SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a -16 or 15d -16 of
the Securities Exchange Act of 1934
Report on Form 6-K dated April 18, 2013
(Commission File No. 1-13202)
Nokia Corporation
Keilalahdentie 4
02150 Espoo
Finland
(Name and address of registrants principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: | ||
|
|
|
Form 20-F: x |
|
Form 40-F: o |
|
|
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): | ||
Yes: o |
|
No: x |
|
|
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): | ||
Yes: o |
|
No: x |
|
|
|
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. | ||
|
|
|
Yes: o |
|
No: x |
Enclosures:
Nokia stock exchange release dated April 18, 2013: Nokia Corporation Q1 2013 Interim Report
|
INTERIM REPORT | |
|
|
|
Nokia Corporation |
|
April 18, 2013 at 13:00 (CET +1) |
Nokia Corporation Q1 2013 Interim Report
FINANCIAL AND OPERATING HIGHLIGHTS
Nokia Group non-IFRS EPS in Q1 2013 was EUR -0.02; reported EPS was EUR -0.07.
· Nokia Group achieved underlying operating profitability for the third consecutive quarter, with a Q1 non-IFRS operating margin of 3.1%.
· Devices & Services achieved underlying profitability for the second consecutive quarter, with a Q1 non-IFRS operating margin of 0.1%. Devices & Services benefitted from a strong focus on cost as well as the reversal of approximately EUR 50 million of previously recognized inventory related allowances in Q1.
· Nokia Siemens Networks achieved underlying profitability for the fourth consecutive quarter, with a Q1 non-IFRS operating margin of 7.0%. Nokia Siemens Networks benefitted from strong gross margin performance in Q1.
Nokia Group net sales in Q1 2013 were EUR 5.9 billion
· Devices & Services Q1 net sales decreased 25% quarter-on-quarter to EUR 2.9 billion.
· Lumia Q1 volumes increased 27% quarter-on-quarter to 5.6 million units, reflecting increasing momentum.
· Mobile Phones Q1 volumes decreased 30% quarter-on-quarter to 55.8 million units, reflecting competitive industry dynamics and an estimated higher than normal seasonal decline in the market addressable by Mobile Phones.
· Nokia Siemens Networks net sales decreased 30% quarter-on-quarter to EUR 2.8 billion, reflecting industry seasonality.
Nokia Group net cash higher quarter-on-quarter
· Nokia Group ends first quarter 2013 with a strong balance sheet and solid cash position. Gross cash was EUR 10.1 billion and net cash was EUR 4.5 billion.
· Nokia Group strengthened its net cash position by approximately EUR 120 million sequentially. Nokia Siemens Networks contributed approximately EUR 210 million to the Nokia Group net cash position.
Commenting on the results, Stephen Elop, Nokia CEO, said:
At the highest level, we are pleased that Nokia Group achieved underlying operating profitability for the third quarter in a row. While operating in a highly competitive environment, Nokia is executing our strategy with urgency and managing our costs very well.
We have areas where we are making progress, and areas where we are further increasing the focus. For example, people are responding positively to the Lumia portfolio, and our volumes are increasing quarter over quarter. Nokia Siemens Networks delivered another strong quarter and contributed to an overall improvement in Nokia Groups cash position. On the other hand, our Mobile Phones business faces a difficult competitive environment, and we are taking tactical actions and bringing new innovation to market to address our challenges.
All of these efforts are aimed at improving our financial performance and delivering more value to our shareholders.
SUMMARY FINANCIAL INFORMATION
|
|
Reported and Non-IFRS first quarter 2013 results(1),(2),(3) |
| ||||||||
EUR million |
|
Q1/2013 |
|
Q1/2012 |
|
YoY |
|
Q4/2012 |
|
QoQ |
|
Nokia |
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
5 852 |
|
7 354 |
|
-20 |
% |
8 041 |
|
-27 |
% |
Operating profit |
|
-150 |
|
-1 338 |
|
|
|
427 |
|
|
|
Operating profit (non-IFRS) |
|
181 |
|
-258 |
|
|
|
623 |
|
-71 |
% |
EPS, EUR diluted |
|
-0.07 |
|
-0.25 |
|
|
|
0.05 |
|
|
|
EPS, EUR diluted (non-IFRS)(4) |
|
-0.02 |
|
-0.08 |
|
|
|
0.05 |
|
|
|
Net cash from operating activities |
|
206 |
|
-590 |
|
|
|
563 |
|
-63 |
% |
Net cash and other liquid assets(5) |
|
4 480 |
|
4 872 |
|
-8 |
% |
4 360 |
|
3 |
% |
Devices & Services(6) |
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
2 888 |
|
4 246 |
|
-32 |
% |
3 854 |
|
-25 |
% |
Smart Devices net sales |
|
1 164 |
|
1 704 |
|
-32 |
% |
1 225 |
|
-5 |
% |
Mobile Phones net sales |
|
1 590 |
|
2 311 |
|
-31 |
% |
2 468 |
|
-36 |
% |
Mobile device volume (mn units) |
|
61.9 |
|
82.7 |
|
-25 |
% |
86.3 |
|
-28 |
% |
Smart Devices volume (mn units) |
|
6.1 |
|
11.9 |
|
-49 |
% |
6.6 |
|
-8 |
% |
Mobile Phones volume (mn units) |
|
55.8 |
|
70.8 |
|
-21 |
% |
79.6 |
|
-30 |
% |
Mobile device ASP(7) |
|
47 |
|
51 |
|
-8 |
% |
45 |
|
4 |
% |
Smart Devices ASP(7) |
|
191 |
|
143 |
|
34 |
% |
186 |
|
3 |
% |
Mobile Phones ASP(7) |
|
28 |
|
33 |
|
-15 |
% |
31 |
|
-10 |
% |
Operating profit |
|
-42 |
|
-218 |
|
|
|
263 |
|
|
|
Operating profit (non-IFRS) |
|
4 |
|
-126 |
|
|
|
39 |
|
-90 |
% |
Operating margin % |
|
-1.5 |
% |
-5.1 |
% |
|
|
6.8 |
% |
|
|
Operating margin % (non-IFRS) |
|
0.1 |
% |
-3.0 |
% |
|
|
1.0 |
% |
|
|
HERE(6) |
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
216 |
|
277 |
|
-22 |
% |
278 |
|
-22 |
% |
Operating profit |
|
-97 |
|
-94 |
|
|
|
-56 |
|
|
|
Operating profit (non-IFRS) |
|
-5 |
|
36 |
|
|
|
40 |
|
|
|
Operating margin % |
|
-44.9 |
% |
-33.9 |
% |
|
|
-20.1 |
% |
|
|
Operating margin % (non-IFRS) |
|
-2.3 |
% |
12.9 |
% |
|
|
14.4 |
% |
|
|
Nokia Siemens Networks(6) |
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
2 804 |
|
2 947 |
|
-5 |
% |
3 988 |
|
-30 |
% |
Operating profit |
|
3 |
|
-1 004 |
|
|
|
252 |
|
-99 |
% |
Operating profit (non-IFRS) |
|
196 |
|
-146 |
|
|
|
576 |
|
-66 |
% |
Operating margin % |
|
0.1 |
% |
-34.1 |
% |
|
|
6.3 |
% |
|
|
Operating margin % (non-IFRS) |
|
7.0 |
% |
-5.0 |
% |
|
|
14.4 |
% |
|
|
Note 1 relating to non-IFRS (also referred to as underlying) results: In addition to information on our reported IFRS results, we provide certain information on a non-IFRS, or underlying business performance, basis. Non-IFRS results exclude special items for all periods. In addition, non-IFRS results exclude intangible asset amortization, other purchase price accounting related items and inventory value adjustments arising from (i) the formation of Nokia Siemens Networks and (ii) all business acquisitions completed after June 30, 2008. Nokia believes that our non-IFRS results provide meaningful supplemental information to both management and investors regarding Nokias underlying business performance by excluding the above-described items that may not be indicative of Nokias business operating results. These non-IFRS financial measures should not be viewed in isolation or as substitutes to the equivalent IFRS measure(s), but should be used in conjunction with the most directly comparable IFRS measure(s) in the reported results. See note 2 below for information about the exclusions from our non-IFRS results. More information, including a reconciliation of our Q1 2013 and Q1 2012 non-IFRS results to our reported results, can be found in our complete Q1 2013 interim report with tables on pages 19 and 21-25. A reconciliation of our Q4 2012 non-IFRS results to our reported results can be found in our complete Q4 interim report with tables on pages 18 and 20-24 published on January 24, 2013.
Note 2 relating to non-IFRS exclusions:
Q1 2013 EUR 331 million (net) consisting of:
· EUR 129 million restructuring charge and other associated items in Nokia Siemens Networks, including EUR 53 million of net charges related to country and contract exits based on the strategy that focuses on key markets and product segments.
· EUR 5 million restructuring charge in HERE
· EUR 72 million restructuring charge in Devices & Services
· EUR 27 million positive item from a cartel claim settlement in Devices & Services
· EUR 64 million of intangible asset amortization and other purchase price accounting related items arising from the formation of Nokia Siemens Networks and the acquisition of Motorola Solutions networks assets
· EUR 87 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of NAVTEQ
· EUR 1 million of intangible assets amortization and other purchase price related items arising from the acquisition of Novarra, MetaCarta and Motally in Devices & Services
Q4 2012 EUR 196 million (net) consisting of:
· EUR 255 million restructuring charge and other associated items in Nokia Siemens Networks, including EUR 34 million of net charges related to country and contract exits based on new strategy that focuses on key markets and product segments, as well as an impairment of assets of EUR 2 million.
