Edgar Filing: ONSPAN NETWORKING INC

U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-QSB

Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

For Quarter Ended: MARCH 31, 2005

Commission File Number: 0-22991

ONSPAN NETWORKING, INC.
-----------------------
(Exact name of small business issuer as specified in its charter)

NEVADA 87-0460247
------ ----------
(State of Incorporation) (IRS Employer ID No)

1515 N. FEDERAL HWY, SUITE 300, BOCA RATON, FL 33432
----------------------------------------------------
(Address of principal executive office)

(561) 864-1084
--------------
(Issuer's telephone number)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ].

The number of shares outstanding of registrant's common stock, par value $.012
per share, as of March 31, 2005 was 1,090,677.

Transitional Small Business Disclosure Format (Check one): Yes [ ] No [X].

ONSPAN NETWORKING, INC. AND SUBSIDIARY

INDEX

Page
No.
----
Part I. Unaudited Financial Information

Item 1. Condensed Consolidated:
Balance Sheet - March 31, 2005 ........................... 3

Statements of Operations -
Three and Six Months Ended March 31, 2005 and 2004 ....... 4

Statement of Stockholders' Equity -
Six Months Ended March 31, 2005 .......................... 5

Statements of Cash Flows -
Six Months Ended March 31, 2005 and 2004 ................. 6

Notes to Financial Statements -
Six Months Ended March 31, 2005 and 2004 ................. 7-14

Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations .....................14-19

PART II. Other Information

Item 1. Legal Proceedings ........................................ 20

Item 5. Other Information ........................................ 21

Item 6. Exhibits and Reports Form 8-K ............................21-22

ONSPAN NETWORKING, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEET
MARCH 31, 2005
(UNAUDITED)

ASSETS

CURRENT ASSETS
Cash and cash equivalents ................................... $ 65,349
Prepaid Expenses ............................................ 2,372
Marketable Securities ....................................... 109,800
-----------
Total current assets .......................................... 177,521

Property and equipment, net ................................. 2,480
Website ..................................................... 20,000
-----------
Total other assets ............................................ 22,480
-----------
Total assets .................................................. $ 200,001
===========

LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
Accounts payable ............................................ $ 39,168
Accrued wages ............................................... 206,000
-----------
Total current liabilities ..................................... 245,168
Commitments and contingencies

STOCKHOLDERS' DEFICIT
Preferred stock; $.001 par value; authorized 12,500
shares; issued and outstanding 2,713 shares;
liquidation preference $271,300 ........................... 2
Common stock, $.012 par value. Authorized 8,333,333
shares; issued and outstanding 1,090,677 shares ........... 13,088
Paid-in capital ............................................. 7,908,845
Accumulated other comprehensive income ...................... 76,700
Accumulated deficit ......................................... (8,043,802)
-----------
Total stockholders' deficit ................................... (45,167)
-----------
Total liabilities and stockholders' deficit ................... $ 200,001
===========

See accompanying notes to condensed consolidated financial statements.

ONSPAN NETWORKING, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
THREE AND SIX MONTHS ENDED MARCH 31, 2005 AND 2004
(UNAUDITED)

THREE MONTHS ENDED SIX MONTHS ENDED
MARCH 31, MARCH 31,
------------------------- -------------------------
2005 2004 2005 2004
----------- ----------- ----------- -----------

COSTS AND EXPENSES:
Salaries and wages ............... 21,000 43,500 61,000 65,500
Other selling, general and
administrative expenses ........ 92,113 205,788 156,769 286,079
----------- ----------- ----------- -----------
113,113 249,288 217,769 351,579
----------- ----------- ----------- -----------
Loss from operations ............... (113,113) (249,288) (217,769) (351,579)

OTHER INCOME (EXPENSE):
Interest income .................. 277 1 746 3
Interest expense ................. - (2,525) - (2,525)
----------- ----------- ----------- -----------
Total other income (expense) ... 277 (2,524) 746 (2,522)
----------- ----------- ----------- -----------

LOSS BEFORE INCOME TAXES ........... (112,836) (251,812) (217,023) (354,101)
INCOME TAX (BENEFIT) EXPENSE ....... - - - -
----------- ----------- ----------- -----------
LOSS FROM CONTINUING OPERATIONS .... (112,836) (251,812) (217,023) (354,101)
LOSS FROM DISCONTINUED DIVISION .... - (3,137) - (5,489)
----------- ----------- ----------- -----------
NET LOSS ........................... (112,836) (254,949) (217,023) (359,590)
DIVIDENDS ON PREFERRED SHARES ...... - - - -
----------- ----------- ----------- -----------
NET LOSS APPLICABLE TO COMMON SHARES $ (112,836) $ (254,949) $ (217,023) $ (359,590)
=========== =========== =========== ===========

BASIC AND DILUTED NET LOSS PER SHARE
CONTINUED OPERATIONS ............. $ (0.10) $ (0.24) $ (0.20) $ (0.35)
=========== =========== =========== ===========
DISCONTINUED OPERATIONS .......... $ - $ (0.00) $ - $ (0.01)
=========== =========== =========== ===========
TOTAL .......................... $ (0.10) $ (0.24) $ (0.20) $ (0.36)

WEIGHTED AVERAGE SHARES OUTSTANDING
BASIC ............................ 1,090,677 1,055,820 1,090,677 1,012,010
=========== =========== =========== ===========
DILUTED .......................... 1,090,677 1,058,533 1,090,677 1,014,723
=========== =========== =========== ===========

See accompanying notes to condensed consolidated financial statements.

