SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 Or 15d-16 Of The
Securities Exchange Act of 1934
For the month of February, 2006
BANCO LATINOAMERICANO DE EXPORTACIONES, S.A.
(Exact name of Registrant as specified in its Charter)
LATIN AMERICAN EXPORT BANK
(Translation of Registrants name into English)
Calle 50 y Aquilino de la Guardia
Apartado 6-1497
El Dorado, Panama City
Republic of Panama
(Address of Registrants Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F x Form 40-F o
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g-3-2(b) under the Securities Exchange Act of 1934.)
Yes o No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82__.)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
February 14, 2006
|
Banco Latinoamericano de Exportaciones, S.A. |
|
|
|
|
|
|
|
|
By: |
/s/ Pedro Toll |
|
|
|
|
Name: |
Pedro Toll |
|
Title: |
Deputy Manager |
|
|
30 de Enero 2006 |
|
BANCO LATINOAMERICANO DE EXPORTACIONES |
|
Absoluta |
2004 |
2005 |
||||||||||||||||||||
Descripción |
|
|
% |
|
Diciembre |
|
Enero |
|
Febrero |
|
Marzo |
|
Abril |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
ACTIVOS LIQUIDOS |
|
|
19,448,383.51 |
|
|
12.57 |
|
|
154,765,632.34 |
|
|
126,835,963.62 |
|
|
93,130,123.32 |
|
|
246,830,814.22 |
|
|
165,746,337.28 |
|
Depositos Locales en Bancos |
|
|
-8,783.75 |
|
|
-6.84 |
|
|
128,486.56 |
|
|
131,768.05 |
|
|
180,635.27 |
|
|
183,308.41 |
|
|
177,498.31 |
|
A la Vista |
|
|
-8,783.75 |
|
|
-6.84 |
|
|
128,486.56 |
|
|
131,768.05 |
|
|
180,635.27 |
|
|
183,308.41 |
|
|
177,498.31 |
|
A Plazo |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Depositos Extranjeros en Bancos |
|
|
19,554,636.57 |
|
|
12.65 |
|
|
154,527,646.17 |
|
|
126,587,803.14 |
|
|
92,827,450.78 |
|
|
246,584,754.28 |
|
|
165,559,032.80 |
|
A la Vista |
|
|
1,804,636.57 |
|
|
130.99 |
|
|
1,377,646.17 |
|
|
1,687,803.14 |
|
|
1,427,450.78 |
|
|
1,384,754.28 |
|
|
1,659,032.80 |
|
A Plazo |
|
|
17,750,000.00 |
|
|
11.59 |
|
|
153,150,000.00 |
|
|
124,900,000.00 |
|
|
91,400,000.00 |
|
|
245,200,000.00 |
|
|
163,900,000.00 |
|
Menos Provisiones |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Locales |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Extranjero |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Otros |
|
|
-97,469.31 |
|
|
-89.01 |
|
|
109,499.61 |
|
|
116,392.43 |
|
|
122,037.27 |
|
|
62,751.53 |
|
|
9,806.17 |
|
CARTERA CREDITICIA |
|
|
75,177,049.78 |
|
|
3.22 |
|
|
2,335,333,746.88 |
|
|
2,200,288,081.94 |
|
|
2,311,552,908.36 |
|
|
2,230,311,623.92 |
|
|
2,195,065,026.95 |
|
Locales |
|
|
-140,382,427.42 |
|
|
-44.36 |
|
|
316,462,763.13 |
|
|
306,197,617.57 |
|
|
313,957,482.59 |
|
|
256,924,470.10 |
|
|
260,334,272.43 |
|
Extranjero |
|
|
168,808,537.24 |
|
|
7.94 |
|
|
2,125,223,091.05 |
|
|
1,987,270,083.63 |
|
|
2,092,122,463.44 |
|
|
2,054,955,611.40 |
|
|
2,016,299,212.10 |
|
Menos Provisiones |
|
|
-46,750,939.96 |
|
|
-43.96 |
|
|
106,352,107.30 |
|
|
93,179,619.26 |
|
|
94,527,037.67 |
|
|
81,568,457.58 |
|
|
81,568,457.58 |
|
Locales |
|
|
-26,673,388.10 |
|
|
-83.42 |
|
|
31,974,024.79 |
|
|
27,171,299.54 |
|
|
27,167,345.67 |
|
|
26,264,424.84 |
|
|
26,266,815.10 |
|
Extranjero |
|
|
-20,077,551.86 |
|
|
-26.99 |
|
|
74,378,082.51 |
|
|
66,008,319.72 |
|
|
67,359,692.00 |
|
|
55,304,032.74 |
|
|
55,301,642.48 |
|
INVERSIONES EN VALORES |
|
|
-37,029,601.83 |
|
|
-18.72 |
|
|
197,784,333.38 |
|
|
222,360,047.07 |
|
|
213,075,795.11 |
|
|
179,575,569.81 |
|
|
134,020,253.33 |
|
Locales |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Extranjero |
|
|
-37,029,601.83 |
|
|
-18.72 |
|
|
197,784,333.38 |
|
|
222,360,047.07 |
|
|
213,075,795.11 |
|
|
179,575,569.81 |
|
|
134,020,253.33 |
|
Menos Provisiones |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Locales |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Extranjero |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
OTROS ACTIVOS |
|
|
116,203,172.53 |
|
|
203.85 |
|
|
57,003,647.40 |
|
|
58,632,178.31 |
|
|
73,140,071.71 |
|
|
127,214,062.09 |
|
|
87,102,153.62 |
|
Locales |
|
|
3,801,207.68 |
|
|
64.73 |
|
|
5,872,777.14 |
|
|
6,035,440.75 |
|
|
7,996,788.06 |
|
|
46,262,694.53 |
|
|
6,722,957.13 |
|
Extranjero |
|
|
112,401,964.85 |
|
|
219.83 |
|
|
51,130,870.26 |
|
|
52,596,737.56 |
|
|
65,143,283.65 |
|
|
80,951,367.56 |
|
|
80,379,196.49 |
|
TOTAL DE ACTIVOS |
|
|
173,799,003.99 |
|
|
6.33 |
|
|
2,744,887,360.00 |
|
|
2,608,116,270.94 |
|
|
2,690,898,898.50 |
|
|
2,783,932,070.04 |
|
|
2,581,933,771.18 |
|
DEPOSITOS |
|
|
132,787,141.83 |
|
|
15.37 |
|
|
864,159,586.65 |
|
|
750,176,227.21 |
|
|
830,395,806.10 |
|
|
823,423,706.76 |
|
|
779,255,632.17 |
|
Locales |
|
|
-2,991,703.76 |
|
|
-4.29 |
|
|
69,749,340.19 |
|
|
60,224,754.12 |
|
|
58,953,550.20 |
|
|
41,095,532.80 |
|
|
60,665,832.06 |
|
Oficiales |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
De Particuales |
|
|
19,741.37 |
|
|
42.82 |
|
|
46,100.25 |
|
|
48,524.57 |
|
|
50,630.42 |
|
|
53,115.11 |
|
|
55,604.19 |
|
A la Vista |
|
|
19,741.37 |
|
|
42.82 |
|
|
46,100.25 |
|
|
48,524.57 |
|
|
50,630.42 |
|
|
53,115.11 |
|
|
55,604.19 |
|
A Plazo |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
De Ahorros |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
De Bancos |
|
|
-3,011,445.13 |
|
|
-4.32 |
|
|
69,703,239.94 |
|
|
60,176,229.55 |
|
|
58,902,919.78 |
|
|
41,042,417.69 |
|
|
60,610,227.87 |
|
A la Vista |
|
|
-5,941,610.47 |
|
|
-43.68 |
|
|
13,602,639.88 |
|
|
8,694,751.76 |
|
|
9,410,535.93 |
|
|
3,537,389.33 |
|
|
10,599,365.88 |
|
A Plazo |
|
|
2,930,165.34 |
|
|
5.22 |
|
|
56,100,600.06 |
|
|
51,481,477.79 |
|
|
49,492,383.85 |
|
|
37,505,028.36 |
|
|
50,010,861.99 |
|
Extranjero |
|
|
135,778,845.59 |
|
|
17.09 |
|
|
794,410,246.46 |
|
|
689,951,473.09 |
|
|
771,442,255.90 |
|
|
782,328,173.96 |
|
|
718,589,800.11 |
|
Oficiales |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
De Particulares |
|
|
2,909,824.45 |
|
|
7.99 |
|
|
36,435,727.50 |
|
|
31,442,261.15 |
|
|
47,444,513.74 |
|
|
66,447,123.34 |
|
|
36,317,830.03 |
|
A la Vista |
|
|
103,024.45 |
|
|
8.29 |
|
|
1,242,527.50 |
|
|
1,249,061.15 |
|
|
1,251,313.74 |
|
|
1,253,923.34 |
|
|
1,317,830.03 |
|
A Plazo |
|
|
2,806,800.00 |
|
|
7.98 |
|
|
35,193,200.00 |
|
|
30,193,200.00 |
|
|
46,193,200.00 |
|
|
