|
x
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
¨
|
Transition
Report Pursuant to Section 13 of 15(d) of the Securities Exchange
Act of
1934
|
NEVADA
|
|
98-0226032
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(IRS
Employer Identification
No.)
|
|
PART
I.
|
FINANCIAL
INFORMATION
|
|
|
|
|
Item
1.
|
Condensed
Consolidated Financial Statements:
(unaudited)
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets as of March 31, 2005 (unaudited)
and December
31, 2004.
|
1
|
|
|
|
|
Condensed
Consolidated Statements of Operations for the three-months ended
March 31,
2005 and 2004 (unaudited)
|
2
|
|
|
|
|
Condensed
Consolidated Statement of Changes in Stockholders’ Deficiency for the
three-months ended March 31, 2005 (unaudited)
|
3
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows for the three-months ended
March 31,
2005 and 2004 (unaudited)
|
4
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements (unaudited)
|
5
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operations
|
10
|
|
|
|
Item
3.
|
Controls
and Procedures
|
18
|
|
|
|
PART
II.
|
OTHER
INFORMATION
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
18
|
|
|
|
Item
2.
|
Changes
In Securities and Small Business Issuer Purchases of Equity
Securities
|
19
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
20
|
|
|
|
Item
4.
|
Submission
Of Maters To a vote Of Security Holders
|
20
|
|
|
|
Item
5.
|
Other
Information
|
20
|
|
|
|
Item
6.
|
Exhibits
|
20
|
|
|
|
|
|
|
SIGNATURES
|
21
|
|
|
|
ASSETS
|
|||||||
CURRENT
ASSETS
|
March
31, 2005
(Unaudited)
|
|
December
31,
2004
|
||||
Cash
|
$
|
47,716
|
$
|
17,115
|
|||
Accounts
receivable
|
131,065
|
100,530
|
|||||
Inventory
|
212,522
|
220,445
|
|||||
Prepaids
and other current assets
|
4,872
|
24,552
|
|||||
Total
current assets
|
396,175
|
362,642
|
|||||
Property
and equipment,
net
|
294,801
|
320,717
|
|||||
Other
assets
|
54,112
|
54,112
|
|||||
Total
assets
|
$
|
745,088
|
$
|
737,471
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable and accrued expenses
|
$
|
691,659
|
$
|
720,817
|
|||
Notes
payable
|
363,386
|
263,922
|
|||||
Notes
payable, related parties
|
335,575
|
718,133
|
|||||
Current
portion of capital lease obligations
|
7,819
|
7,819
|
|||||
Current
portion of deferred rent concession
|
4,756
|
5,259
|
|||||
Total
current liabilities
|
1,403,195
|
1,715,950
|
|||||
LONG-TERM
LIABILITIES
|
|||||||
Capital
lease obligations, net of current portion
|
32,336
|
34,199
|
|||||
Deferred
rent concession, net of current portion
|
9,515
|
10,513
|
|||||
41,851
|
44,712
|
||||||
Commitments
and contingencies
|
-
|
-
|
|||||
STOCKHOLDERS'
DEFICIENCY
|
|||||||
Preferred
stock, $.001 par value, 20,000,000
shares
authorized, none outstanding
|
-
|
-
|
|||||
Common
stock, $.001 par value, 180,000,000
shares
authorized, 59,279,241 issued and outstanding
|
59,279
|
3,977
|
|||||
Common
stock to be issued (15,404,871 shares)
|
878,512
|
2,100,000
|
|||||
Additional
paid-in capital
|
6,674,202
|
4,867,790
|
|||||
Deferred
compensation
|
(75,458
|
)
|
(186,400
|
)
|
|||
Accumulated
deficit
|
(8,236,493
|
)
|
(7,808,558
|
)
|
|||
Total
stockholders' deficiency
|
(699,958
|
)
|
(1,023,191
|
)
|
|||
Total
liabilities and stockholders’ deficiency
|
$
|
745,088
|
$
|
737,471
|
2005
|
