x |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Maryland
|
52-1380770
|
(State
or other jurisdiction
of incorporation or organization)
|
(I.R.S.
Employer Identification
Number)
|
|
|
19
South Second
Street, Oakland, Maryland
|
21550-0009
|
(Address
of
principal executive offices)
|
(Zip
Code)
|
Title
of Each
Class:
|
Name
of Each Exchange on Which
Registered:
|
Common
Stock,
par value $.01 per share
|
NASDAQ
Global Select
Market
|
PART
I
|
||||
ITEM
1.
|
Business
|
3
|
||
ITEM
1A.
|
Risk
Factors
|
11
|
||
ITEM
1B.
|
Unresolved
Staff Comments
|
15
|
||
ITEM
2.
|
Properties
|
15
|
||
ITEM
3.
|
Legal
Proceedings
|
15
|
||
ITEM
4.
|
Submission
of Matters to a Vote of Security Holders
|
15
|
||
PART
II
|
|
|||
ITEM
5.
|
Market
for the Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases
of
Equity Securities
|
16
|
||
|
||||
ITEM
6.
|
Selected
Financial Data
|
19
|
||
ITEM
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
|
20
|
||
ITEM
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
41
|
||
ITEM
8.
|
Financial
Statements and Supplementary Data
|
42
|
||
ITEM
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
70
|
||
ITEM
9A.
|
Controls
and Procedures
|
70
|
||
ITEM
9B.
|
Other Information |
73
|
||
|
||||
PART
III
|
|
|||
|
||||
ITEM
10.
|
Directors,
Executive Officers and Corporate Governance
|
73
|
||
ITEM
11.
|
Executive
Compensation
|
73
|
||
ITEM
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder
Matters
|
73
|
||
ITEM
13.
|
Certain
Relationships and Related Transactions and Director
Independence
|
73
|
||
ITEM
14.
|
Principal
Accountant Fees and Services
|
73
|
||
PART
IV
|
|
|||
ITEM
15.
|
Exhibits
and Financial Statement Schedules
|
73
|
||
SIGNATURES
|
74
|
|||
EXHIBITS
|
75
|
Offices
(in
Market)
|
Deposits
(in thousands)
|
Market
Share
|
||||||||
Allegany
County, Maryland:
|
||||||||||
Susquehanna
Bank
|
5
|
$
|
232,809
|
36.74
|
%
|
|||||
Manufacturers
& Traders Trust Company
|
7
|
184,858
|
29.17
|
%
|
||||||
First
United Bank & Trust
|
4
|
122,520
|
19.34
|
%
|
||||||
Farmers
& Mechanics Bank
|
3
|
58,626
|
9.25
|
%
|
||||||
Standard
Bank
|
2
|
34,816
|
5.49
|
%
|
Frederick
County, Maryland:
|
||||||||||
Farmers
& Mechanics Bank
|
19
|
1,123,266
|
35.39
|
%
|
||||||
Branch
Banking & Trust Co.
|
12
|
612,184
|
19.29
|
%
|
||||||
Bank
of America NA
|
5
|
230,392
|
7.26
|
%
|
||||||
Frederick
County Bank
|
4
|
225,110
|
7.09
|
%
|
||||||
Manufacturers
& Traders Trust Company
|
6
|
191,286
|
6.03
|
%
|
||||||
Woodsboro
Bank
|
7
|
161,077
|
5.07
|
%
|
||||||
Chevy
Chase Bank FSB
|
6
|
142,747
|
4.50
|
%
|
||||||
SunTrust
Bank
|
3
|
124,268
|
3.91
|
%
|
||||||
Middletown
Valley Bank
|
4
|
108,302
|
3.41
|
%
|
||||||
First
United Bank & Trust
|
3
|
99,719
|
3.14
|
%
|
||||||
Sandy
Spring Bank
|
4
|
67,427
|
2.12
|
%
|
||||||
Provident
Bank of Maryland
|
2
|
38,029
|
1.20
|
%
|
||||||
Damascus
Community Bank
|
2
|
19,508
|
0.61
|
%
|
||||||
Columbia
Bank
|
2
|
17,540
|
0.55
|
%
|
||||||
Sovereign
Bank
|
3
|
11,835
|
0.37
|
%
|
||||||
First
Tennessee Bank NA
|
1
|
1,683
|
0.05
|
%
|
Garrett
County, Maryland:
|
||||||||||
First
United Bank & Trust
|
5
|
549,343
|
73.59
|
%
|
||||||
Manufacturers
& Traders Trust Co.
|
5
|
103,420
|
13.85
|
%
|
||||||
Susquehanna
Bank
|
2
|
67,208
|
9.00
|
%
|
||||||
Clear
Mountain Bank
|
1
|
22,396
|
3.00
|
%
|
||||||
Miners
& Merchants Bank
|
1
|
4,126
|
0.55
|
%
|
Washington
County, Maryland:
|
||||||||||
Susquehanna
Bank
|
10
|
507,796
|
26.84
|
%
|
||||||
Hagerstown
Trust Co.
|
11
|
417,008
|
22.04
|
%
|
||||||
Manufacturers
& Traders Trust Company
|
12
|
396,283
|
20.94
|
%
|
||||||
Sovereign
Bank
|
4
|
193,993
|
10.25
|
%
|
||||||
Farmers
& Mechanics Bank
|
6
|
180,030
|
9.52
|
%
|
||||||
First
United Bank & Trust
|
3
|
62,755
|
3.32
|
%
|
||||||
First
National Bank of Greencastle
|
3
|
50,976
|
2.69
|
%
|
||||||
Chevy
Chase Bank FSB
|
2
|
36,123
|
1.91
|
%
|
||||||
Citizens
National Bank of Berkeley Springs
|
1
|
28,012
|
1.48
|
%
|
||||||
Orrstown
Bank
|
1
|
8,093
|
0.43
|
%
|
||||||
Centra
Bank
|
2
|
6,203
|
0.33
|
%
|
||||||
Jefferson
Security Bank
|
1
|
4,751
|
0.25
|
%
|
Berkeley
County, West Virginia:
|
||||||||||
Branch
Banking & Trust Co.
|
5
|
321,383
|
31.53
|
%
|
||||||
Centra
Bank Inc.
|
3
|
195,658
|
19.19
|
%
|
||||||
First
United Bank & Trust
|
5
|
123,396
|
12.10
|
%
|
||||||
Susquehanna
Bank
|
4
|
112,274
|
11.01
|
%
|
||||||
City
National Bank of West Virginia
|
3
|
110,416
|
10.83
|
%
|
||||||
Jefferson
Security Bank
|
2
|
59,338
|
5.82
|
%
|
||||||
Citizens
National Bank of Berkeley Springs
|
3
|
51,156
|
5.02
|
%
|
||||||
Bank
of Charles Town
|
2
|
36,879
|
3.62
|
%
|
||||||
Summit
Community Bank
|
1
|
8,905
|
0.87
|
%
|
Hardy
County, West Virginia:
|
||||||||||
Summit
Community Bank, Inc.
|
2
|
255,061
|
62.67
|
%
|
||||||
Capon
Valley Bank
|
3
|
105,042
|
25.81
|
%
|
||||||
Pendleton
Community Bank, Inc.
|
1
|
20,698
|
5.09
|
%
|
||||||
First
United Bank & Trust
|
1
|
14,486
|
3.56
|
%
|
||||||
Grant
County Bank
|
1
|
11,694
|
2.87
|
%
|
Mineral
County, West Virginia:
|
||||||||||
Branch
Banking & Trust Co.
|
2
|
78,164
|
31.59
|
%
|
||||||
First
United Bank & Trust
|
2
|
76,834
|
31.05
|
%
|
||||||
Manufacturers
& Traders Trust Co.
|
2
|
51,300
|
20.73
|
%
|
||||||
Grant
County Bank
|
1
|
41,172
|
16.64
|
%
|
Monongalia
County, West Virginia:
|
||||||||||
Huntington
National Bank
|
6
|
423,006
|
27.06
|
%
|
||||||
Centra
Bank, Inc.
|
5
|
417,950
|
26.74
|
%
|
||||||
Branch
Banking & Trust Co.
|
5
|
334,437
|
21.40
|
%
|
||||||
United
Bank
|
4
|
172,517
|
11.04
|
%
|
||||||
Wesbanco
Bank, Inc.
|
5
|
92,227
|
5.90
|
%
|
||||||
Clear
Mountain Bank
|
4
|
63,125
|
4.04
|
%
|
||||||
Citizens
Bank of Morgantown, Inc.
|
1
|
21,487
|
1.37
|
%
|
||||||
First
United Bank & Trust
|
2
|
20,669
|
1.32
|
%
|
||||||
First
Exchange Bank
|
2
|
17,646
|
1.13
|
%
|
2007
|
High
|
Low
|
Dividends
Declared
|
|||||||
1st
Quarter
|
$
|
23.49
|
$
|
21.72
|
$
|
.195
|
||||
2nd
Quarter
|
24.00
|
19.26
|
.195
|
|||||||
3rd
Quarter
|
21.50
|
17.95
|
.195
|
|||||||
4th
Quarter
|
21.95
|
18.70
|
.200
|
2006
|
High
|
Low
|
Dividends
Declared
|
|||||||
1st
Quarter
|
$
|
22.83
|
$
|
20.29
|
$
|
.190
|
||||
2nd
Quarter
|
23.35
|
20.29
|
.190
|
|||||||
3rd
Quarter
|
22.00
|
20.31
|
.190
|
|||||||
4th
Quarter
|
22.79
|
21.05
|
.195
|
FERRIS
BAKER WATTS
|
SCOTT
AND STRINGFELLOW, INC.
|
|
12
North Liberty St.
|
909
East Main Street
|
|
Cumberland,
MD 21502
|
Richmond,
VA 23219
|
|
(301)724-7161
|
(804)643-1811
|
|
(800)776-0629
|
(800)552-7757
|
|
113
S. Potomac St.
|
||
Hagerstown,
MD 21740
|
||
(301)733-7111
|
||
(800)344-4413
|
Period
Ending
|
|||||||||||||||||||
Index
|
12/31/02
|
|
12/31/03
|
|
12/31/04
|
|
12/31/05
|
|
12/31/06
|
|
12/31/07
|
||||||||
First
United Corporation
|
100.00
|
153.50
|
133.97
|
143.33
|
153.11
|
145.15
|
|||||||||||||
NASDAQ
Composite
|
100.00
|
150.01
|
162.89
|
165.13
|
180.85
|
198.60
|
|||||||||||||
SNL
Bank $1B-$5B Index
|
100.00
|
135.99
|
167.83
|
164.97
|
190.90
|
139.06
|
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants,
and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants, and
rights
(b)
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected
in
column
(a))
(c)
(1)
|
|||||||
Equity
compensation plans approved by security holders
|
0
|
N/A
|
185,000
|
|
||||||
Equity
compensation plans not approved by security
holders
|
0
|
N/A
|
N/A
|
|||||||
Total
|
0
|
N/A
|
185,000
|
(1)
|
In
addition to stock options and stock appreciation rights, the Omnibus
Plan
permits the grant of stock awards, stock units, performance units,
dividend equivalents, and other stock-based awards. Subject to the
anti-dilution provisions of the Omnibus Plan, the maximum number
of shares
for which awards may be granted to any one participant in any calendar
year is 20,000, without regard to whether an award is paid in cash
or
shares.
|
Issuer
Purchases of Equity Securities
|
|||||||||||||
Period
|
Total
Number of Shares (or Units) Purchased (1)
|
Average
Price Paid per Share (or Unit)
|
Total
Number of Shares (or Units) Purchased as Part of Publicly Announced
Plans
or Programs
|
Maximum
Number of Shares that May Yet Be Purchased Under the Plans or
Programs
|
|||||||||
October
2007
|
4,000
|
19.97
|
4,000 | 302,200 | |||||||||
November
2007
|
13,000
|
19.80
|
13,000 | 289,200 | |||||||||
December
2007
|
8,100
|
20.97
|
8,100 | 281,100 | |||||||||
Total
|
25,100
|
$
|
20.20
|
25,100
|
281,100
|
(1) |
All
shares were purchased under First United Corporation’s repurchase
plan that was adopted effective August 15, 2007. The adoption of
this plan
was publicly announced on August 21, 2007. The plan authorizes the
repurchase of up to 307,500 shares of common stock in open market
and/or
private transactions at such times and in such amounts per transaction
as
the Chairman and Chief Executive Officer of First United Corporation
determines to be appropriate.