65,193,200.00 |
|
|
35,000,000.00 |
|
De Ahorros |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
De Bancos |
|
|
132,869,021.14 |
|
|
17.53 |
|
|
757,974,518.96 |
|
|
658,509,211.94 |
|
|
723,997,742.16 |
|
|
715,881,050.62 |
|
|
682,271,970.08 |
|
A la Vista |
|
|
440,324.04 |
|
|
5.70 |
|
|
7,727,920.49 |
|
|
7,638,493.80 |
|
|
8,031,826.70 |
|
|
8,973,604.08 |
|
|
8,792,555.11 |
|
A Plazo |
|
|
132,428,697.10 |
|
|
17.65 |
|
|
750,246,598.47 |
|
|
650,870,718.14 |
|
|
715,965,915.46 |
|
|
706,907,446.54 |
|
|
673,479,414.97 |
|
OBLIGACIONES |
|
|
-23,419,502.32 |
|
|
-2.10 |
|
|
1,116,199,364.39 |
|
|
1,091,852,850.63 |
|
|
1,083,644,441.38 |
|
|
1,148,782,105.22 |
|
|
1,071,800,107.78 |
|
Locales |
|
|
-20,130,704.85 |
|
|
-65.09 |
|
|
30,926,544.85 |
|
|
30,926,544.85 |
|
|
30,926,544.85 |
|
|
24,077,680.89 |
|
|
21,611,836.71 |
|
Extranjero |
|
|
-3,288,797.47 |
|
|
-0.30 |
|
|
1,085,272,819.54 |
|
|
1,060,926,305.78 |
|
|
1,052,717,896.53 |
|
|
1,124,704,424.33 |
|
|
1,050,188,271.07 |
|
OTROS PASIVOS |
|
|
107,748,517.06 |
|
|
104.19 |
|
|
103,413,073.51 |
|
|
93,237,233.41 |
|
|
92,920,056.59 |
|
|
199,451,274.80 |
|
|
115,279,278.44 |
|
Locales |
|
|
1,004,049.22 |
|
|
22.27 |
|
|
4,507,676.94 |
|
|
4,225,532.21 |
|
|
3,581,309.98 |
|
|
6,249,761.29 |
|
|
3,621,140.96 |
|
Extranjero |
|
|
106,744,467.84 |
|
|
107.93 |
|
|
98,905,396.57 |
|
|
89,011,701.20 |
|
|
89,338,746.61 |
|
|
193,201,513.51 |
|
|
111,658,137.48 |
|
PATRIMONIO |
|
|
-43,317,152.58 |
|
|
-6.55 |
|
|
661,115,335.45 |
|
|
672,849,959.69 |
|
|
683,938,594.43 |
|
|
612,274,983.26 |
|
|
615,598,752.79 |
|
Capital |
|
|
-13,655,564.81 |
|
|
-4.25 |
|
|
321,137,166.85 |
|
|
321,137,166.85 |
|
|
321,137,166.85 |
|
|
321,154,087.69 |
|
|
321,154,087.69 |
|
Reservas de Capital |
|
|
0.00 |
|
|
0.00 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
Otras Reservas |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Utilidad de Periodos Anteriores |
|
|
46,576,032.82 |
|
|
48.05 |
|
|
96,937,866.40 |
|
|
238,685,540.45 |
|
|
238,685,540.05 |
|
|
155,044,373.42 |
|
|
155,044,373.20 |
|
Utilidad de Periodo |
|
|
-71,004,401.90 |
|
|
-50.09 |
|
|
141,747,674.21 |
|
|
11,747,113.56 |
|
|
24,509,416.27 |
|
|
40,046,899.78 |
|
|
41,663,920.47 |
|
Ganancia o Perdida en Valores Disponible para la venta |
|
|
-5,233,218.69 |
|
|
-86.04 |
|
|
6,082,474.32 |
|
|
6,069,985.16 |
|
|
4,396,317.59 |
|
|
819,468.70 |
|
|
2,526,217.76 |
|
Deuda Subordinada |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
PASIVO Y PATRIMONIO |
|
|
173,799,003.99 |
|
|
6.33 |
|
|
2,744,887,360.00 |
|
|
2,608,116,270.94 |
|
|
2,690,898,898.50 |
|
|
2,783,932,070.04 |
|
|
2,581,933,771.18 |
|
|
|
2005 |
|
||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||
Descripción |
|
Mayo |
|
Junio |
|
Julio |
|
Agosto |
|
Septiembre |
|
Octubre |
|
Noviembre |
|
Diciembre |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVOS LIQUIDOS |
|
|
125,380,354.01 |
|
|
164,116,649.45 |
|
|
166,129,612.46 |
|
|
159,795,987.38 |
|
|
207,343,679.15 |
|
|
99,488,819.89 |
|
|
174,214,015.85 |
|
|
0.00 |
|
Depositos Locales en Bancos |
|
|
217,923.04 |
|
|
235,315.13 |
|
|
128,236.24 |
|
|
123,445.09 |
|
|
169,358.44 |
|
|
133,788.20 |
|
|
119,702.81 |
|
|
0.00 |
|
A la Vista |
|
|
217,923.04 |
|
|
235,315.13 |
|
|
128,236.24 |
|
|
123,445.09 |
|
|
169,358.44 |
|
|
133,788.20 |
|
|
119,702.81 |
|
|
0.00 |
|
A Plazo |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Depositos Extranjeros en Bancos |
|
|
125,150,503.59 |
|
|
163,844,242.64 |
|
|
165,986,645.14 |
|
|
159,658,813.98 |
|
|
207,164,607.54 |
|
|
99,342,898.20 |
|
|
174,082,282.74 |
|
|
0.00 |
|
A la Vista |
|
|
1,550,503.59 |
|
|
1,344,242.64 |
|
|
1,286,645.14 |
|
|
2,858,813.98 |
|
|
3,264,607.54 |
|
|
3,242,898.20 |
|
|
3,182,282.74 |
|
|
0.00 |
|
A Plazo |
|
|
123,600,000.00 |
|
|
162,500,000.00 |
|
|
164,700,000.00 |
|
|
156,800,000.00 |
|
|
203,900,000.00 |
|
|
96,100,000.00 |
|
|
170,900,000.00 |
|
|
0.00 |
|
Menos Provisiones |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Locales |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Extranjero |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Otros |
|
|
11,927.38 |
|
|
37,091.68 |
|
|
14,731.08 |
|
|
13,728.31 |
|
|
9,713.17 |
|
|
12,133.49 |
|
|
12,030.30 |
|
|
0.00 |
|
CARTERA CREDITICIA |
|
|
2,109,455,510.83 |
|
|
2,168,389,848.69 |
|
|
2,232,042,251.37 |
|
|
2,184,745,347.76 |
|
|
2,303,599,131.18 |
|
|
2,291,626,326.05 |
|
|
2,410,510,796.66 |
|
|
0.00 |
|
Locales |
|
|
195,854,139.09 |
|
|
188,854,006.60 |
|
|
176,926,371.26 |
|
|
157,776,236.70 |
|
|
166,276,258.25 |
|
|
164,776,119.88 |
|
|
176,080,335.71 |
|
|
0.00 |
|
Extranjero |
|
|
1,995,169,829.32 |
|
|
2,055,241,010.71 |
|
|
2,133,192,508.21 |
|
|
2,105,106,513.23 |
|
|
2,196,831,734.45 |
|
|
2,186,451,373.51 |
|
|
2,294,031,628.29 |
|
|
0.00 |
|
Menos Provisiones |
|
|
81,568,457.58 |
|
|
75,705,168.62 |
|
|
78,076,628.10 |
|
|
78,137,402.17 |
|
|
59,508,861.52 |
|
|
59,601,167.34 |
|
|
59,601,167.34 |
|
|
0.00 |
|
Locales |
|
|
25,913,946.03 |
|
|
25,814,699.06 |
|
|
6,690,068.62 |
|
|
6,597,879.04 |
|
|
5,318,493.85 |
|
|
5,435,750.59 |
|
|
5,300,636.69 |
|
|
0.00 |
|
Extranjero |
|
|
55,654,511.55 |
|
|
49,890,469.56 |
|
|
71,386,559.48 |
|
|
71,539,523.13 |
|
|
54,190,367.67 |
|
|
54,165,416.75 |
|
|
54,300,530.65 |
|
|
0.00 |
|
INVERSIONES EN VALORES |
|
|
101,257,246.28 |
|
|
90,134,215.65 |
|
|
121,055,920.72 |
|
|
224,740,424.69 |
|
|
271,124,564.31 |
|
|
266,584,952.62 |
|
|
160,754,731.55 |
|
|
0.00 |
|
Locales |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Extranjero |
|
|
101,257,246.28 |
|
|
90,134,215.65 |
|
|
121,055,920.72 |
|
|
224,740,424.69 |
|
|
271,124,564.31 |
|
|
266,584,952.62 |
|
|
160,754,731.55 |
|
|
0.00 |
|
Menos Provisiones |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Locales |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Extranjero |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
OTROS ACTIVOS |
|
|
91,311,898.32 |
|
|
86,921,829.37 |
|
|
91,763,468.53 |
|
|
98,392,466.37 |
|
|
97,536,981.24 |
|
|
103,706,247.79 |
|
|
173,206,819.93 |
|
|
0.00 |
|
Locales |
|
|
5,824,467.33 |
|
|
6,393,431.20 |
|
|
9,767,325.11 |
|
|
9,570,363.73 |
|
|
8,926,928.44 |
|
|
9,099,765.25 |
|
|
9,673,984.82 |
|
|
0.00 |
|
Extranjero |
|
|
