UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2012
or
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to
Commission File Number: 1-6887
BANK OF HAWAII CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
99-0148992 |
(State of incorporation) |
|
(I.R.S. Employer Identification No.) |
|
|
|
130 Merchant Street, Honolulu, Hawaii |
|
96813 |
(Address of principal executive offices) |
|
(Zip Code) |
1-888-643-3888
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
As of October 15, 2012, there were 44,950,484 shares of common stock outstanding.
Bank of Hawaii Corporation
Form 10-Q
|
|
|
Page |
|
|
|
|
|
|
Part I - Financial Information |
|
|
| |
|
|
|
|
|
Item 1. |
Financial Statements (Unaudited) |
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income |
|
2 |
|
|
|
|
|
|
|
|
3 |
| |
|
|
|
|
|
|
Consolidated Statements of Condition |
|
4 |
|
|
|
|
|
|
|
Consolidated Statements of Shareholders Equity |
|
5 |
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows |
|
6 |
|
|
|
|
|
|
|
|
7 |
| |
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
36 |
| |
|
|
|
|
|
|
65 |
| ||
|
|
|
|
|
|
65 |
| ||
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
66 |
| ||
|
|
|
|
|
|
66 |
| ||
|
|
|
|
|
|
66 |
| ||
|
|
|
|
|
|
|
67 |
|
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended | ||||||||||
|
|
September 30, |
|
|
September 30, | ||||||||||
(dollars in thousands, except per share amounts) |
|
|
2012 |
|
2011 |
|
|
|
2012 |
|
2011 | ||||
Interest Income |
|
|
|
|
|
|
|
|
|
|
| ||||
Interest and Fees on Loans and Leases |
|
|
$ |
64,668 |
|
$ |
65,344 |
|
|
|
$ |
193,269 |
|
$ |
197,479 |
Income on Investment Securities |
|
|
|
|
|
|
|
|
|
|
| ||||
Available-for-Sale |
|
|
15,922 |
|
23,097 |
|
|
|
50,623 |
|
84,256 | ||||
Held-to-Maturity |
|
|
23,232 |
|
20,344 |
|
|
|
74,699 |
|
48,530 | ||||
Deposits |
|
|
3 |
|
6 |
|
|
|
6 |
|
6 | ||||
Funds Sold |
|
|
105 |
|
160 |
|
|
|
353 |
|
708 | ||||
Other |
|
|
283 |
|
279 |
|
|
|
844 |
|
837 | ||||
Total Interest Income |
|
|
104,213 |
|
109,230 |
|
|
|
319,794 |
|
331,816 | ||||
Interest Expense |
|
|
|
|
|
|
|
|
|
|
| ||||
Deposits |
|
|
2,931 |
|
4,561 |
|
|
|
9,623 |
|
14,585 | ||||
Securities Sold Under Agreements to Repurchase |
|
|
7,185 |
|
7,400 |
|
|
|
21,739 |
|
21,779 | ||||
Funds Purchased |
|
|
7 |
|
4 |
|
|
|
17 |
|
15 | ||||
Long-Term Debt |
|
|
458 |
|
499 |
|
|
|
1,454 |
|
1,475 | ||||
Total Interest Expense |
|
|
10,581 |
|
12,464 |
|
|
|
32,833 |
|
37,854 | ||||
Net Interest Income |
|
|
93,632 |
|
96,766 |
|
|
|
286,961 |
|
293,962 | ||||
Provision for Credit Losses |
|
|
- |
|
2,180 |
|
|
|
979 |
|
10,471 | ||||
Net Interest Income After Provision for Credit Losses |
|
|
93,632 |
|
94,586 |
|
|
|
285,982 |
|
283,491 | ||||
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
| ||||
Trust and Asset Management |
|
|
11,050 |
|
10,788 |
|
|
|
33,163 |
|
34,021 | ||||
Mortgage Banking |
|
|
11,745 |
|
5,480 |
|
|
|
24,376 |
|
11,263 | ||||
Service Charges on Deposit Accounts |
|
|
9,346 |
|
9,820 |
|
|
|
28,162 |
|
29,127 | ||||
Fees, Exchange, and Other Service Charges |
|
|
11,907 |
|
16,219 |
|
|
|
36,632 |
|
47,826 | ||||
Investment Securities Gains (Losses), Net |
|
|
13 |
|
- |
|
|
|
(77 |
) |
6,084 | ||||
Insurance |
|
|
2,326 |
|
2,664 |
|
|
|
7,003 |
|
8,645 | ||||
Other |
|
|
5,987 |
|
5,892 |
|
|
|
18,045 |
|
17,282 | ||||
Total Noninterest Income |
|
|
52,374 |
|
50,863 |
|
|
|
147,304 |
|
154,248 | ||||
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
| ||||
Salaries and Benefits |
|
|
47,231 |
|
44,307 |
|
|
|
138,292 |
|
137,889 | ||||
Net Occupancy |
|
|
10,524 |
|
11,113 |
|
|
|
31,098 |
|
31,916 | ||||
Net Equipment |
|
|
4,523 |
|
4,662 |
|
|
|
15,018 |
|
14,101 | ||||
Professional Fees |
|
|
2,494 |
|
2,245 |
|
|
|
7,012 |
|
6,697 | ||||
FDIC Insurance |
|
|
1,822 |
|
2,065 |
|
|
|
5,981 |
|
7,319 | ||||
Other |
|
|
18,284 |
|
19,563 |
|
|
|
53,431 |
|
65,889 | ||||
Total Noninterest Expense |
|
|
84,878 |
|
83,955 |
|
|
|
250,832 |
|
263,811 | ||||
Income Before Provision for Income Taxes |
|
|
61,128 |
|
61,494 |
|
|
|
182,454 |
|
173,928 | ||||
Provision for Income Taxes |
|
|
19,896 |
|
18,188 |
|
|
|
56,665 |
|
53,114 | ||||
Net Income |
|
|
$ |
41,232 |
|
$ |
43,306 |
|
|
|
$ |
125,789 |
|
$ |
120,814 |
Basic Earnings Per Share |
|
|
$ |
0.92 |
|
$ |
0.93 |
|
|
|
$ |
2.78 |
|
$ |
2.55 |
Diluted Earnings Per Share |
|
|
$ |
0.92 |
|
$ |
0.92 |
|
|
|
$ |
2.77 |
|
$ |
2.54 |
Dividends Declared Per Share |
|
|
$ |
0.45 |
|
$ |
0.45 |
|
|
|
$ |
1.35 |
|
$ |
1.35 |
Basic Weighted Average Shares |
|
|
44,913,348 |
|
46,806,439 |
|
|
|
45,280,541 |
|
47,358,049 | ||||
Diluted Weighted Average Shares |
|
|
45,050,638 |
|
46,934,140 |
|
|
|
45,421,624 |
|
47,531,066 |
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended | ||||||||||||
|
|
September 30, |
|
September 30, | ||||||||||||