The repurchase plan will continue until all shares are repurchased,
unless
earlier terminated by First United Corporation.
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||
Balance
Sheet Data
|
||||||||||||||||
Total
Assets
|
$
|
1,478,909
|
$
|
1,349,317
|
$
|
1,310,991
|
$
|
1,233,901
|
$
|
1,108,241
|
||||||
Net
Loans
|
1,035,962
|
957,126
|
954,545
|
904,635
|
786,051
|
|||||||||||
Investment
Securities
|
304,908
|
263,272
|
230,095
|
210,661
|
223,615
|
|||||||||||
Deposits
|
1,092,740
|
971,381
|
955,854
|
850,661
|
750,161
|
|||||||||||
Long-term
Borrowings
|
178,451
|
166,330
|
128,373
|
175,415
|
191,735
|
|||||||||||
Shareholders’
Equity
|
104,665
|
96,856
|
92,039
|
86,356
|
84,191
|
|||||||||||
Operating
Data
|
||||||||||||||||
Interest
Income
|
$
|
93,565
|
$
|
80,269
|
$
|
69,756
|
$
|
60,682
|
$
|
57,703
|
||||||
Interest
Expense
|
49,331
|
39,335
|
29,413
|
24,016
|
23,601
|
|||||||||||
Net
Interest Income
|
44,234
|
40,934
|
40,343
|
36,666
|
34,102
|
|||||||||||
Provision
for Loan Losses
|
2,312
|
1,165
|
1,078
|
2,534
|
833
|
|||||||||||
Other
Operating Income
|
15,092
|
14,041
|
14,088
|
12,971
|
11,867
|
|||||||||||
Other
Operating Expense
|
38,475
|
35,490
|
34,654
|
35,969
|
29,821
|
|||||||||||
Income
Before Tax
|
18,539
|
18,320
|
18,699
|
11,134
|
15,315
|
|||||||||||
Income
Tax
|
5,746
|
5,743
|
6,548
|
3,507
|
4,566
|
|||||||||||
Net
Income
|
$
|
12,793
|
$
|
12,577
|
$
|
12,151
|
$
|
7,627
|
$
|
10,749
|
||||||
Per
Share Data
|
||||||||||||||||
Net
Income
|
$
|
2.08
|
$
|
2.05
|
$
|
1.99
|
$
|
1.25
|
$
|
1.77
|
||||||
Dividends
Paid
|
.78
|
.76
|
.74
|
.72
|
.70
|
|||||||||||
Book
Value
|
17.05
|
15.77
|
15.04
|
14.17
|
13.83
|
|||||||||||
Significant
Ratios
|
||||||||||||||||
Return
on Average Assets
|
.90
|
%
|
.96
|
%
|
.95
|
%
|
.65
|
%
|
1.03
|
%
|
||||||
Return
on Average Equity
|
12.70
|
%
|
13.07
|
%
|
13.61
|
%
|
8.91
|
%
|
13.10
|
%
|
||||||
Dividend
Payout Ratio
|
37.50
|
%
|
37.07
|
%
|
37.44
|
%
|
58.00
|
%
|
39.65
|
%
|
||||||
Average
Equity to Average Assets
|
7.10
|
%
|
7.35
|
%
|
7.00
|
%
|
7.28
|
%
|
7.88
|
%
|
||||||
Total
Risk-based Capital Ratio
|
12.51
|
%
|
12.95
|
%
|
12.66
|
%
|
12.24
|
%
|
11.77
|
%
|
||||||
Tier
I Capital to Risk Weighted Assets
|
11.40
|
%
|
11.81
|
%
|
11.45
|
%
|
10.81
|
%
|
11.04
|
%
|
||||||
Tier
I Capital to Average Assets
|
8.91
|
%
|
9.08
|
%
|
8.64
|
%
|
8.44
|
%
|
8.72
|
%
|
|
For
the years ended
|
|||||||||
December
31, 2007
|
December
31, 2006
|
|||||||||
|
Actual
|
Performance
Excluding
Securities Loss & Associated Income and Taxes
|
Actual
|
|||||||
Net
Income
|
$
|
12,793
|
$
|
13,435
|
$
|
12,577
|
||||
Earnings
Per Share
|
$
|
2.08
|
$
|
2.19
|
$
|
2.05
|
||||
Return
on Average Equity
|
12.70
|
%
|
13.38
|
%
|
13.07
|
%
|
||||
Return
on Average Assets
|
.90
|
%
|
.95
|
%
|
.96
|
%
|
2007
|
2006
|
2005
|
||||||||
Interest
income
|
$
|
95,286
|
$
|
81,838
|
$
|
70,533
|
||||
Interest
expense
|
49,330
|
39,335
|
29,413
|
|||||||
Net
interest income
|
$
|
45,956
|
$
|
42,503
|
$
|
41,120
|
||||
Net
interest margin %
|
3.51
|
%
|
3.52
|
%
|
3.49
|
%
|
%
of Total Interest
Income
|
||||||||||
2007
|
|
2006
|
|
2005
|
||||||
Interest
and fees on loans
|
82
|
%
|
85
|
%
|
88
|
%
|
||||
Interest
on investment securities
|
18
|
%
|
15
|
%
|
12
|
%
|
For
the Years Ended December 31
|
||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||||||
AVERAGE
BALANCE
|
|
INTEREST
|
|
AVERAGE
YIELD/RATE
|
|
AVERAGE
BALANCE
|
|
INTEREST
|
|
AVERAGE
YIELD/RATE
|
|
AVERAGE
BALANCE
|
|
INTEREST
|
|
AVERAGE
YIELD/RATE
|
||||||||||||
Assets
|
||||||||||||||||||||||||||||
Loans
|
$
|
1,003,854
|
$
|
77,158
|
7.69
|
%
|
$
|
957,709
|
$
|
69,049
|
7.21
|
%
|
$
|
954,784
|
$
|
61,601
|
6.45
|
%
|
||||||||||
Investment
Securities:
|
||||||||||||||||||||||||||||
Taxable
|
215,756
|
12,474
|
5.78
|
171,720
|
7,699
|
4.48
|
179,018
|
6,231
|
3.48
|
|||||||||||||||||||
Non
taxable
|
73,467
|
4,847
|
6.60
|
65,902
|
4,399
|
6.67
|
30,041
|
2,129
|
7.09
|
|||||||||||||||||||
Total
|
289,223
|
17,321
|
5.99
|
237,622
|
12,098
|
5.09
|
209,059
|
8,360
|
4.00
|
|||||||||||||||||||
Federal
funds sold
|
285
|
11
|
3.86
|
463
|
1
|
.21
|
1,876
|
55
|
2.93
|
|||||||||||||||||||
Interest-bearing
deposits with other banks
|
5,135
|
241
|
4.69
|
2,811
|
165
|
5.88
|
5,327
|
162
|
3.04
|
|||||||||||||||||||
Other
interest earning assets
|
9,363
|
555
|
5.93
|
9,231
|
525
|
5.68
|
8,680
|
355
|
4.09
|
|||||||||||||||||||
Total
earning assets
|
1,307,860
|
95,286
|
7.29
|
%
|
1,207,836
|
81,838
|
6.78
|
%
|
1,179,726
|
70,533
|
5.98
|
%
|
||||||||||||||||
Allowance
for loan losses
|
(6,584
|
)
|
(6,245
|
)
|
(6,975
|
)
|
||||||||||||||||||||||
Non-earning
assets
|
118,780
|
110,098
|
102,500
|
|||||||||||||||||||||||||
Total
Assets
|
$
|
1,420,056
|
$
|
1,311,689
|
$
|
1,275,251
|
||||||||||||||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$
|
321,723
|
$
|
9,336
|
2.90
|
%
|
$
|
285,250
|
$
|
6,405
|
2.25
|
%
|
$
|
293,129
|
$
|
4,896
|
1.67
|
%
|
||||||||||
Savings
deposits
|
42,123
|
1,445
|
3.43
|
47,779
|
462
|
.97
|
58,964
|
242
|
.41
|
|||||||||||||||||||
Time
deposits:
|
||||||||||||||||||||||||||||
Less
than $100
|
234,439
|
10,429
|
4.45
|
229,829
|
8,439
|
3.67
|
264,503
|
6,023
|
2.28
|
|||||||||||||||||||
$100
or more
|
317,219
|
16,132
|
5.09
|
273,305
|
12,043
|
4.41
|
187,412
|
7,943
|
4.24
|
|||||||||||||||||||
Short-term
borrowings
|
82,194
|
3,319
|
4.04
|
107,430
|
4,429
|
4.12
|
100,601
|
2,749
|
2.73
|
|||||||||||||||||||
Long-term
borrowings
|
173,208
|
8,670
|
5.01
|
153,089
|
7,557
|
4.94
|
159,748
|
7,560
|
4.73
|
|||||||||||||||||||
Total
interest-bearing liabilities
|
1,170,906
|
49,331
|
4.21
|
%
|
1,096,682
|
39,335
|
3.59
|
%
|
1,064,357
|
29,413
|
2.76
|
%
|
||||||||||||||||
Non-interest-bearing
Deposits
|
133,509
|
107,595
|
112,860
|
|||||||||||||||||||||||||
Other
liabilities
|
14,885
|
11,189
|
8,734
|
|||||||||||||||||||||||||
Shareholders’
Equity
|
100,756
|
96,223
|
89,300
|
|||||||||||||||||||||||||
Total
Liabilities and Shareholders’
Equity
|
$
|
1,420,056
|
$
|
1,311,689
|
$
|
1,275,251
|
||||||||||||||||||||||
Net
interest income and Spread
|
$
|
45,956
|
3.08
|
%
|
$
|
42,503
|
3.19
|
%
|
$
|
41,120
|
3.22
|
%
|
||||||||||||||||
Net
interest margin
|
3.51
|
%
|
3.52
|
%
|
3.49
|
%
|
2007
Compared to 2006
|
2006
Compared to 2005
|
||||||||||||||||||
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||||
INTEREST
INCOME:
|
|||||||||||||||||||
Loans
|
$
|
3,547
|
$
|
4,562
|
$
|
8,109
|
$
|
211
|
$
|
7,237
|
$
|
7,448
|
|||||||
Taxable
Investments
|
2,546
|
2,229
|
4,775
|
(327
|
)
|
1,795
|
1,468
|
||||||||||||
Non-taxable
Investments
|
499
|
(51
|
)
|
448
|
2,394
|
(124
|
)
|
2,270
|
|||||||||||
Federal
funds sold
|
(7
|
)
|
17
|
10
|
(4
|
)
|
(50
|
)
|
(54
|
)
|
|||||||||
Other
interest earning assets
|
261
|
(155
|
)
|
106
|
(227
|
)
|
400
|
173
|
|||||||||||
Total
interest income
|
6,846
|
6,602
|
13,448
|
2,047
|
9,258
|
11,305
|
|||||||||||||
INTEREST
EXPENSE:
|
|||||||||||||||||||
Interest-bearing
demand deposits
|
1,058
|
1,873
|
2,931
|
(177
|
)
|
1,686
|
1,509
|
||||||||||||
Savings
deposits
|
(194
|
)
|
1,177
|
983
|
(108
|
)
|
328
|
220
|
|||||||||||
Time
deposits less than $100
|
205
|
1,785
|
1,990
|
(1,273
|
)
|
3,689
|
2,416
|
||||||||||||
Time
deposits $100 or more
|
2,233
|
1,856
|
4,089
|
3,785
|
315
|
4,100
|
|||||||||||||
Short-term
borrowings
|
(1,019
|
)
|
(91
|
)
|
(1,110
|
)
|
282
|
1,398
|
1,680
|
||||||||||
Long-term
borrowings
|
1,007
|
106
|
1,113
|
(329
|
)
|
326
|
(3
|
)
|
|||||||||||
Total
interest expense
|
3,290
|
6,706
|
9,996
|
2,180
|
7,742
|
9,922
|
|||||||||||||
Net
interest income
|
$
|
3,556
|
$
|
(104
|
)
|
$
|
3,452
|
$
|
(133
|
)
|
$
|
1,516
|
$
|
1,383
|
(1) |
The
change in interest income/expense due to both volume and rate has
been
allocated to volume and rate changes in proportion to the relationship
of
the absolute dollar amounts of the change in
each.