85,487,430.99 |
|
|
80,528,398.17 |
|
|
81,996,143.42 |
|
|
88,822,102.64 |
|
|
88,610,052.80 |
|
|
94,606,482.54 |
|
|
163,532,835.11 |
|
|
0.00 |
|
TOTAL DE ACTIVOS |
|
|
2,427,405,009.44 |
|
|
2,509,562,543.16 |
|
|
2,610,991,253.08 |
|
|
2,667,674,226.20 |
|
|
2,879,604,355.88 |
|
|
2,761,406,346.35 |
|
|
2,918,686,363.99 |
|
|
0.00 |
|
DEPOSITOS |
|
|
809,831,152.87 |
|
|
905,061,289.11 |
|
|
906,840,369.23 |
|
|
818,022,782.83 |
|
|
1,005,729,331.04 |
|
|
973,620,520.46 |
|
|
996,946,728.48 |
|
|
0.00 |
|
Locales |
|
|
46,651,430.45 |
|
|
53,964,285.31 |
|
|
49,841,636.59 |
|
|
46,541,848.80 |
|
|
75,140,230.47 |
|
|
57,867,055.15 |
|
|
66,757,636.43 |
|
|
0.00 |
|
Oficiales |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
De Particuales |
|
|
58,122.95 |
|
|
60,640.16 |
|
|
63,169.91 |
|
|
65,740.53 |
|
|
68,247.15 |
|
|
70,907.03 |
|
|
65,841.62 |
|
|
0.00 |
|
A la Vista |
|
|
58,122.95 |
|
|
60,640.16 |
|
|
63,169.91 |
|
|
65,740.53 |
|
|
68,247.15 |
|
|
70,907.03 |
|
|
65,841.62 |
|
|
0.00 |
|
A Plazo |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
De Ahorros |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
De Bancos |
|
|
46,593,307.50 |
|
|
53,903,645.15 |
|
|
49,778,466.68 |
|
|
46,476,108.27 |
|
|
75,071,983.32 |
|
|
57,796,148.12 |
|
|
66,691,794.81 |
|
|
0.00 |
|
A la Vista |
|
|
8,065,956.93 |
|
|
12,564,555.48 |
|
|
8,006,961.52 |
|
|
3,685,014.14 |
|
|
5,257,634.24 |
|
|
5,183,185.08 |
|
|
7,661,029.41 |
|
|
0.00 |
|
A Plazo |
|
|
38,527,350.57 |
|
|
41,339,089.67 |
|
|
41,771,505.16 |
|
|
42,791,094.13 |
|
|
69,814,349.08 |
|
|
52,612,963.04 |
|
|
59,030,765.40 |
|
|
0.00 |
|
Extranjero |
|
|
763,179,722.42 |
|
|
851,097,003.80 |
|
|
856,998,732.64 |
|
|
771,480,934.03 |
|
|
930,589,100.57 |
|
|
915,753,465.31 |
|
|
930,189,092.05 |
|
|
0.00 |
|
Oficiales |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
De Particulares |
|
|
36,321,376.46 |
|
|
66,322,078.69 |
|
|
36,329,487.82 |
|
|
36,333,274.55 |
|
|
41,836,883.26 |
|
|
39,345,089.93 |
|
|
39,345,551.95 |
|
|
0.00 |
|
A la Vista |
|
|
1,321,376.46 |
|
|
1,322,078.69 |
|
|
1,329,487.82 |
|
|
1,333,274.55 |
|
|
1,336,883.26 |
|
|
1,345,089.93 |
|
|
1,345,551.95 |
|
|
0.00 |
|
A Plazo |
|
|
35,000,000.00 |
|
|
65,000,000.00 |
|
|
35,000,000.00 |
|
|
35,000,000.00 |
|
|
40,500,000.00 |
|
|
38,000,000.00 |
|
|
38,000,000.00 |
|
|
0.00 |
|
De Ahorros |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
De Bancos |
|
|
726,858,345.96 |
|
|
784,774,925.11 |
|
|
820,669,244.82 |
|
|
735,147,659.48 |
|
|
888,752,217.31 |
|
|
876,408,375.38 |
|
|
890,843,540.10 |
|
|
0.00 |
|
A la Vista |
|
|
9,081,609.74 |
|
|
7,484,766.32 |
|
|
7,725,660.46 |
|
|
7,810,164.81 |
|
|
8,949,638.93 |
|
|
7,780,648.13 |
|
|
8,168,244.53 |
|
|
0.00 |
|
A Plazo |
|
|
717,776,736.22 |
|
|
777,290,158.79 |
|
|
812,943,584.36 |
|
|
727,337,494.67 |
|
|
879,802,578.38 |
|
|
868,627,727.25 |
|
|
882,675,295.57 |
|
|
0.00 |
|
OBLIGACIONES |
|
|
885,343,879.21 |
|
|
869,715,206.28 |
|
|
970,334,725.92 |
|
|
1,113,195,670.56 |
|
|
1,120,512,676.88 |
|
|
1,032,161,093.63 |
|
|
1,092,779,862.07 |
|
|
0.00 |
|
Locales |
|
|
8,298,810.00 |
|
|
20,855,194.60 |
|
|
20,855,194.60 |
|
|
20,956,726.29 |
|
|
30,937,952.19 |
|
|
30,937,952.19 |
|
|
10,795,840.00 |
|
|
0.00 |
|
Extranjero |
|
|
877,045,069.21 |
|
|
848,860,011.68 |
|
|
949,479,531.32 |
|
|
1,092,238,944.27 |
|
|
1,089,574,724.69 |
|
|
1,001,223,141.44 |
|
|
1,081,984,022.07 |
|
|
0.00 |
|
OTROS PASIVOS |
|
|
120,411,105.61 |
|
|
124,578,025.26 |
|
|
121,678,500.95 |
|
|
124,364,492.93 |
|
|
138,635,770.63 |
|
|
140,498,117.32 |
|
|
211,161,590.57 |
|
|
0.00 |
|
Locales |
|
|
3,301,107.18 |
|
|
3,344,917.70 |
|
|
3,683,226.85 |
|
|
3,777,233.24 |
|
|
4,069,272.05 |
|
|
4,825,288.90 |
|
|
5,511,726.16 |
|
|
0.00 |
|
Extranjero |
|
|
117,109,998.43 |
|
|
121,233,107.56 |
|
|
117,995,274.10 |
|
|
120,587,259.69 |
|
|
134,566,498.58 |
|
|
135,672,828.42 |
|
|
205,649,864.41 |
|
|
0.00 |
|
PATRIMONIO |
|
|
611,818,871.75 |
|
|
610,208,022.51 |
|
|
612,137,656.98 |
|
|
612,091,279.88 |
|
|
614,726,577.33 |
|
|
615,126,614.94 |
|
|
617,798,182.87 |
|
|
0.00 |
|
Capital |
|
|
316,071,772.45 |
|
|
315,835,551.61 |
|
|
315,977,417.20 |
|
|
313,904,553.03 |
|
|
307,496,965.04 |
|
|
307,496,965.04 |
|
|
307,481,602.04 |
|
|
0.00 |
|
Reservas de Capital |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
0.00 |
|
Otras Reservas |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Utilidad de Periodos Anteriores |
|
|
155,044,373.24 |
|
|
149,289,882.71 |
|
|
149,242,926.35 |
|
|
149,242,926.35 |
|
|
143,513,899.12 |
|
|
143,513,899.12 |
|
|
143,513,899.22 |
|
|
0.00 |
|
Utilidad de Periodo |
|
|
43,742,069.87 |
|
|
48,168,218.58 |
|
|
50,420,029.40 |
|
|
52,681,974.87 |
|
|
63,706,675.62 |
|
|
66,074,900.16 |
|
|
70,743,272.31 |
|
|
0.00 |
|
Ganancia o Perdida en Valores Disponible para la venta |
|
|
1,750,502.52 |
|
|
1,704,215.94 |
|
|
1,287,130.36 |
|
|
1,051,671.96 |
|
|
4,798,883.88 |
|
|
2,830,696.95 |
|
|
849,255.63 |
|
|
0.00 |
|
Deuda Subordinada |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
PASIVO Y PATRIMONIO |
|
|
2,427,405,009.44 |
|
|
2,509,562,543.16 |
|
|
2,610,991,253.08 |
|
|
2,667,674,226.20 |
|
|
2,879,604,355.88 |
|
|
2,761,406,346.35 |
|
|
2,918,686,363.99 |
|
|
0.00 |
|
|
|
30 de Enero de 2006 |
|
|
|
|
ESTADO DE RESULTADO |
|
|
(En Balboas) |
|
Descripcion |
|
Enero |
|
Febrero |
|
Marzo |
|
Trimestre I |
|
Abril |
|
Mayo |
|
Junio |
|
Trimestre II |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ingresos Por Intereses |
|
|
9,109,529.14 |
|
|
6,630,895.55 |
|
|
10,935,269.10 |
|
|
26,675,693.79 |
|
|
8,771,964.38 |
|
|
7,894,063.55 |
|
|
8,394,976.13 |
|
|
25,061,004.06 |
|
Préstamos |
|
|
7,987,032.78 |
|
|
5,435,131.34 |
|
|
9,675,268.73 |
|
|
23,097,432.85 |
|
|
7,529,648.62 |
|
|
6,966,109.26 |
|
|
7,590,661.07 |
|
|
22,086,418.95 |
|
Depósitos |
|
|
272,712.32 |
|
|
235,749.66 |
|
|
362,790.80 |
|
|
871,252.78 |
|
|
432,625.23 |
|
|
395,823.74 |
|
|
377,428.58 |
|
|
1,205,877.55 |
|
Inversiones |
|
|
849,784.04 |
|
|
960,014.55 |
|
|
897,209.57 |
|
|
2,707,008.16 |
|
|
809,690.53 |
|
|
532,130.55 |
|
|
426,886.48 |
|
|
1,768,707.56 |
|
Egresos de Operaciones |
|
|
4,727,393.98 |
|
|
4,280,980.75 |
|
|
6,529,684.34 |
|
|
15,538,059.07 |
|
|
5,173,680.14 |
