UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
                                    Mark one:
                 [X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                       For Quarter Ended December 31, 2003

                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934.

                    For the transition period from to _______

                        Commission File Number 000-50065

                                   PPOL, Inc.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter.)

         California                                       95-4436774
         ----------                                       ----------
(State of  Incorporation)                     (IRS Employer Identification No.)

1 City Boulevard West, Suite 870, Orange, California          92868
----------------------------------------------------          -----
         (Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code   (714) 221-7250
                                                     --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

         Yes [X]           No  [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock $0.001 par value                           17,993,752
-----------------------------                -----------------------------------
         (Class)                             (Outstanding at December 31, 2003.)

                                       1



                                   PPOL, Inc.
                   December 2003 Quarterly Report on Form 10-Q
                                Table of Contents

PART 1:                                                                        3

ITEM 1:  FINANCIAL STATEMENTS                                                  3

Consolidated Balance Sheets as of December 31 and March 31, 2003               3
Consolidated Statements of Income and Comprehensive Income for
  Three Months Ended December 31, 2003 and 2002                                4
Consolidated Statements of Income and Comprehensive Income for
  Nine Months Ended December 31, 2003 and 2002                                 5
Consolidated Statements of Cash Flows for Nine Months
  Ended December 31, 2003 and 2002                                             6
Notes to Consolidated Financial Statements                                     7
ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS                                            13
ITEM 3:  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK           16
ITEM 4:  CONTROLS AND PROCEDURES                                              22

PART 2:                                                                       23
--------------------------------------------------------------------------------
ITEM 1:  LEGAL PROCEEDINGS                                                    23
ITEM 2:  CHANGES IN SECURITIES AND USE OF PROCEEDS                            23
ITEM 3:  DEFAULTS UPON SENIOR SECURITIES                                      23
ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                  23
ITEM 5:  OTHER INFORMATION                                                    23
ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K                                     23

SIGNATURES                                                                    24
--------------------------------------------------------------------------------

CERTIFICATIONS                                                                25
--------------------------------------------------------------------------------

CERTIFICATIONS                                                                26
--------------------------------------------------------------------------------

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002       27

                                       2




Part 1:
Item 1: Financial Statements

                                                  PPOL, INC.

                                          CONSOLIDATED BALANCE SHEETS


                                                                       December 31           March 31,
                                                                           2003                2003
                                                                      --------------      --------------
                                                                        (Unaudited)
                                                                                    
ASSETS

CURRENT ASSETS:
  Cash and cash equivalents                                           $  22,935,227       $  14,313,063
  Trade accounts receivable, net of allowance for
    doubtful accounts of $-0- and $212                                      798,560             149,313
  Merchandise inventories                                                 2,400,061           2,920,320
  Advance payments                                                               --           3,491,610
  Deferred income taxes                                                   9,319,411           9,944,929
  Deferred costs                                                         65,873,081          66,323,721
  Prepaid expenses and other current assets                                 239,235           1,482,110
                                                                      --------------      --------------
Total current assets                                                    101,565,575          98,625,066

  PROPERTY AND EQUIPMENT, NET                                             9,002,377           7,420,085
  DEFERRED COSTS                                                         40,279,646          47,563,043
  DEFERRED INCOME TAXES                                                   5,808,672           6,368,748
  LEASE DEPOSITS, INCLUDING RELATED PARTIES                                 745,808             744,905
  DEPOSITS                                                                5,872,156                  --
  OTHER ASSETS                                                              188,191             826,811
                                                                      --------------      --------------

                                                                      $ 163,462,425       $ 161,548,658
                                                                      ==============      ==============

LIABILITIES AND SHAREHOLDERS' DEFICIT

CURRENT LIABILITIES:
  Accounts payable                                                    $  13,025,655       $   8,612,478
  Advances received                                                      14,998,142          10,929,498
  Deferred revenue                                                       87,423,883          88,782,468
  Income taxes payable                                                           --             876,609
  Other current liabilities                                               1,389,549             926,926
                                                                      --------------      --------------
Total current liabilities                                               116,837,229         110,127,979
                                                                      --------------      --------------

  DEFERRED REVENUE                                                       53,250,262          61,535,697
  OTHER LIABILITIES                                                          23,309                  --

SHAREHOLDERS' DEFICIT:
  Common stock; $0.001 par value; 100,000,000 shares authorized;
  17,993,752 (unaudited) issued and outstanding at December 31,
  2003 and 17,994,920 issued and outstanding at March 31, 2003               17,994              17,995
  Additional paid-in capital                                              3,362,359           3,367,157
  Total other comprehensive gain                                            911,282           3,210,834
  Accumulated Deficit                                                   (10,940,010)        (16,711,004)
                                                                      --------------      --------------
          Total shareholders' deficit                                    (6,648,375)        (10,115,018)
                                                                      --------------      --------------

                                                                      $ 163,462,425       $ 161,548,658
                                                                      ==============      ==============


                                  The accompanying notes are an integral part
                                  of these consolidated financial statements.

                                                      3




                                   PPOL, INC.

           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME


                                                 Three months ended  Three months ended
                                                    December 31,        December 31,
                                                        2003                2002
                                                    -------------      -------------
                                                     (Unaudited)        (Unaudited)
                                                                         (Restated)
                                                                 
NET REVENUE:
  Product sales and network services                $ 29,540,639       $ 29,299,563
  Other on-line services                               4,916,892          4,649,824
                                                    -------------      -------------
          Total                                       34,457,531         33,949,387
                                                    -------------      -------------

COSTS AND EXPENSES:
  Cost of sales                                        7,598,685          7,771,727
  Distributor incentives                              17,505,163         17,354,941
  Selling, general and administrative expenses         5,854,820          6,537,395
                                                    -------------      -------------
          Total costs and expenses                    30,958,668         31,664,063
                                                    -------------      -------------

OPERATING INCOME                                       3,498,863          2,285,324

OTHER INCOME (EXPENSE), net                               (6,688)           (55,879)
                                                    -------------      -------------

INCOME BEFORE INCOME TAXES                             3,492,175          2,229,445
                                                    -------------      -------------

INCOME TAXES:
  Current                                               (279,512)           291,148
  Deferred                                             1,224,161            377,040
                                                    -------------      -------------
          Total income taxes                             944,649            668,188
                                                    -------------      -------------

NET INCOME                                             2,547,526          1,561,257

OTHER COMPREHENSIVE GAIN (LOSS) -
  Cumulative foreign currency translation                (69,213)          (665,358)
                                                    -------------      -------------

COMPREHENSIVE INCOME                                $  2,478,313       $    895,899
                                                    =============      =============

NET INCOME PER COMMON SHARE,
  Basic and diluted                                 $       0.14       $       0.09
                                                    =============      =============

WEIGHTED AVERAGE COMMON SHARES
  OUTSTANDING - BASIC AND DILUTED                     17,993,908         17,994,920
                                                    =============      =============


                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       4




                                   PPOL, INC.

           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME



                                                  Nine months ended   Nine months ended
                                                     December 31,        December 31,
                                                         2003                2002
                                                    --------------      --------------
                                                      (Unaudited)         (Unaudited)
                                                                           (Restated)
                                                                  
NET REVENUE:
  Product sales and network services                $  86,473,350       $  88,916,119
  Other on-line services                               14,459,798          12,497,365
  Consulting revenue                                      483,858                   0
                                                    --------------      --------------
          Total                                       101,417,006         101,413,484
                                                    --------------      --------------

COSTS AND EXPENSES:
  Cost of sales                                        25,421,127          22,837,523
  Distributor incentives                               50,295,825          52,656,767
  Selling, general and administrative expenses         18,237,187          19,371,130
                                                    --------------      --------------
          Total costs and expenses                     93,954,139          94,865,420
                                                    --------------      --------------

OPERATING INCOME                                        7,462,867           6,548,064

OTHER INCOME (EXPENSE), net                               708,593             (40,231)
                                                    --------------      --------------

INCOME BEFORE INCOME TAXES                              8,171,460           6,507,833
                                                    --------------      --------------

INCOME TAXES:
  Current                                               1,214,872           1,776,014
  Deferred                                              1,185,594            (344,372)
                                                    --------------      --------------
          Total income taxes                            2,400,466           1,431,642
                                                    --------------      --------------

NET INCOME                                              5,770,994           5,076,191

OTHER COMPREHENSIVE GAIN (LOSS) -
  Cumulative foreign currency translation              (2,299,552)         (3,192,974)
                                                    --------------      --------------

COMPREHENSIVE INCOME                                $   3,471,442       $   1,883,217
                                                    ==============      ==============

NET INCOME PER COMMON SHARE,
  Basic and diluted                                 $        0.32       $        0.29
                                                    ==============      ==============

WEIGHTED AVERAGE COMMON SHARES
  OUTSTANDING - BASIC AND DILUTED                      17,994,586          17,549,991
                                                    ==============      ==============



                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       5




                                        PPOL, INC.