|
|
|
|
|
|
|
2007
VS. 2006
|
|
2006
VS. 2005
|
|
|||||||
|
|
2007
|
|
2006
|
|
2005
|
|
%
CHANGE
|
|
%
CHANGE
|
||||||
Service
charges on deposit accounts
|
$
|
4,955
|
$
|
4,630
|
$
|
4,260
|
7.0
|
%
|
8.7
|
%
|
||||||
Other
service charge income
|
1,994
|
1,637
|
1,203
|
21.8
|
%
|
36.1
|
%
|
|||||||||
Trust
department income
|
4,076
|
3,671
|
3,260
|
11.0
|
%
|
12.6
|
%
|
|||||||||
Insurance
commissions
|
2,529
|
1,573
|
1,599
|
60.8
|
%
|
(1.6
|
%)
|
|||||||||
Securities
(losses)/gains
|
(1,605
|
)
|
4
|
(125
|
)
|
*
|
*
|
|||||||||
Bank
owned life insurance (BOLI)
|
1,114
|
848
|
819
|
31.4
|
%
|
3.5
|
%
|
|||||||||
Gain
on prepayment of long term borrowings
|
—
|
—
|
868
|
|||||||||||||
Brokerage
commissions
|
734
|
501
|
613
|
46.5
|
%
|
(18.3
|
%)
|
|||||||||
Other
income
|
1,295
|
1,177
|
1,591
|
10.0
|
%
|
(26.0
|
%)
|
|||||||||
Total
other operating income
|
$
|
15,092
|
$
|
14,041
|
$
|
14,088
|
7.5
|
%
|
(.33
|
%)
|
2007
VS. 2006
|
2006
VS. 2005
|
|||||||||||||||
2007
|
2006
|
2005
|
%
CHANGE
|
%
CHANGE
|
||||||||||||
Salaries
and employee benefits
|
$
|
20,628
|
$
|
19,084
|
$
|
18,428
|
8.1
|
%
|
3.6
|
%
|
||||||
Other
expenses
|
10,563
|
9,900
|
9,676
|
6.7
|
%
|
2.3
|
%
|
|||||||||
Equipment
|
3,224
|
3,011
|
3,067
|
7.1
|
%
|
(1.8
|
%)
|
|||||||||
Expenses
related to prepayment of
long-term borrowings
|
—
|
—
|
437
|
—
|
—
|
|||||||||||
Occupancy
|
2,388
|
2,043
|
1,642
|
16.9
|
%
|
24.4
|
%
|
|||||||||
Data
processing
|
1,672
|
1,452
|
1,404
|
15.2
|
%
|
3.4
|
%
|
|||||||||
Total
other operating expense
|
$
|
38,475
|
$
|
35,490
|
$
|
34,654
|
8.4
|
%
|
2.4
|
%
|
Year
End Percentage of Total Assets
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Net
loans
|
70
|
%
|
71
|
%
|
73
|
%
|
||||
Investments
|
21
|
%
|
20
|
%
|
18
|
%
|
Year
End Percentage of Total Liabilities
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Total
deposits
|
80
|
%
|
78
|
%
|
78
|
%
|
||||
Total
borrowings
|
19
|
%
|
21
|
%
|
21
|
%
|
Loans
Outstanding as of December 31
|
||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||
Commercial
|
$
|
492,302
|
$
|
408,361
|
$
|
404,681
|
$
|
373,893
|
$
|
307,523
|
||||||
Real
Estate - Mortgage
|
384,420
|
359,601
|
337,559
|
319,033
|
264,730
|
|||||||||||
Consumer
Installment
|
153,593
|
181,574
|
193,275
|
199,862
|
201,419
|
|||||||||||
Real
Estate - Construction
|
12,951
|
14,120
|
25,446
|
18,196
|
16,093
|
|||||||||||
Lease
Financing
|
—
|
—
|
—
|
466
|
2,260
|
|||||||||||
Total
Loans
|
$
|
1,043,266
|
$
|
963,656
|
$
|
960,961
|
$
|
911,450
|
$
|
792,025
|
Maturing
Within
One
Year
|
After
One
But
Within
Five
Years
|
Maturing
After
Five
Years
|
Total
|
||||||||||
Commercial
|
$
|
264,832
|
$
|
195,273
|
$
|
32,197
|
$
|
492,302
|
|||||
Real
Estate - Mortgage
|
86,758
|
131,039
|
166,623
|
384,420
|
|||||||||
Installment
|
9,005
|
15,014
|
129,574
|
153,593
|
|||||||||
Real
Estate - Construction
|
—
|
12,951
|
—
|
12,951
|
|||||||||
Total
Loans
|
$
|
360,595
|
$
|
354,277
|
$
|
328,394
|
$
|
1,043,266
|
|||||
Classified
by Sensitivity to Change in Interest Rates
|
|||||||||||||
Fixed-Interest
Rate Loans
|
$
|
46,762
|
$
|
97,649
|
$
|
298,385
|
$
|
442,796
|
|||||
Adjustable-Interest
Rate Loans
|
313,833
|
256,628
|
30,009
|
600,470
|
|||||||||
Total
Loans
|
$
|
360,595
|
$
|
354,277
|
$
|
328,394
|
$
|
1,043,266
|
At
December 31
|
||||||||||||||||
2007
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
||||||||
Non-Accrual
Loans
|
$
|
5,443
|
$
|
3,190
|
$
|
2,393
|
$
|
3,439
|
$
|
2,774
|
||||||
Accruing
Loans Past Due 90 Days or More
|
3,260
|
619
|
989
|
1,105
|
1,236
|
|||||||||||
Restructured
Loans
|
0
|
522
|
532
|
544
|
554
|
|||||||||||
Other
Real Estate Owned
|
825
|
23
|
133
|
226
|
177
|
For
the Years Ended December 31
|
||||||||||||||||
2007
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
||||||||
Balance
at Beginning of Period
|
$
|
6,530
|
$
|
6,416
|
$
|
6,814
|
$
|
5,974
|
$
|
6,068
|
||||||
Loans
Charged Off:
|
||||||||||||||||
Commercial
|
540
|
359
|
557
|
808
|
17
|
|||||||||||
Real
Estate - Mortgage
|
103
|
89
|
162
|
153
|
147
|
|||||||||||
Installment
|
1,171
|
1,127
|
1,171
|
1,244
|
1,556
|
|||||||||||
Deposit
Overdrafts
|
408
|
—
|
—
|
—
|
—
|
|||||||||||
|
|
|
|
|||||||||||||
Total
Charged Off
|
2,222
|
1,575
|
1,890
|
2,205
|
1,720
|
|||||||||||
Recoveries
of Loans:
|
||||||||||||||||
Commercial
|
45
|
110
|
8
|
22
|
50
|
|||||||||||
Real
Estate - Mortgage
|
17
|
11
|
59
|
67
|
17
|
|||||||||||
Installment
|
380
|
403
|
347
|
422
|
425
|
|||||||||||
Deposit
Overdrafts
|
242
|
—
|
—
|
—
|
—
|
|||||||||||
Total
Recoveries
|
684
|
524
|
414
|
511
|
492
|
|||||||||||
|
|
|
|
|
||||||||||||
Net
Loans Charged Off
|
1,538
|
1,051
|
1,476
|
1,694
|
1,228
|
|||||||||||
Provision
for Loan Losses
|
2,312
|
1,165
|
1,078
|
2,534
|
833
|
|||||||||||
Huntington
Branch Acquisition
|
||||||||||||||||
Loan
Loss Reserve
|
—
|
—
|
—
|
—
|
301
|
|||||||||||
Balance
at the End of Period
|
$
|
7,304
|
$
|
6,530
|
$
|
6,416
|
$
|
6,814
|
$
|
5,974
|
||||||
Loans
at End of Period
|
$
|
1,043,266
|
$
|
963,656
|
$
|
960,961
|
$
|
911,450
|
$
|
792,025
|
||||||
Daily
Average Balance of Loans
|
$
|
1,003,854
|
$
|
957,709
|
$
|
954,784
|
$
|
861,255
|
$
|
727,532
|
||||||
Allowance
for Loan Losses to Loans Outstanding
|
.70
|
%
|
.68
|
%
|
.67
|
%
|
.75
|
%
|
.75
|
%
|
||||||
Net
Charge Offs to Average Loans Outstanding
|
.15
|
%
|
.11
|
%
|
.15
|
%
|
.20
|
%
|
.17
|
%
|
2007
|
|
%
of Total Loans
|
|
2006
|
|
%
of Total Loans
|
|
2005
|
|
%
of Total Loans
|
|
2004
|
|
%
of Total Loans
|
|
2003
|
|
%
of Total Loans
|
|||||||||||||
Commercial
|
$
|
3,825
|
47
|
%
|
$
|
2,983
|
42
|
%
|
$
|
2,777
|
42
|
%
|
$
|
3,050
|
41
|
%
|
$
|
2,166
|
39
|
%
|
|||||||||||
Real
Estate-Mortgage
|
1,716
|
38
|
%
|
1,512
|
39
|
%
|
1,504
|
38
|
%
|
1,454
|
37
|
%
|
1,247
|
35
|
%
|
||||||||||||||||
Consumer
Installment
|
1,763
|
15
|
%
|
1,934
|
19
|
%
|
2,060
|
20
|
%
|
2,246
|
22
|
%
|
2,462
|
26
|
%
|
||||||||||||||||
Lease
Financing
|
—
|
—
|
—
|
—
|
—
|
—
|
15
|
—
|
52
|
—
|
|||||||||||||||||||||
Other
|
0
|
—
|
101
|
—
|
75
|
—
|
49
|
—
|
47
|
—
|
|||||||||||||||||||||
Total
|
$
|
7,304
|
100
|
%
|
$
|
6,530
|
100
|
%
|
$
|
6,416
|
100
|
%
|
$
|
6,814
|
100
|
%
|
$
|
5,974
|
100
|
%
|
2007
|
As
% of Total
|
2006
|
As
% of Total
|
2005
|
As
% of Total
|
||||||||||||||
Securities
Available-for-Sale:
|
|||||||||||||||||||
U.S.