2004
|
||||||
Sales,
net
|
$
|
205,015
|
$
|
107,279
|
|||
Cost
of goods sold
|
147,274
|
105,665
|
|||||
Gross
profit
|
57,741
|
1,614
|
|||||
Operating
expenses
|
330,555
|
174,342
|
|||||
Amortization
of discount on notes payable
|
155,121
|
60,612
|
|||||
Total
operating expenses
|
485,676
|
234,954
|
|||||
Net
loss
|
$
|
(427,935
|
)
|
$
|
(233,340
|
)
|
|
Loss
per common share, basic and diluted
|
$
|
(.01
|
)
|
$
|
(.09
|
)
|
|
Weighted
average shares outstanding, basic and diluted
|
43,302,999
|
2,486,539
|
|||||
Common
Stock
|
Common
Stock to be issued
|
||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Additional
paid-in capital |
|
Deferred
compensation |
|
Accumulated
deficit |
|
Total
|
|||||||||
Balance
January 1, 2005
|
3,976,868
|
$
|
3,977
|
7,700,000
|
$
|
2,100,000
|
$
|
4,867,790
|
$
|
(186,400
|
)
|
$
|
(7,808,558
|
)
|
$
|
(1,023,191
|
)
|
||||||||
Forfeit
of stock options
|
-
|
-
|
-
|
-
|
(99,000
|
)
|
99,000
|
-
|
-
|
||||||||||||||||
Issuance
of common stock
|
7,500,000
|
7,500
|
(7,500,000
|
)
|
(1,800,000
|
)
|
1,792,500
|
-
|
-
|
-
|
|||||||||||||||
Warrants
exercised by
shareholders
from merger
|
47,802,373
|
47,802
|
-
|
-
|
(47,802
|
)
|
-
|
-
|
-
|
||||||||||||||||
Exercise
of warrants for
debt
outstanding
|
-
|
-
|
14,793,290
|
262,500
|
-
|
-
|
-
|
262,500
|
|||||||||||||||||
Settlement
of debt for stock
|
-
|
-
|
411,581
|
316,012
|
-
|
-
|
-
|
316,012
|
|||||||||||||||||
Intrinsic
value of common stock
warrants
issued with note payable
|
-
|
-
|
-
|
160,714
|
-
|
-
|
160,714
|
||||||||||||||||||
Amortization
of deferred
Compensation
|
-
|
-
|
-
|
-
|
11,942
|
-
|
11,942
|
||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(427,935
|
)
|
(427,935
|
)
|
||||||||||||||||
Balance
March 31, 2005
|
59,279,241
|
$
|
59,279
|
15,404,871
|
$
|
878,512
|
$
|
6,674,202
|
$
|
(75,458
|
)
|
$
|
(8,236,493
|
)
|
$
|
(699,958
|
)
|
2005
|
|
|
2004
|
||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(427,935
|
)
|
$
|
(233,340
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
25,916
|
28,480
|
|||||
Amortization
of discount on notes payable
|
155,121
|
60,612
|
|||||
Amortization
of deferred compensation
|
11,942
|
12,375
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(30,535
|
)
|
9,413
|
||||
Inventories
|
7,923
|
38,600
|
|||||
Prepaids
and other current assets
|
19,680
|
(57,076
|
)
|
||||
Deferred
rent
|
(1,500
|
)
|
|||||
Accounts
payable and accrued expenses
|
21,852
|
6,071
|
|||||
Net
Cash Used In Operating Activities
|
(217,536
|
)
|
(134,865
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of property and equipment
|
-
|
(1,346
|
)
|
||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from notes payable
|
250,000
|
250,000
|
|||||
Principal
payments on capital leases
|
(1,863
|
)
|
-
|
||||
Net
Cash Provided By Financing Activities
|
248,137
|
250,000
|
|||||
Net
increase in cash and cash equivalents
|
30,601
|
113,789
|
|||||
Cash
and cash equivalents, beginning of the year
|
17,115
|
10,711
|
|||||
Cash
and cash equivalents, three months ended
|
$
|
47,716
|
$
|
124,500
|
|||
Supplemental
disclosure of cash flow information
|
|||||||
Cash
paid for:
|
|||||||
Interest
|
$
|
5,179
|
$
|
1,148
|
|||
Taxes
|
$
|
800
|
$
|
800
|
|||
Non-cash
investing and financing activities:
