investments | 622,505 | 288,358 | 0 |
4.02.01 | Proposed dividends | 117,870 | 60,676 | 0 |
4.02.02 | Investments for tax incentives | 569 | 1,260 | 0 |
4.02.03 | Property, plant and equipment acquisition | 484,129 | 154,864 | 0 |
4.02.04 | Investments in long-term assets | 12,072 | 71,558 | 0 |
4.02.05 | Decrease in long-term liabilities | 7,865 | 0 | 0 |
4.03 | Increase/decrease in the Working Capital | 98,945 | 794,236 | 0 |
4.04 | Changes in Current Assets | 234,657 | 1,312,050 | 0 |
4.04.01 | Current Assets at the Beginning of the Year | 1,312,050 | 0 | 0 |
4.04.02 | Current Assets at the End of the Year | 1,546,707 | 1,312,050 | 0 |
4.05 | Changes in Current Liabilities | 135,712 | 517,814 | 0 |
4.05.01 | Current Liabilities at the Beginning of the Year | 517,814 | 0 | 0 |
4.05.02 | Current Liabilities at the End of the Year | 653,526 | 517,814 | 0 |
12
09.01 - REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - UNQUALIFIED |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders Gol Linhas Aéreas Inteligentes S.A.
1. We have audited the accompanying consolidated balance sheets of GOL Linhas Aéreas Inteligentes S.A. and its subsidiaries, as of December 31, 2005 and 2004, and the related consolidated statements of income, of shareholders equity and of changes in financial position, for the years then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements. The consolidated financial statements assume that GOL Linhas Aéreas Inteligentes S.A. was incorporated on January 1, 2004.
2. Our audits were conduted in accordance with generally accepted auditing standards applicable in Brazil and included: (a) the planning of our work taking into consideration the materiality of balances, the volume of transactions and the accounting and internal control systems of the Company; (b) examining, on a test basis, evidence and records supporting the amounts and disclosures in the financial statements; and (c) assessing the accounting principles used and significant estimates adopted by the Companys management, as well as evaluating the overall financial statement presentation.
3. In our opinion, the financial statements referred to above fairly represent, in all material aspects, the consolidated equity and financial position of GOL Linhas Aéreas Inteligentes S.A. and its subsidiaries at December 31, 2005 and 2004, the result of its operations, changes in its shareholders equity, and changes in its financial position for the years then ended in accordance with the accounting practices adopted in Brazil, assuming that GOL Linhas Aéreas Inteligentes S.A. was incorporated on January 1, 2001.
4. We conducted our audits with the purpose of issuing an option about the financial statements referred to in the first paragraph. The consolidated social balance sheets and the statements of cash flow and the value added of the parent company and consolidated prepared according to the accounting practices adopted in Brazil are being presented to provide additional information on the Company, although they are not required as part of the financial statements. These statements have been submitted to audit procedures described in the second paragraph and, in our opinion, are fairly presented in all material aspects concerning the financial statements taken as a whole.
13
5. In compliance with the description in Note 1 and by resolution of the Brazilian Securities Commission CVM, the Company restated the financial statements ended December 31, 2005, disclosed on March 8, 2005. The amendments made by CVM do not change our opinion of February 22, 2005, on such financial statements as it whole.
São Paulo, February 10, 2006, except notes 2 and 10, the date of which is March 6, 2005
ERNST & YOUNG
Auditores Independentes S.S.
CRC-2SP015199/O-1
Maria Helena Pettersson
Accountant CRC-1SP119891/O-0
14
10.01 - MANAGEMENT REPORT |
MANAGEMENT REPORT
Dear shareholders,
GOL Linhas Aéreas Inteligentes S.A. GOL or Company (Bovespa: GOLL4 e NYSE: GOL), Brazils low-cost, low-fare airline, submits to the appreciation the Management Report and corresponding Consolidated Financial Statements and Pro Forma, by way of opinion of Independent Auditors, relating to the periods ended in December 31 2004, and 2005.
The complete Financial Statements, in conformity to Accounting Principles Generally Accepted in the United States of America (US GAAP) are also available at the Investor Relations section of our website www.voegol.com.br.
MANAGEMENT MESSAGE
Five years ago, when we started operations in the Brazilian air transportation sector, we innovated bringing to the market a new low-cost, low-fare model that popularized air travel. During this period we have registered expressive results, indicating a successful trajectory, which allows us to reaffirm that we are on the right path.
We fly farther still and we have expanded our operations in South America, strengthening our virtuous cycle: lower costs enable to offer lower fares; consequently we have higher load factors, which drives profitability. The numbers are a testimony to our sustainable growth. For the fourth consecutive year, we registered record growth in net profits of R$ 424.501 million - an annual growth of 40.7% in relation to 2004, with revenues in R$ 2.7 billion and net margin of 16% (in line with accounting practices adopted in Brazil).
The expressive increase of our fleet of Boeing 737 aircraft, from 27 for 42 aircraft, a 56% growth without incurring in cost increases, and, on the contrary, registering a reduction in the Operating Expense per Available Seat Kilometer (CASK) demonstrated that GOL knows how to grow without sacrificing its high indices of profitability and consolidated its management style. We believe that the Company has what it takes to advance even farther.
In July 2005, in line with this philosophy, we extended our contract with Boeing from 63 to 101 737-800 NG aircraft, whose delivery will begin in June of this year. It is the largest contract ever closed between Boeing and a Latin American company. Larger and more comfortable, these aircraft have been adapted to meet the needs of the Company, whose main focus is directed towards excellence in services rendered to our customers. Moreover, the new aircraft will allow a reduction in operating and financial costs of the
15
Company, which will strengthen even more the virtuous cycle of GOL, offering competitive fares and stimulating the market.
Other data prove our capacity of management and operations: our domestic load factor was higher than the market average 74% versus 70% - and we had the best on-time performance in the industry in the last quarter of 2005. By the end of 2005 we had carried 36 million passengers, 3.6 million out of which, approximately, were first time flyers with GOL. In 2005, we carried 13 million passengers, corresponding to a 41% growth in comparison to 2004. As part of our commitment to our customers, we continue to offer the most competitive fares of the market in conjunction with high quality service.
Looking ahead for new opportunities, we have extended our frequencies and started five new national destinations: Boa Vista, Campina Grande, João Pessoa, Petrolina and São José do Rio Preto. Today, GOL is the only airline that flies to all Brazilian state capitals. We gave continuity to the expansion in South America and we have started operations in five new international destinations between the end of 2005 and January 2006: Santa Cruz de la Sierra, in Bolívia; Montevideo, in Uruguay; Asunción, in Paraguay; Córdoba e Rosário, in Argentina. Our balance at year-end 2005: 400 daily flights to 45 national and international destinations.
We have commenced the construction of GOLs Aircraft Maintenance Center, in Confins (MG). Beyond autonomy, the Center will also provide cost reduction and, with this, we will gain in operating flexibility we will increase productivity, with higher quality in services. With the first phase completed, 15 737-700 and 737-800 aircrafts have already been maintained at the new Center. Our comittment is always focused on keeping our high level of flight safety.
The best corporate governance practices are another subject that permeates the management of GOL, contemplating transparency, access to information, and equality of treatment. We are proud of being one of the first companies in Latin America to implement internal procedures and regulations in accordance with the Sarbanes-Oxley Act of 2002, and of providing the certifications related to our controls and internal procedures.
Last June we celebrated one year since our IPO on the stock exchanges of São Paulo (Bovespa - Level 2) and in New York (NYSE). Two months before, we carried through a second stock offering, which raised US$ 236 million. The good performance in the capital market, combined with the increase of liquidity of the GOL shares, allowed its inclusion in IBrX and MSCI indices. GOL shares had one of the best price appreciations among the low-cost, low-fare airlines of the world.
16
Behind the scene of this trajectory of success is a basic ingredient, the devotion of our collaborators, consolidating an active management and, with team spirit, a true team of eagles! We believe in our capacity of growth and see a promising future for the expansion of GOL. We reaffirm our commitment with seriousness in continuing this story that has revolutionized the Brazilian skies, spread a new concept of flying and reached new destinations in South America.
LOW-FARE CONCEPT
The model is simple and efficient. Based on structures, systems and controls that prioritize quality of the services, high technology and safety, standardization of fleet, and the motivation and the productivity of the team, GOL keeps a low cost structure, which enables it to offer more seats for accessible prices to a larger number of passengers to many destinations. A pioneer in using the internet for tickets selling, GOL took a step forward by also making available online check-in. This concept allowed GOL to strengthened its virtuous cycle: lower costs enable more accessible fares beyond higher load factors and strong profits growth.
This performance is also a consequence of a well-succeeded planning of routes: GOL maximizes the options rendered to the passengers with differentiated offers in diverse schedules by allowing connections to all served destinations. Thus, GOL creates demand in the new markets where it is present the so called "GOL Effect" at the same time it keeps a strong presence in the routes of high traffic density. More than half of the passengers in Brazil fly with connections and the same strategy is applied for the expansion of its operations in South America, increasing its sources of new passengers.
INDUSTRY ECONOMIC SCENARIO
Given the macroeconomic scenario, 2005 was considered a very positive year. The world economy had a strong growth, which in turn has increased demand for exports. In the domestic scene, the conduction of the monetary policy was austere in relation to the reduction of the basic interest rate of the economy, with the Selic rate closing the year in 18%. Other economic indicators were positive, as the control of inflation and the improvement of primary surplus.
The airline sector also harvested good results in the period and the expansion of the industry presented excellent results. There is an historical relation of duplication in the airline sector, between the GDP growth rate and the domestic demand rate of passengers. Opposing such historical relation in 2005, while the GDP was 2.3%, the demand of passengers of the industry grew 19.4%, 8x GDP, while GOL registered 45.9% growth, almost 20x GDP. The growth of seat offering and of demand by GOL constituted one of the main reasons for such expansion. This result demonstrates that the
17
strategy of popularizing air travel, with special highlight to the "GOL Effect", yielded dividends for the sector as a whole.
OPERATING PERFORMANCE
Domestic expansion
In 2005, GOL extended its domestic network to five new destinations (Boa Vista, Campina Grande, João Pessoa, Petrolina e São José do Rio Preto) and became the only Brazilian airline company to fly all the Brazilian state capitals. Moreover, it recorded an increase of 37.5 % in its operations during the year 2005.
Expansion in South America
The process of popularizing air transportation of passengers in South America started in 2004, with the initial flight of GOL to Buenos Aires, in Argentina. After completing eight months of operation, consolidating good performance in the Argentine market, GOL extended its operations of flights from Porto Alegre (RS) and from Florianópolis (SC) to Buenos Aires.
A broad planning for the region was carried through, in 2005, and in the beginning of November 2005, the second international destination of GOL was added, in Santa Cruz of la Sierra, Bolivia. There were inaugurated, in the two first weeks of January 2006, the bases in Montevideo (Uruguay); Asunción (Paraguay); Córdoba and Rosário (Argentina). Counting those, there are now five destinations in South America which GOL flies.
Fleet Expansion
In 2005, GOL extended its fleet from 27 for 42 aircraft a 56% increase -, keeping the standardization of its fleet of Boeing 737s. Besides this expansion, the Company succeeded in increasing its productivity as a result of the intensification of the use of the aircrafts (block hours), with an average of 14 hours/day the largest rate of the Brazilian industry and one of the largest in the world.
Each aircraft of the fleet carries through 10 operations per day, reaching efficiency superior to the average of the world industry. This means that one landing and/or take-off was carried through each 1 minute and 48 seconds. Moreover, GOL is record holder with the lesser ground time: 25 minutes, one of the smallest between its peers in the world.
One of the main reasons that enable GOL optimize its fleet is the phased maintenance process of its aircraft. GOL developed together with Boeing and with the certification of
18
the Regulatory Agencies, an intelligent way to carry through the maintenance of its aircraft without taking them out of daily operations. Using a modern system of logistics, a highly qualified technical team and advanced technology, GOL carries through periodical check-ups in its aircrafts. With high safety, GOL keeps its assets running fully throughout the year.
The increase in capacity allied to demand growth and to the expansion of destinations took GOL to reach a 29.79% market share, in December 2005, and consolidate as the second largest airline of Brazil.
Operating Revenue
Net operating revenues grew 36.1% and reached R$ 2,669,090 in 2005, with 9,7 million system-wide passenger traffic (RPK). The average load factor was 3.4 p.p. above of the average of the sector - considering only the domestic market -, and the capacity of the volume of available seat kilometer (ASK) was of 13,2 million.
Punctuality, Regularity and Operating Efficiency
The Company also obtained the best indices of punctuality, regularity and operating efficiency in the last quarter of 2005, according to the DAC (Department of Civil Aviation). In last the three months of the year, GOL obtained 98% of average punctuality in domestic and international flights, while the industry average was 93%. In the same period, the regularity index of GOL reached 94%. The Company also registered one of the best indices of operating efficiency of the industry.
New Boeing 737-800 NGs
In July 2005, GOL extended its contract of purchase with Boeing from 63 for 101 737-800 New Generation aircraft. Of this total, 65 are firm orders and 36 are purchase options (in March 2006, two more firm orders were confirmed, totaling 67 aircraft). All the new aircraft of the owned fleet of the Company will be delivered with the blended winglets system, that improve the performance of the aircrafts and reduce the operating costs and of the Company, strengthening its virtuous cycle. Moreover, the 737-800 aircraft are configured to guarantee higher comfort to the customers, and will be adapted to carry through landings in short runways, allowing more passengers to be carried in one of the most wanted routes in South America and with the smaller runways: São Paulo (Congonhas Airport) - Rio de Janeiro (Galeão Airport).
