UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2011 |
|
|
or | |
|
|
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to |
Commission File Number: 1-6887
BANK OF HAWAII CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
99-0148992 |
(State of incorporation) |
|
(I.R.S. Employer Identification No.) |
|
|
|
130 Merchant Street, Honolulu, Hawaii |
|
96813 |
(Address of principal executive offices) |
|
(Zip Code) |
1-888-643-3888
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
As of April 12, 2011, there were 47,699,328 shares of common stock outstanding.
Bank of Hawaii Corporation
Form 10-Q
|
|
Page |
|
|
|
Part I - Financial Information |
| |
|
|
|
Item 1. |
Financial Statements (Unaudited) |
|
|
|
|
|
Consolidated Statements of Income |
2 |
|
|
|
|
Consolidated Statements of Condition |
3 |
|
|
|
|
Consolidated Statements of Shareholders Equity |
4 |
|
|
|
|
Consolidated Statements of Cash Flows |
5 |
|
|
|
|
6 | |
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
28 | |
|
|
|
49 | ||
|
|
|
49 | ||
|
|
|
| ||
|
|
|
50 | ||
|
|
|
50 | ||
|
|
|
50 | ||
|
|
|
50 | ||
|
|
|
51 |
Bank of Hawaii Corporation and Subsidiaries | |||||||
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
(in thousands, except per share and share amounts) |
|
2011 |
|
2010 |
| ||
Interest Income |
|
|
|
|
| ||
Interest and Fees on Loans and Leases |
|
$ |
66,593 |
|
$ |
77,271 |
|
Income on Investment Securities |
|
|
|
|
| ||
Available-for-Sale |
|
37,669 |
|
43,841 |
| ||
Held-to-Maturity |
|
7,633 |
|
1,863 |
| ||
Deposits |
|
(2) |
|
13 |
| ||
Funds Sold |
|
251 |
|
309 |
| ||
Other |
|
279 |
|
277 |
| ||
Total Interest Income |
|
112,423 |
|
123,574 |
| ||
Interest Expense |
|
|
|
|
| ||
Deposits |
|
5,232 |
|
8,307 |
| ||
Securities Sold Under Agreements to Repurchase |
|
7,041 |
|
6,429 |
| ||
Funds Purchased |
|
6 |
|
7 |
| ||
Long-Term Debt |
|
447 |
|
1,178 |
| ||
Total Interest Expense |
|
12,726 |
|
15,921 |
| ||
Net Interest Income |
|
99,697 |
|
107,653 |
| ||
Provision for Credit Losses |
|
4,691 |
|
20,711 |
| ||
Net Interest Income After Provision for Credit Losses |
|
95,006 |
|
86,942 |
| ||
Noninterest Income |
|
|
|
|
| ||
Trust and Asset Management |
|
11,806 |
|
11,708 |
| ||
Mortgage Banking |
|
3,122 |
|
3,464 |
| ||
Service Charges on Deposit Accounts |
|
9,932 |
|
13,814 |
| ||
Fees, Exchange, and Other Service Charges |
|
14,945 |
|
14,504 |
| ||
Investment Securities Gains, Net |
|
6,084 |
|
20,021 |
| ||
Insurance |
|
2,771 |
|
2,715 |
| ||
Other |
|
5,262 |
|
5,556 |
| ||
Total Noninterest Income |
|
53,922 |
|
71,782 |
| ||
Noninterest Expense |
|
|
|
|
| ||
Salaries and Benefits |
|
46,782 |
|
44,564 |
| ||
Net Occupancy |
|
10,327 |
|
10,144 |
| ||
Net Equipment |
|
4,698 |
|
4,558 |
| ||
Professional Fees |
|
2,158 |
|
1,992 |
| ||
FDIC Insurance |
|
3,244 |
|
3,100 |
| ||
Other |
|
18,873 |
|
17,348 |
| ||
Total Noninterest Expense |
|
86,082 |
|
81,706 |
| ||
Income Before Provision for Income Taxes |
|
62,846 |
|
77,018 |
| ||
Provision for Income Taxes |
|
20,486 |
|
24,282 |
| ||
Net Income |
|
$ |
42,360 |
|
$ |
52,736 |
|
Basic Earnings Per Share |
|
$ |
0.89 |
|
$ |
1.10 |
|
Diluted Earnings Per Share |
|
$ |
0.88 |
|
$ |
1.09 |
|
Dividends Declared Per Share |
|
$ |
0.45 |
|
$ |
0.45 |
|
Basic Weighted Average Shares |
|
47,851,612 |
|
47,914,412 |
| ||
Diluted Weighted Average Shares |
|
48,074,656 |
|
48,289,427 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries | |||||||
|
|
March 31, |
|
December 31, |
| ||
(dollars in thousands) |
|
2011 |
|
2010 |
| ||
Assets |
|
|
|
|
| ||
Interest-Bearing Deposits |
|
$ |
5,394 |
|
$ |
3,472 |
|
Funds Sold |
|
419,379 |
|
438,327 |
| ||
Investment Securities |
|
|
|
|
| ||
Available-for-Sale |
|
4,045,096 |
|
6,533,874 |
| ||
Held-to-Maturity (Fair Value of $2,437,803 and $134,028) |
|
2,426,710 |
|
127,249 |
| ||
Loans Held for Sale |
|
16,160 |
|
17,564 |
| ||
Loans and Leases |
|
5,326,929 |
|
5,335,792 |
| ||
Allowance for Loan and Lease Losses |
|
(147,358 |
) |
(147,358 |
) | ||
Net Loans and Leases |
|
5,179,571 |
|
5,188,434 |
| ||
Total Earning Assets |
|
12,092,310 |
|
12,308,920 |
| ||
Cash and Noninterest-Bearing Deposits |
|
223,068 |
|
165,748 |
| ||
Premises and Equipment |
|
106,729 |
|
108,170 |
| ||
Customers Acceptances |
|
779 |
|
437 |
| ||
Accrued Interest Receivable |
|
41,309 |
|
41,151 |
| ||
Foreclosed Real Estate |
|
2,793 |
|
1,928 |
| ||
Mortgage Servicing Rights |
|
25,919 |
|
25,379 |
| ||
Goodwill |
|
31,517 |
|
31,517 |
| ||
Other Assets |
|
437,880 |
|
443,537 |
| ||
Total Assets |
|
$ |
12,962,304 |
|
$ |
13,126,787 |
|
|
|
|
|
|
| ||
Liabilities |
|
|
|
|
| ||
Deposits |
|
|
|
|
| ||
Noninterest-Bearing Demand |
|
$ |
2,568,942 |
|
$ |
2,447,713 |
|
Interest-Bearing Demand |
|
1,811,705 |
|
1,871,718 |
| ||
Savings |
|
4,515,921 |
|
4,526,893 |
