U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 1O-KSB

(Mark One)

[X]   ANNUAL REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
      ACT OF  1934

For the fiscal year ended December 31, 2005.

                                       OR

[ ]   TRANSITION REPORT UNDER  SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to ____________


                         Commission file number 1-10526


                              UNITED-GUARDIAN, INC.
                 (Name of small business issuer in its charter)


             Delaware                                  11-1719724
--------------------------------            ---------------------------------
(State or other jurisdiction               (I.R.S. Employer Identification No.)
of incorporation or organization)


  230 Marcus Blvd., Hauppauge, NY                         11788
---------------------------------------                 ---------
(Address of principal executive offices)               (Zip Code)


Issuer's telephone number, including area code: (631) 273-0900
                                                --------------

Securities registered pursuant to Section l2(b) of the Exchange Act: None


         Title of each class          Name of each exchange on which registered
------------------------------------  -----------------------------------------
    Common Stock, $.10 par value                American Stock Exchange


     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or l5(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

Yes [X] No [ ]






                             Cover Page 1 of 2 Pages

Indicate by check mark if there is no  disclosure  herein of  delinquent  filers
pursuant  to Item 405 of  Regulation  S-B,  and if, to the best of  registrant's
knowledge,  no disclosure  will be contained in definitive  proxy or information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act.)
                                                                Yes [ ]  No [X]

     The Registrant's  revenues for the fiscal year ended December 31, 2005 were
$12,134,996.

     On March 1, 2006 the  aggregate  market  value of the  Registrant's  Common
Stock (based upon the closing  sales price of such shares on the American  Stock
Exchange as reported in The Wall Street Journal) held by  non-affiliates  of the
Registrant  was  approximately  $24,719,000  (Aggregate  market  value  has been
estimated solely for the purposes of this report. For the purpose of this report
it has been assumed that all officers and directors of the  Registrant,  as well
as all stockholders holding 10% or more of Registrant's stock, are affiliates of
the  Registrant.  The  statements  made  herein  shall  not be  construed  as an
admission for determining the affiliate status of any person.)

     As of March 1, 2006 the  Registrant  had issued shares of 5,004,339  Common
Stock, $.10 par value per share ("Common Stock"), of which 4,942,139 shares were
outstanding and 62,200 held as Treasury stock as of that date.


                      DOCUMENTS INCORPORATED BY REFERENCE:

     Certain  information  required by Part III  (portions of Item 9, as well as
Items  10,  11,  and  12) is  incorporated  by  reference  to  the  Registrant's
definitive  proxy statement for the 2006 annual meeting of  stockholders  ("2006
Proxy Statement"),  which, pursuant to Regulation 14A of the Securities Exchange
Act of 1934,  as  amended,  is to be  filed  with the  Securities  and  Exchange
Commission no later than 120 days after Registrant's fiscal year end.

Transitional Small Business Disclosure Format (check one):  Yes [ ]    No [X]






















                             Cover Page 2 of 2 Pages

     This  annual   report  on  Form  10-KSB   contains  both   historical   and
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995, which provides a safe harbor for  forward-looking
statements by the Registrant about its expectations or beliefs concerning future
events, such as financial performance,  business prospects, and similar matters.
The Registrant desires to take advantage of such "safe harbor" provisions and is
including this statement for that express purpose.  Words such as "anticipates",
"believes",  "expects",  "intends",  "future",  and similar expressions identify
forward-looking statements. Any such "forward-looking" statements in this report
reflect  the  Registrant's  current  views  with  respect  to future  events and
financial performance,  and are subject to a variety of factors that could cause
Registrant's  actual results or performance to differ materially from historical
results or from the anticipated  results or performance  expressed or implied by
such  forward-looking  statements.  Because  of such  factors,  there  can be no
assurance that the actual results or developments  anticipated by the Registrant
will be realized  or, even if  substantially  realized,  that they will have the
anticipated  results.  The risks and uncertainties that may affect  Registrant's
business  include,  but are not limited to:  economic  conditions,  governmental
regulations,  technological advances, pricing and competition, acceptance by the
marketplace  of new products,  retention of key  personnel,  the  sufficiency of
financial  resources to sustain and expand  Registrant's  operations,  and other
factors  described in this report and in prior filings with the  Securities  and
Exchange   Commission.   Readers   should  not  place  undue  reliance  on  such
forward-looking  statements,  which speak only as of the date hereof, and should
be aware  that  except  as may be  otherwise  legally  required  of  Registrant,
Registrant  undertakes no obligation to publicly revise any such forward-looking
statements  to reflect  events or  circumstances  that may arise  after the date
hereof.

