UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                                    Mark one:
                 [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         For Quarter Ended June 30, 2004

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934.

                    For the transition period from to _______

                        Commission File Number 000-50065

                                   PPOL, Inc.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter.)

                   California                              95-4436774
                   ----------                              ----------
            (State of Incorporation)           (IRS Employer Identification No.)

1 City Boulevard West, Suite 870, Orange, California         92868
----------------------------------------------------         -----
         (Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including area code   (714) 221-7250
                                                     --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

         Yes [X]           No  [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock $0.001 par value                         17,993,752
-----------------------------              --------------------------------
          (Class)                          (Outstanding at August 9, 2004.)





                                   PPOL, Inc.
                       2004 Quarterly Report on Form 10-Q
                                Table of Contents

PART 1:                                                                       3
--------------------------------------------------------------------------------

ITEM 1:  CONSOLIDATED FINANCIAL STATEMENTS                                    3

Consolidated Balance Sheets as of June 30, 2004 and March 31, 2004            3
Consolidated Statements of Income and Comprehensive Income for
  the Three Months Ended June 30, 2004 and 2003                               4
Consolidated Statements of Cash Flows for Three Months Ended
  June 30, 2004 and 2003                                                      5
Notes to Consolidated Financial Statements                                    6

ITEM 2:  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS                                          9
ITEM 3:  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK          12
ITEM 4:  CONTROLS AND PROCEDURES                                             19

PART 2:                                                                      20
--------------------------------------------------------------------------------

ITEM 1:  LEGAL PROCEEDINGS                                                   20
ITEM 2:  CHANGES IN SECURITIES AND USE OF PROCEEDS                           20
ITEM 3:  DEFAULTS UPON SENIOR SECURITIES                                     20
ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                 20
ITEM 5:  OTHER INFORMATION                                                   20
ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K                                    20

SIGNATURES                                                                   22
--------------------------------------------------------------------------------

EXHIBITS:                                                                    23
--------------------------------------------------------------------------------

Exhibit 31.2 - CEO Certification                                             23
Exhibit 31.2 - CFO Certification                                             24
Exhibit 32.1 - Certification Pursuant to Section 906 of the
                 Sarbanes-Oxley Act of 2002                                  25

                                       2





PART 1:

ITEM 1: CONSOLIDATED FINANCIAL STATEMENTS


                                        PPOL, INC.

                                CONSOLIDATED BALANCE SHEETS


                                                         June 30, 2004      March 31, 2004
                                                         --------------     --------------
ASSETS                                                    (Unaudited)
                                                                      
CURRENT ASSETS:
  Cash and cash equivalents                              $   8,629,489      $  28,334,777
  Restricted Cash                                           17,473,584                 --
  Trade accounts receivable, net of allowance for
     doubtful accounts of $ 0 and $ 0                          364,274            309,063
  Merchandise inventories                                    4,265,438          2,651,259
  Deferred costs                                            55,800,702         63,159,328
  Deferred income taxes                                      8,418,201          9,467,524
  Prepaid expenses and other                                   581,651            281,784
                                                         --------------     --------------

               Total current assets                         95,533,339        104,203,735

  PROPERTY AND EQUIPMENT, net                                1,235,668          1,250,975
  SOFTWARE, net                                              8,819,200          7,444,657
  DEFERRED COSTS                                            31,164,114         37,042,494
  DEFERRED INCOME TAXES                                      5,074,685          5,494,095
  LEASE DEPOSITS                                               736,896            766,457
  DEPOSITS                                                   4,102,853          3,984,883
  OTHER ASSETS                                                 457,961            181,987
                                                         --------------     --------------

                                                         $ 147,124,716      $ 160,369,283
                                                         ==============     ==============

LIABILITIES AND SHAREHOLDERS' DEFICIT
CURRENT LIABILITIES:
   Accounts payable, including related parties           $  10,613,500      $  11,281,024
  Advances received - Cube                                  17,473,584                 --
  Advances received                                          2,160,462         17,604,942
  Deferred revenue                                          75,089,228         84,644,397
  Bank debt                                                  2,768,038                 --
  Due to majority shareholder                                  830,412                 --
  Income taxes payable                                           7,188          1,086,260
  Other current liabilities                                  1,975,782          1,888,976
                                                         --------------     --------------

               Total current liabilities                    110,918,194        116,505,599

   DEFERRED REVENUE                                         41,207,575         49,155,662
                                                         --------------     --------------

                        Total liabilities                  152,125,769        165,661,261
                                                         --------------     --------------

SHAREHOLDERS' DEFICIT:
  Common Stock; $0.001 par value; 100,000,000 shares
     authorized; 17,993,752 shares issued and
     outstanding as of June 30, 2004 (unaudited) and
     March 31, 2004, respectively                               17,994             17,994
  Additional paid-in capital                                 3,362,359          3,362,359
  Total other comprehensive income                           1,082,298            316,307
  Accumulated deficit                                       (9,463,704)        (8,988,638)
                                                         --------------     --------------

          Total shareholders' deficit                       (5,001,053)        (5,291,978)
                                                         --------------     --------------

                                                         $ 147,124,716      $ 160,369,283
                                                         ==============     ==============

  The accompanying notes are an integral part of these consolidated financial statements.

                                            3






                                   PPOL, INC.

           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                                                   Three months     Three months
                                                      ended            ended
                                                  June 30, 2004    June 30, 2003
                                                  -------------    -------------
                                                   (Unaudited)      (Unaudited)

NET REVENUE:
  Product sales and network services              $ 26,485,853     $ 28,579,162
  Other on-line services                             5,522,895        4,680,027
                                                  -------------    -------------

          Total                                     32,008,748       33,259,189
                                                  -------------    -------------

COSTS AND EXPENSES:
  Cost of sales                                      7,697,965        7,681,813
  Distributor incentives                            15,852,493       17,343,364
  Selling, general and administrative expenses       7,396,202        5,987,994
                                                  -------------    -------------

          Total costs and expenses                  30,946,660       31,013,171
                                                  -------------    -------------

OPERATING INCOME                                     1,062,088        2,246,018

OTHER (EXPENSE) INCOME, net                            (33,065)         686,895
                                                  -------------    -------------

INCOME BEFORE INCOME TAXES                           1,029,023        2,932,913
                                                  -------------    -------------

INCOME TAXES:
  Current                                               35,356           86,217
  Deferred                                           1,468,733        1,675,870
                                                  -------------    -------------

          Total income taxes                         1,504,089        1,762,087
                                                  -------------    -------------

NET (LOSS) INCOME                                     (475,066)       1,170,826

OTHER COMPREHENSIVE GAIN
   Foreign currency translation                        765,991          363,240
                                                  -------------    -------------

COMPREHENSIVE INCOME                              $    290,925     $  1,534,066
                                                  =============    =============

NET (LOSS) INCOME PER COMMON SHARE,
     Basic                                        $      (0.03)    $       0.07
                                                  =============    =============
     Diluted                                      $      (0.03)    $       0.07
                                                  =============    =============

WEIGHTED AVERAGE COMMON SHARES
  OUTSTANDING:
     Basic                                          17,993,752       17,994,920
                                                  =============    =============
     Diluted                                        17,993,752       17,994,920
                                                  =============    =============

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       4





                                             PPOL, INC.