government and agencies
|
$
|
90,768
|
30
|
%
|
$
|
97,490
|
37
|
%
|
$
|
107,019
|
47
|
%
|
|||||||
Mortgage-backed
securities
|
60,939
|
20
|
%
|
50,829
|
19
|
%
|
63,938
|
28
|
%
|
||||||||||
Obligation
of states and political subdivisions
|
85,893
|
28
|
%
|
68,432
|
26
|
%
|
57,661
|
25
|
%
|
||||||||||
Corporate
and other debt
|
67,308
|
22
|
%
|
46,521
|
18
|
%
|
1,077
|
—
|
|||||||||||
Other
securities
|
—
|
—
|
—
|
—
|
400
|
—
|
|||||||||||||
Total
|
$
|
304,908
|
100
|
%
|
$
|
263,272
|
100
|
%
|
$
|
230,095
|
100
|
%
|
Within
1
Year
|
1
Year
Thru
5
Years
|
5
Years
Thru
10 Years
|
Over
10
Years
|
Total
Fair
Value
|
||||||||||||
Securities
Available-for-Sale:
|
||||||||||||||||
U.S.
government and agencies
|
$
|
—
|
$
|
35,360
|
$
|
38,149
|
$
|
17,259
|
$
|
90,768
|
||||||
Mortgage-backed
securities
|
13
|
19,377
|
38,298
|
3,251
|
60,939
|
|||||||||||
Obligations
of states and political subdivisions
|
1,340
|
6,549
|
9,832
|
68,172
|
85,893
|
|||||||||||
Corporate
and other debt
|
—
|
—
|
—
|
67,308
|
67,308
|
|||||||||||
Total
|
$
|
1,353
|
$
|
61,286
|
$
|
86,279
|
$
|
155,990
|
$
|
304,908
|
||||||
Percentage
of total
|
.44
|
%
|
20.10
|
%
|
28.30
|
%
|
51.16
|
%
|
100.00
|
%
|
||||||
Weighted
average yield*
|
8.66
|
%
|
5.76
|
%
|
5.69
|
%
|
6.66
|
%
|
6.21
|
%
|
2007
|
2006
|
2005
|
|||||||||||||||||
Average
Balance
|
Avg.
Yield
|
Average
Balance
|
Avg.
Yield
|
Average
Balance
|
Avg.
Yield
|
||||||||||||||
Non-interest-bearing
demand
deposits
|
$
|
133,509
|
—
|
$
|
107,595
|
—
|
$
|
112,860
|
—
|
||||||||||
Interest-bearing
demand deposits
|
321,723
|
2.90
|
%
|
285,250
|
2.25
|
%
|
293,129
|
1.67
|
%
|
||||||||||
Savings
deposits
|
42,123
|
3.43
|
%
|
47,779
|
.97
|
%
|
58,964
|
.41
|
%
|
||||||||||
Time
deposits less than $100K
|
234,439
|
4.45
|
%
|
229,829
|
3.67
|
%
|
264,503
|
2.28
|
%
|
||||||||||
Time
deposits $100K or more
|
317,219
|
5.09
|
%
|
273,305
|
4.41
|
%
|
187,412
|
4.24
|
%
|
||||||||||
Total
|
$
|
1,049,013
|
$
|
943,758
|
$
|
916,868
|
December
31,
2007
|
||||
Maturities
|
||||
3
Months or Less
|
$
|
173,443
|
||
3-6
Months
|
44,127
|
|||
6-12
Months
|
60,809
|
|||
Over
1 Year
|
21,225
|
|||
Total
|
$
|
299,604
|
2007
|
2006
|
2005
|
||||||||
Securities
sold under agreements to repurchase
|
$
|
67,924
|
$
|
74,879
|
$
|
90,939
|
||||
Short-term
FHLB advances
|
21,000
|
24,500
|
31,000
|
|||||||
Total
short-term borrowings
|
88,924
|
99,379
|
121,939
|
|||||||
Long-term
FHLB advances
|
142,522
|
130,401
|
92,444
|
|||||||
Junior
subordinated debentures
|
35,929
|
35,929
|
35,929
|
|||||||
Total
long-term borrowings
|
178,451
|
166,330
|
128,373
|
|||||||
Total
borrowings
|
$
|
267,375
|
$
|
265,709
|
$
|
250,312
|
||||
Average
balance (from Table 1)
|
$
|
255,402
|
$
|
260,519
|
$
|
260,349
|
2007
|
2006
|
||||||
+200
basis point increase
|
$
|
(3,337
|
)
|
$
|
(3,658
|
)
|
|
+100
basis point increase
|
$
|
(1,693
|
)
|
$
|
(1,612
|
)
|
|
-100
basis point decrease
|
$
|
640
|
$
|
663
|
Payments
Due by Period
|
|||||||||||||||||||
Contractual
Obligations
(in
millions)
|
Note
Reference
|
Total
|
Less
than
1
Year
|
1-3
Years
|
3-5
Years
|
More
than
5
Years
|
|||||||||||||
Long
term debt
|
8
|
||||||||||||||||||
FHLB
Advances
|
$
|
142.5
|
$
|
1.0
|
$
|
45.0
|
$
|
95.25
|
$
|
1.25
|
|||||||||
Junior
subordinated debt
|
35.9
|
—
|
—
|
—
|
35.9
|
||||||||||||||
Operating
leases
|
5
|
2.2
|
.4
|
1.0
|
.8
|
—
|
|||||||||||||
Data
processing and telecommunications services
|
5
|
4.7
|
1.6
|
1.9
|
1.2
|
—
|
|||||||||||||
Time
Deposits
|
7
|
524.2
|
447.1
|
72.5
|
4.0
|
.6
|
|||||||||||||
Pension/SERP
|
11
|
11.6
|
.6
|
1.3
|
1.9
|
7.8
|
Commitment
Expiration by Period
|
|||||||||||||||||||
Commitments
(in
millions)
|
Note
Reference
|
Total
|
Less
than
1
Year
|
1-3
Years
|
3-5
Years
|
More
than
5
Years
|
|||||||||||||
Loan
commitments
|
4
|
$
|
143.8
|
$
|
8.6
|
$
|
4.4
|
$
|
3.2
|
$
|
127.6
|
||||||||
Letters
of credit
|
4
|
7.5
|
7.5
|
—
|
—
|
—
|
/s/ Beard Miller Company LLP |
December
31
|
|||||||
2007
|
2006
|
||||||
Assets
|
|||||||
Cash
and due from banks
|
$
|
24,316
|
$
|
23,325
|
|||
Interest-bearing
deposits in banks
|
1,486
|
2,463
|
|||||
Investment
securities available-for-sale (at fair value)
|
304,908
|
263,272
|
|||||
Federal
Home Loan Bank stock, at cost
|
9,863
|
9,620
|
|||||
Loans
|
1,043,266
|
963,656
|
|||||
Allowance
for loan losses
|
(7,304
|
)
|
(6,530
|
)
|
|||
Net
loans
|
1,035,962
|
957,126
|
|||||
Premises
and equipment, net
|
31,407
|
29,852
|
|||||
Goodwill
and other intangible assets, net
|
14,560
|
14,536
|
|||||
Bank
owned life insurance
|
29,039
|
27,926
|
|||||
Accrued
interest receivable and other assets
|
27,368
|
21,197
|
|||||
Total
Assets
|
$
|
1,478,909
|
$
|
1,349,317
|
|||
Liabilities
and Shareholders’ Equity
|
|||||||
Liabilities:
|
|||||||
Non-interest-bearing
deposits
|
$
|
97,976
|
$
|
106,579
|
|||
Interest-bearing
deposits
|
994,764
|
864,802
|
|||||
Total
deposits
|
1,092,740
|
971,381
|
|||||
Short-term
borrowings
|
88,924
|
99,379
|
|||||
Long-term
borrowings
|
178,451
|
166,330
|
|||||
Accrued
interest payable and other liabilities
|
12,895
|
14,202
|
|||||
Dividends
payable
|
1,234
|
1,169
|
|||||
Total
Liabilities
|
1,374,244
|
1,252,461
|
|||||
Shareholders’
Equity:
|
|||||||
Preferred
stock-no par value; authorized
and unissued 2,000 shares
|
|||||||
Capital
stock-par value $.01 per share; authorized
25,000 shares, issued and outstanding 6,138
in 2007 and 6,141 in 2006
|
61
|
61
|
|||||
Surplus
|
21,400
|
21,448
|
|||||
Retained
earnings
|
88,859
|
80,927
|
|||||
Accumulated
other comprehensive loss
|
(5,655
|
)
|
(5,580
|
)
|
|||
Total
Shareholders’ Equity
|
104,665
|
96,856
|
|||||
Total
Liabilities and Shareholders’ Equity
|
$
|
1,478,909
|
$
|
1,349,317
|
|||
See
notes to consolidated financial statements.
|
Year
ended December 31
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Interest
income
|
||||||||||
Interest
and fees on loans
|
$
|
77,132
|
$
|
69,019
|
$
|
61,570
|
||||
Interest
on investment securities:
|
||||||||||
Taxable
|
12,474
|
7,699
|
6,231
|
|||||||
Exempt
from federal income taxes
|
3,152
|
2,860
|
1,383
|
|||||||
15,626
|
10,559
|
7,614
|
||||||||
Other
|
796
|
690
|
517
|
|||||||
Interest
on federal funds sold
|
11
|
1
|
55
|
|||||||
Total
interest income
|
93,565
|
80,269
|
69,756
|
|||||||
Interest
expense
|
||||||||||
Interest
on deposits
|
37,342
|
27,349
|
19,104
|
|||||||
Interest
on short-term borrowings
|
3,319
|
4,429
|
2,749
|
|||||||
Interest
on long-term borrowings
|
8,670
|
7,557
|
7,560
|
|||||||
Total
interest expense
|
49,331
|
39,335
|
29,413
|
|||||||
Net
interest income
|
44,234
|
40,934
|
40,343
|
|||||||
Provision
for loan losses
|
2,312
|
1,165
|
1,078
|
|||||||
Net
interest income after provision for loan losses
|
41,922
|
39,769
|
39,265
|
|||||||
Other
operating income
|
||||||||||
Service
charges
|
6,949
|
6,267
|
5,463
|
|||||||
Trust
department
|
4,076
|
3,671
|
3,260
|
|||||||
Insurance
commissions
|
2,529
|
1,573
|
1,599
|
|||||||
Gain
related to prepayment of long term borrowings
|
0
|
0
|
868
|
|||||||
Net
securities gains (losses)
|
(1,605
|
)
|
4
|
(125
|
)
|
|||||
Bank
owned life insurance
|
1,114
|
848
|
819
|
|||||||
Other
income
|
2,029
|
1,678
|
2,204
|
|||||||
Total
other operating income
|
15,092
|
14,041
|
14,088
|
|||||||
Other
operating expense
|
||||||||||
Salaries
and employee benefits
|
20,628
|
19,084
|
18,428
|
|||||||
Equipment
|
3,224
|
3,011
|
3,067
|
|||||||
Expenses
related to prepayment of long-term borrowings
|
0
|
0
|
437
|
|||||||
Occupancy
|
2,388
|
2,043
|
1,642
|
|||||||
Data
processing
|
1,672
|
1,452
|
1,404
|
|||||||
Other
expenses
|
10,563
|
9,900
|
9,676
|
|||||||
Total
other operating expenses
|
38,475
|
35,490
|
34,654
|
|||||||
Income
before income taxes
|
18,539
|
18,320
|
18,699
|
|||||||
Applicable
income taxes
|
5,746
|
5,743
|
6,548
|
|||||||
Net
Income
|
$
|
12,793
|
$
|
12,577
|
$
|
12,151
|
||||
Earnings
per share
|
$
|
2.08
|
$
|
2.05
|
$
|
1.99
|
||||
Weighted
average common shares outstanding
|
6,149,125
|
6,129,612
|
6,105,699
|
|||||||
See
notes to consolidated financial statements.