|
|
5,003,978.66 |
|
|
4,952,743.44 |
|
|
15,130,402.24 |
|
Intereses Pagados |
|
|
4,719,229.04 |
|
|
4,273,117.58 |
|
|
6,535,751.90 |
|
|
15,528,098.52 |
|
|
5,170,247.88 |
|
|
5,001,390.69 |
|
|
4,949,985.66 |
|
|
15,121,624.23 |
|
Comisiones |
|
|
8,164.94 |
|
|
7,863.17 |
|
|
-6,067.56 |
|
|
9,960.55 |
|
|
3,432.26 |
|
|
2,587.97 |
|
|
2,757.78 |
|
|
8,778.01 |
|
Ingreso Neto de Intereses |
|
|
4,382,135.16 |
|
|
2,349,914.80 |
|
|
4,405,584.76 |
|
|
11,137,634.72 |
|
|
3,598,284.24 |
|
|
2,890,084.89 |
|
|
3,442,232.69 |
|
|
9,930,601.82 |
|
Otros Ingresos |
|
|
346,038.36 |
|
|
1,520,243.44 |
|
|
-116,318.38 |
|
|
1,749,963.42 |
|
|
-240,226.74 |
|
|
1,194,927.08 |
|
|
213,064.54 |
|
|
1,167,764.88 |
|
Comisiones |
|
|
334,501.70 |
|
|
337,129.40 |
|
|
926,409.93 |
|
|
1,598,041.03 |
|
|
346,839.66 |
|
|
386,381.25 |
|
|
300,640.23 |
|
|
1,033,861.14 |
|
Operaciones con Divisas |
|
|
11,536.66 |
|
|
-2,391.89 |
|
|
-9,770.60 |
|
|
-625.83 |
|
|
65,810.38 |
|
|
1,833,674.88 |
|
|
-1,858,931.82 |
|
|
40,553.44 |
|
Otros ingresos |
|
|
0.00 |
|
|
1,185,505.93 |
|
|
-1,032,957.71 |
|
|
152,548.22 |
|
|
-652,876.78 |
|
|
-1,025,129.05 |
|
|
1,771,356.13 |
|
|
93,350.30 |
|
Ingresos de Operaciones |
|
|
4,728,173.52 |
|
|
3,870,158.24 |
|
|
4,289,266.38 |
|
|
12,887,598.14 |
|
|
3,358,057.50 |
|
|
4,085,011.97 |
|
|
3,655,297.23 |
|
|
11,098,366.70 |
|
Egresos Generales |
|
|
6,157,781.05 |
|
|
-10,239,562.88 |
|
|
-3,258,917.78 |
|
|
-7,340,699.61 |
|
|
1,741,036.81 |
|
|
2,006,863.49 |
|
|
5,092,437.66 |
|
|
8,840,337.96 |
|
Gastos Administrativos |
|
|
919,974.84 |
|
|
1,187,710.00 |
|
|
1,814,645.70 |
|
|
3,922,330.54 |
|
|
1,187,177.08 |
|
|
1,376,693.10 |
|
|
1,162,802.45 |
|
|
3,726,672.63 |
|
Gastos Generales |
|
|
193,085.86 |
|
|
330,270.68 |
|
|
444,937.95 |
|
|
968,294.49 |
|
|
299,958.83 |
|
|
430,561.08 |
|
|
358,415.15 |
|
|
1,088,935.06 |
|
Gastos de Depreciación |
|
|
79,400.74 |
|
|
72,949.14 |
|
|
85,413.47 |
|
|
237,763.35 |
|
|
77,316.16 |
|
|
80,287.05 |
|
|
75,926.42 |
|
|
233,529.63 |
|
Otros Gastos |
|
|
4,965,319.61 |
|
|
-11,830,492.70 |
|
|
-5,603,914.90 |
|
|
-12,469,087.99 |
|
|
176,584.74 |
|
|
119,322.26 |
|
|
3,495,293.64 |
|
|
3,791,200.64 |
|
Utilidad antes de Provisiones |
|
|
-1,429,607.53 |
|
|
14,109,721.12 |
|
|
7,548,184.16 |
|
|
20,228,297.75 |
|
|
1,617,020.69 |
|
|
2,078,148.48 |
|
|
-1,437,140.43 |
|
|
2,258,028.74 |
|
Provisiones por Cuentas Malas |
|
|
-13,176,721.09 |
|
|
1,347,418.41 |
|
|
-7,989,299.35 |
|
|
-19,818,602.03 |
|
|
0.00 |
|
|
0.00 |
|
|
-5,863,289.14 |
|
|
-5,863,289.14 |
|
Utilidad del Periodo |
|
|
11,747,113.56 |
|
|
12,762,302.71 |
|
|
15,537,483.51 |
|
|
40,046,899.78 |
|
|
1,617,020.69 |
|
|
2,078,148.48 |
|
|
4,426,148.71 |
|
|
8,121,317.88 |
|
Descripcion |
|
Julio |
|
Agosto |
|
Septiembre |
|
Trimestre III |
|
Octubre |
|
Noviembre |
|
Diciembre |
|
Trimestre IV |
|
Acumulado Anual |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ingresos Por Intereses |
|
|
9,134,735.75 |
|
|
9,610,222.82 |
|
|
11,213,871.09 |
|
|
29,958,829.66 |
|
|
11,427,440.35 |
|
|
11,291,424.43 |
|
|
0.00 |
|
|
22,718,864.78 |
|
|
104,414,392.29 |
|
Préstamos |
|
|
8,229,512.50 |
|
|
8,406,468.39 |
|
|
9,646,275.58 |
|
|
26,282,256.47 |
|
|
9,719,743.86 |
|
|
9,688,143.78 |
|
|
0.00 |
|
|
19,407,887.64 |
|
|
90,873,995.91 |
|
Depósitos |
|
|
486,503.73 |
|
|
490,406.17 |
|
|
472,742.08 |
|
|
1,449,651.98 |
|
|
485,714.62 |
|
|
455,614.74 |
|
|
0.00 |
|
|
941,329.36 |
|
|
4,468,111.67 |
|
Inversiones |
|
|
418,719.52 |
|
|
713,348.26 |
|
|
1,094,853.43 |
|
|
2,226,921.21 |
|
|
1,221,981.87 |
|
|
1,147,665.91 |
|
|
0.00 |
|
|
2,369,647.78 |
|
|
9,072,284.71 |
|
Egresos de Operaciones |
|
|
5,330,644.95 |
|
|
6,118,101.49 |
|
|
6,846,790.04 |
|
|
18,295,536.48 |
|
|
6,975,217.68 |
|
|
7,332,480.59 |
|
|
0.00 |
|
|
14,307,698.27 |
|
|
63,271,696.06 |
|
Intereses Pagados |
|
|
5,328,616.13 |
|
|
6,116,596.86 |
|
|
6,845,399.70 |
|
|
18,290,612.69 |
|
|
6,972,379.77 |
|
|
7,329,089.63 |
|
|
0.00 |
|
|
14,301,469.40 |
|
|
63,241,804.84 |
|
Comisiones |
|
|
2,028.82 |
|
|
1,504.63 |
|
|
1,390.34 |
|
|
4,923.79 |
|
|
2,837.91 |
|
|
3,390.96 |
|
|
0.00 |
|
|
6,228.87 |
|
|
29,891.22 |
|
Ingreso Neto de Intereses |
|
|
3,804,090.80 |
|
|
3,492,121.33 |
|
|
4,367,081.05 |
|
|
11,663,293.18 |
|
|
4,452,222.67 |
|
|
3,958,943.84 |
|
|
0.00 |
|
|
8,411,166.51 |
|
|
41,142,696.23 |
|
Otros Ingresos |
|
|
472,443.57 |
|
|
538,820.38 |
|
|
575,401.46 |
|
|
1,586,665.41 |
|
|
77,862.38 |
|
|
2,898,409.28 |
|
|
0.00 |
|
|
2,976,271.66 |
|
|
7,480,665.37 |
|
Comisiones |
|
|
466,407.08 |
|
|
536,073.95 |
|
|
549,295.93 |
|
|
1,551,776.96 |
|
|
566,429.27 |
|
|
542,600.02 |
|
|
0.00 |
|
|
1,109,029.29 |
|
|
5,292,708.42 |
|
Operaciones con Divisas |
|
|
5,854.40 |
|
|
2,746.43 |
|
|
24,335.99 |
|
|
32,936.82 |
|
|
-4,592.30 |
|
|
9,203.25 |
|
|
0.00 |
|
|
4,610.95 |
|
|
77,475.38 |
|
Otros ingresos |
|
|
182.09 |
|
|
0.00 |
|
|
1,769.54 |
|
|
1,951.63 |
|
|
-483,974.59 |
|
|
2,346,606.01 |
|
|
0.00 |
|
|
1,862,631.42 |
|
|
2,110,481.57 |
|
Ingresos de Operaciones |
|
|
4,276,534.37 |
|
|
4,030,941.71 |
|
|
4,942,482.51 |
|
|
13,249,958.59 |
|
|
4,530,085.05 |
|
|
6,857,353.12 |
|
|
0.00 |
|
|
11,387,438.17 |
|
|
48,623,361.60 |
|
Egresos Generales |
|
|
2,024,723.55 |
|
|
1,768,996.24 |
|
|
12,524,701.10 |
|
|
16,318,420.89 |
|
|
2,161,860.51 |
|
|
2,188,980.97 |
|
|
0.00 |
|
|
4,350,841.48 |
|
|
22,168,900.72 |
|
Gastos Administrativos |
|
|
1,276,820.04 |
|
|
1,177,116.15 |
|
|
1,479,232.60 |
|
|
3,933,168.79 |
|
|
1,362,741.88 |
|
|
1,277,723.80 |
|
|
0.00 |
|
|
2,640,465.68 |
|
|
14,222,637.64 |
|
Gastos Generales |
|
|
408,674.56 |
|
|
385,276.02 |
|
|
441,389.82 |
|
|
1,235,340.40 |
|
|
327,250.95 |
|
|
477,934.06 |
|
|
0.00 |
|
|
805,185.01 |
|
|
4,097,754.96 |
|
Gastos de Depreciación |
|
|
78,457.88 |
|
|
56,552.37 |
|
|
55,430.69 |
|
|
190,440.94 |
|
|
57,034.72 |
|
|
55,010.45 |
|
|
0.00 |
|
|
112,045.17 |
|
|
773,779.09 |
|
Otros Gastos |
|
|
260,771.07 |
|
|
150,051.70 |
|
|
10,548,647.99 |
|
|
10,959,470.76 |
|
|
414,832.96 |
|
|
378,312.66 |
|
|
0.00 |
|
|
793,145.62 |
|
|
3,074,729.03 |
|
Utilidad antes de Provisiones |
|
|
2,251,810.82 |
|
|
2,261,945.47 |
|
|
-7,582,218.59 |
|
|
-3,068,462.30 |
|
|
2,368,224.54 |
|
|
4,668,372.15 |
|
|
0.00 |
|
|