                               CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                     Three months      Three months
                                                                        Ended             Ended
                                                                    June 30, 2004     June 30, 2003
                                                                    -------------     -------------
                                                                     (Unaudited)       (Unaudited)
                                                                                
 CASH FLOWS (USED FOR) PROVIDED BY OPERATING ACTIVITIES:
   Net (loss) income                                                $   (475,066)     $  1,170,826
                                                                    -------------     -------------

   ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO NET CASH
     PROVIDED BY (USED FOR) OPERATING ACTIVITIES:
       Depreciation and amortization                                     846,603           429,236
       Loss on sales/disposal of property and equipment                    2,351            61,517
       Deferred income taxes                                           1,468,733         1,675,870

   CHANGES IN ASSETS AND LIABILITIES:
     (INCREASE) DECREASE IN ASSETS:
       Restricted Cash - Cube                                        (17,473,584)               --
       Trade accounts receivables                                        (66,377)         (479,675)
       Merchandise inventories                                        (1,697,146)         (446,487)
       Advance payments to related parties                                    --         2,639,707
       Deferred costs                                                  9,267,108        10,431,523
       Prepaid expenses and other                                       (307,817)          733,137

     INCREASE (DECREASE) IN LIABILITIES:
       Accounts payable                                                 (230,627)        1,201,900
       Advances received - Cube                                       17,473,584                 --
       Advances received (paid) (note 4)                             (14,599,581)        1,259,734
       Deferred revenue                                              (12,204,165)      (13,069,708)
       Income taxes payable                                           (1,013,165)         (786,901)
       Other liabilities                                                 153,769           715,343
                                                                    -------------     -------------

           Total adjustments                                         (18,380,314)        4,365,196
                                                                    -------------     -------------

           Net cash (used for) provided by operating activities      (18,855,380)        5,536,022
                                                                    -------------     -------------

 CASH FLOWS (USED FOR) PROVIDED BY INVESTING ACTIVITIES:
      Purchase of property and equipment                                (156,954)          (47,233)
      Software & software CIP                                         (2,366,738)       (1,593,667)
      Investment in subsidiary                                          (300,000)               --
      Other assets                                                      (260,529)       (1,682,961)
                                                                    -------------     -------------

          Net cash (used for) provided by investing activities        (3,084,221)       (3,323,861)
                                                                    -------------     -------------

CASH FLOWS (USED FOR) PROVIDED BY FINANCING ACTIVITIES:
      Short-term debt                                                  2,736,935                --
      Loan from majority shareholder                                     830,412                --
                                                                    -------------     -------------

          Net cash provided by financing activities                    3,567,347                --
                                                                    -------------     -------------

EFFECTS OF EXCHANGE RATE                                              (1,333,034)         (234,722)
                                                                    -------------     -------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 (19,705,288)        1,977,439
CASH AND CASH EQUIVALENTS, beginning of period                        28,334,777        14,313,063
                                                                    -------------     -------------

CASH AND CASH EQUIVALENTS, end of period                            $  8,629,489      $ 16,290,502
                                                                    =============     =============

SUPPLEMENTAL CASH FLOW INFORMATION -
      Income taxes paid                                             $  1,048,522      $     85,132
                                                                    =============     =============
      Interest paid                                                 $      5,997      $         --
                                                                    =============     =============

      The accompanying notes are an integral part of these consolidated financial statements.

                                                 5






                                   PPOL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

              THREE MONTHS ENDED JUNE 30, 2004 AND 2003 (UNAUDITED)

(1)      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         ORGANIZATION:

                  PPOL, Inc. ("PPOL") (formerly Diversified Strategies, Inc.),
                  incorporated on May 19, 1993 in California, is primarily
                  engaged in sales of multi-functional telecommunications
                  equipment called MOJICO. The Company distributes MOJICO
                  throughout Japan through a network marketing system. The
                  Company has a network of registered distributors located
                  throughout Japan that introduce purchasers to the Company. The
                  Company operates in one operating segment.

                  Using MOJICO, the Company provides original telecommunication
                  services called "Pan Pacific Online," including MOJICO
                  bulletin board and mail services. The Company also provides
                  various other on-line services through Pan Pacific Online such
                  as ticket and mail-order services. These sales and services
                  are provided in Japan.

                  On August 15, 2002, the Company amended its articles of
                  incorporation to increase its authorized shares of common
                  stock from 10,000,000 to 100,000,000, change its name to PPOL,
                  Inc. and effected a 1 for 7 reverse stock split. All share
                  data presented in these consolidated financial statements
                  reflect the reverse stock split.

                  Effective April 1, 2002, AJOL Co., LTD. ("AJOL") was acquired
                  by PPOL in a transaction accounted for as a reverse merger.
                  The Company, upon closing of the transaction on August 15,
                  2002, issued 899,746 shares (post split) of its common stock
                  for all of the issued and outstanding common stock of AJOL.
                  For legal purposes, PPOL is the acquirer. For accounting
                  purposes, AJOL has been treated as the acquirer and
                  accordingly, AJOL is presented as the continuing entity, and
                  the historical financial statements are those of AJOL. Prior
                  to the reverse merger PPOL had no business activity, thus
                  pro-forma information as though PPOL and AJOL had been
                  combined for all periods has not been provided. AJOL and PPOL
                  are collectively referred to herein as the "Company."

                  Gatefor, Inc. (Gatefor) was incorporated in Japan on June 16,
                  2004. PPOL owns 2,000 shares of Gatefor common stock or 100%
                  of the issued and outstanding stock of Gatefor which has 8,000
                  shares authorized. Gatefor was created to implement the new
                  growth strategy of the Company and will act as the distributor
                  of US and European sourced technologies into Japan.