(dollars in thousands) |
|
|
2012 |
|
2011 |
|
|
|
2012 |
|
2011 |
| ||||
Net Income |
|
|
$ |
41,232 |
|
$ |
43,306 |
|
|
|
$ |
125,789 |
|
$ |
120,814 |
|
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net Unrealized Gains on Investment Securities |
|
|
9,770 |
|
18,611 |
|
|
|
6,703 |
|
18,376 |
| ||||
Defined Benefit Plans |
|
|
152 |
|
365 |
|
|
|
458 |
|
1,413 |
| ||||
Other Comprehensive Income |
|
|
9,922 |
|
18,976 |
|
|
|
7,161 |
|
19,789 |
| ||||
Comprehensive Income |
|
|
$ |
51,154 |
|
$ |
62,282 |
|
|
|
$ |
132,950 |
|
$ |
140,603 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Condition (Unaudited)
|
|
September 30, |
|
December 31, |
| ||
(dollars in thousands) |
|
2012 |
|
2011 |
| ||
Assets |
|
|
|
|
| ||
Interest-Bearing Deposits |
|
$ |
4,673 |
|
$ |
3,036 |
|
Funds Sold |
|
251,664 |
|
512,384 |
| ||
Investment Securities |
|
|
|
|
| ||
Available-for-Sale |
|
3,124,209 |
|
3,451,885 |
| ||
Held-to-Maturity (Fair Value of $3,587,997 and $3,754,206) |
|
3,475,259 |
|
3,657,796 |
| ||
Loans Held for Sale |
|
25,971 |
|
18,957 |
| ||
Loans and Leases |
|
5,782,304 |
|
5,538,304 |
| ||
Allowance for Loan and Lease Losses |
|
(130,971 |
) |
(138,606 |
) | ||
Net Loans and Leases |
|
5,651,333 |
|
5,399,698 |
| ||
Total Earning Assets |
|
12,533,109 |
|
13,043,756 |
| ||
Cash and Noninterest-Bearing Deposits |
|
153,599 |
|
154,489 |
| ||
Premises and Equipment |
|
107,144 |
|
103,550 |
| ||
Customers Acceptances |
|
242 |
|
476 |
| ||
Accrued Interest Receivable |
|
47,192 |
|
43,510 |
| ||
Foreclosed Real Estate |
|
3,067 |
|
3,042 |
| ||
Mortgage Servicing Rights |
|
23,980 |
|
24,279 |
| ||
Goodwill |
|
31,517 |
|
31,517 |
| ||
Other Assets |
|
482,575 |
|
441,772 |
| ||
Total Assets |
|
$ |
13,382,425 |
|
$ |
13,846,391 |
|
|
|
|
|
|
| ||
Liabilities |
|
|
|
|
| ||
Deposits |
|
|
|
|
| ||
Noninterest-Bearing Demand |
|
$ |
2,985,561 |
|
$ |
2,850,923 |
|
Interest-Bearing Demand |
|
2,034,319 |
|
2,005,983 |
| ||
Savings |
|
4,480,733 |
|
4,398,638 |
| ||
Time |
|
1,719,934 |
|
1,337,079 |
| ||
Total Deposits |
|
11,220,547 |
|
10,592,623 |
| ||
Funds Purchased |
|
10,942 |
|
10,791 |
| ||
Securities Sold Under Agreements to Repurchase |
|
818,080 |
|
1,925,998 |
| ||
Long-Term Debt |
|
28,065 |
|
30,696 |
| ||
Bankers Acceptances |
|
242 |
|
476 |
| ||
Retirement Benefits Payable |
|
41,872 |
|
46,949 |
| ||
Accrued Interest Payable |
|
5,997 |
|
5,330 |
| ||
Taxes Payable and Deferred Taxes |
|
94,369 |
|
95,840 |
| ||
Other Liabilities |
|
137,749 |
|
135,021 |
| ||
Total Liabilities |
|
12,357,863 |
|
12,843,724 |
| ||
Shareholders Equity |
|
|
|
|
| ||
Common Stock ($.01 par value; authorized 500,000,000 shares; |
|
571 |
|
571 |
| ||
Capital Surplus |
|
513,758 |
|
507,558 |
| ||
Accumulated Other Comprehensive Income |
|
42,424 |
|
35,263 |
| ||
Retained Earnings |
|
1,065,245 |
|
1,003,938 |
| ||
Treasury Stock, at Cost (Shares: September 30, 2012 - 12,310,280 and |
|
(597,436 |
) |
(544,663 |
) | ||
Total Shareholders Equity |
|
1,024,562 |
|
1,002,667 |
| ||
Total Liabilities and Shareholders Equity |
|
$ |
13,382,425 |
|
$ |
13,846,391 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Shareholders Equity (Unaudited)
|
|
|
|
|
|
|
|
Accum. |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
| ||||||
|
|
Common |
|
|
|
|
|
Compre- |
|
|
|
|
|
|
| ||||||
|
|
Shares |
|
Common |
|
Capital |
|
hensive |
|
Retained |
|
Treasury |
|
|
| ||||||
(dollars in thousands) |
|
Outstanding |
|
Stock |
|
Surplus |
|
Income |
|
Earnings |
|
Stock |
|
Total |
| ||||||
Balance as of December 31, 2011 |
|
45,947,116 |
|
$ |
571 |
|
$ |
507,558 |
|
$ |
35,263 |
|
$ |
1,003,938 |
|
$ |
(544,663 |
) |
$ |
1,002,667 |
|
Net Income |
|
- |
|
- |
|
- |
|
- |
|
125,789 |
|
- |
|
125,789 |
| ||||||
Other Comprehensive Income |
|
- |
|
- |
|
- |
|
7,161 |
|
- |
|
- |
|
7,161 |
| ||||||
Share-Based Compensation |
|
- |
|
- |
|
5,687 |
|
- |
|
- |
|
- |
|
5,687 |
| ||||||
Common Stock Issued under Purchase and Equity Compensation Plans and Related Tax Benefits |
|
471,104 |
|
- |
|
513 |
|
- |
|
(3,023 |
) |
13,472 |
|
10,962 |
| ||||||
Common Stock Repurchased |
|
(1,413,407 |
) |
- |
|
- |
|
- |
|
- |
|
(66,245 |
) |
(66,245 |
) | ||||||
Cash Dividends Paid ($1.35 per share) |
|
- |
|
- |
|
- |
|
- |
|
(61,459 |
) |
- |
|
(61,459 |
) | ||||||
Balance as of September 30, 2012 |
|
45,004,813 |
|
$ |
571 |
|
$ |
513,758 |
|
$ |
42,424 |
|
$ |
1,065,245 |
|
$ |
(597,436 |
) |
$ |
1,024,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance as of December 31, 2010 |
|
48,097,672 |
|
$ |
570 |
|
$ |
500,888 |
|
$ |
26,965 |
|
$ |
932,629 |
|
$ |
(449,919 |
) |
$ |
1,011,133 |
|
Net Income |
|
- |
|
- |
|
- |
|
- |
|
120,814 |
|
- |
|
120,814 |
| ||||||
Other Comprehensive Income |
|
- |
|
- |
|
- |
|
19,789 |
|
- |
|
- |
|
19,789 |
| ||||||
Share-Based Compensation |