ONSPAN NETWORKING, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
SIX MONTHS ENDED MARCH 31, 2005
(UNAUDITED)

Accumulated
Other
Preferred Stock Common Stock Paid-in Comprehensive Retained
Shares Par Value Shares Par Value Capital income (loss) Earnings Total
------ --------- --------- --------- ---------- ------------- ----------- ---------

BALANCE, September 30, 2004 ..... 2,713 $2 1,090,677 $13,088 $7,908,845 $ - $(7,857,725) $ 64,210
Preferred dividends reversal .. - - - - - - 30,946 30,946
Unrealized gain on available-
for-sale securities, net .. - - - - - 76,700 - 76,700
Net loss .................... - - - - - - (217,023) (217,023)

----- -- --------- ------- ---------- ------- ----------- ---------
BALANCE, March 31, 2005 ......... 2,713 $2 1,090,677 $13,088 $7,908,845 $76,700 $(8,043,802) $ (45,167)
===== == ========= ======= ========== ======= =========== =========

See accompanying notes to condensed consolidated financial statements.

ONSPAN NETWORKING, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED MARCH 31, 2005 AND 2004
(UNAUDITED)

2005 2004
---- ----

CASH FLOWS FROM OPERATING ACTIVITIES
Net loss ................................................................ $(217,023) $(359,590)
Less: (Loss) from discontinued operations, net .......................... $ - $ (5,489)
--------- ---------
(Loss) from continuing opertions ........................................ $(217,023) $(354,101)
Adjustments to reconcile net loss to net
cash used in operating activities:
Depreciation and amortization ......................................... 678 470
Common stock received in exchange for leasehold improvements .......... (6,100) -
Change in assets and liabilities:
Prepaid expenses .................................................... (2,372) -
Accrued expenses .................................................... - 43,592
Accounts payable .................................................... 14,205 103,738
Accrued wages payable ............................................... 61,000 -
--------- ---------
Net cash used in operating activities ................................... (149,612) (206,301)
--------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures .................................................. - (22,922)
Purchase marketable securities ........................................ (27,000) -
--------- ---------
Net cash used in investing activities .................................. (27,000) (22,922)
--------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES
Exercise of Stock Option .............................................. - 36,600
Loan payable .......................................................... - 181,000
--------- ---------
Net cash provided by financing activities ............................... - 217,600
--------- ---------

NET DECREASE IN CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS .... (176,612) (11,623)
NET CASH PROVIDED BY DISCONTINUED OPERATIONS ........................... - 18,433
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS ................... (176,612) 6,809
CASH AND CASH EQUIVALENTS, beginning of period from continuing operations 241,961 4,149
--------- ---------
CASH AND CASH EQUIVALENTS, end of period ................................ $ 65,349 $ 10,958
========= =========

SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid for interest and income taxes are as follows:
Interest .............................................................. $ - $ 28,856
Income taxes .......................................................... $ - $ -

Financed insurance premiums ............................................. $ - $ -

See accompanying notes to condensed consolidated financial statements.

ONSPAN NETWORKING, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED MARCH 31, 2005 AND 2004
(UNAUDITED)

A. ORGANIZATION

HISTORY OF BUSINESS

Originally incorporated in 1985, as Network Information Services, Inc., Network
Systems International, Inc. ("NESI"), a Nevada corporation, was the surviving
corporation of a reverse merger completed in April 1996. The Company became a
publicly traded entity in connection with the re-organization. On July 10, 1998,
the Company's stock was officially approved for listing on the NASDAQ Small Cap
market and the Company's common stock began trading on NASDAQ Small Cap under
the symbol NESI. As of April 2, 2002, the securities were de-listed from the
NASDAQ Small Cap market and now trade on the Over-The-Counter Bulletin Board
under the symbol ONSP. Effective February 10, 2001, the Company changed its name
from Network Systems International, Inc., to Onspan Networking, Inc. (the
"Company" or "Onspan"). On October 9, 2001, the Company effected a 1 for 12
reverse stock split of its issued and outstanding common stock. Prior to August
5, 2002, the Company, a Nevada corporation, was a holding company, that through
its wholly owned subsidiary, InterLAN Communications, Inc. ("InterLAN"),
developed data communications and networking infrastructure solutions for
business, government and education. On August 5, 2002, the Company completed the
sale of its operating division InterLAN and announced a change in its strategy
of business as discussed under Discontinued Operations below. April 22, 2003 the
Company created a new subsidiary, Coventry 1 Inc. that is a Nevada Corporation.
The Company's other subsidiary Onspan SmartHouse, Inc., is a Florida
Corporation. Currently the Company has 2 full time employees.