|
Capital
Stock
|
Surplus
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Shareholders’
Equity
|
||||||||||||
Balance
at January 1, 2005
|
$
|
61
|
$
|
20,453
|
$
|
65,405
|
$
|
437
|
$
|
86,356
|
||||||
Comprehensive
income:
|
||||||||||||||||
Net
income for the year
|
12,151
|
12,151
|
||||||||||||||
Unrealized
loss on securities available-for sale,
net of income tax benefit of $1,301
|
(2,417
|
)
|
(2,417
|
)
|
||||||||||||
Comprehensive
income
|
9,734
|
|||||||||||||||
Issuance
of 24,758 shares of common stock
under dividend reinvestment plan
|
493
|
493
|
||||||||||||||
Cash
dividends-$.745 per share
|
(4,544
|
)
|
(4,544
|
)
|
||||||||||||
Balance
at December 31, 2005
|
61
|
20,946
|
73,012
|
(1,980
|
)
|
92,039
|
||||||||||
Comprehensive
income:
|
||||||||||||||||
Net
income for the year
|
12,577
|
12,577
|
||||||||||||||
Unrealized
gain on securities available-for sale,
net of income taxes of $682
|
1,265
|
1,265
|
||||||||||||||
Comprehensive
Income
|
13,842
|
|||||||||||||||
Adjustment
to initially adopt SFAS No. 158
net of income taxes of $2,619
|
(4,865
|
)
|
(4,865
|
)
|
||||||||||||
Issuance
of 23,241 shares of common stock
under dividend reinvestment plan
|
502
|
502
|
||||||||||||||
Cash
dividends-$.76 per share
|
(4,662
|
)
|
(4,662
|
)
|
||||||||||||
Balance
at December 31, 2006
|
61
|
21,448
|
80,927
|
(5,580
|
)
|
96,856
|
||||||||||
Comprehensive
income:
|
||||||||||||||||
Net
income for the year
|
12,793
|
12,793
|
||||||||||||||
Unrealized
loss on securities available-for sale,
net of income taxes of $1,228
|
(1,815
|
)
|
(1,815
|
)
|
||||||||||||
Change
in accumulated unrealized losses for
pension and SERP obligations, net of income
taxes of $1,178
|
1,740
|
1,740
|
||||||||||||||
Comprehensive
income
|
12,718
|
|||||||||||||||
Issuance
of 22,824 shares of common stock
under dividend reinvestment plan
|
476
|
476
|
||||||||||||||
Repurchase
of common stock
|
(524
|
)
|
(524
|
)
|
||||||||||||
Cash
dividends-$.78 per share
|
(4,861
|
)
|
(4,861
|
)
|
||||||||||||
Balance
at December 31, 2007
|
$
|
61
|
$
|
21,400
|
$
|
88,859
|
$
|
(5,655
|
)
|
$
|
104,665
|
See
notes to consolidated financial statements.
|
Year
ended December 31
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Operating
activities
|
||||||||||
Net
Income
|
$
|
12,793
|
$
|
12,577
|
$
|
12,151
|
||||
Adjustments
to reconcile net income to net cash provided
by operating activities:
|
||||||||||
Provision
for loan losses
|
2,312
|
1,165
|
1,078
|
|||||||
Depreciation
and amortization
|
3,237
|
2,990
|
3,074
|
|||||||
Net
accretion and amortization of investment security
discounts and premiums
|
145
|
175
|
483
|
|||||||
Loss
(gain) on sale of investment securities
|
1,605
|
(4
|
)
|
125
|
||||||
Increase
in accrued interest receivable
and other assets
|
(3,187
|
)
|
(2,517
|
)
|
(1,838
|
)
|
||||
(Decrease)
increase in accrued interest payable and other
liabilities
|
(1,307
|
)
|
(443
|
)
|
1,513
|
|||||
Proceeds
from sale of mortgage loans
|
—
|
—
|
30,941
|
|||||||
Earnings
on bank owned life insurance
|
(1,114
|
)
|
(848
|
)
|
(819
|
)
|
||||
Net
cash provided by operating activities
|
14,484
|
13,095
|
46,708
|
|||||||
Investing
activities
|
||||||||||
Net
decrease (increase) in interest-bearing deposits in banks
|
977
|
2,538
|
(3,146
|
)
|
||||||
Proceeds
from maturities of investment securities available-for-sale
|
45,190
|
56,196
|
87,035
|
|||||||
Proceeds
from sales of investment securities available-for-sale
|
—
|
548
|
27,684
|
|||||||
Purchases
of investment securities available-for-sale
|
(163,246
|
)
|
(88,004
|
)
|
(139,118
|
)
|
||||
Proceeds
from sales of investment securities held
for trading
|
71,611
|
—
|
—
|
|||||||
Net
increase in loans
|
(56,193
|
)
|
(2,726
|
)
|
(80,452
|
)
|
||||
Purchase
of mortgage loans
|
(24,955
|
)
|
—
|
—
|
||||||
Net
(increase) decrease in FHLB stock
|
(243
|
)
|
(1,570
|
)
|
1,475
|
|||||
Acquisition
of insurance business
|
(680
|
)
|
—
|
—
|
||||||
Purchase
of premises and equipment
|
(4,135
|
)
|
(5,287
|
)
|
(5,542
|
)
|
||||
Purchase
of additional bank owned life insurance
|
—
|
(2,839
|
)
|
—
|
||||||
Net
cash used in investing activities
|
(131,674
|
)
|
(41,144
|
)
|
(112,064
|
)
|
||||
Financing
activities
|
||||||||||
Net
increase in deposits
|
121,359
|
15,527
|
105,193
|
|||||||
Net
(decrease) increase in short-term borrowings
|
(10,455
|
)
|
(22,560
|
)
|
11,707
|
|||||
Proceeds
from long-term borrowings
|
73,500
|
55,000
|
—
|
|||||||
Payments
on long-term borrowings
|
(61,379
|
)
|
(17,043
|
)
|
(47,042
|
)
|
||||
Cash
dividends paid
|
(4,796
|
)
|
(4,662
|
)
|
(4,544
|
)
|
||||
Proceeds
from issuance of common stock
|
476
|
502
|
493
|
|||||||
Stock
repurchase
|
(524
|
)
|
—
|
—
|
||||||
Net
cash provided by financing activities
|
118,181
|
26,764
|
65,807
|
|||||||
Increase
(decrease) in cash and cash equivalents
|
991
|
(1,285
|
)
|
451
|
||||||
Cash
and cash equivalents at beginning of year
|
23,325
|
24,610
|
24,159
|
|||||||
|
||||||||||
Cash
and cash equivalents at end of year
|
$
|
24,316
|
$
|
23,325
|
$
|
24,610
|
||||
Supplemental
information
|
||||||||||
Interest
paid
|
$
|
48,790
|
$
|
38,363
|
$
|
28,557
|
||||
Income
taxes paid
|
5,620
|
7,860
|
6,750
|
|||||||
See
notes to consolidated financial
statements
|
Actual
|
For
Capital
Adequacy
Purposes
|
To
Be Well
Capitalized
Under
Prompt
Corrective
Action
Provisions
|
|||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
December
31, 2007
|
|||||||||||||||||||
Total
Capital (to Risk Weighted Assets)
|
|||||||||||||||||||
Consolidated
|
$
|
138,993
|
12.51
|
%
|
$
|
88,900
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||
First
United Bank
|
120,974
|
11.01
|
%
|
87,877
|
8.00
|
%
|
109,900
|
10.00
|
%
|
||||||||||
Tier
1 Capital (to Risk Weighted Assets)
|
|||||||||||||||||||
Consolidated
|
126,689
|
11.40
|
%
|
44,450
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||||
First
United Bank
|
113,851
|
10.36
|
%
|
43,938
|
4.00
|
%
|
65,940
|
6.00
|
%
|
||||||||||
Tier
1 Capital (to Average Assets)
|
|||||||||||||||||||
Consolidated
|
126,689
|
8.91
|
%
|
56,846
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||||
First
United Bank
|
113,851
|
8.08
|
%
|
56,341
|
4.00
|
%
|
70,427
|
5.00
|
%
|
Actual
|
For
Capital
Adequacy
Purposes
|
To
Be Well
Capitalized
Under
Prompt
Corrective
Action
Provisions
|
|||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
December
31, 2006
|
|||||||||||||||||||
Total
Capital (to Risk Weighted Assets)
|
|||||||||||||||||||
Consolidated
|
$
|
130,863
|
12.95
|
%
|
$
|
80,737
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||
First
United Bank
|
113,770
|
11.40
|
%
|
79,827
|
8.00
|
%
|
99,785
|
10.00
|
%
|
||||||||||
Tier
1 Capital (to Risk Weighted Assets)
|
|||||||||||||||||||
Consolidated
|
119,332
|
11.81
|
%
|
40,368
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||||
First
United Bank
|
107,503
|
10.77
|
%
|
39,914
|
4.00
|
%
|
59,871
|
6.00
|
%
|
||||||||||
Tier
1 Capital (to Average Assets)
|
|||||||||||||||||||
Consolidated
|
119,332
|
9.08
|
%
|
52,563
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||||
First
United Bank
|
107,503
|
8.25
|
%
|
52,116
|
4.00
|
%
|
65,145
|
5.00
|
%
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||
December
31, 2007
|
|||||||||||||
U.S.
government and agencies
|
$
|
89,211
|
$
|
1,557
|
$
|
—
|
$
|
90,768
|
|||||
Mortgage-backed
securities
|
60,505
|
450
|
16
|
60,939
|
|||||||||
Obligations
of states and political subdivisions
|
85,896
|
691
|
694
|
85,893
|
|||||||||
Corporate
and other debt securities
|
73,537
|
48
|
6,277
|
67,308
|
|||||||||
Totals
|
$
|
309,149
|
$
|
2,746
|
$
|
6,987
|
$
|
304,908
|
|||||
December
31, 2006
|
|||||||||||||
U.S.