7,036,596.69 |
|
|
26,454,460.88 |
|
Provisiones por Cuentas Malas |
|
|
0.00 |
|
|
0.00 |
|
|
-18,606,919.34 |
|
|
-18,606,919.34 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
-44,288,810.51 |
|
Utilidad del Periodo |
|
|
2,251,810.82 |
|
|
2,261,945.47 |
|
|
11,024,700.75 |
|
|
15,538,457.04 |
|
|
2,368,224.54 |
|
|
4,668,372.15 |
|
|
0.00 |
|
|
7,036,596.69 |
|
|
70,743,271.39 |
|
|
|
January 30, 2006 |
|
BANCO LATINOAMERICANO DE EXPORTACIONES |
|
Absolute |
2004 |
2005 |
||||||||||||||||||||
Description |
|
|
% |
|
December |
|
January |
|
February |
|
March |
|
April |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
LIQUID ASSETS |
|
|
19,448,383.51 |
|
|
12.57 |
|
|
154,765,632.34 |
|
|
126,835,963.62 |
|
|
93,130,123.32 |
|
|
246,830,814.22 |
|
|
165,746,337.28 |
|
Local Deposits in Banks |
|
|
-8,783.75 |
|
|
-6.84 |
|
|
128,486.56 |
|
|
131,768.05 |
|
|
180,635.27 |
|
|
183,308.41 |
|
|
177,498.31 |
|
Demand |
|
|
-8,783.75 |
|
|
-6.84 |
|
|
128,486.56 |
|
|
131,768.05 |
|
|
180,635.27 |
|
|
183,308.41 |
|
|
177,498.31 |
|
Time |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Foreign Deposits in Banks |
|
|
19,554,636.57 |
|
|
12.65 |
|
|
154,527,646.17 |
|
|
126,587,803.14 |
|
|
92,827,450.78 |
|
|
246,584,754.28 |
|
|
165,559,032.80 |
|
Demand |
|
|
1,804,636.57 |
|
|
130.99 |
|
|
1,377,646.17 |
|
|
1,687,803.14 |
|
|
1,427,450.78 |
|
|
1,384,754.28 |
|
|
1,659,032.80 |
|
Time |
|
|
17,750,000.00 |
|
|
11.59 |
|
|
153,150,000.00 |
|
|
124,900,000.00 |
|
|
91,400,000.00 |
|
|
245,200,000.00 |
|
|
163,900,000.00 |
|
Less Allowance |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Local |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Foreign |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Others |
|
|
-97,469.31 |
|
|
-89.01 |
|
|
109,499.61 |
|
|
116,392.43 |
|
|
122,037.27 |
|
|
62,751.53 |
|
|
9,806.17 |
|
CREDIT PORTFOLIO |
|
|
75,177,049.78 |
|
|
3.22 |
|
|
2,335,333,746.88 |
|
|
2,200,288,081.94 |
|
|
2,311,552,908.36 |
|
|
2,230,311,623.92 |
|
|
2,195,065,026.95 |
|
Local |
|
|
-140,382,427.42 |
|
|
-44.36 |
|
|
316,462,763.13 |
|
|
306,197,617.57 |
|
|
313,957,482.59 |
|
|
256,924,470.10 |
|
|
260,334,272.43 |
|
Foreign |
|
|
168,808,537.24 |
|
|
7.94 |
|
|
2,125,223,091.05 |
|
|
1,987,270,083.63 |
|
|
2,092,122,463.44 |
|
|
2,054,955,611.40 |
|
|
2,016,299,212.10 |
|
Less Allowance |
|
|
-46,750,939.96 |
|
|
-43.96 |
|
|
106,352,107.30 |
|
|
93,179,619.26 |
|
|
94,527,037.67 |
|
|
81,568,457.58 |
|
|
81,568,457.58 |
|
Local |
|
|
-26,673,388.10 |
|
|
-83.42 |
|
|
31,974,024.79 |
|
|
27,171,299.54 |
|
|
27,167,345.67 |
|
|
26,264,424.84 |
|
|
26,266,815.10 |
|
Foreign |
|
|
-20,077,551.86 |
|
|
-26.99 |
|
|
74,378,082.51 |
|
|
66,008,319.72 |
|
|
67,359,692.00 |
|
|
55,304,032.74 |
|
|
55,301,642.48 |
|
INVESTMENT SECURITIES |
|
|
-37,029,601.83 |
|
|
-18.72 |
|
|
197,784,333.38 |
|
|
222,360,047.07 |
|
|
213,075,795.11 |
|
|
179,575,569.81 |
|
|
134,020,253.33 |
|
Local |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Foreign |
|
|
-37,029,601.83 |
|
|
-18.72 |
|
|
197,784,333.38 |
|
|
222,360,047.07 |
|
|
213,075,795.11 |
|
|
179,575,569.81 |
|
|
134,020,253.33 |
|
Less Allowance |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Local |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Foreign |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
OTHER ASSETS |
|
|
116,203,172.53 |
|
|
203.85 |
|
|
57,003,647.40 |
|
|
58,632,178.31 |
|
|
73,140,071.71 |
|
|
127,214,062.09 |
|
|
87,102,153.62 |
|
Local |
|
|
3,801,207.68 |
|
|
64.73 |
|
|
5,872,777.14 |
|
|
6,035,440.75 |
|
|
7,996,788.06 |
|
|
46,262,694.53 |
|
|
6,722,957.13 |
|
Foreign |
|
|
112,401,964.85 |
|
|
219.83 |
|
|
51,130,870.26 |
|
|
52,596,737.56 |
|
|
65,143,283.65 |
|
|
80,951,367.56 |
|
|
80,379,196.49 |
|
TOTAL ASSETS |
|
|
173,799,003.99 |
|
|
6.33 |
|
|
2,744,887,360.00 |
|
|
2,608,116,270.94 |
|
|
2,690,898,898.50 |
|
|
2,783,932,070.04 |
|
|
2,581,933,771.18 |
|
DEPOSITS |
|
|
132,787,141.83 |
|
|
15.37 |
|
|
864,159,586.65 |
|
|
750,176,227.21 |
|
|
830,395,806.10 |
|
|
823,423,706.76 |
|
|
779,255,632.17 |
|
Local |
|
|
-2,991,703.76 |
|
|
-4.29 |
|
|
69,749,340.19 |
|
|
60,224,754.12 |
|
|
58,953,550.20 |
|
|
41,095,532.80 |
|
|
60,665,832.06 |
|
Government |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Customers |
|
|
19,741.37 |
|
|
42.82 |
|
|
46,100.25 |
|
|
48,524.57 |
|
|
50,630.42 |
|
|
53,115.11 |
|
|
55,604.19 |
|
Demand |
|
|
19,741.37 |
|
|
42.82 |
|
|
46,100.25 |
|
|
48,524.57 |
|
|
50,630.42 |
|
|
53,115.11 |
|
|
55,604.19 |
|
Time |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Savings |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
From Banks |
|
|
-3,011,445.13 |
|
|
-4.32 |
|
|
69,703,239.94 |
|
|
60,176,229.55 |
|
|
58,902,919.78 |
|
|
41,042,417.69 |
|
|
60,610,227.87 |
|
Demand |
|
|
-5,941,610.47 |
|
|
-43.68 |
|
|
13,602,639.88 |
|
|
8,694,751.76 |
|
|
9,410,535.93 |
|
|
3,537,389.33 |
|
|
10,599,365.88 |
|
Time |
|
|
2,930,165.34 |
|
|
5.22 |
|
|
56,100,600.06 |
|
|
51,481,477.79 |
|
|
49,492,383.85 |
|
|
37,505,028.36 |
|
|
50,010,861.99 |
|
Foreign |
|
|
135,778,845.59 |
|
|
17.09 |
|
|
794,410,246.46 |
|
|
689,951,473.09 |
|
|
771,442,255.90 |
|
|
782,328,173.96 |
|
|
718,589,800.11 |
|
Government |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Customers |
|
|
2,909,824.45 |
|
|
7.99 |
|
|
36,435,727.50 |
|
|
31,442,261.15 |
|
|
47,444,513.74 |
|
|
66,447,123.34 |
|
|
36,317,830.03 |
|
Demand |
|
|
103,024.45 |
|
|
8.29 |
|
|
1,242,527.50 |
|
|
1,249,061.15 |
|
|
1,251,313.74 |
|
|
1,253,923.34 |
|
|
1,317,830.03 |
|
Time |
|
|
2,806,800.00 |
|
|
7.98 |
|
|
35,193,200.00 |
|
|
30,193,200.00 |
|
|
46,193,200.00 |
|
|
65,193,200.00 |
|
|
35,000,000.00 |
|
Savings |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
From Banks |
|
|
132,869,021.14 |
|
|
17.53 |
|
|
757,974,518.96 |
|
|
658,509,211.94 |
|
|
723,997,742.16 |
|
|
715,881,050.62 |
|
|
682,271,970.08 |
|
Demand |
|
|
440,324.04 |
|
|
5.70 |
|
|
7,727,920.49 |
|
|
7,638,493.80 |
|
|
8,031,826.70 |
|
|
8,973,604.08 |
|
|
8,792,555.11 |
|
Time |
|
|
132,428,697.10 |
|
|
17.65 |
|
|
750,246,598.47 |
|
|
650,870,718.14 |
|
|
715,965,915.46 |
|
|
706,907,446.54 |
|
|
673,479,414.97 |
|
BORROWINGS |
|
|
-23,419,502.32 |
|
|
-2.10 |
|
|
1,116,199,364.39 |
|
|