                                     PART I

Item 1.  Description of Business

(a)    General Development of Business

     United-Guardian,  Inc.  (the  "Company")  is a  Delaware  corporation  that
conducts research, product development,  manufacturing and marketing of cosmetic
ingredients, personal and health care products,  pharmaceuticals,  and specialty
industrial   products.  The Company  also distributes  an extensive line of fine
organic chemicals,  research  chemicals,  test solutions,  indicators,  dyes and
reagents  through  a  wholly  owned  subsidiary,  Eastern  Chemical  Corporation
("Eastern").

     The Company's predecessor,  United International Research Corp. (name later
changed to United International Research, Inc.), was founded and incorporated in
New York in 1942 by Dr.  Alfred R.  Globus,  the  Company's  Chairman  and Chief
Executive Officer. On February 10, 1982, a merger took place between the Company
and Guardian Chemical Corp.  ("GCC"),  an affiliate of the Company,  whereby GCC
was merged into the Company and the name was changed to United-Guardian, Inc. On
September  14, 1987,  United-Guardian,  Inc. (New York) was merged with and into
United-Guardian,  Inc., a newly incorporated Delaware corporation formed for the
purpose of changing the domicile of the Company.

     The Company operates in two business segments:

     (1) The Guardian  Laboratories  Division  ("Guardian")  conducts  research,
product  development,  manufacturing  and  marketing  of  cosmetic  ingredients,

personal and health care  products,  pharmaceuticals,  and specialty  industrial
products.  The  Research  and  Development  Department  of  Guardian  engages in
research and development in the fields of cosmetics,  health care products,  and
specialty  industrial  chemical  products,  for the  purpose of  developing  new
products,  and refining  existing  products that will be marketed or licensed by
Guardian.  Many of the  products  manufactured  by  Guardian,  particularly  its
LUBRAJEL(R)  line of  products,  are  marketed  worldwide  through a network  of
distributors, and are currently used by many of the major multinational cosmetic
companies.

     Guardian  presently  has a broad  range  of  products,  some of  which  are
currently marketed,  some of which are marketable but are not currently marketed
by the Company,  and some of which are still in the developmental  stage. Of the
products being actively marketed, the two largest product lines are the LUBRAJEL
line of cosmetic  ingredients,  which  accounted  for  approximately  68% of the
Company's  sales in 2005,  and its  RENACIDIN(R)  IRRIGATION,  a  pharmaceutical
product that accounted for approximately 17% of the Company's sales in 2005. The
Company actively seeks other companies as potential  marketers for its products,
particularly for those products that are not yet being actively  marketed by the
Company.

     (2) Eastern is a distributor of fine organic chemicals, research chemicals,
intermediates,  reagents,  indicators,  dyes and stains. It has been in business
for over 50 years,  the last 30 or so as a part of the  Company.  It  carries an
extensive line of products  which it sells  throughout the United States as well
as overseas.  Eastern's  products are primarily sold either to distributors  for
resale in smaller  quantities or as intermediates  and raw materials for further
chemical  processing.  Sales quantities range from a few hundred grams to over a
thousand  kilos  per  shipment.   Although   Eastern  carries  out  no  chemical
manufacturing,  it does contract with several custom chemical  manufacturers and
also will package to order for those customers that require it.

     Paragon Organic Chemicals, Inc. ("Paragon") is a wholly owned subsidiary of
the Company that  functions as  a purchasing  arm for Eastern.  It has no assets
or sales of its own.

(b)  Narrative Description of Business

     Guardian Laboratories Division

     Guardian  conducts  research,   product   development,   manufacturing  and
marketing  of many  different  cosmetic  ingredients,  personal  and health care
products,  pharmaceuticals,  and specialty industrial products, all of which are
developed by the Company, and many of which have unique properties. The products
manufactured by Guardian are marketed through marketing partners,  distributors,
direct  advertising,  mailings,  and trade exhibitions.  Guardian's  proprietary
cosmetic  ingredients are sold through  marketing  partners and distributors and
are  incorporated  into  products  marketed  by many of the major  international
cosmetic   companies.   Many  of  Guardian's   products  are  marketed   through
collaborative  agreements with larger companies. The pharmaceutical products are
sold to end users  primarily  through  drug  wholesalers.  These  sales  include
indirect sales to the Veteran's  Administration  and other government  agencies.
There are also a small number of direct sales to hospitals and pharmacies.

     During 2005, Guardian's sales accounted for approximately 91% of Company's
total product sales.

     Guardian's  products are sold under  trademarks or trade names owned by the
Company. The marks for the most important products,  LUBRAJEL and RENACIDIN, are
registered as trademarks  in the United States Patent and Trademark  Office.  In
2005 sales from these two  product  lines  accounted  for  approximately  93% of
Guardian's sales, and 85% of the sales of the Company as a whole.