|
|||||||
Forfeiture
of stock options
|
$
|
99,000
|
$
|
-
|
|||
Accrued
interest added to notes payable principal
|
51,013
|
-
|
|||||
Discount
related to warrants and convertible notes
|
160,714
|
60,612
|
|||||
Exercise
of warrants for debt outstanding
|
262,500
|
-
|
|||||
Conversion
of notes payable
|
316,012
|
-
|
Three
months ended March
31:
|
|||||||
2005
|
|
|
2004
|
|
|||
Net
loss
|
$
|
(427,935
|
)
|
$
|
(233,340
|
)
|
|
Add:
Stock-based expense included in net loss
|
11,942
|
12,375
|
|||||
Deduct:
Fair value based stock-based expense
|
(14,720
|
)
|
(14,720
|
)
|
|||
Pro
forma net loss
|
$
|
(425,157
|
)
|
$
|
(235,685
|
)
|
|
Basic
and diluted earnings per share:
|
|||||||
As
reported
|
$
|
(.01
|
)
|
$
|
(0.09
|
)
|
|
Pro
forma under SFAS No. 123
|
$
|
(.01
|
)
|
$
|
(0.09
|
)
|
|
March
31,
2005
(unaudited)
|
December
31,
2004
|
||||||
Two
lines of credit, unsecured, interest payable monthly at 8.75%
and 10.0%
per annum, due on demand.
|
$
|
92,983
|
$
|
92,983
|
|||
Note
Payable, unsecured, interest payable monthly at Prime + 3% per
annum
(prime rate at March 31, 2005 was 5.75%), due on demand.
|
40,000
|
40,000
|
|||||
Note
payable, unsecured, interest payable monthly at 10% per annum,
payable as
a percentage of any future private or public stock
offerings.
|
90,000
|
90,000
|
|||||
Three
notes payable, secured by all assets of the Company, interest
at 8% per
annum, payable at various maturities through February 21, 2006.
At
December 31, 2004, there were two notes payable totaling $90,000.
On
February 22, 2005, a note payable for $200,000 was issued. At
maturity,
the notes are convertible at the holder’s option at a conversion price
equal to 70% of the weighted average price of the common stock
for the 30
trading days immediately preceding the conversion date. In addition,
each
note has warrants attached that, once the note is converted into
stock,
allow the holder to purchase stock at 85% of the weighted average
price of
the common stock for the 30 trading days immediately preceding
the
conversion date. The aggregate intrinsic value of the beneficial
conversion feature of these notes and warrants, valued at $186,428
(of
which $128,571 is related to the note issued in 2005), has been
recorded
as loan discount costs and is being amortized over the life of
the
respective note as additional interest cost.
|
290,000
|
90,000
|
|||||
Less
remaining debt discount
|
(149,597
|
)
|
(49,061
|
)
|
|||
$
|
363,386
|
$
|
263,922
|
||||
March
31,
2005
(unaudited)
|
December
31,
2004
|
||||||
Note
payable to the sister of the Company’s Chief Executive Officer, secured by
all assets of the Company, interest at 14.25% per annum, due
December 31,
2004. The note payable was originally issued by Advanced Custom
Sensors,
Inc. (ACSI), which merged with the Company in 2004. In connection
with the
note payable, ACSI issued a warrant expiring September 17, 2008,
to
purchase 190,665 shares of ACSI’s common stock at $.50 per share (The ACSI
warrant is convertible into 5,372,940 shares of the Company’s stock) The
intrinsic value of the warrant ($190,665) has been recorded as
loan
discount costs and are being amortized over the life of the note
as
additional interest cost. The Company is currently negotiating
an
extension of this note.