1,091,852,850.63 |
|
|
1,083,644,441.38 |
|
|
1,148,782,105.22 |
|
|
1,071,800,107.78 |
|
Local |
|
|
-20,130,704.85 |
|
|
-65.09 |
|
|
30,926,544.85 |
|
|
30,926,544.85 |
|
|
30,926,544.85 |
|
|
24,077,680.89 |
|
|
21,611,836.71 |
|
Foreign |
|
|
-3,288,797.47 |
|
|
-0.30 |
|
|
1,085,272,819.54 |
|
|
1,060,926,305.78 |
|
|
1,052,717,896.53 |
|
|
1,124,704,424.33 |
|
|
1,050,188,271.07 |
|
OTHER LIABILITIES |
|
|
107,748,517.06 |
|
|
104.19 |
|
|
103,413,073.51 |
|
|
93,237,233.41 |
|
|
92,920,056.59 |
|
|
199,451,274.80 |
|
|
115,279,278.44 |
|
Local |
|
|
1,004,049.22 |
|
|
22.27 |
|
|
4,507,676.94 |
|
|
4,225,532.21 |
|
|
3,581,309.98 |
|
|
6,249,761.29 |
|
|
3,621,140.96 |
|
Foreign |
|
|
106,744,467.84 |
|
|
107.93 |
|
|
98,905,396.57 |
|
|
89,011,701.20 |
|
|
89,338,746.61 |
|
|
193,201,513.51 |
|
|
111,658,137.48 |
|
STOCKHOLDERS´ EQUITY |
|
|
-43,317,152.58 |
|
|
-6.55 |
|
|
661,115,335.45 |
|
|
672,849,959.69 |
|
|
683,938,594.43 |
|
|
612,274,983.26 |
|
|
615,598,752.79 |
|
Capital |
|
|
-13,655,564.81 |
|
|
-4.25 |
|
|
321,137,166.85 |
|
|
321,137,166.85 |
|
|
321,137,166.85 |
|
|
321,154,087.69 |
|
|
321,154,087.69 |
|
Capital Reserves |
|
|
0.00 |
|
|
0.00 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
Other Reserves |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Retained Earnings |
|
|
46,576,032.82 |
|
|
48.05 |
|
|
96,937,866.40 |
|
|
238,685,540.45 |
|
|
238,685,540.05 |
|
|
155,044,373.42 |
|
|
155,044,373.20 |
|
Net Income |
|
|
-71,004,401.90 |
|
|
-50.09 |
|
|
141,747,674.21 |
|
|
11,747,113.56 |
|
|
24,509,416.27 |
|
|
40,046,899.78 |
|
|
41,663,920.47 |
|
Gain or Loss in Securities available for sale |
|
|
-5,233,218.69 |
|
|
-86.04 |
|
|
6,082,474.32 |
|
|
6,069,985.16 |
|
|
4,396,317.59 |
|
|
819,468.70 |
|
|
2,526,217.76 |
|
Subordinated Debt |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
173,799,003.99 |
|
|
6.33 |
|
|
2,744,887,360.00 |
|
|
2,608,116,270.94 |
|
|
2,690,898,898.50 |
|
|
2,783,932,070.04 |
|
|
2,581,933,771.18 |
|
|
|
2005 |
|
||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||
Description |
|
May |
|
June |
|
July |
|
August |
|
September |
|
October |
|
November |
|
December |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIQUID ASSETS |
|
|
125,380,354.01 |
|
|
164,116,649.45 |
|
|
166,129,612.46 |
|
|
159,795,987.38 |
|
|
207,343,679.15 |
|
|
99,488,819.89 |
|
|
174,214,015.85 |
|
|
0.00 |
|
Local Deposits in Banks |
|
|
217,923.04 |
|
|
235,315.13 |
|
|
128,236.24 |
|
|
123,445.09 |
|
|
169,358.44 |
|
|
133,788.20 |
|
|
119,702.81 |
|
|
0.00 |
|
Demand |
|
|
217,923.04 |
|
|
235,315.13 |
|
|
128,236.24 |
|
|
123,445.09 |
|
|
169,358.44 |
|
|
133,788.20 |
|
|
119,702.81 |
|
|
0.00 |
|
Time |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Foreign Deposits in Banks |
|
|
125,150,503.59 |
|
|
163,844,242.64 |
|
|
165,986,645.14 |
|
|
159,658,813.98 |
|
|
207,164,607.54 |
|
|
99,342,898.20 |
|
|
174,082,282.74 |
|
|
0.00 |
|
Demand |
|
|
1,550,503.59 |
|
|
1,344,242.64 |
|
|
1,286,645.14 |
|
|
2,858,813.98 |
|
|
3,264,607.54 |
|
|
3,242,898.20 |
|
|
3,182,282.74 |
|
|
0.00 |
|
Time |
|
|
123,600,000.00 |
|
|
162,500,000.00 |
|
|
164,700,000.00 |
|
|
156,800,000.00 |
|
|
203,900,000.00 |
|
|
96,100,000.00 |
|
|
170,900,000.00 |
|
|
0.00 |
|
Less Allowance |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Local |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Foreign |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Others |
|
|
11,927.38 |
|
|
37,091.68 |
|
|
14,731.08 |
|
|
13,728.31 |
|
|
9,713.17 |
|
|
12,133.49 |
|
|
12,030.30 |
|
|
0.00 |
|
CREDIT PORTFOLIO |
|
|
2,109,455,510.83 |
|
|
2,168,389,848.69 |
|
|
2,232,042,251.37 |
|
|
2,184,745,347.76 |
|
|
2,303,599,131.18 |
|
|
2,291,626,326.05 |
|
|
2,410,510,796.66 |
|
|
0.00 |
|
Local |
|
|
195,854,139.09 |
|
|
188,854,006.60 |
|
|
176,926,371.26 |
|
|
157,776,236.70 |
|
|
166,276,258.25 |
|
|
164,776,119.88 |
|
|
176,080,335.71 |
|
|
0.00 |
|
Foreign |
|
|
1,995,169,829.32 |
|
|
2,055,241,010.71 |
|
|
2,133,192,508.21 |
|
|
2,105,106,513.23 |
|
|
2,196,831,734.45 |
|
|
2,186,451,373.51 |
|
|
2,294,031,628.29 |
|
|
0.00 |
|
Less Allowance |
|
|
81,568,457.58 |
|
|
75,705,168.62 |
|
|
78,076,628.10 |
|
|
78,137,402.17 |
|
|
59,508,861.52 |
|
|
59,601,167.34 |
|
|
59,601,167.34 |
|
|
0.00 |
|
Local |
|
|
25,913,946.03 |
|
|
25,814,699.06 |
|
|
6,690,068.62 |
|
|
6,597,879.04 |
|
|
5,318,493.85 |
|
|
5,435,750.59 |
|
|
5,300,636.69 |
|
|
0.00 |
|
Foreign |
|
|
55,654,511.55 |
|
|
49,890,469.56 |
|
|
71,386,559.48 |
|
|
71,539,523.13 |
|
|
54,190,367.67 |
|
|
54,165,416.75 |
|
|
54,300,530.65 |
|
|
0.00 |
|
INVESTMENT SECURITIES |
|
|
101,257,246.28 |
|
|
90,134,215.65 |
|
|
121,055,920.72 |
|
|
224,740,424.69 |
|
|
271,124,564.31 |
|
|
266,584,952.62 |
|
|
160,754,731.55 |
|
|
0.00 |
|
Local |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Foreign |
|
|
101,257,246.28 |
|
|
90,134,215.65 |
|
|
121,055,920.72 |
|
|
224,740,424.69 |
|
|
271,124,564.31 |
|
|
266,584,952.62 |
|
|
160,754,731.55 |
|
|
0.00 |
|
Less Allowance |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Local |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Foreign |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
OTHER ASSETS |
|
|
91,311,898.32 |
|
|
86,921,829.37 |
|
|
91,763,468.53 |
|
|
98,392,466.37 |
|
|
97,536,981.24 |
|
|
103,706,247.79 |
|
|
173,206,819.93 |
|
|
0.00 |
|
Local |
|
|
5,824,467.33 |
|
|
6,393,431.20 |
|
|
9,767,325.11 |
|
|
9,570,363.73 |
|
|
8,926,928.44 |
|
|
9,099,765.25 |
|
|
9,673,984.82 |
|
|
0.00 |
|
Foreign |
|
|
85,487,430.99 |
|
|
80,528,398.17 |
|
|
81,996,143.42 |
|
|
88,822,102.64 |
|
|
88,610,052.80 |
|
|
94,606,482.54 |
|
|
163,532,835.11 |
|
|
0.00 |
|
TOTAL ASSETS |
|
|
2,427,405,009.44 |
|
|
2,509,562,543.16 |
|
|
2,610,991,253.08 |
|
|
2,667,674,226.20 |
|
|
2,879,604,355.88 |
|
|
2,761,406,346.35 |
|
|
2,918,686,363.99 |
|
|
0.00 |
|
DEPOSITS |
|
|
809,831,152.87 |
|
|
905,061,289.11 |
|
|
906,840,369.23 |
|
|
818,022,782.83 |
|
|
1,005,729,331.04 |
|
|
973,620,520.46 |
|
|
996,946,728.48 |
|
|
0.00 |
|
Local |
|
|
46,651,430.45 |
|
|
53,964,285.31 |
|
|
49,841,636.59 |
|
|
46,541,848.80 |
|
|
75,140,230.47 |
|
|
57,867,055.15 |
|
|
66,757,636.43 |
|
|
0.00 |
|
Government |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Customers |
