Nevada
|
88-0168936
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
7610
Miramar Road, Bldg. 6000, San Diego, California
92126-4202
|
|
(Address
of principal
executive offices)
|
(Zip
Code)
|
(858)
549-6340
|
FAX
(858) 549-6345
|
(Issuer’s
telephone and fax numbers, including area
code)
|
|
April
30, 2007
|
October
31, 2006
|
|||||
ASSETS
|
(Unaudited)
|
(Note
1)
|
|||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
6,653,131
|
$
|
4,612,935
|
|||
Investments
in available-for-sale securities
|
-
|
2,252,589
|
|||||
Trade
accounts receivable, net of allowance for doubtful accounts of $43,211
and
$45,653
|
1,569,395
|
2,053,402
|
|||||
Inventories
|
5,159,658
|
5,250,484
|
|||||
Income
tax refund receivable
|
106,544
|
-
|
|||||
Other
current assets
|
218,225
|
208,156
|
|||||
Deferred
tax assets
|
193,000
|
196,075
|
|||||
TOTAL
CURRENT ASSETS
|
13,899,953
|
14,573,641
|
|||||
Equipment
and furnishings:
|
|||||||
Equipment
and tooling
|
1,744,900
|
1,662,822
|
|||||
Furniture
and office equipment
|
386,137
|
386,137
|
|||||
2,131,037
|
2,048,959
|
||||||
Less
accumulated depreciation
|
1,781,417
|
1,672,813
|
|||||
TOTAL
|
349,620
|
376,146
|
|||||
Goodwill
|
200,848
|
200,848
|
|||||
Amortizable
intangible asset, net
|
53,333
|
73,333
|
|||||
Note
receivable from stockholder
|
66,980
|
66,980
|
|||||
Other
assets
|
28,087
|
28,087
|
|||||
TOTAL
ASSETS
|
$
|
14,598,821
|
$
|
15,319,035
|
April
30, 2007
|
October
31, 2006
|
||||||
(Unaudited)
|
(Note
1)
|
||||||
LIABILITIES
AND
STOCKHOLDERS’
EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
345,200
|
$
|
441,203
|
|||
Accrued
expenses
|
411,769
|
603,351
|
|||||
Income
taxes payable
|
-
|
719,864
|
|||||
TOTAL
CURRENT LIABILITIES
|
756,969
|
1,764,418
|
|||||
Deferred
tax liabilities
|
88,500
|
90,618
|
|||||
TOTAL
LIABILITIES
|
845,469
|
1,855,036
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock - authorized 10,000,000 shares of $0.01 par value; 3,318,233
and
3,252,613 shares issued and outstanding
|
33,182
|
32,526
|
|||||
Additional
paid-in capital
|
5,131,891
|
|
4,582,897
|
||||
Treasury
stock at cost, 68,663 shares
|
(399,931
|
)
|
- | ||||
Retained
earnings
|
8,988,210
|
8,843,268
|
|||||
Accumulated
other comprehensive income
|
-
|
5,308
|
|||||
TOTAL
STOCKHOLDERS’ EQUITY
|
13,753,352
|
13,463,999
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
14,598,821
|
$
|
15,319,035
|
RF
INDUSTRIES, LTD.