· EUR 9 million restructuring charge in HERE
· EUR 2 million restructuring related impairments in Devices & Services
· EUR 75 million net benefit from releases of restructuring provisions in Devices & Services
· EUR 21 million positive item from a cartel claim settlements in Devices & Services
· EUR 52 million net gain on sale of Vertu business in Devices & Services
· EUR 79 million net gain on sale of real estate in Devices & Services
· EUR 67 million of intangible asset amortization and other purchase price accounting related items arising from the formation of Nokia Siemens Networks and the acquisition of Motorola Solutions networks assets
· EUR 87 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of NAVTEQ
· EUR 1 million of intangible assets amortization and other purchase price related items arising from the acquisition of Novarra, MetaCarta and Motally in Devices & Services
Q1 2012 EUR 1 080 million consisting of:
· EUR 772 million restructuring charge and other associated items in Nokia Siemens Networks
· EUR 10 million restructuring charge in HERE
· EUR 91 million restructuring charge in Devices & Services
· EUR 86 million of intangible asset amortization and other purchase price accounting related items arising from the formation of Nokia Siemens Networks and the acquisition of Motorola Solutions networks assets
· EUR 120 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of NAVTEQ
· EUR 1 million of intangible assets amortization and other purchase price related items arising from the acquisition of Novarra, MetaCarta and Motally in Devices & Services.
Q1 2012 taxes EUR 135 million valuation allowance for Nokia Siemens Networks deferred tax assets impacting Nokia taxes.
Note 3 relating to changes to historical comparative financials due to revised IFRS accounting standard, IAS19 Employee Benefits: The historical comparative financials presented in the interim report include certain changes to previously reported information. These changes result from the retrospective application of a revised IFRS accounting standard IAS19, Employee Benefits and mainly relate to consolidated statements of comprehensive income and financial position. For more information on the adjustments between the previously reported information and the adjusted information, please see the related disclosure starting on page 39 of the complete Q1 2013 interim report with tables.
Note 4 relating to non-IFRS Nokia EPS: Nokia taxes were unfavorably impacted by Devices & Services taxes as no tax benefits are recognized for certain Devices & Services deferred tax items. Certain prior year items in Nokia Siemens Networks also had an unfavorable impact. If Nokias earlier estimated long-term tax rate of 26% had been applied, non-IFRS Nokia EPS would have been approximately 1.7 Euro cent higher in Q1 2013. Going forward on a non-IFRS basis, until a pattern of tax profitability is reestablished, Nokia expects to record quarterly tax expense of approximately EUR 50 million related to its Devices & Services business and approximately EUR 50 million related to its Nokia Siemens Networks business. Nokia expects to continue to record taxes related to its HERE business at a 26% rate.
Note 5 relating to Nokia net cash and other liquid assets: Calculated as total cash and other liquid assets less interest-bearing liabilities. For selected information on Nokia Group interest-bearing liabilities, please see the table on page 36 of the complete Q1 2013 interim report with tables
Note 6 relating to operational and reporting structure: We have three businesses: Devices & Services, HERE and Nokia Siemens Networks and four operating and reportable segments: Smart Devices and Mobile Phones within Devices & Services, HERE and Nokia Siemens Networks. Smart Devices focuses on smartphones and Mobile Phones focuses on mass market mobile devices, including Asha full touch smartphones. Devices & Services also contains Devices & Services Other which includes net sales of our luxury phone business Vertu through October 12, 2012, spare parts and related cost of sales and operating expenses, as well as intellectual property (IPR) income and common research and development expenses. In October 2012, we completed the divestment of Vertu to EQT VI, a European private equity firm. HERE focuses on the development of location-based services and local commerce. We introduced HERE as the new brand for our location and mapping service in November 2012. As of January 1, 2013 our Location & Commerce business and reportable segment was renamed HERE. Nokia Siemens Networks is one of the leading global providers of telecommunications infrastructure hardware, software and services, with the focus on the mobile broadband market. Nokia Siemens Networks operational organization is based on two business units: Mobile Broadband and Global Services. The Mobile Broadband business unit provides mobile operators with radio and core network software together with the hardware needed to deliver mobile voice and data services. The Global Services business unit provides mobile operators with a broad range of services, including professional services, network implementation and customer care services.
Note 7 relating to average selling prices (ASP): Mobile device ASP represents total Devices & Services net sales (Smart Devices net sales, Mobile Phones net sales, and Devices & Services Other net sales) divided by total Devices & Services volumes. Devices & Services Other net sales includes net sales of Nokias luxury phone business Vertu through October 12, 2012, spare parts, as well as intellectual property income. Smart Devices ASP represents Smart Devices net sales divided by Smart Devices volumes. Mobile Phones ASP represents Mobile Phones net sales divided by Mobile Phones volumes. As IPR income is included in Devices & Services Other net sales, we provide our total mobile device ASP both including and excluding IPR income. The mobile device ASP excluding IPR income in the first quarter 2013 was EUR 45, down 10% from EUR 50 in the first quarter 2012 and up 5% from EUR 43 in the fourth quarter 2012.
NOKIA OUTLOOK
· Nokia expects its Devices & Services non-IFRS operating margin in the second quarter 2013 to be approximately negative 2 percent, plus or minus four percentage points. This outlook is based on Nokias expectations regarding a number of factors, including:
· competitive industry dynamics continuing to negatively affect the Mobile Phones and Smart Devices business units;
· consumer demand for our products, particularly for our Mobile Phones products;
· continued ramp up for our Lumia smartphones;
· expected increases in Devices & Services operating expenses; and
· the macroeconomic environment.
· In the second quarter 2013 supported by the wider availability of recently announced Lumia products, Nokia expects the sequential growth in Lumia unit volumes to be higher than the 27% sequential growth in the first quarter 2013.
· Nokia continues to target to reduce its Devices & Services non-IFRS operating expenses to an annualized run rate of approximately EUR 3.0 billion by the end of 2013.
· Nokia expects HEREs non-IFRS operating margin in the second quarter 2013 to be negative primarily due to lower recognized revenue from internal sales.
· Nokia and Nokia Siemens Networks expect Nokia Siemens Networks non-IFRS operating margin in the second quarter 2013 to be approximately positive 5 percent, plus or minus four percentage points. This outlook is based on Nokia Siemens Networks expectations regarding a number of factors, including:
· competitive industry dynamics;
· product and regional mix; and
· the macroeconomic environment.
· Nokia and Nokia Siemens Networks continue to target to reduce Nokia Siemens Networks non-IFRS annualized operating expenses and production overheads by more than EUR 1 billion by the end of 2013, compared to the end of 2011.
FIRST QUARTER 2013 FINANCIAL AND OPERATING DISCUSSION
NOKIA GROUP
See note 6 to our Summary Financial Information table above concerning our current operational and reporting structure and note 3 concerning certain changes to historical comparative financials due to a revised IFRS accounting standard, IAS19 Employee Benefits. The following discussion includes information on a non-IFRS, or underlying business performance, basis. See notes 1 and 2 to our Summary Financial Information table above for information about our underlying non-IFRS results and the non-IFRS exclusions for the periods discussed below.
The following table sets forth the year-on-year and sequential growth rates in our net sales on a reported basis and at constant currency for the periods indicated.
FIRST QUARTER 2013 NET SALES, REPORTED & CONSTANT CURRENCY(1)
|
|
YoY |
|
QoQ |
|
Group net sales reported |
|
-20 |
% |
-27 |
% |
Group net sales - constant currency(1) |
|
-21 |
% |
-26 |
% |
Devices & Services net sales reported |
|
-32 |
% |
-25 |
% |
Devices & Services net sales - constant currency(1) |
|
-33 |
% |
-23 |
% |
Nokia Siemens Networks net sales reported |
|
-5 |
% |
-30 |
% |
Nokia Siemens Networks net sales - constant currency(1) |
|
-4 |
% |
-28 |
% |
Note 1: Change in net sales at constant currency excludes the impact of changes in exchange rates in comparison to the Euro, our reporting currency.
At constant currency Nokia Groups net sales would have decreased 21% year-on-year and 26% sequentially.
The following table sets forth Nokia Groups reported cash flow for the periods indicated and financial position at the end of the periods indicated, as well as the year-on-year and sequential growth rates.
NOKIA GROUP CASH FLOW AND FINANCIAL POSITION
EUR million |
|
Q1/2013 |
|
Q1/2012 |
|
YoY |
|
Q4/2012 |
|
QoQ |
|
Net cash from operating activities |
|
206 |
|
-590 |
|
|
|
563 |
|
-63 |
% |
NSN contribution (approximate) |
|
270 |
|
410 |
|
-34 |
% |
740 |
|
-64 |
% |
Total cash and other liquid assets |
|
10 102 |
|
9 793 |
|
3 |
% |
9 909 |
|
2 |
% |
NSN contribution |
|
2 753 |
|
1 535 |
|
79 |
% |
2 420 |
|
14 |
% |
Net cash and other liquid assets(1) |
|
4 480 |
|
4 872 |
|
-8 |
% |
4 360 |
|
3 |
% |
NSN contribution |
|
1 484 |
|
256 |
|
480 |
% |
1 270 |
|
17 |
% |
Note 1: Total cash and other liquid assets minus interest-bearing liabilities.
In the first quarter 2013, Nokia Group total cash and other liquid assets increased by EUR 193 million and Nokia Group net cash and other liquid assets increased by EUR 120 million.
The items below are the primary drivers of the increase in Nokia Group net cash and other liquid assets in the first quarter 2013 of EUR 120 million:
· Nokia Group level net profit adjusted for non-cash items of positive EUR 323 million;
· Nokia Group level net working capital related cash outflows of approximately EUR 170 million, which included approximately EUR 250 million of restructuring related cash outflows;
· Nokia Group excluding Nokia Siemens Networks level net working capital related outflows of approximately EUR 300 million, which included approximately EUR 120 million of restructuring related outflows. The net working capital change in Nokia Group excluding Nokia Siemens Networks is primarily due to a reduction of payables, partially offset by a reduction of receivables;
· Nokia Siemens Networks level net working capital related inflows of approximately EUR 140 million, which included approximately EUR 130 million of restructuring related outflows. The net working capital change in Nokia Siemens Networks is primarily due to a reduction of receivables, which more than offset the reduction of payables;
· Nokia Group level net financial income and expense related cash inflow of approximately EUR 80 million,
· Nokia Group level cash tax net outflows of approximately EUR 30 million;
· Nokia Group level CAPEX of approximately EUR 120 million; and
· Nokia Group level proceeds from the sale of fixed assets of approximately EUR 40 million.