PRINCIPAL PRODUCTS:
------------------

     LUBRAJEL

     LUBRAJEL is a line of nondrying  water-based  moisturizing  and lubricating
gels that have applications in the cosmetic industry  primarily as a moisturizer
and as a base for other cosmetic products, and in the medical field primarily as
a lubricant.  In the cosmetic  industry it is used primarily as a stable gel for
application  around the eyes and on the face and as an ingredient in skin creams
and  moisturizers,   makeup,  body  lotions,  hair  preparations,   salves,  and
ointments.  As a medical lubricant it has been used on catheters,  prelubricated
enema tips, and thermometers. The most important product in the LUBRAJEL line in
2005 was once again  LUBRAJEL  CG, the  original  form of  LUBRAJEL;  the second
largest revenue producer in the Lubrajel line was LUBRAJEL MS.

     LUBRAJEL  RR and RC are  special  grades  of  LUBRAJEL  that can  withstand
sterilization  by gamma  radiation,  which is one of the  methods of  terminally
sterilizing  medical and hospital  products.  On April 11, 1995, the Company was
granted a U.S. patent for this unique form of LUBRAJEL.  In September,  1994 the
Company entered into a marketing  agreement with Avail Medical (formerly Horizon
Medical),  a California  company engaged in the development and manufacturing of
products and services to the medical device and pharmaceutical industries. Avail
has been actively  marketing LUBRAJEL RC since January,  1996.  Lubrajel RR, the
original  radiation  resistant  form of  Lubrajel,  is sold  to  medical  device
manufacturers  primarily for use in  lubricating  urethral  catheters.

     The Company  believes  that its ability to increase  sales of its  LUBRAJEL
products  will depend on (a) the ability of its marketing  partners,  especially
ISP Technologies Inc. ("ISP"),  its largest  marketing  partner,  to continue to
bring the  product to the  attention  of new  customers,  and (b) the  Company's
success in bringing to market new forms of LUBRAJEL that will enable the product
to be  used  in new  applications.  The  Company  is  currently  developing  new
varieties of LUBRAJEL  for this  purpose.  In 2004 the Company  introduced a new
LUBRAJEL  under the name  "LUBRAJEL  II XD", and intends to expand this new line
further.  At the end of 2004 it also  introduced  a new  Lubrajel  line  using a
different  preservative  system,  which the Company  believes  will  attract new
customers  and  retain  existing   customers  that  might  require  a  different
preservative system. It also intends to develop some new skin care products that
will  have  enhanced  feel  and  additional   luricating   and/or   moisturizing
properties.  The Company believes that there is still  significant  potential to
expand  the  sales  of its  LUBRAJEL  line  of  products  through  both  product
modifications and by geographic expansion, especially in developing markets such
as mainland China, India, and eastern Europe.

     The Company  believes  that any sales  increases  in the  LUBRAJEL  line of
products may be offset somewhat by sales of competitive  products.  Despite this
competition,  the  Company  believes  that it will  still be able to expand  the
market for its LUBRAJEL  product  line.  The Company  believes  that  LUBRAJEL'S
reputation for quality and customer service,  as well as future additions to the
LUBRAJEL  line,  will  enable  it to  continue  to  compete  effectively  in the
marketplace.


     RENACIDIN

     RENACIDIN is a urological  prescription  drug,  approved in the U.S.  only,
which  is  used   primarily  to  prevent  the   formation  of  and  to  dissolve
calcifications in catheters  implanted in the urinary bladder. It is marketed as
a ready to use sterile solution under the name "RENACIDIN IRRIGATION". RENACIDIN
IRRIGATION  is also  approved  for use in  dissolving  certain  types of  kidney
stones.  On October 9, 1990,  the Patent  Office  issued to the  Company  patent
#4,962,208,   which  expires  on  October  9,  2007,   covering  the  method  of
manufacturing RENACIDIN IRRIGATION.

OTHER PRODUCTS:
--------------

     Other  significant  products that are manufactured and sold by Guardian but
which did not individually  comprise more than 5% of the Company's sales in 2005
are as follows:

     CLORPACTIN(R)  WCS-90 is a  microbicidal  product used primarily in urology
and surgery as an antiseptic  for treating a wide range of localized  infections
in the urinary bladder, the peritoneum, the abdominal cavity, the eye, ear, nose
and throat, and sinuses.  The product is a white powder that is mixed with water
and used as a solution. It is a powerful  disinfectant,  fungicide,  deodorizer,
bleach, and detergent.