DISCONTINUED DIVISION

On May 27, 2004, the Company entered into a stock purchase agreement with
Herbert Tabin, its President and Chief Executive Officer, and Gary Schultheis,
an employee of the Company, pursuant to which the Company sold its wholly-owned
subsidiary, Coventry 1, Inc., to Messrs. Tabin and Schultheis. The sole asset of
the subsidiary was a single family home and lot located in Woodfield Country
Club, Boca Raton, Florida and related country club golf membership. The purchase
price for the shares of the subsidiary was $1,509,972, The purchase price for
the subsidiary was based on a comprehensive certified appraisal as defined by
the Uniform Standards of Professional Appraisal Practice (USPAP), and the report
conforms to applicable FIRREA guidelines and or requirements. Messrs Tabin and
Schultheis bore the cost of the appraisal. The purchase includes the country
club golf membership, and the purchaser is responsible for all costs and fees
associated with the membership. In addition, the Purchaser shall be responsible
for all expenses associated with the property comprising the Subsidiary whether
accrued or outstanding or subsequently to be outstanding, including outstanding
tax balance of $21,188, due to Palm Beach County, Florida for the year 2003,
outstanding fees including electric, security etc. totaling $12,768, as well as
an outstanding insurance payable of $17,043. Messrs. Tabin and Schultheis also
agreed to pay the Company 0.75% of the gross sales amount of the property upon
any subsequent sale provided the gross sales price exceeds $2,000,001 The
Company, which had received engineering plans, had intended to renovate and
expand the existing home on the property. The Company sold the real estate
project in order to service mounting legal expenses associated with litigation.
The Company used the proceeds from the sale of this division to pay off its
debt, which included a note payable to Evolve One, Inc and notes to related
parties.

BASIS OF PRESENTATION

The financial statements at March 31, 2005 include the accounts of the Company,
as of March 31, 2004 the financial statements include the accounts of the
Company and the discontinued operations of Coventry 1, Inc.

The financial statements included in this report have been prepared by the
Company pursuant to the rules and regulations of the Securities and Exchange
Commission for interim reporting and include all adjustments (consisting only of
normal recurring adjustments) that are, in the opinion of management, necessary
for a fair presentation. These financial statements have not been audited.

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to such rules and regulations for
interim reporting. The Company believes that the disclosures contained herein
are adequate to make the information presented not misleading. However, these
financial statements should be read in conjunction with the financial statements
and notes thereto included in the Company's Annual Report for the year ended
September 30, 2004, which is included in the Company's Form 10-KSB for the year
ended September 30, 2004. The financial data for the interim periods presented
may not necessarily reflect the results to be anticipated for the complete year.

B. ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The accompanying consolidated financial statements for the period ended March
31, 2005 and March 31, 2004 include the accounts of Onspan Networking, Inc. and
its subsidiary, Onspan Smarthouse Inc. All significant intercompany accounts and
transactions have been eliminated.

CASH AND CASH EQUIVALENTS

The Company considers all highly liquid debt instruments purchased with maturity
of three months or less to be cash equivalents.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying values of cash and cash equivalents, accounts payable and accrued
wages approximate fair value as of March 31, 2005, because of the short maturity
of these instruments.

REVENUE RECOGNITION

The Company will recognize revenue when:

1. Persuasive evidence of an arrangement exists

2. Shipment has occurred

3. Price is fixed or determinable, and

4. Collectability is reasonably assured

INVESTMENT SECURITIES

Investments are classified into three categories as follows:

1. Trading securities reported at fair value with unrealized gains and losses
included in earnings;

2. Securities available-for-sale reported at fair value with unrealized gains
and losses reported in other comprehensive income; and

3. Held-to-maturity securities reported at amortized cost.

PREFERRED STOCK

At March 31, 2005, the Company had 2,713 shares outstanding of its Series A
Convertible Preferred Stock ("Series A"). Series A has a stated liquidation
preference value of $100 per share redeemable at the Company's option, has no
voting rights, and each preferred share is convertible to 4 shares of the
Company's common stock as adjusted for the 1 for 12 reverse stock split.
Dividends on the Series A were to be paid monthly in cash at a rate of 12% of
the original issue. The Company's Board of Directors, elected to suspend the
payment of Series A dividends. This decision was made in light of the general
economic conditions. In particular, the Board took such actions as necessary to
preserve the Company's working capital in order to ensure the continued
viability of the Company. The Board of Directors is unable at this time to
predict if the Company will resume the payment of cash dividends on its Series A
12% Cumulative Convertible Preferred Stock. However, the Company has cancelled
the accrued dividends on these shares in the amount of $30,946 at December 31,
2004.

INCOME TAXES

The Company accounts for income taxes under the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS
109"). Under SFAS 109, the liability method is used in accounting for income
taxes and deferred tax assets and liabilities are determined based on the
differences between the financial reporting and tax bases of assets and
liabilities. Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.

STOCK OPTION PLAN

The Company applies the intrinsic value-based method of accounting prescribed by
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to Employees," and related interpretations, in accounting for its stock option
plan. As such, compensation expense would be recorded on the date of grant only
if the current market price of the underlying stock exceeded the exercise price.

SFAS No. 123 "Accounting for Stock Based Compensation" ("SFAS 123"), requires
the Company to disclose pro forma information regarding option grants made to
its employees. SFAS 123 specifies certain valuation techniques that produce
estimated compensation charges that are included in the pro forma results below.
These amounts have not been reflected in the Company's Statement of Operations,
because Accounting Principles Board Opinion 25, "Accounting for Stock Issued to
Employees," specifies that no compensation charge arises when the price of the
employees' stock options equal the market value of the underlying stock at the
grant date, as in the case of options granted to the Company's employees.

SFAS No. 123 pro forma numbers are as follows for the years ended March 31, 2005
and 2004:

2005 2004
---- ----

Actual net income (loss) ............ $ (217,023) $ (359,590)
========== ==========
Pro forma net income (loss) ......... $ (217,023) $ (359,590)
========== ==========
Pro forma basic and diluted net
Income (loss) per share ........... $ (.20) $ (.36)
========== ==========

EARNINGS PER SHARE

The financial statements are presented in accordance with Statement of Financial
Accounting Standards No. 128 ("SFAS 128"), "Earnings Per Share". Basic earnings
per share is computed using the weighted average number of common shares
outstanding during the period. Diluted earnings per share reflect the potential
dilution from the exercise or conversion of securities into common stock.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities that affect the amounts
reported in the financial statements and accompanying notes. Actual results
could differ from these estimates.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost. Expenditures for significant renewals
and improvements are capitalized. Repairs and maintenance are charged to expense
as incurred. Depreciation is computed using an accelerated method for both
financial and income tax purposes based upon the useful lives of the assets.

