UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of February

 

Commission File Number 1-15096

 

Serono S.A.

(Translation of registrant’s name into English)

 

15 bis, Chemin des Mines
Case Postale 54
CH-1211 Geneva 20
Switzerland

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F  
ý Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  o

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  Yes  o   No  ý

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-             .

 

 



 

Media Release

 

 

FOR IMMEDIATE RELEASE

 

 

SERONO’S 2005 ADJUSTED* EPS INCREASED BY 34.6%

- Significant progress in late-stage R&D programs -

 

Geneva, Switzerland, February 6, 2006 – Serono (virt-x: SEO and NYSE: SRA) today reported its fourth quarter and full year results for the period ended December 31, 2005.

 

Key Points for Full Year 2005

 

Adjusted* net income up 28.4% to $565.3m and adjusted basic EPS* up 34.6% to $38.80 per bearer share and $0.97 per ADS

Significant improvement in adjusted* operating margin to 24.0% of revenues

Reported net loss of $106.1m and $7.28 per bearer share and $0.18 per ADS

Total revenues of $2,586.4m and product sales of $2,338.9m

Global Rebif® sales up 16.4% to $1,269.8m with US sales up 31.8% to $389.5m

Progress in key MS clinical trials

 

REGARD 1st year of treatment completed in Rebif® vs Copaxone head-to-head study

 

CLARITY: oral cladribine Phase III study enrolling

Positive outcomes in two phase III programs

 

r-hGH in HIV-associated adipose redistribution syndrome (HARS)

 

IFN-beta 1a with or without ribavirin in chronic hepatitis C in Asian patients

R&D pipeline expanded through new collaborations with Biomarin, Genmab, NovImmune and Rigel

2006 outlook for high single-digit product sales growth and EPS between $42.00 and $43.40 per bearer share

 

“2005 was a year of continued growth and business expansion.  Our improved operating leverage led to higher adjusted profit, while our aggressive business development strategy resulted in a stronger pipeline,” said Ernesto Bertarelli, Chief Executive Officer. “During 2006, we will maintain our focus on maximizing the potential of our marketed products, the efficiency of our business operations and the advancement of our most promising clinical programs.”

 


*  Non-IFRS financial measures are included in order to permit assessment of the performance of the company’s underlying business and include:
In Q4 2005 an additional charge of $5.5m ($5.0m after-tax) for the transfer of research activities conducted at the Serono Genetics Institute (SGI) reported in Q3 2005, a $8.0m write-down of investment in Rigel and a $1.5m write-down of investment in Cancervax.  In Q3 2005 a charge of $18.3m ($16.6m after-tax) for the transfer of the research activities conducted at the SGI from Evry, France to Geneva, Switzerland.  In Q2 2005 a $30m ($28.5m after-tax) gain on sale of investment in Celgene and a $3.7m write-down of investment in CancerVax.  In Q1 2005 a charge of $725.0m ($660.5m after-tax) related to previously reported US Attorney’s Office investigation of Serostim® and a $4.7m write-down of investment in CancerVax.  In Q3 2004 a one-time payment of $67m ($56.6m after-tax) from a licensing agreement as well as a charge of $20.5m ($17.3m after-tax) related to the closure of a manufacturing facility. Please refer to “Adjusted net income and adjusted earnings per share” table.

 

- more -

 

2



 

Fourth Quarter And Full Year Financial Performance

 

Product sales were up 7.4% to $2,338.9m in 2005 (2004: $2,177.9m), and were unchanged in the fourth quarter 2005 (2004: $604.5m) adversely influenced by the strengthening of the US dollar versus the Euro. Product sales in local currencies grew by 6.7% in 2005 and by 3.3% in the fourth quarter.  During 2005, Western European sales increased by 11.4% to $1,038.3m (2004: $931.6m), while North American sales grew by 1.2% to $848.2m (2004: $837.9m). In the rest of the world, sales grew by 10.8% in 2005 to $452.4m (2004: $408.4m).

 

Royalty and licensing income was $247.5m in 2005, representing 9.6% of total revenues (2004: $280.1m), and was $65.4m in the fourth quarter (2004: 75.3m).  The decrease from the prior year reflects a one-time payment of $67m from a licensing agreement in the third quarter 2004 and an additional license income totaling $11.0m for the grant of technology licenses to third parties in the fourth quarter 2004.

 

Total revenues increased by 5.2% (+4.5% in local currencies) to $2,586.4m in the full year 2005 (2004: $2,458.1m), and decreased by 1.4% (+1.7% in local currencies) to $669.9m in the fourth quarter 2005 (2004: $679.7m).  Excluding the one-time payment of $67m from a licensing agreement in the third quarter 2004, total revenues grew by 8.2% in 2005.

 

Gross margin increased to 88.6% of product sales in 2005 (2004: 86.0%), reflecting continuing manufacturing efficiency gains and a charge of $20.5m for the closure of an obsolete manufacturing site in the third quarter 2004.  In the fourth quarter 2005, gross margin of product sales reached 88.9% (2004: 87.9%).

 

Selling, general and administrative expenses increased 6.7% to $862.3m in 2005 (2004: $807.9m), including the launch of Raptiva®. In the fourth quarter 2005, SG&A expenses decreased 4.5% to $223.9m (2004: $234.3m), reflecting our focus on operational efficiency.

 

Research and development expenses were flat at $593.6m in 2005 (2004: $594.8m). In the fourth quarter 2005, R&D expenses were $144.6m (2004: $221.3m) and included an additional $5.5m charge related to the transfer of Serono Genetics Institute, while in the fourth quarter 2004, R&D expenses included payments totaling $66.3m related to collaborations with ZymoGenetics, Micromet and CancerVax.

 

Reported other operating expenses in 2005 were $992.1m (2004: $239.8m) and $70.8m (2004: $70.5m) in the fourth quarter. Adjusted other operating expenses were $267.1m in the full year, excluding the $725.0m charge reported in the first quarter 2005 related to the Serostim® settlement.

 

Full year 2005 operating loss was $127.5m (2004: $511.4m or 20.8% of total revenues). Adjusted* operating income was up 33.6% to $621.3m in 2005.  This significant improvement in adjusted operating margin to 24.0% of total revenues reflected steady underlying revenue growth, tight control over SG&A and R&D

 


* Non-IFRS earnings measures which exclude the elements set forth in the “Adjusted net income and adjusted earnings per share” table.