                           CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                             Nine months        Nine months
                                                                Ended             Ended
                                                          December 31, 2003  December 31, 2002
                                                            -------------      -------------
                                                             (Unaudited)        (Unaudited)
                                                                                (Restated)
                                                                         
CASH FLOWS PROVIDED BY (USED FOR) OPERATING ACTIVITIES:
  Net income                                                $  5,770,994       $  5,076,191
                                                            -------------      -------------

  ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
    PROVIDED BY (USED FOR) OPERATING ACTIVITIES:
      Depreciation and amortization                            1,801,359          1,698,088
      Loss on sales/disposal of property and equipment           101,905              8,316
      Deferred income taxes                                    1,185,594           (344,372)
      Loss on write-off of deposits                                   --             85,548
      Loss on write-down of software                                  --             95,839

  CHANGES IN ASSETS AND LIABILITIES:
    (INCREASE) DECREASE IN ASSETS:
      Trade accounts receivables                                (590,770)         1,335,839
      Merchandise Inventories                                    763,736         (1,673,170)
      Advance payments to related parties                      3,587,293         (1,008,871)
      Deferred costs                                          18,084,297          4,515,177
      Prepaid expenses and other                                 583,247           (956,887)

    INCREASE (DECREASE) IN LIABILITIES:
      Accounts payable                                         3,304,435         (3,308,192)
      Advances received                                        3,244,829          5,890,324
      Deferred revenue                                       (23,343,655)        (7,310,922)
      Income taxes payable                                      (900,631)        (1,276,455)
      Other current liabilities                                  (11,584)          (808,215)
                                                            -------------      -------------

          Total adjustments                                    7,810,055         (3,057,953)
                                                            -------------      -------------

          Net cash provided by operating activities           13,581,049          2,018,238
                                                            -------------      -------------

CASH FLOWS USED FOR INVESTING ACTIVITIES:
      Purchase of property and equipment                      (2,726,558)          (603,683)
      Other assets                                            (4,151,968)           (57,695)
                                                            -------------      -------------

          Net cash used for investing activities              (6,878,526)          (661,378)
                                                            -------------      -------------

CASH FLOWS USED FOR FINANCING ACTIVITIES -
      Dividends paid                                                  --           (947,270)
      Fractional share liquidation                                (4,799)                --
                                                            -------------      -------------
          Net cash used for financing activities                  (4,799)          (947,270)
                                                            -------------      -------------

EFFECTS OF FOREIGN CURRENCY EXCHANGE RATE                      1,924,440          2,186,998
                                                            -------------      -------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                      8,622,164          2,596,588
CASH AND CASH EQUIVALENTS, beginning of period                14,313,063         11,716,893
                                                            -------------      -------------

CASH AND CASH EQUIVALENTS, end of period                    $ 22,935,227       $ 14,313,481
                                                            =============      =============

SUPPLEMENTAL CASH FLOW INFORMATION -
      Income taxes paid                                     $  2,230,720       $  3,051,506
                                                            =============      =============
      Interest paid                                         $      5,484       $      1,767
                                                            =============      =============


                             The accompanying notes are an integral part
                             of these consolidated financial statements.

                                                 6



                                   PPOL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

            NINE MONTHS ENDED DECEMBER 31, 2003 AND 2002 (UNAUDITED)

(1)      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         ORGANIZATION:

                  PPOL, Inc. ("PPOL") (formerly Diversified Strategies, Inc.),
                  incorporated on May 19, 1993 in California, is primarily
                  engaged in sales of multi-functional telecommunications
                  equipment called MOJICO. The Company distributes MOJICO
                  throughout Japan through a network marketing system. The
                  Company has a network of registered distributors located
                  throughout Japan that introduce purchasers to the Company. The
                  Company operates in one operating segment.

                  Using MOJICO, the Company provides original telecommunication
                  services called "Pan Pacific Online," including MOJICO
                  bulletin board and mail services. The Company also provides
                  various other on-line services through Pan Pacific Online such
                  as ticket and mail-order services. These sales and services
                  are provided in Japan.

                  On August 15, 2002, the Company amended its articles of
                  incorporation to increase its authorized shares of common
                  stock from 10,000,000 to 100,000,000, change its name to PPOL,
                  Inc. and effected a 1 for 7 reverse stock split. All share
                  data presented in these financial statements reflect the
                  reverse stock split.

                  Effective April 1, 2002, AJOL Co., LTD. ("AJOL") was acquired
                  by PPOL in a transaction accounted for as a reverse merger.
                  The Company, upon closing of the transaction on August 15,
                  2002, issued 899,746 shares (post split) of its common stock
                  for all of the issued and outstanding common stock of AJOL.
                  For legal purposes, PPOL is the acquirer. For accounting
                  purposes, AJOL has been treated as the acquirer and
                  accordingly, AJOL is presented as the continuing entity, and
                  the historical financial statements are those of AJOL. Prior
                  to the reverse merger PPOL had no business activity, thus
                  pro-forma information as though PPOL and AJOL had been
                  combined for all periods has not been provided. AJOL and PPOL
                  are collectively referred to herein as the "Company."

         BASIS OF PRESENTATION:

                  The unaudited financial statements have been prepared by PPOL,
                  Inc. (the "Company"), pursuant to the rules and regulations of
                  the Securities and Exchange Commission. Certain information
                  and footnote disclosures normally present in annual financial
                  statements prepared in accordance with accounting principles
                  generally accepted in the United States of America have been
                  omitted pursuant to such rules and regulations. The
                  information furnished herein reflects all adjustments
                  (consisting of normal recurring accruals and adjustments),
                  which are, in the opinion of management, necessary to fairly
                  present the operating results for the prospective periods.
                  These consolidated financial statements should be read in
                  conjunction with the audited financial statements and
                  footnotes for the years ended March 31, 2003 and 2002 included
                  in the Company's Form 10-K. The results of the nine months
                  ended December 31, 2003 are not necessarily indicative of the
                  results to be expected for the full year ending March 31,
                  2004.

                                       7


         (1) ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
         (CONTINUED)


         RECLASSIFICATIONS:

                  Certain reclassifications have been made to the prior period
                  consolidated financial statements in order to conform to the
                  current period presentation

         SHARE REPURCHASES:

                  Fractional shares in the Company's common stock resulted from
                  the Company's 1 for 7 reverse stock split which was effective
                  August 15, 2002. In accordance with the conditions of
                  Company's Stock Purchase and Business Combination agreement
                  dated July 19, 2002, the Company is obligated to purchase all
                  resulting fractional shares from shareholders based on the
                  fraction of the share owned by such shareholder multiplied by
                  the actual opening bid price of the shares upon such shares
                  becoming listed on the NASD OTC Bulletin Board. The Company's
                  shares became publicly listed on October 14, 2003 with an
                  opening bid price of $4.05. The value of all fractional shares
                  subject to repurchase was approximately $4,800. Upon
                  repurchase, 1,168 fractional shares were canceled.

         GIFT CERTIFICATES:

                  The Company initiated a gift certificate program in September
                  2003. The Company introduced this gift certificate program as
                  a sales promotion tool for Kamome goods and also as a
                  marketing tool to assist distributors. As of December 31,
                  2003, the Company had approximately $142,000 of gift
                  certificate liability which is recorded under Advances
                  Received. Gift certificates are issued in denominations of
                  approximately $10 and have an expiration of 2 years from
                  issuance. Gift certificates are not redeemable for cash.