| ||
Time |
|
1,015,823 |
|
1,042,671 |
| ||
Total Deposits |
|
9,912,391 |
|
9,888,995 |
| ||
Funds Purchased |
|
9,478 |
|
9,478 |
| ||
Short-Term Borrowings |
|
6,900 |
|
6,200 |
| ||
Securities Sold Under Agreements to Repurchase |
|
1,745,083 |
|
1,901,084 |
| ||
Long-Term Debt |
|
32,643 |
|
32,652 |
| ||
Bankers Acceptances |
|
779 |
|
437 |
| ||
Retirement Benefits Payable |
|
30,707 |
|
30,885 |
| ||
Accrued Interest Payable |
|
6,605 |
|
5,007 |
| ||
Taxes Payable and Deferred Taxes |
|
124,774 |
|
121,517 |
| ||
Other Liabilities |
|
96,719 |
|
119,399 |
| ||
Total Liabilities |
|
11,966,079 |
|
12,115,654 |
| ||
Shareholders Equity |
|
|
|
|
| ||
Common Stock ($.01 par value; authorized 500,000,000 shares; |
|
|
|
|
| ||
issued / outstanding: March 31, 2011 - 57,120,240 / 47,760,878 and |
|
|
|
|
| ||
December 31, 2010 - 57,115,287 / 48,097,672) |
|
570 |
|
570 |
| ||
Capital Surplus |
|
502,029 |
|
500,888 |
| ||
Accumulated Other Comprehensive Income |
|
7,936 |
|
26,965 |
| ||
Retained Earnings |
|
951,817 |
|
932,629 |
| ||
Treasury Stock, at Cost (Shares: March 31, 2011 - 9,359,362 and |
|
|
|
|
| ||
December 31, 2010 - 9,017,615) |
|
(466,127 |
) |
(449,919 |
) | ||
Total Shareholders Equity |
|
996,225 |
|
1,011,133 |
| ||
Total Liabilities and Shareholders Equity |
|
$ |
12,962,304 |
|
$ |
13,126,787 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Accum. |
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
Compre- |
|
|
|
|
|
|
|
Compre- |
| |||||||
|
|
|
|
Common |
|
Capital |
|
hensive |
|
Retained |
|
Treasury |
|
|
|
hensive |
| |||||||
(dollars in thousands) |
|
Total |
|
Stock |
|
Surplus |
|
Income |
|
Earnings |
|
Stock |
|
|
|
Income |
| |||||||
Balance as of December 31, 2010 |
|
$ |
1,011,133 |
|
$ |
570 |
|
$ |
500,888 |
|
$ |
26,965 |
|
$ |
932,629 |
|
$ |
(449,919 |
) |
|
|
|
| |
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net Income |
|
42,360 |
|
- |
|
- |
|
- |
|
42,360 |
|
- |
|
|
|
$ |
42,360 |
| ||||||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net Unrealized Losses on Investment Securities, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net of Reclassification Adjustment |
|
(19,500 |
) |
- |
|
- |
|
(19,500 |
) |
- |
|
- |
|
|
|
(19,500 |
) | |||||||
Amortization of Net Losses Related to |
|
471 |
|
- |
|
- |
|
471 |
|
- |
|
- |
|
|
|
471 |
| |||||||
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,331 |
| ||||||
Share-Based Compensation |
|
744 |
|
- |
|
744 |
|
- |
|
- |
|
- |
|
|
|
|
| |||||||
Common Stock Issued under Purchase and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Compensation Plans and Related Tax Benefits |
|
4,530 |
|
- |
|
397 |
|
- |
|
(1,588 |
) |
5,721 |
|
|
|
|
| |||||||
Common Stock Repurchased (467,403 shares) |
|
(21,929 |
) |
- |
|
- |
|
- |
|
- |
|
(21,929 |
) |
|
|
|
| |||||||
Cash Dividends Paid ($0.45 per share) |
|
(21,584 |
) |
- |
|
- |
|
- |
|
(21,584 |
) |
- |
|
|
|
|
| |||||||
Balance as of March 31, 2011 |
|
$ |
996,225 |
|
$ |
570 |
|
$ |
502,029 |
|
$ |
7,936 |
|
$ |
951,817 |
|
$ |
(466,127 |
) |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance as of December 31, 2009 |
|
$ |
895,973 |
|
$ |
569 |
|
$ |
494,318 |
|
$ |
6,925 |
|
$ |
843,521 |
|
$ |
(449,360 |
) |
|
|
|
| |
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net Income |
|
52,736 |
|
- |
|
- |
|
- |
|
52,736 |
|
- |
|
|
|
$ |
52,736 |
| ||||||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net Unrealized Gains on Investment Securities, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net of Reclassification Adjustment |
|
10,757 |
|
- |
|
- |
|
10,757 |
|
- |
|
- |
|
|
|
10,757 |
| |||||||
Amortization of Net Losses Related to |
|
381 |
|
- |
|
- |
|
381 |
|
- |
|
- |
|
|
|
381 |
| |||||||
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
63,874 |
| ||||||
Share-Based Compensation |
|
714 |
|
- |
|
714 |
|
- |
|
- |
|
- |
|
|
|
|
| |||||||
Common Stock Issued under Purchase and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Compensation Plans and Related Tax Benefits |
|
1,785 |
|
1 |
|
(379 |
) |
- |
|
(320 |
) |
2,483 |
|
|
|
|
| |||||||
Common Stock Repurchased (30,594 shares) |
|
(1,342 |
) |
- |
|
- |
|
- |
|
- |
|
(1,342 |
) |
|
|
|
| |||||||
Cash Dividends Paid ($0.45 per share) |
|
(21,632 |
) |
- |
|
- |
|
- |
|
(21,632 |
) |
- |
|
|
|
|
| |||||||
Balance as of March 31, 2010 |
|
$ |
939,372 |
|
$ |
570 |
|
$ |
494,653 |
|
$ |
18,063 |
|
$ |
874,305 |
|
$ |
(448,219 |
) |
|
|
|
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries | |||||||
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
(dollars in thousands) |
|
2011 |
|
2010 |
| ||
Operating Activities |
|
|
|
|
| ||
Net Income |
|
$ |
42,360 |
|
$ |
52,736 |
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
|
|
|
|
| ||
Provision for Credit Losses |
|
4,691 |
|
20,711 |
| ||