 

3



 

expenses and improvement in gross margin.  In the fourth quarter, operating income was $163.6m or 24.4% of total revenues (2004: $80.6m or 11.9% of total revenues).

 

Net financial income was $40.3m in 2005 (2004: $63.3m) and $12.7m in the fourth quarter 2005 (2004: $20.7m) reflecting lower foreign exchange gains in 2005 and an unrealized gain of $8.6m in the fourth quarter 2004 related to the acquisition of ZymoGenetics’ shares.

 

In the fourth quarter 2005, unrealized losses of $8.0m and $1.5m were recorded in other expense, in accordance with IAS 39 revised to reflect the impairment in value of our equity stakes in Rigel and CancerVax respectively.

 

The reported net loss for 2005 was $106.1m compared with reported net income of $479.7m(1) in 2004.  Adjusted* net income for 2005 increased 28.4% to $565.3m.  In the fourth quarter 2005, reported net income increased 72.2%, or 70.1% in local currencies, to $144.1m (2004: $83.7m).

 

Basic loss per share for 2005 was $7.28 per bearer share (2004 EPS: $31.40) and $0.18 per American Depositary Share (ADS) (2004 EPS: $0.78).  Adjusted* basic earnings per share were up 34.6% to $38.80 per bearer share and $0.97 per ADS.

 

On April 25, 2006, the Board of Directors will propose to the Annual General Meeting a cash dividend of CHF10.0 per bearer share, CHF4.0 per registered share, and CHF 0.25 per ADS, representing an increase of 11.1% over the 2004 dividend.

 

For the full year ended 2005, net cash flows used for operating activities were $126.5m (2004: net cash flows from operating activities $471.7m).  The company’s liquid financial assets were $1.5 billion at the end of 2005 (2004: $1.8 billion).  As of December 31, 2005 there were 14,596,253 equivalent bearer shares of Serono S.A. issued and 14,571,273 equivalent bearer shares of Serono S.A. outstanding. At the Annual General Meeting on April 26, 2005 shareholders approved the cancellation of 962,435 bearer shares purchased by Serono under its Share Buy Back Plan.

 

Full Year 2006 Outlook

 

In 2006, Serono expects high single-digit product sales growth based on 2005 average currency exchange rates and earnings per bearer share between $42.00 and $43.40.  This outlook does not include expenses related to any new business development transactions or other non-recurring items in 2006.

 


(1) Previously reported amounts have been restated to reflect the adoption of new IFRS accounting standards that became effective on January 1, 2005

* Non-IFRS earnings measures which exclude the elements set forth in the “Adjusted net income and adjusted earnings per share” table.

 

4



 

Key Product Review

 

Rebif® full year 2005 worldwide sales were up 16.4% (15.4% in local currencies) to $1,269.8m (2004: $1,090.6m). In the fourth quarter 2005, sales of Rebif® increased by 8.2% (11.9% in local currencies) to $335.3m (2004: $310.0m). In 2005, Rebif® was the fastest growing multiple sclerosis (MS) therapy in the US, with sales up 31.8% to $389.5m for the full year (2004: $295.6m), and up 32.6% to $114.0m in the fourth quarter (2004: $86.0m). Rebif® continues its market leadership outside the US with 2005 sales increasing by 10.7% to $880.3m (2004: $795.0m). Sales ex-US were $221.3m in the fourth quarter 2005 (2004: $224.0m) and increased 4.0% in local currencies.

 

Two key clinical trials in multiple sclerosis have made significant progress. All patients in the REGARD (REbif vs Glatiramer Acetate in Relapsing MS Disease) study of Rebif® vs Copaxone have recently completed their first year of treatment. The Phase III CLARITY (CLAdRIbine Tablets Treating MS OrallY) study of oral cladribine is enrolling patients.

 

In 2005, sales of Gonal-f® decreased by 4.5% (-5.2% in local currencies) to $547.0m (2004: $572.7m) and by 11.7% (-9.0% in local currencies) to $133.5m in the fourth quarter 2005 (2004: $151.1m), due to continued competitive pressure in the United States.  In December, Serono achieved the milestone of one million Gonal-f® pens sold.

 

On January 24, 2006, Serono announced that the Japanese Ministry of Health, Labour and Welfare has approved Gonal-f® for co-administration with Profasi® for the induction of spermatogenesis in men with hypogonadotropic hypogonadism. Gonal-f® will be marketed in Japan under the brand name of GONALEF® and launch is anticipated in the second quarter 2006.

 

Saizen® sales increased by 13.4% (12.5% in local currencies) to $206.5m (2004: $182.1m) in 2005, and were up 2.1% (5.9% in local currencies) to $54.3m (2004: $53.2m) during the fourth quarter. In 2005, Saizen® was approved by the FDA in Adult Growth Hormone Deficiency and successfully completed the European mutual recognition procedure leading to marketing approval for the treatment of children born Small for Gestational Age (SGA) in 15 EU countries.

 

Serostim® sales decreased to $70.4m for the full year 2005 (2004: $86.8m) and $17.0m (2004: $22.6m) in the fourth quarter.

 

Sales of Raptiva® were $33.4m for the full year 2005 (2004: $4.9m), and $11.6m in the fourth quarter 2005 (2004: $3.7m). Raptiva® is now approved in 49 countries and available in over 40 countries. Raptiva®, the first biological to market in the European Union for the treatment of moderate to severe psoriasis provides a safe and effective alternative to conventional systemic therapies.

 

5



 

Company Update

 

Serono announced on November 8, 2005, that Goldman Sachs has been retained to explore various strategic alternatives for the company.  This process is on-going. However, there is no assurance that any transaction will be consummated.

 

R&D News

 

Serono reports today the positive outcome of the combination phase of a study evaluating the effect of interferon-beta-1a with ribavirin for the treatment of chronic hepatitis C (HCV) in Asian patients. The proportion of patients who achieved sustained virological response, defined as an absence of detectable HCV RNA in serum after 24 weeks treatment with interferon-beta-1a in combination with ribavirin followed by 24 weeks of observation, was 57.5% (n=127).