|
- |
|
- |
|
2,001 |
|
- |
|
- |
|
- |
|
2,001 |
| ||||||
Common Stock Issued under Purchase and Equity Compensation Plans and Related Tax Benefits |
|
309,108 |
|
1 |
|
366 |
|
- |
|
(3,193 |
) |
13,303 |
|
10,477 |
| ||||||
Common Stock Repurchased |
|
(1,836,367 |
) |
- |
|
- |
|
- |
|
- |
|
(82,391 |
) |
(82,391 |
) | ||||||
Cash Dividends Paid ($1.35 per share) |
|
- |
|
- |
|
- |
|
- |
|
(64,048 |
) |
- |
|
(64,048 |
) | ||||||
Balance as of September 30, 2011 |
|
46,570,413 |
|
$ |
571 |
|
$ |
503,255 |
|
$ |
46,754 |
|
$ |
986,202 |
|
$ |
(519,007 |
) |
$ |
1,017,775 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
Nine Months Ended |
| ||||
|
|
|
September 30, |
| ||||
(dollars in thousands) |
|
|
2012 |
|
2011 |
| ||
Operating Activities |
|
|
|
|
|
| ||
Net Income |
|
|
$ |
125,789 |
|
$ |
120,814 |
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
|
|
|
|
|
| ||
Provision for Credit Losses |
|
|
979 |
|
10,471 |
| ||
Depreciation and Amortization |
|
|
10,339 |
|
10,918 |
| ||
Amortization of Deferred Loan and Lease Fees |
|
|
(2,493 |
) |
(1,986 |
) | ||
Amortization and Accretion of Premiums/Discounts on Investment Securities, Net |
|
|
42,633 |
|
35,899 |
| ||
Share-Based Compensation |
|
|
5,687 |
|
2,001 |
| ||
Benefit Plan Contributions |
|
|
(5,888 |
) |
(965 |
) | ||
Deferred Income Taxes |
|
|
(16,793 |
) |
(8,277 |
) | ||
Net Gain on Sale of Proprietary Mutual Funds |
|
|
- |
|
(1,956 |
) | ||
Net Gains on Sales of Loans and Leases |
|
|
(11,645 |
) |
(4,658 |
) | ||
Net Losses (Gains) on Investment Securities |
|
|
77 |
|
(6,084 |
) | ||
Proceeds from Sales of Loans Held for Sale |
|
|
369,481 |
|
334,883 |
| ||
Originations of Loans Held for Sale |
|
|
(367,965 |
) |
(317,646 |
) | ||
Tax Benefits from Share-Based Compensation |
|
|
(712 |
) |
(696 |
) | ||
Net Change in Other Assets and Other Liabilities |
|
|
(24,094 |
) |
9,770 |
| ||
Net Cash Provided by Operating Activities |
|
|
125,395 |
|
182,488 |
| ||
|
|
|
|
|
|
| ||
Investing Activities |
|
|
|
|
|
| ||
Investment Securities Available-for-Sale: |
|
|
|
|
|
| ||
Proceeds from Prepayments and Maturities |
|
|
737,377 |
|
730,294 |
| ||
Proceeds from Sales |
|
|
44,844 |
|
682,283 |
| ||
Purchases |
|
|
(452,430 |
) |
(1,535,348 |
) | ||
Investment Securities Held-to-Maturity: |
|
|
|
|
|
| ||
Proceeds from Prepayments and Maturities |
|
|
689,246 |
|
199,844 |
| ||
Purchases |
|
|
(540,472 |
) |
(384,785 |
) | ||
Proceeds from Sale of Proprietary Mutual Funds |
|
|
- |
|
1,956 |
| ||
Net Change in Loans and Leases |
|
|
(253,521 |
) |
(37,522 |
) | ||
Premises and Equipment, Net |
|
|
(13,933 |
) |
(7,257 |
) | ||
Net Cash Provided by (Used in) Investing Activities |
|
|
211,111 |
|
(350,535 |
) | ||
|
|
|
|
|
|
| ||
Financing Activities |
|
|
|
|
|
| ||
Net Change in Deposits |
|
|
627,924 |
|
120,018 |
| ||
Net Change in Short-Term Borrowings |
|
|
(1,107,767 |
) |
28,786 |
| ||
Tax Benefits from Share-Based Compensation |
|
|
712 |
|
696 |
| ||
Proceeds from Issuance of Common Stock |
|
|
10,356 |
|
9,919 |
| ||
Repurchase of Common Stock |
|
|
(66,245 |
) |
(82,391 |
) | ||
Cash Dividends Paid |
|
|
(61,459 |
) |
(64,048 |
) | ||
Net Cash Provided by (Used in) Financing Activities |
|
|
(596,479 |
) |
12,980 |
| ||
|
|
|
|
|
|
| ||
Net Change in Cash and Cash Equivalents |
|
|
(259,973 |
) |
(155,067 |
) | ||
Cash and Cash Equivalents at Beginning of Period |
|
|
669,909 |
|
607,547 |
| ||
Cash and Cash Equivalents at End of Period |
|
|
$ |
409,936 |
|
$ |
452,480 |
|
Supplemental Information |
|
|
|
|
|
| ||
Cash Paid for Interest |
|
|
$ |
31,483 |
|
$ |
35,448 |
|
Cash Paid for Income Taxes |
|
|
58,625 |
|
68,613 |
| ||
Non-Cash Investing Activities: |
|
|
|
|
|
| ||
Transfer from Investment Securities Available-For-Sale to Investment Securities Held-To-Maturity |
|
|
- |
|
2,220,814 |
| ||
Transfer from Loans to Foreclosed Real Estate |
|
|
3,230 |
|
2,067 |
| ||
Transfers from Loans to Loans Held for Sale |
|
|
- |
|
8,555 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note 1. Summary of Significant Accounting Policies
Basis of Presentation
Bank of Hawaii Corporation (the Parent) is a Delaware corporation and a bank holding company headquartered in Honolulu, Hawaii. Bank of Hawaii Corporation and its Subsidiaries (the Company) provide a broad range of financial products and services to customers in Hawaii, Guam, and other Pacific Islands. The Parents principal and only operating subsidiary is Bank of Hawaii (the Bank). All significant intercompany accounts and transactions have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and accompanying notes required by GAAP for complete financial statements. In the opinion of management, the consolidated financial statements reflect normal recurring adjustments necessary for a fair presentation of the results for the interim periods.