Depreciation and Amortization |
|
3,438 |
|
3,332 |
| ||
Amortization of Deferred Loan and Lease Fees |
|
(721 |
) |
(623 |
) | ||
Amortization and Accretion of Premiums/Discounts on Investment Securities, Net |
|
13,800 |
|
10,799 |
| ||
Share-Based Compensation |
|
744 |
|
714 |
| ||
Benefit Plan Contributions |
|
(358 |
) |
(687 |
) | ||
Deferred Income Taxes |
|
591 |
|
(5,780 |
) | ||
Net Gains on Sales of Leases |
|
(122 |
) |
(291 |
) | ||
Net Gains on Investment Securities |
|
(6,084 |
) |
(20,021 |
) | ||
Proceeds from Sales of Loans Held for Sale |
|
159,507 |
|
117,261 |
| ||
Originations of Loans Held for Sale |
|
(150,554 |
) |
(111,860 |
) | ||
Tax Benefits from Share-Based Compensation |
|
(485 |
) |
(10 |
) | ||
Net Change in Other Assets and Other Liabilities |
|
(402 |
) |
(22,495 |
) | ||
Net Cash Provided by Operating Activities |
|
66,405 |
|
43,786 |
| ||
|
|
|
|
|
| ||
Investing Activities |
|
|
|
|
| ||
Investment Securities Available-for-Sale: |
|
|
|
|
| ||
Proceeds from Prepayments and Maturities |
|
310,045 |
|
351,199 |
| ||
Proceeds from Sales |
|
682,283 |
|
483,588 |
| ||
Purchases |
|
(761,659 |
) |
(921,953 |
) | ||
Investment Securities Held-to-Maturity: |
|
|
|
|
| ||
Proceeds from Prepayments and Maturities |
|
37,566 |
|
13,865 |
| ||
Purchases |
|
(118,185 |
) |
- |
| ||
Net Change in Loans and Leases |
|
(3,399 |
) |
132,607 |
| ||
Premises and Equipment, Net |
|
(1,997 |
) |
(2,666 |
) | ||
Net Cash Provided by Investing Activities |
|
144,654 |
|
56,640 |
| ||
|
|
|
|
|
| ||
Financing Activities |
|
|
|
|
| ||
Net Change in Deposits |
|
23,396 |
|
84,408 |
| ||
Net Change in Short-Term Borrowings |
|
(155,301 |
) |
(89,253 |
) | ||
Tax Benefits from Share-Based Compensation |
|
485 |
|
10 |
| ||
Proceeds from Issuance of Common Stock |
|
4,168 |
|
2,034 |
| ||
Repurchase of Common Stock |
|
(21,929 |
) |
(1,342 |
) | ||
Cash Dividends Paid |
|
(21,584 |
) |
(21,632 |
) | ||
Net Cash Used In Financing Activities |
|
(170,765 |
) |
(25,775 |
) | ||
|
|
|
|
|
| ||
Net Change in Cash and Cash Equivalents |
|
40,294 |
|
74,651 |
| ||
Cash and Cash Equivalents at Beginning of Period |
|
607,547 |
|
555,067 |
| ||
Cash and Cash Equivalents at End of Period |
|
$ |
647,841 |
|
$ |
629,718 |
|
Supplemental Information |
|
|
|
|
| ||
Cash Paid for Interest |
|
$ |
11,128 |
|
$ |
15,182 |
|
Cash Paid for Income Taxes |
|
3,365 |
|
37,016 |
| ||
Non-Cash Investing Activities: |
|
|
|
|
| ||
Transfer from Investment Securities Available-For-Sale to Investment Securities Held-To-Maturity |
|
2,220,814 |
|
- |
| ||
Transfer from Loans to Foreclosed Real Estate |
|
866 |
|
60 |
| ||
Transfer from Loans to Loans Held for Sale |
|
7,547 |
|
- |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
Bank of Hawaii Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note 1. Summary of Significant Accounting Policies
Basis of Presentation
Bank of Hawaii Corporation (the Parent) is a Delaware corporation and a bank holding company headquartered in Honolulu, Hawaii. Bank of Hawaii Corporation and its Subsidiaries (the Company) provides a broad range of financial products and services to customers in Hawaii, Guam, and other Pacific Islands. The Parents principal and only operating subsidiary is Bank of Hawaii (the Bank). All significant intercompany accounts and transactions have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and accompanying notes required by GAAP for complete financial statements. In the opinion of management, the consolidated financial statements reflect normal recurring adjustments necessary for a fair presentation of the results for the interim periods.
Certain prior period information has been reclassified to conform to the current period presentation.
These statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2010. Operating results for the interim period disclosed herein are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ from those estimates and such differences could be material to the financial statements.
Investment Securities
Transfers of debt securities from the available-for-sale category to the held-to-maturity category are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer remains in accumulated other comprehensive income and in the carrying value of the held-to-maturity investment security. Premiums or discounts on investment securities are amortized or accreted using the effective interest method over the life of the security as an adjustment of yield. Unrealized holding gains or losses that remain in accumulated other comprehensive income are amortized or accreted over the remaining life of the security as an adjustment of yield, offsetting the related amortization of the premium or accretion of the discount.
Realized gains and losses are recorded in noninterest income using the specific identification method.