 

On January 9, 2006, Serono announced the successful completion of a pivotal Phase III double-blind, placebo-controlled trial of its recombinant human growth hormone (r-hGH) in the treatment of HIV-associated Adipose Redistribution Syndrome (HARS).  This trial met all pre-specified primary and major secondary endpoints.  Serono plans to submit the file to the FDA in the first half of 2006 and expects that the data will be presented at upcoming scientific meetings.

 

On January 10, 2006, encouraging preliminary results from a Phase 1b clinical trial of TACI-Ig in rheumatoid arthritis were announced.  TACI-Ig appeared to be safe and well tolerated, and clear biologic and clinical responses which appear to correlate with clinical benefit were observed.  Full details from this study will be presented at a medical meeting later in the year. In addition, a Phase 1b trial of TACI-Ig in systemic lupus erythematosus is expected to finish mid-2006, and further updates related to TACI-Ig as a potential treatment for B-cell malignancies are anticipated during the second half of 2006.

 

In 2005 Serono added seven new projects to its R&D pipeline through new collaborations with Biomarin for Phenoptin and Phenylase, Genmab for HuMax-CD4 and HuMax-TAC, NovImmune for the fully human monoclonal antibodies, NI-0401 (anti-CD3) and NI-0501 (anti-IFN-gamma) and Rigel for the product candidates from its Aurora kinase inhibitor program, including R763.

 

Conference Call and Webcast

 

Serono will hold a conference call today, February 6, 2006, starting at 15:00 Central European Time (9:00 am Eastern Time) during which Serono Management will present the Company’s Fourth Quarter and Full Year 2005 Results.  To join the telephone conference please dial 1 866 291 4166 (from the US), 091 610 5600 (from Switzerland), 0207 107 0611 (from the UK) and +41 91 610 5600 (from elsewhere). The event will also be relayed by live audio webcast, which interested parties may access via Serono’s Corporate home page, www.serono.com. A link to the webcast will be provided immediately prior to the event.  Additionally, the webcast will be available for replay until close of business on March 10, 2006.

 

6



 

###

 

Some of the statements in this press release are forward looking. Such statements are inherently subject to known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of Serono and affiliates to be materially different from those expected or anticipated in the forward-looking statements. Forward-looking statements are based on Serono’s current expectations and assumptions, which may be affected by a number of factors, including those discussed in this press release and more fully described in Serono’s Annual Report on Form 20-F filed with the US Securities and Exchange Commission on March 16, 2005. These factors include any failure or delay in Serono’s ability to develop new products, any failure to receive anticipated regulatory approvals, any problems in commercializing current products as a result of competition or other factors, our ability to obtain reimbursement coverage for our products, the outcome of government investigations and litigation and government regulations limiting our ability to sell our products. Serono has no responsibility to update the forward-looking statements contained in this press release to reflect events or circumstances occurring after the date of this press release.

 

###

 

About Serono

 

Serono is a global biotechnology leader. The Company has eight biotechnology products, Rebif®, Gonal-f®, Luveris®, Ovidrel®/Ovitrelle®, Serostim®, Saizen®, Zorbtive™ and Raptiva®.  In addition to being the world leader in reproductive health, Serono has strong market positions in neurology and growth & metabolism and has recently entered the psoriasis area.  The Company’s research programs are focused on growing these businesses and on establishing new therapeutic areas, including oncology and autoimmune diseases. Currently, there are more than 25 ongoing preclinical and clinical development projects. In 2005, Serono, whose products are sold in over 90 countries, achieved worldwide revenues of US$2,586.4 million. Bearer shares of Serono S.A., the holding company, are traded on the virt-x (SEO) and its American Depositary Shares are traded on the New York Stock Exchange (SRA).

 

For more information, please contact:

 

Serono in Geneva, Switzerland:

 

 

Media Relations:

Investor Relations:

 

Tel:

+41-22-739 36 00

Tel:

+41-22-739 36 01

 

Fax:

+41-22-739 30 85

Fax:

+41-22-739 30 22

 

http://www.serono.com

Reuters: SEO.VX / SRA

 

 

Bloomberg: SEO VX / SRA US

 

Serono, Inc., Rockland, MA

 

 

Media Relations:

Investor Relations:

 

Tel. +1 781 681 2340

Tel. +1 781 681 2552

 

Fax: +1 781 681 2935

Fax: +1 781 681 2912

 

http://www.seronousa.com

 

 

 

On the following pages, there are:

 

Tables detailing sales in dollars by therapeutic area, geographic region and the top 10 products for the 3 and 12 months ended December 31, 2005 and 2004.

Fourth Quarter Consolidated Income Statements and Full Year Consolidated Income Statements ended December 31, 2005 and 2004; the Adjusted Net Income and Adjusted Earnings per Share for the 3 and 12 months ended December 31, 2005; the Consolidated Balance Sheets as of December 31, 2005 and 2004; the Consolidated Statement of Changes in Equity as of December 31, 2005 and 2004; as well as the Consolidated Statements of Cash Flows for the 12 months ended December 31, 2005 and 2004. These consolidated financial statements have been prepared on the basis of International Financial Reporting Standards. The accompanying notes to these 2005 full-year consolidated financial statements will be available upon the release of Serono’s 2005 Annual Report.

 

7



 

Sales by therapeutic area

 

 

 

Three Months Ended

 

 

 

Three Months Ended

 

 

 

December 31, 2005

 

 

 

December 31, 2004

 

 

 

$ million

 

% of sales

 

% change $

 

$ million

 

% of sales

 

Neurology

 

341.4

 

56.5

%

7.0

%

319.1

 

52.8

%

Reproductive Health

 

163.9

 

27.1

%

(9.9

)%

181.9

 

30.1

%

Growth & Metabolism

 

71.5

 

11.8

%

(6.4

)%

76.4

 

12.6

%

Dermatology

 

11.6

 

1.9

%

215.7

%

3.7

 

0.6

%

Others

 

16.2

 

2.7

%

(30.9

)%

23.5

 

3.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Total sales (US$million)

 

$

604.5

 

100

%

0.0

%

$

604.5

 

100

%

 

Sales by geographic region

 

 

 

Three Months Ended

 

 

 

Three Months Ended

 

 

 

December 31, 2005

 

 

 