Certain prior period information has been reclassified to conform to the current period presentation.
These statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ from those estimates and such differences could be material to the financial statements.
Investment Securities
Realized gains and losses are recorded in noninterest income using the specific identification method.
Securities Sold Under Agreements to Repurchase
In April 2011, the Financial Accounting Standards Board (the FASB) issued Accounting Standards Update (ASU) No. 2011-03, Reconsideration of Effective Control for Repurchase Agreements. The provisions of ASU No. 2011-03 modify the criteria for determining when repurchase agreements would be accounted for as a secured borrowing rather than as a sale. ASU No. 2011-03 removes from the assessment of effective control the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee. The FASB believes that contractual rights and obligations determine effective control and that there does not need to be a requirement to assess the ability to exercise those rights. ASU No. 2011-03 does not change the other existing criteria used in the assessment of effective control. The Company adopted the provisions of ASU No. 2011-03 prospectively for transactions or modifications of existing transactions that occurred on or after January 1, 2012. As the Company accounted for all of its repurchase agreements as collateralized financing arrangements prior to the adoption of ASU No. 2011-03, the adoption had no impact on the Companys Consolidated Financial Statements.
Fair Value Measurements
In May 2011, the FASB issued ASU No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The provisions of ASU No. 2011-04 result in a consistent definition of fair value and common requirements for the measurement of and disclosure about fair value between U.S. GAAP and International Financial Reporting Standards (IFRS). The changes to U.S. GAAP as a result of ASU No. 2011-04 are as follows: (1) The concepts of highest and best use and valuation premise are only relevant when measuring the fair value of nonfinancial assets (that is, it does not apply to financial assets or any liabilities); (2) U.S. GAAP currently prohibits application of a blockage factor in valuing financial instruments with quoted prices in active markets. ASU No. 2011-04 extends that prohibition to all fair value measurements; (3) An exception is provided to the basic fair value measurement principles for an entity that holds a group of financial assets and financial liabilities with offsetting positions in market risks or counterparty credit risk that are managed on the basis of the entitys net exposure to either of those risks. This exception allows the entity, if certain criteria are met, to measure the fair value of the net asset or liability position in a manner consistent with how market participants would price the net risk position; (4) Aligns the fair value measurement of instruments classified within an entitys shareholders equity with the guidance for liabilities; and (5) Disclosure requirements have been expanded for Level 3 fair value measurements to disclose quantitative information about unobservable inputs and assumptions used, to describe the valuation processes used by the entity, and to qualitatively describe the sensitivity of fair value measurements to changes in unobservable inputs and the interrelationships between those inputs. In addition, entities must report the level in the fair value hierarchy of items that are not measured at fair value in the statement of condition but whose fair value must be disclosed. The Company adopted the provisions of ASU No. 2011-04 effective January 1, 2012. The fair value measurement provisions of ASU No. 2011-04 had no impact on the Companys statements of income and condition. See Note 12 to the Consolidated Financial Statements for the expanded disclosures required by ASU No. 2011-04.
Comprehensive Income
In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income. The provisions of ASU No. 2011-05 allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both options, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. Under either method, entities are required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement(s) where the components of net income and the components of other comprehensive income are presented. ASU No. 2011-05 also eliminates the option to present the components of other comprehensive income as part of the statement of changes in shareholders equity but does not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. ASU No. 2011-05 was effective for the Companys interim reporting period beginning on or after January 1, 2012, with retrospective application required. In December 2011, the FASB issued ASU No. 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. The provisions of ASU No. 2011-12 defer indefinitely the requirement for entities to present reclassification adjustments out of accumulated other comprehensive income by component in both the statement in which net income is presented and the statement in which other comprehensive income is presented. ASU No. 2011-12, which shares the same effective date as ASU No. 2011-05, does not defer the requirement for entities to present components of comprehensive income in either a single continuous statement of comprehensive income or in two separate but consecutive statements. The Company adopted the provisions of ASU No. 2011-05 and ASU No. 2011-12 which resulted in a new statement of comprehensive income for the interim period ended March 31, 2012. The adoption of ASU No. 2011-05 and ASU No. 2011-12 had no impact on the Companys statements of income and condition.
Future Application of Accounting Pronouncements
In December 2011, the FASB issued ASU No. 2011-11, Disclosures About Offsetting Assets and Liabilities. This project began as an attempt to converge the offsetting requirements under U.S. GAAP and IFRS. However, as the FASB and International Accounting Standards Board were not able to reach a converged solution with regards to offsetting requirements, they each developed convergent disclosure requirements to assist in reconciling differences in the offsetting requirements under U.S. GAAP and IFRS. The new disclosure requirements mandate that entities disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position as well as instruments and transactions subject to an agreement similar to a master netting arrangement. ASU No. 2011-11 also requires disclosure of collateral received and posted in connection with master netting agreements or similar arrangements. ASU No. 2011-11 is effective for interim and annual reporting periods beginning on or after January 1, 2013. As the provisions of ASU No. 2011-11 only impact the disclosure requirements related to the offsetting of assets and liabilities, the adoption will have no impact on the Companys statements of income and condition.