Goodwill
In December 2010, the Financial Accounting Standards Board (the FASB) issued Accounting Standards Update (ASU) No. 2010-28, When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts. Under GAAP, the evaluation of goodwill impairment is a two-step test. In Step 1, an entity must assess whether the carrying amount of a reporting unit exceeds its fair value. If it does, an entity must perform Step 2 of the goodwill impairment test to determine whether goodwill has been impaired and to calculate the amount of that impairment. The provisions of this ASU modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. The Company adopted the provisions of this ASU in preparing the Consolidated Financial Statements for the period ended March 31, 2011. As of March 31, 2011, the Company had no reporting units with zero or negative carrying amounts or reporting units where there was a reasonable possibility of failing Step 1 of the goodwill impairment test. As a result, the adoption of this ASU had no impact on the Companys statements of income and condition.
Fair Value Measurements and Disclosures
In January 2010, the FASB issued ASU No. 2010-06, Improving Disclosures About Fair Value Measurements, which added disclosure requirements about transfers into and out of Levels 1, 2, and 3, clarified existing fair value disclosure requirements about the appropriate level of disaggregation, and clarified that a description of the valuation technique (e.g., market approach, income approach, or cost approach) and inputs used to measure fair value was required for recurring, nonrecurring, and Level 2 and 3 fair value measurements. The Company adopted these provisions of this ASU in preparing the Consolidated Financial Statements for the period ended March 31, 2010. This ASU also requires that Level 3 activity about purchases, sales, issuances, and settlements be presented on a gross basis rather than as a net number as previously permitted. The Company adopted this provision of the ASU in preparing the Consolidated Financial Statements for the period ended March 31, 2011. As this provision amends only the disclosure requirements related to Level 3 activity, the adoption of this provision of the ASU had no impact on the Companys statements of income and condition. See Note 12 to the Consolidated Financial Statements for the disclosures required by this ASU.
Future Application of Accounting Pronouncements
In January 2011, the FASB issued ASU No. 2011-01, Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20. The provisions of ASU No. 2010-20 required the disclosure of more granular information on the nature and extent of troubled debt restructurings and their effect on the allowance for loan and lease losses effective for the Companys reporting period ended March 31, 2011. The amendments in ASU No. 2011-01 defer the effective date related to these disclosures, enabling creditors to provide such disclosures after the FASB completes their project clarifying the guidance for determining what constitutes a troubled debt restructuring. As the provisions of this ASU only defer the effective date of disclosure requirements related to troubled debt restructurings, the adoption of this ASU will have no impact on the Companys statements of income and condition.
In April 2011, the FASB issued ASU No. 2011-02, A Creditors Determination of Whether a Restructuring is a Troubled Debt Restructuring. The provisions of ASU No. 2011-02 provide additional guidance related to determining whether a creditor has granted a concession, include factors and examples for creditors to consider in evaluating whether a restructuring results in a delay in payment that is insignificant, prohibit creditors from using the borrowers effective rate test to evaluate whether a concession has been granted to the borrower, and add factors for creditors to use in determining whether a borrower is experiencing financial difficulties. A provision in ASU No. 2011-02 also ends the FASBs deferral of the additional disclosures about troubled debt restructurings as required by ASU No. 2010-20. The provisions of ASU No. 2011-02 are effective for the Companys reporting period ending September 30, 2011. The adoption of ASU No. 2011-02 is not expected to have a material impact on the Companys statements of income and condition.
Note 2. Investment Securities
The amortized cost, gross unrealized gains and losses, and fair value of the Companys investment securities as of March 31, 2011 and December 31, 2010 were as follows:
|
|
|
|
Gross |
|
Gross |
|
|
| ||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
| ||||
(dollars in thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||
As of March 31, 2011 |
|
|
|
|
|
|
|
|
| ||||
Available-for-Sale: |
|
|
|
|
|
|
|
|
| ||||
Debt Securities Issued by the U.S. Treasury and Government Agencies |
|
$ |
918,766 |
|
$ |
3,007 |
|
$ |
(487 |
) |
$ |
921,286 |
|
Debt Securities Issued by States and Political Subdivisions |
|
123,293 |
|
1,441 |
|
(1,286 |
) |
123,448 |
| ||||
Mortgage-Backed Securities Issued by |
|
|
|
|
|
|
|
|
| ||||
Government Agencies |
|
2,883,092 |
|
39,696 |
|
(14,454 |
) |
2,908,334 |
| ||||
U.S. Government-Sponsored Enterprises |
|
88,259 |
|
3,769 |
|
- |
|
92,028 |
| ||||
Total Mortgage-Backed Securities |
|
2,971,351 |
|
43,465 |
|
(14,454 |
) |
3,000,362 |
| ||||
Total |
|
$ |
4,013,410 |
|
$ |
47,913 |
|
$ |
(16,227 |
) |
$ |
4,045,096 |
|