         BASIS OF PRESENTATION:

                  The unaudited consolidated financial statements have been
                  prepared by PPOL, Inc. (the "Company"), pursuant to the rules
                  and regulations of the Securities and Exchange Commission.
                  Certain information and footnote disclosures normally present
                  in annual consolidated financial statements prepared in
                  accordance with accounting principles generally accepted in
                  the United States of America have been omitted pursuant to
                  such rules and regulations. The information furnished herein
                  reflects all adjustments (consisting of normal recurring
                  accruals and adjustments), which are, in the opinion of
                  management, necessary to fairly present the operating results
                  for the periods presented herein. These consolidated financial
                  statements should be read in conjunction with the audited
                  consolidated financial statements and footnotes for the years

                                                 6





                  ended March 31, 2004 and 2003 included in the Company's Form
                  10-K. The results of the three months ended June 30, 2004 are
                  not necessarily indicative of the results to be expected for
                  the full year ending March 31, 2005.

         RECLASSIFICATIONS:

                  Certain reclassifications have been made to the prior period
                  consolidated financial statements in order to conform to the
                  current period presentation. These reclassifications did not
                  have any effect on previously reported net income or
                  shareholders' deficit.

         PRINCIPLES OF CONSOLIDATION:

                  The consolidated financial statements include accounts of the
                  PPOL, Inc. and its wholly owned subsidiaries, AJOL, Ltd. and
                  Gatefor, Inc. All significant intercompany balances and
                  transactions have been eliminated upon consolidation.

         NET (LOSS) INCOME PER SHARE:

                  The Company reports both basic net income per share, which is
                  based on the weighted average number of common shares
                  outstanding, and diluted net income per share, which is based
                  on weighted average number of common shares outstanding and
                  dilutive potential common shares. Diluted earnings (loss) per
                  share is computed similar to basic earnings (loss) per share
                  except that the numerator is increased by the amount of
                  interest expense attributable to any convertible notes payable
                  and the denominator is increased to include the number of
                  additional common shares that would have been outstanding if
                  the potential common shares had been issued and if the
                  additional common shares were dilutive. For the 3 months ended
                  June 30, 2004, convertible notes payable has not been included
                  in calculating diluted loss per share because the effect would
                  be antidilutive.

         FORFEITED DISTRIBUTOR COMMISSIONS:

                  In April 2003, the Company amended its policy regarding
                  distributor commissions to state that distributor commissions
                  are not paid out unless they exceed a minimum threshold of
                  approximately $30.00. If a distributor does not attain the
                  minimum commission threshold within one year, then the
                  commissions will be forfeited to the Company. In the quarter
                  ending June 30, 2003, the Company has recognized approximately
                  $714,000 of other income for the write-off of previously
                  accrued distributor commissions that exceeded the one year
                  threshold at March 31, 2003. This amount, related to the
                  change in accounting policy, is included in other income on
                  the statements of income and comprehensive income for the
                  three months ended June 30, 2003. Distributor commissions
                  outstanding greater than one year for the three month periods
                  ended June 30, 2004 and 2003 approximated $365,000 and
                  $148,000, respectively. These amounts are offset against
                  distributor incentives on the statement of income for the
                  three months ended June 30, 2004 and 2003.

         RECENT ACCOUNTING PRONOUNCEMENTS:

                  In March 2004, the Financial Accounting Standards Board (FASB)
                  approved the consensus reached on the Emerging Issues Task
                  Force (EITF) Issue No. 03-1, "The Meaning of
                  Other-Than-Temporary Impairment and Its Application to Certain
                  Investments." The objective of this Issue is to provide
                  guidance for identifying impaired investments. EITF 03-1 also
                  provides new disclosure requirements for investments that are
                  deemed to be temporarily impaired. The accounting provisions
                  of EITF 03-1 are effective for all reporting periods beginning
                  after June 15, 2004, while the disclosure requirements for
                  certain investments are effective for annual periods ending
                  after December 15, 2003, and for other investments such
                  disclosure requirements are effective for annual periods
                  ending after June 15, 2004. The Company has evaluated the
                  impact of the adoption of EITF 03-1 and does not believe the
                  impact will be significant to the Company's overall results of
                  operations or financial position.

                                       7





(2)      RELATED PARTY TRANSACTIONS:

         The following summarizes amounts due from or to Forval and related
         transaction amounts.



                                                           Three months      Three months
                                                              ended             ended
                                                          June 30, 2004     June 30, 2003
                                                          -------------     -------------
                                                           (Unaudited)       (Unaudited)

                                                                      
                Due to Forval -  convertible debt         $    830,412      $         --


         In June 2, 2004, the Company borrowed 90,000,000 Japanese yen ($830,412
         at June 2, 2004) from its majority shareholder, due December 30, 2004,
         with interest payable at two percent (2%) per annum. The borrowing is
         unsecured and will automatically convert to common stock at the closing
         market price on December 29, 2004 if there has been no additional
         capital contributions between the borrowing and due date.

(3)      INVESTMENT:

         On May 26, 2004, PPOL entered into a stock purchase agreement for an
         investment of $300,000 in Object Innovation's (hereafter, OI) common
         stock representing a 15% interest. This investment is classified under
         Other Assets on the June 30, 2004 balance sheet. A vesting schedule, as
         defined in the agreement, for the ownership is tied to revenues derived
         from PPOL's sales of OI products under an exclusive Japan distribution
         agreement entered into concurrently. If revenue thresholds are not met,
         OI has the option to repurchase PPOL's investment at face value for the
         unvested shares. This investment is accounted for under the cost basis
         method of accounting.

(4)      ADVANCES RECEIVED AND RESTRICTED CASH:

         AJOL had collected monthly cash advance payments from members through a
         prepayment system known as Cube. These prepayements were accounted for
         as a liability called Advances Received on AJOL's balance sheet. These
         advance payments were prepayments for orders that the members would
         place in the future via the Cube system. There were no restrictions on
         AJOL's use of this cash. Upon receiving orders from these members for
         goods or services, the member's account would be charged. On May 28,
         2004, AJOL remitted approximately $16.3 million to Kamome Mutual
         Benefit Association (the Association), an unrelated non-profit
         membership organization, to administer these advance payments from AJOL
         members pursuant to the Cube Preservation Agreement (the Agreement)
         dated May 21, 2004. Subsequently, advance payments from members have
         been received by the the Association and not AJOL. Only AJOL members or
         their family may become members of the Association, but are not
         required to do so.

         The Agreement provides that the Association will
         provide custodial services over the advances received from AJOL
         members. It also states that the cash will only be used in
         satisfaction of orders received from members. The agreement does
         not provide for the transfer of the liability associated with the
         Advances Received to Association. Therefore, AJOL now accounts
         for this cash as restricted cash to be used only in satisfaction of
         orders received from members.

         The Association is an independent, non-profit membership organization.
         AJOL has no controlling interest in the Association and the
         Association does not meet the criteria to be classified as a
         Variable Interest Entity under FIN 46-Consolidation of Variable
         Interest Entities. As such, the Company is not required to include the
         Association into its consolidated financial statements.