government and agencies
|
$
|
98,007
|
$
|
125
|
$
|
642
|
$
|
97,490
|
|||||
Mortgage-backed
securities
|
51,955
|
26
|
1,152
|
50,829
|
|||||||||
Obligations
of states and political subdivisions
|
67,892
|
705
|
165
|
68,432
|
|||||||||
Corporate
and other debt securities
|
46,602
|
103
|
184
|
46,521
|
|||||||||
Totals
|
$
|
264,456
|
$
|
959
|
$
|
2,143
|
$
|
263,272
|
2007
|
2006
|
2005
|
||||||||
Proceeds
|
$
|
71,611
|
$
|
548
|
$
|
27,684
|
||||
Realized
gains
|
10
|
4
|
93
|
|||||||
Realized
losses
|
(1,615
|
)
|
—
|
(218
|
)
|
December
31, 2007
|
|||||||||||||
Less
than 12 months
|
12
months or more
|
||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||
Mortgage-backed
securities
|
$
|
1,251
|
$
|
(2
|
)
|
$
|
889
|
$
|
(14
|
)
|
|||
Obligations
of states and political subdivisions
|
24,103
|
(337
|
)
|
22,681
|
(357
|
)
|
|||||||
Corporate
securities
|
36,679
|
(4,192
|
)
|
23,035
|
(2,085
|
)
|
|||||||
$
|
62,033
|
$
|
(4,531
|
)
|
$
|
46,605
|
$
|
(2,456
|
)
|
December
31, 2006
|
|||||||||||||
Less
than 12 months
|
12
months or more
|
||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||
U.S.
government agencies
|
$
|
25,878
|
$
|
(127
|
)
|
$
|
56,609
|
$
|
(515
|
)
|
|||
Mortgage-backed
securities
|
3,212
|
(7
|
)
|
45,470
|
(1,145
|
)
|
|||||||
Obligations
of states and political subdivisions
|
9,844
|
(35
|
)
|
15,234
|
(130
|
)
|
|||||||
Corporate
securities
|
33,680
|
(184
|
)
|
—
|
—
|
||||||||
$
|
72,614
|
$
|
(353
|
)
|
$
|
117,313
|
$
|
(1,790
|
)
|
(in
thousands)
|
|||||||
Contractual
Maturity
|
Amortized
Cost
|
Fair
Value
|
|||||
Due
in one year or less
|
$
|
1,325
|
$
|
1,340
|
|||
Due
after one year through five years
|
41,132
|
41,909
|
|||||
Due
after five years through ten years
|
47,087
|
47,981
|
|||||
Due
after ten years
|
159,100
|
152,739
|
|||||
248,644
|
243,969
|
||||||
Mortgage-backed
securities
|
60,505
|
60,939
|
|||||
$
|
309,149
|
$
|
304,908
|
December
31, 2007
|
December
31, 2006
|
||||||||||||
Loans
|
Loan
Commitments
|
Loans
|
Loan
Commitments
|
||||||||||
Commercial
|
$
|
492,302
|
$
|
92,301
|
$
|
408,361
|
$
|
72,861
|
|||||
Real
Estate - Mortgage
|
384,420
|
42,819
|
359,601
|
40,557
|
|||||||||
Consumer
Installment
|
153,593
|
66
|
181,574
|
66
|
|||||||||
Real
Estate - Construction
|
12,951
|
8,645
|
14,120
|
6,312
|
|||||||||
Commercial
letters of credit
|
—
|
7,488
|
—
|
7,200
|
|||||||||
Total
|
$
|
1,043,266
|
$
|
151,319
|
$
|
963,656
|
$
|
126,996
|
2007
|
||||
Balance
at January 1
|
$
|
25,322
|
||
Loans
or advances
|
14,131
|
|||
Repayments
|
(11,036
|
)
|
||
Balance
at December 31
|
$
|
28,417
|
2007
|
|
2006
|
|
2005
|
||||||
Balance
at January 1
|
$
|
6,530
|
$
|
6,416
|
$
|
6,814
|
||||
Gross
credit losses
|
(2,222
|
)
|
(1,575
|
)
|
(1,890
|
)
|
||||
Recoveries
|
684
|
524
|
414
|
|||||||
Net
credit losses
|
(1,538
|
)
|
(1,051
|
)
|
(1,476
|
)
|
||||
Provision
for loan losses
|
2,312
|
1,165
|
1,078
|
|||||||
Balance
at December 31
|
$
|
7,304
|
$
|
6,530
|
$
|
6,416
|
Years
Ended December 31,
|
||||||||||
2007
|
|
2006
|
|
2005
|
||||||
Impaired
loans without a valuation allowance
|
$
|
6,814
|
$
|
-
|
||||||
Impaired
loans with a valuation allowance
|
176
|
127
|
||||||||
Total
impaired loans
|
$
|
6,990
|
$
|
127
|
||||||
Valuation
allowance related to impaired loans
|
$
|
176
|
$
|
127
|
||||||
Average
investment in impaired loans
|
$
|
1,472
|
$
|
166
|
$
|
657
|
||||
Interest
income recognized on an accrual basis on impaired loans
|
$
|
225
|
$
|
-
|
$
|
0
|
||||
Interest
income recognized on a cash basis on impaired loans
|
$
|
162
|
$
|
178
|
$
|
51
|
2007
|
|
2006
|
|||||
Land
|
$
|
8,910
|
$
|
8,910
|
|||
Land
Improvements
|
316
|
190
|
|||||
Premises
|
22,340
|
20,700
|
|||||
Furniture
and Equipment
|
29,475
|
27,610
|
|||||
61,041
|
57,410
|
||||||
Less
accumulated depreciation
|
(29,634
|
)
|
(27,558
|
)
|
|||
Total
|
$
|
31,407
|
$
|
29,852
|
2007
|
2006
|
||||||||||||||||||||||||
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
Weighted
Average
Remaining
Life
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
Weighted
Average
Remaining
Life
|
||||||||||||||||||
Goodwill
|
$
|
11,900
|
$
|
—
|
$
|
11,900
|
$
|
11,900
|
$
|
—
|
$
|
11,900
|
|||||||||||||
Core
deposit intangible
assets
|
4,040
|
(2,465
|
)
|
1,575
|
2.8
|
4,040
|
(1,907
|
)
|
2,133
|
3.8
|
|||||||||||||||
Acquisition
of insurance businesses
|
1,205
|
(120
|
)
|
1,085
|
7.8
|
525
|
(22
|
)
|
503
|
9.6
|
|||||||||||||||
Total
|
$
|
17,145
|
$
|
(2,585
|
)
|
$
|
14,560
|
$
|
16,465
|
$
|
(1,929
|
)
|
$
|
14,536
|
Year
|
Annual
Amortization
|
|||
2008
|
$
|
684
|
||
2009
|
684
|
|||
2010
|
585
|
|||
2011
|
126
|
|||
2012
|
126
|
2008
|
$
|
447,140
|
||
2009
|
59,075
|
|||
2010
|
13,385
|
|||
2011
|
2,170
|
|||
2012
|
1,835
|
|||
Thereafter
|
587
|
2007
|
|
2006
|
|
2005
|
||||||
Short-term
FHLB advance,
Daily
borrowings, interest rate of 4.56% (at December 31, 2007)
|
$
|
21,000
|
$
|
4,500
|
$
|
31,000
|
||||
Short-term
FHLB advance,
Interest
rate of 5.44% (at December 31, 2006) maturing in May 2007
|
—
|
20,000
|
—
|
|||||||
2007
|
|
|
2006
|
|
|
2005
|
||||
Securities
sold under agreements to repurchase:
|
||||||||||
Outstanding
at end of year
|
$
|
67,924
|
$
|
74,879
|
$
|
90,939
|
||||
Weighted
average interest rate at year end
|
3.62
|
%
|
3.96
|
%
|
2.56
|
%
|
||||
Maximum
amount outstanding as of any
month end
|
$
|
73,185
|
$
|
84,380
|
$
|
93,632
|
||||
Average
amount outstanding
|
66,854
|
78,032
|
85,846
|
|||||||
Approximate
weighted average rate during
the year
|
3.68
|
%
|
3.80
|
%
|
2.68
|
%
|
2007
|
|
2006
|
|
||||
FHLB
advances, bearing interest at rates ranging
from
3.77% to 4.98% at December 31
|
$
|
142,522
|
$
|
130,401
|
|||
Junior
subordinated debt, bearing interest at rates
ranging
from 5.88% to 7.74% at December 31
|
35,929
|
35,929
|
|||||
$
|
178,451
|
$
|
166,330
|
December
31
|
|||||||||||||
2007
|
2006
|
||||||||||||
Fixed
Rate
|
Floating
Rate
|
Total
|
Total
|
||||||||||
(in
thousands)
|
|||||||||||||
Due
in 2007
|
—
|
—
|
—
|
19,800
|
|||||||||
Due
in 2008
|
1,000
|
—
|
1,000
|
1,000
|
|||||||||
Due
in 2009
|
14,000
|
—
|
14,000
|
25,500
|
|||||||||
Due
in 2010
|
31,000
|
—
|
31,000
|
1,000
|
|||||||||
Due
in 2011
|
51,000
|
—
|
51,000
|
81,000
|
|||||||||
Due
in 2012
|
44,250
|
—
|
44,250
|
750
|
|||||||||
Thereafter
|
26,891
|
10,310
|
37,201
|
37,280
|
|||||||||
Total
long-term debt
|
$
|
168,141
|
$
|
10,310
|
$
|
178,451
|
$
|
166,330
|
1-4
family mortgage loans
|
$
|
147,161
|
||
Commercial
loans
|
12,746
|
|||
Multifamily
loans
|
2,737
|
|||
Home
Equity loans
|
9,916
|
|||
Investment
securities
|
19,994
|
|||
$
|
192,554
|
For
the Year Ending December 31
|
||||||||||
2007
|
|
2006
|
|
2005
|
||||||
Accumulated
unrealized (losses)/gains on securities available for sale at January
1,
net of tax
|
$
|
(715
|
)
|
$
|
(1,980
|
)
|
$
|
437
|
||
Net
unrealized gains/(losses) for the period, net of tax
|
(2,771
|
)
|
1,268
|
(2,498
|
)
|
|||||
Reclassification
of (gains)/losses occurring during the period, net of tax
|
956
|
(3
|
)
|
81
|
||||||
Effect
on other comprehensive income (loss) for the period
|
(1,815
|
)
|
1,265
|
(2,417
|
)
|
|||||
Accumulated
unrealized losses on securities available for sale at December 31,
net of
tax ($1,712) in 2007, ($468) in 2006 and ($1,295) in 2005
|
$
|
(2,530
|
)
|
$
|
(715
|
)
|
$
|
(1,980
|
)
|
|
Accumulated
unrealized losses for pension obligation at January 1, net of tax
|
$
|
(2,901
|
)
|
$
|
0
|
$
|
0
|
|||
Cumulative
effect of change in accounting for pension obligation - adoption
of SFAS
No. 158, net of tax
|
0
|
(2,901
|
)
|
0
|
||||||
Change
in accumulated unrealized losses for pension obligation, net of tax
of
|
151
|
0
|
0
|
|||||||
Accumulated
unrealized losses for Pension obligation at December 31, net of tax
of
($1,859) in 2007 and ($1,562) in 2006
|
$
|
(2,750
|
)
|
$
|
(2,901
|
)
|
$
|
0
|
||
Accumulated
unrealized losses for SERP obligation at January 1, net of tax
|
(1,964
|
)
|
0
|
0
|
||||||
Cumulative
effect of change in accounting for SERP obligation - adoption of
SFAS No.