Safety
The issue of safety is present all over the Company, from aircraft maintenance to operations carried through the internet. The procedures relating to safety include the
19
rigid maintenance of aircrafts, update and continuous training of the technical team and crew. GOL is ranked among the safest companies in the world and is member of the Flight Safety Foundation.
GOL operates with exclusive safety management systems of security in its aircrafts and is the only Brazilian company to use the FOQA, MOQA and LOSA systems the latter developed by Texas University in all its aircrafts that monitor and control the operating results, raising the flight safety.
GOLs technicians and engineers constitute of the most experienced teams of Brazil, with an average of 25 years of experience in the aviation sector.
Maintenance Center
One of the important facts in 2005 was the conclusion of the first phase of the construction of GOLs Aircraft Maintenance Center in the Confins Airport (MG). With a total constructed area of 17,300 m2 and investments estimated at R$ 30,5 million, the construction work began in July 2005.
Homologated in September by the DAC, the first maintenance hangar of the Center already received 15 737-700 and 800s aircraft. In this small sample, GOL has already obtained significant reductions in its maintenance costs.
The estimated reduction of costs related to the conclusion of the Maintenance Center is US$ 2 million per year. With the fleet expansion, the Center will guarantee the quality, autonomy, more efficient and preventive procedures, higher flexibility in the application of maintenance services, contributing to the high indices of aircraft utilization.
Low-Cost in Mexico
In December 2005, GOL formalized a joint venture of a Mexican control called Controladora Prosea S.A. de C.V. The new airline plans to operate in the Mexican domestic market, in the same molds of the well-succeeded model of low-cost, low-fare adopted by GOL in South America.
Technology
In 2005, according to research carried through by Revista B2B magazine, GOL was the Brazilian company that registered the largest volume of e-commerce in Brazil, commercializing R$ 2.6 billion in tickets throughout the year through its website (www.voegol.com.br), amount that corresponds to 81% of its sales.
20
Throughout the year, GOLs website received more than 7.9 million unique visitors and had 1.4 billion hits (clicks carried through by the website of the company); 1.2 million tickets were sold through the web, only in December. This means that each two seconds a ticket was sold.
GOL revolutionized the Brazilian market of sales of airline tickets when eliminated the issuing of the traditional ticket. This measure lowered the costs of the Company and simplified passengers access to the services offered. Besides purchase, check-in and the flights changes can also be made on-line. Always focusing on easiness and better access to its services, GOL also made available the purchase of tickets and the possibility of check-in through cellular phones.
With the development of the Alerts software a system that allows communication with the customer to be established fast and efficiently, through the internet or SMS via cellular phones -, GOLs confirmation and flight changes alerts started to be sent automatically, enabling faster contact with the passenger and the reduction of operating costs.
Other news was the implementation of the VPN (Virtual Private Network) in the international data communication of the Company with significant reduction of operating costs.
Gollog GOLs cargo service
The company dared to include in its business model the transportation of cargo. Until GOL, no LCCs in the world had made available this service. Gollog closed 2005 with 27.3 thousand tons of transported cargo. An average of 200 thousand items was transported each month in the 39 Brazilian destinations covered by Gollog, which represented 2.8% of GOLs gross revenue.
In 2005 we initiated Gollogs international route expansion plan with the implementation of five South-American destinations. We also developed Gollog Pré-Pago (prepaid Gollog) the first prepaid cargo transportation service in the country. Both initiatives were put into operation in the first months of 2006.
The power of the GOL brand
In less than five years in the market, GOL conquered 8th place on the list of the most valuable brands in the country and it is the 1st placed among the national airlines. The study, conducted by Revista IstoÉ Dinheiro and Interbrand, subsidiary of the North-American consulting in brand management, has set the companys brand value at US$ 326 million.
21
In August 2005, GOL was considered Latin Americas Best Airline company by Global Finance magazine. The evaluation shows that the company was succesful in expanding the offer of quality low-fare air transportation for Latin America.
GOL has also received other awards along 2005. Here, some of those are listed:
iBEST Brasil 2005, Means of Transportation category;
Honorable mention for Excellence in Investor Relations, given by the IR Magazine Awards 2005 Brazil, in the Grand prix of the best investor relations program (non-Ibovespa companies) category;
Deal of the Year 2005, in
Best Equity Offerings category, an award given by Latin Finance magazine;
Maiores e Melhores da Dinheiro 2005 (Best and Biggest of Dinheiro 2005), an award given by IstoÉ Dinheiro in the Financial
Management category; Info Corporate 2005 award, The best TI cases, given to GOL by Info Corporate magazine in the Transportation and Logistics category;
"Maiores & Melhores do Transporte & Logística
2005" (Biggest and Best in Transportation and Logistics), given to GOL by Transporte Moderno in the Best in the airline sector in Brazil and The best among the best in the transportation sector categories;
Padrão de Qualidade em B2B 2005" (Quality Standard in B2B 2005) award, offered to GOL by Padrão Editorial and E-Consulting VOL Biggest e-commerce player;
Super Top of Marketing 2005 awarded by
Associação dos Dirigentes de Vendas e Marketing do Brasil (ADVB) for the "O Brasil pede Gol a História Continua case.
Consumer Profile
In 2005, corporate clients represented 62% of GOLs revenue. Important factors such as regularity and punctuality of flights are essential for the satisfaction of this public. The participation of passengers that travel for leisure corresponds to 30%. The other passengers are classified as travelers who travel to visit family, and take courses, among other things. Very sensitive to price, this public represents 8% of GOLs net income and has been growing in the Brazilian market.
In September 2005, with eight months of operations in the Brazil-Buenos Aires route, GOL verified a high satisfaction level of the Argentine passengers, with an 83% approval of services offered by the company. The study, carried through between April and July of 2005 by Databrain Pesquisas Inteligentes, also highlights the high public fidelity level: 92% of the interviewees answered they would not think twice before flying again with GOL, and 89% would certainly recommend the companys services to their acquaintances. The level of approval confirms the preference to fly with GOL by 62% of the interviewees.
22
Promotions
Aiming to expand the access to air travel and to ease the conditions to those who wish to travel, and, therefore, shortening distances even more, GOL conducted four promotional actions in 2005: Contramão do Carnaval, Preços Rasantes, Brasil mais Perto, Noite Cheia de Vantagens and Criança Não Paga.
Installment Program
GOL is always searching for different solutions and payment mechanisms short and long-term aiming to facilitate the access to the airline transportation to a growing number of people and, therefore, stimulate demand. A portrayal of that is the Voe Fácil program, released in November 2005, which makes possible the installment of flight tickets in up to 36 installments the most extensive term in the market.
Social Responsibility
Being socially responsible and contributing to the development of the country are daily concerns at GOL. The initiatives started by the company in relation to the environment, society, collaborators, partners and clients allowed its inclusion, in 2005, in the ¥ndice de Sustentabilidade Empresarial (ISE) of the Bolsa de Valores de São Paulo (São Paulos Stock Exchange, Bovespa). In 2005, 11 entities received incentives from GOL.
The partnerships established with Pastoral da Criança since 2003, the company has reserved the entity around R$ 1 million made GOL the first company to receive the Certificado Parceiro de Ouro da Pastoral 2005 (Pastorals Golden Partner 2005).
GOL, through flight ticket concessions, has also benefited Fundação Gol de Letra, an NGO that develops educational, cultural and sports programs to children and adolescents. Furthermore, the company has given continuity to Projeto Felicidade its program, directed to children with cancer, involves five days of activities and visits to several locations in São Paulo.
Flight tickets were also granted to Expedicionários da Saúde, an entity that renders medical assistance to the native Brazilian communities which reside near Rio Negro (Amazonas); to Expedição Vaga Lume, a Paulistan NGO which implements libraries in Amazon provinces; and to Programa Voe Alto, developed by Instituto Criar de TV e Cinema, which promotes meetings between students of the courses offered by the entity and broadcasting professionals.
The people and Culture of GOL
23
Human capital is GOLs most important asset. The motivation and dedication of collaborators was responsible for the success of a young company that reached the vice-leadership of the national market in less than five years, and conspicuously created new job positions, helping heat the legal Brazilian economy. GOL closed the year of 2005 with 5.5 thousand collaborators, a number 65% superior to 2004.
GOL believes that motivated collaborators make clients more satisfied. The counterpart happens with the encouragement to work and professional recognition by means of career plans and participation in the companys results (PPR) which rewards collaborators according to the companys good performance. The year of 2005 was distinguished by the promotion of 692 collaborators among co-pilots, stewards, maintenance technicians and trainees. GOLs career plan allows, for instance, that, from five to five years, co-pilots be promoted to pilots. The investment in training, in 2005, was of R$ 8.7 million.
The company believes in the talent of people, respects ethnic, cultural and racial diversity and invests in an inclusion program for physically-challenged individuals (PNE). In 2005, 234 PNEs were hired and trained to work in different operating areas of GOL.
The company, that raises its participation in the national and international markets each year, expanding its innovating and differentiated policy, is comparable to the eagle that goes through deep renewals to grant continuity to its development. Therefore, GOL refers to its collaborators as a team of eagles.
ECONOMIC-FINANCIAL PERFORMANCE
Operating cost
We highlight that the operating cost per ASK was reduced by 2.6% when compared to 2004, from R$ 0.1673 to R$ 0.1630.
Profitability
GOL has topped international levels of profitability and cash generation, measured by EBITDAR (operational revenue before interests, taxes, depreciation and amortization, added to the value of the operating costs with aircraft commercial leases and with supplementary aircraft leases). Net income in the year in BR GAAP was R$ 424.2 million, a growth of 40.7% comparatively to the R$ 301.8 million registered in 2004. Net income per share (pro forma) was R$ 2.17.
24
Liquidity
The strengthened total liquidity of the company was R$ 1.433 million, composed of cash and receivables at the end of 2005. GOLs leverage is low, with a total indebtness (including leases not included on the balance sheet) / capitalization (shareholders equity plus total debt) of 56%.
HIGHLIGHT TO CORPORATE GOVERNANCE
Since IPO, GOL has been building an Investor Relations program based on three principles: transparency, guaranteed access of information and equality of treatment. The company seeks to constantly perfect its disclosure policies with its many stakeholders, increasing the markets perception of GOLs best practices.
GOLs actions, listed in the Level 2, are part of the IBrX-100, IGC and ITAG, all three created by Bovespa to distinguish companies with differentiated Corporate Governance practices, and were also included in MSCI indexes. In addition, GOL was one of the 28 companies selected to compose the Corporate Sustainability Index (ISE) of Bovespa, the first one composed by companies with responsible attitudes towards the environment, the society, its clients, suppliers and other stakeholders in Latin America.
The equality principles in treating its shareholders made GOL one of the few Brazilian companies in compliance with Sarbanes-Oxley requirements, including sections 302 and 404. The company implemented procedures aiming to supervise, follow, evaluate and establish monitoring systems of the efficiency of internal controls linked to the elaboration and disclosure of the financial reports, according to the Laws instructions. GOL evaluated the efficiency of its internal controls of financial disclosures of the period ended December 31st, 2005, using the criteria established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The company is one of the pioneers in Latin America in providing the certifications of the main executives linked to these controls and procedures a year before these obligations are required by foreign companies listed on the NYSE.
Relationship with auditors
The companys policy on contracting services not related to external audit with our independent auditors is based on the principals that preserve the independent auditors independence. These principals consist, in accordance with internationally accepted standards, of: (a) the auditor should not audit his own work; (b) the auditor should not act as manager to his client; and (c) the auditor should not provoke his clients interests.
Procedures adopted by the Company, in accordance with Inciso III, 2nd CVM instruction, 381/03:
25
The Company and its subsidiaries adopt as a formal procedure, previously to the service hiring of other professional services that are not related to the external accounting audit, to consult the independent auditors, in the sense of assuring that the rendering of these other services will not affect its independence and objectivity needed to the independent auditor service performance, as well as to obtain the appropriate approval of its Audit Committee. Additionally, formal declarations are required from these auditors, on the independence for the performance of non-audit services.
During the 2005 period we contracted a revision of certain procedures that were implemented by the Administration throughout the year. The amount paid for these services totaled R$ 1.4 million, which corresponded to 57% of the annual fees for external audit services.
GOLs Board of Directors
GOL is administrated by a Board of Directors composed by eight members and a Board of Executive Officers composed of five members. The Company also has Committees for Audit (non-statutory), Corporate Governance and Nomination, Compensation,
Financial Policy and Risk Policies, composed by members of the Board of Directors.
Constantino Oliveira Chairman of the Board
Constantino de Oliveira Júnior Director
Henrique Constantino Director
Joaquim Constantino Neto
Director
Ricardo Constantino Director
Álvaro de Souza Director
Antonio Kandir Director
Luiz Kaufmann Director
CAPITAL MARKETS AND INVESTOR RELATIONS
GOL launched its IPO in simultaneous transactions on the São Paulo Stock Exchange and the New York Stock Exchange, in June 2004, becoming the second Brazilian company to go public simultaneously in Brazil and the USA. From the IPO to the end of 2005, the Companys shares experienced an appreciation of 150.3%, an index that corresponds to 89.6 p.p. above the Ibovespa index during the same period. In line with that, the American Depositary Shares (ADS), traded on the NYSE, had an appreciation of 231.9%, while the Dow Jones Index increased 2.3% in the same period. The average trading volume of GOLs shares, Bovespa and NYSE together, was approximately R$26.6 million per day in 2005, an amount that sets GOL among the most traded airline companies on the NYSE.