In July 2012, the FASB issued ASU No. 2012-02, Testing Indefinite-Lived Intangible Assets for Impairment. The provisions of ASU No. 2012-02 permit an entity to first assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform a quantitative impairment test, as is currently required by GAAP. ASU No. 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. As the Company does not have any indefinite-lived intangible assets, other than goodwill, the adoption of ASU No. 2012-02 is expected to have no impact on the Companys Consolidated Financial Statements.
Note 2. Investment Securities
The amortized cost, gross unrealized gains and losses, and fair value of the Companys investment securities as of September 30, 2012 and December 31, 2011 were as follows:
|
|
|
|
Gross |
|
Gross |
|
|
| ||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
| ||||
(dollars in thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||
September 30, 2012 |
|
|
|
|
|
|
|
|
| ||||
Available-for-Sale: |
|
|
|
|
|
|
|
|
| ||||
Debt Securities Issued by the U.S. Treasury and Government Agencies |
|
$ |
990,957 |
|
$ |
15,193 |
|
$ |
(4 |
) |
$ |
1,006,146 |
|
Debt Securities Issued by States and Political Subdivisions |
|
682,054 |
|
32,990 |
|
(1 |
) |
715,043 |
| ||||
Debt Securities Issued by Corporations |
|
82,567 |
|
2,341 |
|
(10 |
) |
84,898 |
| ||||
Mortgage-Backed Securities Issued by |
|
|
|
|
|
|
|
|
| ||||
Government Agencies |
|
1,241,154 |
|
35,876 |
|
(615 |
) |
1,276,415 |
| ||||
U.S. Government-Sponsored Enterprises |
|
39,327 |
|
2,380 |
|
- |
|
41,707 |
| ||||
Total Mortgage-Backed Securities |
|
1,280,481 |
|
38,256 |
|
(615 |
) |
1,318,122 |
| ||||
Total |
|
$ |
3,036,059 |
|
$ |
88,780 |
|
$ |
(630 |
) |
$ |
3,124,209 |
|
Held-to-Maturity: |
|
|
|
|
|
|
|
|
| ||||
Debt Securities Issued by the U.S. Treasury and Government Agencies |
|
$ |
179,451 |
|
$ |
5,802 |
|
$ |
- |
|
$ |
185,253 |
|
Mortgage-Backed Securities Issued by |
|
|
|
|
|
|
|
|
| ||||
Government Agencies |
|
3,260,932 |
|
104,407 |
|
(22 |
) |
3,365,317 |
| ||||
U.S. Government-Sponsored Enterprises |
|
34,876 |
|
2,551 |
|
- |
|
37,427 |
| ||||
Total Mortgage-Backed Securities |
|
3,295,808 |
|
106,958 |
|
(22 |
) |
3,402,744 |
| ||||
Total |
|
$ |
3,475,259 |
|
$ |
112,760 |
|
$ |
(22 |
) |
$ |
3,587,997 |
|
|
|
|
|
|
|
|
|
|
| ||||
December 31, 2011 |
|
|
|
|
|
|
|
|
| ||||
Available-for-Sale: |
|
|
|
|
|
|
|
|
| ||||
Debt Securities Issued by the U.S. Treasury and Government Agencies |
|
$ |
1,220,282 |
|
$ |
11,204 |
|
$ |
(468 |
) |
$ |
1,231,018 |
|
Debt Securities Issued by States and Political Subdivisions |
|
391,276 |
|
15,783 |
|
- |
|
407,059 |
| ||||
Debt Securities Issued by Corporations |
|
97,917 |
|
607 |
|
(2,137 |
) |
96,387 |
| ||||
Mortgage-Backed Securities Issued by |
|
|
|
|
|
|
|
|
| ||||
Government Agencies |
|
1,618,913 |
|
38,066 |
|
(1,107 |
) |
1,655,872 |
| ||||
U.S. Government-Sponsored Enterprises |
|
58,548 |
|
3,001 |
|
- |
|
61,549 |
| ||||
Total Mortgage-Backed Securities |
|
1,677,461 |
|
41,067 |
|
(1,107 |
) |
1,717,421 |
| ||||
Total |
|
$ |
3,386,936 |
|
$ |
68,661 |
|
$ |
(3,712 |
) |
$ |
3,451,885 |
|
Held-to-Maturity: |
|
|
|
|
|
|
|
|
| ||||
Debt Securities Issued by the U.S. Treasury and Government Agencies |
|
$ |
179,474 |
|
$ |
6,704 |
|
$ |
- |
|
$ |
186,178 |
|
Mortgage-Backed Securities Issued by |
|
|
|
|
|
|
|
|
| ||||
Government Agencies |
|
3,429,038 |
|
89,801 |
|
(2,918 |
) |
3,515,921 |
| ||||
U.S. Government-Sponsored Enterprises |
|
49,284 |
|
2,823 |
|
- |
|
52,107 |
| ||||
Total Mortgage-Backed Securities |
|
3,478,322 |
|
92,624 |
|
(2,918 |
) |
3,568,028 |
| ||||
Total |
|
$ |
3,657,796 |
|
$ |
99,328 |
|
$ |
(2,918 |
) |
$ |
3,754,206 |
|
The table below presents an analysis of the contractual maturities of the Companys investment securities as of September 30, 2012. Mortgage-backed securities are disclosed separately in the table below as these investment securities may prepay prior to their scheduled contractual maturity dates.