                                       8





(5)      BANK LOAN:

         AJOL drew (Y)300,000,000 (US $2,768,038) on an unsecured bank line of
         credit which was the maximum borrowing under the line of credit. The
         line of credit expires on August 31, 2004 and is automatically
         renewable for successive one year terms. Interest is payable at the
         annual rate of 1.06% as of June 30, 2004. This line of credit is
         generally used to finance temporary operating cash requirements. The
         Company expects to repay this debt within one year.

(6)      DEFERRED REVENUES AND DEFERRED COSTS:

         Activity for deferred revenues and deferred costs are contained in the
         table below:



                                                      Deferred Costs                    Deferred Revenues
                                              -------------------------------     -------------------------------
                                                 Current         Non-current         Current         Non-current
                                              -------------     -------------     -------------     -------------
                                                                                        
         Beginning balance, April 1, 2004     $ 63,159,328      $ 37,042,494      $ 84,644,397      $ 49,155,662
               Additional deferrals             13,310,055         5,133,068        18,413,229         6,575,987
                 Released amounts              (18,177,512)       (9,532,859)      (24,633,242)      (12,560,322)
                  Exchange rate effect          (2,491,169)       (1,478,589)       (3,335,156)       (1,963,752)
                                              -------------     -------------     -------------     -------------

          Ending balance, June 30, 2004       $ 55,800,702      $ 31,164,114      $ 75,089,228      $ 41,207,575
                                              =============     =============     =============     =============


(7)      OTHER ON-LINE SERVICES:

         The Company's wholly owned subsidiary, AJOL, provides certain services
         to Kamome Mutual Benefit Association (The Association), an unrelated
         non-profit membership organization. In return, the Association pays
         AJOL a handling fee which is included in Other on-line services in the
         Company's income statement. The Association provides insurance services
         to its members. Only AJOL members and their family may join the
         Association, but are not required to do so. AJOL earned handling fees
         from the Association of $2,733,835 and $2,469,764 in the three months
         ended June 30, 2004 and 2003 respectively.

(8)      SUBSEQUENT EVENTS:

         On July 22, 2004, PPOL extended a working capital loan of approximately
         $243,000 to its wholly owned subsidiary, Gatefor, Inc. The loan is due
         and payable back to PPOL on December 30, 2004 with early repayment
         acceptable upon approval from PPOL. Interest accrues at the rate of 2%
         per annum and any unpaid, delinquent balance will be assessed a 14.6%
         penalty.

                                       9





         ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         Special Note Regarding Forward-Looking Statements:

         Certain matters discussed in this Quarterly Report on Form 10-Q are
         "forward-looking statements" intended to qualify for the safe harbor
         from liability provided by the Private Securities Litigation Reform Act
         of 1995. These forward-looking statements can generally be identified
         as such because the context of the statement will include words such as
         PPOL "believes", "anticipates", "expects", or words of similar import.
         Similarly, statements which describe PPOL's future plans, objectives or
         goals are also forward-looking statements. Such forward-looking
         statements are subject to certain risks and uncertainties which are
         described in close proximity to such statements and which could cause
         actual results to differ materially from those anticipated as of the
         date of this Report. Shareholders, potential investors and other
         readers are urged to consider these factors in evaluating the
         forward-looking statements and are cautioned not to place undue
         reliance on such forward-looking statements. The forward-looking
         statements included herein are only made as of the date of this Report
         and PPOL undertakes no obligation to publicly update such
         forward-looking statements to reflect subsequent events or
         circumstances, except as required under applicable laws.

         Overview

         PPOL, Inc., a California corporation, conducts its business primarily
         though its wholly owned Japanese subsidiary, AJOL, Ltd., a Japanese
         corporation (hereafter, collectively referred to as PPOL or the
         "Company.") At the present time, the Company has administrative
         functions occurring in California, but does not otherwise have any
         business in the US.

         The Company's revenues are currently derived from the sales of (1) its
         "MOJICO" hardware, a multifunctional facsimile based machine with
         networking capabilities, (2) subscriptions to PPOL's proprietary "Pan
         Pacific Online" interactive database that can only be accessed through
         it MOJICO hardware and (3) various consumer products that utilize the
         Company's "Kamome" brand.

         Results of Operations - Three Months Ended June 30, 2004

         PRODUCT SALES AND NETWORK SERVICES. For the three months ended June 30,
         2004, revenues of this category have decreased by 7.3% in comparison to
         the same period of the prior year. The decrease is primarily due to a
         decline in MOJICO unit sales and corresponding initial Pan Pacific
         Online subscription fees.

         OTHER ONLINE SERVICES REVENUE. For the three months end June 30, 2004,
         revenues increased 18.0% over the comparable period of the prior year.
         This is a result of the Company's continuing efforts to expand the
         on-line service business which is a continuing corporate objective.

         COST OF SALES. For the three months ended June 30, 2004, the change in
         cost of sales, expressed as a percentage of sales, increased 0.95% in
         comparison to the same period of the prior year. The increase is due to
         the higher costs involved in producing the more advanced MOJICO SF 70
         model in comparison to the MOJICO SF 60 in the prior period.

                                       10





         DISTRIBUTOR INCENTIVES. For the three months ended June 30, 2004,
         distributor incentives declined by approximately $1.5 million or 8.6%
         in comparison to the same period of the prior year. The overall
         decrease in distributor incentives is primarily the result of lower
         sales in the current period.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. For the three months
         ended June 30, 2004, selling, general and administrative expenses have
         increased by approximately $1.4 million or 23.5% in comparison to the
         same period of the prior year. The increase is primarily due the
         incurrence of approximately $1.1 million of software related research
         costs to develop its new commission calculation system, order &
         receiving system and software development for the next generation
         MOJICO.

         OTHER INCOME. For the three months ended June 30, 2004, other income
         decreased approximately $720,000 in comparison to the same period of
         the prior year. Effective in April 2003, the Company revised its
         commission policy to state that the Company would not pay any
         commissions less than a minimum threshold of approximately $30.00. If
         the distributor does not earn the minimum threshold within one year,
         then the commissions were to be forfeited. The decrease is primarily
         due to the Company recognizing in April 2003 approximately $714,000 of
         income associated with commissions that did not meet the minimum
         threshold of the new commission policy and had been outstanding greater
         than one year as of March 31, 2003. No material amount of such income
         was recognized in the current period.

         DEFERRED INCOME TAX EXPENSE. For the three months ended June 30, 2004,
         deferred income tax expense decreased approximately $207,000 or 12.4%
         in comparison to the same period of the prior year. The decrease was
         primarily the result of the decline experienced in deferred costs and
         deferred revenues associated with the sales of the Company's MOJICO
         hardware and related Pan Pacific On-line subscription services.