December 31, 2004

 

 

 

$ million

 

% of sales

 

% change $

 

$ million

 

% of sales

 

Western Europe

 

254.8

 

42.2

%

(1.0

)%

257.3

 

42.6

%

North America

 

230.8

 

38.2

%

(0.8

)%

232.7

 

38.5

%

Latin America

 

34.0

 

5.6

%

11.2

%

30.6

 

5.1

%

Others

 

84.8

 

14.0

%

1.2

%

83.9

 

13.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Total sales (US$million)

 

$

604.5

 

100

%

(0.0

)%

$

604.5

 

100

%

 

Sales by therapeutic area

 

 

 

Twelve Months Ended

 

 

 

Twelve Months Ended

 

 

 

December 31, 2005

 

 

 

December 31, 2004

 

 

 

$ million

 

% of sales

 

% change $

 

$ million

 

% of sales

 

Neurology

 

1,293.0

 

55.3

%

15.1

%

1,123.0

 

51.6

%

Reproductive Health

 

662.0

 

28.3

%

(4.4

)%

692.3

 

31.8

%

Growth & Metabolism

 

278.0

 

11.9

%

3.0

%

269.8

 

12.4

%

Dermatology

 

33.4

 

1.4

%

580.5

%

4.9

 

0.2

%

Others

 

72.6

 

3.1

%

(17.5

)%

88.0

 

4.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Total sales (US$million)

 

$

2,338.9

 

100

%

7.4

%

$

2,177.9

 

100

%

 

Sales by geographic region

 

 

 

Twelve Months Ended

 

 

 

Twelve Months Ended

 

 

 

December 31, 2005

 

 

 

December 31, 2004

 

 

 

$ million

 

% of sales

 

% change $

 

$ million

 

% of sales

 

Western Europe

 

1038.3

 

44.4

%

11.4

%

931.6

 

42.8

%

North America

 

848.2

 

36.3

%

1.2

%

837.9

 

38.5

%

Latin America

 

127.1

 

5.4

%

14.4

%

111.1

 

5.1

%

Others

 

325.2

 

13.9

%

9.4

%

297.3

 

13.6

%

 

 

 

 

 

 

 

 

 

 

 

 

Total sales (US$million)

 

$

2,338.9

 

100

%

7.4

%

$

2,177.9

 

100

%

 

8



 

TOP TEN PRODUCTS

 

 

 

 

 

Three Months Ended

 

 

 

Three Months Ended

 

 

 

 

 

December 31, 2005

 

 

 

December 31, 2004

 

 

 

* TA

 

$ million

 

% of sales

 

% change $

 

$ million

 

% of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rebif®

 

MS

 

335.3

 

55.5

%

8.2

%

310.0

 

51.3

%

Gonal-f®

 

RH

 

133.5

 

22.1

%

(11.7

)%

151.1

 

25.0

%

Saizen®

 

Growth

 

54.3

 

9.0

%

2.1

%

53.2

 

8.8

%

Novantrone®

 

MS/Oncology

 

17.6

 

2.9

%

(25.2

)%

23.5

 

3.9

%

Serostim®

 

Wasting

 

17.0

 

2.8

%

(24.8

)%

22.6

 

3.7

%

Raptiva®

 

Dermatology

 

11.6

 

1.9

%

215.7

%

3.7

 

0.6

%

Crinone®

 

RH

 

6.7

 

1.1

%

9.3

%

6.2

 

1.0

%

Cetrotide®

 

RH

 

6.6

 

1.1

%

(0.9

)%

6.7

 

1.1

%

Ovidrel®

 

RH

 

6.5

 

1.1

%

18.2

%

5.5

 

0.9

%

Metrodin-HP®

 

RH

 

4.2

 

0.7

%

(3.4

)%

4.4

 

0.7

%

 

 

 

 

 

Twelve Months Ended

 

 

 

Twelve Months Ended

 

 

 

 

 

December 31, 2005

 

 

 

December 31, 2004

 

 

 

* TA

 

$ million

% of sales

 

% change $

 

$ million

 

% of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rebif®

 

MS

 

1,269.8

 

54.3

%

16.4

%

1,090.6

 

50.1

%

Gonal-f®

 

RH

 

547.0

 

23.4

%

(4.5

)%

572.7

 

26.3

%

Saizen®

 

Growth

 

206.5

 

8.8

%

13.4

%

182.1

 

8.4

%

Serostim®

 

Wasting

 

70.4

 

3.0

%

(18.9

)%

86.8

 

4.0

%

Novantrone®

 

MS/Oncology

 

70.0

 

3.0

%

(16.5

)%

83.9

 

3.9

%

Raptiva®

 

Dermatology

 

33.4

 

1.4

%

580.5

%

4.9

 

0.2

%

Cetrotide®

 

RH

 

25.4

 

1.1

%

2.3

%

24.8

 

1.1

%

Crinone®

 

RH

 

24.5

 

1.0

%

23.5

%

19.8

 

0.9

%

Ovidrel®

 

RH

 

23.8

 

1.0

%

34.6

%

17.7

 

0.8

%

Metrodin-HP®

 

RH

 

15.0

 

0.6

%

(5.2

)%

15.9

 

0.7

%

 


 

* Therapeutic Areas

 

RH

= Reproductive Health

Wasting

= AIDS Wasting

 

MS

= Multiple Sclerosis

Growth

= Growth Retardation

 

Oncology

= Oncology

Dermatology

= Dermatology

 

9



 

Fourth Quarter Consolidated Income Statements (unaudited)

 

 

 

 

 

% of

 

 

 

 

 

% of

 

Three months ended December 31

 

2005

 

Revenues

 

% change

 

2004 (1)

 

Revenues

 

 

 

US$’000

 

 

 

 

 

US$’000

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Product sales

 

604’479

 

 

 

0.0

%

604’467

 

 

 

Royalty and license income

 

65’412

 

 

 

(13.1

)%

75’259

 

 

 

Total Revenues

 

669’891

 

100.0

%

(1.4

)%

679’726

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

Cost of product sales

 

67’017

 

 

 

(8.2

)%

73’017

 

 

 

% of Sales

 

11.1

%

 

 

 

 

12.1

%

 

 

Selling, general and administrative

 

223’853

 