(dollars in thousands) |
|
Amortized Cost |
|
Fair Value |
| ||
Available-for-Sale: |
|
|
|
|
| ||
Due in One Year or Less |
|
$ |
515,969 |
|
$ |
517,705 |
|
Due After One Year Through Five Years |
|
234,406 |
|
242,906 |
| ||
Due After Five Years Through Ten Years |
|
302,891 |
|
315,529 |
| ||
Due After Ten Years |
|
702,312 |
|
729,947 |
| ||
|
|
1,755,578 |
|
1,806,087 |
| ||
Mortgage-Backed Securities Issued by |
|
|
|
|
| ||
Government Agencies |
|
1,241,154 |
|
1,276,415 |
| ||
U.S. Government-Sponsored Enterprises |
|
39,327 |
|
41,707 |
| ||
Total Mortgage-Backed Securities |
|
1,280,481 |
|
1,318,122 |
| ||
Total |
|
$ |
3,036,059 |
|
$ |
3,124,209 |
|
|
|
|
|
|
| ||
Held-to-Maturity: |
|
|
|
|
| ||
Due After One Year Through Five Years |
|
$ |
179,451 |
|
$ |
185,253 |
|
Mortgage-Backed Securities Issued by |
|
|
|
|
| ||
Government Agencies |
|
3,260,932 |
|
3,365,317 |
| ||
U.S. Government-Sponsored Enterprises |
|
34,876 |
|
37,427 |
| ||
Total Mortgage-Backed Securities |
|
3,295,808 |
|
3,402,744 |
| ||
Total |
|
$ |
3,475,259 |
|
$ |
3,587,997 |
|
Investment securities with carrying values of $2.9 billion and $3.6 billion as of September 30, 2012 and December 31, 2011, respectively, were pledged to secure deposits of governmental entities and securities sold under agreements to repurchase. As of September 30, 2012 and December 31, 2011, the Company did not have any investment securities pledged where the secured party had the right to sell or repledge the collateral.
Gross realized gains were less than $0.1 million and there were no gross realized losses on the sales of investment securities for the three months ended September 30, 2012. There were no sales of investment securities for the three months ended September 30, 2011. Gross realized gains on the sales of investment securities were $0.3 million and $10.3 million for the nine months ended September 30, 2012 and 2011, respectively. Gross realized losses on the sales of investment securities were $0.3 million and $4.2 million for the nine months ended September 30, 2012 and 2011, respectively.
The Companys investment securities in an unrealized loss position, segregated by continuous length of impairment, were as follows:
|
|
Less Than 12 Months |
|
12 Months or Longer |
|
Total |
| ||||||||||||
|
|
|
|
Gross |
|
|
|
Gross |
|
|
|
Gross |
| ||||||
|
|
|
|
Unrealized |
|
|
|
Unrealized |
|
|
|
Unrealized |
| ||||||
(dollars in thousands) |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
| ||||||
September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Debt Securities Issued by |
|
$ |
260 |
|
$ |
(1 |
) |
$ |
626 |
|
$ |
(3 |
) |
$ |
886 |
|
$ |
(4 |
) |
Debt Securities Issued by |
|
100 |
|
(1 |
) |
- |
|
- |
|
100 |
|
(1 |
) | ||||||
Debt Securities Issued by Corporations |
|
- |
|
- |
|
9,990 |
|
(10 |
) |
9,990 |
|
(10 |
) | ||||||
Mortgage-Backed Securities Issued by |
|
57,368 |
|
(533 |
) |
12,663 |
|
(104 |
) |
70,031 |
|
(637 |
) | ||||||
Total |
|
$ |
57,728 |
|
$ |
(535 |
) |
$ |
23,279 |
|
$ |
(117 |
) |
$ |
81,007 |
|
$ |
(652 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Debt Securities Issued by |
|
$ |
127,644 |
|
$ |
(464 |
) |
$ |
920 |
|
$ |
(4 |
) |
$ |
128,564 |
|
$ |
(468 |
) |
Debt Securities Issued by Corporations |
|
38,059 |
|
(2,137 |
) |
- |
|
- |
|
38,059 |
|
(2,137 |
) | ||||||
Mortgage-Backed Securities Issued by |
|
727,726 |
|
(3,751 |
) |
34,824 |
|
(274 |
) |
762,550 |
|
(4,025 |
) | ||||||
Total |
|
$ |
893,429 |
|
$ |
(6,352 |
) |
$ |
35,744 |
|
$ |
(278 |
) |
$ |
929,173 |
|
$ |
(6,630 |
) |
The Company does not believe that the investment securities that were in an unrealized loss position as of September 30, 2012, which was comprised of 18 securities, represent an other-than-temporary impairment. Total gross unrealized losses were primarily attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is not more likely than not that the Company will be required to sell the investment securities before recovery of their amortized cost bases, which may be at maturity.
As of September 30, 2012 and December 31, 2011, the gross unrealized losses reported for mortgage-backed securities were attributable related to investment securities issued by the Government National Mortgage Association.
As of September 30, 2012, the carrying value of the Companys Federal Home Loan Bank and Federal Reserve Bank stock was $60.7 million and $18.8 million, respectively. These securities can only be redeemed or sold at their par value and only to the respective issuing government-supported institution or to another member institution. The Company records these non-marketable equity securities as a component of other assets and periodically evaluates these securities for impairment. Management considers these non-marketable equity securities to be long-term investments. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than by recognizing temporary declines in value.
Note 3. Loans and Leases and the Allowance for Loan and Lease Losses
Loans and Leases
The Companys loan and lease portfolio was comprised of the following as of September 30, 2012 and December 31, 2011:
|
|
September 30, |
|
December 31, |
| ||
(dollars in thousands) |
|
2012 |
|
2011 |
| ||
Commercial |
|
|
|
|
| ||
Commercial and Industrial |
|
$ |
808,621 |
|
$ |
817,170 |
|
Commercial Mortgage |
|
1,039,556 |
|
938,250 |
| ||
Construction |
|
101,818 |
|
98,669 |
| ||
Lease Financing |
|
277,328 |
|
311,928 |
| ||
Total Commercial |
|
2,227,323 |
|
2,166,017 |
| ||
Consumer |
|
|
|
|
| ||
Residential Mortgage |
|
2,392,871 |
|
2,215,892 |
| ||
Home Equity |
|
770,284 |
|
780,691 |
| ||
Automobile |
|
200,788 |
|
192,506 |
| ||
Other 1 |
|
191,038 |
|
183,198 |
| ||
Total Consumer |
|
3,554,981 |
|
3,372,287 |
| ||
Total Loans and Leases |
|
$ |
5,782,304 |
|
$ |
5,538,304 |
|
1 Comprised of other revolving credit, installment, and lease financing.
Allowance for Loan and Lease Losses (the Allowance)
The following presents by portfolio segment, the activity in the Allowance for the three and nine months ended September 30, 2012 and 2011. The following also presents by portfolio segment, the balance in the Allowance disaggregated on the basis of the Companys impairment measurement method and the related recorded investment in loans and leases as of September 30, 2012 and 2011.