RECLASSIFICATION

Certain prior year amounts have been reclassified to conform with current year
presentation.

C. INVENTORY HOME

Inventory - home which is reflected at cost consisted of the following at March
31:

2005 2004
---- ----

Home Basis ...................... $ - $ 1,440,865
Improvements .................... - 62,479
---- -----------
Total Cost ...................... $ - $ 1,503,344

D. MARKETABLE SECURITIES

SFAS No. 115 "Accounting for Certain Investments in Debt and Equity Securities,"
requires that all applicable investments be classified as trading securities,
available-for-sale securities or held-to-maturity securities. The Company has
investments classified as available-for-sale, which are required to be reported
at fair value, with unrealized gains and losses excluded from earnings and

reported as a separate component of stockholders' equity (net of the effect of
income taxes). Fair value is also defined to be the last closing price for the
listed security. Due to the size of certain of the Company's investments and
their limited trading volume, there can be no assurance that the Company will
realize the value which is required to be used by SFAS No. 115.

On October 15, 2004, the Company purchased 150,000 shares for $.18 per share for
an aggregate purchase price of $27,000. (1,200,000 shares post split) of Evolve
One, Inc, a related party where certain officers and directors of the Company
are also officers and directors of Evolve One Inc. in a private transaction
exempt from registration under the Securities Act of 1933 in reliance on an
exemption provided by Section 4(2) of the Securities Act.

The Company terminated its sub-lease agreement with Evolve One Inc., as of
January 20, 2005. Evolve One, Inc. agreed to compensate the Company 20,000
shares of Evolve One, Inc. restricted common stock for the $6,100 of capital
improvements paid by the Company.

The amortized cost of equity securities as shown in the accompanying balance
sheet and their estimated market value at March 31, 2005 are as follows:

2005
----
Available-for-sale securities:
Cost ................................ 33,100
Unrealized gain ..................... 76,700
-------
109,800
-------

E. OTHER COMPREHENSIVE INCOME (LOSS)

The following represents a reconciliation of other comprehensive income for the
six months ended March 31, 2005:

Accumulated other comprehensive income (loss) at 9/30/04 .. $ -
Unrealized gain from marketable equity securities ......... $ 76,700
Net accumulated other comprehensive income (loss) ......... $ 76,700
========

F. DISCONTINUED OPERATIONS

2005 2004
---- ----

Net loss from discontinued division - Coventry 1 $ - $ (5,489)

Net (loss) from discontinued operations ......... $ - $ (5,489)
===== ========

Net (loss) per common share
Basic ....................................... (.00) (.01)
Diluted ..................................... (.00) (.01)

G. CONCENTRATION OF CREDIT RISK

Financial instruments that potentially subject the Company to concentrations of
credit risk consist principally of cash deposits. Accounts at each institution
are insured by the Federal Deposit Insurance Corporation (FDIC) up to $100,000.
At March 31, 2005 and 2004, the Company had approximately $0 and $0 in excess of
FDIC insured limits, respectively.

H. RELATED PARTY

For the three month period ended March 31, 2005 the Company accrued $18,000 in
salaries with its President Herbert Tabin. As of March 31, 2005 the Company had
a total of $108,000 accrued salaries to Mr. Tabin .

On October 15, 2004 The Company purchased 150,000 shares for $.18 per share for
an aggregate purchase price of $27,000. (1,200,000 shares post split ) of Evolve
One, Inc, a related party where certain officers and directors of the Company
are also officers and directors of Evolve One Inc. in a private transaction
exempt from registration under the Securities Act of 1933 in reliance on an
exemption provided by Section 4(2) of the Securities Act.

The Company terminated its sub-lease agreement with Evolve One Inc., as of
January 20, 2005. The Company was released of any and all rental obligations in
accordance with the Sublease agreement dated October 19, 2004. Evolve One, Inc.
agreed to compensate the Company 20,000 shares of Evolve One, Inc. restricted
common stock for the $6,100 of capital improvements paid by the Company.

The Company will continue to indemnify the Directors by paying legal fees
incurred and accruing any expected losses resulting from various legal
proceedings.

I. EARNINGS PER SHARE

Basic earning (loss) per share is computed by dividing earnings available to
common stockholders by the weighted average number of common shares outstanding
during the period. Diluted earnings per share reflect per share amounts that
would have resulted if dilutive potential common stock had been converted to
common stock. The following reconciles amounts reported in the financial
statements:

2005 2004
---- ----

Net loss from continuing operations ................ $ (217,023) $ (354,101)
(Loss) from discontinued operations ................ - (5,489)
----------- -----------
Net (loss) ......................................... $ (217,023) $ (359,590)
=========== ===========

Denominator for basic earnings per share -
Weighted average shares ............................ 1,090,677 1,012,010
Effect of dilutive securities - stock options ...... - 2,713
----------- -----------
Denominator for diluted earnings per share -
Weighted average shares adjusted for dilutive
securities ....................................... 1,090,677 1,014,723
=========== ===========

Basic and diluted earnings (loss) per common share:
(Loss) from continuing operations .................. $ (.20) $ (.35)
=========== ===========
(Loss) from discontinued operations ................ - (.01)
----------- -----------
Net (loss) ......................................... $ (.20) $ (.36)
=========== ===========