CONDENSED
STATEMENTS OF INCOME
(Unaudited)
|
|||||||||||||
Three
Months Ended April 30
|
Six
Months Ended April 30
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Net
sales
|
$
|
3,382,991
|
$
|
3,769,320
|
6,535,119
|
$
|
7,144,232
|
||||||
Cost
of sales
|
1,861,551
|
1,977,478
|
3,751,972
|
3,791,821
|
|||||||||
Gross
profit
|
1,521,440
|
1,791,842
|
2,783,147
|
3,352,411
|
|||||||||
Operating
expenses:
|
|||||||||||||
Engineering
|
115,951
|
130,817
|
232,933
|
280,163
|
|||||||||
Selling
and general
|
1,157,946
|
1,029,744
|
2,281,477
|
2,050,146
|
|||||||||
Totals
|
1,273,897
|
1,160,561
|
2,514,410
|
2,330,309
|
|||||||||
Operating
income
|
247,543
|
631,281
|
268,737
|
1,022,102
|
|||||||||
Other
income - interest
|
88,932
|
33,071
|
197,670
|
106,083
|
|||||||||
Income
before provision for income taxes
|
336,475
|
664,352
|
466,407
|
1,128,185
|
|||||||||
Provision
for income taxes
|
158,100
|
269,800
|
255,100
|
468,300
|
|||||||||
Net
income
|
$
|
178,375
|
$
|
394,552
|
$
|
211,307
|
$
|
659,885
|
|||||
Basic
earnings per share
|
$
|
0.05
|
$
|
0.12
|
$
|
0.06
|
$
|
0.21
|
|||||
Diluted
earnings per share
|
$
|
0.05
|
$
|
0.11
|
$
|
0.06
|
$
|
0.18
|
|||||
Basic
weighted average shares outstanding
|
3,293,199
|
3,202,405
|
3,274,776
|
3,151,169
|
|||||||||
Diluted
weighted average shares outstanding
|
3,531,394
|
3,708,624
|
3,674,060
|
3,678,841
|
|||||||||
Dividends
Paid
|
$
|
66,365
|
$
|
66,365
|
2007
|
2006
|
||||||
OPERATING
ACTIVITIES:
|
|||||||
Net
income
|
$
|
211,307
|
$
|
659,885
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Provision
for bad debts
|
(2,142
|
)
|
11,140
|
||||
Depreciation
and amortization
|
128,605
|
137,488
|
|||||
Income
tax benefit on non-qualified stock options
Deferred
income tax
Stock
based compensation expense
|
(114,000)
957
259,702
|
188,900
-
-
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Trade
accounts receivable
|
486,149
|
(38,185
|
)
|
||||
Inventories
|
90,826
|
177,658
|
|||||
Income
tax refund receivable/payable
|
(712,408
|
)
|
279,400
|
||||
Other
current assets
|
(10,069
|
)
|
(63,263
|
)
|
|||
Accounts
payable
|
(96,003
|
)
|
174,845
|
||||
Accrued
expenses
|
(191,582
|
)
|
37,635
|
||||
Net
cash provided by operating activities
|
51,342
|
1,565,503
|
|||||
INVESTING
ACTIVITIES:
|
|||||||
Purchase
of available-for-sale securities
|
-
|
(2,613,990
|
)
|
||||
Maturity
of available-for-sale securities
|
2,247,281
|
||||||
Capital
expenditures
|
(82,079
|
)
|
(67,903
|
)
|
|||
Collection
of notes receivable
|
-
|
2,500
|
|||||
Collection
of notes receivable from related parties
|
-
|
29,750
|
|||||
Net
cash provided by (used in) investing activities
|
2,165,202
|
(2,649,643
|
)
|
||||
FINANCING
ACTIVITIES:
|
|||||||
Proceeds
from exercise of stock options
|
175,948
|
157,035
|
|||||
Purchase
of treasury stock
|
(399,931
|
)
|
-
|
||||
Income
tax benefit on non-qualified stock options
|
114,000
|
-
|
|||||
Dividends
paid
|
(66,365
|
)
|
-
|
||||
Net
Cash provided by (used in) financing activities
|
(176,348
|
)
|
157,035
|
||||
Net
increase (decrease) in cash and cash equivalents
|
2,040,196
|
(927,105
|
)
|
||||
Cash
and cash equivalents at the beginning of the period
|
4,612,935
|
4,507,219
|
|||||
Cash
and cash equivalents at the end of the period
|
$
|
6,653,131
|
$
|
3,580,114
|
|||
Supplemental
disclosure of non cash investing activities:
|
|||||||
Income
taxes paid
|
$
|
966,551
|
-
|
||||
Effect
of net increase in fair value of available-for-sale
securities
|
-
|
$
|
17,310
|
April
30, 2007
|
October
31, 2006
|
||||||
(Unaudited)
|
|||||||
Raw
materials and supplies
|
$
|
1,006,785
|
$
|
1,038,857
|
|||
Work
in process
|
22,851
|
20,024
|
|||||
Finished
goods
|
4,188,996
|
4,259,125
|
|||||
Inventory
reserve
|
(58,974
|
)
|
(67,522
|
)
|
|||
Total
|
$
|
5,159,658
|
$
|
5,250,484
|
Three
Months Ended April 30
|
Six
Months Ended April 30
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Weighted
average shares outstanding for basic net earnings per
share
|
3,293,199
|
3,202,405
|
3,274,776
|
3,151,169
|
|||||||||
Add
effects of potentially dilutive securities-assumed exercise of stock
options
|
238,195
|
506,219
|
399,284
|
527,672
|
|||||||||
Weighted
average shares for diluted net earnings per share
|
3,531,394
|
3,708,624
|
3,674,060
|
3,678,841
|
Risk-free
interest rate
|
5.00
|
%
|
||