         Liquidity and Capital Resources

         Historically, our principal needs for funds have been for operating
         expenses including distributor incentives, working capital (principally
         inventory purchases), capital expenditures and the development of
         operations throughout Japan. We have generally relied on cash flow from
         operations to meet our cash needs and business objectives without
         relying on long-term debt to fund operating activities.

         Cash and cash equivalents totaled $8,629,489 and $28,334,777 at June
         30, 2004 and March 31, 2004, respectively. Cash (used) provided from
         operations for the three months ended June 30, 2004 and 2003 was
         $(18,380,314) and $4,276,288, respectively. The use of cash in
         operations for the three months ended June 30, 2004 was primarily due
         to the $17.5 million transfer of cash to Kamome Mutual Benefit
         Association wherein such cash has now been classified as restricted
         cash - see note 4 to the financial statements. Cash used for investing
         activities for the three months ended June 30, 2004 and 2003 was
         $3,084,221 and $2,064,127, respectively. The cash used for investing
         activities for the quarter ended June 30, 2004 was primarily for the
         purchase of software and software in progress. No cash was used for
         financing activities in the three months ended June 30, 2003. Cash
         provided by financing activities for the three months ended June 30,
         2004 was primarily the result of a bank loan and a short term
         convertible loan from our majority shareholder, Forval Corporation.
         This revolving bank credit facility is generally used to finance
         temporary operating cash requirements and was fully utilized at June
         30, 2004. Management believes that cash flow from operations, the
         revolving credit facility and contemplated financings will adequately
         meet the working capital needs for the foreseeable future.

                                       11





         Contractual Obligations

                  The Company's operating lease, purchase, and debt obligations
         as of June 30, 2004 are as follows:



                                                                Payments due by period
                                         -----------------------------------------------------------------------
                                                                                                        More
                                                        Less than 1        1-3            3-5          than 5
           Contractual obligations          Total          year           years          years          years
           -----------------------       -----------    -----------    -----------    -----------    -----------

                                                                                      
         Operating Lease Obligations     $  837,610     $  727,801     $  109,809     $       --     $       --
         Short term loan repayments       3,598,450      3,598,450 (1)         --             --             --
         Service Provider Contracts       1,499,668      1,499,668             --             --             --
                                         -----------    -----------    -----------    -----------    -----------
         Total                           $5,935,728     $5,825,919     $  109,809     $       --     $       --
                                         ===========    ===========    ===========    ===========    ===========


                  The Company projects that it will need to satisfy at least
         $5.9 million of lease, contract and debt service obligations within the
         fiscal year ending March 31, 2005.

         Critical Accounting Policies and Estimates

         Management's Discussion and Analysis of Financial Condition and Results
         of Operations discusses the Company's consolidated financial
         statements, which have been prepared in accordance with accounting
         principles generally accepted in the United States of America. The
         preparation of these consolidated financial statements requires
         management to make estimates and assumptions that affect the reported
         amounts of assets and liabilities at the date of the consolidated
         financial statements and the reported amounts of revenues and expenses
         during the reporting period. On an on-going basis, management evaluates
         its estimates and judgments, including those related to revenue
         recognition, impairment of long-lived and intangible assets,
         depreciation and amortization, financing operations, inventory
         valuation, income tax and contingencies and litigation. Management
         bases its estimates and judgments on historical experience and on
         various other factors that are believed to be reasonable under the
         circumstances, the results of which form the basis for making judgments
         about the carrying value of assets and liabilities that are not readily
         apparent from other sources. Actual results may differ from these
         estimates under different assumptions or conditions. The most
         significant accounting estimates inherent in the preparation of the
         Company's consolidated financial statements include estimates as to the
         appropriate carrying value of certain assets and liabilities which are
         not readily apparent from other sources. These accounting policies are
         described in the notes to the consolidated financial statements for the
         years ended March 31, 2004 and 2003 included in our Form 10-K.

---------------
(1) Includes $830,412 of debt payable to Forval Corporation which may be
converted into equity. See footnote (2) to the financial statements.

                                       12





         ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         INVESTMENT IN PRIVATELY HELD COMPANY

         We have invested in a privately held company which can still be
         considered in the startup or in the development stage. This investment
         is inherently risky as the markets for the technologies or products
         they have under development are typically in the early stages and may
         never materialize or may never be fully developed. We could lose our
         entire initial investment in this company. As of June 30, 2004, this
         investment was $300,000.

         WE WILL RELY ON THE AVAILABILITY OF THIRD-PARTY LICENSES

         Many of our future products to be sold under our new growth strategy
         will include software or other intellectual property licensed from
         third parties. It may be necessary in the future to seek or renew
         licenses relating to various aspects of these products. There can be no
         assurance that the necessary license would be available on acceptable
         terms, if at all. The inability to obtain certain licenses or other
         rights or to obtain such licenses or rights on favorable terms, or the
         need to engage in litigation regarding these matters, could have a
         material adverse effect on our business, operating results, and
         financial condition.

         LIMITED OPERATING HISTORY

         We have a limited operating history in Japan upon which we can be
         evaluated. Any investment in us must be considered in light of the
         risks, expenses and difficulties encountered by companies in the early
         stage of development in new and rapidly evolving markets, including the
         risks described herein. There can be no assurances that we will be
         successful in addressing these risks.

         UNPROVEN BUSINESS MODEL

         We cannot predict whether or not we will be successful because our
         business model is unproven and its market is developing. It is too
         early to reliably ascertain market penetration for our products and
         services. If future demand for AJOL's products and services, including,
         but not limited to demand for the MOJICO hardware and Kamome brand
         products is lower than anticipated, or the costs of attracting
         subscribers is higher than anticipated, then our financial condition
         and results from operations will be materially and adversely affected.

         FLUCTUATIONS IN OPERATING RESULTS

         Our operating results may fluctuate significantly in the future as a
         result of a variety of factors, many of which are outside of our
         control. These factors include the demand for the telecommunications
         products and services offered by us, introduction of new products or
         services by us or our competitors, delays in the introduction or
         enhancement of products and services by us or our competitors, changes
         in our pricing policies or those of our competitors, our ability to
         anticipate and effectively adapt to developing markets and rapidly
         changing technologies, changes in the mix or Japanese vs. non-Japanese
         revenue, changes in foreign currency exchange rates, the mix of
         products and services sold by us and the channels through which those
         products and services are sold, general economic conditions, and
         specific economic conditions in Internet and related industries.
         Additionally, in response to evolving competitive conditions, we may
         elect from time to time to make certain pricing, service, marketing or
         acquisition decisions that could have a material adverse affect on its
         financial performance.