         FORFEITED DISTRIBUTOR INCENTIVES:

                  In April 2003, the Company amended its policy regarding
                  distributor incentives to state that distributor incentives
                  are not paid out unless they exceed a minimum threshold of
                  approximately $30. If a distributor does not attain the
                  minimum incentive threshold within one year, then the
                  incentives will be forfeited to the Company. During the nine
                  months ended December 31, 2003, the Company has recognized
                  approximately $714,000 of other income for the write-off of
                  previously accrued distributor incentives that exceeded the
                  one-year threshold at March 31, 2003. This amount, related to

                                       8



         (1) ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
         (CONTINUED)

                  the change in distributor incentive policy, is included in
                  other income on the statements of income and comprehensive
                  income for the nine months ended December 31, 2003.
                  Distributor incentives written off greater than one year
                  during the three and nine month periods ended December 31,
                  2003 approximated $108,000 and $386,000, respectively. These
                  amounts are offset against distributor incentives on the
                  statement of income and comprehensive income for the three and
                  nine month periods ended December 31, 2003.

         RECENT ACCOUNTING PRONOUNCEMENTS:

                  In April 2003, the Financial Accounting Standards Board (FASB)
                  issued Statement of Financial Accounting Standards (SFAS) No.
                  149, "Amendment of Statement 133 on Derivative Instruments and
                  Hedging Activities". This Statement amends and clarifies
                  financial accounting and reporting for derivative instruments,
                  including certain derivative instruments embedded in other
                  contracts (collectively referred to as derivatives) and for
                  hedging activities under SFAS No. 133, "Accounting for
                  Derivative Instruments and Hedging Activities". This Statement
                  amends Statement 133 for decisions made (1) as part of the
                  Derivatives Implementation Group process that effectively
                  required amendments to Statement 133, (2) in connection with
                  other Board projects dealing with financial instruments, and
                  (3) in connection with implementation issues raised in
                  relation to the application of the definition of a derivative,
                  in particular, the meaning of an initial net investment that
                  is smaller than would be required for other types of contracts
                  that would be expected to have a similar response to changes
                  in market factors, the meaning of underlying, and the
                  characteristics of a derivative that contains financing
                  components. The adoption as this statement did not have a
                  material effect on the consolidated financial statements.

                  In May 2003, the FASB issued SFAS No. 150, "Accounting for
                  Certain Financial Instruments with Characteristics of both
                  Liabilities and Equity". This Statement establishes standards
                  for how an issuer classifies and measures certain financial
                  instruments with characteristics of both liabilities and
                  equity. It requires that an issuer classify a financial
                  instrument that is within its scope as a liability (or an
                  asset in some circumstances). Many of those instruments were
                  previously classified as equity. Some of the provisions of
                  this Statement are consistent with the current definition of
                  liabilities in FASB Concepts Statement No. 6, Elements of
                  Financial Statements. The remaining provisions of this
                  Statement are consistent with the Board's proposal to revise
                  that definition to encompass certain obligations that a
                  reporting entity can or must settle by issuing its own equity
                  shares, depending on the nature of the relationship
                  established between the holder and the issuer. While the Board
                  still plans to revise that definition through an amendment to
                  Concepts Statement 6, the Board decided to defer issuing that
                  amendment until it has concluded its deliberations on the next
                  phase of this project. That next phase will deal with certain
                  compound financial instruments including puttable shares,
                  convertible bonds, and dual-indexed financial instruments The
                  adoption as this statement did not have a material effect on
                  the consolidated financial statements.

                  In December 2003, the FASB issued a revised SFAS No. 132,
                  "Employers' Disclosures about Pensions and Other
                  Postretirement Benefits" which replaces the previously issued
                  Statement. The revised Statement increases the existing
                  disclosures for defined benefit pension plans and other
                  defined benefit postretirement plans. However, it does not
                  change the measurement or recognition of those plans as
                  required under SFAS No. 87, "Employers' Accounting for
                  Pensions," SFAS No. 88, "Employers' Accounting for Settlements
                  and Curtailments of Defined Benefit Pension Plans and for
                  Termination Benefits," and SFAS No. 106, "Employers'
                  Accounting for Postretirement Benefits Other Than Pensions."
                  Specifically, the revised Statement requires companies to
                  provide additional disclosures about pension plan assets,
                  benefit obligations, cash flows, and benefit costs of defined
                  benefit pension plans and other defined benefit postretirement
                  plans. Also, companies are required to provide a breakdown of
                  plan assets by category, such as debt, equity and real estate,
                  and to provide certain expected rates of return and target
                  allocation percentages for these asset categories. The Company
                  has implemented this pronouncement and has concluded that the
                  adoption has no material impact to the financial statements.

                                       9

         (1) ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
         (CONTINUED)

                  In November 2002, the FASB issued FASB Interpretation No. 45,
                  "Guarantor's Accounting and Disclosure Requirements for
                  Guarantees, Including Indirect Guarantees of Indebtedness of
                  Others" (FIN 45). FIN 45 requires that upon issuance of a
                  guarantee, a guarantor must recognize a liability for the fair
                  value of an obligation assumed under a guarantee. FIN 45 also
                  requires additional disclosures by a guarantor in its interim
                  and annual financial statements about the obligations
                  associated with guarantees issued. The recognition provisions
                  of FIN 45 are effective for any guarantees issued or modified
                  after December 31, 2002. The disclosure requirements are
                  effective for financial statements of interim or annual
                  periods ending after December 15, 2002. The adoption of FIN45
                  did not have a material effect on the Company's financial
                  position, results of operations, or cash flows.

                  In January 2003, the FASB issued FIN 46, "Consolidation of
                  Variable Interest Entities." Interpretation 46 changes the
                  criteria by which one company includes another entity in its
                  consolidated financial statements. Previously, the criteria
                  were based on control through voting interest. Interpretation
                  46 requires a variable interest entity to be consolidated by a
                  company if that company is subject to a majority of the risk
                  of loss from the variable interest entity's activities or
                  entitled to receive a majority of the entity's residual
                  returns or both. A company that consolidates a variable
                  interest entity is called the primary beneficiary of that
                  entity. The consolidation requirements of Interpretation 46
                  apply immediately to variable interest entities created after
                  January 31, 2003. The consolidation requirements apply to
                  older entities in the first fiscal year or interim period
                  beginning after June 15, 2003. Certain of the disclosure
                  requirements apply in all financial statements issued after
                  January 31, 2003, regardless of when the variable interest
                  entity was established. The Company does not expect the
                  adoption to have a material impact to the Company's financial
                  position or results of operations.

                  In December 2003 the FASB concluded to revise certain elements
                  of FIN 46, which will be issued shortly. The FASB also
                  modified the effective date of FIN 46. For all entities that
                  were previously considered special purpose entities, FIN 46
                  should be applied in periods ending after December 15, 2003.
                  Otherwise, FIN 46 is to be applied for registrants who file
                  under Regulation SX in periods ending after March 15, 2004,
                  and for registrants who file under Regulation SB, in periods
                  ending after December 15, 2004. The Company does not expect
                  the adoption to have a material impact on the Company's
                  financial position or results of operations.

                  During October 2003, the FASB issued FASB Staff Position No.
                  FIN 46-6 deferring the effective date for applying the
                  provisions of FIN 46 until the end of the first interim or
                  annual period ending after December 31, 2003 if the variable
                  interest was created prior to February 1, 2003 and the public
                  entity has not issued financial statements reporting that
                  variable interest entity in accordance with FIN 46. The FASB
                  also indicated it would be issuing a modification to FIN 46
                  prior to the end of 2003. Accordingly, the Company has
                  deferred the adoption of FIN 46 with respect to VIEs created
                  prior to February 1, 2003. Management is currently assessing
                  the impact, if any, FIN 46 may have on the Company; however,
                  management does not believe there will be any material impact
                  on its consolidated financial statements, results of
                  operations or liquidity resulting from the adoption of this
                  interpretation.

         (2) RELATED PARTY TRANSACTIONS:

                  The Company leased the majority of its office space from
                  Forval Corporation (Forval), its parent, until March 31, 2003.
                  Forval subsequently returned a lease deposit to the Company
                  during the three months ended June 30, 2003.