J. LEGAL PROCEEDINGS

1. Network Systems International of North Carolina, Inc. v Network Systems
International, Inc. and OnSpan Networking, Inc. (02-CvS-10154) (Complaint filed
September 13, 2002). This action asserts a claim for breach of contract against
the Company, seeking certain tax refunds obtained by the Company. The plaintiff,
a former subsidiary of the Company, claims that these tax refunds belong to the
plaintiff. The Company filed counterclaims for refund of monies paid by the
Company and owed by the Plaintiff, as well as for a declaratory judgment that
any tax liability of the Company owed to the North Carolina Department of
Revenue must be reimbursed by the Plaintiff. The parties agreed to settle all
claims, and the action was dismissed on October 26, 2004. Pursuant to the
settlement agreement, the Company paid the Plaintiff $39,800, and the Company
and the Plaintiff each released all claims. Additionally, several shareholders
affiliated with the Plaintiff agreed to transfer their shares to the Company.
Those shares will be cancelled upon surrender. The number of shares to be
cancelled is currently undetermined.

2. Securities Actions:

RICHARD T. CLARK AND JOEL C. HOLT V. HERBERT TABIN AND GARY SCHULTHEIS, United
States District Court Northern District of Oklahoma, Case No. 03-CV-289K(J). On
March 28, 2003, Plaintiffs Richard Clark and Joel Holt ("Plaintiffs") filed a
petition in the Tulsa County District Court alleging claims against the Company
("Company" or "OnSpan") and its President, CEO and Director, Herbert Tabin
("Tabin"), for, among other things, fraud, breach of fiduciary duty, and breach
of contract. On May 1, 2003, the Company, along with Tabin, removed this action
to the United States District Court for the Northern District of Oklahoma and
filed a Motion to Dismiss all claims. On October 15, 2003, Plaintiffs withdrew
their claims and filed an Amended Complaint asserting claims against Tabin, both
individually and derivatively and the Company. Plaintiffs also asserted claims
against the Company. Plaintiffs sought damages in the amount of $300,000.00
each, as well as punitive damages. The Company retained independent counsel to
conduct an investigation into the allegations by Plaintiffs made derivatively on
behalf of OnSpan and, based on that investigation, determined that no action on
behalf of the Company was warranted. Defendants also filed a Motion to Dismiss
all of the allegations in the Amended Complaint. On October 19, 2004, Plaintiffs
filed a Second Amended Complaint in which they dropped OnSpan as a defendant and
dropped the derivative shareholder claims. Plaintiffs added Gary Schultheis as
an individual defendant. The Second Amended Complaint alleges claims against
Tabin and Schultheis individually and motions to dismiss the Second Amended
Complaint are now pending before the Court.

3. Potential Tax Liability:

The North Carolina Department of Revenue has contacted the Company with regard
to state income taxes for the tax year ended September 30, 1999. Upon
investigation, the Company has determined that former management did not file a
state income tax return in North Carolina for that year, although a return was
filed in Florida for that year and returns were filed in North Carolina for two
then subsidiaries of the company. The Company is in the process of investigating
the situation and of evaluating what action should be taken as a result of the
inquiry by the North Carolina Department of Revenue. The Company has been unable
to estimate with any reasonable certainty what liability it may have to the
State of North Carolina.

K. GOING CONCERN

The accompanying condensed financials were prepared assuming that the Company
will continue as a going concern. The Company was a party to several legal
proceedings and although the Company will vigorously defend all of these
actions, the Company is unable to estimate with any reasonable certainty what
liability it may have to these litigants. There are no assurances that the
Company will be successful in defending these legal proceedings, or if
successful the cost of defending these legal proceedings may significantly
deplete the capital of the Company impairing the Company's ability to continue
as a going concern. Accordingly, there are no assurances that the Company will
be successful in achieving the above plans, or that such plans, if consummated,
will enable the Company to obtain profitable operations or continue as a going
concern.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

CRITICAL ACCOUNTING ESTIMATES AND POLICIES

The Company has identified the policies outlined below as critical to its
business operations and an understanding of its results of operations. The
listing is not intended to be a comprehensive list of all of the Company's
accounting policies. In many cases, the accounting treatment of a particular
transaction is specifically dictated by accounting principles generally accepted
in the United States, with no need for management's judgment in their
application. The impact and any associated risks related to these policies on
the Company's business operations is discussed throughout Management's
Discussion and Analysis or plan of operations where such policies affect the
Company's reported and expected financial results. For a detailed discussion on
the application of these and other accounting policies, see the Notes to
Consolidated Financial Statements. The Company's preparation of the financial
statements requires it to make estimates and assumptions that affect the
reported amount of assets and liabilities, disclosure of contingent assets and
liabilities at the date of the Company's financial statements, and the reported
amounts of revenue and expenses during the reporting period. There can be no
assurance that actual results will not differ from those estimates.