                                       13





         FOREIGN CURRENCY (YEN) FLUCTUATIONS

         Substantially all of our revenue and expenses are received and incurred
         in Japanese Yen. Variation in foreign exchange rates may substantially
         affect our revenue, expenses, and net income in U.S. dollar terms. In
         preparing our financial statements, we translate revenue and expenses
         from Japanese Yen into U.S. dollars using weighted average exchange
         rates. If the U.S. dollar strengthens relative to the Yen, our reported
         revenue, gross profits and net income will likely be reduced. For
         example, in 2001, the Japanese Yen significantly weakened, which
         reduced our operating results on a U.S. dollar reported basis. The
         Company's 2005 operating results could be similarly harmed if the
         Japanese Yen weakens from current levels. Given the unpredictability of
         exchange rate fluctuations, we cannot estimate the effect these
         fluctuations may have upon future reported results, product pricing or
         our overall financial condition.

         POOR JAPANESE ECONOMIC CONDITIONS

         Economic conditions in Japan have been poor in recent years and may
         worsen or not improve. Continued or worsening economic and political
         conditions in Japan could further reduce our revenue and net income.

         RELIANCE ON HANDWRITTEN MOJI CHARACTERS AS PREFERRED METHOD OF WRITTEN
         COMMUNICATIONS

         We rely on the desire of subscribers and potential subscribers to use
         handwritten Moji (characters) as their preferred method of written
         communication as an underlying material assumption for the continuing
         success of its business. A subscriber's or potential subscriber's
         desire to use handwritten Moji (characters) is a matter of personal
         preference, which is unpredictable. Any negative changes in perception
         by subscribers and potential subscribers as to their desire to use
         handwritten Moji characters as their preferred method of written
         communication, for any reason, including the emergence of new,
         different, or alternative forms of written communications, could have a
         materially adverse affect on us and our business.

         DEPENDENCE ON NEW SUBSCRIBERS

         Our operating results generally depend on revenues received from sales
         of the MOJICO product. In previous years, MOJICO sales have accounted
         for up to 78% of our annual revenue. MOJICO sales are primarily made to
         our new customers. As a result, future revenues are primarily dependent
         on our ability to generate new customers for our MOJICO hardware and
         Pan Pacific Online services. There can be no assurances that we will be
         able to continue to generate new subscribers at the rate that we have
         been able to in the past, nor that we will be able to generate
         sufficient new subscribers to remain profitable. We do not have any
         substantial historical basis for predicting the rate of increase in our
         subscriber base.

         DEPENDENCE ON SUBSCRIBERS FOR CONTENT OF NETWORK

         The information transmitted to our subscribers via our information
         network Pan Pacific Online is primarily generated by other of our
         subscribers. There can be no assurances that our subscribers will
         continue to generate information that other subscribers will find
         sufficiently entertaining, useful, or desirable so as to allow us to
         profitably market the products and services that provide access to our
         network.

                                       14





         LIABILITY FOR CONTENT OF NETWORK

         As a provider of messaging and communications services, we may incur
         liability for defamation, negligence, copyright, patent or trademark
         infringement and other claims based on the nature and content of the
         materials transmitted via our information network. To minimize our
         liability, we use a centralized hub to manually process and screen hard
         copies for adult themes, slander, patent/copyright infringement and
         objectionable material. However, there can be no assurances that we
         will be able to effectively screen all of the content generated by our
         subscribers. We may be exposed to liability with respect to this
         content. Our insurance may not cover claims of these types or may not
         be adequate to indemnify us for all liability that may be imposed. Our
         liability coverage limit is 100,000,000 Japanese yen, approximately
         $950,000 at current exchange rates, per occurrence. There is a risk
         that a single claim or multiple claims, if successfully asserted
         against us, could exceed the total of our coverage limits. There is
         also a risk that a single claim or multiple claims asserted against us
         may not qualify for coverage under our insurance policies as a result
         of coverage exclusions that are contained within these policies. Any
         imposition of liability, particularly liability that is not covered by
         insurance or is in excess of insurance coverage, could have a material
         adverse affect on our reputation, financial condition, and operating
         results.

         RELIANCE ON EXISTING DISTRIBUTORS AND NEED TO RECRUIT ADDITIONAL
         DISTRIBUTORS

         We depend on subscriber distributors to generate substantially all of
         our revenues. To increase our revenue, we must increase the number of
         and/or the productivity of our distributors. Our distributors may
         terminate their status as a distributor at any time. The number of
         distributors may not increase and could decline in the future. We
         cannot accurately predict how the number and productivity of
         distributors may fluctuate because we rely upon our existing
         distributors to recruit, train and motivate new distributors. Our
         operating results could be harmed if our existing and new business
         opportunities and products do not generate sufficient interest to
         retain existing distributors and attract new distributors.

         The loss of a group of high-level distributors, or a group of leading
         distributors in the distributor's network of lower level distributors,
         whether by their own choice or through disciplinary actions for
         violations of our policies and procedures could negatively impact the
         growth of distributors and our revenue. There is no leading distributor
         whose departure, alone, will have a material impact on the financial
         position or results of operations. In addition, our operations in Japan
         face significant competition from existing and new competitors. Our
         operations would also be harmed if our planned growth initiatives fail
         to generate continued interest and enthusiasm among our distributors in
         this market and fail to attract new distributors.

         DEPENDENCE ON MR. AOTA

         We are highly dependent upon our President Yoshihiro Aota to recruit
         and retain subscribers. Mr. Aota represents the personification of
         AJOL. Mr. Aota's talents, efforts, personality and leadership have
         been, and continue to be, critical to us and our success. The
         diminution or loss of the services of Mr. Aota, and any negative market
         or industry perception arising from that diminution or loss, would have
         a material adverse affect on our business. We are investigating, but
         have not obtained "Key Executive Insurance" with respect to Mr. Aota.

         One of our business strategies is to reduce our dependence on Mr. Aota.
         This will be done through additional external training courses of
         employees and flattening of the organization to three levels, senior
         management, leaders, general, so more employees get on the job training
         from senior management. We have also involved more staff on strategic
         planning and product development task teams. Externally, our
         distributors have become more knowledgeable and are making

                                       15





         presentations to prospective subscribers. If we are unsuccessful in
         accomplishing this strategy, and Mr. Aota's services become
         unavailable, our business and prospects could be materially adversely
         affected. We do not have an employment agreement with Mr. Aota. If we
         lose Mr. Aota's services, for any reason, including as a result of Mr.
         Aota's voluntary resignation or retirement, our business could be
         materially adversely affected.

         FAILURE OF NEW PRODUCTS AND SERVICES TO GAIN MARKET ACCEPTANCE

         A critical component of our business is our ability to develop new
         products and services that create enthusiasm among our distributor
         force. If any new product or service fails to gain market acceptance,
         for any reason including quality problems, this could harm our results
         of operations.