33.4

%

(4.5

)%

234’302

 

34.5

%

Research and development

 

144’645

 

21.6

%

(34.6

)%

221’264

 

32.6

%

Other operating expense, net

 

70’780

 

10.6

%

0.3

%

70’539

 

10.4

%

Total Operating Expenses

 

506’295

 

75.6

%

(15.5

)%

599’122

 

88.1

%

Operating Income

 

163’596

 

24.4

%

103.0

%

80’604

 

11.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Non Operating Income, net

 

 

 

 

 

 

 

 

 

 

 

Financial income

 

18’673

 

 

 

 

 

16’870

 

 

 

Financial expense

 

(5’974

)

 

 

 

 

(6’331

)

 

 

Foreign currency gains / (losses), net

 

(2

)

 

 

 

 

10’128

 

 

 

Total financial income, net

 

12’697

 

1.9

%

(38.6

)%

20’667

 

3.0

%

Share of profit / (loss) of associates

 

(631

)

 

 

 

 

100

 

 

 

Other income / (expense), net

 

(8’872

)

 

 

 

 

16

 

 

 

Total Non Operating Income, net

 

3’194

 

0.5

%

(84.6

)%

20’783

 

3.1

%

Income Before Taxes

 

166’790

 

24.9

%

64.5

%

101’387

 

14.9

%

Taxes

 

22’603

 

 

 

 

 

15’841

 

 

 

Net Income

 

144’187

 

21.5

%

68.5

%

85’546

 

12.6

%

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

44

 

 

 

 

 

1’833

 

 

 

Equity holders of Serono S.A.

 

144’143

 

21.5

%

72.2

%

83’713

 

12.3

%

 

Three months ended December 31

 

2005

 

 

 

% change

 

2004 (1)

 

 

 

 

 

US$

 

 

 

 

 

US$

 

 

 

Basic Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

- Bearer shares

 

9.88

 

 

 

73.7

%

5.69

 

 

 

- Registered shares

 

3.95

 

 

 

73.7

%

2.28

 

 

 

- American depositary shares

 

0.25

 

 

 

73.7

%

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

- Bearer shares

 

9.80

 

 

 

72.4

%

5.68

 

 

 

- Registered shares

 

3.92

 

 

 

72.4

%

2.27

 

 

 

- American depositary shares

 

0.24

 

 

 

72.4

%

0.14

 

 

 

 

Basic Earnings per Share are calculated in accordance with IAS 33 - “Earnings per Share” by dividing the Net Income attributable to equity holders of Serono S.A., ($100.6 million) for the three months ended December 31, 2005 (2004: $58.6 million), by the weighted average number of shares outstanding during the period presented. This is 10,180,929 bearer shares (2004: 10,307,628) and 11,013,040 registere shares (2004: 11,013,040). The total weighted average number of bearer shares is 14,586,145 (2004: 14,712,844) for the three months ended December 31, 2005. As each American depositary share represents ownership interest in one fortieth of bearer share, Basic and Diluted Earnings per American depositary share is calculated as one fortieth of the Basic and Diluted Earnings per bearer share.

 

For Diluted Earnings per Share, the weighted average number of bearer shares outstanding is adjusted to assume conversion of all potential dilutive shares arising from outstanding stock options and the convertible bond. Diluted Earnings per Share for the three months ended December 31, 2005 includes the dilutive impact of outstanding stock options that were in the money as well as the conversion of the convertible bond that would result in the issuance of an additional 423,996 bearer shares. The number of bearer shares used to calculate the Diluted Earnings per Share for the three months ended December 31, 2005 was 10,656,766 (2004: 10,327,183).

 


(1)  Previously reported amounts have been restated to reflect the adoption of new IFRS accounting standards that became effective on January 1, 2005.

 

10



 

Full Year Consolidated Income Statements

 

 

 

 

 

% of

 

 

 

 

 

% of

 

Twelve months ended December 31

 

2005

 

Revenues

 

% change

 

2004 (1)

 

Revenues

 

 

 

US$’000

 

 

 

 

 

US$’000

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Product sales

 

2’338’850

 

 

 

7.4

%

2’177’949

 

 

 

Royalty and license income

 

247’501

 

 

 

(11.6

)%

280’101

 

 

 

Total Revenues

 

2’586’351

 

100.0

%

5.2

%

2’458’050

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

Cost of product sales

 

265’879

 

 

 

 

 

304’111

 

 

 

% of Sales

 

11.4

%

 

 

 

 

14.0

%

 

 

Selling, general and administrative

 

862’276

 

33.3

%

6.7

%

807’940

 

32.9

%

Research and development

 

593’567

 

22.9

%

(0.2

)%

594’802

 

24.2

%

Other operating expense, net

 

992’148

 

38.4

%

313.8

%

239’776

 

9.8

%

Total Operating Expenses

 

2’713’870

 

104.9

%

39.4

%

1’946’629

 

79.2

%

Operating (Loss) / Income

 

(127’519

)

(4.9

)%

(124.9

)%

511’421

 

20.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Non Operating Income, net

 

 

 

 

 

 

 

 

 

 

 

Financial income

 

59’679

 

 

 

 

 

68’174

 

 

 

Financial expense

 

(23’946

)

 

 

 

 

(24’035

)

 

 

Foreign currency gains / (losses), net

 

4’529

 

 

 

 

 

19’142

 

 

 

Total financial income, net

 

40’262

 

1.6

%

(36.4

)%

63’281

 

2.6

%

Share of profit / (loss) of associates

 

(579

)

 

 

 

 

100

 

 

 

Other income / (expense), net

 

15’436

 

 

 

 

 

(629

)

 

 

Total Non Operating Income, net

 

55’119

 

2.1

%

(12.2

)%

62’752

 

2.6

%

(Loss) / Income Before Taxes

 

(72’400

)

(2.8

)%

(112.6

)%

574’173

 

23.4

%

Taxes

 

32’892

 

 

 

 

 

92’845

 

 

 

Net (Loss) / Income

 

(105’292

)

(4.1

)%

(121.9

)%

481’328

 

19.6

%

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

822

 

 

 

 

 

1’653

 

 

 

Equity holders of Serono S.A.