(dollars in thousands) |
|
Commercial |
|
Consumer |
|
Total |
| |||
Three Months Ended September 30, 2012 |
|
|
|
|
|
|
| |||
Allowance for Loan and Lease Losses: |
|
|
|
|
|
|
| |||
Balance at Beginning of Period |
|
$ |
78,012 |
|
$ |
54,431 |
|
$ |
132,443 |
|
Loans and Leases Charged-Off |
|
(519 |
) |
(4,515 |
) |
(5,034 |
) | |||
Recoveries on Loans and Leases Previously Charged-Off |
|
678 |
|
2,884 |
|
3,562 |
| |||
Net Loans and Leases Charged-Off |
|
159 |
|
(1,631 |
) |
(1,472 |
) | |||
Provision for Credit Losses |
|
1,647 |
|
(1,647 |
) |
- |
| |||
Balance at End of Period |
|
$ |
79,818 |
|
$ |
51,153 |
|
$ |
130,971 |
|
Nine Months Ended September 30, 2012 |
|
|
|
|
|
|
| |||
Allowance for Loan and Lease Losses: |
|
|
|
|
|
|
| |||
Balance at Beginning of Period |
|
$ |
80,562 |
|
$ |
58,044 |
|
$ |
138,606 |
|
Loans and Leases Charged-Off |
|
(3,358 |
) |
(15,371 |
) |
(18,729 |
) | |||
Recoveries on Loans and Leases Previously Charged-Off |
|
3,252 |
|
6,863 |
|
10,115 |
| |||
Net Loans and Leases Charged-Off |
|
(106 |
) |
(8,508 |
) |
(8,614 |
) | |||
Provision for Credit Losses |
|
(638 |
) |
1,617 |
|
979 |
| |||
Balance at End of Period |
|
$ |
79,818 |
|
$ |
51,153 |
|
$ |
130,971 |
|
As of September 30, 2012 |
|
|
|
|
|
|
| |||
Allowance for Loan and Lease Losses: |
|
|
|
|
|
|
| |||
Individually Evaluated for Impairment |
|
$ |
39 |
|
$ |
3,244 |
|
$ |
3,283 |
|
Collectively Evaluated for Impairment |
|
79,779 |
|
47,909 |
|
127,688 |
| |||
Total |
|
$ |
79,818 |
|
$ |
51,153 |
|
$ |
130,971 |
|
Recorded Investment in Loans and Leases: |
|
|
|
|
|
|
| |||
Individually Evaluated for Impairment |
|
$ |
13,119 |
|
$ |
34,889 |
|
$ |
48,008 |
|
Collectively Evaluated for Impairment |
|
2,214,204 |
|
3,520,092 |
|
5,734,296 |
| |||
Total |
|
$ |
2,227,323 |
|
$ |
3,554,981 |
|
$ |
5,782,304 |
|
|
|
|
|
|
|
|
| |||
Three Months Ended September 30, 2011 |
|
|
|
|
|
|
| |||
Allowance for Loan and Lease Losses: |
|
|
|
|
|
|
| |||
Balance at Beginning of Period |
|
$ |
88,985 |
|
$ |
55,991 |
|
$ |
144,976 |
|
Loans and Leases Charged-Off |
|
(4,215 |
) |
(6,556 |
) |
(10,771 |
) | |||
Recoveries on Loans and Leases Previously Charged-Off |
|
4,929 |
|
2,096 |
|
7,025 |
| |||
Net Loans and Leases Charged-Off |
|
714 |
|
(4,460 |
) |
(3,746 |
) | |||
Provision for Credit Losses |
|
(7,024 |
) |
9,204 |
|
2,180 |
| |||
Balance at End of Period |
|
$ |
82,675 |
|
$ |
60,735 |
|
$ |
143,410 |
|
Nine Months Ended September 30, 2011 |
|
|
|
|
|
|
| |||
Allowance for Loan and Lease Losses: |
|
|
|
|
|
|
| |||
Balance at Beginning of Period |
|
$ |
80,977 |
|
$ |
66,381 |
|
$ |
147,358 |
|
Loans and Leases Charged-Off |
|
(7,379 |
) |
(19,773 |
) |
(27,152 |
) | |||
Recoveries on Loans and Leases Previously Charged-Off |
|
5,994 |
|
6,739 |
|
12,733 |
| |||
Net Loans and Leases Charged-Off |
|
(1,385 |
) |
(13,034 |
) |
(14,419 |
) | |||
Provision for Credit Losses |
|
3,083 |
|
7,388 |
|
10,471 |
| |||
Balance at End of Period |
|
$ |
82,675 |
|
$ |
60,735 |
|
$ |
143,410 |
|
As of September 30, 2011 |
|
|
|
|
|
|
| |||
Allowance for Loan and Lease Losses: |
|
|
|
|
|
|
| |||
Individually Evaluated for Impairment |
|
$ |
- |
|
$ |
4,179 |
|
$ |
4,179 |
|
Collectively Evaluated for Impairment |
|
82,675 |
|
56,556 |
|
139,231 |
| |||
Total |
|
$ |
82,675 |
|
$ |
60,735 |
|
$ |
143,410 |
|
Recorded Investment in Loans and Leases: |
|
|
|
|
|
|
| |||
Individually Evaluated for Impairment |
|
$ |
8,602 |
|
$ |
26,400 |
|
$ |
35,002 |
|
Collectively Evaluated for Impairment |
|
2,085,561 |
|
3,227,909 |
|
5,313,470 |
| |||
Total |
|
$ |
2,094,163 |
|
$ |
3,254,309 |
|
$ |
5,348,472 |
|
Credit Quality Indicators
The Company uses several credit quality indicators to manage credit risk in an ongoing manner. The Company uses an internal credit risk rating system that categorizes loans and leases into pass, special mention, or classified categories. Credit risk ratings are applied individually to those classes of loans and leases that have significant or unique credit characteristics that benefit from a case-by-case evaluation. These are typically loans and leases to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans and leases that are underwritten and structured using standardized criteria and characteristics, such as statistical models (e.g., credit scoring or payment performance), are typically risk-rated and monitored collectively. These are typically loans and leases to individuals in the classes which comprise the consumer portfolio segment.