26
In April 2005, the Company launched its second stock offering, achieving similar success as the IPO. The net sources derived from the second offering, together with cash funds, are being used by GOL for the acquisition of new aircraft. The Company plans that the aircraft acquisitions will also have 85% of funding guaranteed by the U.S. Exim Bank.
Dividend Distribution
According to the Company Bylaws, it is guaranteed to the shareholders a minimum mandatory dividend of 25% of the net profit of the adjusted exercise, in the terms of the 202 article of the Brazilian Corporate Law. The payment of interest on own capital related to the period ended December 31st 2005, in the net amount of R$ 96.6 million, and complementary dividend of R$ 4.2 million, satisfies the rights guaranteed by the Bylaws, representing R$ 0.51 per share. The payment will be made on April 27th 2006. Shareholders holding ordinary or preferred shares on March 21st 2006 will be entitled the rights. The shares will be traded ex-right on March 22nd 2006.
In 2005, GOLs Board of Directors approved a change of the dividend distribution, from an annual periodicity to a quarterly periodicity, starting in the first quarter of 2006.
PERSPECTIVES
GOL will keep its successful low-fare/low-cost business model, focusing on the development of its network, expanding the synergies and connections with the current flights, the frequencies in markets in which GOL already operates, besides flying to new routes in South America, interconnecting the continent and popularizing further more the air transportation in the region.
The Companys expansion plans will be strengthened by the arrival of 11 new aircraft 737-800 NG, in 2006, under the contract signed with Boeing. The new aircraft are technically adapted to GOLs needs, they offer 25% more seats in comparison with previous model (737-700), and a configuration that will provide more comfort for the passengers.
The fleet will be renewed, and there will be a significant reduction of the operational costs. This reduction will enable GOL to emphasize its virtuous cycle, offering very competitive fares without changing its profitable results.
The conclusion of the construction of GOLs Maintenance Center, forecasted by mid 2006, will significantly impact the reduction of the maintenance costs. The new Center will be able to supply all GOLs aircrafts, guarantying quality, autonomy, more efficient
27
and preventive procedures, more flexibility with the maintenance services, contributing with the high efficiency rates of the aircrafts.
The Company will continue to offer the best cost benefit to its passengers, adding new flights in the domestic market where there is enough demand, and other high density traffic centers located in South America, intensifying the innovating promotional actions in the South-American market. In that sense, the Company will continue the search for new payment methods and facilities, so that more people can fly like the Voe Fácil, an installment program up to 36 installments, launched in November 2005.
THANK YOU
We would like to thank our collaborators and clients.
We highlight the dedication of the authorities related to our activities, of the DAC representatives, of Infraero and the Ministry of Tourism, seeking the development of the national airline sector.
The Administration.
28
Nome em Inglês | VALORES | Nome em Português | ||||||
BRGAAP, Pro Forma | ||||||||
2005 | 2004 | % var. | ||||||
Dados Estatísticos | ||||||||
Revenue Passengers (000) | 13.000 | 9.215 | 41,1% | Passageiros pagantes (000) | ||||
Revenue Passengers Kilometers (RPK) (mm) | 9.740 | 6.331 | 53,8% | Passageiros-quilômetro transportados (RPK) (mm) | ||||
Available Seat Kilometers (ASK) (mm) | 13.246 | 8.903 | 48,8% | Assentos-quilômetro oferecidos (ASK) (mm) | ||||
Load factor | 73,5% | 71,1% | +2,4 pp | Taxa de ocupação | ||||
Break-even load factor | 56,4% | 50,2% | +6,2 pp | Taxa de ocupação break-even | ||||
Aircraft utilization (block hours per day) | 13,9 | 13,8 | 0,7% | Taxa de utilização de aeronave (horas por dia) | ||||
Average fare | R$ 195,31 | R$ 203,52 | -4,0% | Tarifa média | ||||
Yield per passenger kilometer (cents) | 26,07 | 29,62 | -12,0% | Yield por passageiro por quilômetro (centavos de R$) | ||||
Passenger revenue per available set kilometer (cents) | 19,17 | 21,07 | -9,0% | Receita por passageiro por ASK (centavos de R$) | ||||
Operating revenue per available seat kilometer (RASK) (cents) | 20,15 | 22,03 | -8,5% | Receita por ASK (RASK) (centavos de R$) | ||||
Operating cost per available seat kilometer (CASK) (cents) | 16,30 | 16,73 | -2,6% | Custo por ASK (CASK) (centavos de R$) | ||||
Operating cost, excluding fuel, per available seat kilometer (cents) | 10,19 | 11,48 | -11,2% | CASK excluindo desp. de combustível (centavos de R$) | ||||
Number of Departures | 122.683 | 87.717 | 39,9% | Decolagens | ||||
Average stage length (km) | 721 | 667 | 8,1% | Distância média de voô (km) | ||||
Avg number of operating aircraft during period | 34,3 | 23,1 | 48,5% | Número médio de aeronaves operacionais | ||||
Full-time equivalent employees at period end | 5.456 | 3.303 | 65,2% | Funcionários efetivos no final do período | ||||
% of Sales through website during period | 81,3% | 75,9% | +5,4 pp | % de vendas pelo website no período | ||||
% of Sales through website and call center during period | 93,4% | 90,8% | +2,6 pp | % de vendas pelo website e call center no período | ||||
Average Exchange Rate (1) | R$ 2,44 | R$ 2,93 | -16,7% | Taxa de câmbio média (1) | ||||
End of period Exchange Rate (1) | R$ 2,34 | R$ 2,66 | -12,0% | Taxa de câmbio no final do periodo (1) | ||||
Inflation (IGP-M) (2) | 0,0% | 0,0% | +0,0 pp | Inflação (IGP-M) (2) | ||||
Inflation (IPCA) (3) | 0,0% | 0,0% | +0,0 pp | Inflação (IPCA) (3) | ||||
WTI (avg. per barrel) (4) | $56,59 | $41,51 | 36,3% | WTI (médio por barril) (4) | ||||
Resultado | ||||||||
Net operating revenues | Receita Operacional Líquida | |||||||
Passenger | 2.539.016 | 1.875.475 | 35,4% | Transporte de passageiros | ||||
Cargo and Other | 130.074 | 85.411 | 52,3% | Transporte de cargas e outros | ||||
Total net operating revenues | 2.669.090 | 1.960.886 | 36,1% | Receita Operacional Líquida Total | ||||
Operating expenses | Custo e Despesas Operacionais | |||||||
Salaries, wages and benefits | 252.057 | 172.979 | 45,7% | Pessoal | ||||
Aircraft fuel | 808.268 | 468.192 | 72,6% | Combustível e lubrificantes | ||||
Aircraft rent | 240.876 | 195.504 | 23,2% | Arrendamento mercantil de aeronaves | ||||
Supplementary rent | 126.053 | 103.202 | 22,1% | Arrendamento suplementar | ||||
Aircraft insurance | 29.662 | 25.575 | 16,0% | Seguro de aeronaves | ||||
Sales and marketing | 335.722 | 261.756 | 28,3% | Comerciais e publicidade | ||||
Landing fees | 92.404 | 57.393 | 61,0% | Tarifas de pouso e decolagem | ||||
Aircraft and traffic servicing | 91.599 | 74.825 | 22,4% | Prestação de serviços | ||||
Maintenance materials and repairs | 55.373 | 51.796 | 6,9% | Material de manutenção e reparo | ||||
Depreciation | 35.459 | 21.242 | 66,9% | Depreciação | ||||
Amortization | 747 | 4.758 | -84,3% | Amortização | ||||
Other operating expenses | 90.408 | 52.629 | 71,8% | Outros custos e despesas operacionais | ||||
Total operating expenses | 2.158.628 | 1.489.851 | 44,9% | Total de custos e despesas operacionais | ||||
Operating income | 510.462 | 471.035 | 8,4% | Resultado Operacional | ||||
Other expense | Outras Despesas | |||||||
Financial income (expense), net | (33.342) | (16.423) | 103,0% | Resultado financeiro líquido | ||||
Income before income taxes | 477.120 | 454.612 | 5,0% | Lucro antes de IR/CS | ||||
Income taxes current | (189.576) | (165.710) | 14,4% | Imposto de renda e contribuição social correntes | ||||
Income taxes deferred | 23.287 | 12.898 | 80,5% | Imposto de renda e contribuição social diferidos | ||||
Net income before interest on shareholder's equity | 310.831 | 301.800 | 3,0% | Lucro líquido antes rev de juros s/ capital próprio | ||||
Reversal of interest on shareholder's equity | 113.670 | - | nm | Reversão de juros sobre capital proprio | ||||
Net income | 424.501 | 301.800 | 40,7% | Lucro líquido | ||||
Net income per share | 2,17 | 1,61 | 34,8% | Lucro por ação, básico | ||||
Net income per ADS - US Dollar | 0,69 | 0,57 | 21,1% | Lucro por ADS, básico - US Dollar | ||||
Number of shares by end of period (000) | 195.973 | 187.543 | 4,5% | Número de ações final período (000) | ||||
Number of ADS by end of period (000) | 195.973 | 187.543 | 4,5% | Número de ADS final período (000) | ||||
EBITDA | 546.668 | 497.035 | 10,0% | EBITDA | ||||
EBITDAR | 913.597 | 795.741 | 14,8% | EBITDAR | ||||
Margem EBIT | 19,1% | 24,0% | -4,9 pp | Margem EBIT | ||||
Margem EBT | 17,9% | 23,2% | -5,3 pp | Margem EBT | ||||
Margem Líquida | 15,9% | 15,4% | +0,5 pp | Margem Líquida | ||||
Margem EBITDA | 20,5% | 25,3% | -4,9 pp | Margem EBITDA | ||||
Margem EBITDAR | 34,2% | 40,6% | -6,4 pp | Margem EBITDAR | ||||
Fluxo de Caixa | 2005 | 2004 | ||||||
Cash flows from operating activities | Fluxo de Caixa das Atividades Operacionais | |||||||
Net income (loss) | 424.501 | 301.800 | Lucro (Prejuízo) Líquido | |||||
Adjustments to reconcile net income | Ajustes para reconciliar o lucro líquido ao caixa | |||||||
provided by operating activities: | gerado pelas atividades operacionais | |||||||
Depreciation and amortization | 36.206 | 26.000 | Depreciação e amortização | |||||
Amortization | Amortização | |||||||
Provision for doubtful accounts receivable | 1.343 | (213) | Provisão para devedores duvidosos | |||||
Deferred income taxes | (23.287) | (12.898) | Impostos diferidos | |||||
Changes in operating assets and liabilities | Variações nos ativos e passivos operacionais | |||||||
Receivables | (178.931) | (145.581) | Contas a receber | |||||
Inventories | (19.645) | (5.802) | Estoques | |||||
Prepaid expenses, other assets | Despesas antecipadas, tributos a recuperar e | |||||||
and recoverable taxes | (41.358) | (60.079) | outros créditos e valores | |||||
Credits with related parties | Créditos com coligadas | |||||||
Accounts payable and long-term vendor payable | 28.250 | (2.931) | Fornecedores | |||||
Deposits for aircraft and engine maintenance | Depósitos para manutenção | |||||||
Operating leases payable | 1.047 | (2.202) | Arrendamentos mercantis a pagar | |||||
Air traffic liability | 57.909 | 36.498 | Transportes a executar | |||||
Dividends Payable | Dividendos a pagar | |||||||
Taxes payable | 22.092 | 29.427 | Impostos a pagar | |||||
Insurance payable | 1.311 | 24.060 | Seguros a pagar | |||||
Payroll and related charges | 16.087 | 16.082 | Obrigações Trabalhistas | |||||
Provision for contingencies | 11.281 | 1.781 | Provisão para contingências | |||||
Other liabilities | 10.763 | 13.689 | Outras Obrigações | |||||
Net cash provided by (used in) operating activities | 347.569 | 219.631 | Caixa Líquido gerado nas atividades operacionais | |||||
Cash flows from investing activities | Fluxo de Caixa das Atividades de Investimento | |||||||
Short term borrowings, net | (296.370) | (443.361) | Empréstimos de curto prazo, líquido | |||||
Investments | (569) | (630) | Investimento | |||||
Deposits for aircraft leasing contracts | 3.941 | (5.298) | Depósitos em garantia de contratos de arrendamento | |||||
Pre-delivery deposits | (356.765) | (43.447) | Adiantamento para aquisição de aeronaves | |||||
Acquisition of property and equipment | (127.364) | (45.938) | Aquisição de Imobilizado | |||||
Net cash used in investing activities | (777.127) | (538.674) | Caixa Líquido aplicado nas atividades de investimento | |||||
Cash flows from financing activities | Fluxo de Caixa das Atividades de Financiamento | |||||||
Short term borrowings, net | (64.333) | 79.443 | Empréstimos | |||||
Goodwill special reserve | - | 29.187 | Reserva especial de ágio | |||||
Dividends paid | (60.676) | (26.503) | Dividendos pagos | |||||
Issuance of common and preferred shares | 271.730 | 496.355 | Aumento de Capital | |||||
Total comprehensive income, net of taxes | 6.411 | - | Resultados não-realizados de hedge, líquido de impostos | |||||
Net cash provided by financing activities | 153.132 | 578.482 | Caixa Líquido gerado nas atividades de financiamento | |||||
Net increase in cash and cash equivalents | (276.426) | 259.439 | Acréscimo Líquido de Caixa | |||||
Cash and cash equivalents at beginning of the period | 405.730 | 146.291 | Disponibilidades no início do exercício | |||||
Cash and cash equivalents at end of the period | 129.304 | 405.730 | Disponibilidades no final do exercício |
29
11.01 - NOTES TO THE FINANCIAL STATEMENTS |
1. Restatement of the financial statements as of December 31, 2004
According to the Brazilian Securities Commission (CVM) deliberation, in compliance with the Official letter/CVM/SEP/GEA-I/ # 098/2006, dated March 6, 2006, the financial statements for the period ended on December 31, 2004 were restated to reflected in that fiscal year the expenses incurred on funds raised to acquire new aircraft in the amount of R$27,401, previously classified as prepaid expenses. The Company had adopted this procedure since it can clearly match fund raising expenses to its future expansion projects including the acquisition of aircraft under construction. As the fund raising will produce future benefits represented by the financial revenues created by the cash during the construction phase of aircraft ordered from suppliers until the agreement payment date, the Company had registered such fund raising expenses in assets as prepaid expenses to be amortized as the benefits were realized. The CVM concluded that by the Brazilian standards, such costs must be fully expensed in the fiscal year in which occurred. The effects of the adjustments determined by the CVM were a decrease in total assets and shareholders equity at December 31, 2004, and a decrease in the pro forma 2004 net income in the amount of R$15,680. In addition, note 9 was re-stated, as determined by the CVM, to expand the disclosure on contingencies for which losses are considered remote.