158, net of tax
|
0
|
(1,964
|
)
|
0
|
||||||
Change
in accumulated unrealized losses for SERP obligation, net of tax
|
1,589
|
0
|
0
|
|||||||
Accumulated
unrealized losses for SERP obligation at December 31, net of tax
of ($255)
in 2007 and ($1,052) in 2006
|
$
|
(375
|
)
|
$
|
(1,964
|
)
|
$
|
0
|
||
TOTAL
ACCUMULATED OTHER COMPREHENSIVE INCOME
(LOSS) AT DECEMBER 31, NET OF TAX of ($3,826) at 2007, ($3,082) at
2006
and ($1,295) at 2005
|
$
|
(5,655
|
)
|
$
|
(5,580
|
)
|
$
|
(1,980
|
)
|
2007
|
|
2006
|
|
2005
|
||||||
Current
Tax Provision:
|
||||||||||
Federal
|
$
|
4,275
|
$
|
5,179
|
$
|
4,321
|
||||
State
|
914
|
1,094
|
978
|
|||||||
$
|
5,189
|
$
|
6,273
|
$
|
5,299
|
|||||
Deferred
taxes (benefit) :
|
||||||||||
Federal
|
$
|
455
|
$
|
(469
|
)
|
$
|
1,105
|
|||
State
|
102
|
(61
|
)
|
144
|
||||||
$
|
557
|
$
|
(530
|
)
|
$
|
1,249
|
||||
Income
tax expense for the year
|
$
|
5,746
|
$
|
5,743
|
$
|
6,548
|
2007
|
|
2006
|
|
2005
|
|
|||||
Federal
statutory rate
|
35.0
|
%
|
35.0
|
%
|
35.0
|
%
|
||||
Tax-exempt
income on securities and loans
|
(5.9
|
)
|
(5.6
|
)
|
(2.7
|
)
|
||||
Tax-exempt
BOLI income
|
(2.1
|
)
|
(1.6
|
)
|
(1.5
|
)
|
||||
State
income tax, net of federal tax benefit
|
4.0
|
3.5
|
3.9
|
|||||||
Other
|
—
|
—
|
.3
|
|||||||
31.0
|
%
|
31.3
|
%
|
35.0
|
%
|
2007
|
|
2006
|
|||||
Deferred
tax assets:
|
|||||||
Allowance
for loan losses
|
$
|
2,948
|
$
|
2,583
|
|||
Deferred
loan fees
|
198
|
225
|
|||||
Deferred
compensation
|
491
|
513
|
|||||
State
tax loss carry forwards
|
916
|
722
|
|||||
Unrealized
loss on investment securities available-for-sale
|
1,712
|
468
|
|||||
Other
|
685
|
81
|
|||||
Total
deferred tax assets
|
6,950
|
4,592
|
|||||
Valuation
allowance
|
(916
|
)
|
(722
|
)
|
|||
Total
deferred tax assets less valuation allowance
|
6,034
|
3,870
|
|||||
Deferred
tax liabilities:
|
|||||||
Amortization
of goodwill and core deposit intangible
|
(688
|
)
|
(524
|
)
|
|||
Pension/SERP
|
(1,833
|
)
|
(449
|
)
|
|||
Depreciation
|
(741
|
)
|
(943
|
)
|
|||
Other
|
(239
|
)
|
(406
|
)
|
|||
Total
deferred tax liabilities
|
(3,501
|
)
|
(2,322
|
)
|
|||
Net
deferred tax assets
|
$
|
2,533
|
$
|
1,548
|
Pension
|
SERP
|
||||||||||||
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||||
Change
in Benefit Obligation
|
|||||||||||||
Obligation
at the beginning of the year
|
$
|
19,181
|
$
|
18,423
|
$
|
4,696
|
$
|
3,662
|
|||||
Service
cost
|
809
|
809
|
179
|
138
|
|||||||||
Interest
cost
|
1,155
|
1,048
|
256
|
200
|
|||||||||
Change
in assumptions
|
—
|
(591
|
)
|
—
|
—
|
||||||||
Actuarial
losses/(gains)
|
331
|
1
|
(2,069
|
)
|
722
|
||||||||
Benefits
paid
|
(554
|
)
|
(509
|
)
|
(26
|
)
|
(26
|
)
|
|||||
Obligation
at the end of the year
|
20,922
|
19,181
|
3,036
|
4,696
|
|||||||||
Change
in Plan Assets
|
|||||||||||||
Fair
value at the beginning of the year
|
21,474
|
19,276
|
—
|
—
|
|||||||||
Actual
return on plan assets
|
1,936
|
1,707
|
—
|
—
|
|||||||||
Employer
contribution
|
5,000
|
1,000
|
26
|
26
|
|||||||||
Benefits
paid
|
(554
|
)
|
(509
|
)
|
(26
|
)
|
(26
|
)
|
|||||
Fair
value at the end of the year
|
27,856
|
21,474
|
—
|
—
|
|||||||||
Funded
Status
|
$
|
6,934
|
$
|
2,293
|
$
|
(3,036
|
)
|
$
|
(4,696
|
)
|
Pension
|
SERP
|
||||||||||||||||||
2007
|
|
2006
|
|
2005
|
|
2007
|
|
2006
|
|
2005
|
|||||||||
Components
of Net Pension Cost
|
|||||||||||||||||||
Service
cost
|
$
|
809
|
$
|
809
|
$
|
799
|
$
|
179
|
$
|
138
|
$
|
90
|
|||||||
Interest
cost
|
1,155
|
1,048
|
1,035
|
256
|
200
|
134
|
|||||||||||||
Expected
return on assets
|
(1,891
|
)
|
(1,586
|
)
|
(1,406
|
)
|
—
|
—
|
—
|
||||||||||
Amortization
of transition asset
|
(39
|
)
|
(39
|
)
|
(39
|
)
|
—
|
—
|
—
|
||||||||||
Amortization
of recognized loss
|
169
|
220
|
189
|
203
|
121
|
53
|
|||||||||||||
Amortization
of prior service cost
|
10
|
10
|
10
|
113
|
113
|
103
|
|||||||||||||
Net
pension expense in employee benefits
|
$
|
213
|
$
|
462
|
$
|
588
|
$
|
751
|
$
|
572
|
$
|
380
|
|||||||
Weighted
Average Assumptions used to determine
benefit obligations:
|
|||||||||||||||||||
Discount
rate for benefit obligations
|
6.00
|
%
|
6.00
|
%
|
6.15
|
%
|
6.00
|
%
|
5.50
|
%
|
5.50
|
%
|
|||||||
Discount
rate for net pension cost
|
6.00
|
%
|
6.15
|
%
|
6.15
|
%
|
—
|
—
|
—
|
||||||||||
Expected
long-term return on assets
|
8.00
|
%
|
8.00
|
%
|
8.25
|
%
|
—
|
—
|
—
|
||||||||||
Rate
of compensation increase
|
3.00
|
%
|
3.00
|
%
|
4.00
|
%
|
4.00
|
%
|
4.00
|
%
|
4.00
|
%
|
Percentage
of Plan
Assets
|
|||||||
2007
|
|
2006
|
|||||
ASSET
CATEGORY
|
|||||||
Equity
securities
|
62
|
%
|
63
|
%
|
|||
Debt
securities
|
32
|
32
|
|||||
Cash
and cash equivalents
|
6
|
5
|
|||||
Total
|
100
|
%
|
100
|
%
|
2007
|
|
2006
|
|||||
Number
of shares held
|
3,000
|
3,000
|
|||||
Number
of shares purchased
|
0
|
0
|
|||||
Number
of shares sold
|
0
|
839
|
|||||
Fair
value
|
$
|
60
|
$
|
66
|
|||
Dividends
paid
|
$
|
2
|
$
|
2
|
|||
Percentage
of total plan assets
|
.21
|
%
|
.31
|
%
|
Pension
Plan
|
SERP
|
||||||
2008
|
$
|
584
|
$
|
55
|
|||
2009
|
595
|
55
|
|||||
2010
|
614
|
55
|
|||||
2011
|
802
|
55
|
|||||
2012
|
987
|
88
|
|||||
2013-2017
|
6,851
|
913
|
|||||
$
|
10,433
|
$
|
1,221
|
2007
|
2006
|
||||||||||||
Pension
|
|
SERP
|
|
Pension
|
|
SERP
|
|||||||
Unrecognized
net actuarial loss
|
$
|
2,851
|
$
|
14
|
$
|
3,032
|
$
|
1,497
|
|||||
Unrecognized
prior service costs
|
73
|
361
|
85
|
467
|
|||||||||
Net
transition asset
|
(174
|
)
|
—
|
(216
|
)
|
—
|
|||||||
$
|
2,750
|
$
|
375
|
$
|
2,901
|
$
|
1,964
|
Defined
Benefit Pension Plan
|
||||
Amortization
of prior service costs
|
$
|
(10
|
)
|
|
Amortization
of transition assets
|
39
|
|||
Amortization
of unrecognized loss
|
(170
|
)
|
||
$
|
(141
|
)
|
||
Supplemental
Executive Retirement Plan
|
||||
Net
actuarial gain during the period
|
$
|
(2,302
|
)
|
|
Amortization
of prior service costs
|
(113
|
)
|
||
$
|
(2,415
|
)
|
||
$
|
(2,556
|
)
|
||
Tax
effect
|
816
|
|||
Amount
included in other comprehensive income, net of tax
|
$
|
(1,740
|
)
|
Pension
|
SERP
|
||||||
Prior
service cost
|
$
|
10
|
$
|
113
|
|||
Net
transition asset
|
(39
|
)
|
—
|
||||
Net
actuarial loss
|
170
|
203
|
|||||
$
|
141
|
$
|
316
|
|
|
2007
|
|
2006
|
|||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
||||||||||
Financial
Assets:
|
|||||||||||||
Cash
and cash equivalents
|
$
|
24,316
|
$
|
24,316
|
$
|
23,325
|
$
|
23,325
|
|||||
Interest-bearing
deposits in banks
|
1,486
|
1,486
|
2,463
|
2,463
|
|||||||||
Investment
securities
|
304,908
|
304,908
|
263,272
|
263,272
|
|||||||||
Federal
Home Loan Bank stock
|
9,863
|
9,863
|
9,620
|
9,620
|
|||||||||
Loans,
net
|
1,035,962
|
1,037,567
|
957,126
|
943,173
|
|||||||||
Accrued
interest receivable
|
7,478
|
7,478
|
6,249
|
6,249
|
|||||||||
Financial
Liabilities:
|
|||||||||||||
Deposits
|
1,092,740
|
1,093,360
|
971,381
|
967,849
|
|||||||||
Borrowed
funds
|
267,375
|
271,240
|
265,709
|
265,400
|
|||||||||
Accrued
interest payable
|
5,651
|
5,651
|
5,110
|
5,110
|
|||||||||
Off
Balance Sheet Financial Instruments
|
—
|
—
|
—
|
—
|
December
31
|
|||||||
2007
|
|
2006
|
|||||
Assets
|
|||||||
Cash
|
$
|
1,486
|
$
|
1,593
|
|||
Investment
securities
|
1,216
|
1,221
|
|||||
Investment
in bank subsidiary
|
121,632
|
115,914
|
|||||
Investment
in non-bank subsidiaries
|
11,923
|
9,653
|
|||||
Other
assets
|
6,919
|
7,043
|
|||||
Total
Assets
|
$
|
143,176
|
$
|
135,424
|
|||
Liabilities
and Shareholder’s Equity
|
|||||||
Accrued
interest and other liabilities
|
$
|
1,348
|
$
|
1,470
|
|||
Dividends
payable
|
1,234
|
1,169
|
|||||
Junior
subordinated debt
|
35,929
|
35,929
|
|||||
Shareholders’
equity
|
104,665
|
96,856
|
|||||
Total
Liabilities and Shareholder’s Equity
|
$
|
143,176
|
$
|
135,424
|
Year
Ended December 31
|
||||||||||
2007
|
|
2006
|
|
2005
|
||||||
Income:
|
||||||||||
Dividend
income from bank subsidiary
|
$
|
7,912
|
$
|
5,819
|
$
|
8,009
|
||||
Other
income
|
299
|
284
|
253
|
|||||||
Total
Income
|
8,211
|
6,103
|
8,262
|
|||||||
Expenses:
|
||||||||||
Interest
expense
|
2,384
|
2,355
|
2,179
|
|||||||
Other
expenses
|