Dividend
yield
|
0.00
|
%
|
||
Expected
life of the option
|
5
years
|
|||
Volatility
factor
|
57.00
|
%
|
Three
Months Ended
April
30, 2006
|
Six
Months Ended
April
30, 2006
|
||||||
Net
income - as reported
|
$
|
394,552
|
$
|
659,885
|
|||
Deduct
total stock-based employee compensation expense determined under
fair
value-based method for all awards - net of income tax
effects
|
(41,321
|
)
|
(76,565
|
)
|
|||
Net
income - pro forma
|
$
|
353,231
|
$
|
583,320
|
|||
Basic
earnings per share - as reported
|
$
|
0.12
|
$
|
0.21
|
|||
Basic
earnings per share - pro forma
|
$
|
0.11
|
$
|
0.19
|
|||
Diluted
earnings per share - as reported
|
$
|
0.11
|
$
|
0.18
|
|||
Diluted
earnings per share - pro forma
|
$
|
0.10
|
$
|
0.16
|
|
Shares
|
Weighted
Average
Exercise Price
|
Weighted Average
Remaining
Contractual Term
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding
at beginning of period
|
974,122
|
$
|
3.05
|
||||||||||
Options
granted
|
10,000
|
$
|
6.72
|
||||||||||
Options
exercised
|
(65,620
|
)
|
$
|
2.68
|
|||||||||
Options
canceled or expired
|
-
|
||||||||||||
Options
outstanding at end of period
|
918,502
|
$
|
3.12
|
8.2
years
|
$
|
2,652,003
|
|||||||
Options
exercisable at end of period
|
634,744
|
$
|
2.35
|
5.1
years
|
$
|
2,173,603
|
Three
Months Ended April 30
|
Six
Months Ended April 30
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
United
States
|
$
|
2,802,219
|
$
|
3,402,094
|
$
|
5,376,742
|
$
|
6,415,812
|
|||||
Foreign
countries
|
580,772
|
367,226
|
1,158,377
|
728,420
|
|||||||||
$
|
3,382,991
|
$
|
3,769,320
|
$
|
6,535,119
|
$
|
7,144,232
|
§
|
As
of April 30, 2007, the amount of cash and cash equivalents was equal
to
$6,653,131 in aggregate and the Company had no investments in
available-for-sale securities.
|
§
|
As
of April 30, 2007, the Company had $13,899,953 in current assets
and
$756,969 in current liabilities.
|
§
|
As
of April 30, 2007, the Company had no outstanding indebtedness (other
than
accounts payable, income taxes payable and accrued
expenses).
|
§
|
any
shortfall in revenues or net income from revenues or net income expected
by securities analysts
|
§
|
fluctuations
in the Company’s financial results or the results of other connector and
communications-related companies, including those of the Company’s direct
competitors
|
§
|
changes
in analysts’ estimates of the Company’s financial performance, the
financial performance of the Company’s competitors, or the financial
performance of connector and communications-related public companies
in
general
|
§
|
general
conditions in the connector and communications
industries
|
§
|
changes
in the Company’s revenue growth rates or the growth rates of the Company’s
competitors
|
§
|
sales
of large blocks of the Company’s common
stock
|
§
|
conditions
in the financial markets in general
|
·
|
In
order to remedy the material weakness in implementing SFAS 123R,
the
Company has purchased, and is implementing, a new computer
software program specifically designed to account for its stock options.
In addition, the Company has retained additional consultants to provide
future assistance in addressing the implementation of SFAS 123R.
|
·
|
In
order to remedy the material weakness related to the Company’s quarterly
tax provision, the Company retained the services of a CPA firm to
provide
assistance in preparing and evaluating the Company’s tax provision
calculation.
|
Period
(2007)
|
(a)
Total
Number of shares (or units) purchased
|
(b)
Average
price paid per share (or unit)
|
(c)
Total
number of shares (or units) purchased as part of publicly announced
plans
or programs
|
(d)
Maximum
number (or approximate dollar value) of shares (or units) that may
yet be
purchased under the plans or programs
|
|||||||||
April 10
to April 18
|
68,663
|
$
|
5.82
|
68,663
|
|
31,337
|
|||||||
Total
|
68,663
|
$
|
5.82
|
68,663
|
|
31,337
|
Exhibit
Number
|
||
31.1: | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2:
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1:
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2:
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
RF INDUSTRIES, LTD. | ||
|
|
|
Dated:
June 14, 2007
|
By: | /s/ Howard F. Hill |
Howard
F. Hill, President
Chief
Executive Officer
|
Dated:
June 14, 2007
|
By: | /s/James Doss |
James
Doss
Acting
Chief Financial Officer
|