The following are the definitions of the Companys credit quality indicators:
|
Pass: |
Loans and leases in all classes within the commercial and consumer portfolio segments that are not adversely rated. Management believes that there is a low likelihood of loss related to those loans and leases that are considered pass. |
|
|
|
|
Special Mention: |
Loans and leases in the classes within the commercial portfolio segment that have potential weaknesses that deserve managements close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease. The special mention credit quality indicator is not used for classes of loans and leases that are included in the consumer portfolio segment. Management believes that there is a moderate likelihood of some loss related to those loans and leases that are considered special mention. |
|
|
|
|
Classified: |
Loans and leases in the classes within the commercial portfolio segment that are inadequately protected by the sound worth and paying capacity of the borrower or of the collateral pledged, if any. Classified loans and leases are also those in the classes within the consumer portfolio segment that are past due 90 days or more as to principal or interest. Residential mortgage loans that are past due 90 days or more as to principal or interest may be considered pass if the Company is in the process of collection and the current loan-to-value ratio is 60% or less. Home equity loans that are past due 90 days or more as to principal or interest may be considered pass if the Company is in the process of collection, the first mortgage is with the Company, and the current combined loan-to-value ratio is 60% or less. Residential mortgage and home equity loans may be current as to principal and interest, but may be considered classified for a period of up to six months following a loan modification. Following a period of demonstrated performance in accordance with the modified contractual terms, the loan may be removed from classified status. Management believes that there is a distinct possibility that the Company will sustain some loss if the deficiencies related to classified loans and leases are not corrected in a timely manner. |
The Companys credit quality indicators are periodically updated on a case-by-case basis. The following presents by class and by credit quality indicator, the recorded investment in the Companys loans and leases as of September 30, 2012 and December 31, 2011.
|
|
September 30, 2012 | ||||||||||||||
(dollars in thousands) |
|
Commercial |
|
Commercial |
|
Construction |
|
Lease |
|
Total |
| |||||
Pass |
|
$ |
752,688 |
|
$ |
956,582 |
|
$ |
86,050 |
|
$ |
249,734 |
|
$ |
2,045,054 |
|
Special Mention |
|
23,640 |
|
30,851 |
|
11,684 |
|
26,282 |
|
92,457 |
| |||||
Classified |
|
32,293 |
|
52,123 |
|
4,084 |
|
1,312 |
|
89,812 |
| |||||
Total |
|
$ |
808,621 |
|
$ |
1,039,556 |
|
$ |
101,818 |
|
$ |
277,328 |
|
$ |
2,227,323 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
(dollars in thousands) |
|
Residential |
|
Home |
|
Automobile |
|
Other 1 |
|
Total |
| |||||
Pass |
|
$ |
2,367,353 |
|
$ |
766,462 |
|
$ |
200,634 |
|
$ |
190,459 |
|
$ |
3,524,908 |
|
Classified |
|
25,518 |
|
3,822 |
|
154 |
|
579 |
|
30,073 |
| |||||
Total |
|
$ |
2,392,871 |
|
$ |
770,284 |
|
$ |
200,788 |
|
$ |
191,038 |
|
$ |
3,554,981 |
|
Total Recorded Investment in Loans and Leases |
|
|
|
|
|
|
|
$ |
5,782,304 |
|
|
|
December 31, 2011 | ||||||||||||||
(dollars in thousands) |
|
Commercial |
|
Commercial |
|
Construction |
|
Lease |
|
Total |
| |||||
Pass |
|
$ |
765,339 |
|
$ |
859,891 |
|
$ |
83,722 |
|
$ |
282,081 |
|
$ |
1,991,033 |
|
Special Mention |
|
30,316 |
|
43,805 |
|
370 |
|
26,257 |
|
100,748 |
| |||||
Classified |
|
21,515 |
|
34,554 |
|
14,577 |
|
3,590 |
|
74,236 |
| |||||
Total |
|
$ |
817,170 |
|
$ |
938,250 |
|
$ |
98,669 |
|
$ |
311,928 |
|
$ |
2,166,017 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
(dollars in thousands) |
|
Residential |
|
Home |
|
Automobile |
|
Other 1 |
|
Total |
| |||||
Pass |
|
$ |
2,186,063 |
|
$ |
776,473 |
|
$ |
192,336 |
|
$ |
182,431 |
|
$ |
3,337,303 |
|
Classified |
|
29,829 |
|
4,218 |
|
170 |
|
767 |
|
34,984 |
| |||||
Total |
|
$ |
2,215,892 |
|
$ |
780,691 |
|
$ |
192,506 |
|
$ |
183,198 |
|
$ |
3,372,287 |
|
Total Recorded Investment in Loans and Leases |
|
|
|
|
|
|
|
$ |
5,538,304 |
|
1 Comprised of other revolving credit, installment, and lease financing.
Aging Analysis of Accruing and Non-Accruing Loans and Leases
The following presents by class, an aging analysis of the Companys accruing and non-accruing loans and leases as of September 30, 2012 and December 31, 2011.
(dollars in thousands) |
|
30 - 59 |
|
60 - 89 |
|
Past Due |
|
Non- |
|
Total |
|
Current |
|
Total |
|
Non-Accrual |
| ||||||||
As of September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Commercial and Industrial |
|
$ |
1,197 |
|
$ |
1,342 |
|
$ |
- |
|
$ |
5,635 |
|
$ |
8,174 |
|
$ |
800,447 |
|
$ |
808,621 |
|
$ |
5,014 |
|
Commercial Mortgage |
|
- |
|
542 |
|
- |
|
2,671 |
|
3,213 |
|
1,036,343 |
|
1,039,556 |
|
2,446 |
| ||||||||
Construction |
|
- |
|
- |
|
- |
|
953 |
|
953 |
|
100,865 |
|
101,818 |
|
953 |
| ||||||||
Lease Financing |
|
- |
|
- |
|
- |
|
- |
|
- |
|
277,328 |
|
277,328 |
|
- |
| ||||||||
Total Commercial |
|
1,197 |
|
1,884 |
|
- |
|
9,259 |
|
12,340 |
|
2,214,983 |
|
2,227,323 |
|
8,413 |
| ||||||||
Consumer |
|
|
|
|