169
|
142
|
127
|
|||||||
Total
Expenses
|
2,553
|
2,497
|
2,306
|
|||||||
Income
before income taxes and equity in undistributed net
income of subsidiaries
|
5,658
|
3,606
|
5,956
|
|||||||
Equity
in undistributed net income of subsidiaries:
|
||||||||||
Bank
|
5,790
|
8,124
|
5,518
|
|||||||
Non-bank
|
1,345
|
847
|
677
|
|||||||
Net
Income
|
$
|
12,793
|
$
|
12,577
|
$
|
12,151
|
Year
Ended December 31
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Operating
Activities
|
||||||||||
Net
Income
|
$
|
12,793
|
$
|
12,577
|
$
|
12,151
|
||||
Adjustments
to reconcile net income to net cash provided
by operating activities:
|
||||||||||
Equity
in undistributed net income of
subsidiaries
|
(7,135
|
)
|
(8,971
|
)
|
(6,195
|
)
|
||||
Decrease
(increase) in other assets
|
124
|
1,208
|
(237
|
)
|
||||||
Increase
(decrease) in accrued interest payable and
other liabilities
|
(122
|
)
|
138
|
250
|
||||||
Increase
in dividends payable
|
65
|
6
|
36
|
|||||||
Net
cash provided by operating activities
|
5,725
|
4,958
|
6,005
|
|||||||
Investing
Activities
|
||||||||||
Proceeds
from investment maturities
|
—
|
9
|
38
|
|||||||
Net
investment in subsidiaries
|
(988
|
)
|
(1,281
|
)
|
(1,331
|
)
|
||||
Net
cash used in investing activities
|
(988
|
)
|
(1,272
|
)
|
(1,293
|
)
|
||||
Financing
Activities
|
||||||||||
Cash
dividends
|
(4,796
|
)
|
(4,662
|
)
|
(4,544
|
)
|
||||
Proceeds
from issuance of common stock
|
476
|
502
|
493
|
|||||||
Repurchase
of Common Stock
|
(524
|
)
|
—
|
—
|
||||||
Net
cash provided by (used in) financing
activities
|
(4,844
|
)
|
(4,160
|
)
|
(4,051
|
)
|
||||
(Decrease)
increase in cash and cash equivalents
|
(107
|
)
|
(474
|
)
|
661
|
|||||
Cash
and cash equivalents at beginning of year
|
1,593
|
2,067
|
1,406
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
1,486
|
$
|
1,593
|
$
|
2,067
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||
2007
|
|||||||||||||
Interest
income
|
$
|
21,418
|
$
|
22,841
|
$
|
24,262
|
$
|
25,044
|
|||||
Interest
expense
|
11,353
|
11,947
|
13,021
|
13,010
|
|||||||||
Net
interest income
|
10,065
|
10,894
|
11,241
|
12,034
|
|||||||||
Provision
for loan losses
|
163
|
367
|
790
|
992
|
|||||||||
Other
income
|
3,872
|
4,117
|
4,063
|
4,645
|
|||||||||
Gains
(losses) on securities
|
(1,511
|
)
|
(99
|
)
|
0
|
5
|
|||||||
Other
expenses
|
9,243
|
9,836
|
9,626
|
9,770
|
|||||||||
Income
before income taxes
|
3,020
|
4,709
|
4,888
|
5,922
|
|||||||||
Applicable
income taxes
|
959
|
1,504
|
1,333
|
1,950
|
|||||||||
Net
income
|
$
|
2,061
|
$
|
3,205
|
$
|
3,555
|
$
|
3,972
|
|||||
Earnings
per share
|
$
|
.34
|
$
|
.52
|
$
|
.58
|
$
|
.64
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||
2006
|
|||||||||||||
Interest
income
|
$
|
18,977
|
$
|
19,539
|
$
|
20,560
|
$
|
21,193
|
|||||
Interest
expense
|
8,840
|
9,225
|
10,380
|
10,890
|
|||||||||
Net
interest income
|
10,137
|
10,314
|
10,180
|
10,303
|
|||||||||
Provision
for loan losses
|
(77
|
)
|
157
|
499
|
586
|
||||||||
Other
income
|
3,512
|
3,304
|
3,510
|
3,711
|
|||||||||
Gains
(losses) on securities
|
4
|
0
|
0
|
0
|
|||||||||
Other
expenses
|
9,518
|
8,936
|
8,538
|
8,498
|
|||||||||
Income
before income taxes
|
4,212
|
4,525
|
4,653
|
4,930
|
|||||||||
Applicable
income taxes
|
1,407
|
1,481
|
1,388
|
1,467
|
|||||||||
Net
income
|
$
|
2,805
|
$
|
3,044
|
$
|
3,265
|
$
|
3,463
|
|||||
Earnings
per share
|
$
|
.46
|
$
|
.50
|
$
|
.53
|
$
|
.56
|
/s/
William B. Grant
|
/s/ Carissa L. Rodeheaver | ||
William
B. Grant, Esq., CFP
Chairman
of the Board and
Chief
Executive Officer
|
Carissa
L. Rodeheaver, CPA, CFP
Senior
Vice President and
Chief
Financial Officer
|
/s/ Beard Miller Company LLP |
First
United Corporation
|
||
|
|
|
Dated: March 7, 2008 | By: | /s/ William B. Grant |
William
B. Grant, Esq., CFP
Chairman
of the Board and Chief Executive
Officer
|
/s/
William B. Grant
(William
B. Grant) Director, Chief Executive Officer
|
/s/
David J. Beachy
(David
J. Beachy) Director—March
7,
2008
|
|
March
7, 2008
|
||
/s/
M. Kathryn Burkey
(M.
Kathryn Burkey) Director—March
7,
2008
|
/s/
Faye E. Cannon
(Faye
E. Cannon) Director—March
7,
2008
|
|
/s/
Paul Cox, Jr.
(Paul
Cox, Jr.) Director—March
7,
2008
|
/s/
Raymond F. Hinkle
(Raymond
F. Hinkle) Director—March
7,
2008
|
|
/s/
Robert W. Kurtz
(Robert
W. Kurtz) Director, President and Chief
|
/s/
John W. McCullough
(John
W. McCullough) Director—March
7,
2008
|
|
Risk
Officer—March 7, 2008
|
||
Elaine
L. McDonald
(Elaine
L. McDonald) Director—March
7,
2008
|
/s/
Donald E. Moran
(Donald
E. Moran) Director—March
7,
2008
|
|
/s/
Karen F. Myers
(Karen
F. Myers) Director—March
7,
2008
|
/s/
Carissa L. Rodeheaver
(Carissa
L. Rodeheaver) SVP & Chief Financial Officer-
|
|
March
7, 2008
|
||
/s/
Gary R. Ruddell
(Gary
R. Ruddell) Director—March
7,
2008
|
/s/
I. Robert Rudy
(I.
Robert Rudy) Director—March
7,
2008
|
|
/s/
Richard G. Stanton
(Richard
G. Stanton) Director —
March 7,
2008
|
/s/
Robert G. Stuck
(Robert
G. Stuck) Director—March
7,
2008
|
|
/s/
H. Andrew Walls, III
(H.
Andrew Walls, III) Director—March
7,
2008
|
Exhibit
|
Description
|
|
3.1
|
Amended
and Restated Articles of Incorporation (incorporated by reference
to
Exhibit 3.1 of the Corporation's Quarterly Report on Form 10-Q
for the
period ended September 30, 1998)
|
|
3.2(i)
|
Amended
and Restated By-Laws (filed herewith)
|
|
3.2(ii)
|
First
Amendment to Amended and Restated Bylaws (filed
herewith)
|
|
10.1
|
First
United Bank & Trust Amended and Restated Supplemental Executive
Retirement Plan (“SERP”) (incorporated by reference to Exhibit 10.4 of the
Corporation’s Current Report on Form 8-K filed on February 21,
2007)
|
|
10.2
|
Amended
and Restated SERP Agreement with William B. Grant (incorporated
by
reference to Exhibit 10.5 of the Corporation’s Current Report on Form 8-K
filed on February 21, 2007)
|
|
10.3
|
Form
of Amended and Restated SERP Agreement with executive officers
other than
William B. Grant (incorporated by reference to Exhibit 10.6 of
the
Corporation’s Current Report on Form 8-K filed on February 21,
2007)
|
|
10.4
|
Form
of Endorsement Split Dollar Agreement between the Bank and each
of William
B. Grant, Robert W. Kurtz, Jeannette R. Fitzwater, Phillip D. Frantz,
Eugene D. Helbig, Jr., Steven M. Lantz, Robin M. Murray, Carissa
L.
Rodeheaver, and Frederick A. Thayer, IV (incorporated by reference
to
Exhibit 10.3 of the Corporation’s Quarterly Report on Form 10-Q for the
period ended September 30, 2003)
|
|
10.5
|
First
United Corporation Executive and Director Deferred Compensation
Plan
(incorporated by reference to Exhibit 10.10 of the Corporation’s Quarterly
Report on Form 10-Q for the period ended September 30,
2003)
|
|
10.6
|
First
United Corporation Change in Control Severance Plan (incorporated
by
reference to Exhibit 10.1 of the Corporation’s Current Report on Form 8-K
filed on February 21, 2007)
|
|
10.7
|
Change
in Control Severance Plan Agreement with William B. Grant (incorporated
by
reference to Exhibit 10.2 the Corporation’s Current Report on Form 8-K
filed on February 21, 2007)
|
|
10.8
|
Form
of Change in Control Severance Plan Agreement with executive officers
other than William B. Grant (incorporated by reference to Exhibit
10.3 the
Corporation’s Current Report on Form 8-K filed on February 21,
2007)
|
|
10.9
|
First
United Corporation Omnibus Equity Compensation Plan (incorporated
by
reference to Appendix B of the Corporation’s 2007 definitive proxy
statement filed on March 23, 2007)
|
|
21
|
Subsidiaries
of the Corporation, incorporated by reference to page 3 of this
Annual
Report on Form 10-K.
|
|
23.1
|
Consent
of Beard Miller Company LLP (filed herewith)
|
|
23.2
|
Consent
of Ernst & Young LLP (filed herewith)
|
|
31.1
|
Certifications
of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith)
|
|
31.2
|
Certifications
of the CFO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith)
|
|
32.1
|
Certification
of the CEO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith)
|
|
32.2
|
Certification
of the CFO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith)
|