                                       10

         (1) ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
         (CONTINUED)

                  As of December 31, 2003, the Company had no related party
                  receivables or payables with Forval. As of March 31, 2003, the
                  Company had a lease deposit receivable from Forval in the
                  amount of $606,852 and a trade payable to Forval in the amount
                  of $159,800. For the nine months ended December 31, 2003, the
                  Company had no transactions with Forval. For the nine months
                  ended December 31, 2002, the Company incurred rental expenses
                  for its Tokyo office space in the amount of $546,979 from
                  Forval. Additionally, other transactions totaling $25,595 were
                  incurred with Forval for the nine months ended December 31,
                  2002.

                  PPOL entered into separate agreements with Forval and Leo
                  Global Fund, its two largest shareholders, which collectively
                  own 95% of PPOL, in which PPOL was to provide certain
                  consulting services during fiscal year 2003. The Company
                  completed the consulting services called for in the agreements
                  in the previous quarter at which time the Company also
                  recorded the related income of $483,858. There is no assurance
                  that PPOL will receive such projects from Forval and Leo
                  Global Fund in the future.

         (3) VENDOR CONTRACT:

                  The Company contracted with a new vendor to produce its new
                  MOJICO SF-70. The contract is for a one year term beginning on
                  November 19, 2003 and is automatically renewable for
                  successive one year terms unless cancelled by either party
                  with 2 months notice. In establishing this new vendor
                  relationship, the Company was required to place a guarantee
                  deposit with this vendor in the amount of approximately $5.9
                  million. Except for a monthly administrative fee of
                  approximately $7,500 payable to the vendor, the Company is not
                  committed to any minimum purchase agreement with this vendor.
                  The contract is expected to create a concentration of products
                  provided by one vendor.

         (4) RESTATEMENT OF PRIOR FINANCIAL INFORMATION:

                  The Company had conducted an internal review of its revenue
                  recognition policies under the direction of the Company's
                  Chief Financial Officer. The Company sells its MOJICO hardware
                  for approximately $2,900 per unit and simultaneously charges
                  admission fees of approximately $150 to customers which afford
                  them the right to be a distributor for one year. As a result
                  of the review, the Company noted that customers renew and
                  remain distributors with the Company for an average of 3 years
                  in total. As such, the Company has revised its revenue
                  recognition policy on sales of MOJICO units. Revenues and
                  related costs of MOJICO units are now deferred and recognized
                  over 3 years. The Company previously recognized revenue from
                  MOJICO sales over a period of 3 months. Therefore, in
                  connection with this internal review, the financial results
                  for each of the years ended March 31, 2002, 2001 and 2000 have
                  been restated. Additionally, the company has restated the
                  three and nine months ended December 31, 2002 and 2001, the
                  three and six months ended September 30, 2002 and 2001 and the
                  three months ended June 30, 2002. The total impact of the
                  adjustments as of December 31, 2002 and the three and nine
                  months ended December 31, 2002 are as follows:

                                       11




                                                                     December 31, 2002
                                                         --------------------------------------------
                                                                                           Change
                                                                                          increase
                                                            Restated      Original       (decrease)
-----------------------------------------------------------------------------------------------------
                                                                                
                           Deferred costs - current       68,513,799       7,326,226      61,187,573
-----------------------------------------------------------------------------------------------------
                         Deferred costs - long term       52,022,819              --      52,022,819
-----------------------------------------------------------------------------------------------------
                    Deferred Income taxes - current       10,021,875       2,168,396       7,853,479
-----------------------------------------------------------------------------------------------------
                  Deferred Income taxes - long term        7,071,927         794,700       6,277,227
-----------------------------------------------------------------------------------------------------
                                       Total assets      168,581,427      41,240,327     127,341,100
-----------------------------------------------------------------------------------------------------
                          Other current liabilities          978,741       1,116,744        (138,003)
-----------------------------------------------------------------------------------------------------
                        Deferred revenues - current       91,259,138      11,257,036      80,002,102
-----------------------------------------------------------------------------------------------------
                      Deferred revenues - long term       66,950,826              --      66,950,826
-----------------------------------------------------------------------------------------------------
                                  Total liabilities      179,480,885      32,182,102     147,298,783
-----------------------------------------------------------------------------------------------------
            Total other comprehensive income (loss)        3,345,885      (1,299,096)      4,644,981
-----------------------------------------------------------------------------------------------------
            Retained earnings (accumulated deficit)      (17,630,495)      6,972,169     (24,602,664)
-----------------------------------------------------------------------------------------------------
                Total shareholders equity (deficit)      (10,899,458)      9,058,225     (19,957,683)
-----------------------------------------------------------------------------------------------------
Total liabilities and shareholders equity (deficit)      168,581,427      41,240,327     127,341,100
-----------------------------------------------------------------------------------------------------




                                                            Three Months Ended
                                                             December 31, 2002
                                               ----------------------------------------------
                                                                                  Change
                                                                                 Increase
                                                  Restated        Original      (decrease)
                                               --------------- --------------- --------------
                                                                        
           Product sales and network services    $ 29,299,563    $ 27,590,133    $  1,709,430
----------------------------------------------------------------------------------------------

                                Cost of sales       7,771,727       7,182,110         589,617
----------------------------------------------------------------------------------------------

                       Distributor incentives      17,354,941      16,593,086         761,855
----------------------------------------------------------------------------------------------

                             Operating income       2,285,324       1,927,366         357,958
----------------------------------------------------------------------------------------------

                   Income before income taxes       2,229,445       1,871,487         357,958
----------------------------------------------------------------------------------------------

                      Income taxes - deferred         377,040         366,924          10,116
----------------------------------------------------------------------------------------------

                            Net income (loss)       1,561,257       1,213,415         347,842
----------------------------------------------------------------------------------------------

     Cumulative foreign currency translation        (665,358)        188,188        (853,546)
----------------------------------------------------------------------------------------------

                  Comprehensive Income (Loss)        895,899       1,401,603        (505,704)
----------------------------------------------------------------------------------------------




                                       12



                                                                  Nine months ended
                                                                  December 31, 2002
                                                    ----------------------------------------------
                                                                                          Change
                                                                                         increase
                                                     Restated          Original         (decrease)
--------------------------------------------------------------------------------------------------
                                                                                
           Product sales and network services       88,916,119        89,066,086         (149,967)
--------------------------------------------------------------------------------------------------

                                Cost of sales       22,837,523        22,911,538          (74,015)
--------------------------------------------------------------------------------------------------

                       Distributor incentives       52,656,767        54,149,447       (1,492,680)
--------------------------------------------------------------------------------------------------

                             Operating Income        6,548,064         5,136,591        1,411,473
--------------------------------------------------------------------------------------------------

                   Income before income taxes        6,507,833         5,091,105        1,416,728
--------------------------------------------------------------------------------------------------

                     Income  taxes - deferred         (344,372)          393,135         (737,507)
--------------------------------------------------------------------------------------------------

                                   Net income        5,076,191         2,921,956        2,154,235
--------------------------------------------------------------------------------------------------

     Cumulative foreign currency translation        (3,192,974)          463,022       (3,655,966)
--------------------------------------------------------------------------------------------------

                 Comprehensive (loss) income         1,833,217         3,384,978       (1,501,761)
--------------------------------------------------------------------------------------------------


                  The changes noted above are entirely attributable to revenue
                  recognition and associated deferral of costs of product sales
                  and network service revenues as discussed above. The
                  restatement resulted in an increase in earnings per share of
                  $0.02 (from $0.07 to $0.09) for the three months ended
                  December 31, 2002 and an increase in earnings per share of
                  $0.12 (from $0.17 to $0.29) for the nine months ended December
                  31, 2002. The financial results presented in this report
                  reflect the restatement of the Company's financial results.
                  Based on the substantial work done to date, the Company does
                  not expect any further restatements as a result of its
                  internal review.

         Item 2: Managements Discussion and Analysis of Financial Condition and
         Results of Operations

         SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS:

         Certain matters discussed in this Quarterly Report on Form 10-Q are
         "forward-looking statements" intended to qualify for the safe harbor
         from liability provided by the Private Securities Litigation Reform Act
         of 1995. These forward-looking statements can generally be identified
         as such because the context of the statement will include words such as
         PPOL "believes", "anticipates", "expects", or words of similar import.
         Similarly, statements which describe PPOL's future plans, objectives or
         goals are also forward-looking statements. Such forward-looking
         statements are subject to certain risks and uncertainties which are
         described in close proximity to such statements and which could cause
         actual results to differ materially from those anticipated as of the
         date of this Report. Shareholders, potential investors and other
         readers are urged to consider these factors in evaluating the
         forward-looking statements and are cautioned not to place undue
         reliance on such forward-looking statements. The forward-looking
         statements included herein are only made as of the date of this Report
         and PPOL undertakes no obligation to publicly update such
         forward-looking statements to reflect subsequent events or
         circumstances, except as required under applicable laws.