 

(106’114

)

(4.1

)%

(122.1

)%

479’675

 

19.5

%

 

Twelve months ended December 31

 

2005

 

 

 

% change

 

2004 (1)

 

 

 

 

 

US$

 

 

 

 

 

US$

 

 

 

Basic (Loss) / Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

- Bearer shares

 

(7.28

)

 

 

(123.2

)%

31.40

 

 

 

- Registered shares

 

(2.91

)

 

 

(123.2

)%

12.56

 

 

 

- American depositary shares

 

(0.18

)

 

 

(123.2

)%

0.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted (Loss) / Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

- Bearer shares

 

(7.28

)

 

 

(123.2

)%

31.35

 

 

 

- Registered shares

 

(2.91

)

 

 

(123.2

)%

12.54

 

 

 

- American depositary shares

 

(0.18

)

 

 

(123.2

)%

0.78

 

 

 

 

Basic (Loss) / Earnings per Share are calculated in accordance with IAS 33 - “Earnings per Share” by dividing the Net (Loss) / Income attributable to equity holders of Serono S.A., ($74.0 million) for the twelve months ended December 31, 2005 (2004: $341.4 million), by the weighted average number of shares outstanding during the period presented. This is 10,166,057 bearer shares (2004: 10,871,187) and 11,013,040 registered shares (2004: 11,013,040). The total weighted average number of bearer shares is 14,571,273 (2004: 15,276,403) for the twelve months ended December 31, 2005. As each American depositary share represents ownership interest in one fortieth of bearer share, Basic and Diluted (Loss) / Earnings per American depositary share is calculated as one fortieth of the Basic and Diluted (Loss) / Earnings per bearer share.

 

For Diluted (Loss) / Earnings per Share, the weighted average number of bearer shares outstanding is adjusted to assume conversion of all potential dilutive shares arising from outstanding stock options and the convertible bond. The effect of outstanding stock options and the convertible bond are excluded from the calculation of Diluted Loss per Share for the twelve months ended December 31, 2005 as they were anti-dilutive. The number of bearer shares used to calculate the Diluted Earnings per Share for the twelve months ended December 31, 2004 was 10,896,729.

 

The consolidated income statements have been extracted from the audited consolidated financial statements.

 


(1)  Previously reported amounts have been restated to reflect the adoption of new IFRS accounting standards that became effective on January 1, 2005 (see notes to the 2005 Financial Report for furtherinformation)

 

11



 

Adjusted Net Income and Adjusted Earnings per Share

 

 

 

 

 

% of

 

 

 

 

 

% of

 

Twelve months ended December 31

 

2005

 

Revenues

 

% change

 

2004 (1)

 

Revenues

 

 

 

US$’000

 

 

 

 

 

US$’000

 

 

 

Net (Loss) / Income as reported

 

(105’292

)

(4.1

)%

(121.9

)%

481’328

 

19.6

%

Litigation expense and related costs

 

725’000

 

 

 

 

 

 

 

 

Tax impact on litigation expense and related costs

 

(64’525

)

 

 

 

 

 

 

 

Provision for R&D site transfer

 

23’865

 

 

 

 

 

 

 

 

Tax impact on provision for R&D site transfer

 

(2’291

)

 

 

 

 

 

 

 

Gain on sale of investment in Celgene

 

(29’963

)

 

 

 

 

 

 

 

Tax impact on gain on sale of investment in Celgene

 

1’439

 

 

 

 

 

 

 

 

Impairment loss on investment in CancerVax

 

9’910

 

 

 

 

 

 

 

 

Impairment loss on investment in Rigel Pharmaceuticals

 

8’016

 

 

 

 

 

 

 

 

Provision for Manufacturing site closure

 

 

 

 

 

 

20’500

 

 

 

Tax impact on provision for Manufacturing site closure

 

 

 

 

 

 

(3’178

)

 

 

License income for a non-core technology

 

 

 

 

 

 

(67’000

)

 

 

Tax impact on license income for a non-core technology

 

 

 

 

 

 

10’385

 

 

 

Adjusted Net Income

 

566’159

 

21.9

%

28.1

%

442’035

 

18.5

%

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

822

 

 

 

 

 

1’653

 

 

 

Equity holders of Serono S.A.

 

565’337

 

21.9

%

28.4

%

440’382

 

18.4

%

 

 

 

 

 

 

 

Adjusted basis 2005

 

 

 

 

 

Twelve months ended December 31

 

Adjusted basis 2005

 

 

 

% change

 

Adjusted basis 2004

 

 

 

 

 

US$

 

 

 

 

 

US$

 

 

 

Basic Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

- Bearer shares

 

38.80

 

 

 

34.6

%

28.83

 

 

 

- Registered shares

 

15.52

 

 

 

34.6

%

11.53

 

 

 

- American depositary shares

 

0.97

 

 

 

34.6

%

0.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

- Bearer shares

 

38.58

 

 

 

34.1

%

28.78

 

 

 

- Registered shares

 

15.43

 

 

 

34.1

%

11.51

 

 

 

- American depositary shares

 

0.96

 

 

 

34.1

%

0.72

 

 

 

 

 

 

 

 

% of

 

 

 

 

 

% of

 

Three months ended December 31

 

2005

 

Revenues

 

% Change

 

2004 (1)

 

Revenues

 

 

 

US$’000

 

 

 

 

 

US$’000

 

 

 

Net Income

 

144’187

 

21.5

%

68.5

%

85’546

 

12.6

%

Provision for R&D site transfer

 

5’549

 

 

 

 

 

 

 

 

Tax impact on provision for R&D site transfer

 

(533

)

 

 

 

 

 

 

 

Impairment loss on investment in CancerVax

 

1’470

 

 

 

 

 

 

 

 

Impairment loss on investment in Rigel Pharmaceuticals

 

8’016

 

 

 

 

 

 

 

 

Adjusted Net Income

 

158’689

 

23.7

%

85.5

%

85’546

 

12.6

%

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

44

 

 

 

 

 

1’833

 

 

 

Equity holders of Serono S.A.