|
$
|
190,665
|
$
|
190,665
|
|||
Note
payable to the sister of the Company’s Chief Executive Officer, secured by
all assets of the Company, interest at 10.0% per annum, due March
15,
2005. The note payable was originally issued by ACSI in 2003,
at which
time ACSI issued a warrant expiring September 17, 2008, to purchase
100,000 shares of stock at $.50 per share (the ACSI warrant is
convertible
into 2,817,215 shares of the Company’s common stock). The intrinsic value
of the original warrant ($100,000) recorded as loan discount
cost, and was
amortized over the life of the original note as additional interest
cost.
The original note was due September 16, 2004. On September 16,
2004, a new
note was issued to replace the original note. At maturity, the
new note is
convertible at the holder’s option at a conversion price equal to 80% of
the weighted average price of the common stock for the 30 trading
days
immediately preceding the conversion date. In addition, the note
has
warrants attached that, once the note is converted into stock,
allow the
holder to purchase stock at 85% of the weighted average price
of the
common stock for the 30 trading days immediately preceding the
conversion
date. The intrinsic value of the beneficial conversion feature
of the note
and warrants, valued at $48,125, has been recorded as loan discount
costs
and is being amortized over the life of the note as additional
interest
cost. The Company is currently negotiating an extension of this
note.
|
110,000
|
110,000
|
|||||
Note
payable to an employee of the Company, secured by all assets
of the
Company, interest at 8.0% per annum, due November 11, 2005. At
maturity,
the note is convertible at the holder’s option at a conversion price equal
to 70% of the weighted average price of the common stock for
the 30
trading days immediately preceding the conversion date. In addition,
the
note has warrants attached that, once the note is converted into
stock,
allow the holder to purchase stock at 85% of the weighted average
price of
the common stock for the 30 trading days immediately preceding
the
conversion date. The intrinsic value of the beneficial conversion
feature
of the note and warrants, valued at $12,857, has been recorded
as loan
discount costs and is being amortized over the life of the note
as
additional interest cost.
|
20,000
|
20,000
|
|||||
Note
payable to shareholder, secured by all assets of the Company,
interest at
8.0% per annum, due February 11, 2005. At maturity, the note
is
convertible at the holder’s option at a conversion price equal to 70% of
the weighted average price of the common stock for the 30 trading
days
immediately preceding the conversion date. In addition, the note
has
warrants attached that, once the note is converted into stock,
allow the
holder to purchase stock at 85% of the weighted average price
of the
common stock for the 30 trading days immediately preceding the
conversion
date. The intrinsic value of the beneficial conversion feature
of the note
and warrants, valued at $32,143, has been recorded as loan discount
costs
and is being amortized over the life of the note as additional
interest
cost.
|
50,000
|
-
|
|||||
Note
payable, secured by accounts receivable of the Company, interest
at 10%,
due February 11, 2005. The note payable was originally issued
by ACSI. In
connection with the note payable, ACSI issued a warrant to purchase
500,000 shares of stock at$.50 per share (the ACSI warrant is
convertible
into 14,088,865 shares of the Company’s common stock). The note was
payable to Sino-American, Inc., a company controlled by Mr. Hanlin
Chen, a
director of the Company. On March 15, 2005, the warrant was exercised
for
$250,000 of the debt outstanding. The balance of the note payable
and
accrued interest ($300,000) was exchanged for 390,228 shares
of the
Company’s common stock at approximately $0.77 per share, which
approximated the market value of the stock on March 15, 2005.
|
-
|
500,000
|
|||||
Notes
payable, secured by all assets of the Company, interest at 8%
per annum,
due October 1, 2005. The note payable was originally issued by
ACSI in
2003, at which time ACSI issued a warrant to purchase 25,000
shares of
stock at $.50 per share (the ACSI shares are convertible into
704,425
shares of the Company’s common stock). The intrinsic value of the original
warrant was valued at $25,000, recorded as loan discount cost,
and was
amortized over the life of the original note as additional interest
cost.