     KLENSOFT(TM)  is a surfactant (a surface  active  agent,  such as a soap or
detergent,  that can reduce the surface tension of a liquid and thus allow it to
foam  or  penetrate  solids  or act as a  wetting  agent)  that  can be  used in
shampoos,  shower gels, makeup removers,  and other cosmetic  formulations.  The
primary  customer for  Klensoft for many years has been in Taiwan,  but over the
past few years  there  have been new  customers  for the  product  in the United
Kingdom, Australia, France and Korea.

     LUBRAJEL  PF  is a  preservative-free  form  of  LUBRAJEL  currently  being
marketed  primarily by Societe D'Etudes  Dermatologiques  ("Sederma")  under the
tradename "Norgel".  Sederma is the Company's  distributor of LUBRAJEL in France
and a major European  cosmetic  ingredient  supplier.  It is also distributed by
some of the Company's other marketing partners under the name LUBRAJEL PF. Tests
conducted by Sederma indicated that the product self-preserved, and aided in the
preservation of other cosmetic  ingredients with which it was formulated.

     LUBRASIL(TM)  and  LUBRASIL  DS are  special  types  of  LUBRAJEL  in which
silicone oil is incorporated into a LUBRAJEL base by microemulsification,  while
maintaining much of the clarity of regular  LUBRAJEL.  The products have a silky
feel, and are water  resistant  while  moisturizing  the skin.  (These sales are
already included in the total Lubrajel sales figure mentioned previously).

     Other products that do not have  significant  sales at the present time but
have the  potential  for  increased  sales in the  future,  and which as a group
constituted approximately 2% of the Company's sales in 2005, are as follows:

     CONFETTI(TM)DERMAL  DELIVERY  FLAKES is a product line  introduced  in 2000
that  incorporates  various  functional  oil-soluble  ingredients  into colorful
flakes that can be added to, and suspended in, various water-based products. The
product color and  ingredients can be customized to meet the needs of individual
customers.

     ORCHID  COMPLEX(TM) is a successor product to the Company's previous Oil of
Orchids  product and is a base for skin creams,  lotions,  cleansers,  and other
cosmetics. This product is an extract of fresh orchids, modified by extractants,
stabilizers, and preservatives, and is characterized by its excellent lubricity,
spreadability and light emolliency.  Because of its alcohol  solubility,  it may
also be used in fragrance  products such as perfumes and  toiletries.  Its light
emolliency lends use in shampoos, bath products and facial cleansers. It is also
a superior emollient for sunscreens,  vitamin creams, toners and skin serums. It
is sold in two forms, water-soluble and oil soluble.

     UNITWIX(R)  is a  cosmetic  additive  used  as a  thickener  for  oils  and
oil-based liquids. It is a proprietary, unpatented product that does not require
government  approval to market.

     LUBRASLIDE(TM) and a related product,  B-122(TM),  are powdered  lubricants
used in the manufacture of cosmetics such as pressed  powders,  eye liners,  and
rouges.  They are used as  binders  for these  products,  increasing  their drop
strength and lowering the coefficient of friction and water-repellency.

     RAZORIDE(TM) is a clear, hypo-allergenic,  non-foaming, water-based shaving
product  that is  surfactant  and  soap-free  and has  excellent  lubricity  and
moisturizing properties.

     DESELEX(R) is a replacement for phosphates in detergents.

     HYDRAJEL  PL and  HYDRAJEL  VM are  personal  lubricants  and  moisturizers
developed  specifically  for the feminine  personal care market.


     Development Activities

     Guardian's Research and Development Department has developed a large number
of  products  that  can be used  in many  different  industries,  including  the
pharmaceutical,   medical,   cosmetic,   health  care,  and  specialty  chemical
industries.  These  products are in various  stages of  development,  some being
currently  marketable  and some  being in the very early  stages of  development
requiring  a  substantial  amount of  development  work to bring them to market.
Research is also being done on new uses for currently marketed products.  Once a
product is  created,  the initial  development  work on it may consist of one or
more of the following:  (a) laboratory  refinements  and adjustments to suit the
intended uses of the product;  (b) stability  studies to determine the effective
shelf-life of the product and suitable storage and transportation conditions for
the product; and (c) laboratory efficacy tests to determine the effectiveness of
the product under different conditions.