 

158’645

 

23.7

%

89.5

%

83’713

 

12.3

%

 

 

 

 

 

 

 

Adjusted basis 2005

 

 

 

 

 

Three months ended December 31

 

Adjusted basis 2005

 

 

 

% change

 

2004

 

 

 

 

 

US$

 

 

 

 

 

US$

 

 

 

Basic Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

- Bearer shares

 

10.88

 

 

 

91.2

%

5.69

 

 

 

- Registered shares

 

4.35

 

 

 

91.2

%

2.28

 

 

 

- American depositary shares

 

0.27

 

 

 

91.2

%

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

- Bearer shares

 

10.76

 

 

 

89.4

%

5.68

 

 

 

- Registered shares

 

4.30

 

 

 

89.4

%

2.27

 

 

 

- American depositary shares

 

0.27

 

 

 

89.4

%

0.14

 

 

 

 

Adjusted net income and adjusted earnings per share are Non-IFRS financial measures and are not and should not be viewed as a substitute for IFRS reported net income and earnings per share. Non-IFRS financial measures are not standardized by IFRS and, therefore, have limits in its usefulness to investors and may not be comparable with the calculation of similar measures for other companies. Adjusted net income and adjusted earnings per share are an alternative view of performance used by management as they exclude those non-recurring, non-operational activities and transactions that are not necessarily relevant to understand the compara operating performance of the company’s underlying business for the period.

 


(1)  Previously reported amounts have been restated to reflect the adoption of new IFRS accounting standards that became effective on January 1, 2005.

 

12



 

Consolidated Balance Sheets

 

As of

 

December 31, 2005

 

December 31, 2004 (1)

 

 

 

US$’000

 

US$’000

 

Assets

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

 

358’853

 

275’979

 

Short-term available-for-sale financial assets

 

565’545

 

784’999

 

Trade accounts receivable

 

402’358

 

427’935

 

Inventories

 

248’476

 

326’937

 

Prepaid expenses and other current assets

 

199’189

 

237’205

 

Total Current Assets

 

1’774’421

 

2’053’055

 

 

 

 

 

 

 

Non-Current Assets

 

 

 

 

 

Tangible fixed assets

 

746’430

 

799’878

 

Intangible assets

 

341’382

 

290’207

 

Deferred tax assets

 

224’779

 

201’022

 

Investments in associates

 

5’446

 

1’596

 

Long-term available-for-sale financial assets

 

736’543

 

927’785

 

Other long-term assets

 

92’234

 

133’302

 

Total Non-Current Assets

 

2’146’814

 

2’353’790

 

Total Assets

 

3’921’235

 

4’406’845

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Trade and other payables

 

343’525

 

426’616

 

Short-term financial debts

 

28’604

 

34’527

 

Income taxes

 

97’797

 

166’861

 

Deferred income - current

 

34’111

 

33’128

 

Provisions - current

 

29’291

 

23’448

 

Other current liabilities

 

183’396

 

184’623

 

Total Current Liabilities

 

716’724

 

869’203

 

 

 

 

 

 

 

Non-Current Liabilities

 

 

 

 

 

Long-term financial debts

 

635’039

 

640’892

 

Deferred tax liabilities

 

18’316

 

24’242

 

Deferred income - non-current

 

123’142

 

157’004

 

Provisions - non-current

 

108’607

 

100’244

 

Other long-term liabilities

 

148’465

 

161’484

 

Total Non-Current Liabilities

 

1’033’569

 

1’083’866

 

Total Liabilities

 

1’750’293

 

1’953’069

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

Share capital

 

235’555

 

254’420

 

Share premium

 

500’605

 

1’039’000

 

Treasury shares

 

(372’724

)

(987’489

)

Retained earnings

 

1’803’929

 

2’020’425

 

Fair value and other reserves

 

14’654

 

56’829

 

Cumulative foreign currency translation adjustments

 

(11’988

)

67’248

 

Total Shareholders’ Equity attributable to equity holders of Serono S.A.

 

2’170’031

 

2’450’433

 

Minority Interests

 

911

 

3’343

 

Total Shareholders’ Equity

 

2’170’942

 

2’453’776

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

3’921’235

 

4’406’845

 

 

The consolidated balance sheets have been extracted from the audited consolidated financial statements.

 


(1) Previously reported amounts have been restated to reflect the adoption of new IFRS accounting standards that became effective on January 1, 2005 (see notes to the 2005 Financial Report for further information).

 

13



 

Consolidated Statement of Changes in Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Shareholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative foreign

 

Equity attributable to

 

 

 

 

 

 

 

Share

 

Share

 

Treasury

 

 

 

Fair value and other

 

currency translation

 

equity holders of

 

 

 

Total Shareholders’

 

 

 

capital

 

premium

 

shares

 

Retained earnings

 

reserves

 

adjustments

 

Serono S.A.

 

Minority interests

 

Equity

 

 

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

Balance as of January 1, 2004:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As previously reported

 

253’895

 

1’002’991

 

(157’642

)

1’669’700

 

22’711

 

88’535

 

2’880’190

 

1’614

 

2’881’804

 

Effect of revisions to IAS 39 - “Financial Instruments: Recognition and Measurement”

 

 

 

 

(26’649

)

33’137

 

(2’035

)

4’453

 

 

4’453

 

Effect of IFRS 2 - “Share-Based Payment”

 

 

2’947

 

 

(2’947

)

 

 

 

 

 

As restated (1)

 

253’895

 

1’005’938

 

(157’642

)

1’640’104

 

55’848

 

86’500

 

2’884’643

 

1’614

 

2’886’257

 

Net income

 

 

 

 

479’675

 

 

 

479’675

 

1’653

 

481’328

 

Fair value adjustments on financial instruments

 

 

 

 

 

981

 

 

981

 

 

981

 

Translation effects

 

 

 

 

 

 

(19’252

)

(19’252

)

76

 

(19’176

)

Total recognized income

 

 

 

 

479’675

 

981

 

(19’252

)

461’404

 

1’729

 

463’133

 

Purchase of treasury shares

 

 

 

(833’148

)

 

 

 

(833’148

)

 

(833’148

)

Issue of share capital

 

525

 

20’341

 

3’301

 

 

 

 

24’167

 

 

24’167

 

Share based compensation

 

 

12’721

 

 

 

 

 

12’721

 

 

12’721

 

Dividend - bearer shares

 

 

 

 

(71’096

)

 

 

(71’096

)

 

(71’096

)

Dividend - registered shares

 

 

 

 

(28’258

)

 

 