The original note was due September 16, 2004. On October 2, 2004,
a new
note was issued to replace the original note. At maturity, the
new note
was convertible at the holder’s option at a conversion price equal to 70%
of the weighted average price of the common stock for the 30
trading days
immediately preceding the conversion date. In addition, the new
note has a
warrant attached that, once the new note is converted into stock,
allows
the holder to purchase stock at 85% of the weighted average price
of the
common stock for the 30 trading days immediately preceding the
conversion
date. The intrinsic value of the beneficial conversion feature
of the new
note and new warrant, valued at $17,679, has been recorded as
loan
discount costs and is amortized over the life of the new note.
On March
18, 2005, the ACSI warrant was exercised for $12,500 of the debt
outstanding. The balance of the note payable and accrued interest
($16,012) was exchanged for 21,353 shares of the Company’s common stock at
approximately $0.77 per share, which approximated the market
value of the
stock on March 15, 2005.
|
-
|
27,500
|
|||||
Less
remaining debt discount
|
(35,090
|
)
|
(130,032
|
)
|
|||
$
|
335,575
|
$
|
718,133
|
§ |
Increase
the revenue of existing sensor component business.
The majority of our sensor component manufacturing will be moved
to our
joint venture in China to help reduce the cost of our products.
We will
invest to increase our production capacity and will qualify offshore
suppliers to meet the increasing demands. We will invest
in
sales and marketing in order to expand our customer base and to
secure
more OEM projects.
|
§ |
Develop
sensor solution business.
With the rapid advances in technology
and wireless telecommunication in the last decade,
we can now
offer total sensor solutions at a very affordable price. These
sensor
solutions are modules containing sensing elements, signal conditioning
circuitry, software for calibration and interface, and capability
of
wireless and/or networking. These sensor solutions will provide
information continuously to decision makers in all phases of business
operation.
|
§ |
Penetrate
automotive sensor market through China.
By
leveraging the marketing channel of our joint venture partner,
we will
have access to the automotive market in China immediately. Over
the
next three years we plan to increase our
production
capacity, product offerings, and our development staff.
We anticipate
that we will be able to import automotive sensors produced by our
joint
venture to North America and Europe by
2008.
|
§ |
Strategic
acquisition: We
plan to grow our business through strategic acquisitions.
We will
actively seek equity or debt funding to bring in the necessary
resources
to execute this plan.
|
Three
months ended March 31,
|
Amount
|
|||
2005
|
$
|
9,549
|
||
2006
|
12,732
|
|||
2007
|
12,732
|
|||
2008
|
12,732
|
|||
2009
|
3,543
|
|||
51,288
|
||||
Amount
representing interest
|
(11,133
|
)
|
||
Present
value of minimum lease payments
|
40,155
|
|||
Less:
Current portion
|
(7,819
|
)
|
||
$
|
32,336
|
Three
months ended March 31,
|
||||
2005
|
$
|
72,748
|
||
2006
|
104,906
|
|||
2007
|
91,520
|
|||
$
|
269,174
|
· |
we
incur unexpected costs in completing the development of our technology
or
encounter any unexpected technical or other
difficulties;
|
· |
we
incur delays and additional expenses as a result of technology
failure;
|
· |
we
are unable to create a substantial market for our product and services;
or
|
· |
we
incur any significant unanticipated
expenses.
|
1.
|
On
May 24, 2004, Sensor System Solutions (formerly known as Spectre
Industries, Inc.,) a Nevada corporation, entered into an agreement
and
plan of merger (the Merger) with Advanced Custom Sensors, Inc.
(ACSI).