|
|
58,122.95 |
|
|
60,640.16 |
|
|
63,169.91 |
|
|
65,740.53 |
|
|
68,247.15 |
|
|
70,907.03 |
|
|
65,841.62 |
|
|
0.00 |
|
Demand |
|
|
58,122.95 |
|
|
60,640.16 |
|
|
63,169.91 |
|
|
65,740.53 |
|
|
68,247.15 |
|
|
70,907.03 |
|
|
65,841.62 |
|
|
0.00 |
|
Time |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Savings |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
From Banks |
|
|
46,593,307.50 |
|
|
53,903,645.15 |
|
|
49,778,466.68 |
|
|
46,476,108.27 |
|
|
75,071,983.32 |
|
|
57,796,148.12 |
|
|
66,691,794.81 |
|
|
0.00 |
|
Demand |
|
|
8,065,956.93 |
|
|
12,564,555.48 |
|
|
8,006,961.52 |
|
|
3,685,014.14 |
|
|
5,257,634.24 |
|
|
5,183,185.08 |
|
|
7,661,029.41 |
|
|
0.00 |
|
Time |
|
|
38,527,350.57 |
|
|
41,339,089.67 |
|
|
41,771,505.16 |
|
|
42,791,094.13 |
|
|
69,814,349.08 |
|
|
52,612,963.04 |
|
|
59,030,765.40 |
|
|
0.00 |
|
Foreign |
|
|
763,179,722.42 |
|
|
851,097,003.80 |
|
|
856,998,732.64 |
|
|
771,480,934.03 |
|
|
930,589,100.57 |
|
|
915,753,465.31 |
|
|
930,189,092.05 |
|
|
0.00 |
|
Government |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Customers |
|
|
36,321,376.46 |
|
|
66,322,078.69 |
|
|
36,329,487.82 |
|
|
36,333,274.55 |
|
|
41,836,883.26 |
|
|
39,345,089.93 |
|
|
39,345,551.95 |
|
|
0.00 |
|
Demand |
|
|
1,321,376.46 |
|
|
1,322,078.69 |
|
|
1,329,487.82 |
|
|
1,333,274.55 |
|
|
1,336,883.26 |
|
|
1,345,089.93 |
|
|
1,345,551.95 |
|
|
0.00 |
|
Time |
|
|
35,000,000.00 |
|
|
65,000,000.00 |
|
|
35,000,000.00 |
|
|
35,000,000.00 |
|
|
40,500,000.00 |
|
|
38,000,000.00 |
|
|
38,000,000.00 |
|
|
0.00 |
|
Savings |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
From Banks |
|
|
726,858,345.96 |
|
|
784,774,925.11 |
|
|
820,669,244.82 |
|
|
735,147,659.48 |
|
|
888,752,217.31 |
|
|
876,408,375.38 |
|
|
890,843,540.10 |
|
|
0.00 |
|
Demand |
|
|
9,081,609.74 |
|
|
7,484,766.32 |
|
|
7,725,660.46 |
|
|
7,810,164.81 |
|
|
8,949,638.93 |
|
|
7,780,648.13 |
|
|
8,168,244.53 |
|
|
0.00 |
|
Time |
|
|
717,776,736.22 |
|
|
777,290,158.79 |
|
|
812,943,584.36 |
|
|
727,337,494.67 |
|
|
879,802,578.38 |
|
|
868,627,727.25 |
|
|
882,675,295.57 |
|
|
0.00 |
|
BORROWINGS |
|
|
885,343,879.21 |
|
|
869,715,206.28 |
|
|
970,334,725.92 |
|
|
1,113,195,670.56 |
|
|
1,120,512,676.88 |
|
|
1,032,161,093.63 |
|
|
1,092,779,862.07 |
|
|
0.00 |
|
Local |
|
|
8,298,810.00 |
|
|
20,855,194.60 |
|
|
20,855,194.60 |
|
|
20,956,726.29 |
|
|
30,937,952.19 |
|
|
30,937,952.19 |
|
|
10,795,840.00 |
|
|
0.00 |
|
Foreign |
|
|
877,045,069.21 |
|
|
848,860,011.68 |
|
|
949,479,531.32 |
|
|
1,092,238,944.27 |
|
|
1,089,574,724.69 |
|
|
1,001,223,141.44 |
|
|
1,081,984,022.07 |
|
|
0.00 |
|
OTHER LIABILITIES |
|
|
120,411,105.61 |
|
|
124,578,025.26 |
|
|
121,678,500.95 |
|
|
124,364,492.93 |
|
|
138,635,770.63 |
|
|
140,498,117.32 |
|
|
211,161,590.57 |
|
|
0.00 |
|
Local |
|
|
3,301,107.18 |
|
|
3,344,917.70 |
|
|
3,683,226.85 |
|
|
3,777,233.24 |
|
|
4,069,272.05 |
|
|
4,825,288.90 |
|
|
5,511,726.16 |
|
|
0.00 |
|
Foreign |
|
|
117,109,998.43 |
|
|
121,233,107.56 |
|
|
117,995,274.10 |
|
|
120,587,259.69 |
|
|
134,566,498.58 |
|
|
135,672,828.42 |
|
|
205,649,864.41 |
|
|
0.00 |
|
STOCKHOLDERS´ EQUITY |
|
|
611,818,871.75 |
|
|
610,208,022.51 |
|
|
612,137,656.98 |
|
|
612,091,279.88 |
|
|
614,726,577.33 |
|
|
615,126,614.94 |
|
|
617,798,182.87 |
|
|
0.00 |
|
Capital |
|
|
316,071,772.45 |
|
|
315,835,551.61 |
|
|
315,977,417.20 |
|
|
313,904,553.03 |
|
|
307,496,965.04 |
|
|
307,496,965.04 |
|
|
307,481,602.04 |
|
|
0.00 |
|
Capital Reserves |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
95,210,153.67 |
|
|
0.00 |
|
Other Reserves |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
Retained Earnings |
|
|
155,044,373.24 |
|
|
149,289,882.71 |
|
|
149,242,926.35 |
|
|
149,242,926.35 |
|
|
143,513,899.12 |
|
|
143,513,899.12 |
|
|
143,513,899.22 |
|
|
0.00 |
|
Net Income |
|
|
43,742,069.87 |
|
|
48,168,218.58 |
|
|
50,420,029.40 |
|
|
52,681,974.87 |
|
|
63,706,675.62 |
|
|
66,074,900.16 |
|
|
70,743,272.31 |
|
|
0.00 |
|
Gain or Loss in Securities available for sale |
|
|
1,750,502.52 |
|
|
1,704,215.94 |
|
|
1,287,130.36 |
|
|
1,051,671.96 |
|
|
4,798,883.88 |
|
|
2,830,696.95 |
|
|
849,255.63 |
|
|
0.00 |
|
Subordinated Debt |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
2,427,405,009.44 |
|
|
2,509,562,543.16 |
|
|
2,610,991,253.08 |
|
|
2,667,674,226.20 |
|
|
2,879,604,355.88 |
|
|
2,761,406,346.35 |
|
|
2,918,686,363.99 |
|
|
0.00 |
|
* Includes only Panama - New York accounts. |
**Monetary unit at par and equivalent with US$ dollars. |
This is a free translation from Spanish original version, taken from the monthly publication of the Republica de Panamá Superintendencia de Bancos (website: http://www.superbancos.gob.pa). |
|
|
January 30, 2006 |
|
STATEMENTS OF INCOME * |
|
|
|
|
|
(In Balboas)** |
|
Description |
|
January |
|
February |
|
March |
|
I Quarter |
|
April |
|
May |
|
June |
|
II Quarter |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
9,109,529.14 |
|
|
6,630,895.55 |
|
|
10,935,269.10 |
|
|
26,675,693.79 |
|
|
8,771,964.38 |
|
|
7,894,063.55 |
|
|
8,394,976.13 |
|
|
25,061,004.06 |
|
Loans |
|
|
7,987,032.78 |
|
|
5,435,131.34 |
|
|
9,675,268.73 |
|
|
23,097,432.85 |
|
|
7,529,648.62 |
|
|
6,966,109.26 |
|
|
7,590,661.07 |
|
|
22,086,418.95 |
|
Deposits |
|
|
272,712.32 |
|
|
235,749.66 |
|
|
362,790.80 |
|
|
871,252.78 |
|
|
432,625.23 |
|
|
395,823.74 |
|
|
377,428.58 |
|
|
1,205,877.55 |
|
Investments |
|
|
849,784.04 |
|
|
960,014.55 |
|
|
897,209.57 |
|
|
2,707,008.16 |
|
|
809,690.53 |
|
|
532,130.55 |
|
|
426,886.48 |
|
|
1,768,707.56 |
|
Interest Expense |
|
|
4,727,393.98 |
|
|
4,280,980.75 |
|
|
6,529,684.34 |
|
|
15,538,059.07 |
|
|
5,173,680.14 |
|
|
5,003,978.66 |
|
|
4,952,743.44 |
|
|
15,130,402.24 |
|
Interest |
|
|
4,719,229.04 |
|
|
4,273,117.58 |
|
|
6,535,751.90 |
|
|
15,528,098.52 |
|
|
5,170,247.88 |
|
|
5,001,390.69 |
|
|
4,949,985.66 |
|
|
15,121,624.23 |
|
Commissions |
|
|
8,164.94 |
|
|
7,863.17 |
|
|
-6,067.56 |
|
|
9,960.55 |
|
|
3,432.26 |
|
|
2,587.97 |
|
|
2,757.78 |
|
|
8,778.01 |
|
Net Interest Income |
|
|
4,382,135.16 |
|
|
2,349,914.80 |
|
|
4,405,584.76 |
|
|
11,137,634.72 |
|
|
3,598,284.24 |
|
|
2,890,084.89 |
|
|
3,442,232.69 |
|
|
9,930,601.82 |
|
Other Income |
|
|
346,038.36 |
|
|