         LOSING SOURCES OF KAMOME PRODUCTS

         The loss of any of our sources of Kamome products, or the failure of
         sources to meet our needs, could restrict our ability to distribute
         Kamome products and harm our revenue as a result. Further, our
         inability to obtain new sources of Kamome products at prices and on
         terms acceptable to us could harm our results of operations.

         COMMENCING FOREIGN OPERATIONS

         We continue to explore the possibility of commencing business
         activities in South Korea, China, and Taiwan. In past years, these
         nations have experienced significant economic and/or political
         instability. If we commence business activities in these nations,
         future instability will have a material adverse affect on our ability
         to do business in these nations and may jeopardize our investment in
         establishing business operations in those countries.

         COMPETITION WITH TECHNICALLY SUPERIOR PRODUCTS AND SERVICES

         Our products and services utilize the facsimile-like MOJICO hardware
         and rely on human personnel to screen and process information for our
         database. Our products and services are much less technically
         sophisticated than those offered by other companies offering
         interactive telecommunications products and services. This may put us
         at a substantial competitive disadvantage with present and/or future
         competitors.

         INTERNET USAGE RATES AND LONG DISTANCE TELEPHONE RATES

         Our subscribers obtain access to AJOL's network via either the Internet
         or telephone service. The costs that subscribers incur in obtaining
         access to our network via these channels are beyond the control of
         AJOL. Any increase in long distance telephone rates or rates for
         accessing the Internet could materially and adversely affect demand for
         our products and services.

         RELIANCE ON INTERNET AS TRANSMISSION MEDIUM

         Our future success will depend upon our ability to route our customers'
         traffic through the Internet and through other data transmission media.
         Our success is largely dependent upon the viability of the Internet as
         a medium for the transmission of subscriber related data. There can be
         no assurance that the Internet will prove to be a viable communications
         media, that document transmission will be reliable, or that capacity
         constraints which inhibit efficient document transmission will not

                                       16





         develop. The Internet may not prove to be a viable avenue to transmit
         communications for a number of reasons, including lack of acceptable
         security technologies, lack of access and ease of use, traffic
         congestion, inconsistent quality or speed of service, potentially
         inadequate development of the necessary infrastructure, excessive
         governmental regulation, uncertainty regarding intellectual property
         ownership or lack of timely development and commercialization of
         performance improvements.

         TECHNOLOGICAL CHANGES OF THE MESSAGING AND COMMUNICATIONS INDUSTRY

         The messaging and communications industry is characterized by rapid
         technological change, changes in user and customer requirements and
         preferences, and the emergence of new industry standards and practices
         that could render our existing services, proprietary technology and
         systems obsolete.

         Our success depends, in part, on our ability to develop new services,
         functionality and technology that address the needs of existing and
         prospective subscribers. If we do not properly identify the feature
         preferences of subscribers and prospective subscribers, or if we fail
         to deliver features that meet their standards, our ability to market
         our products and services successfully and to increase revenues could
         be impaired. The development of proprietary technology and necessary
         service enhancements entail significant technical and business risks
         and require substantial expenditures and lead-time. We may not be able
         to keep pace with the latest technological developments. We may also be
         unable to use new technologies effectively or adapt services to
         customer requirements or emerging industry standards.

         We must accurately forecast the features and functionality required by
         subscribers and prospective subscribers. In addition, we must design
         and implement service enhancements that meet subscriber requirements in
         a timely and efficient manner. We may not successfully determine
         subscriber and prospective subscriber requirements and may be unable to
         satisfy their demands. Furthermore, we may not be able to design and
         implement a service incorporating desired features in a timely and
         efficient manner. In addition, if subscribers do not favorably receive
         any new service offered by us, our reputation could be damaged. If we
         fail to accurately determine desired feature requirements or service
         enhancements or to market services containing such features or
         enhancements in a timely and efficient manner, our business and
         operating results could suffer materially.

         POSSIBLE INADEQUATE INTELLECTUAL PROPERTY PROTECTIONS

         Our success depends to a significant degree upon our proprietary
         technology. We rely on a combination of patent, trademark, trade secret
         and copyright law and contractual restrictions to protect our
         proprietary technology. However, these measures provide only limited
         protection, and the Company may not be able to detect unauthorized use
         or take appropriate steps to enforce our intellectual property rights.
         In addition, we may face challenges to the validity and enforceability
         of our proprietary rights and may not prevail in any litigation
         regarding those rights. Any litigation to enforce our intellectual
         property rights would be expensive and time-consuming, would divert
         management resources and may not be adequate to protect our business.

         POSSIBLE INFRINGEMENT CLAIMS

         We could be subject to claims that we have infringed the intellectual
         property rights of others. In addition, we may be required to indemnify
         our distributors and users for similar claims made against them. Any
         claims against us could require us to spend significant time and money
         in litigation, pay damages, develop new intellectual property or
         acquire licenses to intellectual property that is the subject of the
         infringement claims. These licenses, if required, may not be available

                                       17





         at all or on acceptable terms. As a result, intellectual property
         claims against us could have a material adverse effect on our business,
         prospects, financial conditions and results of operations.

         POSSIBLE SYSTEM FAILURE OR BREACH OF NETWORK SECURITY

         Our operations are dependent on our ability to protect our network from
         interruption by damage from fire, earthquake, power loss,
         telecommunications failure, unauthorized entry, computer viruses or
         other events beyond our control. As precautions, we utilize distributed
         processing systems, back-up systems, Internet firewalls, 24/7
         installation environment surveillance, and private power generators as
         backup. There can be no assurance that our existing and planned
         precautions of backup systems, regular data backups and other
         procedures will be adequate to prevent significant damage, system
         failure or data loss.

         Despite the implementation of security measures, our infrastructure may
         also be vulnerable to computer viruses, hackers or similar disruptive
         problems. Persistent problems continue to affect public and private
         data networks, including computer break-ins and the misappropriation of
         confidential information. Computer break-ins and other disruptions may
         jeopardize the security of information stored in and transmitted
         through the computer systems of the individuals and businesses
         utilizing our services, which may result in significant liability to us
         and also may deter current and potential subscribers from using our
         services. Any damage, failure or security breach that causes
         interruptions or data loss in our operations or in the computer systems
         of our customers could have a material adverse effect on our business,
         prospects, financial condition and results of operations.

         RELIANCE ON THIRD PARTY ACCESS FOR TELECOMMUNICATIONS

         We rely on third parties to provide our subscribers with access to the
         Internet. There can be no assurance that a third party's current
         pricing structure for access to and use of the Internet will not change
         unfavorably and, if the pricing structure changes unfavorably, our
         business, prospects, financial condition and results of operations
         could be materially and adversely affected.