     After the Research and  Development  Department  has  completed its initial
work on a product  and is  satisfied  with the  results  of that  work,  further
development work to bring the product to market will continue, including some or
all of the following:  (a) animal and human clinical studies needed to determine
safety and  effectiveness  of drug or medical  device  products,  which would be
needed for  submissions  to the  appropriate  regulatory  agencies,  such as the
United  States  Food  and  Drug  Administration  ("FDA")  or the  United  States
Environmental  Protection Agency ("EPA"); (b) preparatory work for the filing of
Investigational  New Drug  Applications  or New Drug  Applications;  (c)  market
research to determine the marketability of the product,  including the potential



market size and most effective  method of marketing the product;  (d) scaling up
from  laboratory  production  batches to pilot  batches,  and then to full scale
production  batches,  including  the  determination  of the  type  of  equipment
necessary to produce the products;  (e) upgrading or purchasing new equipment to
manufacture  the  products;   and  (f)  the  negotiation  of  joint  venture  or
distribution  agreements  to  develop  and/or  market the  product.  Some of the
foregoing work may be done by outside contractors.

     While there can be no assurance that any particular  project will result in
a new  marketable  product or a  commercially  successful  product,  the Company
believes that a number of its  development  projects,  including those discussed
below, may have commercial  potential if the Company's  development  efforts are
successful.

     The Company's  major  research  focus is the  development of new and unique
personal care ingredients. The following are some of the projects the Company is
either working on at the present time or which the Company intends to work on in
the near future:

     NEW FORM OF LUBRASIL: This will be a new addition to the Company's Lubrasil
product  line  that will  contain a much  higher  level of  silicone,  which the
Company  believes  will create an  expanded  market for these types of skin care
products.

     SELF-PRESERVING POLYMERIC THICKENER: This product will be a self-preserving
raw material for cosmetic use that will enable cosmetic formulators to formulate
preservative free cosmetic products.

     SKIN  SENSORIAL  AGENTS:  A line of products  that will enhance the feel of
skin care products.  The new Lubrasil mentioned above might be one such product.

     MICROEMULSIFIED  ANTIMICROBIAL:  This would be a new form of  antimicrobial
product for use in skin disinfection  products. The product could be sold either
as a raw material or as a finished product in a hand cleanser.

     LUBRAJEL II: This product line was being developed to recapture some of the
market  share  that  the  Company  has  lost  over  the  years  to  some  of its
competitors. The first product in this line, LUBRAJEL II XD, was developed to be
a drop-in replacement for one of those products, and is currently being actively
marketed. The Company hopes to expand this product line over the next few years,
introducing new  formulations  that have enhanced  properties  over  competitive
products.  This new line is intended to be a supplement to, not replacement for,
the current line of Lubrajel products. Its composition also will enable it to be
used in certain countries,  such as Japan, more easily than the current Lubrajel
formulations.  Because other projects have higher  priority,  it is not expected
that there will be new products launched in this line in 2006.

     CLORONINE:  Cloronine is a powerful disinfectant,  germicide, and sanitizer
for disinfecting  medical and surgical  instruments and equipment  (particularly
where autoclaves are not available), and for the purification of water supplies.
The product had been  approved  for  certain  uses in France and Canada,  and is
still being sold on a very  limited  basis in Canada.  The Company is  currently
working  with a new  potential  customer  for  this  product  that is  exploring
possible use by the government as a decontamination agent. However,  before this
product can be marketed in the United States for any purpose,  additional  tests



will have to be done to determine if the product can be registered  with the EPA
as  a  sterilant   or   germicide.   These  tests  would   comprise   laboratory
microbiological  studies,  compatibility  studies,  and specific  studies on its
intended  uses.  The product may also have to be  registered  with the FDA as an
accessory to a medical device.  Neither  registration process has yet begun. Due
to the expense and time  required,  the Company hopes to work jointly with other
companies to obtain these registrations. The Company was granted two patents for
this product.

     CLORONINE  GEL: This would be another form of Cloronine in gel form,  which
may increase its effectiveness and functionality.

     The Company  expects its research and  development  costs for FY-2006 to be
comparable to those of the last two fiscal  years.  Any  additional  increase in
development  and/or production costs will depend on whether capital  investments
are required in order to continue development work on, or to manufacture, any of
the new products under development.

     Trademarks and Patents

     The Company strongly  believes in protecting its intellectual  property and
intends  whenever  possible to make efforts to obtain patents in connection with
its product development  program.  The Company currently owns many United States
patents  and  trademarks  relating to its  products.  The Company has patent and
trademark  applications  pending  with  respect to a number of its  research and
development  products.  Patents formerly held by the Company on certain products
have  expired.  There can be no  assurance  that any patents held by the Company
will be valid or  otherwise  of value to the Company or that any patent  applied
for  will be  granted.  However,  the  Company  believes  that  its  proprietary
manufacturing  techniques and procedures with respect to certain  products offer
it some  protection  from  duplication by  competitors  regardless of the patent
status of the products.