Sensor issued 2,584,906 shares of its common stock and warrants
(the
Merger Warrants) to purchase up to 47,802,373 shares of its common
stock
to the shareholders of ACSI in exchange for all the issued and
outstanding
shares of ACSI. On January 29, 2005, warrants for 47,802,373 shares
of
common stock were exercised. The company recorded $47,802, the
par value
of the stock issued, as an increase in common stock and a reduction
to
additional paid in capital in
the accompanying financial statements.
|
2.
|
On
February 9, 2005, the Company filed an S-8
under the Securities Act of 1933, to register an aggregate of 3,000,000
shares of our common stock consisting of 1,500,000 shares of our
common
stock that we have agreed to issue to each of Ian Grant, a director
and
our former President and Matthew Markin, a director pursuant to
a written
stock compensation agreement with each of them. The purpose of
the stock
compensation agreement is to secure for our company and Messrs.
Grant and
Markin, our independent directors, the benefits arising from capital
stock
ownership by such directors or officers of, and consultants or
advisors
to, our company and subsidiary corporations who have contributed
to our
company in the past and who are expected to contribute to our company's
future growth and success. These 3,000,000 shares are part of the
7,500,000 shares granted to the five shareholders in Spectre on
December
4, 2004.
|
3.
|
Note
payable, secured by accounts receivable of the Company, interest
at 10%,
due February 11, 2005. The note payable was originally issued by
ACSI. In
connection with the note payable, ACSI issued a warrant to purchase
500,000 shares of stock at$.50 per share (the ACSI warrant is convertible
into 14,088,865 shares of the Company’s common stock). The note was
payable to Sino-American, Inc., a company controlled by Mr. Hanlin
Chen, a
director of the Company. On March 15, 2005, the warrant was exercised
for
$250,000 of the debt outstanding. The balance of the note payable
and
accrued interest ($300,000) was exchanged for 390,228 shares of
the
Company’s common stock at approximately $0.77 per share, which
approximated the market value of the stock on March 15, 2005.
|
4.
|
Notes
payable, secured by all assets of the Company, interest at 8% per
annum,
due October 1, 2005. The note payable was originally issued by
ACSI in
2003, at which time ACSI issued a warrant to purchase 25,000 shares
of
stock at $.50 per share (the ACSI shares are convertible into 704,425
shares of the Company’s common stock). The intrinsic value of the original
warrant was valued at $25,000, recorded as loan discount cost,
and was
amortized over the life of the original note as additional interest
cost.
The original note was due September 16, 2004. On October 2, 2004,
a new
note was issued to replace the original note. At maturity, the
new note
was convertible at the holder’s option at a conversion price equal to 70%
of the weighted average price of the common stock for the 30 trading
days
immediately preceding the conversion date. In addition, the new
note has a
warrant attached that, once the new note is converted into stock,
allows
the holder to purchase stock at 85% of the weighted average price
of the
common stock for the 30 trading days immediately preceding the
conversion
date. The intrinsic value of the beneficial conversion feature
of the new
note and new warrant, valued at $17,679, has been recorded as loan
discount costs and is amortized over the life of the new note.
On March
18, 2005, the ACSI warrant was exercised for $12,500 of the debt
outstanding. The balance of the note payable and accrued interest
($16,012) was exchanged for 21,353 shares of the Company’s common stock at
approximately $0.77 per share, which approximated the market value
of the
stock on March 15, 2005.
|
1.
|
On
February 14, 2005, the Company approved the joint venture agreement
with
China Automotive Systems, Inc.
|
2.
|
On
March 20, 2005, the Company approved the loan conversions of Sino-American
and Pei Jen Hsu and forwent the warrant exercise charge of $4,780
for the
original ACSI shareholders.
|
31.1
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
32.1
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
SENSOR SYSTEM SOLUTIONS, INC. | ||
|
|
|
Dated: June 22, 2005 | /s/ Michael Young | |
|
||
Name:
Michael Young Title: Chief Executive Officer and Principal Accounting Officer |