                                       13



         OVERVIEW

         PPOL, Inc., a California corporation, conducts its business primarily
         though its wholly owned Japanese subsidiary, AJOL, Ltd., a Japanese
         corporation (hereafter, collectively referred to as PPOL or the
         "Company.") At the present time, the Company has administrative
         functions occurring in California, but does not otherwise have any
         business in the US.

         The Company's revenues are derived from the sales of (1) its "MOJICO"
         hardware, a multifunctional facsimile based machine with networking
         capabilities, (2) subscriptions to PPOL's proprietary "Pan Pacific
         Online" interactive database that can only be accessed through it
         MOJICO hardware and (3) various consumer products that utilize the
         Company's "Kamome" brand.

         The Company's initial market maker filed an application with the
         National Association of Securities Dealers (NASD) to begin public
         trading in the Company's common stock. The NASD cleared the application
         and the Company's common stock simultaneously began trading on October
         14, 2003 on the OTC Bulletin Board under the ticker symbol "PPLC."

         A. RESULTS OF OPERATIONS - THREE MONTHS ENDED DECEMBER 31, 2003 AS
         COMPARED TO THE THREE MONTHS ENDED DECEMBER 31, 2002

         PRODUCT SALES AND NETWORK SERVICES. For the three months end December
         31, 2003, revenues increased 0.8% over the comparable period of the
         prior year. The increase was primarily the result of currency exchange
         rates experienced in the quarter as the Yen gained in relative strength
         compared to the US dollar. Without the effects of the exchange rates,
         Product Sales and Network Services experienced an 11.6% decline due to
         the prevailing economic conditions in Japan.

         OTHER ONLINE SERVICES REVENUE. For the three months end December 31,
         2003, revenues increased 5.7% over the comparable period of the prior
         year. The increase was primarily the result of the currency exchange
         rates experienced this quarter as the Yen gained in relative strength
         compared to the US dollar. Without the effect of exchange rates, Other
         Online Services Revenue experienced an increase of 1.9% due to the
         Company's continuing efforts to expand the on-line service business
         while also shifting the mix of products to those with higher margins.
         Additionally, the number of customers ordering these Online Services
         continues to grow as the net MOJICO subscriber base grows.

         COST OF SALES. For the three months ended December 31, 2003, cost of
         sales expressed as a percentage of sales decreased 0.8% from the same
         period of the prior year. This is a result of the Company's continuing
         efforts to shift to a product mix with higher gross margins.

         DISTRIBUTOR INCENTIVES. For the three months ended December 31, 2003,
         distributor incentives increased 0.9%. The increase is primarily due to
         the overall increase in Product Sales and Network Services during the
         quarter due to the release of the new MOJICO SF-70 model in late August
         2003.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. For the three months ended
         December 31, 2003, selling, general and administrative expenses have
         decreased by 10.4% over the same period of the prior year. This
         decrease is primarily the result of fewer member events and a reduction
         in direct mailings as compared to the same period of the prior year.

         B. RESULTS OF OPERATIONS - NINE MONTHS ENDED DECEMBER 31, 2003 AS
         COMPARED TO THE NINE MONTHS ENDED DECEMBER 31, 2002

         PRODUCT SALES AND NETWORK SERVICES. For the nine months ended December
         31, 2003, revenues decreased 2.7% over the comparable period of the
         prior year. The decrease was the result of deteriorating economic
         conditions in Japan. Without the effects of the exchange rates, Product
         Sales and Network Services would have experienced a 9.0% decline.

         OTHER ONLINE SERVICES REVENUE. For the nine months end December 31,
         2003, revenues increased 15.7% over the comparable period of the prior
         year. The increase was primarily the result of the currency exchange
         rates experienced this quarter as the Yen gained in relative strength
         compared to the US dollar. Without the effect of exchange rates, Other
         Online Services Revenue experienced an increase of 8.3% due to the
         Company's continuing efforts to expand the on-line service business
         while also shifting the mix of products to those with higher margins.
         Additionally, the number of customers ordering these Online Services
         continues to grow as the net MOJICO subscriber base grows.

                                       14



         COST OF SALES. For the nine months ended December 31, 2003, cost of
         sales expressed as a percentage of sales has increased by 2.5% compared
         to the same period of the prior year. This increase is primarily due to
         the increased cost of the new SF70 MOJICO model, updated to use a color
         screen and plain paper. Additionally, other fixed cost components of
         Cost of Sales have been allocated to a declining sales base which has
         also led to the increase.

         DISTRIBUTOR INCENTIVES. For the nine months ended December 31, 2003,
         distributor incentives declined 4.5%. The decrease is primarily due to
         the overall decline in Product Sales and Network Services.
         Additionally, this decrease Distributor Incentives declined due to
         forfeited distributor incentives as discussed in the Organization and
         Summary of Significant Accounting Policy section of the financial
         statement footnotes contained herein.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. For the nine months ended
         December 31, 2003, selling, general and administrative expenses have
         decreased by 5.9% over the same period of the prior year. This decrease
         was primarily due to a reduction is sales promotion costs. The Company
         previously issued a monthly member magazine which was changed to a
         bi-monthly issuance, thus reducing these promotion costs. Additionally,
         the Company has decreased the number of member events.

         OTHER INCOME AND EXPENSE. The Company had substantial other income for
         the nine months ended December 31, 2003 due to a change in its
         distributor incentive policy. In April 2003, the Company amended its
         policy regarding distributor incentives to state that distributor
         incentives will not be paid out unless they exceed a minimum threshold
         of approximately $30. If a distributor does not attain the minimum
         incentive threshold within one year, then the incentives are to be
         forfeited to the Company. During the nine months ended December 31,
         2003, the Company recognized approximately $714,000 of other income for
         the relief of previously accrued distributor incentive liabilities that
         exceeded the one year threshold as of March 31, 2003. This transaction
         is not expected to recur in the future.

         LIQUIDITY AND CAPITAL RESOURCES

         Cash and cash equivalents totaled $22,935,227 and $14,313,063 at
         December 31, 2003 and March 31, 2003, respectively. Cash provided from
         operations for the nine months ended December 31, 2003 and 2002 was
         $13,581,049 and $2,018,238 respectively. Cash used for investing
         activities for the nine months ended December 31, 2003 and 2002 was
         $6,878,526 and $661,378, respectively. The cash used for investing
         activity for the quarter ended December 2003 was primarily for the
         purchase of property and equipment. Substantially no cash was used for
         financing activities in the nine months ended December 31, 2003. Cash
         used for financing activities was $947,270 for the nine months ended
         December 31, 2002 which was for the payment of dividends. The increase
         of the cash balance is due mainly to an increase in MOJICO shipments
         for the six month period ended December 31, 2003 as compared to the six
         month period ended March 31, 2003 due to the introduction of the new
         SF-70 MOJICO model in August 2003. The Company expects cash flows from
         operations to be sufficient to maintain its working capital
         requirements.

         CRITICAL ACCOUNTING POLICIES AND ESTIMATES

         Management's Discussion and Analysis of Financial Condition and Results
         of Operations discusses the Company's consolidated financial
         statements, which have been prepared in accordance with accounting
         principles generally accepted in the United States of America. The
         preparation of these consolidated financial statements requires
         management to make estimates and assumptions that affect the reported
         amounts of assets and liabilities at the date of the consolidated
         financial statements and the reported amounts of revenues and expenses
         during the reporting period. On an on-going basis, management evaluates
         its estimates and judgments, including those related to revenue

                                       15



         recognition, impairment of long-lived and intangible assets,
         depreciation and amortization, financing operations, inventory
         valuation, income tax and contingencies and litigation. Management
         bases its estimates and judgments on historical experience and on
         various other factors that are believed to be reasonable under the
         circumstances, the results of which form the basis for making judgments
         about the carrying value of assets and liabilities that are not readily
         apparent from other sources. Actual results may differ from these
         estimates under different assumptions or conditions. The most
         significant accounting estimates inherent in the preparation of the
         Company's consolidated financial statements include estimates as to the
         appropriate carrying value of certain assets and liabilities which are
         not readily apparent from other sources. These accounting policies are
         described in the notes to the consolidated financial statements for the
         years ended March 31, 2003 and 2002 included in our Form 10-K.