     The  various  trademarks  and trade  names  owned or used by the Company in
Guardian's  business  are  of  varying  importance  to  the  Company.  The  most
significant  products  for which the  Company  has a  registered  trademark  are
LUBRAJEL, RENACIDIN, and CLORPACTIN.

     Set forth below is a table listing certain  information with respect to all
unexpired U.S. patents held by the Company:


                 PATENT NAME                                  PATENT #   FILING DATE   ISSUE DATE   EXPIRATION DATE
    ------------------------------------------------          ---------  -----------   ----------   ---------------
                                                                                            
    Iodophor; Polyethylene Glycol Alkylaryl-sulfonate         4,873,354     4/1988       10/1989         4/2008
       Iodine complex

    Thermal Resistant Microbial Agent  ("Cloronine")          4,954,316    12/1988        9/1990        12/2008

    Use of Clorpactin for the Treatment  of Animal            4,983,634    12/1988        1/1991        12/2008
       Mastitis & the applicator used in that treatment
       (owned jointly by the Company and Diversey Ltd.)

    Method of Preparing Time-Stable  Solutions of Non-        4,962,208     1/1989       10/1990         1/2009
       Pyrogenic Magnesium Gluconocitrate ("Renacidin
       Irrigation")

    Iodophor; biocide; reacting polyethylene glycol,          5,013,859     9/1989        5/1991         9/2009
       alkylarylsulfonate and Iodine water-propylene glycol
       solvent refluxing

    Stabilized Beta Carotene                                  5,023,355     1/1990        6/1991         1/2010

    Stable, Active Chlorine Containing Anti-microbial         5,128,342     8/1990        7/1992         8/2010
       Compositions ("Cloronine")

    Gamma Radiation Resistant Lubricating Gel                 5,405,622    12/1993        4/1995        12/2013

    Delivery system for oil soluble actives in cosmetic/      6,117,419     9/1996        9/2000        12/2016
       personal care products

    Microemulsion of silicone in a water-based gel that       6,348,199     1/1994        2/2002         2/2019
       forms a clear, transparent, highly stable moisturizer
       and lubricant for cosmetic and medical use

     The  Company  requires  all  employees  and  consultants  who  may  receive
proprietary information to agree in writing to keep such proprietary information
confidential.

     Eastern Chemical Corporation

     Eastern is a wholly owned  subsidiary  of the Company.  It  distributes  an
extensive line of fine organic chemicals,  research  chemicals,  test solutions,
indicators,  dyes and stains,  and reagents.  In 2005 and 2004  Eastern's  sales
accounted for  approximately  9% and 10% respectively of the total product sales
of the Company. The Company's business activities and marketing efforts over the
past several years have focused increasingly on the Guardian division, which the
Company  believes has greater growth  potential than Eastern.  As a result,  the
Company has been reducing the amount of inventory kept on hand by Eastern, which
in turn has resulted in some decline in its sales. There also has been a general
decrease in Eastern's  business due to  competition  from new  companies in this
field.  The  Company  has  considered,   and  will  continue  to  consider,  the
possibility  of selling  Eastern at such time as it determines  that keeping the
operation is no longer in the Company's  best  interests.  The Company  believes
that if it were to sell Eastern,  the loss of revenue from that subsidiary would
not have a material impact on the Company's net income.

     Marketing

     Guardian markets its products through (a) distributors;  (b) advertising in
medical and trade journals,  by mailings to physicians and to the trade; and (c)
exhibitions at appropriate  medical meetings.  The  pharmaceutical  products are
sold in the United States  primarily to drug wholesalers that distribute to drug
stores for resale, and to hospitals,  physicians, long-term care facilities, the
Veteran's  Administration,   and  other  government  agencies.  The  proprietary
personal  care and  specialty  chemical  products are sold to  distributors  for
resale and directly to manufacturers  for use as ingredients or additives in the
manufacture  or  compounding  of their  cosmetic,  personal  care, or industrial
products.


     Eastern's  products are marketed through  advertising in trade publications
and direct  mailings.  They are sold to distributors  and directly to users in a
wide variety of  applications.  Eastern does not sell any unique products and is
not  dependent  on any single  customer or group of  customers  on a  continuous
basis.

     Domestic Sales

     In  the  United  States,  the  Company's  cosmetic  products  are  marketed
exclusively by ISP in accordance with a marketing agreement entered into in 1996
and  subsequently  amended and expanded in 2000,  2002, and 2005 (see "Marketing
Agreements"  below).  ISP also has certain  rights to sell some of the Company's
other industrial and medical products. In 2005, ISP's purchases for distribution
in the United States were estimated to be approximately  $1,237,000  compared to
$1,394,000 in 2004, a decrease of 11%, and accounted  for  approximately  10% of
the Company's  sales (NOTE:  ISP's domestic sales figure is an estimate based on
sales  information  provided  to the  Company by ISP.  The Company has no way of
independently determining which of ISP's purchases from the Company are intended
for domestic sale and which are intended for foreign sale.) The Company believes
that the  decrease in ISP's  domestic  sales of the  Company's  products was the
result  of the  discontinuation  by  some  of the  Company's  customers  of some
products that contained the Company's raw materials.  However,  this decrease in
ISP's  domestic  sales was offset by an increase in ISP's  foreign  sales of the
Company's product.