PLAN OF OPERATION

Prior to August 5, 2002, the Company, a Nevada corporation, was a holding
Company, that through its wholly owned subsidiary, InterLAN Communications, Inc.
("InterLAN"), developed data communications and networking infrastructure
solutions for business, government and education. Following August 5, 2002, the
Company, announced a change in its strategy and subsequently sold its operating
division InterLAN. In April of 2003, the Company changed its focus to investing
in and revitalizing single family homes in established residential neighborhoods
in suburban areas. The Company had acquired its first property on June 19, 2003.
The Company, which had received engineering plans for the real estate project,
had intended to renovate and expand the existing single-family home on this
site. However on May 27, 2004 the Company completed the sale of Coventry 1, Inc.
and utilized the cash received for legal expenses. The Company is currently a
party to several legal proceedings and although the Company will vigorously
defend all of these actions, the Company is unable to estimate with any
reasonable certainty what liability it may have to these litigants. There are no
assurances that the Company will be successful in defending these legal
proceedings, or if successful the cost of defending these legal proceedings may
significantly deplete the capital of the Company impairing the Company's ability
to continue as a going concern.

RISK FACTORS

SIGNIFICANT CAPITAL REQUIREMENTS; NEED FOR ADDITIONAL CAPITAL.

The Company's capital requirements have been and will continue to be
significant. The Company has been dependent primarily on existing capital and a
credit line. Future capital needs may be satisfied by either the private
placement of equity securities and/or debt financings. The Company based on its
cash requirements and exposure to liability from shareholder lawsuits is unsure
if existing capital will be sufficient for the next twelve months. In the event
that the Company's plans (due to unanticipated expenses, delays, problems, or
otherwise), the Company would be required to seek additional funding. The
Company is currently, contemplating, pursuing potential funding opportunities
which could be debt or equity. However, there can be no assurance that any of
such opportunities will result in actual funding or that additional financing
will be available to the Company when needed, on commercially reasonable terms,
or at all. If the Company is unable to obtain additional financing if needed, it
will likely be required to curtail its plans and may possibly cease its
operations. Any additional equity financings may involve substantial dilution to
the Company's then-existing shareholders.

MANAGEMENT OF GROWTH AND ATTRACTION AND RETENTION OF KEY PERSONNEL.

Management of the Company's growth may place a considerable strain on the
Company's management, operations and systems. The Company's ability to execute
any future business strategy will depend in part upon its ability to manage the
demands of a growing business. Any failure of the Company's management team to
effectively manage growth could have a material adverse affect on the Company's
business, financial condition or results of operations. The Company's future
success depends in large part on the continued service of its key management
personnel. The Company believes that its future success also depends on its
ability to attract and retain skilled technical, managerial and marketing
personnel. Competition for qualified personnel is intense. The Company has from
time to time experienced difficulties in recruiting qualified personnel. Failure
by the Company to attract and retain the personnel it requires could have a
material adverse affect on the financial condition and results of operations of
the Company.

VOLATILITY OF MARKET PRICE; ISSUANCE OF SUBSTANTIAL NUMBER OF SHARES; AUTHORIZED
SHARES; PROXY RULES.

The Company's Common Stock has been traded since 1994. The Company believes that
factors such as (but not limited to) the sale of common stock issued on
conversion of the Company's debentures, announcements of developments related to
the Company's business, fluctuations in the Company's quarterly or annual
operating results, failure to meet expectations, general economic conditions,
interest rate changes or money supply fluctuations and developments in the
Company's relationships with clients and suppliers will cause the price of the
Company's Common Stock to fluctuate substantially. In recent years the stock
market has experienced extreme price fluctuations, which have often been
unrelated to the operating performance of affected companies. Such fluctuations
could adversely affect the market price of the Company's Common Stock.

PENNY STOCK REGULATIONS AND REQUIREMENTS FOR LOW PRICED STOCK.

The Commission adopted regulations which generally define a "penny stock" to be
any non-Nasdaq equity security that has a market price of less than $5.00 per
share, subject to certain exceptions. Based upon the price of the Company's
Common Stock as currently traded on the OTC Bulletin Board, the Company's stock
is subject to Rule 15g-9 under the Exchange Act which imposes additional sales

practice requirements on broker-dealers which sell securities to persons other
than established customers and "accredited investors." For transactions covered
by this Rule, a broker-dealer must make a special suitability determination for
the purchaser and have received a purchasers' written consent to the transaction
prior to sale. Consequently, the Rule may have a negative effect on the ability
of shareholders to sell common shares of the Company in the secondary market.

MANAGEMENT CONTROLS THE COMPANY'S FUNDS.

Management has broad discretion over how to spend the funds held by the Company.
Although management will endeavor to act in the best interests of the
shareholders, there can be no assurance that the decision to utilize proceeds
will prove profitable to the Company.

THE COMPANY RELIES ON ITS MANAGEMENT.

The Company is dependent upon the members of management set forth herein. If the
current management is no longer able to provide services to the Company, its
business will be negatively affected.

ADDITIONAL DEBT, OR EQUITY FINANCING MAY AFFECT INVESTOR'S ABILITY TO SELL
COMMON STOCK.

The Company's common stock currently trades on the OTC Bulletin Board under the
symbol ONSP. Stocks trading on the OTC Bulletin Board generally attract a
smaller number of market makers and a less active public market and may be
subject to significant volatility. If the Company raises additional money from
the sale of its Common Stock, the market price could drop and investor's ability
to sell stock could be diminished. Further, even if the Company is able to
increase its authorized shares, there can be no assurance that it will be able
to obtain sufficient shareholder votes in the future for any such increase,
which votes are required by Nevada law.

THE COMPANY'S STRATEGY INCLUDES PURSUING STRATEGIC ACQUISITIONS THAT MAY NOT BE
SUCCESSFUL

The Company will consider acquiring businesses that are intended to add products
and or services. Acquisitions involve a number of operational risks that the
acquired business may not be successfully integrated, may distract management
attention, may involve unforeseen costs and liabilities, and possible regulatory
costs, some or all of which could have a materially adverse effect on the
Company's financial condition or results of operations. Additionally, the
Company may make acquisitions with cash or with stock, or a combination thereof.
If the Company does make any such acquisitions, various associated risks may be
encountered, including potential dilution to the Company's then current
shareholders, as a result of additional shares of common stock being issued in
connection with the acquisitions.