(28’258

)

 

(28’258

)

Balance as of December 31, 2004 (1)

 

254’420

 

1’039’000

 

(987’489

)

2’020’425

 

56’829

 

67’248

 

2’450’433

 

3’343

 

2’453’776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2005:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As previously reported

 

254’420

 

1’023’125

 

(987’489

)

2’064’499

 

23’482

 

69’841

 

2’447’878

 

3’343

 

2’451’221

 

Effect of revisions to IAS 39 - “Financial Instruments: Recognition and Measurement”

 

 

 

 

(28’547

)

33’347

 

(2’245

)

2’555

 

 

2’555

 

Effect of IFRS 2 - “Share-Based Payment”

 

 

15’875

 

 

(15’527

)

 

(348

)

 

 

 

As restated (1)

 

254’420

 

1’039’000

 

(987’489

)

2’020’425

 

56’829

 

67’248

 

2’450’433

 

3’343

 

2’453’776

 

Net (loss) / income

 

 

 

 

(106’114

)

 

 

(106’114

)

822

 

(105’292

)

Fair value adjustments on financial instruments

 

 

 

 

 

(42’175

)

 

(42’175

)

 

(42’175

)

Translation effects

 

 

 

 

 

 

(79’236

)

(79’236

)

(87

)

(79’323

)

Total recognized (loss) / income

 

 

 

 

(106’114

)

(42’175

)

(79’236

)

(227’525

)

735

 

(226’790

)

Cancellation of treasury shares

 

(20’001

)

(591’338

)

611’339

 

 

 

 

 

 

 

Issue of share capital

 

1’136

 

31’316

 

3’426

 

 

 

 

35’878

 

 

35’878

 

Issue of call options on Serono shares

 

 

262

 

 

 

 

 

262

 

 

262

 

Share based compensation

 

 

21’365

 

 

 

 

 

21’365

 

 

21’365

 

Dividend - bearer shares

 

 

 

 

(76’992

)

 

 

(76’992

)

 

(76’992

)

Dividend - registered shares

 

 

 

 

(33’390

)

 

 

(33’390

)

 

(33’390

)

Purchase of minorities

 

 

 

 

 

 

 

 

(3’167

)

(3’167

)

Balance as of December 31, 2005

 

235’555

 

500’605

 

(372’724

)

1’803’929

 

14’654

 

(11’988

)

2’170’031

 

911

 

2’170’942

 

 

The consolidated statements of changes in equity have been extracted from the audited consolidated financial statements.

 


(1)  Previously reported amounts have been restated to reflect the adoption of new IFRS accounting standards that became effective on January 1, 2005 (see notes to the 2005 Financial Report for further information).

 

14



 

Consolidated Statements of Cash Flows

 

Twelve months ended December 31

 

2005

 

2004 (1)

 

 

 

US$’000

 

US$’000

 

Net (Loss) / Income

 

(105’292

)

481’328

 

Reserval of non-cash items

 

 

 

 

 

Taxes

 

32’892

 

92’845

 

Depreciation and amortization

 

136’859

 

145’221

 

Interest income

 

(59’632

)

(59’383

)

Interest expense

 

16’875

 

17’440

 

Unrealized foreign currency exchange results

 

1’136

 

(39’137

)

Share of (profit) / loss of associates

 

579

 

(100

)

Other non-cash items

 

19’367

 

(48’359

)

Operating Cash Flows Before Working Capital Changes

 

42’784

 

589’855

 

 

 

 

 

 

 

Working capital changes

 

 

 

 

 

Trade accounts payable, other current liabilities and deferred income

 

(86’357

)

127’946

 

Trade accounts receivable and other receivables

 

18’393

 

(141’160

)

Inventories

 

13’573

 

24’216

 

Prepaid expenses and other current assets

 

6’502

 

(28’253

)

Taxes paid

 

(121’384

)

(100’895

)

Net Cash Flows (Used For) / From Operating Activities

 

(126’489

)

471’709

 

 

 

 

 

 

 

Proceeds from disposal of subsidiaries, net of cash disposed of

 

5’034

 

 

Purchase of tangible fixed assets

 

(139’430

)

(178’919

)

Proceeds from disposal of tangible fixed assets

 

2’685

 

5’569

 

Purchase of intangible assets

 

(100’130

)

(54’441

)

Purchase of available-for-sale financial assets

 

(490’400

)

(849’066

)

Proceeds from sale of available-for-sale financial assets

 

850’257

 

654’628

 

Purchase of investments in associates

 

(6’006

)

(491

)

Proceeds from sale of investments in associates

 

642

 

 

Interest received

 

105’192

 

100’596

 

Net Cash Flows From / (Used For) Investing Activities

 

227’844

 

(322’124

)

 

 

 

 

 

 

Purchase of treasury shares

 

 

(811’677

)

Proceeds from issue of Serono shares

 

11’055

 

10’333

 

Proceeds from exercise of options on Serono shares

 

17’846

 

2’163

 

Proceeds from issue of call options on Serono shares

 

262

 

 

Proceeds from issue of financial debts

 

79’145

 

48’661

 

Repayments of financial debt

 

(4’720

)

(17’526

)

Other non-current liabilities

 

(5’842

)

(6’699

)

Interest paid

 

(4’120

)

(4’215

)

Dividends paid

 

(110’382

)

(99’354

)

Net Cash Flows Used For Financing Activities

 

(16’756

)

(878’314

)

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

(1’725

)

736

 

Net Increase / (Decrease) in Cash and Cash Equivalents

 

82’874

 

(727’993

)

 

 

 

 

 

 

Cash and cash equivalents at the beginning of period

 

275’979

 

1’003’972

 

Cash and cash equivalents at the end of period

 

358’853

 

275’979

 

 

The consolidated statements of cash flows have been extracted from the audited consolidated financial statements.

 


(1)  Previously reported amounts have been restated to reflect the adoption of new IFRS accounting standards that became effective on January 1, 2005 (see notes to the 2005 Financial Report for further information).

 

15



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

SERONO S.A.,

 

 

a Swiss corporation

 

(Registrant)

 

 

Date

  February 6, 2006

 

By:

  /s/ Stuart Grant

 

 

Name: Stuart Grant

 

Title: Chief Financial Officer

 

16