In the first quarter 2013, due to the settlement of an intragroup balance, Nokia Siemens Networks had a cash outflow related to net working capital of approximately EUR 170 million and Nokia Group excluding Nokia Siemens Networks had a cash inflow related to net working capital of approximately EUR 170 million. At the Nokia Group level the net impact was zero.
In the first quarter 2013, we received a quarterly platform support payment of USD 250 million (approximately EUR 188 million) from Microsoft. Our agreement with Microsoft includes platform support payments from Microsoft to us as well as software royalty payments from us to Microsoft. Under the terms of the agreement governing the platform support payments, the amount of each quarterly platform support payment is USD 250 million. We have a competitive software royalty structure, which includes annual minimum software royalty commitments that vary over the life of the agreement. Software royalty payments, with minimum commitments are paid quarterly. Over the life of the agreement, both the platform support payments and the minimum software royalty commitments are expected to measure in the billions of US dollars. Over the life of the agreement the total amount of the platform support payments is expected to slightly exceed the total amount of the minimum software royalty commitment payments. In accordance with the terms of the agreement, the platform support payments and annual minimum software royalty commitment payments continue for a corresponding period of time.
In the first quarter 2013, Nokia received a claim from Indian tax authorities relating to withholding tax amounting to EUR 225 million plus applicable interests. Nokia reiterates its position that its operations are in compliance with local laws as well as the bilaterally negotiated tax treaty between the Governments of India and Finland, and that it will defend itself vigorously against the claim.
DEVICES & SERVICES
The following table sets forth a summary of the results for our Devices & Services business for the periods indicated, as well as the year-on-year and sequential growth rates.
DEVICES & SERVICES RESULTS SUMMARY
|
|
Q1/2013 |
|
Q1/2012 |
|
YoY |
|
Q4/2012 |
|
QoQ |
|
Net sales (EUR million)(1) |
|
2 888 |
|
4 246 |
|
-32 |
% |
3 854 |
|
-25 |
% |
Mobile device volume (million units) |
|
61.9 |
|
82.7 |
|
-25 |
% |
86.3 |
|
-28 |
% |
Mobile device ASP (EUR) |
|
47 |
|
51 |
|
-8 |
% |
45 |
|
4 |
% |
Non-IFRS gross margin (%) |
|
25.1 |
% |
24.4 |
% |
|
|
23.9 |
% |
|
|
Non-IFRS operating expenses (EUR million) |
|
711 |
|
1 122 |
|
-37 |
% |
882 |
|
-19 |
% |
Non-IFRS operating margin (%) |
|
0.1 |
% |
-3.0 |
% |
|
|
1.0 |
% |
|
|
Operating margin (%) |
|
-1.5 |
% |
-5.1 |
% |
|
|
6.8 |
% |
|
|
Note 1: Includes IPR income recognized in Devices & Services Other net sales.
The year-on-year and sequential changes in our Devices & Services net sales, volumes, average selling prices and gross margin are discussed below under our Smart Devices and Mobile Phones business units.
Smartphone Volumes
In the first quarter 2013, Devices & Services total smartphone volumes were 11.1 million units, composed of:
· 5.0 million Asha full touch smartphones in Mobile Phones
· 5.6 million Lumia smartphones in Smart Devices
· 0.5 million Symbian smartphones in Smart Devices
Devices & Services Other
Year-on-year Devices & Services Other net sales were lower in the first quarter 2013 primarily due to the divestment of Vertu. In addition to the divestment of Vertu, the sequential Devices & Services Other net sales were lower in the first quarter 2013 due to the absence of a non-recurring IPR income of approximately EUR 50 million that was recognized in the fourth quarter 2012.
Following the divestment of Vertu in October 2012, Devices & Services Other net sales are comprised of IPR income and sales of spare parts. Within Devices & Services Other, we estimate that our current annual IPR income run-rate is approximately EUR 0.5 billion.
Channel Inventory
We ended the first quarter 2013 slightly above the high end of our normal 4 to 6 week channel inventory range. On an absolute unit basis channel inventories decreased sequentially.
Net Sales and Volumes by Geographic Area
The following table sets forth the net sales for our Devices & Services business for the periods indicated, as well as the year-on-year and sequential growth rates, by geographic area. IPR income is allocated to the geographic areas contained in this chart.
DEVICES & SERVICES NET SALES BY GEOGRAPHIC AREA
EUR million |
|
Q1/2013 |
|
Q1/2012 |
|
YoY |
|
Q4/2012 |
|
QoQ |
|
Europe |
|
895 |
|
1 352 |
|
-34 |
% |
1 210 |
|
-26 |
% |
Middle East & Africa |
|
501 |
|
737 |
|
-32 |
% |
745 |
|
-33 |
% |
Greater China |
|
256 |
|
577 |
|
-56 |
% |
213 |
|
20 |
% |
Asia-Pacific |
|
724 |
|
945 |
|
-23 |
% |
941 |
|
-23 |
% |
North America |
|
101 |
|
93 |
|
9 |
% |
196 |
|
-48 |
% |
Latin America |
|
411 |
|
542 |
|
-24 |
% |
549 |
|
-25 |
% |
Total |
|
2 888 |
|
4 246 |
|
-32 |
% |
3 854 |
|
-25 |
% |
The following table sets forth the mobile device volumes for our Devices & Services business for the periods indicated, as well as the yearon-year and sequential growth rates, by geographic area.
DEVICES & SERVICES MOBILE DEVICE VOLUMES BY GEOGRAPHIC AREA
million units |
|
Q1/2013 |
|
Q1/2012 |
|
YoY |
|
Q4/2012 |
|
QoQ |
|
Europe |
|
11.8 |
|
15.8 |
|
-25 |
% |
19.4 |
|
-39 |
% |
Middle East & Africa |
|
15.5 |
|
21.4 |
|
-28 |
% |
21.8 |
|
-29 |
% |
Greater China |
|
3.4 |
|
9.2 |
|
-63 |
% |
4.6 |
|
-26 |
% |
Asia-Pacific |
|
23.1 |
|
26.1 |
|
-11 |
% |
28.7 |
|
-20 |
% |
North America |
|
0.4 |
|
0.6 |
|
-33 |
% |
0.7 |
|
-43 |
% |
Latin America |
|
7.7 |
|
9.6 |
|
-20 |
% |
11.1 |
|
-31 |
% |
Total |
|
61.9 |
|
82.7 |
|
-25 |
% |
86.3 |
|
-28 |
% |
On a year-on-year basis, net sales decreased in all regions except North America where the increase was primarily due to our Smart Devices business unit. The largest relative year-on-year decline in net sales was in Greater China followed by Europe and Middle East and Africa. In Greater China and Europe the net sales declines were primarily due to our Smart Devices business unit whereas in the Middle East and Africa the net sales decline was primarily due to our Mobile Phones business unit.
On a sequential basis, net sales decreased in all regions except Greater China where the increase was primarily due to our Smart Devices business unit. The largest relative sequential declines in net sales were in North America followed by Middle East and Africa and Europe. The sequential net sales decline in North America was primarily due to our Smart Devices business unit, whereas in Middle East and Africa and Europe the net sales declines were primarily due to our Mobile Phones business unit.
At constant currency Devices & Services net sales would have decreased 33% year-on-year and 23% sequentially.
Non-IFRS Operating Expenses
Devices & Services non-IFRS operating expenses decreased 37% year-on-year and 19% sequentially in the first quarter 2013. On a year-on-year basis, operating expenses related to Mobile Phones and Smart Devices decreased 43% and 24%, respectively, in the first quarter 2013. On a sequential basis, operating expenses related to Mobile Phones decreased by 23%, while Smart Devices operating expenses decreased 13% in the first quarter 2013. In addition to the factors described below, the year-on-year and sequential changes were affected by the proportionate allocation of operating expenses being affected by the relative mix of sales and gross profit performance between Mobile Phones and Smart Devices. This resulted in higher and lower relative allocations to Smart Devices and Mobile Phones, respectively.
Devices & Services non-IFRS research and development expenses decreased 37% year-on-year in the first quarter 2013. On a sequential basis, Devices & Services non-IFRS research and development expenses decreased 15% in the first quarter 2013. The year-on-year decline was primarily due to ramping down Symbian and MeeGo research and development efforts, reductions in certain Mobile Phones related activities and overall cost controls. On a sequential basis, the decline was primarily due to overall cost controls.
Devices & Services non-IFRS sales and marketing expenses decreased 36% year-on-year in the first quarter 2013. On a year-on-year basis, marketing expenses declined primarily due to tight cost control and headcount reductions, lower product specific marketing and a lower cost base as a result of business divestments. On a sequential basis, Devices & Services non-IFRS sales and marketing expenses decreased 26% in the first quarter 2013. Sequentially, marketing expenses decreased primarily due to seasonality, headcount reductions and tight cost control.
Devices & Services non-IFRS administrative and general expenses decreased 38% year-on-year in the first quarter 2013 and were flat sequentially. The year-on-year decrease was primarily related to cost savings in support functions and business divestments, partially offset by shared function cost categorization.
In the first quarter 2013, Devices & Services non-IFRS other income and expense had a positive year-on-year and negative sequential impact on profitability.