Held-to-Maturity: |
|
|
|
|
|
|
|
|
| ||||
Debt Securities Issued by the U.S. Treasury and Government Agencies |
|
$ |
149,124 |
|
$ |
114 |
|
$ |
(115 |
) |
$ |
149,123 |
|
Mortgage-Backed Securities Issued by |
|
|
|
|
|
|
|
|
| ||||
Government Agencies |
|
2,207,376 |
|
8,909 |
|
(1,269 |
) |
2,215,016 |
| ||||
U.S. Government-Sponsored Enterprises |
|
70,210 |
|
3,454 |
|
- |
|
73,664 |
| ||||
Total Mortgage-Backed Securities |
|
2,277,586 |
|
12,363 |
|
(1,269 |
) |
2,288,680 |
| ||||
Total |
|
$ |
2,426,710 |
|
$ |
12,477 |
|
$ |
(1,384 |
) |
$ |
2,437,803 |
|
|
|
|
|
|
|
|
|
|
| ||||
As of December 31, 2010 |
|
|
|
|
|
|
|
|
| ||||
Available-for-Sale: |
|
|
|
|
|
|
|
|
| ||||
Debt Securities Issued by the U.S. Treasury and Government Agencies |
|
$ |
536,770 |
|
$ |
19,131 |
|
$ |
(45 |
) |
$ |
555,856 |
|
Debt Securities Issued by States and Political Subdivisions |
|
113,715 |
|
1,477 |
|
(1,583 |
) |
113,609 |
| ||||
Debt Securities Issued by U.S. Government-Sponsored Enterprises |
|
500 |
|
5 |
|
- |
|
505 |
| ||||
Mortgage-Backed Securities Issued by |
|
|
|
|
|
|
|
|
| ||||
Government Agencies |
|
5,696,907 |
|
84,008 |
|
(30,887 |
) |
5,750,028 |
| ||||
U.S. Government-Sponsored Enterprises |
|
109,259 |
|
4,617 |
|
- |
|
113,876 |
| ||||
Total Mortgage-Backed Securities |
|
5,806,166 |
|
88,625 |
|
(30,887 |
) |
5,863,904 |
| ||||
Total |
|
$ |
6,457,151 |
|
$ |
109,238 |
|
$ |
(32,515 |
) |
$ |
6,533,874 |
|
Held-to-Maturity: |
|
|
|
|
|
|
|
|
| ||||
Mortgage-Backed Securities Issued by |
|
|
|
|
|
|
|
|
| ||||
Government Agencies |
|
$ |
47,368 |
|
$ |
2,959 |
|
$ |
- |
|
$ |
50,327 |
|
U.S. Government-Sponsored Enterprises |
|
79,881 |
|
3,820 |
|
- |
|
83,701 |
| ||||
Total |
|
$ |
127,249 |
|
$ |
6,779 |
|
$ |
- |
|
$ |
134,028 |
|
During the three months ended March 31, 2011, the Company reclassified at fair value approximately $2.2 billion in available-for-sale investment securities to the held-to-maturity category. The related unrealized after-tax gains of approximately $8.2 million remained in accumulated other comprehensive income and will be amortized over the remaining life of the securities as an adjustment of yield, offsetting the related amortization of the premium or accretion of the discount on the transferred securities. No gains or losses were recognized at the time of reclassification. Management considers the held-to-maturity classification of these investment securities to be appropriate as the Company has the positive intent and ability to hold these securities to maturity.
The table below presents an analysis of the contractual maturities of the Companys investment securities as of March 31, 2011. Mortgage-backed securities are disclosed separately in the table below as these investment securities may prepay prior to their scheduled contractual maturity dates.
|
|
|
|
Gross |
|
Gross |
|
|
| ||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
|
| ||||
(dollars in thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Fair Value |
| ||||
Available-for-Sale: |
|
|
|
|
|
|
|
|
| ||||
Due in One Year or Less |
|
$ |
206,162 |
|
$ |
687 |
|
$ |
- |
|
$ |
206,849 |
|
Due After One Year Through Five Years |
|
744,938 |
|
2,539 |
|
(563 |
) |
746,914 |
| ||||
Due After Five Years Through Ten Years |
|
53,041 |
|
816 |
|
(939 |
) |
52,918 |
| ||||
Due After Ten Years |
|
37,918 |
|
406 |
|
(271 |
) |
38,053 |
| ||||
|
|
1,042,059 |
|
4,448 |
|
(1,773 |
) |
1,044,734 |
| ||||
Mortgage-Backed Securities Issued by |
|
|
|
|
|
|
|
|
| ||||
Government Agencies |
|
2,883,092 |
|
39,696 |
|
(14,454 |
) |
2,908,334 |
| ||||
U.S. Government-Sponsored Enterprises |
|
88,259 |
|
3,769 |
|
- |
|
92,028 |
| ||||
Total Mortgage-Backed Securities |
|
2,971,351 |
|
43,465 |
|
(14,454 |
) |
3,000,362 |
| ||||
Total |
|
$ |
4,013,410 |
|
$ |
47,913 |
|
$ |
(16,227 |
) |
$ |
4,045,096 |
|
|
|
|
|
|
|
|
|
|
| ||||
Held-to-Maturity: |
|
|
|
|
|
|
|
|
| ||||
Due After One Year Through Five Years |
|
$ |
149,124 |
|
$ |
114 |
|
$ |
(115 |
) |
$ |
149,123 |
|
Mortgage-Backed Securities Issued by |
|
|
|
|
|
|
|
|
| ||||
Government Agencies |
|
2,207,376 |
|
8,909 |
|
(1,269 |
) |
2,215,016 |
| ||||
U.S. Government-Sponsored Enterprises |
|
70,210 |
|
3,454 |
|
- |
|
73,664 |
| ||||
Total Mortgage-Backed Securities |
|
2,277,586 |
|
12,363 |
|
(1,269 |
) |
2,288,680 |
| ||||
Total |
|
$ |
2,426,710 |
|
$ |
12,477 |
|
$ |
(1,384 |
) |
$ |
2,437,803 |
|
Investment securities with carrying values of $2.8 billion and $3.2 billion as of March 31, 2011 and December 31, 2010, respectively, were pledged to secure deposits of governmental entities and securities sold under agreements to repurchase. As of March 31, 2011 and December 31, 2010, the Company did not have any investment securities pledged where the secured party had the right to sell or repledge the collateral.
Gross gains on the sales of investment securities were $10.3 million and $20.0 million for the three months ended March 31, 2011 and 2010, respectively. Gross losses on the sales of investment securities were $4.2 million for the three months ended March 31, 2011 and were not material for the three months ended March 31, 2010. The Companys sales of available-for-sale investment securities during the three months ended March 31, 2011 was primarily due to managements ongoing evaluation of the investment securities portfolio in response to established asset/liability management objectives.