1,520,243.44 |
|
|
-116,318.38 |
|
|
1,749,963.42 |
|
|
-240,226.74 |
|
|
1,194,927.08 |
|
|
213,064.54 |
|
|
1,167,764.88 |
|
Commissions |
|
|
334,501.70 |
|
|
337,129.40 |
|
|
926,409.93 |
|
|
1,598,041.03 |
|
|
346,839.66 |
|
|
386,381.25 |
|
|
300,640.23 |
|
|
1,033,861.14 |
|
Foreign currency operations |
|
|
11,536.66 |
|
|
-2,391.89 |
|
|
-9,770.60 |
|
|
-625.83 |
|
|
65,810.38 |
|
|
1,833,674.88 |
|
|
-1,858,931.82 |
|
|
40,553.44 |
|
Other Income |
|
|
0.00 |
|
|
1,185,505.93 |
|
|
-1,032,957.71 |
|
|
152,548.22 |
|
|
-652,876.78 |
|
|
-1,025,129.05 |
|
|
1,771,356.13 |
|
|
93,350.30 |
|
Operating Income |
|
|
4,728,173.52 |
|
|
3,870,158.24 |
|
|
4,289,266.38 |
|
|
12,887,598.14 |
|
|
3,358,057.50 |
|
|
4,085,011.97 |
|
|
3,655,297.23 |
|
|
11,098,366.70 |
|
Operating Expenses |
|
|
6,157,781.05 |
|
|
-10,239,562.88 |
|
|
-3,258,917.78 |
|
|
-7,340,699.61 |
|
|
1,741,036.81 |
|
|
2,006,863.49 |
|
|
5,092,437.66 |
|
|
8,840,337.96 |
|
Administrative expenses |
|
|
919,974.84 |
|
|
1,187,710.00 |
|
|
1,814,645.70 |
|
|
3,922,330.54 |
|
|
1,187,177.08 |
|
|
1,376,693.10 |
|
|
1,162,802.45 |
|
|
3,726,672.63 |
|
General expenses |
|
|
193,085.86 |
|
|
330,270.68 |
|
|
444,937.95 |
|
|
968,294.49 |
|
|
299,958.83 |
|
|
430,561.08 |
|
|
358,415.15 |
|
|
1,088,935.06 |
|
Depreciation |
|
|
79,400.74 |
|
|
72,949.14 |
|
|
85,413.47 |
|
|
237,763.35 |
|
|
77,316.16 |
|
|
80,287.05 |
|
|
75,926.42 |
|
|
233,529.63 |
|
Other expenses |
|
|
4,965,319.61 |
|
|
-11,830,492.70 |
|
|
-5,603,914.90 |
|
|
-12,469,087.99 |
|
|
176,584.74 |
|
|
119,322.26 |
|
|
3,495,293.64 |
|
|
3,791,200.64 |
|
Net Income before provision for loan losses |
|
|
-1,429,607.53 |
|
|
14,109,721.12 |
|
|
7,548,184.16 |
|
|
20,228,297.75 |
|
|
1,617,020.69 |
|
|
2,078,148.48 |
|
|
-1,437,140.43 |
|
|
2,258,028.74 |
|
Provision for loan losses |
|
|
-13,176,721.09 |
|
|
1,347,418.41 |
|
|
-7,989,299.35 |
|
|
-19,818,602.03 |
|
|
0.00 |
|
|
0.00 |
|
|
-5,863,289.14 |
|
|
-5,863,289.14 |
|
Net Income |
|
|
11,747,113.56 |
|
|
12,762,302.71 |
|
|
15,537,483.51 |
|
|
40,046,899.78 |
|
|
1,617,020.69 |
|
|
2,078,148.48 |
|
|
4,426,148.71 |
|
|
8,121,317.88 |
|
Description |
|
July |
|
August |
|
September |
|
III Quarter |
|
October |
|
November |
|
December |
|
IV Quarter |
|
Year to date |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
9,134,735.75 |
|
|
9,610,222.82 |
|
|
11,213,871.09 |
|
|
29,958,829.66 |
|
|
11,427,440.35 |
|
|
11,291,424.43 |
|
|
0.00 |
|
|
22,718,864.78 |
|
|
104,414,392.29 |
|
Loans |
|
|
8,229,512.50 |
|
|
8,406,468.39 |
|
|
9,646,275.58 |
|
|
26,282,256.47 |
|
|
9,719,743.86 |
|
|
9,688,143.78 |
|
|
0.00 |
|
|
19,407,887.64 |
|
|
90,873,995.91 |
|
Deposits |
|
|
486,503.73 |
|
|
490,406.17 |
|
|
472,742.08 |
|
|
1,449,651.98 |
|
|
485,714.62 |
|
|
455,614.74 |
|
|
0.00 |
|
|
941,329.36 |
|
|
4,468,111.67 |
|
Investments |
|
|
418,719.52 |
|
|
713,348.26 |
|
|
1,094,853.43 |
|
|
2,226,921.21 |
|
|
1,221,981.87 |
|
|
1,147,665.91 |
|
|
0.00 |
|
|
2,369,647.78 |
|
|
9,072,284.71 |
|
Interest Expense |
|
|
5,330,644.95 |
|
|
6,118,101.49 |
|
|
6,846,790.04 |
|
|
18,295,536.48 |
|
|
6,975,217.68 |
|
|
7,332,480.59 |
|
|
0.00 |
|
|
14,307,698.27 |
|
|
63,271,696.06 |
|
Interest |
|
|
5,328,616.13 |
|
|
6,116,596.86 |
|
|
6,845,399.70 |
|
|
18,290,612.69 |
|
|
6,972,379.77 |
|
|
7,329,089.63 |
|
|
0.00 |
|
|
14,301,469.40 |
|
|
63,241,804.84 |
|
Commissions |
|
|
2,028.82 |
|
|
1,504.63 |
|
|
1,390.34 |
|
|
4,923.79 |
|
|
2,837.91 |
|
|
3,390.96 |
|
|
0.00 |
|
|
6,228.87 |
|
|
29,891.22 |
|
Net Interest Income |
|
|
3,804,090.80 |
|
|
3,492,121.33 |
|
|
4,367,081.05 |
|
|
11,663,293.18 |
|
|
4,452,222.67 |
|
|
3,958,943.84 |
|
|
0.00 |
|
|
8,411,166.51 |
|
|
41,142,696.23 |
|
Other Income |
|
|
472,443.57 |
|
|
538,820.38 |
|
|
575,401.46 |
|
|
1,586,665.41 |
|
|
77,862.38 |
|
|
2,898,409.28 |
|
|
0.00 |
|
|
2,976,271.66 |
|
|
7,480,665.37 |
|
Commissions |
|
|
466,407.08 |
|
|
536,073.95 |
|
|
549,295.93 |
|
|
1,551,776.96 |
|
|
566,429.27 |
|
|
542,600.02 |
|
|
0.00 |
|
|
1,109,029.29 |
|
|
5,292,708.42 |
|
Foreign currency operations |
|
|
5,854.40 |
|
|
2,746.43 |
|
|
24,335.99 |
|
|
32,936.82 |
|
|
-4,592.30 |
|
|
9,203.25 |
|
|
0.00 |
|
|
4,610.95 |
|
|
77,475.38 |
|
Other Income |
|
|
182.09 |
|
|
0.00 |
|
|
1,769.54 |
|
|
1,951.63 |
|
|
-483,974.59 |
|
|
2,346,606.01 |
|
|
0.00 |
|
|
1,862,631.42 |
|
|
2,110,481.57 |
|
Operating Income |
|
|
4,276,534.37 |
|
|
4,030,941.71 |
|
|
4,942,482.51 |
|
|
13,249,958.59 |
|
|
4,530,085.05 |
|
|
6,857,353.12 |
|
|
0.00 |
|
|
11,387,438.17 |
|
|
48,623,361.60 |
|
Operating Expenses |
|
|
2,024,723.55 |
|
|
1,768,996.24 |
|
|
12,524,701.10 |
|
|
16,318,420.89 |
|
|
2,161,860.51 |
|
|
2,188,980.97 |
|
|
0.00 |
|
|
4,350,841.48 |
|
|
22,168,900.72 |
|
Administrative expenses |
|
|
1,276,820.04 |
|
|
1,177,116.15 |
|
|
1,479,232.60 |
|
|
3,933,168.79 |
|
|
1,362,741.88 |
|
|
1,277,723.80 |
|
|
0.00 |
|
|
2,640,465.68 |
|
|
14,222,637.64 |
|
General expenses |
|
|
408,674.56 |
|
|
385,276.02 |
|
|
441,389.82 |
|
|
1,235,340.40 |
|
|
327,250.95 |
|
|
477,934.06 |
|
|
0.00 |
|
|
805,185.01 |
|
|
4,097,754.96 |
|
Depreciation |
|
|
78,457.88 |
|
|
56,552.37 |
|
|
55,430.69 |
|
|
190,440.94 |
|
|
57,034.72 |
|
|
55,010.45 |
|
|
0.00 |
|
|
112,045.17 |
|
|
773,779.09 |
|
Other expenses |
|
|
260,771.07 |
|
|
150,051.70 |
|
|
10,548,647.99 |
|
|
10,959,470.76 |
|
|
414,832.96 |
|
|
378,312.66 |
|
|
0.00 |
|
|
793,145.62 |
|
|
3,074,729.03 |
|
Net Income before provision for loan losses |
|
|
2,251,810.82 |
|
|
2,261,945.47 |
|
|
-7,582,218.59 |
|
|
-3,068,462.30 |
|
|
2,368,224.54 |
|
|
4,668,372.15 |
|
|
0.00 |
|
|
7,036,596.69 |
|
|
26,454,460.88 |
|
Provision for loan losses |
|
|
0.00 |
|
|
0.00 |
|
|
-18,606,919.34 |
|
|
-18,606,919.34 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
-44,288,810.51 |
|
Net Income |
|
|
2,251,810.82 |
|
|
2,261,945.47 |
|
|
11,024,700.75 |
|
|
15,538,457.04 |
|
|
2,368,224.54 |
|
|
4,668,372.15 |
|
|
0.00 |
|
|
7,036,596.69 |
|
|
70,743,271.39 |
|
* Includes only Panama - New York accounts. |
** Monetary unit at par and equivalent with US$ dollars. |
|
This is a free translation from Spanish original version, taken from the monthly publication of the Republica de Panamá Superintendencia de Bancos (website: http://www.superbancos.gob.pa). |