         EFFECT OF GOVERNMENT REGULATIONS

         We provide access to our database and services through data
         transmissions over public telephone lines and other facilities provided
         by telecommunications companies. These transmissions are subject to
         regulatory government agencies. These regulations affect the prices
         that subscribers must pay for transmission services, the competition we
         face from telecommunications services and other aspects of our market.
         There can be no assurance that existing or future laws, governmental
         action or rulings will not materially and adversely affect our
         operations. Additionally, we operate through a network marketing
         strategy which is subject to government regulation concerning consumer
         protection. Changes in these regulations could affect compliance with
         these regulations and jurisdictions where we carry on our business.

         DEPENDENCE ON VENDOR

         The MOJICO machine is produced by an unrelated third party. Should this
         third party become incapable or unwilling to produce the MOJICO for any
         reason, we could face a temporary decline in MOJICO sales until another
         electronics manufacturer is sourced and ready to produce the machines.

                                       18





         CONTROL BY OFFICERS AND DIRECTORS

         Our executive officers, directors and entities affiliated with them, in
         the aggregate, beneficially own common stock representing approximately
         94.4% of PPOL.

         MINORITY SHAREHOLDER STATUS

         Forval Corporation and Leo Global Fund, former direct shareholders of
         AJOL, hold 58.62% and 35.79% respectively of PPOL's common stock.
         Acting alone, Forval Corporation, as a majority shareholder, has
         significant influence on PPOL's policies. Forval Corporation and Leo
         Global Fund, collectively, control 94.40% of PPOL's outstanding shares,
         representing 94.4% of PPOL's voting power. As a result, Forval
         Corporation and Leo Global Fund, acting together, will have the ability
         to control the outcome of all matters requiring stockholder approval,
         including the election and removal of PPOL's entire Board of Directors,
         any merger, consolidation or sale of all or substantially all of PPOL's
         assets, and the ability to control PPOL's and our management and
         affairs.

         NO LOCK-UP AGREEMENT BETWEEN FORVAL CORPORATION AND LEO GLOBAL FUND

         To date, PPOL has not entered into a separate lock-up arrangement with
         Forval Corporation and Leo Global Fund pursuant to which these
         shareholders would agree to be subject to volume and sale restrictions
         that will limit their ability to sell shares in addition to the
         restrictions set forth under Rule 144. If a suitable lock-up agreement
         is not in effect, then Forval Corporation and/or Leo Global Fund may be
         eligible to sell a large volume of shares, which could cause the price
         of PPOL's shares to decline.

         NO HISTORY AS REPORTING COMPANY

                  Prior to the effective date of the PPOL's filing of Form 10,
         PPOL has never been a public company, subject to the reporting
         requirements of the Securities and Exchange Act of 1934, as amended,
         and PPOL expects that the obligations of being a public company,
         including substantial public reporting and investor relations
         obligations, will require significant continuing additional
         expenditures, place additional demands on our management and may
         require the hiring of additional personnel. We may need to implement
         additional systems in order to adequately function as a reporting
         public company. Such expenditures could adversely affect our financial
         condition and results of operations.

         ITEM 4: CONTROLS AND PROCEDURES

         We have established and maintain disclosure controls and procedures and
         conclude these controls/procedures are effective based on our
         evaluation as of the "Evaluation Date," which is as of the end of the
         period covered in the filing of this 10-Q. There were no significant
         changes in our internal controls or in other factors that could
         significantly affect our internal controls subsequent to the date of
         our most recent evaluation, including any corrective actions with
         regard to significant deficiencies and material weaknesses.

                                       19





         PART 2:

         ITEM 1:  LEGAL PROCEEDINGS
                  None

         ITEM 2:  CHANGES IN SECURITIES AND USE OF PROCEEDS
                  None

         ITEM 3:  DEFAULTS UPON SENIOR SECURITIES
                  None

         ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
                  None

         ITEM 5:  OTHER INFORMATION
                  None

         ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K:

                  A - Exhibits:

                  Exhibit 10.1 - LICENSING AND EXCLUSIVE DISTRIBUTION AGREEMENT
                  WITH OBJECT INNOVATION, INC. (PREVIOUSLY FILED WITH THE SEC AS
                  AN EXHIBIT TO THE COMPANY'S FORM 8-K FILED ON JUNE 1, 2004 AND
                  IS INCORPORATED HEREIN BY REFERENCE.

                  Exhibit 31.1 - CHIEF EXECUTIVE OFFICER CERTIFICATION PURSUANT
                  TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

                  Exhibit 31.2 - CHIEF FINANCIAL OFFICER CERTIFICATION PURSUANT
                  TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

                  Exhibit 32.1 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND
                  CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13A-14(B) OF THE
                  EXCHANGE ACT AND 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT
                  TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002.

                  B - Reports on Form 8-K

                  1.       On April 5, 2004, the Company furnished a report on
                           Form 8-K relating to its new growth strategy focused
                           on in-licensing proven and promising information
                           technologies developed in the United states and
                           Europe for introduction to Asia.

                  2.       On April 21, 2004, the Company furnished a report on
                           Form 8-K relating to the naming of Mr. Hideo Ohkubo
                           as honorary chairman of PPOL, Inc.

                  3.       On April 26, 2004, the Company furnished a report on
                           Form 8-K announcing that Yoshihiro Aota, would step
                           down from the post of President effective April 26,
                           2004 in order to focus his efforts on AJOL, Co.,
                           PPOL's wholly owned subsidiary and that Peter Pomeroy
                           would succeed as president.

                  4.       On June 1, 2004, the Company furnished a report on
                           Form 8-K that it had signed a licensing and exclusive
                           distribution agreement on May 26, 2004 with Object
                           Innovation, Inc. Additionally, the Company had made
                           an investment of $300,000 in the form of purchasing
                           1,500 shares of Object Innovation's common stock,
                           representing 15% of Object Innovation's equity,

                                       20





                           subject to a certain vesting schedule tied to
                           revenues derived on the sale of the BridgeGate
                           software by PPOL.

                  5.       On June 30, 2004, the Company furnished a report on
                           Form 8-K announcing that it has named Mr. Toshiaki
                           Shimojo as Chief Financial Officer and Secretary,
                           effective immediately, replacing Mr. Yoichi
                           Awagakubo.

                                       21





         SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
         the registrant has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

                                       PPOL, Inc.
                                       -----------------------------------------
                                       (Registrant)

         August 20, 2004               /s/ Hideo Ohkubo
         ---------------               -----------------------------------------
         Date                          Hideo Ohkubo, Chief Executive Officer

         August 20, 2004               /s/ Toshiaki Shimojo
         ---------------               -----------------------------------------
         Date                          Toshiaki Shimojo, Chief Financial Officer

                                       22