On a reported basis, in the first quarter 2013 Devices & Services other income and expense was negatively affected due to restructuring costs for changes in the IT organization, offset by a positive item from a cartel settlement. In the fourth quarter 2012, other income was positively affected primarily as a result of gains from real estate sales, business divestments, a positive item from a cartel settlement, and restructuring-related provision releases, which were recognized in Devices & Services Other.
Non-IFRS Operating Margin
The higher year-on-year Devices & Services non-IFRS operating margin in the first quarter 2013 was primarily due to lower operating expenses as a percentage of net sales and higher gross margin.
The sequentially lower Devices & Services non-IFRS operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales partially offset by higher gross margin.
Operating Margin
The higher year-on-year Devices & Services operating margin in the first quarter 2013 was primarily due to lower operating expenses as a percentage of net sales, lower other income and expenses (net other expense in both first quarter 2013 and first quarter 2012) as a percentage of net sales and higher gross margin.
The sequentially lower Devices & Services operating margin in the first quarter 2013 was primarily due to other income and expenses (net other expense in first quarter 2013 and net other income in fourth quarter 2012) as a percent of net sales as well as higher operating expenses as a percentage of net sales, partially offset by higher gross margin.
Cost Reduction Activities and Planned Operational Adjustments
The following table sets forth a summary of our Devices & Services cost reduction activities and planned operational adjustments.
DEVICES & SERVICES RESTRUCTURING SUMMARY
EUR (million) |
|
Q1/2013 |
|
Cumulative up |
|
Q2/2013 |
|
2013 |
|
Total |
|
Restructuring related charges |
|
72 |
|
1 400 |
|
Not provided |
|
Not provided |
|
1 600 |
|
Restructuring related cash outflows |
|
110 |
|
1 200 |
|
50 |
|
300 |
|
1 400 |
|
Nokia continues to target to reduce its Devices & Services non-IFRS operating expenses to an annualized run rate of approximately EUR 3.0 billion by the end of 2013.
At the end of the first quarter 2013, Devices & Services and Corporate Common had approximately 31 600 employees, a reduction of approximately 15 500 compared to the end of the first quarter 2012, and approximately 1 600 compared to the end of the fourth quarter 2012.
SMART DEVICES
The following table sets forth a summary of the results for our Smart Devices business unit for the periods indicated, as well as the year-on-year and sequential growth rates.
SMART DEVICES RESULTS SUMMARY
|
|
Q1/2013 |
|
Q1/2012 |
|
YoY |
|
Q4/2012 |
|
QoQ |
|
Net sales (EUR million)(1) |
|
1 164 |
|
1 704 |
|
-32 |
% |
1 225 |
|
-5 |
% |
Smart Devices volume (million units) |
|
6.1 |
|
11.9 |
|
-49 |
% |
6.6 |
|
-8 |
% |
Smart Devices ASP (EUR) |
|
191 |
|
143 |
|
34 |
% |
186 |
|
3 |
% |
Gross margin (%) |
|
20.7 |
% |
15.6 |
% |
|
|
18.0 |
% |
|
|
Operating expenses (EUR million)(2) |
|
420 |
|
556 |
|
-24 |
% |
481 |
|
-13 |
% |
Contribution margin (%)(2) |
|
-16.2 |
% |
-18.3 |
% |
|
|
-21.6 |
% |
|
|
Note 1: Does not include IPR income. IPR income is recognized in Devices & Services Other net sales.
Note 2: The year-on-year and sequential changes in operating expenses were affected by the proportionate allocation of operating expenses being affected by the relative mix of sales and gross profit performance between Mobile Phones and Smart Devices, resulting in higher relative allocations to Smart Devices in the first quarter 2013. Accordingly, first quarter 2013 operating expenses are not directly comparable to first and fourth quarters 2012 operating expenses.
Net Sales
Both on a year-on-year and sequential basis, the declines in our Smart Devices net sales in the first quarter 2013 were due to lower volumes partially offset by higher ASPs.
Volume
During the first quarter 2013 we shipped 6.1 million Smart Devices units, of which 5.6 million units were Lumia products and 0.5 million units were Symbian products. In the first quarter 2013, approximately two-thirds of our Lumia volumes were Windows Phone 8-based products.
The year-on-year decline in our Smart Devices volumes in the first quarter 2013 continued to be driven by the strong momentum of competing smartphone platforms and our portfolio transition from Symbian products to Lumia products. The decline was primarily due to lower Symbian volumes, partially offset by higher Lumia volumes.
On a sequential basis, the decrease in our Smart Devices volumes in the first quarter 2013 was primarily due to lower Symbian volumes, partially offset by higher Lumia volumes as we started shipping the Lumia 620 in significant volumes and broadened the geographical distribution of the Lumia 920 and Lumia 820. On a geographical basis, Lumia volumes increased sequentially in all regions except for North America.
Average Selling Price
The year-on-year increase in our Smart Devices ASP in the first quarter 2013 was primarily due to a positive mix shift towards sales of our Lumia products which carry a higher ASP than our Symbian products, partially offset by our pricing actions which commenced in the second quarter 2012 primarily related to our Windows Phone 7-based Lumia products.
Sequentially, the increase in our Smart Devices ASP in the first quarter 2013 was primarily due to a positive mix shift towards sales of our Windows Phone 8-based Lumia products, partially offset by price erosion. The ASP of our Lumia products in the first quarter 2013 was EUR 182, compared to EUR 192 in the fourth quarter 2012.
Gross Margin
The year-on-year increase in our Smart Devices gross margin in the first quarter 2013 was primarily due to the positive mix shift towards higher gross margin products, the reversal of approximately EUR 50 million of previously recognized inventory related allowances related to our Windows Phone 7-based Lumia products, cost erosion of materials we use in our products and lower Symbian fixed costs per unit. This was partially offset by the pricing actions we commenced in the second quarter 2012 primarily related to our Windows Phone 7-based Lumia products, as well as a net negative impact related to foreign currency fluctuations and higher warranty costs. From an operating system perspective, the year-on-year increase in our Smart Devices gross margin in the first quarter 2013 was due to a higher gross margin for our Lumia products, as well as for our Symbian products.
On a sequential basis, the increase in our Smart Devices gross margin in the first quarter 2013 was primarily due to a positive product mix shift towards higher gross margin products, as well as the reversal of approximately EUR 50 million of previously recognized inventory related allowances related to our Windows Phone 7-based Lumia products. This was partially offset by greater price erosion than cost erosion, a net negative impact related to foreign currency fluctuations and higher warranty costs.
During the first quarter 2013 our Windows Phone 8-based Lumia products generated a gross margin, somewhat above the overall Smart Devices gross margin of 20.7%.
Increases or decreases to Smart Devices inventory related allowances may be required in the future depending on several factors, including consumer demand and continued ramp up particularly related to our new Lumia products.
MOBILE PHONES
The following table sets forth a summary of the results for our Mobile Phones business unit for the periods indicated, as well as the year-on-year and sequential growth rates.
MOBILE PHONES RESULTS SUMMARY
|
|
Q1/2013 |
|
Q1/2012 |
|
YoY |
|
Q4/2012 |
|
QoQ |
|
Net sales (EUR million)(1) |
|
1 590 |
|
2 311 |
|
-31 |
% |
2 468 |
|
-36 |
% |
Mobile Phones volume (million units) |
|
55.8 |
|
70.8 |
|
-21 |
% |
79.6 |
|
-30 |
% |
Mobile Phones ASP (EUR) |
|
28 |
|
33 |
|
-15 |
% |
31 |
|
-10 |
% |
Gross margin (%) |
|
22.9 |
% |
25.9 |
% |
|
|
22.2 |
% |
|
|
Operating expenses (EUR million)(2) |
|
267 |
|
472 |
|
-43 |
% |
346 |
|
-23 |
% |
Contribution margin (%)(2) |
|
5.5 |
% |
4.6 |
% |
|
|
8.2 |
% |
|
|
Note 1: Does not include IPR income. IPR income is recognized in Devices & Services Other net sales.
Note 2: The year-on-year and sequential changes in operating expenses were affected by the proportionate allocation of operating expenses being affected by the relative mix of sales and gross profit performance between Mobile Phones and Smart Devices, resulting in lower relative allocations to Mobile Phones in the first quarters 2013. Accordingly, first quarter 2013 operating expenses are not directly comparable to first and fourth quarter 2012 operating expenses.
Net Sales
Both on a year-on-year and sequential basis, the declines in our Mobile Phones net sales in the first quarter 2013 were due to lower volumes and lower ASPs.
Volume
During the first quarter 2013 we shipped 55.8 million Mobile Phones units, of which 5.0 million were Asha full touch smartphones.
On a year-on-year basis, our Mobile Phones volumes in the first quarter 2013 were negatively affected by competitive industry dynamics, including intense smartphone competition at increasingly lower price points and intense competition at the low end of our product portfolio as well as an estimated higher than normal seasonal decline in the market addressable by Mobile Phones. Compared to the first quarter 2012, our Mobile Phones volumes declined across our portfolio, most notably for our non-full touch devices that we sell to our customers for above EUR 30. These declines were partially offset by sales volumes of Asha full touch smartphones in the first quarter 2013 that were not part of our portfolio in the first quarter 2012.
On a sequential basis, our Mobile Phones volumes in the first quarter 2013 were negatively affected by competitive industry dynamics, including intense competition at the low end of our product portfolio and smartphone competition at increasingly lower price points affecting the rest of our Mobile Phones portfolio, as well as estimated higher than normal seasonal decline in the market addressable by Mobile Phones. Compared to the fourth quarter 2012 our Mobile Phones volumes declined across our portfolio, most notably for lower priced devices that we sell to our customers for below EUR 30.
Asha full touch smartphones Q1 volumes decreased 46% quarter-on-quarter to 5.0 million units, reflecting intense competitive industry dynamics as well as lower seasonal demand.