2. Business overview
Gol Linhas Aéreas Inteligentes S.A. (Company or GLAI) is a low-cost low-fare airline company headquartered in Brazil, which provides regular air transportation services among Brazilian main cities and also for cities in Argentina and Bolivia. The Companys strategy is to grow and increase profits of its businesses, by popularizing and stimulating demand for safe air transportation in South America both for business and leisure passengers, keeping its costs among the lowest ones of the world industry.
The Companys simplified, single class fleet is among the industrys newest and most modern ones, with low maintenance fuel and training costs and high utilization and efficiency levels.
Gol Linhas Aéreas Inteligentes S.A. was incorporated on March 12, 2004, having as shareholders Grupo Áurea companies: Aeropar Participações S.A and Comporte Participações S.A. Aeropar Participações S.A. and Comporte Participações S.A. are companies controlled by the Board of Directors members of Gol Linhas Aéreas Inteligentes S.A.
The subsidiary Gol Transportes Aéreos S.A. (GOL) started its operations on January 15, 2001 and, on December 31, 2005, operated a 42-aircraft fleet, comprised of 8 Boeing 737-800, 22 Boeing 737-700 and 12 Boeing 737-300. During 2005, the Company inaugurated 9 new destinations, increasing served destinations to 45 (43 in Brazil, one in Argentina and one in Bolivia).
30
In January 2005, the Company obtained an authorization to operate regular flights from Brazil to Santa Cruz de la Sierra in Bolivia, which began during the fourth quarter, and from Brazil to Asunción in Paraguay and Montevideo in Uruguay, which started in January, 2006.
In April 2005, the Company concluded its second global public offering of preferred shares as detailed in note 10 a.
In December 2005, the Company entered into a joint venture with a group of Mexican entrepreneurs and investors to create a low-cost airline company in Mexico, in which the Company will hold 25% of the voting capital and 48% of the total capital. Steps are being taken to obtain necessary authorizations to operate according to Mexican regulations.
On December 13, 2005, the Company changed the ratio of its American Depositary Receipts (ADR) program from 1 American Depositary Share (ADS) corresponding to 2 preferred shares to 1 ADS corresponding to 1 preferred share.
On December 31, 2005 and 2004, the Companys share ownership structure is as follows:
2005 | 2004 | |||||||||||
Common | Preferred | Total | Common | Preferred | Total | |||||||
Aeropar Participações S.A. | 100.00% | 36.40% | 71.92% | 100.00% | 40.32% | 75.15% | ||||||
Comporte Participações S.A. | - | 3.87% | 1.71% | - | 4.30% | 1.78% | ||||||
BSSF Air Holdings LLC | - | - | - | - | 13.06% | 5.43% | ||||||
Public Market | - | 59.73% | 26.37% | - | 42.32% | 17.64% | ||||||
100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | |||||||
On December 31, 2005 and 2004, the Company has the following share participations:
Share participations | ||
Gol Transportes Aéreos S.A. (GOL) | 100% | |
Gol Finance LLP | 100% |
The wholly-owned subsidiary GOL, incorporated on August 1, 2000, has as main corporate purpose regular air transportation of passengers, cargo and express courier in the domestic and foreign territories, under the concession regime as authorized by the Brazilian Civil Aviation Department - DAC, of the Ministry of Aeronautics, by means of the Ordinance No. 1109/DGAC as of August 18, 2000.
31
The wholly-owned subsidiary Gol Finance LLP, headquartered in the United Kingdom, has as main corporate purpose facilitate transactions relating to aircraft acquisition.
3. Basis of Preparation and Presentation of the Financial Statements
The Company has entered into an Agreement for the Adoption of Level 2 Differentiated Corporate Governance Practices with the São Paulo Stock Exchange BOVESPA, integrating indices of Shares with Differentiated Corporate Governance IGC, Shares with Differentiated Tag Along ITAG and Corporate Sustainability ISE, created to differ companies committed to adopting differentiated corporate governance practices. The Companys financial statements comprise the additional requirements of BOVESPA Novo Mercado (New Market).
Pursuant to the Compliance Agreement entered into with Bovespa, the Company would have a three-year term, as of June 24, 2004, to comply with the requirement that the shares issued by the Company, representing 25% of its total capital, would be outstanding shares. On December 31, 2005 this percentage was 26.37% .
The consolidated financial statements were prepared in compliance with the accounting practices adopted in Brazil, provisions in the Brazilian corporate law, in the Accounting Plan elaborated by the Civil Aviation Department DAC and in the supplementary rules of the Brazilian Securities and Exchange Commission CVM, consistently applied in relation to the financial statements for the year ended on December 31, 2004.
The financial statements are presented in compliance with the IBRACON NPC 27 pronouncement Accounting Statements Presentation and Disclosures. The following reclassifications were made in 2005 and 2004 due to the application of NPC 27:
i. |
Financial investments in the amount of R$ 739,731 (R$ 443,361 in 2004) were separated into short-term investments. |
ii |
The net financial result was separated between expenses and financial revenues based on concepts set forth in NPC 27, as described in note 2 k. |
Additionally, the following reclassifications and groupings were made for adequacy and consistency with the current year:
i. |
The Company reviewed the profit sharing concept and, considering that the profit sharing plan also includes other operating targets, total bonuses are classified as salary operating expenses in 2005 and 2004. |
ii. |
Commercial leases payable in the short term were included in other liabilities and provisions, and the items of long-term liabilities were grouped in accounts |
32
payable and provisions, in non-current liabilities, due to relevance of the amounts involved. |
|
iii. |
Investments in deferred assets were grouped in other non-current assets. |
The financial statements include the following supplementary information that the Management considers material for the market:
Appendix I Statements of cash flow - prepared according to the indirect method, using accounting records, based on the guidelines of IBRACON Brazilian Institute of Independent Auditors.
Appendix II Statements of value added - prepared according to the Brazilian Accounting Rules, supplemented by orientation and recommendations of the Brazilian Securities and Exchange Commission CVM.
Appendix III Statement of Environmental and Social Information prepared according to the Brazilian Accounting Rules.
The main accounting practices and criteria adopted by the Company are described as follows:
a) Recognition of revenues
Revenues are appropriated in compliance with the accrual basis method. Passenger transportation revenues are recognized after the effective provision of services. Reservations sold and corresponding air traffic liabilities are shown in current liabilities, having as utilization term the period of one year.
Cargo transportation revenues are recognized when the transport is executed. Other revenues are represented by charter services, flight reservation change rates and other services, which are recognized when services are provided.
b) Cash and cash equivalents, financial investments and short-term investments
Financial investments with maturity not over 90 days from the balance sheet date are shown by the investment amount, plus remunerations proportionally contracted and recognized up to the balance sheet date. Short-term investments refer to financial investments redeemable in a term over 90 days from the balance sheet date and are represented by securities acquired with the purpose of being frequently and actively traded, classified as securities for trading. Such investments are evaluated and accounted by the market value determined based on quotations or estimates, and realized and unrealized gains and losses are recognized in the result.
33
c) Provision for doubtful accounts
Provision for doubtful accounts is constituted in an amount sufficient to cover possible losses in the realization of accounts receivable.
d) Inventories
Inventories are comprised of consumption material, parts and maintenance material. They include imports in progress and are presented at their acquisition cost, reduced to obsolescence provision, when applicable, not surpassing the market value.
e) Deposits for leasing contracts
All aircraft operated by the Company are leased in the operating leasing mode with no purchase option clause. As required by contracts, the Company makes lease contract deposits for leasing companies. These deposits are denominated in US dollars, do not earn interest and are repayable at the end of the contract.
f) Investments
The financial statements of the subsidiaries are prepared based on accounting practices in accordance with the Companys. The financial statements of Gol Finance LLP are converted into Brazilian Reais considering that its functional currency is the Real and that certain non-monetary items are maintained at the historical cost in foreign currency and are converted using the foreign exchange rate at the begging of the transaction. The monetary items are converted based on the foreign exchange rate in force on the balance sheet date and the corresponding foreign exchange variations are recognized in equity in the earnings of subsidiary and associated companies.
g) Property, plant and equipment
Property, plant and equipment is recorded by acquisition cost, which includes financial charges incurred during the aircraft construction stage, minus respective accumulated depreciation, calculated by the straight-line method with the rates taking into consideration the estimated useful life of the assets. Betterments in third-party assets are depreciated based on rent contracts. Recovery of property, plant and equipment in the course of future operations is periodically evaluated.
h) Deferred charges
Deferred charges are comprised of pre-operating expenses and expenses that will benefit deferred income and may be amortized in a period of 2 to 5 years.
34
i) Assets and liabilities in foreign currency or subject to indexation
They are restated based on foreign exchange rates and indices effective on the balance sheet date.
j) Leasings
Monthly contract liabilities resulting from aircraft leasing contracts without a purchase option clause are appropriated to the result by the time they are incurred.
k) Financial revenues (expenses)
Financial revenues represent accrued interest, foreign exchange variations of assets, financial investment gains and financial derivative instrument gains. Financial expenses include interest expenses on loan, foreign exchange variations of liabilities and losses with financial derivative instruments.
l) Income tax and social contribution
Provision for income tax is calculated at the 15% rate plus a 10% additional on the exceeding taxable income at R$ 240 a year, and social contribution is constitutes at 9% rate on the taxable base.
Deferred income tax and social contribution arise from accumulated tax losses, social contribution negative base and from temporary additions to the taxable income.
The fiscal credit arising from goodwill incorporated by the Company is being amortized on a straight-line basis in 60 months.
m) Provision for contingencies
Provision for contingencies is constituted based on the options of legal consultants by amounts sufficient to cover losses and risks considered probable.
The Company has adopted the concepts set forth in NPC No. 22 about Provisions, Liabilities, Contingencies for Liabilities and Assets in the constitution of provisions and disclosures about issues involving litigations and contingencies.
n) Use of estimates
The preparation of the financial statements in accordance with the accounting practices require that the Management makes estimates based on assumptions affecting the value of assets, liabilities, revenues and expenses and disclosures
35
presented in the financial statements. The effective results may differ from these estimates.
o) Consolidation
The consolidation process of balance and result accounts adds up horizontally the balances of the accounts of assets, liabilities, revenues and expenses, according to their nature, supplemented by the elimination of the interests of the parent company in the capital, reserve and retained earnings of the subsidiaries. The exclusive funds recorded as short-term investments are consolidated.
p) Proposed profit allocation
The financial statements reflect the Board of Directors proposal for the allocation of the net income for the year in the assumption of its approval by the Annual General Meeting.
q) Employee profit sharing
The provision for employee profit sharing is monthly constituted based on Managements estimates, considering the targets established for the year, and recorded as payroll expenses.
r) Derivatives
In order to protect a part of the Companys exposure from variations of foreign exchange rates and from the increase in fuel prices, the Company uses oil and foreign exchange financial derivative instruments. Those instruments are mainly futures, options, collars and swaps.
As there is not a future market for aircraft fuel in Brazil, the Company uses international derivatives to manage its exposure to increases in fuel price. There is a high correlation between international oil prices and aircraft fuel in Brazil, making oil derivatives effective in the compensation of variations in aircraft fuel prices and serving as a short-term protection against strong increases in the average aircraft fuel price.
The Company measures the effectiveness of derivatives in relation to variations in the hedged assets prices. As most of the Companys fuel derivatives is not traded on stock exchanges, the Company estimates their fair values. The fair value of derivative instruments, depending on the type, is determined based on evaluation methods of present value and option appreciation models that use assumptions on the market price of commodities. Furthermore, as there is not a reliable futures market for aircraft fuel, Management estimates aircraft fuel future prices to measure the effectiveness of derivatives to offset variations in prices.
36
Aiming to record, demonstrate and disclose transactions with financial derivative instruments carried out by the Company and its subsidiaries, based on their formal risk management policies, the Company started, as of January 2005, to measure the effectiveness of financial derivative instruments used with the specific purpose of market risk coverage based on their fair values, and to recognize the non effective portion of realized results of the transactions with financial derivative instruments directly in the financial result for the year, as the effective portion of realized results is recognized by means of adjusting revenues and expenses related to the items, covered. Unrealized results, or the variation of the market fair value are recognized in the shareholders equity.