The Companys investment securities in an unrealized loss position, segregated by continuous length of impairment, were as follows:
|
Less Than 12 Months |
|
12 Months or Longer |
|
Total | ||||||||||||||||
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
Gross |
| ||||||
|
|
|
|
Unrealized |
|
|
|
|
Unrealized |
|
|
|
|
Unrealized |
| ||||||
(dollars in thousands) |
|
Fair Value |
|
Losses |
|
|
Fair Value |
|
Losses |
|
|
Fair Value |
|
Losses |
| ||||||
As of March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Debt Securities Issued by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
the U.S. Treasury and Government Agencies |
|
$ |
373,764 |
|
$ |
(596 |
) |
|
$ |
1,135 |
|
$ |
(6 |
) |
|
$ |
374,899 |
|
$ |
(602 |
) |
Debt Securities Issued by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
States and Political Subdivisions |
|
61,270 |
|
(1,286 |
) |
|
- |
|
- |
|
|
61,270 |
|
(1,286 |
) | ||||||
Mortgage-Backed Securities Issued by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Government Agencies |
|
2,239,219 |
|
(15,723 |
) |
|
- |
|
- |
|
|
2,239,219 |
|
(15,723 |
) | ||||||
Total |
|
$ |
2,674,253 |
|
$ |
(17,605 |
) |
|
$ |
1,135 |
|
$ |
(6 |
) |
|
$ |
2,675,388 |
|
$ |
(17,611 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Debt Securities Issued by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
the U.S. Treasury and Government Agencies |
|
$ |
1,366 |
|
$ |
(36 |
) |
|
$ |
1,204 |
|
$ |
(9 |
) |
|
$ |
2,570 |
|
$ |
(45 |
) |
Debt Securities Issued by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
States and Political Subdivisions |
|
67,754 |
|
(1,583 |
) |
|
- |
|
- |
|
|
67,754 |
|
(1,583 |
) | ||||||
Mortgage-Backed Securities Issued by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Government Agencies |
|
1,662,897 |
|
(30,887 |
) |
|
- |
|
- |
|
|
1,662,897 |
|
(30,887 |
) | ||||||
Total |
|
$ |
1,732,017 |
|
$ |
(32,506 |
) |
|
$ |
1,204 |
|
$ |
(9 |
) |
|
$ |
1,733,221 |
|
$ |
(32,515 |
) |
The Company does not believe that the investment securities that were in an unrealized loss position as of March 31, 2011, which was comprised of 155 securities, represent an other-than-temporary impairment. Total gross unrealized losses were primarily attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is not more likely than not that the Company will be required to sell the investment securities before recovery of their amortized cost bases, which may be at maturity.
As of March 31, 2011, the gross unrealized losses reported for mortgage-backed securities related to investment securities issued by the Government National Mortgage Association.
Note 3. Loans and Leases and the Allowance for Loan and Lease Losses
Loans and Leases
The Companys loan and lease portfolio was comprised of the following as of March 31, 2011 and December 31, 2010:
|
|
March 31, |
|
December 31, |
| ||
(dollars in thousands) |
|
2011 |
|
2010 |
| ||
Commercial |
|
|
|
|
| ||
Commercial and Industrial |
|
$ |
771,923 |
|
$ |
772,624 |
|
Commercial Mortgage |
|
883,360 |
|
863,385 |
| ||
Construction |
|
80,360 |
|
80,325 |
| ||
Lease Financing |
|
331,491 |
|
334,997 |
| ||
Total Commercial |
|
2,067,134 |
|
2,051,331 |
| ||
Consumer |
|
|
|
|
| ||
Residential Mortgage |
|
2,108,376 |
|
2,094,189 |
| ||
Home Equity |
|
787,179 |
|
807,479 |
| ||
Automobile |
|
196,649 |
|
209,008 |
| ||
Other 1 |
|
167,591 |
|
173,785 |
| ||
Total Consumer |
|
3,259,795 |
|
3,284,461 |
| ||
Total Loans and Leases |
|
$ |
5,326,929 |
|
$ |
5,335,792 |
|
1 Comprised of other revolving credit, installment, and lease financing.
Allowance for Loan and Lease Losses (the Allowance)
The following presents by portfolio segment, the activity in the Allowance for the three months ended March 31, 2011. The following also presents by portfolio segment, the balance in the Allowance disaggregated on the basis of the Companys impairment measurement method and the related recorded investment in loans and leases as of March 31, 2011.
(dollars in thousands) |
|
Commercial |
|
Consumer |
|
Total |
| |||
Three Months Ended March 31, 2011 |
|
|
|
|
|
|
| |||
Allowance for Loan and Lease Losses: |
|
|
|
|
|
|
| |||
Balance at Beginning of Period |
|
$ |
80,977 |
|
$ |
66,381 |
|
$ |
147,358 |
|
Loans and Leases Charged-Off |
|
(1,657 |
) |
(5,703 |
) |
(7,360 |
) | |||
Recoveries on Loans and Leases Previously Charged-Off |
|
622 |
|
2,047 |
|
2,669 |
| |||
Net Loans and Leases Charged-Off |
|
(1,035 |
) |
(3,656 |
) |
(4,691 |
) | |||
Provision for Credit Losses |
|
7,591 |
|
(2,900 |
) |
4,691 |
| |||
Balance at End of Period |
|
$ |
87,533 |
|
$ |
59,825 |
|
$ |
147,358 |
|
As of March 31, 2011 |
|
|
|
|
|
|
| |||
Allowance for Loan and Lease Losses: |
|
|
|
|
|
|
| |||
Individually Evaluated for Impairment |
|
$ |
- |
|
$ |
3,837 |
|
$ |
3,837 |
|
Collectively Evaluated for Impairment |
|
87,533 |
|
55,988 |
|
143,521 |
| |||
Total |
|
$ |
87,533 |
|
$ |
59,825 |
|
$ |
147,358 |
|
Recorded Investment in Loans and Leases: |
|
|
|
|
|
|
| |||
Individually Evaluated for Impairment |
|
$ |
4,668 |
|
$ |
22,842 |
|
$ |
27,510 |
|
Collectively Evaluated for Impairment |
|
2,062,466 |
|
3,236,953 |
|
5,299,419 |
| |||
Total |
|
$ |
2,067,134 |
|
$ |
3,259,795 |
|
$ |
5,326,929 |
|
Credit Quality Indicators
The Company uses several credit quality indicators to manage credit risk in an ongoing manner. The Companys primary credit quality indicators are to use an internal credit risk rating system that categorizes loans and leases into pass, special mention, or classified categories. Credit risk ratings are applied individually to those classes of loans and leases that have significant or unique credit characteristics that benefit from a case-by-case evaluation. These are typically loans and leases to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans and leases that are underwritten and structured using standardized criteria and characteristics, such as statistical models (e.g., credit scoring or payment performance), are typically risk rated and monitored collectively. These are typically loans and leases to individuals in the classes which comprise the consumer portfolio segment.