During the first quarter 2013, our Mobile Phones channel inventory declined in absolute unit volumes.
Average Selling Price
The year-on-year decline in our Mobile Phones ASP in the first quarter 2013 was primarily due to general price erosion and an increased proportion of sales of lower priced devices, partially offset by a net positive impact related to foreign currency fluctuations.
The sequential decline in our Mobile Phones ASP in the first quarter 2013 was primarily due to general price erosion, a net negative impact related to foreign currency fluctuations and a higher proportion of sales of lower priced devices.
Gross Margin
The year-on-year decline in our Mobile Phones gross margin in the first quarter 2013 was primarily due to a negative product mix shift towards lower gross margin devices, as well as the net negative impact related to foreign currency fluctuations, partially offset by lower freight costs.
On a sequential basis, the increase in our Mobile Phones gross margin in the first quarter 2013 was primarily due to lower warranty costs, partially offset by higher price erosion than cost erosion and higher fixed costs per unit because of lower sales volumes.
HERE
In November 2012, Nokia introduced HERE as the new brand for its location and mapping service. As of January 1, 2013 our Location & Commerce business and reportable segment was renamed HERE.
The following table sets forth a summary of the results for HERE for the periods indicated, as well as the year-on-year and sequential growth rates.
HERE RESULTS SUMMARY
|
|
Q1/2013 |
|
Q1/2012 |
|
YoY |
|
Q4/2012 |
|
QoQ |
|
Net sales (EUR million) |
|
216 |
|
277 |
|
-22 |
% |
278 |
|
-22 |
% |
External net sales (EUR million) |
|
164 |
|
166 |
|
-1 |
% |
204 |
|
-20 |
% |
Internal net sales (EUR million) |
|
52 |
|
111 |
|
-53 |
% |
74 |
|
-30 |
% |
Non-IFRS gross margin (%) |
|
75.5 |
% |
77.7 |
% |
|
|
82.0 |
% |
|
|
Non-IFRS operating expenses (EUR million) |
|
168 |
|
174 |
|
-3 |
% |
189 |
|
-11 |
% |
Non-IFRS operating margin (%) |
|
-2.3 |
% |
12.9 |
% |
|
|
14.4 |
% |
|
|
Operating margin (%) |
|
-44.9 |
% |
-33.9 |
% |
|
|
-20.1 |
% |
|
|
Net Sales
In the first quarter 2013, the year-on-year decrease in external HERE net sales was primarily due to lower net sales to our personal navigation device customers as well as lower advertising revenue, partially offset by higher sales of map content licenses to vehicle customers due to higher consumer uptake of vehicle navigation systems and higher platform sales.
In the first quarter 2013, the sequential decrease in external HERE net sales was primarily due to lower seasonal sales to our personal navigation device and vehicle customers.
In the first quarter 2013, the year-on-year and sequential declines in internal HERE net sales were due to declines in sales, including lower recognition of deferred revenue, primarily related to our Smart Devices business unit.
Gross Margin
Both on a year-on-year and sequential basis, the decreases in HERE non-IFRS gross margin in the first quarter 2013 were primarily due to lower net sales to our personal navigation device customers as well as lower internal sales.
Operating Expenses
HERE non-IFRS research and development expenses decreased 2% year-on-year due to cost reduction actions. On a sequential basis, research and development expenses decreased 11% in the first quarter 2013 primarily due to decreased product development spending.
HERE non-IFRS sales and marketing expenses decreased 13% year-on-year primarily due to cost reduction actions. On a sequential basis, sales and marketing expenses decreased 21% in the first quarter 2013 primarily due to lower seasonal marketing spend and the absence of marketing investments in the HERE brand launch in the fourth quarter 2012.
HERE non-IFRS administrative and general expenses were approximately flat year-on-year and sequentially in the first quarter 2013.
HERE non-IFRS other income and expense for the first quarter 2013 was approximately zero, compared to expense of EUR 6 million in the first quarter 2012 and income of EUR 1 million in the fourth quarter 2012.
Non-IFRS Operating Margin
The year-on-year decrease in HERE non-IFRS operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales and lower gross margin.
The sequential decrease in HERE non-IFRS operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales and lower gross margin.
Operating Margin
The year-on-year decrease in HERE operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales, lower gross margin, partially offset by lower other income and expenses as a percentage of net sales.
The sequential decrease in HERE operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales and lower gross margin.
NOKIA SIEMENS NETWORKS
The following table sets forth a summary of the results for Nokia Siemens Networks for the periods indicated, as well as the year-on-year and sequential growth rates.
NOKIA SIEMENS NETWORKS RESULTS SUMMARY
|
|
Q1/2013 |
|
Q1/2012 |
|
YoY |
|
Q4/2012 |
|
QoQ |
|
Net sales (EUR million) |
|
2 804 |
|
2 947 |
|
-5 |
% |
3 988 |
|
-30 |
% |
Non-IFRS gross margin (%) |
|
34.0 |
% |
26.6 |
% |
|
|
36.0 |
% |
|
|
Non-IFRS operating expenses (EUR million) |
|
763 |
|
936 |
|
-18 |
% |
843 |
|
-9 |
% |
Non-IFRS operating margin (%) |
|
7.0 |
% |
-5.0 |
% |
|
|
14.4 |
% |
|
|
Operating margin (%) |
|
0.1 |
% |
-34.1 |
% |
|
|
6.3 |
% |
|
|
Net Sales
The following table sets forth Nokia Siemens Networks net sales for the periods indicated, as well as the year-on-year and sequential growth rates, by geographic area.
NOKIA SIEMENS NETWORKS NET SALES BY GEOGRAPHIC AREA
EUR million |
|
Q1/2013 |
|
Q1/2012 |
|
YoY |
|
Q4/2012 |
|
QoQ |
|
Europe |
|
731 |
|
930 |
|
-21 |
% |
1 058 |
|
-31 |
% |
Middle East & Africa |
|
259 |
|
270 |
|
-4 |
% |
388 |
|
-33 |
% |
Greater China |
|
223 |
|
209 |
|
7 |
% |
416 |
|
-46 |
% |
Asia-Pacific |
|
872 |
|
877 |
|
-1 |
% |
1 176 |
|
-26 |
% |
North America |
|
424 |
|
283 |
|
50 |
% |
426 |
|
0 |
% |
Latin America |
|
295 |
|
378 |
|
-22 |
% |
524 |
|
-44 |
% |
Total |
|
2 804 |
|
2 947 |
|
-5 |
% |
3 988 |
|
-30 |
% |
In the first quarter 2013, Global Services represented approximately 51% of Nokia Siemens Networks net sales, compared to approximately 52% in the first quarter 2012 and approximately 50% in the fourth quarter 2012. In the first quarter 2013, Mobile Broadband represented approximately 44% of Nokia Siemens Networks net sales, compared to approximately 41% in the first quarter 2012 and approximately 45% in the fourth quarter 2012.
The year-on-year decrease in Nokia Siemens Networks net sales in the first quarter 2013 was primarily due to divestments of businesses not consistent with Nokia Siemens Networks strategic focus as well as the exiting of certain customer contracts. Excluding these two factors, Nokia Siemens Networks net sales in the first quarter 2013 declined by approximately 1% as lower net sales of Global Services were almost entirely offset by higher net sales in Mobile Broadband. The year-on-year decline in Global Services was primarily due to lower net sales in Professional Services and Care. The year-on-year increase in Mobile Broadband was primarily due to higher LTE net sales, partially offset by lower WCDMA and Voice and IP transformation net sales.
On a regional basis, the year-on-year decline was primarily due to lower net sales in Europe and Latin America which both saw lower net sales in Mobile Broadband, partially offset by higher net sales in North America which saw growth in both Mobile Broadband and Global Services net sales.
The sequential decrease in Nokia Siemens Networks net sales in the first quarter 2013 was primarily due to lower sales of both Mobile Broadband and Global Services consistent with industry seasonality as well as the absence of non-recurring IPR income of approximately EUR 30 million that was recognized in the fourth quarter 2012. The sequential decline in Mobile Broadband was due to lower sales in GSM, WCDMA and Voice and IP transformation net sales. The sequential decline in Global Services was due to lower net sales in Network Implementation and Professional Services.
On a regional basis, Mobile Broadband and Global Services net sales declined sequentially in all regions except for North America. North America was approximately flat on a sequential basis, due to an increase in Mobile Broadband net sales, almost completely offset by a decline in Global Services net sales.
At constant currency, Nokia Siemens Networks net sales would have decreased 4% year-on-year and 28% sequentially. Excluding divestments of businesses not consistent with Nokia Siemens Networks strategic focus and the exiting of certain customer contracts, Nokia Siemens Networks net sales were approximately flat on a constant currency basis in the first quarter of 2013 compared to the first quarter 2012.
Gross Margin
On a year-on-year basis, the increase in Nokia Siemens Networks non-IFRS gross margin in the first quarter 2013 was primarily due to a higher gross margin in Mobile Broadband and Global Services, as well as a higher proportion of Mobile Broadband within the total sales mix.
On a sequential basis, the decrease in Nokia Siemens Networks non-IFRS gross margin in the first quarter 2013 was due to a lower gross margin in Global Services as well as the absence of non-recurring IPR income of approximately EUR 30 million that was recognized in the fourth quarter 2012, partially offset by higher gross margin in Mobile Broadband.
Operating Expenses
Nokia Siemens Networks non-IFRS research and development expenses decreased 16% year-on-year in the first quarter 2013 primarily due to reduced investments in business activities that are not consistent with the companys focused strategy as well as increased research and development efficiency, partially offset by investments in areas that are consistent with the companys focused strategy most notably LTE. Sequentially, Nokia Siemens Networks non-IFRS research and development expenses decreased 8% primarily due to lower incentive expenses.