The accounting policy for effectiveness measurement of derivative instruments was defined based on the Companys risk management policy that considers effective instruments which offset between 80% and 120% of the change in the price of the item to which protection was contracted.
The market value of financial derivative instruments is calculated based on usual market practices, using closing amounts in the period and material underlying quotations, except for option contracts, whose values are determined by means of the adoption of a pricing methodology (Black & Scholes), and the variables and information related to volatility ratios are obtained by means of acknowledged market information providers.
s) Earnings per share
Earnings per share are calculated based on the number of outstanding shares on the balance sheet date.
t) Conciliation between information and the disclosures under USGAAP
Preferred shares of Gol Linhas Aéreas Inteligentes S.A. are traded as American Depositary Shares ADS on the NYSE in the United States of America and are subject to the rules of the US Securities and Exchange Commission SEC. The Company prepares the consolidated financial statements according to generally accepted accounting principles in the United States of America USGAAP. Aiming to fulfill the need for information in the markets in which it operates, the Companys practice is to simultaneously disclose its corporate financial statements and the USGAAP.
The accounting practices adopted in Brazil differ from accounting principles generally accepted in the United States USGAAP applicable to the air transport segment, especially the allocation of maintenance expenses to income. On December 31, 2005, the net income for the period, in accordance with accounting practices adopted in Brazil (BRGAAP), was R$ 88,729 lower (R$ 82.910 on December 31,
37
2004) due to this difference and the respective tax effects in comparison with net income under USGAAP. At the same date, shareholders equity presented in the Companys financial statements as per Brazilian Corporation Law was R$ 249,416 lower due to, mainly, the accumulated difference in the allocation of maintenance expenses and respective tax effects, also as the result of the accrual in USGAAP financial statements of net proceeds received through issuing shares and accounting for stock options granted to executives and employees. There are also differences in the classification of assets, liabilities and income items. The Company discloses significant information on transactions in a consistent way in the corporate financial statements as per Brazilian Corporation Law and in accordance with USGAAP.
4. Cash and Cash Equivalents and short-term investments
Holding | Consolidated | |||||||
2005 | 2004 | 2005 | 2004 | |||||
Cash and cash equivalents | ||||||||
Cash and banks | 210 | - | 25,964 | 105,743 | ||||
Financial Investments | ||||||||
Fixed income | 236 | - | 44,197 | 87,089 | ||||
Variable income | 619 | - | 619 | - | ||||
Government securities | 34,657 | - | 34,567 | 62,092 | ||||
Bank Deposits Certificates CDB | 1,000 | 4,302 | 23,957 | 150,806 | ||||
36,632 | 4,302 | 129,304 | 405,730 | |||||
Short-term Investments | ||||||||
Government securities | 177,721 | - | 452,931 | 286,931 | ||||
Bank Deposits Certificates CDB | 32,687 | - | 286,800 | 146,048 | ||||
Debentures | - | - | 10,382 | |||||
210,408 | - | 739,731 | 443,361 | |||||
Financial investments in CDB (Bank Deposit Certificate) have an average remuneration, net of taxes, of nearly 1.47% a month, based on CDI (Interbank Deposit Certificate) variation, and may be redeemed at any time without loss of the recognized revenue. On December 31, 2005, investments in CDB in the amount of R$ 9,600 were bond to loan guarantees with Banco do Brasil.
The Company and its subsidiary Gol Transportes Aéreos S.A. hold 100% of exclusive investment fund quotas, constituted as mutual fund with indefinite term and with tax neutrality, resulting in benefits to their quota holders. Investments in investment funds have a daily liquidity. The exclusive fund portfolio management is carried out by external managers who follow the investment policies established by the Company.
Based on the financial statements of the exclusive funds, prepared according to the rules of the Central Bank of Brasil BACEN, these investments are classified as securities for trading, appraised at market value, whose earnings are reflected in financial revenues.
38
Financial assets integrating fund portfolios are recorded, as applicable, in the Special System for Settlement and Custody SELIC, in the Brazilian Custody and Settlement Chamber CETIP or on the Brazilian Mercantile and Futures Exchange BM&F.
Investment funds take part in operations comprising financial derivative instruments recorded in equity or compensation accounts that aim to manage the Companys exposure to market risks and foreign exchange rates. Information concerning risk management policies and the positions of open financial derivative instruments are detailed in Note 16.
5. Deferred Taxes and Carryforwards, Short and Long-Term
Holding | Consolidated | |||||||
2005 | 2004 | 2005 | 2004 | |||||
restated | restated | |||||||
Carryforwards | ||||||||
PIS and Cofins credits | 448 | - | 520 | 3,250 | ||||
Prepayment of IRPJ and CSSL | 5,799 | - | 6,221 | 4,400 | ||||
Credit of IRRF on financial investments | 4,790 | - | 4,790 | 2,561 | ||||
Other | - | - | 2,605 | 446 | ||||
11,037 | - | 14,136 | 10,657 | |||||
Deferred taxes | ||||||||
Fiscal losses and negative bases of social contribution | 45,000 | 11,721 | 45,000 | 11,721 | ||||
Tax credits arising from incorporation | - | - | 19,458 | 25,296 | ||||
Temporary differences | - | - | 3,549 | 5,369 | ||||
45,000 | 11,721 | 68,007 | 42,386 | |||||
Short-term | (11,037) | - | (20,022) | (16,494) | ||||
Long-Term | 45,000 | 11,721 | 62,121 | 36,549 | ||||
Tax credits resulting from accumulated debits and social contribution negative base were recorded on December 31, 2005, based on the expectation of the generation of future taxable profits. Management estimates, based on the Companys business plans approved by the Board of Directors, that the credits will be realized in a 3-year term as of 2006.
Gol Transportes Aéreos S.A. succeeded BSSF II Holdings Ltda. in the right to amortize, for fiscal purposes, the goodwill resulting from the retained earnings expectations whose amortization results in a tax benefit corresponding to 34% of the goodwill value which is in the financial statements as deferred income tax and social contribution in counterpart to the special goodwill reserve in the shareholders equity in the amount of R$ 29,187. The Company is amorting in a straight-line basis for the period of 60 months since May 2004. The goodwill amortized in the 2005 fiscal year was R$ 17,168, (R$ 11,446 in 2004), generating a tax benefit of R$ 5,838 (R$ 3,891 in 2004).
39
Management understands that, based on the projection of taxable income, the remaining balance of deferred income tax and social contribution is totally realizable.
6. Inventories
Consolidated | ||||
2005 | 2004 | |||
Consumable material | 3,149 | 2,182 | ||
Parts and maintenance material | 15,644 | 11,178 | ||
Prepayment to suppliers | 14,976 | 6,179 | ||
Other | 6,914 | 1,499 | ||
40,683 | 21,038 | |||
7. Investment in Subsidiaries
(a) Relevant information on subsidiaries:
Amount of Shares | Interest | Capital | Shareholders' | Subsidiaries' | ||||||
Owned | % | Stock | Equity | Net Income | ||||||
Subsidiaries | ||||||||||
Gol Transportes Aéreos S.A | 451,072,648 | 100,000 | 526,489 | 685,699 | 369,666 | |||||
Gol Finance LLP | NA | 100,000 | 348,673 | 352,978 | 5,763 |
(b) Investments Movement:
Gol | Gol Finance | Total | ||||
Transportes | LLP | Investments | ||||
Aéreos | ||||||
Shares received by capital paid-up | 312,675 | NA | 312,675 | |||
Investment in Foreign Subsidiary | NA | 54,570 | 54,570 | |||
Capital Increase in Foreign Subsidiary | NA | 16,241 | 16,241 | |||
Equity Income | 260,427 | (1,458) | 258,969 | |||
Proposed Dividends | (76,239) | NA | (76,239) | |||
Balance on December 31, | ||||||
2004 | 496,863 | 69,353 | 566,216 | |||
Shares received by capital paid-up | 390,789 | NA | 390,789 | |||
Capital Increase in Foreign Subsidiary | NA | 277,862 | 277,862 | |||
Equity Income | 369,666 | 5,763 | 375,429 | |||
Distributed Dividends | (578,030) | NA | (578,030) | |||
Unrealized Hedge | 6,411 | NA | 6,411 | |||
Balance on December 31, | ||||||
2005 | 685,699 | 352,978 | 1,038,677 | |||
40
Gols subsidiary management is proposing dividends distribution, represented by the amount of net income of the fiscal year, after the collection of statutory reserve and the amount of profit reserves on December 31, 2005.
8. Property, Plant and Equipment
2005 | 2004 | |||||||||
Depreciation | Accumulated | |||||||||
rate | Cost | depreciation | Net value | Net value | ||||||
Flight equipment | ||||||||||
Spare engines | 20% | 53,401 | - | 53,401 | - | |||||
Replacement part kits | 20% | 169,568 | (64,445) | 105,123 | 63,717 | |||||
Aircraft and safety equipment | 20% | 801 | (166) | 635 | 1,025 | |||||
Tools | 10% | 1,954 | (254) | 1,700 | 653 | |||||
225,724 | (64,865) | 160,859 | 65,395 | |||||||
Property, plant and equipment in service | ||||||||||
Software licenses | 20% | 18,715 | (5,943) | 12,772 | 11,607 | |||||
Vehicles | 20% | 1,832 | (815) | 1,017 | 949 | |||||
Machinery and equipment | 10% | 3,962 | (524) | 3,438 | 1,594 | |||||
Furniture and fixtures | 10% | 4,511 | (940) | 3,571 | 2,970 | |||||
Computers and peripherals | 20% | 6,412 | (2,673) | 3,739 | 2,519 | |||||
Communication equipment | 10% | 1,078 | (201) | 877 | 530 | |||||
Facilities | 10% | 1,080 | (138) | 942 | 385 | |||||
Brand names and patents | - | 37 | - | 37 | 35 | |||||
Leasehold improvements | 4% | 25,928 | (3,409) | 22,519 | 508 | |||||
Work in progress | - | 13,492 | - | 13,492 | 1,419 | |||||
77,047 | (14,643) | 62,404 | 22,516 | |||||||
302,771 | (79,508) | 223,263 | 87,911 | |||||||
Deposits for aircraft acquisition | - | 356,765 | - | 356,765 | 43,447 | |||||
659.536 | (79.508) | 580.028 | 131.358 | |||||||
The deposits for aircraft acquisition refer to prepayments made based on the agreements entered into with Boeing Company for the purchase of 65 Boeing 737-800 Next Generation (17 aircraft in 2004), as further explained in Note 14, and capitalized interest of R$ 20,357 are included (R$ 3,244 in 2004). On December 31, 2005, the balance includes a R$ 35,632 million advance for the acquisition of two aircraft engines.
The work in progress is related mainly to the Aircraft Maintenance Center construction in Minas Gerais and works in new bases.
9. Loans and Financing
On December 31, 2005, the Company has 11 short-term credit lines with 6 financial institutions that allow loans up to R$ 340,000. Two of those lines are guaranteed by promissory notes which allow loans up to R$ 200,000. On December 31, 2005, there were loans of R$ 54,016 using those instruments. One of those lines is guaranteed by accounts receivable of the credit cards providers in a R$ 50,000 limit. On December 31, 2005 there were no contracted loans using that instrument.
41
10. Provision for Contingencies
The Company takes part in legal proceedings and civil and labor claims that arise in the ordinary course of business. Although the results of those proceedings cannot be forecasted, the final judgment of those actions will not have a relevant side effect in the Companys financial position, operating income and cash flow, according to managements opinion which is supported by its external legal advisors.
In order to demonstrate a better current estimate, the provisions constituted for probable losses are classified in non-current liabilities and are reviewed periodically based on the proceedings evolution and on the background of losses in favor of labor and civil claims.
The Company is judicially discussing several aspects regarding the assessment and calculation basis of PIS and COFINS on its operations. In 2005, the Company made judicial deposits in the amount of R$ 23,723 and the related provisions regarding legal obligations totaled R$ 18,794.
The Company is questioning in court the non-assessment of VAT (ICMS) in aircraft and engine imports under operating leasing in transactions made with lessors headquartered in foreign countries. The Companys Management understands that these transactions are mere leases in view of the contractual obligation to return the object of the contract, which will never integrate the Companys assets, neither now nor in the future. Given that there is no circulation of goods, the tax triggering event is not characterized.
On December 31, there were 29 judicial petitions in court and another 7 judicial petitions in lower court. Estimated aggregated value of the current lawsuits - based on the 4% rate applied to the price of the lease aircraft and engines and taking these assets estimated useful life over the average period of the Companys commercial leases totals R$45,000 in 2005 (R$34,000 in 2004), monetarily adjusted and excluding eventual default fees.
The Company, supported by case law and the opinion of its independent legal advisors, understands that it is unlikely for the Company to lose these court suits and the accounting practices adopted in the preparation of its financial statements, in line with international standards, do not require provisions for losses.
11. Transactions with Related Parties
The subsidiary GOL maintains operating agreements with associated companies for passenger and luggage transportation between airports and for the transportation of employees, executed under normal market conditions.
42
GOL is the tenant of the property located at Rua Tamoios, 246, in the city of São Paulo, State of São Paulo, owned by associated companies whose agreement expires as of March 31, 2008 and has an annual price restatement clause based on the General Market Price Index (IGP-M).
The payable balances of the associated companies, in the amount of R$ 97 (R$ 69) are included in the suppliers balance jointly with third-party operations. The expenses value that affected the 2005 income is R$ 2,300 (R$ 1,401 in 2004).