         Item 3: Quantitative and Qualitative Disclosures about Market Risk

         LIMITED OPERATING HISTORY

         AJOL has a limited operating history in Japan upon which it can be
         evaluated. Any investment in the Company must be considered in light of
         the risks, expenses and difficulties encountered by companies in the
         early stage of development in new and rapidly evolving markets,
         including the risks described herein. There can be no assurances that
         AJOL will be successful in addressing these risks.

         UNPROVEN BUSINESS MODEL

         AJOL cannot predict whether or not it will be successful because its
         business model is unproven and its market is developing. It is too
         early to reliably ascertain market penetration for AJOL's products and
         services. If future demand for AJOL's products and services, including,
         but not limited to demand for the MOJICO hardware and Kamome brand
         products is lower than anticipated, or the costs of attracting
         subscribers is higher than anticipated, then AJOL's financial condition
         and results from operations will be materially and adversely affected.

         FLUCTUATIONS IN OPERATING RESULTS

         AJOL's operating results may fluctuate significantly in the future as a
         result of a variety of factors, many of which are outside of AJOL's
         control. These factors include the demand for the telecommunications
         products and services offered by AJOL, introduction of new products or
         services by AJOL or its competitors, delays in the introduction or
         enhancement of products and services by AJOL or its competitors,
         changes in AJOL's pricing policies or those of its competitors, AJOL's
         ability to anticipate and effectively adapt to developing markets and
         rapidly changing technologies, changes in the mix Japanese vs.
         non-Japanese revenue, changes in foreign currency exchange rates, the
         mix of products and services sold by AJOL and the channels through
         which those products and services are sold, general economic
         conditions, and specific Economic conditions in Internet and related
         industries. Additionally, in response to evolving competitive
         conditions, AJOL may elect from time to time to make certain pricing,
         service, marketing or acquisition decisions that could have a material
         adverse effect on its financial performance.

         FOREIGN CURRENCY (YEN) FLUCTUATIONS

         Substantially all of AJOL's revenue and expenses are received and
         incurred in Japanese Yen. Variation in foreign exchange rates may
         substantially affect AJOL's revenue, expenses, and net income in U.S.
         dollar terms. In preparing its consolidated financial statements, the
         Company translates revenue and expenses from Yen into U.S. dollars
         using weighted average exchange rates. If the U.S. dollar strengthens
         relative to the Yen, the Company's reported revenue, gross profits and
         net income will likely be reduced. Given the unpredictability of
         exchange rate fluctuations, the Company cannot estimate the effect
         these fluctuations may have upon future reported results, product
         pricing or the Company's overall financial condition.

                                       16



         POOR JAPANESE ECONOMIC CONDITIONS

         Economic conditions in Japan have been poor in recent years and may
         worsen or not improve. Continued or worsening economic and political
         conditions in Japan could further reduce the Company's revenue and net
         income.

         RELIANCE ON HANDWRITTEN MOJI (CHARACTERS) AS PREFERRED METHOD OF
         WRITTEN COMMUNICATIONS

         The Company relies on the desire of subscribers and potential
         subscribers to use handwritten Moji (characters) as their preferred
         method of written communication as an underlying material assumption
         for the continuing success of its business. A subscriber's or potential
         subscriber's desire to use handwritten Moji (characters) is a matter of
         personal preference, which is unpredictable. Any negative changes in
         perception by subscribers and potential subscribers as to their desire
         to use handwritten Moji (characters) as their preferred method of
         written communication, for any reason, including the emergence of new,
         different, or alternative forms of written communications, could have a
         material adverse effect on AJOL and its business.

         DEPENDENCE ON NEW SUBSCRIBERS

         AJOL's operating results generally depend on revenues received from
         sales of the MOJICO product. In the current period, MOJICO sales have
         accounted for approximately 75% of AJOL's annual revenue. MOJICO sales
         are primarily made to new customers of AJOL. As a result, future
         revenues are primarily dependent on AJOL's ability to generate new
         customers for its MOJICO hardware and Pan Pacific Online services.
         There can be no assurances that AJOL will be able to continue to
         generate new subscribers at the rate that it has been able to in the
         past, nor that AJOL will be able to generate sufficient new subscribers
         to remain profitable. AJOL does not have any substantial historical
         basis for predicting the rate of increase in its subscriber base.

         DEPENDENCE ON SUBSCRIBERS FOR CONTENT OF NETWORK

         The information transmitted to AJOL subscribers via AJOL's information
         network Pan Pacific Online is primarily generated by other AJOL's
         subscribers. There can be no assurances that AJOL's subscribers will
         continue to generate information that other subscribers will find
         sufficiently entertaining, useful, or desirable so as to allow AJOL to
         profitably market the products and services that provide access to
         AJOL's network.

         FAILURE OF NEW PRODUCTS AND SERVICES TO GAIN MARKET ACCEPTANCE

         A critical component of the Company's business is its ability to
         develop new products and services that create enthusiasm among the
         Company's distributor force. If any new product or service fails to
         gain market acceptance, for any reason including quality problems, this
         could harm the Company's results of operations.

                                       17



         LIABILITY FOR CONTENT OF NETWORK

         As a provider of messaging and communications services, AJOL may incur
         liability for defamation, negligence, copyright, patent or trademark
         infringement and other claims based on the nature and content of the
         materials transmitted via AJOL's information network. There can be no
         assurances that AJOL will be able to effectively screen all of the
         content generated by AJOL's subscribers. AJOL may be exposed to
         liability with respect to this content. AJOL's insurance may not cover
         claims of these types or may not be adequate to indemnify AJOL for all
         liability that may be imposed. There is a risk that a single claim or
         multiple claims, if successfully asserted against AJOL, could exceed
         the total of AJOL's coverage limits. There is also a risk that a single
         claim or multiple claims asserted against AJOL may not qualify for
         coverage under AJOL's insurance policies as a result of coverage
         exclusions that are contained within these policies. Any imposition of
         liability, particularly liability that is not covered by insurance or
         is in excess of insurance coverage, could have a material adverse
         affect on AJOL's reputation, financial condition, and operating
         results.

         RELIANCE ON EXISTING DISTRIBUTORS AND NEED TO RECRUIT ADDITIONAL
         DISTRIBUTORS

         The Company depends on subscriber distributors to generate
         substantially all of its revenues. To increase its revenue, the Company
         must increase the number of and/or the productivity of its
         distributors. The Company's distributors may terminate their status as
         a distributor at any time. The number of distributors may not increase
         and could decline in the future. The Company cannot accurately predict
         how the number and productivity of distributors may fluctuate because
         the Company relies upon its existing distributors to recruit, train and
         motivate new distributors. The Company's operating results could be
         harmed if it's existing and new business opportunities and products do
         not generate sufficient interest to retain existing distributors and
         attract new distributors. The loss of a high-level distributor or a
         group of leading distributors in the distributor's network of lower
         levels, distributors, whether by their own choice or through
         disciplinary actions for violations of Company policies and procedures
         could negatively impact the growth of distributors and the Company's
         revenue.

         In addition, the Company's operations in Japan face significant
         competition from existing and new competitors. Our operations would
         also be harmed if our planned growth initiatives fail to generate
         continued interest and enthusiasm among our distributors in this market
         and fail to attract new distributors.

         DEPENDENCE ON MR. AOTA

         The Company is highly dependent upon its President Yoshihiro Aota to
         recruit and retain subscribers. Mr. Aota represents the personification
         of AJOL. Mr. Aota's talents, efforts, personality and leadership have
         been, and continue to be critical to AJOL and the Company's success.
         The diminution or loss of the services of Mr. Aota, and any negative
         market or industry perception arising from that diminution or loss,
         would have a material adverse effect on the Company's business. The
         Company is considering, but has not obtained "Key Executive Insurance"
         with respect to Mr. Aota.