Year-on-year, Nokia Siemens Networks non-IFRS sales and marketing expenses decreased 22% in the first quarter 2013 primarily due to structural cost savings. On a sequential basis, Nokia Siemens Networks non-IFRS sales and marketing expenses decreased 15% in the first quarter 2013 primarily due to lower incentive expenses and seasonally lower marketing spend.
Nokia Siemens Networks non-IFRS administrative and general expenses decreased 21% year-on-year in the first quarter 2013 primarily due to structural cost savings. On a sequential basis, Nokia Siemens Networks non-IFRS administrative and general expenses decreased 5% in the first quarter 2013, primarily due to lower incentive expenses.
Nokia Siemens Networks non-IFRS other income and expense for the first quarter 2013 was an income of EUR 7 million, compared to income of EUR 6 million in the first quarter 2012 and expense of EUR 16 million in the fourth quarter 2012. On a sequential basis, this was primarily due to a net negative impact related to foreign currency fluctuations.
Non-IFRS Operating Margin
In the first quarter 2013, non-IFRS operating margin for Mobile Broadband was higher than non-IFRS operating margin for Global Services.
The year-on-year increase in Nokia Siemens Networks non-IFRS operating margin in the first quarter 2013 was primarily due to higher gross margin and lower operating expenses as a percentage of net sales.
On a year-on-year basis, non-IFRS operating margin increased for both Mobile Broadband and Global Services.
The sequential decrease in Nokia Siemens Networks non-IFRS operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales and lower gross margin.
On a sequential basis, non-IFRS operating margin decreased for both Mobile Broadband and Global Services.
Operating Margin
The year-on-year increase in Nokia Siemens Networks operating margin in the first quarter 2013 was primarily due to lower other income and expenses as a percentage of net sales, higher gross margin and lower operating expenses as a percentage of net sales.
The sequential decrease in Nokia Siemens Networks operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales and lower gross margin, partially offset by lower other income and expenses as a percentage of net sales.
Global Restructuring Program
The following table sets forth a summary of Nokia Siemens Networks cost reduction activities and planned operational adjustments.
NOKIA SIEMENS NETWORKS RESTRUCTURING SUMMARY
EUR (million) |
|
Q1/2013 |
|
Cumulative up |
|
Q2/2013 |
|
2013 |
|
2014 |
|
Total |
|
Restructuring related charges |
|
129 |
|
1 400 |
|
Not provided |
|
Not provided |
|
Not provided |
|
1 400 |
|
Restructuring related cash outflows |
|
130 |
|
800 |
|
200 |
|
550 |
|
200 |
|
1 400 |
|
As Nokia Siemens Networks executes its restructuring plans, the company is continuing to consider options as part of its transformation and restructuring program which may impact restructuring related charges and related cash outflows in the remainder of 2013.
Nokia and Nokia Siemens Networks continue to target to reduce Nokia Siemens Networks non-IFRS annualized operating expenses and production overheads by more than EUR 1 billion by the end of 2013, compared to the end of 2011. In conjunction with this restructuring program, Nokia and Nokia Siemens Networks estimates total restructuring related charges of approximately EUR 1.4 billion as well as total restructuring related cash outflows of approximately EUR 1.4 billion. This is an update to the earlier estimate of approximately EUR 1.3 billion for both restructuring related charges as well as restructuring related cash outflows.
At the end of the first quarter 2013, Nokia Siemens Networks had approximately 56 700 employees, a reduction of approximately 11 900 compared to the end of the first quarter 2012, and approximately 1 700 compared to the end of the fourth quarter 2012.
Q1 OPERATING HIGHLIGHTS
DEVICES & SERVICES OPERATING HIGHLIGHTS
SMART DEVICES
· Nokia started shipping the Nokia Lumia 620, a compact smartphone with a colorful design that brings Windows Phone 8 to a more youthful audience.
· Nokia announced the Lumia 520, its most affordable Windows Phone 8 smartphone, delivering experiences normally found only in high-end smartphones, such as the same digital camera lenses found on the flagship Nokia Lumia 920, Nokia Music for free music out of the box and even offline, and the HERE location suite.
· Nokia announced and started shipping the Nokia Lumia 720, a midrange Windows 8 smartphone with high-end camera performance featuring a large f/1.9 aperture and exclusive Carl Zeiss optics designed to deliver clear pictures day and night. The sleek and stylish smartphone comes with the latest high-end Nokia Lumia experiences, including Nokia Music, the HERE location suite, and the option to add wireless charging with a snap-on wireless charging cover.
· Nokias Lumia range of smartphones continued to attract businesses, including Foxtons, Londons leading estate agent, which has chosen the Nokia Lumia 820 as its business smartphone; Mall of America, the United States largest retail and entertainment complex, which is switching from BlackBerry to the Nokia Lumia 920 because of the tight integration with Microsoft services and built-in Microsoft Office suite; and The Coca-Cola Company, whose sales associates in Vietnam and Cambodia are using Nokia Lumia smartphones for order processing, equipment validation and market execution improvement.
· The Windows Phone Store continued to strengthen in terms of the quantity and quality of applications. Windows Phone offers more than 135 000 applications and games. Key new applications that arrived in Store during the quarter included Pandora, United Airlines and Temple Run.
MOBILE PHONES
· Nokia announced the Nokia 301, the most affordable Nokia device to offer video streaming; it also comes with new smart camera features inspired by the digital camera lenses on Nokias Lumia smartphones.
· Nokia announced the Nokia Asha 310, which provides Dual SIM and Wi-Fi in the same device, a first for Nokia smartphones.
· Nokia announced the Nokia 105, its most affordable phone to date, retailing at a recommended price of EUR 15. The Nokia 105 is the ideal device for the first-time phone buyer, featuring a bright color screen with clear menus and essentials like FM radio, multiple alarm clocks, speaking clock and flashlight. The dust- and splash-proof, pillowed keymat and battery life of up to 35 days also make it ideal for people in search of a reliable back-up phone.
HERE OPERATING HIGHLIGHTS
In the first quarter 2013, HERE continued to strengthen its offering on Nokias Lumia range as well as broaden the experiences available across the Windows Phone 8 ecosystem:
· HERE further integrated its location-based experiences to enable people to seamlessly transition from driving to walking to public transit thanks to improved app-to-app linking and syncing of favorites from here.com to any HERE experience. HERE now also offers unique capabilities for users to customize their home screen as a personal location dashboard.
· With LiveSight technology, HERE introduced innovation that is aimed at changing the way people interact with maps, and their world. After first showcasing the technology in the HERE City Lens application, HERE also announced that it is extending LiveSight to HERE Maps. LiveSight recognizes what people see through their phones camera and layers that view with relevant, place-based information.
· HERE further strengthened the Windows Phone 8 ecosystem by making its suite of location-based experiences available for non-Nokia Windows Phone 8 devices. HERE offers HERE Drive, HERE Maps and HERE Transit to owners of non-Nokia Windows Phone 8 devices in Canada, France, Germany, Italy, Mexico, Spain, the United Kingdom and the United States.
HERE also continued to broaden access to its maps content and the HERE Platform through several new partnerships, including:
· Mozilla, which as a first collaborative step with HERE now has HTML5-based HERE Maps for the new Firefox OS.
· Toyota Motor Europe, which selected the HERE platforms Local Search for Automotive to power its next generation Touch & Go navigation and infotainment systems. Local Search for Automotive is a specifically designed solution developed to fulfill the requirements of the automotive industry. This announcement marks a significant advancement in our longstanding partnership with Toyota and includes plans to collaborate with Nokia to study more services that leverage the HERE Location Platform.
· More than 10 companies decided to adopt the HERE Location platform, including Terra in Brazil and Tiscali and SEAT Pagine Gialle in Italy, demonstrating that the platform is gaining momentum across industries.
· Wetter.com, Europes largest German language weather portal with 13 million unique visitors, which is laying information from radar stations and satellite imagery on top of their HERE-powered map. For instance, this enables people to pinpoint where it is raining with great precision.
· Garmin, which is the first customer to launch Natural Guidance in the U.S. market and did so at the Consumer Electronics Show. Natural Guidance provides directions in a more humanized way with recognizable landmarks, buildings, traffic lights and stop signs, such as turn right after the church or turn left at the traffic light.
· HERE continued to strengthen its long lasting relationships within the automotive industry, with a number of companies deciding that they would continue to benefit from our automotive grade quality maps by selecting HERE as their partner for Map Updates. These included FujitsuTEN Australia Limited, KIA Europe, Mitsubishi Motor Corporation (MMC), Nissan Mexico, Subaru Canada and Volkswagen Europe.
NOKIA SIEMENS NETWORKS OPERATING HIGHLIGHTS
· Nokia Siemens Networks Finance B.V. issued EUR 800 million Senior Notes. Most of the net proceeds from the offering of the Notes have been used to prepay certain existing debt of Nokia Siemens Networks, with the remaining proceeds to be used for general corporate purposes.
· Nokia Siemens Networks continued its mobile broadband deal momentum into 2013, adding commercial LTE deals in the first quarter, including: implementing a 4G (LTE) network for Movistar Chile and expanding its 3G network; delivering US Cellulars second wave of 4G (LTE) services; launching New Zealands first 4G service with Vodafone and upgrading its 2G and 3G networks; launching voice services for Bharti Airtels 4G TD-LTE customers in Pune, India; enabling Polkomtel to provide voice services with LTE in Poland; extending Oranges network in Switzerland and preparing it for 4G roll-out; modernizing and expanding E-Plus Groups GSM and HSPA+ networks in Germany; being selected by BH Telecom to expand and modernize its mobile network across the northern and eastern parts of Bosnia and Herzegovina; providing GSM-Railway (GSM-R) infrastructure for Polish Railways; implementing a 4G (LTE) network for SFR and upgrading its existing GSM and 3G networks in major French cities; conducting a successful 4G (LTE) trial with Vodacom Tanzania; and becoming sole supplier to DOCOMO PACIFIC, a subsidiary of the Japanese telecommunications operator NTT DOCOMO, for an end-to-end 4G LTE network in the U.S. territory of Guam.