12. Shareholders Equity
a) Capital stock
i. On December 31, 2005, the capital stock is represented by 109,448,497 common shares and 86,524,136 preferred shares.
ii. The authorized capital stock on December 31, 2005 is R$ 1,223,119. Within the authorized limit, the Company may, by means of the Board of Directors resolution, increase the capital stock regardless of any amendment to the Bylaws, through issue of shares, without keeping any proportion between the different classes of shares. The Board of Directors shall determine the conditions for the issue, including the payment price and period. At the discretion of the Board of Directors, the preemptive right may be excluded, or the period for its exercise be reduced, in the issue of preferred shares, placement of which is made through sale on a stock exchange or by public subscription, or also through the exchange for shares, in a control acquisition public offering, as provided for by the law. Issue of beneficiary parties is prohibited under the terms of the Companys Bylaws.
iii. Preferred shares have no voting rights, except concerning the occurrence of specific facts allowed by the Brazilian legislation. These shares have as preference: priority in the reimbursement of capital, without premium and right to be included in the public offering arising from the sale of control, at the same price paid per share of the controlling block, assuring dividend at least equal to that of common shares.
iv. The average quote of the shares of Gol Linhas Aéreas Inteligentes S.A. on December 31, 2005, on the São Paulo Stock Exchange - BOVESPA, corresponded to R$ 66.42 and US$ 28.21 on the New York Stock Exchange NYSE. The equity value per share on December 31, 2005 is R$ 8.08 (R$ 5.35 on December 31, 2004).
43
v. Transactions in 2005
On April 27, 2005, the Company concluded a global public offering of 14,700,000 preferred shares at the price of R$ 35.12, out of which 5,520,811 preferred shares were offered by the Company and 9,179,189 preferred shares were offered by BSSF Air Holding LLC, a company affiliated to the shareholder AIG Capital Partners, in the Brazilian and foreign markets as ADS. The funds raised by the Company by means of the primary offering of new shares, in the amount of R$ 193,890, will be used for its expansion plan, mainly for payment of deposits for aircraft purchase provided under its agreement with Boeing.
On May 2, 2005 the Company made a public subscription of 2,205,000 preferred shares, exercising the option for subscription and distribution of new shares according to the agreements entered into with financial institutions for placement of the new shares issued in the amount of R$ 77,440.
vi. Transactions in 2004
The Extraordinary General Meeting held on March 29, 2004 approved a capital increase, subscribed by the shareholders and by BSSF Air Holdings LLC which was fully paid up by means of the granting to the company of shares of Gol Transportes Aéreos S.A. BSSF Air Holdings LLC is a corporation controlled by AIG Brazil Special Situations Fund, L.P. and AIG Brazil Special Situations Parallel Fund, C.V., which are funds managed by the AIG group.
At the Extraordinary General Meeting held on March 29, 2004 the shareholders approved the incorporation of BSSF II Holdings Ltda. by Gol Transportes Aéreos S.A.
At the Extraordinary General Meeting held on May 25, 2004, the shareholders approved the splitting of common and preferred shares in the proportion of 2.8 (two wholes and eight tenths) shares of each type per each existing share. As a result, the total of shares increased from 60,283,301 on March 31, 2004 to 168,793,243 that, added to the offered shares, totaled 187,543,243 with the same rights and advantages attributed to them by the Companys Bylaws. The stock splitting was made without capital stock change and the new shares that were created due to the splitting were credited to the shareholders in the proportion of the recorded shares in the stock registry. In addition, the change in the common shares features was approved, which became convertible into preferred shares at any time, at the rate of 1 (one) common share to 1 (one)
44
preferred share, once they were fully paid and in compliance with the legal limit.
On June 24, 2004 the Company concluded a global public offering on the São Paulo Stock Exchange BOVESPA and on the New York Stock Exchange NYSE with the main purpose of raising funds for investments regarding the new aircraft acquisition; 18,750,000 preferred shares at the price of R$ 26.57 per share were placed, totaling R$ 498,188, which resulted in the entry of R$ 463,877 to the Companys cash.
b) Capital reserves
i. Special goodwill reserve of subsidiary
The subsidiary Gol Transportes Aéreos S.A. constituted a special goodwill reserve in the amount of R$ 29,187, corresponding to the value of the tax benefit that came from the goodwill amortization accounted by BSSF II Holdings Ltda. and absorbed by the incorporation of that company. The special goodwill reserve may be capitalized at the end of each fiscal year in favor of Gol Linhas Aéreas Inteligentes S.A., once the tax benefit has been realized by means of a effective decrease in the taxes paid by the subsidiary. The tax realization of this credit would benefit without distinction all the Companys shareholders on its realization dates. In the fiscal year ended on December 31, 2005 the tax benefit realized was R$ 9,729 (R$ 5,837 in 2005 and R$ 3,891 in 2004).
ii. Goodwill in the granting of shares
The goodwill reserve was determined based on the granting of shares as a result of the net wealth surplus in relation to the value recorded as capital increase and indistinctively benefits all the shareholders.
c) Revenue reserves
i. Legal
It is constituted by means of the appropriation of 5% of the net income for the year, according to the article 193 of Law No. 6,404/76.
ii. Reinvestments
The remaining net profit portion of the 2005 fiscal year 2005 after the constitution of legal reserve reduced from dividends and interest on shareholders equity, in the amount of R$ 285,406 (R$ 167,123 in 2004), was
45
directed to reinvestment as estimated in the capital budget approved by the Board of Directors.
The reinvestment reserve aims to meet the investments estimated in the capital budget for the 2006 fiscal year and depends on the resolution at the Shareholders Annual Meeting to be held on April 7, 2006.
d) Dividends and Interest on Equity
In accordance with the Companys Bylaws, to the shareholders is guaranteed a mandatory minimum dividend of 25% of the net income for the period adjusted under the terms of the article 202 of the Corporation Law.
In accordance with Law No. 9,249, as of December 26, 1995 the Company decided, in 2005, for the payment of interest on shareholders equity to the shareholders, calculated on the accounts of the shareholders equity and limited to the pro rata die variation of the Long-Term Interest Rate TJLP, in the amount of R$ 113.,670 (including the IRRF in the amount of R$ 17,051).
The dividends proposal related to the fiscal year ended on December 31, 2005, which will be forwarded by Companys Management to the shareholders approval at the Extraordinary General Meeting to be held on April 7, 2006, in the amount of R$ 100,819, fulfills the rights guaranteed by the Bylaws.
The base income for determining the dividends and the proposed dividends were calculated as follows:
2005 | 2004 | |||
restated | ||||
Net income for the year of the parent company | 424,501 | 229,789 | ||
Legal reserve constitution | (21,225) | (11,990) | ||
Base income for the determination of the minimum mandatory dividend | 403,276 | 227,799 | ||
Mandatory minimum dividend, equivalent to 25 % of the base income | 100,819 | 56,950 | ||
Proposed Dividends | 108,819 | 60,676 | ||
Interest on equity, net of income tax | 96,620 | - | ||
Supplementary dividends | 4,199 | - | ||
Dividends per share | R$ 0.51 | R$ 0.32 | ||
The proposed dividends and interest on shareholders equity will be paid in 7 businesses days after the approval of the financial statements by the Extraordinary General Meeting.
46
In 2004, the base profit for dividend setting comes from the equity in the earnings of the subsidiary GOL from March 1, 2004, the base date of the corporate restructuring put into effect by the verification of shares of the subsidiary Gol.
13. Cost of Services Rendered, Sales and Administrative Expenses
Consolidated | ||||||||||||||
2005 | 2004 | |||||||||||||
Cost of | ||||||||||||||
services | Sales | Administrative | ||||||||||||
rendered | Expenses | Expenses | Total | % | Total | % | ||||||||
Salaries, wages and benefits | 187,015 | - | 65,042 | 252,057 | 11.7 | 148,028 | 11.6 | |||||||
Aircraft fuel | 808,268 | - | - | 808,268 | 37.4 | 407,003 | 31.9 | |||||||
Aircraft leasing | 240,876 | - | - | 240,876 | 11.2 | 163,771 | 12.8 | |||||||
Supplementary leasing | 126,053 | - | - | 126,053 | 5.8 | 87,201 | 6.8 | |||||||
Aircraft insurance | 29,662 | - | - | 29,662 | 1.4 | 21,667 | 1.7 | |||||||
Maintenance material and repair | 55,373 | - | - | 55,373 | 2.6 | 37,822 | 3.0 | |||||||
Aircraft and traffic servicing | 89,630 | - | 1,969 | 91,599 | 4.2 | 67,010 | 5.2 | |||||||
Sales and marketing | - | 335,722 | - | 335,722 | 15.6 | 226,831 | 17.8 | |||||||
Landing fees | 92,404 | - | - | 92,404 | 4.3 | 48,494 | 3.8 | |||||||
Depreciation | 35,058 | - | 401 | 35,459 | 1.6 | 18,257 | 1.4 | |||||||
Amortization | - | - | 747 | 747 | 0.0 | 4,644 | 0.4 | |||||||
Other operating expenses | 81,226 | - | 9,182 | 90,408 | 4.2 | 45,750 | 3.6 | |||||||
1,745,565 | 335,722 | 77,341 | 2,158,628 | 100.0 | 1,276,478 | 100.0 | ||||||||
Salaries, wages and benefits expenses include provision for 2005 employee profit sharing, in an estimated value of R$ 30,535 (R$ 27,181 in 2004).
In 2005, aircraft fuel expenses include R$ 11,153 arising from results with derivatives represented by fuel hedge contract results expired in the year and measured as effective to hedge the expenses against fuel price fluctuations.
The managements compensation totaled R$ 2,851 in 2005 (R$ 2,023 in 2004).
47
14. Net Financial Income
Holding | Consolidated | |||||||
2005 | 2004 | 2005 | 2004 | |||||
restated | restated | |||||||
Financial Expenses: | ||||||||
Interest on loans | - | - | (19,383) | (12,930) | ||||
Foreign exchange variations on liabilities | - | (29,985) | (13,600) | |||||
Losses in investment funds | - | - | (10,660) | |||||
Losses on financial instruments | - | (11,622) | (5,131) | |||||
CPMF tax | (1,506) | (681) | (10,208) | (5,032) | ||||
Monetary variations on liabilities | - | - | (5,873) | (1,464) | ||||
Interest expenses on equity | (113,670) | - | (113,670) | - | ||||
Other | (12,485) | (30,542) | (28,331) | (35,345) | ||||
(127,661) | (31,223) | (219,072) | (84,162) | |||||
Financial income: | ||||||||
Interest and gains on financial investments | 1,856 | 322 | 5,319 | 48,970 | ||||
Foreign exchange variations on assets | - | - | 20,873 | 7,499 | ||||
Gains on financial instruments | 29,663 | - | 135,983 | 5,888 | ||||
Capitalized interests | - | - | 17,113 | 3,216 | ||||
Monetary variations on assets | - | - | 6,019 | 464 | ||||
Other | - | - | 423 | 66 | ||||
31,519 | 322 | 185,730 | 66,103 | |||||
Net financial income | (96,142) | (30,901) | (33,342) | (18,059) | ||||
15. Income Tax and Social Contribution
The reconciliation of income tax and social contribution expenses, tax expenses, calculated by applying combined statutory tax rates and the amounts presented in the result, is set forth below:
Consolidated | ||||
Description | 2004 | |||
2005 | restated | |||
Income before income tax and social contribution | 477,120 | 359,818 | ||
Combined tax rate | 34.0% | |||
Income tax and social contribution based on the combined tax rate | 162,221 | 34.0% | ||
Permanent additions | ||||
Nondeductible expenses | 5,982 | 982 | ||
Permanent exclusions | - | |||
Tax incentives | (1,913) | (3,291) | ||
Income tax and social contribution debited to the result | 166,289 | 120,029 | ||
Effective rate | 34.9% | 33.4% | ||
Current income tax and social contribution | 189,576 | 132,680 | ||
Deferred income tax and social contribution | (23,287) | (12,651) | ||
166,289 | 120,029 | |||
48
16. Commitments
The Company leases its operating aircraft, airport terminals, other airport facilities, offices and other equipment. On December 31, 2005 the Company had operational lease agreements on 42 aircraft (27 in 2004), with expiration dates from 2006 to 2012.
The future payments of leases under the operating lease agreements are denominated in US dollars and have the following breakdown per year on December 31, 2005:
R$ | US$ (in thousands) | |||||||||||
Aircraft | Engines | Total | Aircrafts | Engines | Total | |||||||
2006 | 255,111 | 11,802 | 266,913 | 108,989 | 5,042 | 114,031 | ||||||
2007 | 242,798 | 10,681 | 253,479 | 103,729 | 4,563 | 108,292 | ||||||
2008 | 172,568 | 8,941 | 181,509 | 73,725 | 3,820 | 77,545 | ||||||
2009 | 127,032 | 4,728 | 131,760 | 54,271 | 2,020 | 56,291 | ||||||
2010 | 38,769 | 2,252 | 41,021 | 16,563 | 962 | 17,525 | ||||||
After 2010 | 27,976 | - | 27,976 | 11,952 | - | 11,952 | ||||||
864,254 | 38,404 | 902,658 | 369,229 | 16,407 | 385,636 | |||||||
During the 2005 fiscal year, the Company entered into new operating lease agreements for seven Boeing 737-300, four Boeing 737-700 and four 737-800 which are not subject to deposits for leasing contracts.