         One of the Company's business strategies is to reduce its dependence on
         Mr. Aota. This will be done through additional external training
         courses of employees and flattening of the organization to three levels
         so more employees get on the job training from senior management. We
         have also involved more staff on strategic planning and product
         development task teams. Externally, our distributors have become more
         knowledgeable and are making presentations to prospective subscribers.
         If the Company is unsuccessful in accomplishing this strategy, and Mr.
         Aota's services become unavailable, the Company's business and
         prospects could be materially adversely affected. Neither the Company
         nor AJOL has an employment agreement with Mr. Aota. If the Company
         loses Mr. Aota's services, for any reason, including as a result of Mr.
         Aota's voluntary resignation or retirement, the Company's business
         could be materially adversely affected.

                                       18



         LOSING SOURCES OF KAMOME PRODUCTS

         The loss of any of the Company's sources of Kamome products, or the
         failure of sources to meet the Company's needs, could restrict the
         Company's ability to distribute Kamome products and harm its revenue as
         a result. Further, the Company's inability to obtain new sources of
         Kamome products at prices and on terms acceptable to the Company could
         harm the Company's results of operations.

         COMMENCING FOREIGN OPERATIONS

         AJOL is exploring the possibility of commencing business activities in
         South Korea, China, and Taiwan. In past years, these nations have
         experienced significant economic and/or political instability. If AJOL
         commences business activities in these nations, future instability will
         have a material adverse effect on AJOL's ability to do business in
         these nations and may jeopardize AJOL's investment in establishing
         business operations in those countries.

         COMPETITION WITH TECHNICALLY SUPERIOR PRODUCTS AND SERVICES

         AJOL's products and services utilize the facsimile-like MOJICO hardware
         and rely on human personnel to screen and process information for
         AJOL's database. AJOL's products and services are much less technically
         sophisticated than those offered by other companies offering
         interactive telecommunications products and services. This may put AJOL
         at a substantial competitive disadvantage with present and/or future
         competitors.

         INTERNET USAGE RATES AND LONG DISTANCE TELEPHONE RATES

         AJOL's subscribers obtain access to AJOL's network via either the
         Internet or telephone service. The costs that subscribers incur in
         obtaining access to the AJOL network via these channels are beyond the
         control of AJOL. Any increase in long distance telephone rates or rates
         for accessing the Internet could materially and adversely affect demand
         for AJOL's products and services.

         RELIANCE ON INTERNET AS TRANSMISSION MEDIUM

         The Company's future success will depend upon the Company's ability to
         route the Company's customers' traffic through the Internet and through
         other data transmission media. The Company's success is largely
         dependent upon the viability of the Internet as a medium for the
         transmission of subscriber related data. There can be no assurance that
         the Internet will prove to be a viable communications media, that
         document transmission will be reliable, or that capacity constraints
         which inhibit efficient document transmission will not develop. The
         Internet may not prove to be a viable avenue to transmit communications
         for a number of reasons, including lack of acceptable security
         technologies, lack of access and ease of use, traffic congestion,
         inconsistent quality or speed of service, potentially inadequate
         development of the necessary infrastructure, excessive governmental
         regulation, uncertainty regarding intellectual property ownership or
         lack of timely development and commercialization of performance
         improvements.

         TECHNOLOGICAL CHANGES OF THE MESSAGING AND COMMUNICATIONS INDUSTRY

         The messaging and communications industry is characterized by rapid
         technological change, changes in user and customer requirements and
         preferences, and the emergence of new industry standards and practices
         that could render the Company's existing services, proprietary
         technology and systems obsolete.

                                       19



         The Company's success depends, in part, on the Company's ability to
         develop new services, functionality and technology that address the
         needs of existing and prospective subscribers. If the Company does not
         properly identify the feature preferences of subscribers and
         prospective subscribers, or if the Company fails to deliver features
         that meet their standards, the Company's ability to market the
         Company's products and services successfully and to increase revenues
         could be impaired. The development of proprietary technology and
         necessary service enhancements entail significant technical and
         business risks and require substantial expenditures and lead-time. The
         Company may not be able to keep pace with the latest technological
         developments. The Company may also be unable to use new technologies
         effectively or adapt services to customer requirements or emerging
         industry standards.

         The Company must accurately forecast the features and functionality
         required by subscribers and prospective subscribers. In addition, the
         Company must design and implement service enhancements that meet
         subscriber requirements in a timely and efficient manner. The Company
         may not successfully determine subscriber and prospective subscriber
         requirements and may be unable to satisfy their demands. Furthermore,
         the Company may not be able to design and implement a service
         incorporating desired features in a timely and efficient manner. In
         addition, if subscribers do not favorably receive any new service
         offered by the Company, the Company's reputation could be damaged. If
         the Company fails to accurately determine desired feature requirements
         or service enhancements or to market services containing such features
         or enhancements in a timely and efficient manner, the Company's
         business and operating results could suffer materially.

         POSSIBLE INADEQUATE INTELLECTUAL PROPERTY PROTECTIONS

         The Company's success depends to a significant degree upon the
         Company's proprietary technology. The Company relies on a combination
         of patent, trademark, trade secret and copyright law and contractual
         restrictions to protect the Company's proprietary technology. However,
         these measures provide only limited protection, and the Company may not
         be able to detect unauthorized use or take appropriate steps to enforce
         the Company's intellectual property rights. In addition, the Company
         may face challenges to the validity and enforceability of the Company's
         proprietary rights and may not prevail in any litigation regarding
         those rights. Any litigation to enforce the Company's intellectual
         property rights would be expensive and time-consuming, would divert
         management resources and may not be adequate to protect the Company's
         business.

         POSSIBLE INFRINGEMENT CLAIMS

         The Company could be subject to claims that the Company has infringed
         the intellectual property rights of others. In addition, the Company
         may be required to indemnify the Company's distributors and users for
         similar claims made against them. Any claims against the Company could
         require the Company to spend significant time and money in litigation,
         pay damages, and develop new intellectual property or acquire licenses
         to intellectual property that is the subject of the infringement
         claims. These licenses, if required, may not be available at all or on
         acceptable terms. As a result, intellectual property claims against the
         Company could have a material adverse effect on the Company's business,
         prospects, financial conditions and results of operations.

         POSSIBLE SYSTEM FAILURE OR BREACH OF NETWORK SECURITY

         The Company's operations are dependent on the Company's ability to
         protect the Company's network from interruption by damage from fire,
         earthquake, power loss, telecommunications failure, unauthorized entry,
         computer viruses or other events beyond the Company's control. As
         precautions, we utilize distributed processing systems, backup systems,
         Internet firewalls, 24/7 installation environment surveillance, and
         private power generators as backup. There can be no assurance that the
         Company's existing and planned precautions of backup systems, regular
         data backups and other procedures will be adequate to prevent
         significant damage, system failure or data loss.

                                       20



         Despite the implementation of security measures, the Company's
         infrastructure may also be vulnerable to computer viruses, hackers or
         similar disruptive problems. Persistent problems continue to affect
         public and private data networks, including computer break-ins and the
         misappropriation of confidential information. Computer break-ins and
         other disruptions may jeopardize the security of information stored in
         and transmitted through the computer systems of the individuals and
         businesses utilizing the Company's services, which may result in
         significant liability to the Company and also may deter current and
         potential subscribers from using the Company's services. Any damage,
         failure or security breach that causes interruptions or data loss in
         the Company's operations or in the computer systems of the Company's
         customers could have a material adverse effect on the Company's
         business, prospects, financial condition and results of operations.

         RELIANCE ON THIRD PARTY ACCESS FOR TELECOMMUNICATIONS

         The Company relies on third party to provide its subscribers with
         access to the Internet. There can be no assurance that a third party's
         current pricing structure for access to and use of the Internet w ill
         not change unfavorably and, if the pricing structure changes
         unfavorably, the Company's business, prospects, financial condition and
         results of operations could be materially and adversely affected.

         EFFECT OF GOVERNMENT REGULATIONS

         The Company provides access to its database and services through data
         transmissions over public telephone lines and other facilities provided
         by telecommunications companies. These transmissions are subject to
         regulatory government agencies. These regulations affect the prices
         that subscribers must pay for transmission services, the competition
         the Company faces from telecommunications services and other aspects of
         the Company's market. There can be no assurance that a existing or
         future laws, governmental action or rulings will not materially and
         adversely affect the Company's operations.