The following are the definitions of the Companys credit quality indicators:
Pass: Loans and leases in all classes that comprise the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan or lease agreement. Management believes that there is a low likelihood of loss related to those loans and leases that are considered pass.
Special Mention: Loans and leases in the classes that comprise the commercial portfolio segment that have potential weaknesses that deserve managements close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease. The special mention credit quality indicator is not used for classes of loans and leases that are included in the consumer portfolio segment. Management believes that there is a moderate likelihood of some loss related to those loans and leases that are considered special mention.
Classified: Loans and leases in the classes that comprise the commercial portfolio segment that are inadequately protected by the sound worth and paying capacity of the borrower or of the collateral pledged, if any. Classified loans and leases are also those in the classes that comprise the consumer portfolio segment that are past due 90 days or more as to principal or interest. Residential mortgage and home equity loans that are past due 90 days or more as to principal or interest may be considered pass if the Company is in the process of collection and the current loan-to-value ratio is 60% or less. Residential mortgage and home equity loans may be current as to principal and interest, but may be considered classified for a period of up to six months. Following a period of demonstrated performance in accordance with contractual terms, the loan may be removed from classified status. Management believes that there is a distinct possibility that the Company will sustain some loss if the deficiencies related to classified loans and leases are not corrected in a timely manner.
The Companys credit quality indicators are periodically updated on a case-by-case basis. The following presents by class and by credit quality indicator, the recorded investment in the Companys loans and leases as of March 31, 2011 and December 31, 2010.
|
|
As of March 31, 2011 |
| |||||||||||||
(dollars in thousands) |
|
Commercial |
|
Commercial |
|
Construction |
|
Lease Financing |
|
Total |
| |||||
Pass |
|
$ |
725,619 |
|
$ |
794,035 |
|
$ |
61,858 |
|
$ |
302,478 |
|
$ |
1,883,990 |
|
Special Mention |
|
11,616 |
|
23,768 |
|
1,977 |
|
26,189 |
|
63,550 |
| |||||
Classified |
|
34,688 |
|
65,557 |
|
16,525 |
|
2,824 |
|
119,594 |
| |||||
Total |
|
$ |
771,923 |
|
$ |
883,360 |
|
$ |
80,360 |
|
$ |
331,491 |
|
$ |
2,067,134 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
(dollars in thousands) |
|
Residential Mortgage |
|
Home |
|
Automobile |
|
Other 1 |
|
Total |
| |||||
Pass |
|
$ |
2,079,184 |
|
$ |
783,477 |
|
$ |
196,389 |
|
$ |
166,732 |
|
$ |
3,225,782 |
|
Classified |
|
29,192 |
|
3,702 |
|
260 |
|
859 |
|
34,013 |
| |||||
Total |
|
$ |
2,108,376 |
|
$ |
787,179 |
|
$ |
196,649 |
|
$ |
167,591 |
|
$ |
3,259,795 |
|
Total Recorded Investment in Loans and Leases |
|
|
|
$ |
5,326,929 |
|
|
|
As of December 31, 2010 |
| |||||||||||||
(dollars in thousands) |
|
Commercial |
|
Commercial |
|
Construction |
|
Lease Financing |
|
Total |
| |||||
Pass |
|
$ |
720,618 |
|
$ |
775,938 |
|
$ |
61,598 |
|
$ |
305,967 |
|
$ |
1,864,121 |
|
Special Mention |
|
18,096 |
|
32,055 |
|
1,975 |
|
26,767 |
|
78,893 |
| |||||
Classified |
|
33,910 |
|
55,392 |
|
16,752 |
|
2,263 |
|
108,317 |
| |||||
Total |
|
$ |
772,624 |
|
$ |
863,385 |
|
$ |
80,325 |
|
$ |
334,997 |
|
$ |
2,051,331 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
(dollars in thousands) |
|
Residential |
|
Home |
|
Automobile |
|
Other 1 |
|
Total |
| |||||
Pass |
|
$ |
2,059,012 |
|
$ |
804,158 |
|
$ |
208,598 |
|
$ |
172,762 |
|
$ |
3,244,530 |
|
Classified |
|
35,177 |
|
3,321 |
|
410 |
|
1,023 |
|
39,931 |
| |||||
Total |
|
$ |
2,094,189 |
|
$ |
807,479 |
|
$ |
209,008 |
|
$ |
173,785 |
|
$ |
3,284,461 |
|
Total Recorded Investment in Loans and Leases |
|
|
|
|
|
$ |
5,335,792 |
|
1 Comprised of other revolving credit, installment, and lease financing.
Aging Analysis of Accruing and Non-Accruing Loans and Leases
The following presents by class, an aging analysis of the Companys accruing and non-accruing loans and leases as of March 31, 2011 and December 31, 2010.