· Nokia Siemens Networks continues to invest to stay at the forefront of mobile broadband, and at Mobile World Congress in February, announced Liquid Applications, the biggest base station transformation since the launch of GSM 22 years ago. Liquid applications turns base stations into an intelligent part of a mobile operators network to serve and deliver local content. Nokia Siemens Networks also announced a collaboration with IBM to deliver this new platform, which allows mobile operators to create a truly unique mobile experience, relieve the ever-increasing strain on network infrastructure and bring new Liquid Broadband solutions to market. Nokia Siemens Networks and SK Telecom are working together to evaluate Liquid Applications in the operators LTE network.
· In February, Nokia Siemens Networks extended its small cell portfolio with new Flexi Zone Micro and Pico base stations for hot spots complemented by new service offerings that together deliver optimal coverage and
capacity, and launched Smart Wi-Fi to seamlessly integrate wireless local area networks (WLAN) with mobile networks. Nokia Siemens Networks also introduced a range of new features to its Liquid Radio Software Suites to help operators address constantly changing capacity demands. The improved set of features can help release 35% of GSM spectrum for use by WCDMA and LTE, and ensure that LTE networks and spectrum are fully utilized.
· Nokia Siemens Networks was recognized by Global TD-LTE Initiative (GTI) for its global advances and deployments, winning the TD-LTE Market Development Award 2013, with TD-LTE innovations allowing operators to use their valuable spectrum more effectively, serve more customers profitably, and converge TD-LTE and FDD LTE to meet steep data demand.
· In January, Nokia Siemens Networks enabled the worlds first live TV broadcast via TD-LTE with China Mobile. The TD-LTE network, solely built by Nokia Siemens Networks, exceeded requirements to transmit high-definition (HD) video and images from cameras on the move, providing the best live TV experience, matching a relay via satellite.
· Nokia Siemens Networks and Panasonic Mobile Communications were selected by NTT DOCOMO in Japan to develop next-generation mobile broadband network architecture for LTE-A (long term evolution-advanced), and as part of a multi-year agreement that will provide high-capacity base stations and Remote Radio Heads (RRH) for small cells roll-out.
· In services, Nokia Siemens Networks unveiled a suite of products and services at Mobile World Congress, to simplify operations for mobile operators as underlying networks become increasingly complex. Nokia Siemens Networks was selected by Lebanese telecommunications operator, touch, to simplify its operations and improve its customer experience. To achieve this, the operator has selected Nokia Siemens Networks unique operations support systems (OSS) portfolio and its related integration services. The solution will transform touchs service operations cost-efficiently and pave the way for the operator to achieve service assurance.
NOKIA IN THE FIRST QUARTER 2013
The following discussion is of Nokias reported results. Comparisons are given to the first quarter 2012 results, unless otherwise indicated. See note 6 to our Summary Financial Information table above concerning our current operational and reporting structure and note 3 concerning certain changes to historical comparative financials due to a revised IFRS accounting standard, IAS19 Employee Benefits.
Nokias net sales decreased 20% to EUR 5 852 million (EUR 7 354 million). Net sales of Smart Devices decreased 32% to EUR 1 164 million (EUR 1 704 million). Net sales of Mobile Phones decreased 31% to EUR 1 590 million (EUR 2 311 million). Net sales of the total Devices & Services business decreased 32% to EUR 2 888 million (EUR 4 246 million). Net sales of HERE decreased 22% to EUR 216 million (EUR 277 million). Net sales of Nokia Siemens Networks decreased 5% to EUR 2 804 million (EUR 2 947 million).
Nokias gross profit decreased to EUR 1 839 million (gross profit of EUR 2 034 million), representing a gross margin of 31.4% (27.7%). Gross profit of Smart Devices decreased to EUR 241 million (gross profit EUR 266 million), representing 20.7% of Smart Devices net sales (15.6%). Gross profit of Mobile Phones decreased to EUR 364 million (gross profit EUR 599 million), representing 22.9% of Mobile Phones net sales (25.9%). Gross profit in the total Devices & Services business decreased to EUR 724 million (gross profit of EUR 1 035 million), representing a gross margin of 25.1% (24.4%). Gross profit in HERE was EUR 163 million (gross profit of EUR 215 million), representing a gross margin of 75.5% (77.6%). Gross profit in Nokia Siemens Networks was EUR 952 million (gross profit EUR 784 million), representing a gross margin of 34.0% (26.6%).
Nokias operating loss was EUR 150 million (operating loss of EUR 1 338 million), representing an operating margin of -2.6% (-18.2%). Contribution of Smart Devices was EUR -188 million (EUR -312 million), representing -16.2% of Smart Devices net sales (-18.3%). Contribution of Mobile Phones decreased to EUR 88 million (EUR 107 million), representing 5.5% of Mobile Phones net sales (4.6%). Operating loss in the total Devices & Services business was EUR 42 million (operating loss of EUR 218 million), representing an operating margin of -1.5% (-5.1%). Operating loss in HERE was EUR 97 million (operating loss of EUR 94 million). Operating profit in Nokia Siemens Networks was EUR 3 million (operating loss EUR 1 004 million), representing an operating margin of 0.1% (-34.1%). Group Common Functions expense totaled EUR 14 million (EUR 22 million).
In the period from January to March 2013, net financial expense was EUR 106 million (expense of EUR 129 million). Loss before tax was EUR 257 million (loss EUR 1 468 million). Loss was EUR 339 million (loss EUR 1 570 million), based on a loss of EUR 272 million (loss EUR 928 million) attributable to equity holders of the parent and a loss of EUR 67 million (loss of EUR 642 million) attributable to non-controlling interests. Earnings per share was EUR -0.07 (basic) and EUR -0.07 (diluted), compared with EUR -0.25 (basic) and EUR -0.25 (diluted) in the first quarter 2012.
PERSONNEL
PERSONNEL END OF QUARTER
|
|
Q1/2013 |
|
Q1/2012 |
|
YoY |
|
Q4/2012 |
|
QoQ |
|
Devices & Services and corporate common |
|
31 617 |
|
47 105 |
|
-33 |
% |
33 201 |
|
-5 |
% |
HERE |
|
6 030 |
|
6 448 |
|
-6 |
% |
6 186 |
|
-3 |
% |
Nokia Siemens Networks |
|
56 670 |
|
68 595 |
|
-17 |
% |
58 411 |
|
-3 |
% |
Nokia Group |
|
94 317 |
|
122 148 |
|
-23 |
% |
97 798 |
|
-4 |
% |
The average number of Nokia Group employees during the period from January to March 2013 was 95 895, of which the average number of employees at HERE and Nokia Siemens Networks was 6 067 and 57 504 respectively.
SHARES
The total number of Nokia shares at March 31, 2013, was 3 744 994 342. At March 31, 2013, Nokia and its subsidiary companies owned 32 887 406 Nokia shares, representing approximately 0.9% of the total number of Nokia shares and the total voting rights.
CONSOLIDATED INCOME STATEMENTS, EUR million
(unaudited)
|
|
Reported |
|
Reported*) |
|
Non-IFRS |
|
Non- |
|
|
|
1-3/2013 |
|
1-3/2012 |
|
1-3/2013 |
|
1-3/2012 |
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
5 852 |
|
7 354 |
|
5 852 |
|
7 355 |
|
Cost of sales |
|
-4 013 |
|
-5 320 |
|
-4 013 |
|
-5 320 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
1 839 |
|
2 034 |
|
1 839 |
|
2 035 |
|
Research and development expenses |
|
-1 011 |
|
-1 308 |
|
-923 |
|
-1 211 |
|
Selling and marketing expenses |
|
-593 |
|
-874 |
|
-529 |
|
-765 |
|
Administrative and general expenses |
|
-212 |
|
-282 |
|
-212 |
|
-282 |
|
Other income |
|
105 |
|
37 |
|
78 |
|
37 |
|
Other expenses |
|
-278 |
|
-945 |
|
-72 |
|
-72 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss/profit |
|
-150 |
|
-1 338 |
|
181 |
|
-258 |
|
Share of results of associated companies |
|
-1 |
|
-1 |
|
-1 |
|
-1 |
|
Financial income and expenses |
|
-106 |
|
-129 |
|
-106 |
|
-129 |
|
|
|
|
|
|
|
|
|
|
|
Loss/profit before tax |
|
-257 |
|
-1 468 |
|
74 |
|
-388 |
|
Tax |
|
-82 |
|
-102 |
|
-104 |
|
-38 |
|
|
|
|
|
|
|
|
|
|
|
Loss |
|
-339 |
|
-1 570 |
|
-30 |
|
-426 |
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to equity holders of the parent |
|
-272 |
|
-928 |
|
-60 |
|
-281 |
|
Loss/profit attributable to non-controlling interests |
|
-67 |
|
-642 |
|
30 |
|
-145 |
|
|
|
-339 |
|
-1 570 |
|
-30 |
|
-426 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, EUR |
|
|
|
|
|
|
|
|
|
(for loss attributable to the equity holders of the parent) |
|
|
|
|
|
|
|
|
|
Basic |
|
-0.07 |
|
-0.25 |
|
-0.02 |
|
-0.08 |
|
Diluted |
|
-0.07 |
|
-0.25 |
|
-0.02 |
|
-0.08 |
|
|
|
|
|
|
|
|
|
|
|
Average number of shares (1 000 shares) |
|
|
|
|
|
|
|
|
|
Basic |
|
3 711 474 |
|
3 710 471 |
|
3 711 474 |
|
3 710 471 |
|
Diluted |
|
3 711 474 |
|
3 710 471 |
|
3 711 474 |
|
3 710 471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, total |
|
282 |
|
373 |
|
130 |
|
167 |
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense, total |
|
10 |
|
-3 |
|
10 |
|
-3 |
|
|
|
|
|
|
|
|
|
|
|
*) 1-3/2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.