The Company has an agreement with Boeing to purchase 101 Boeing 737-800 Next Generation aircraft, 65 of which are firm orders and 36 purchase options. The firm order approximate value is R$10,615 million (corresponding to approximately US$ 4,535 million), based on the aircraft list price that includes estimates for contractual increases in prices and deposits during the aircraft construction stage as shown below:
Expected Delivery | US$ | |||||
Firm Orders | R$ | (in thousands) | ||||
2006 | 11 | 1,815,091 | 775,448 | |||
2007 | 13 | 2,012,209 | 859,661 | |||
2008 | 9 | 1,264,172 | 540,083 | |||
2009 | 10 | 1,638,900 | 700,175 | |||
2010 | 8 | 1,371,030 | 585,735 | |||
After 2010 | 14 | 2,513,521 | 1,073,833 | |||
65 | 10,614,923 | 4,534,935 | ||||
The Company has made initial payments for aircraft acquisition using its own funds originated from the primary share offering and loan contracted through short-term credit lines and supplier financing.
49
The Company expects that aircraft purchase obligations will be financed up to 85% through long-term financing agreements guaranteed by the US Exim Bank.
17. Employees
The Company keeps a profit sharing plan and stock option plans.
The employee profit sharing plan is linked to the economic and financial results measured with basis on the Companys performance indicators that assume the achievement of the Companys, its business units and individual performance goals. On December 31, 2005, the provision made based on Managements expectations and estimates is R$ 30,535 (R$ 27,181 in 2004).
At an Extraordinary Shareholders Meeting held on May 25, 2004, the shareholders approved a stock option plan targeting senior executives, executive officers and other Company administrators. Still on May 25, 2004, the Board of Directors approved the issuance of 937,412 preferred stock options at the price of R$ 3.04 per share, from which 50% became exercisable as of October 25, 2004, and the remaining 50%, quarterly on a pro rata basis until the second quarter of 2006. After becoming exercisable, the holder of each option may exercise it for a period of 24 months.
On January 19, 2005, the Compensation Committee, within the scope of its functions and in conformity with the Companys Stock Option Plan, approved the granting of 87,418 options for the purchase of the Companys preferred shares at the price of R$ 33.06 per share.
The transactions are summarized below:
Stock | Average pro-rated | |||
options | price for the period | |||
Options granted in 2004 | 937,412 | 3.04 | ||
Outstanding on December 31, 2004 | 937,412 | 3.04 | ||
Granted | 87,418 | 33.06 | ||
Exercised | (703,579) | 3.04 | ||
Outstanding on December 31, 2005 | 321,251 | 11.21 | ||
Quantity of shares to be exercised on December 31, 2004 | 507,765 | 3.04 | ||
Quantity of shares to be exercised on December 31, 2005 | 158,353 | 6.50 |
On December 31, 2005 and December 31, 2004, the weighted average fair values on the granting date of the stock options were R$ 21.46 and R$ 19.95, respectively, and they were estimated based on the Black-Scholes stock option pricing model, assuming a 2% dividend payment, an expected volatility of approximately 39%, a risk free weighted average rate of 17% and a medium maturity of 3.9 years.
50
The accounting practices adopted in Brazil do not require recognition of compensation expenses through the Companys stock options. If the Company had recorded in its results the compensation expenses by means of stock options, based on the intrinsic value on the date of the options granting, the income would have been R$ 8,126 lower (R$10,058 in 2004).
The exercise price gap and the remaining weighted average maturity of the outstanding options, as well as the exercise price gap for the options to be exercised on December 31, 2005 are summarized below:
Outstanding Options | Options to be Exercised | |||||||||
Remaining | ||||||||||
Outstanding | weighted | Options to be | ||||||||
options on | average | Weighted | exercised | Weighted | ||||||
Price gap | 12/31//2005 | maturity | average price | on 12/31/2005 | average price | |||||
3.04 | 233,833 | 2.00 | 3.04 | 140,092 | 3.04 | |||||
33.06 | 87,418 | 9.00 | 33.06 | 18,261 | 33.06 | |||||
3.04-33.06 | 321,251 | 3.90 | 11.21 | 158,353 | 6.50 | |||||
18. Financial derivative Instruments
The Company is exposed to several market risks arising from its operations. Such risks involve mainly the effects of changes in fuel price and foreign exchange rate risk, as its revenues are generated in reais and the Company has significant commitments in US dollars, credit risks and interest rate risks. The Company uses financial derivative instruments to minimize those risks. The Company maintains a formal risk management policy under the management of its executive officers, its Risk Policy Committee and its Board of Directors.
The management of those risks is performed through control policies, establishing limits, as well as other monitoring techniques, mainly mathematical models adopted for the continuous monitoring of exposures. The exclusive investment funds in which the Company and its Subsidiary Gol are quotaholders are used as means for the risk coverage contracting according to the Companys risk management policies.
51
a) Fuel price risk and availability
Airline companies are exposed to aircraft fuel price change effects. Aircraft fuel consumption in 2005 and 2004 represented approximately 37.4% and 31.9%, respectively, of the Companys operating expenses. The Company periodically uses future contracts, swaps and oil options and its derivatives to manage those risks. Fuel hedges go towards fuel acquisition operating expenses. As the aircraft fuel is not traded on a commodities exchange, the liquidity and alternatives for contracting hedge operations of that item are limited. However, the Company has found effective commodities to hedge aircraft fuel costs, mainly crude oil. Historically, oil prices are highly related to aircraft fuel prices, which makes oil derivatives effective in compensating oil price fluctuations, in order to provide short-term protection against sudden fuel price increases. The future contracts are listed on NYMEX, swaps are contracted with first class international banks and the options can either be those listed on NYMEX or those traded with first class international banks.
The Companys derivatives contracts, on December 31, 2005, are summarized as follows (in thousand, except when indicated):
2005 | 2004 | |||
On December 31: | ||||
Fair value of financial derivative instruments at year end | R$ 8,464 |
R$ 5,131 |
||
Average remaining term (months) | 8 |
1 | ||
Hedged volume (barrels) | 1,431,000 |
120,000 | ||
Year ended on December 31: | ||||
Hedge effectiveness gains recognized in aircraft fuel expense | R$ 5.246 |
N.A. | ||
Hedge ineffectiveness gains recognized in other income (expense) | R$ 397 |
N.A. | ||
Percentage of actual consumption hedged (during year) | 55% |
75% |
The Company used financial derivatives for short and long terms and keeps its positions for future months. On December 31, 2005 the Company holds a combination of call options, collar structures and swaps to hedge approximately 30% of its aircraft fuel consumption in 2006 at average oil prices equivalent to US$ 59.90 per barrel, approximately.
The Company classifies fuel hedge as cash flow hedge, and recognizes the changes of market fair value of effective hedges accounted in the shareholders equity until the hedged fuel is consumed. On December 31, 2005, gains recorded in Accumulated other comprehensive income totalized R$ 5.586, net of taxes. Ineffective hedges arise when the changes in the value of derivatives is not between 80% and 120% of the hedged fuel value variation. As periodic changes in the derivative fair value are ineffective, such ineffectiveness is recognized in the same period as the estimated fuel consumption occurs. The effective hedge results
52
are recorded as fuel acquisition cost reduction or increase, and the hedge results that are not effective are recognized as financial revenue or expense. When the aircraft fuel is consumed and the related financial derivative instrument is settled, the gains or losses are recognized as aircraft fuel expenses. The fuel hedge effectiveness is estimated based on correlation statistical methods or by the proportion of fuel purchase expense variations that are offset by the fair market value variation of derivatives. | |
The fair market value of swaps is estimated by discounted cash flow methods, and the fair value of the options is estimated by the Black-Scholes model adapted to commodities options. | |
b) | Exchange rate risk |
On December 31, 2005 the main assets and liabilities denominated in foreign currency are related to aircraft leasing and acquisition operations. | |
The Companys foreign exchange exposure at December 31, 2005 is set forth below: | |
Consolidated | ||||
2005 | 2004 | |||
Assets | ||||
Cash, cash equivalents and financial investments | (11,120) | (27,020) | ||
Deposits for aircraft leasing contracts | (22,583) | (33,559) | ||
Prepaid leasing expenses | (14,133) | (9,885) | ||
Advances to suppliers | (48,793) | (5,984) | ||
Other | 9,713 | - | ||
Total obligations in US dollar | (96,629) | (76,448) | ||
Liabilities | ||||
Foreign suppliers | 15,628 | 10,818 | ||
Operating leases payable | 13,127 | 14,044 | ||
Insurance premium payable | 25,371 | 24,060 | ||
54.126 | 48,922 | |||
Foreign exchange exposure in R$ | (52.216) | (27,526) | ||
Total foreign exchange exposure in US$ | (22.308) | (10,369) | ||
Obligations not recorded in the balance sheet | ||||
Operating lease agreements |
902,658 | 759,304 | ||
Obligations arising from firm orders |
||||
for aircraft purchase |
10,614,923 | 2,997,000 | ||
Total foreign exchange exposure in R$ | 11.465.365 | 3,728,778 | ||
Total foreign exchange exposure in US$ | 4.898.263 | 1,404,754 | ||
53
The foreign exchange exposure concerning amounts payable resulting from operating leases, insurances, maintenance, and the exposure to fuel price variations caused by the foreign exchange rate are managed by hedge strategies with US dollar futures contracts and US dollar options listed on BM&F (Brazilian Mercantile and Futures Exchange). The expenses accounts that are the purpose of foreign exchange rate hedge are: fuel expenses, lease, maintenance, insurance and international IT services.
Companys Management believes that the derivatives it uses are extremely correlated to the US dollar/real foreign exchange rate in order to provide short-term protection to foreign exchange rate changes. The Company classifies the US dollar hedge as cash flow hedge and recognizes the fair market value variations of highly effective hedges in the same period the estimated expenses which are the purpose of the hedge occur. The market value changes of the highly effective hedges are recorded in Financial Revenues or Expenses until the period the hedged item is recognized, then they are recognized as decrease or increase in incurred expenses. The market value changes of hedges that are not highly effective are recognized as financial revenue or expense. The US dollar hedge effectiveness is estimated by statistical correlation methods or by the proportion of expenses variation that are offset by the fair market value variation of the derivatives. The fair market value of swaps is estimated by discounted cash flow methods; the fair value of options is estimated by the Black-Scholes method adapted to the currency options; and the futures fair value refers to the last owed or receivable adjustment already accounted and not settled yet.
The Company uses short-term financial derivative instruments. The following table summarizes the position of the foreign exchange derivative contracts (in thousands, except otherwise indicated):
2005 | 2004 | |||
On December 31: | ||||
Fair value of financial derivative instruments at year end | R$ 1,249 | R$ (451) | ||
Longuest remaining term (months) | 1 | 1 | ||
Hedged volume | R$ 135,129 | R$ 56,775 | ||
Period ended on December 31: | ||||
Hedge effectiveness gains recognized in operating expenses | R$ (24,236) | N.A. | ||
Hedge ineffectiveness gains recognized in other income (expense) | R$ (10,921) | N.A. | ||
Percentage of expenses hedged (during year) | 60% | 73% |
The Company accounts its futures derivative instruments of foreign currencies as cash flow hedges. On December 31, 2005, gains in Accumulated other comprehensive income totalized R$ 825, net of taxes.
c) Credit risk of financial derivative instruments
54
The financial derivative instruments used by the Company are conducted with top quality credit counterparts, AA+ or better rated international banks, according to Moodys and Fitch agencies or international futures exchange or the Brazilian Mercantile and Futures Exchange (BM&F). The Company believes that the risk of not receiving the owed amount by its counterparts in the derivatives operations is not material.
d) Interest rate risk
The Companys results are affected by changes in international interest rates in US dollar due to the impact of such changes in interest expenses of operating lease agreements. On December 31, 2005, there were no open hedge contracts for the international interest rate risk. During 2005, international interest rates hedge operations were not carried out.
The Companys results are affected by changes in the interest rates in Brazil, both those applicable to deposits and liabilities in real and those applicable to US dollar indexed securities, due to the impact of such changes on the market value of financial derivative instruments conducted in Brazil, on the market value of prefixed securities in real and on the remuneration of the cash balance and financial investments. The Company uses Interbank Deposit futures of the Brazilian Mercantile and Futures Exchange (BM&F) solely to protect itself from domestic interest rate impacts on the prefixed portion of its investments. On December 31, 2005, the nominal value of Interbank Deposit futures contracts with the Brazilian Mercantile and Futures Exchange (BM&F) totaled R$ 238,381 with periods of up to 18 months, with a fair market value of R$ (38), corresponding to the last owed or receivable adjustment, already received and not yet settled. The total variations in market value, payments and receivables related to the DI futures are recognized as increase or decrease in financial incomes in the same period they occur.
19. Insurance Coverage
Management holds an insurance coverage in amounts that it deems necessary to cover possible accidents, due to the nature of its assets and the risks inherent to its activity, observing the limits established in lease agreements. On December 31, 2005 the insurance coverage, by nature, considering GOLs aircraft fleet and in relation to the maximum indemnifiable amounts, is the following:
55
Aeronautic Type |
R$ | US$ | ||
Warranty Hull | 2,715,992 | 1,160,333 | ||
Civil Liability per occurrence/aircraft | 1,404,420 | 600,000 | ||
Warranty Hull/War | 2,715,992 | 1,160,333 | ||
Inventories | 327,355 | 139,854 |
By means of Law 10,605, as of December 18, 2002, the Brazilian government undertook to supplement any civil liability expenses against third parties caused by acts of war or terrorist attacks, occurred in Brazil or abroad, for which GOL may be demanded, for the amounts that exceed the insurance policy limit effective on September 10, 2001, limited to the equivalent in reais to one billion US dollar.