THE COMPANY'S STOCK PRICE WILL FLUCTUATE AND MAY FALL BELOW EXPECTATIONS OF
SECURITIES ANALYSTS AND INVESTORS, WHICH COULD SUBJECT THE COMPANY TO LITIGATION

The market price of the Company's common stock may fluctuate significantly in
response to a number of factors, some of which are beyond its control. These
factors include:

- quarterly variations in operating results;

- changes in accounting treatments or principles;

- existing litigation;

- announcements by the Company or its competitors of new products and
services offerings, significant contracts, acquisitions or strategic
relationships;

- additions or departures of key personnel;

- any future sales of the Company's common stock or other securities;

- stock market price and volume fluctuations of publicly-traded companies
in general ; and

- general political, economic and market conditions.

It is likely that in some future quarter the Company's operating results may
fall below the expectations of securities analysts and investors, which could
result in a decrease in the trading price of the Company's common stock. In the
past, securities class action litigation has often been brought against a
company following periods of volatility in the market price of its securities.
The Company may be the target of similar litigation in the future. Securities
litigation could result in substantial costs and divert management's attention
and resources, which could seriously harm the Company's business and operating
results.

THERE IS A LIMITED PUBLIC MARKET FOR THE COMPANY'S COMMON STOCK AND THERE ARE NO
ASSURANCES OF A CONTINUED TRADING MARKET FOR THE COMPANY'S COMMON STOCK

The Company's common stock is currently quoted on the OTC Bulletin Board (R)
Market (OTCBB) under the symbol "ONSP". The Company's common stock is thinly
traded. There are no assurances the Company will maintain its OTC Bulletin Board
(R) listing. If the Company's common stock should be delisted from the OTC
Bulletin Board(R) Market, it is likely that the stock would then be quoted on
the Pink Sheets Market, which could materially and / or adversely effect any
future liquidity in the Company's common stock.

INABILITY TO SECURE AN INDEPENDENT AUDIT COMMITTEE MEMBER

Due to the potential exposure to litigation and small compensation, it may be
difficult to secure and Independent Audit Committee Member. If the Company is
unable to secure an Independent Audit Committee Member, it may be in violation
of current standards and may be subject to possible de-listing of which could
have a materially adverse affect on the Company's financial condition or results
of operations.

INVESTMENTS

Investments are classified as either available-for-sale or trading securities
and are held for resale in anticipation of short-term market movements or until
such securities are registered or are otherwise unrestricted. At March 31, 2005,
investments consisted entirely of available for sale securities. Trading account
assets, consisting of marketable equity securities, are stated at fair value.
Unrealized gains or losses on trading securities are recognized in the statement
of operations on a monthly basis based on changes in the fair value of the
security as quoted on national or inter-dealer stock exchanges. There were no
losses related to investments held for trading as of March 31, 2005 and 2004.

Available-for-sale assets, which are also required to be reported at fair value,
unrealized gains and losses excluded from earnings are reported as a separate
component of stockholders' equity (net of the effect of income taxes). As of
March 31, 2005, the Company held 1,220,000 shares of Evolve One, Inc. common
stock.

HISTORY OF BUSINESS

DISCONTINUED DIVISION

The Company used the proceeds from the sale of this division to pay off its
debt, which included a note payable to Evolve One , Inc and notes to related
parties.

FORWARD LOOKING STATEMENTS

From time to time, the Company may publish forward-looking statements relative
to such matters as anticipated financial performance, business prospects,
technological developments and similar matters. The Private Securities
Litigation Reform Act of 1995 provides a safe harbor for forward-looking
statements. All statements other than statements of historical fact included in
this section or elsewhere in this report are, or may be deemed to be,

forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Exchange Act of 1934. Important factors that
could cause actual results to differ materially from those discussed in such
forward-looking statements include: 1. General economic factors including, but
not limited to, changes in interest rates and trends in disposable income; 2.
Information and technological advances; 3. Cost of products sold; 4.
Competition; and 5. Success of marketing, advertising and promotional campaigns.

A. LIQUIDITY AND CAPITAL RESOURCES

During the three months ended March 31, 2005, working capital decreased $109,377
to ($67,647) from $64,210. During this same period, stockholders' equity
decreased $109,377 to ($45,167) from $64,210. The decrease in stockholders'
equity is due to the ($217,023) net loss for the period, offset by a increase of
$76,700 due to the unrealized gain on available for sale securities and the
$30,946 due to the reversal of accrued dividend on preferred stock. The Company
has not budgeted any significant capital expenditures for the current fiscal
year.

B. GOING CONCERN

The Company is currently a party to several legal proceedings and although the
Company will vigorously defend all of these actions, the Company is unable to
estimate with any reasonable certainty what liability it may have to these
litigants. There are no assurances that the Company will be successful in
defending these legal proceedings, or if successful the cost of defending these
legal proceedings may significantly deplete the capital of the Company impairing
the Company's ability to continue as a going concern. Accordingly, there are no
assurances that the Company will be successful in achieving the above plans, or
that such plans, if consummated, will enable the Company to obtain profitable
operations or continue as a going concern.