     The  Company's  domestic  sales  of  pharmaceutical  products  are  handled
primarily   through  the  major  full-line  drug  wholesalers  and  account  for
approximately 20% of the Company's sales. The Company's other products,  such as
its  industrial  products,  are sold  directly to end-users and account for less
than 1% of sales.

     Foreign Sales

     In 2005 and 2004 the Company derived approximately 51% and 49% respectively
of its sales from  customers in foreign  countries,  primarily from sales of its
cosmetic products in Europe and Asia. The Company currently has six distributors
for its personal care  products  outside the United  States,  with ISP being the
largest. ISP has global distribution rights with the exception of the following:
S. Black Ltd. in the United Kingdom;  Sederma in France; Luigi & Felice Castelli
S.R.L. in Italy; S. Black Gmbh in Switzerland;  and C&M  International in Korea.
The Company's foreign sales attributable to each of its foreign  distributors as
a percentage of the Company's total sales were as follows: ISP: 27% (an estimate
of ISP's  purchases  intended for sale outside the U.S.,  based on sales figures
provided to the Company by ISP); Sederma:  11%; S. Black: 4%; C&M International:
4%; and Castelli: 1%. The Company also has two foreign customers for its medical
products that each account for approximately 1% of the Company's total sales.

     Marketing Agreements

     In 1994 the Company entered into a marketing agreement with ISP whereby ISP
would distribute the Company's  personal care products,  as well as some medical
and  industrial  products,  in certain  parts of Europe,  Asia,  Australia,  and
Africa.  ISP  manufactures  and  markets an  extensive  line of  personal  care,
pharmaceutical,  and industrial  products on a global basis. In 1996 the parties
entered into  another  agreement,  extending  those  distribution  rights to the


United States,  Canada,  Mexico,  Central and South America.  In July,  2000 the
parties entered into an Exclusive  Marketing  Agreement (the "2000  Agreement"),
which modified,  extended,  and consolidated  the 1994 and 1996 agreements.  The
2000 Agreement  also gave the Company  greater  flexibility in appointing  other
marketing partners in areas where ISP was not active or had not been successful,
gave ISP certain  additional  territories,  and granted ISP  exclusivity  in the
territories assigned to it as long as annual minimum purchase  requirements were
met.

     In  December,  2002 the  parties  entered  into a letter  agreement  ("2002
Agreement")  that  extended  and modified  the 2000  Agreement  and provided for
automatic  extensions of the 2000 Agreement through December,  2008 provided ISP
met certain  purchase  requirements  during each calendar year of the agreement.
ISP was not able to meet the minumum  purchase  requirement  for  calendar  year
2003,  but the Company agreed to continue  ISP's  marketing  rights based on its
satisfaction with ISP's marketing efforts.

     In December,  2005 the parties entered into another letter agreement ("2005
Agreement"  modifying  and  extending the 2000  Agreement  and  superceding  and
replacing the 2002 Agreement. The 2005 Agreement extended ISP's marketing rights
until December,  2008, and provided for the possibility of additional  automatic
extensions  until  December,  2010 if specified  miniumum annual purchase levels
were  attained.  It also specifed  guideliness  and  provisions for future price
increases by the Company.

     The  Company  believes  that in the event ISP were to cease  marketing  the
Company's products, alternative arrangements could be made to continue to supply
product to the  customers  currently  using the Company's  products  without any
significant interruption of supply.

     The Company has other marketing arrangements with marketing partners in the
U.K, France, Switzerland,  Korea, and Italy, but all of these other arrangements
are operating under either verbal agreements or expired written agreements,  and
are subject to termination at any time by either party.

     Raw Materials

     The  principal  raw  materials  used  by  the  Company  consist  of  common
industrial  organic  chemicals,   laboratory  reagents,   and  common  inorganic
chemicals.  Most of these  materials are available in ample supply from numerous
sources.  The Company's principal raw material suppliers are Procter and Gamble,
Callahan  Chemical Company,  Univar USA, Inc.,  Noveon,  Inc.,  Ishihara U.S.A.,
Nissei Trading Co., Varessa,  Ltd., E.I. duPont,  S.A. Fine Chemicals,  and Loba
Chemie.