(dollars in thousands) |
|
30 - 59 |
|
60 - 89 |
|
Past Due |
|
Non-Accrual |
|
Total |
|
Current |
|
Total Loans |
|
Non-Accrual |
| ||||||||
As of March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Commercial and Industrial |
|
$ |
1,901 |
|
$ |
803 |
|
$ |
- |
|
$ |
1,107 |
|
$ |
3,811 |
|
$ |
768,112 |
|
$ |
771,923 |
|
$ |
54 |
|
Commercial Mortgage |
|
- |
|
- |
|
- |
|
3,421 |
|
3,421 |
|
879,939 |
|
883,360 |
|
2,348 |
| ||||||||
Construction |
|
2,035 |
|
- |
|
- |
|
288 |
|
2,323 |
|
78,037 |
|
80,360 |
|
- |
| ||||||||
Lease Financing |
|
- |
|
- |
|
- |
|
9 |
|
9 |
|
331,482 |
|
331,491 |
|
9 |
| ||||||||
Total Commercial |
|
3,936 |
|
803 |
|
- |
|
4,825 |
|
9,564 |
|
2,057,570 |
|
2,067,134 |
|
2,411 |
| ||||||||
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Residential Mortgage |
|
6,597 |
|
9,701 |
|
3,614 |
|
24,372 |
|
44,284 |
|
2,064,092 |
|
2,108,376 |
|
3,812 |
| ||||||||
Home Equity |
|
5,549 |
|
2,704 |
|
1,100 |
|
2,602 |
|
11,955 |
|
775,224 |
|
787,179 |
|
834 |
| ||||||||
Automobile |
|
3,815 |
|
568 |
|
260 |
|
- |
|
4,643 |
|
192,006 |
|
196,649 |
|
- |
| ||||||||
Other 1 |
|
1,502 |
|
1,049 |
|
578 |
|
- |
|
3,129 |
|
164,462 |
|
167,591 |
|
- |
| ||||||||
Total Consumer |
|
17,463 |
|
14,022 |
|
5,552 |
|
26,974 |
|
64,011 |
|
3,195,784 |
|
3,259,795 |
|
4,646 |
| ||||||||
Total |
|
$ |
21,399 |
|
$ |
14,825 |
|
$ |
5,552 |
|
$ |
31,799 |
|
$ |
73,575 |
|
$ |
5,253,354 |
|
$ |
5,326,929 |
|
$ |
7,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Commercial and Industrial |
|
$ |
1,807 |
|
$ |
1,341 |
|
$ |
- |
|
$ |
1,642 |
|
$ |
4,790 |
|
$ |
767,834 |
|
$ |
772,624 |
|
$ |
1,564 |
|
Commercial Mortgage |
|
2,100 |
|
- |
|
- |
|
3,503 |
|
5,603 |
|
857,782 |
|
863,385 |
|
2,415 |
| ||||||||
Construction |
|
- |
|
- |
|
- |
|
288 |
|
288 |
|
80,037 |
|
80,325 |
|
- |
| ||||||||
Lease Financing |
|
82 |
|
- |
|
- |
|
19 |
|
101 |
|
334,896 |
|
334,997 |
|
19 |
| ||||||||
Total Commercial |
|
3,989 |
|
1,341 |
|
- |
|
5,452 |
|
10,782 |
|
2,040,549 |
|
2,051,331 |
|
3,998 |
| ||||||||
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Residential Mortgage |
|
8,389 |
|
9,045 |
|
5,399 |
|
28,152 |
|
50,985 |
|
2,043,204 |
|
2,094,189 |
|
7,891 |
| ||||||||
Home Equity |
|
4,248 |
|
2,420 |
|
1,067 |
|
2,254 |
|
9,989 |
|
797,490 |
|
807,479 |
|
1,041 |
| ||||||||
Automobile |
|
6,046 |
|
1,004 |
|
410 |
|
- |
|
7,460 |
|
201,548 |
|
209,008 |
|
- |
| ||||||||
Other 1 |
|
1,962 |
|
1,145 |
|
707 |
|
- |
|
3,814 |
|
169,971 |
|
173,785 |
|
- |
| ||||||||
Total Consumer |
|
20,645 |
|
13,614 |
|
7,583 |
|
30,406 |
|
72,248 |
|
3,212,213 |
|
3,284,461 |
|
8,932 |
| ||||||||
Total |
|
$ |
24,634 |
|
$ |
14,955 |
|
$ |
7,583 |
|
$ |
35,858 |
|
$ |
83,030 |
|
$ |
5,252,762 |
|
$ |
5,335,792 |
|
$ |
12,930 |
|
1 Comprised of other revolving credit, installment, and lease financing.
2 Represents non-accrual loans that are not past due 30 days or more; however, full payment of principal and interest is still not expected.
Impaired Loans
The following presents by class, information related to the Companys impaired loans as of March 31, 2011 and December 31, 2010.
(dollars in thousands) |
|
Recorded |
|
Unpaid Principal |
|
Related Allowance |
| |||
As of March 31, 2011 |
|
|
|
|
|
|
| |||
Impaired Loans with No Related Allowance Recorded: |
|
|
|
|
|
|
| |||
Commercial |
|
|
|
|
|
|
| |||
Commercial and Industrial |
|
$ |
1,057 |
|
$ |
4,907 |
|
$ |
- |
|
Commercial Mortgage |
|
3,323 |
|
4,353 |
|
- |
| |||
Construction |
|
288 |
|
288 |
|
- |
| |||
Total Commercial |
|
4,668 |
|
9,548 |
|
- |
| |||
Total Impaired Loans with No Related Allowance Recorded |
|
$ |
4,668 |
|
$ |
9,548 |
|
$ |
- |
|
|
|
|
|
|
|
|
| |||
Impaired Loans with an Allowance Recorded: |
|
|
|
|
|
|
| |||
Commercial |
|
|
|
|
|
|
| |||
Commercial and Industrial |
|
$ |
4,278 |
|
$ |
4,278 |
|
$ |
801 |
|
Commercial Mortgage |
|
339 |
|
642 |
|
76 |
| |||
Total Commercial |
|
4,617 |
|
4,920 |
|
877 |
| |||
Consumer |
|
|
|
|
|
|
| |||
Residential Mortgage |
|
22,842 |
|
26,493 |
|
3,837 |
| |||
Home Equity |
|
21 |
|
21 |
|
1 |
| |||
Automobile |
|
5,844 |
|
5,844 |
|
138 |
| |||
Other 1 |
|
567 |
|
567 |
|
50 |
| |||
Total Consumer |
|
29,274 |
|
32,925 |
|
4,026 |
| |||
Total Impaired Loans with an Allowance Recorded |
|
$ |
33,891 |
|
$ |
37,845 |
|
$ |
4,903 |
|
|
|
|
|
|
|
|
| |||
Impaired Loans: |
|
|
|
|
|
|
| |||
Commercial |
|
$ |
9,285 |
|
$ |
14,468 |
|
$ |
877 |
|
Consumer |
|
29,274 |
|
32,925 |
|
4,026 |
| |||
Total Impaired Loans |
|
$ |
38,559 |
|
$ |
47,393 |
|
$ |
4,903 |
|
|
|
|
|
|
|
|
| |||
As of December 31, 2010 |
|
|
|
|
|
|
| |||
Impaired Loans with No Related Allowance Recorded: |
|
|
|
|
|
|
| |||
Commercial |
|
|
|
|
|
|
| |||
Commercial and Industrial |
|
$ |
1,564 |
|
$ |
5,414 |
|
$ |
- |
|
Commercial Mortgage |
|
3,377 |
|
4,407 |
|