NOKIA NET SALES BY GEOGRAPHIC AREA, EUR million
(unaudited)
Reported |
|
1-3/2013 |
|
Y-o-Y |
|
1-3/2012 |
|
1-12/2012 |
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
1 695 |
|
-28 |
|
2 359 |
|
8 851 |
|
Middle-East & Africa |
|
768 |
|
-24 |
|
1 013 |
|
4 145 |
|
Greater China |
|
480 |
|
-39 |
|
787 |
|
2 894 |
|
Asia-Pacific |
|
1 604 |
|
-12 |
|
1 827 |
|
8 186 |
|
North America |
|
593 |
|
33 |
|
445 |
|
2 061 |
|
Latin America |
|
712 |
|
-23 |
|
923 |
|
4 039 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
5 852 |
|
-20 |
|
7 354 |
|
30 176 |
|
NOKIA PERSONNEL BY GEOGRAPHIC AREA
|
|
31.03.13 |
|
Y-o-Y |
|
31.03.12 |
|
31.12.12 |
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
31 903 |
|
-33 |
|
47 812 |
|
33 920 |
|
Middle-East & Africa |
|
3 345 |
|
-28 |
|
4 641 |
|
3 582 |
|
Greater China |
|
18 969 |
|
-15 |
|
22 292 |
|
19 033 |
|
Asia-Pacific |
|
24 018 |
|
-15 |
|
28 163 |
|
24 650 |
|
North America |
|
6 692 |
|
-18 |
|
8 181 |
|
6 957 |
|
Latin America |
|
9 390 |
|
-15 |
|
11 059 |
|
9 656 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
94 317 |
|
-23 |
|
122 148 |
|
97 798 |
|
DEVICES & SERVICES, EUR million
(unaudited)
|
|
Reported |
|
Special |
|
Non- |
|
Reported*) |
|
Special |
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
2 888 |
|
|
|
2 888 |
|
4 246 |
|
|
|
4 246 |
|
Cost of sales |
|
-2 164 |
|
|
|
-2 164 |
|
-3 211 |
|
|
|
-3 211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
724 |
|
|
|
724 |
|
1 035 |
|
|
|
1 035 |
|
% of net sales |
|
25.1 |
|
|
|
25.1 |
|
24.4 |
|
|
|
24.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses(1) |
|
-339 |
|
1 |
|
-338 |
|
-535 |
|
1 |
|
-534 |
|
% of net sales |
|
11.7 |
|
|
|
11.7 |
|
12.6 |
|
|
|
12.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
-313 |
|
|
|
-313 |
|
-492 |
|
|
|
-492 |
|
% of net sales |
|
10.8 |
|
|
|
10.8 |
|
11.6 |
|
|
|
11.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and general expenses |
|
-60 |
|
|
|
-60 |
|
-96 |
|
|
|
-96 |
|
% of net sales |
|
2.1 |
|
|
|
2.1 |
|
2.3 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses(2) |
|
-54 |
|
45 |
|
-9 |
|
-130 |
|
91 |
|
-39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss/profit |
|
-42 |
|
46 |
|
4 |
|
-218 |
|
92 |
|
-126 |
|
% of net sales |
|
-1.5 |
|
|
|
0.1 |
|
-5.1 |
|
|
|
-3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, total |
|
50 |
|
-1 |
|
49 |
|
66 |
|
-1 |
|
65 |
|
(1) Amortization of acquired intangible assets of EUR 1 million in Q1/13 and EUR 1 million in Q1/12.
(2) Restructuring charges of EUR 72 million and benefit from a cartel claim settlement of EUR 27 million in Q1/13. Restructuring charges of EUR 91 million in Q1/12.
*) 1-3/2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.
HERE, EUR million
(unaudited)
|
|
Reported |
|
Special |
|
Non- |
|
Reported |
|
Special |
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales(1) |
|
216 |
|
|
|
216 |
|
277 |
|
1 |
|
278 |
|
Cost of sales |
|
-53 |
|
|
|
-53 |
|
-62 |
|
|
|
-62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
163 |
|
|
|
163 |
|
215 |
|
1 |
|
216 |
|
% of net sales |
|
75.5 |
|
|
|
75.5 |
|
77.6 |
|
|
|
77.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses(2) |
|
-206 |
|
84 |
|
-122 |
|
-213 |
|
89 |
|
-124 |
|
% of net sales |
|
95.4 |
|
|
|
56.5 |
|
76.9 |
|
|
|
44.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses(3) |
|
-29 |
|
3 |
|
-26 |
|
-60 |
|
30 |
|
-30 |
|
% of net sales |
|
13.4 |
|
|
|
12.0 |
|
21.7 |
|
|
|
10.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and general expenses |
|
-20 |
|
|
|
-20 |
|
-20 |
|
|
|
-20 |
|
% of net sales |
|
9.3 |
|
|
|
9.3 |
|
7.2 |
|
|
|
7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses(4) |
|
-5 |
|
5 |
|
|
|
-16 |
|
10 |
|
-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss/profit |
|
-97 |
|
92 |
|
-5 |
|
-94 |
|
130 |
|
36 |
|
% of net sales |
|
-44.9 |
|
|
|
-2.3 |
|
-33.9 |
|
|
|
12.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, total |
|
105 |
|
-87 |
|
18 |
|
136 |
|
-119 |
|
17 |
|
(1) Deferred revenue related to acquisitions of EUR 1 million in Q1/12.
(2) Amortization of acquired intangibles of EUR 84 million in Q1/13 and EUR 89 million in Q1/12.
(3) Amortization of acquired intangibles of EUR 3 million in Q1/13 and EUR 30 million in Q1/12.
(4) Restructuring charges of EUR 5 million in Q1/13 and EUR 10 million in Q1/12.
NOKIA SIEMENS NETWORKS, EUR million
(unaudited)
|
|
Reported |
|
Special |
|
Non- |
|
Reported*) |
|
Special |
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
2 804 |
|
|
|
2 804 |
|
2 947 |
|
|
|
2 947 |
|
Cost of sales |
|
-1 852 |
|
|
|
-1 852 |
|
-2 163 |
|
|
|
-2 163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
952 |
|
|
|
952 |
|
784 |
|
|
|
784 |
|
% of net sales |
|
34.0 |
|
|
|
34.0 |
|
26.6 |
|
|
|
26.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses(1) |
|
-466 |
|
3 |
|
-463 |
|
-560 |
|
7 |
|
-553 |
|
% of net sales |
|
16.6 |
|
|
|
16.5 |
|
19.0 |
|
|
|
18.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses(2) |
|
-251 |
|
61 |
|
-190 |
|
-322 |
|
79 |
|
-243 |
|
% of net sales |
|
9.0 |
|
|
|
6.8 |
|
10.9 |
|
|
|
8.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and general expenses |
|
-110 |
|
|
|
-110 |
|
-140 |
|
|
|
-140 |
|
% of net sales |
|
3.9 |
|
|
|
3.9 |
|
4.8 |
|
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses(3) |
|
-122 |
|
129 |
|
7 |
|
-766 |
|
772 |
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/loss |
|
3 |
|
193 |
|
196 |
|
-1 004 |
|
858 |
|
-146 |
|
% of net sales |
|
0.1 |
|
|
|
7.0 |
|
-34.1 |
|
|
|
-5.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, total |
|
126 |
|
-64 |
|
62 |
|
170 |
|
-86 |
|
84 |
|
(1) Amortization of acquired intangibles of EUR 3 million in Q1/13 and EUR 7 million in Q1/12.
(2) Amortization of acquired intangibles of EUR 61 million in Q1/13 and EUR 79 million in Q1/12.
(3) Restructuring charges and associated charges of EUR 129 million, including EUR 53 million of net charges related to country and contract exits based on the strategy that focuses on key markets and product segments in Q1/13. Restructuring charges of EUR 764 million and impairment of intangible assets of EUR 8 million in Q1/12.
*) 1-3/2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.
GROUP COMMON FUNCTIONS, EUR million
(unaudited)
|
|
Reported |
|
Special |
|
Non- |
|
Reported |
|
Special |
|
Non-IFRS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and general expenses |
|
-22 |
|
|
|
-22 |
|
-26 |
|
|
|
-26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses |
|
8 |
|
|
|
8 |
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
-14 |
|
|
|
-14 |
|
-22 |
|
|
|
-22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, total |
|
1 |
|
|
|
1 |
|
1 |
|
|
|
1 |
|
CONSOLIDATED INCOME STATEMENTS, EUR million
(unaudited)
NOKIA GROUP
|
|
Reported |
|
Special |
|
Non-IFRS |
|
Reported* |
|
Special |
|
Non-IFRS* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales(1) |
|
5 852 |
|
|
|
5 852 |
|
7 354 |
|
1 |
|
7 355 |
|
Cost of sales |
|
-4 013 |
|
|
|
-4 013 |
|
-5 320 |
|
|
|
-5 320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
1 839 |
|
|
|
1 839 |
|
2 034 |
|
1 |
|
2 035 |
|
% of net sales |
|
31.4 |
|
|
|
31.4 |
|
27.7 |
|
|
|
27.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses(2) |
|
-1 011 |
|
88 |
|
-923 |
|
-1 308 |
|
97 |
|
-1 211 |
|
% of net sales |
|
17.3 |
|
|
|
15.8 |
|
17.8 |
|
|
|
16.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses(3) |
|
-593 |
|
64 |
|
-529 |
|
-874 |
|
109 |
|
-765 |
|
% of net sales |
|
10.1 |
|
|
|
9.0 |
|
11.9 |
|
|
|
10.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and general expenses |
|