C. RESULTS OF OPERATIONS

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE - The Company's selling, general and
administrative expenses, including salaries and wages amounted to $217,769
during the six months ended March 31, 2005 as compared to $351,579 during the
six months ended March 31, 2004. The decrease of $133,810 includes primarily a
decrease of ($4,500) for salaries, ($103,760) for legal fees, ($2,700) in
accounting fees,($12,300) in travel and ($9,100) in rent.

INCOME TAXES

OTHER COMPREHENSIVE INCOME (LOSS)

During the six months ended March 31, 2005, the Company recorded an increase in
its net unrealized gain from available-for-sale securities in the amount of
$76,700, due to an increase in market value. Available-for-sale securities
consists primarily of Evolve One, Inc. (EVLO). There can be no assurance that
the Company will realize the value assigned, under Statement of Accounting
Standards #115 (Accounting for Certain Investments in Debt and Equity
Securities), to these securities.

PART II - OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

2. Securities Actions:

3. Potential Tax Liability:

ITEM 5.

OTHER INFORMATION

There is no immediate family relationship between or among any of the Directors
and Executive Officers, except Ms. Dermer who is the sister-in-law of Mr. Tabin.

Evaluation of disclosure controls and procedures

We carried out an evaluation, under the supervision and with the participation
of our management, including our Chief Executive Officer and Principal Financial
Officer, of the effectiveness of our disclosure controls and procedures, as
defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934
as of the end of the period covered by this report. Based on that evaluation,
our Chief Executive Officer and Principal Financial Officer have concluded that
our disclosure controls and procedures as of December 31, 2004 were effective to
ensure that information required to be disclosed by us in reports that we file
or submit under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the Securities and
Exchange Commission's rules and forms.

Changes in internal controls

There have been no material changes in our internal controls over financial
reporting or in other factors that could materially affect, or are reasonably
likely to affect, our internal controls over financial reporting during the
quarter ended December 31, 2004.

ITEM 6.

EXHIBITS AND REPORTS ON FORM 8-K

The following documents are filed as a part of this report or are incorporated
by reference to previous filings, if so indicated:

(a) Exhibits

4.0 Long Term Incentive Stock Options Plan (1)

10.1 Stock Purchase Agreement Dated May 27, 2004 (2)

31.1 Certification of President Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002

31.2 Certification of Chief Financial Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002

32.1 Certification of President Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002

32.2 Certification of Chief Financial Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
_________

(1) Incorporated by reference to the Company's report on Form S-8 dated
July 27, 2001.

(2) Incorporated by reference to the Company's report on Form 8-K dated
May 27, 2004 filed on June 7, 2004.

(b) REPORTS ON FORM 8-K

1. 8-K filed with the Securities and Exchange Commission on June 7, 2004
announcing on May 27, 2004 the Company entered into a stock purchase agreement
with Herbert Tabin, its President and Chief Executive Officer, and Gary
Schultheis, an employee of the Company, pursuant to which the Company sold its
wholly-owned subsidiary, Coventry One, Inc., to Messrs. Tabin and Schultheis.
The sole asset of the subsidiary was a single family home and lot located in
Woodfield Country Club, Boca Raton, Florida and related country club golf
membership. The purchase price for the shares of the subsidiary was $1,509,972,
and Messrs. Tabin and Schultheis also assumed responsibility for all expenses
associated with the property comprising the subsidiary, including an existing
tax balance of $21,188 due to Palm Beach County, Florida, outstanding fees
totaling $21,768 and an insurance payable of $17,043. Messrs. Tabin and
Schultheis also agreed to pay the Company 0.75% of the gross sales amount of the
property upon any subsequent sale provided the gross sales price exceeds
$2,000,001. The purchase price for the subsidiary was based on a comprehensive
certified appraisal. Messrs Tabin and Schultheis bore the cost of the appraisal.
The Company, which had received engineering plans, had intended to renovate and
expand the existing home on the property

2. Form 8-K filed with the Securities and Exchange Commission August 8, 2002
announcing on August 5, 2002, the Company sold and transferred the stock of its
wholly-owned subsidiary, InterLAN Communications, Inc. to G. Anthony Munno,
Martin Sainsbury Carter and Brian Ianniello, who were executives and employees
of InterLAN. In exchange for the assignment of the InterLAN stock, Messrs.
Munno, Carter and Ianniello transferred 20,833 shares of Onspan common shares,
and Onspan was relieved of substantially all obligations and guarantees provided
to third parties. Onspan also retained the right to a certain tax refund owing
to InterLAN. These individuals also resigned in all capacities as directors,
officers and/or employees of Onspan. InterLAN provides data communications and
network solutions and consulting services.

3. Form 8-K filed with the Securities and Exchange Commission October 16, 2001
announcing the Onspan Networking, Inc. (the "Company"), filed a Certificate
pursuant to Section 78.207 of the Nevada Statutes whereby the Company decreasing
the number of issued and outstanding shares of common stock, par value $.012, at
a rate of one for twelve (1:12), and proportionately decreasing the number of
authorized shares of common stock at a rate of one for twelve (1:12). As a
result, the Company's authorized common stock has been reduced from 100,000,000
shares to 8,333,333 shares, and the number of issued and outstanding shares of
common stock were reduced from 11,574,619 to approximately 964,552 shares.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

ONSPAN NETWORKING, INC.

Date: May 16, 2005 By: /s/ Herbert Tabin
-----------------
Herbert Tabin, President

Date: May 16, 2005 By: /s/ Marissa Dermer
------------------
Marissa Dermer, Chief Financial
and Principal Accounting Officer