         CONTROL BY OFFICERS AND DIRECTORS

         AJOL's executive officers, directors and entities affiliated with them,
         in the aggregate, beneficially own common stock representing
         approximately 95% of the Company.

         DEPENDENCE ON VENDOR

         The MOJICO machine is produced by a certain vendor. Should this vendor
         become incapable or unwilling to produce the MOJICO for any reason, we
         could face a temporary decline in MOJICO sales until another
         electronics manufacturer is sourced and ready to produce the machines.
         AJOL owns the patent rights to the MOJICO and the technical production
         requirements of the MOJICO can be met by other electronics
         manufacturers.

         MINORITY SHAREHOLDER STATUS

         Forval Corporation and Leo Global Fund, former direct shareholders of
         AJOL, hold 59.17% and 35.83% respectively of the Company's common
         stock. Acting alone, Forval Corporation, as a majority shareholder, has
         significant influence on Company policies. Forval Corporation and Leo
         Global Fund, collectively, control 95% of the Company's outstanding
         shares, representing 95% of the Company's voting power. As a result,
         Forval and Leo Global Fund, acting together, will have the ability to
         control the outcome of all matters requiring stockholder approval,
         including the election and removal of the Company's entire Board of
         Directors, any merger, consolidation or sale of all or substantially
         all of the Company's assets, and the ability to control the Company's
         management and affairs.

                                       21



         NO LOCK-UP AGREEMENT BETWEEN FORVAL CORPORATION AND LEO GLOBAL FUND

         To date, the Company has not entered into a separate lock-up
         arrangement with Forval Corporation and Leo Global Fund pursuant to
         which these shareholders would agree to be subject to volume and sale
         restrictions that will limit their ability to sell shares in addition
         to the restrictions set forth under Rule 144. If a suitable lock-up
         agreement is not in effect, then Forval Corporation and/or Leo Global
         Fund may be eligible to sell a large volume of shares, which could
         cause the price of shares to decline.

         NO HISTORY AS REPORTING COMPANY

         Prior to the effective date of the Company's filing of Form 10, the
         Company has never been a public company, subject to the reporting
         requirements of the Securities and Exchange Act of 1934, as amended,
         and the Company expects that the obligations of being a public company,
         including substantial public reporting and investor relations
         obligations, will require significant additional expenditures, place
         additional demands on the Company's management and may require the
         hiring of additional personnel. The Company may need to implement
         additional systems in order to adequately function as a reporting
         public company. Such expenditures could adversely affect the Company's
         financial condition and results of operations.

         Item 4: Controls and Procedures

         We have established and maintain disclosure controls and procedures and
         conclude these controls/procedures are effective based on our
         evaluation as of the "Evaluation Date," which is as of the end of the
         period covered in the filing of this 10-Q. There were no significant
         changes in our internal controls or in other factors that could
         significantly affect our internal controls subsequent to the date of
         our most recent evaluation, including any corrective actions with
         regard to significant deficiencies and material weaknesses.

                                       22



         Part 2:

         Item 1:  Legal Proceedings
                  None

         Item 2:  Changes in Securities and Use of Proceeds
                  None

         Item 3:  Defaults Upon Senior Securities
                  None

         Item 4:  Submission of Matters to a Vote of Security Holders
                  None

         Item 5:  Other Information
                  None

         Item 6: Exhibits and Reports on Form 8-K

                  Exhibit 99 - Certification Pursuant to Section 906 of the
                               --------------------------------------------
                               Sarbanes-Oxley Act of 2002
                               --------------------------

                  Report on Form 8-K - PPOL, Inc. filed a report on Form 8-K on
                                       January 8, 2004 reporting the appointment
                                       of Yoichi Awagakubo as director and CFO,
                                       replacing Kazushige Shimizu.

                                       23



         SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
         the registrant has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

                                       PPOL, Inc.
                                       --------------------------------------
                                       (Registrant)

         February 13, 2004             /s/ Nobuo Takada
         -----------------             -------------------------------------
         Date                          Nobuo Takada, Chief Executive Officer

         February 13, 2004             /s/ Yoichi Awagakubo
         -----------------             -------------------------------------
         Date                          Yoichi Awagakubo, Chief Financial Officer

                                       24



         CERTIFICATIONS

         I, Nobuo Takada, certify that:

         1. I have reviewed this quarterly report on Form 10-Q of PPOL, Inc.;

         2. Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report.

         3. Based on my knowledge, the consolidated financial statements, and
         other financial information included in this quarterly report, fairly
         present in all material respects the financial condition, results of
         operations and cash flows of the registrant as of, and for, the periods
         presented in this quarterly report.

         4. The registrant's other certifying officer and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
         control over financial reporting (as defined in Exchange Act Rules
         13a-15(f) and 15d-15(f)) for the registrant and have:

         a) designed such disclosure controls and procedures to ensure that
         material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this quarterly report
         is being prepared.

         b) designed such internal control over financial reporting, or caused
         such internal control over financial reporting to be designed under our
         supervision, to provide reasonable assurance regarding the reliability
         of financial reporting and preparation of financial statements for
         external purposes in accordance with accounting principles generally
         accepted in the United States of America.

         c) evaluated the effectiveness of the registrant's disclosure controls
         and procedures and presented in this report our conclusions about the
         effectiveness of the disclosure controls and procedures, as of the end
         of the period covered by this report based on such evaluation.

         d) presented in this quarterly report our conclusions about the
         effectiveness of the disclosure controls and procedures based on our
         evaluation as of the evaluation date.

         5. The registrant's other certifying officers and I have disclosed,
         based on our most recent evaluation, to the registrant's auditors and
         the audit committee of registrant's board of directors (or persons
         performing the equivalent function):

         a) all significant deficiencies in the design or operation of internal
         controls which could adversely affect the registrant's ability to
         record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and

         b) any fraud, whether or not material, that involves management or
         other employees who have a significant role in the registrant's
         internal controls.

         6. The registrant's other certifying officer and I have indicated in
         this quarterly report whether or not there were significant changes in
         internal controls or in other factors that could significantly affect
         internal controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.

         Date: February 13, 2004
               -----------------
                                                         /s/ Nobuo Takada
                                                         -----------------------
                                                         Nobuo Takada
                                                         Chief Executive Officer
                                       25



         CERTIFICATIONS

         I, Yoichi Awagakubo, certify that:

         1. I have reviewed this quarterly report on Form 10-Q of PPOL, Inc.;

         2. Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report.

         3. Based on my knowledge, the consolidated financial statements, and
         other financial information included in this quarterly report, fairly
         present in all material respects the financial condition, results of
         operations and cash flows of the registrant as of, and for, the periods
         presented in this quarterly report.

         4. The registrant's other certifying officer and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
         control over financial reporting (as defined in Exchange Act Rules
         13a-15(f) and 15d-15(f)) for the registrant and have:

         a) designed such disclosure controls and procedures to ensure that
         material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this quarterly report
         is being prepared.

         b) designed such internal control over financial reporting, or caused
         such internal control over financial reporting to be designed under our
         supervision, to provide reasonable assurance regarding the reliability
         of financial reporting and preparation of financial statements for
         external purposes in accordance with accounting principles generally
         accepted in the United States of America.

         c) evaluated the effectiveness of the registrant's disclosure controls
         and procedures and presented in this report our conclusions about the
         effectiveness of the disclosure controls and procedures, as of the end
         of the period covered by this report based on such evaluation.

         d) presented in this quarterly report our conclusions about the
         effectiveness of the disclosure controls and procedures based on our
         evaluation as of the evaluation date.

         5. The registrant's other certifying officers and I have disclosed,
         based on our most recent evaluation, to the registrant's auditors and
         the audit committee of registrant's board of directors (or persons
         performing the equivalent function):

         a) all significant deficiencies in the design or operation of internal
         controls which could adversely affect the registrant's ability to
         record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and

         b) any fraud, whether or not material, that involves management or
         other employees who have a significant role in the registrant's
         internal controls.

         6. The registrant's other certifying officer and I have indicated in
         this quarterly report whether or not there were significant changes in
         internal controls or in other factors that could significantly affect
         internal controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.

         Date: February 13, 2004

                                                   /s/ Yoichi Awagakubo
                                                   --------------------
                                                   Yoichi Awagakubo
                                                   Chief Financial Officer

                                       26