20. Quarterly Financial Information (Unaudited)
The quarterly results for the January 1 to December 31, 2005 period are summarized as follows:
First | Second | Third | Fourth | |||||
2005 | quarter | quarter | quarter | quarter | ||||
Net operating revenue | 589,159 | 562,168 | 696,658 | 821,105 | ||||
Operating income | 170,763 | 70,601 | 171,022 | 64,734 | ||||
Net income for the period | 112,472 | 43,744 | 116,798 | 151,487 | ||||
earnings per share in R$ | 0.60 | 0.22 | 0.60 | 0.77 |
2004 | First | Second | Third | Fourth | ||||
restated | quarter | quarter | quarter | quarter | ||||
Net operating revenue | 126,561 | 385,526 | 517,233 | 625,035 | ||||
Operating income | 8,275 | 75,864 | 133,901 | 141,777 | ||||
Net income for the period | 5,931 | 49,135 | 86,417 | 98,305 | ||||
earnings per share in R$ | 0.03 | 0.26 | 0.46 | 0.52 |
56
APPENDIX I CONSOLIDATED CASH FLOW STATEMENTS
2004 | ||||
2005 | restated | |||
Net income for the period | 424,501 | 239,789 | ||
Adjustments to reconcile net income to net cash provided | ||||
by | ||||
operating activities: | ||||
Depreciation and amortization | 36,206 | 22,901 | ||
Provision for doubtful accounts receivable | 1,343 | 3,547 | ||
Deferred income taxes | (23,287) | (12,651) | ||
Variations in operating assets and liabilities: | ||||
Receivables | (178,931) | (389,917) | ||
Inventories | (19,645) | (21,038) | ||
Prepaid expenses, taxes recoverable and other receivables | (41,358) | (93,551) | ||
Suppliers | 28,250 | 45,674 | ||
Deposits for leasing contracts | 1,047 | 14,044 | ||
Airtraffic liability | 57,909 | 159,891 | ||
Taxes payable | 22,092 | 40,912 | ||
Insurance payable | 1,311 | 24,060 | ||
Payroll and related charges | 16,087 | 51,041 | ||
Provisions for contingencies | 11,281 | 10,351 | ||
Other liabilities | 10,763 | 42,845 | ||
Net cash generated (used) in operating activities | 348,316 | 137,898 | ||
Financial investments | (296,370) | (443,361) | ||
Investments | (569) | (1,260) | ||
Deposits for leasing contracts | 3,941 | (33,559) | ||
Property, plant and equipment acquisition (includes deposits | ||||
for aircraft acquisition of R$ 313,318) | (484,129) | (154,864) | ||
Net cash used in investment activities | (777,874) | (633,044) | ||
Financing activities: | ||||
Short term borrowings | (64,333) | 118,349 | ||
Tax benefit contributed by shareholders | - | 89,556 | ||
Capital increase incorporation of the Company | - | 223,119 | ||
Capital increase public offering | 271,730 | 496,355 | ||
Dividends paid | (60,676) | (26,503) | ||
Total comprehensive income, net of taxes | 6,411 | - | ||
Net cash generated in financing activities | 153,132 | 900,876 | ||
Net cash addition | (276,426) | 405,730 | ||
Cash and cash equivalents at the beginning of the year | 405,730 | - | ||
Cash and cash equivalents at the end of the year | 129,304 | 405,730 | ||
Transactions not affecting cash | ||||
Tax benefit contributed by shareholders | - | 29,187 | ||
Additional information | ||||
Interests paid | 19,383 | 12,776 | ||
Income tax and social contribution paid for the year | 168,975 | 162,663 |
57
APPENDIX II CONSOLIDATED VALUE ADDED STATEMENTS
2005 | 2004 | |||
restated | ||||
REVENUES | ||||
Passenger, cargo and other transportation | 2,778,084 | 1,728,942 | ||
Provision for doubtful accounts receivable | (1,611) | (3,547) | ||
INPUT ACQUIRED FROM THIRD PARTIES (includes ICMS and IPI) | ||||
Fuel and lubricant suppliers | (828,268) | (407,003) | ||
Material, energy, third-party services and other | (215,737) | (150,582) | ||
Aircraft insurance | (29,662) | (21,667) | ||
Sales and marketing | (335,722) | (223,284) | ||
GROSS VALUE ADDED | 1,367,084 | 922,859 | ||
RETENTIONS | ||||
Depreciation and amortization | (36,207) | (22,901) | ||
NET VALUE ADDED GENERATED BY THE COMPANY | 1,330,877 | 899,958 | ||
VALUE ADDED RECEIVED IN TRANSFER | ||||
Interest income (expense) | 185,730 | 51,320 | ||
TOTAL VALUE ADDED TO BE DISTRIBUTED | 1,516,607 | 951,278 | ||
VALUE ADDED DISTRIBUTION | ||||
Employees | (252,057) | (148,028) | ||
Government | (367,687) | (254,831) | ||
Financing companies | (105,401) | (69,380) | ||
Leasers | (366,961) | (250,972) | ||
Shareholders | (117,870) | (60,676) | ||
Reinvested | (306,631) | (167,391) | ||
TOTAL DISTRIBUTED VALUE ADDED | (1,516,607) | (951,278) | ||
58
APPENDIX III ENVIRONMENTAL AND SOCIAL NATURE INFORMATION STATEMENT
2005 | 2004 | |||
1) Calculation basis | ||||
Net income (RL) | 2,669,090 | 1,654,355 | ||
Operating income (RO) | 477,120 | 359,817 | ||
Gross payroll (FPB) | 100,895 | 78,140 |
2005 | 2004 | |||||||||||
Value | % on | % on | Value | % on | % on | |||||||
2) Internal Social Indicators | (R$ thousand) | FPB | RL | (R$ thousand) | FPB | RL | ||||||
Food | 10,324 | 10.23 | 0.39 | 5,758 | 7.37 | 0.35 | ||||||
Mandatory social charges | 53,847 | 53.37 | 2.02 | 28,250 | 36.15 | 1.71 | ||||||
Professional development and qualification | 8,650 | 8.57 | 0.32 | 5,394 | 6.90 | 0.33 | ||||||
Private Pension | 3,609 | 3.58 | 0.14 | - | - | - | ||||||
Employees transportation | 2,106 | 2.09 | 0.08 | 2,813 | 3.60 | 0.17 | ||||||
Safety and industrial medicine | 40 | 0.04 | - | 189 | 0.24 | 0.01 | ||||||
Profit sharing | 30,535 | 30.26 | 1.14 | 27,181 | 34.79 | 1.64 | ||||||
Total Internal Social Indicators | 109,111 | 108.14 | 4.09 | 69,585 | 89.05 | 4.21 |
2005 | 2004 | |||||||||||
Value | % on | % on | Value | % on | % on | |||||||
3) External Social Indicators | (R$ thousand) | FPB | RL | (R$ thousand) | FPB | RL | ||||||
Education | 163 | 0.16 | 0.01 | - | - | - | ||||||
Culture | 5.628 | 5.58 | 0.21 | 1.730 | 2.21 | 0.10 | ||||||
Sports and leisure | 425 | 0.42 | 0.02 | - | - | - | ||||||
Health and sanitation | 680 | 0.67 | 0.03 | 500 | 0.64 | 0.03 | ||||||
Taxes (social charges excluded) | 277,969 | 275.50 | 10.41 | 215,929 | 276.34 | 13.05 | ||||||
Total Internal Social Indicators | 284,865 | 282.33 | 10.68 | 218,159 | 279.19 | 13.18 |
4) Staff Indicators | 2005 | 2004 | ||
Number of employees at the end of the year | 5,456 | 3,303 | ||
Number of employees | 5,444 | 3,293 | ||
Number of outsourced | 1,926 | 1,421 | ||
Number of administrators | 12 | 10 |
59
4) Staff Indicators (Continued) | 2005 | 2004 | ||
Gross remuneration segregated by : | ||||
Employees | 97,616 | 75,978 | ||
Administered | 3,279 | 2,162 | ||
Third-parties | 51,128 | 34,377 | ||
Relation between the largest and the smallest remuneration , considering | ||||
employees and administered (salary) | 107 | 117 | ||
Number of outsourced service providers | 26 | 14 | ||
Number of hiring in the period | 2,496 | 850 | ||
Number of lay-offs in the period | 343 | 298 | ||
Number of interns | 172 | 180 | ||
Number of special needs people | 230 | 0 | ||
Total employees by age: | 5,456 | 3,303 | ||
Less than 18 years old | 9 | 4 | ||
From 18 to 35 years old | 4,138 | 2,444 | ||
From 36 to 60 years old | 1,305 | 853 | ||
Above 60 years old | 4 | 2 | ||
Total of employees segregated by scholarity: | ||||
Illiterate | - | N/A | ||
Elementary and Junior-High | 66 | N/A | ||
High-School | 3,387 | N/A | ||
Technical School | - | N/A | ||
Higher Education | 1,966 | N/A | ||
Graduates | 37 | N/A | ||
Number of women working in the Company | 2,170 | 1,420 | ||
Percentage of women in leadership positions | 40% | 42% | ||
Number of black people working in the Company | 168 | 38 | ||
Labor suit, segregated by: | ||||
Number of suits against the Company | 138 | 90 | ||
Number of proven case | 128 | 85 | ||
Number of unproven case | 10 | 5 | ||
Total value of indemnity and tickets paid by justice decision | 296 | 192 | ||
Clients interaction data: | ||||
Number of complaints received straightly by the entity | 196 | - | ||
Number of complaints received through consumer and protection | ||||
defense agency | 251 | 142 | ||
Number of complaints received by the Justice | 1,235 | 582 | ||
Number of complaints answered by each listed jurisdiction | 327 | 327 |
60
4) Staff Indicators (Continued) | 2005 | 2004 | ||
Amount of tickets and indemnity to clients, some consumer protection | ||||
and defense agency or by the Justice | - | - | ||
Suits undertook by the Company to heal or minimize the causes of the | ||||
complaints | 30 | 15 | ||
Environment | ||||
Investments and expenses for the maintenance of operating process to | ||||
improve the environment | 146 | - | ||
Investments and expenses with the preservation and/or recovery of ruined | ||||
environments | 50 | - | ||
Amount of environmental , administrative and legal processes against the | ||||
Company | - | - | ||
Value of tickets and indemnities concerning environmental material, | ||||
determined administrative and/or legally. | - | - | ||
Liabilities and environmental contingencies | - | - |
5) Relevant Indicators regarding the Corporate Citizenship Practice in 2005 and 2004
Total number of job related accidents | 23 in 2005 | 24 in 2004 | ||||
The social and environmental projects developed | ( ) | ( X ) | ( ) | |||
by the Company were defined by its: | officers | officers and | all | |||
managers | employees | |||||
The work environment health and safety | ( ) | ( X ) | ( ) | |||
standards were defined by its : | officers | officers and | all | |||
managers | employees | |||||
The profit sharing comprises: | ( ) | ( ) | ( X ) | |||
officers | officers and | all | ||||
managers | employees |
61
When choosing suppliers, the same ethical, | ( ) | ( ) | ( X ) | |||
environmental and social responsibility standards | are not | are | are | |||
adopted by the Company | considered | suggested | required | |||
Regarding employees participation in | ( ) | ( ) | ( X ) | |||
volunteering programs, the Company: | does not | supports | organizes | |||
involve itself | and | |||||
encourages | ||||||
Interaction indicators with customers: | ( ) | ( ) | ( X ) | |||
does not | supports | organizes | ||||
involve itself | and | |||||
encourages | ||||||
Environment indicators: | ( ) | ( X ) | ( ) | |||
does not | supports | organizes | ||||
involve itself | and | |||||
encourages |
62
TABLE OF CONTENTS
GROUP | TABLE | DESCRIPTION | PAGE |
01 | 01 | IDENTIFICATION | 1 |
01 | 02 | HEADQUARTERS | 1 |
01 | 03 | INVESTOR RELATIONS OFFICER (Company Mailing Address) | 1 |
01 | 04 | DFP REFERENCE | 1 |
01 | 05 | CAPITAL STOCK | 2 |
01 | 06 | COMPANY PROFILE | 2 |
01 | 07 | COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS | 2 |
01 | 08 | CASH DIVIDENDS | 2 |
01 | 09 | INVESTOR RELATIONS OFFICER | 2 |
02 | 01 | BALANCE SHEET - ASSETS | 3 |
02 | 02 | BALANCE SHEET - LIABILITIES | 4 |
03 | 01 | INCOME STATEMENT | 5 |
04 | 01 | STATEMENT OF CHANGES IN FINANCIAL POSITION | 6 |
05 | 01 | STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 01/01/2005 TO 12/31/2005 | 7 |
05 | 02 | STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 03/12/2004 TO 12/31/2004 | 8 |
06 | 01 | CONSOLIDATED BALANCE SHEET - ASSETS | 9 |
06 | 02 | CONSOLIDATED BALANCE SHEET - LIABILITIES | 10 |
07 | 01 | CONSOLIDATED INCOME STATEMENT | 11 |
08 | 01 | CONSOLIDATED STATEMENT OF CHANGES IN FINANCIAL POSITION | 12 |
09 | 01 | REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - | 13 |
10 | 01 | MANAGEMENT REPORT | 14 |
11 | 01 | NOTES TO THE FINANCIAL STATEMENTS | 15 |
63
GOL LINHAS AÉREAS INTELIGENTES S.A.
| ||
By: |
/S/
Richard F. Lark, Jr. | |
Name: Richard F. Lark, Jr.
Title: Vice President Finance, Chief Financial Officer
|
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.