     Inventories; Returns and Allowances

     The Company's  business requires that it maintain  moderate  inventories of
certain of its finished  goods.  Historically,  returns and allowances  have not
been a significant factor in the Company's business.

     Backlog

     The Company currently does not have any significant backlog.


     Competition

     Guardian  has many  products or processes  that are either  unique in their
field or have  some  unique  characteristics,  and  therefore  are not in direct
competition  with the products or processes  of other  pharmaceutical,  personal
care, chemical,  or health care companies.  However, the pharmaceutical,  health
care,  and  cosmetic  industries  are all highly  competitive,  and the  Company
expects  competition  to  intensify as advances in the field are made and become
widely known.  There may be many domestic and foreign companies that are engaged
in the same or  similar  areas of  research  as those in which  the  Company  is
engaged, many of which have substantially greater financial, research, manpower,
marketing and distribution  resources than the Company.  In addition,  there are
many large,  integrated and  established  pharmaceutical,  chemical and cosmetic
companies  that  have  greater  capacity  than the  Company  to  develop  and to
commercialize   types  of  products  upon  which  the  Company's   research  and
development  programs are based.  However, the Company believes that the expense
of testing and evaluating  possible  substitutes for Company's products that are
already in  customers'  formulations,  as well as the expense to the customer in
relabeling  its products,  is a significant  barrier to displacing the Company's
products  in current  customer  formulations.  These cost  factors  make it less
likely that a customer  would choose a  competitive  product  unless there was a
significant cost savings in doing so. The Company  believes that  manufacturing,
regulatory,  distribution and marketing expertise will be increasingly important
competitive  factors  in favor  of the  Company.  In this  regard,  the  Company
believes that its marketing arrangements with its global marketing partners will
be  important  in the  commercialization  of many of the  products  which  it is
currently developing.

     Eastern  faces  competition  from many  other  chemical  manufacturers  and
distributors,  many of which have much greater financial resources than those of
the Company.  Eastern's  competition is based primarily upon price,  service and
quality.  Eastern attempts to maintain its competitive  position in the industry
through its ability to (i) locate and make  wholesale  arrangements  to purchase
the  chemicals  with  suppliers  located  all over the  world,  (ii)  maintain a
sufficient inventory of its most popular items at all times, and (iii) customize
each order as to quantity of the item  requested  and to tailor the price of the
order to such quantity.  Eastern's  primary  competitors  are SA Fine Chemicals,
Acros Organics, Pfaltz & Bauer, Inc., and Spectrum Chemical Mfg. Corp.

     ISO-9001:2000 REGISTRATION

     In  December,  2003 the  Company  earned ISO  9001:2000  registration  from
Underwriters  Laboratories,  Inc.,  indicating  that  the  Company's  documented
procedures and overall  operations had attained the high level of quality needed
to  comply  with this new ISO  certification  level,  and has been in  continual
compliance with that new standard since that initial approval. Prior to that, in
November,  1998 the Company had earned ISO-9002  registration.  The Company will
continue to be evaluated every six months for continued  compliance with the new
ISO-9001:2000  standard.

     Government Regulation

     Regulation  by  governmental  authorities  in the  United  States and other
countries is a significant  factor in the manufacturing and marketing of many of
the  Company's  products.  The Company and many of the  Company's  products  are


subject to certain  government  regulations.  Products that may be developed and
sold by the  Company in the United  States may  require  approval  from  federal
regulatory  agencies,  such as the FDA,  as well as state  regulatory  agencies.
Products  that may be  developed  and sold by the Company  outside of the United
States may require approval from foreign regulatory agencies. Any medical device
products  developed by the Company will be subject to  regulation  by the Center
for Devices  and  Radiological  Health of the FDA,  and will  usually  require a
510(k)  pre-market  notification.  Most  pharmaceutical  products  will  require
clinical  evaluation under an Investigational New Drug ("IND") application prior
to  submission  of a New Drug  Application  ("NDA")  for  approval of a new drug
product.

     A drug product  normally must go through  several phases in order to obtain
FDA approval.  The research phase  involves work up to and including  discovery,
research, and initial production. Next is the pre-clinical phase, which involves
studies in animal models  necessary to support an IND application to the FDA and
foreign health registration  authorities to commence clinical testing in humans.
Clinical trials for  pharmaceutical  products are conducted in three phases.  In
Phase I, studies are  conducted to  determine  safety and dosages.  In Phase II,
studies are  conducted  to gain  preliminary  evidence as to the efficacy of the
product.  In Phase III, studies are conducted to provide sufficient data for the
statistical proof of safety and efficacy,  including dose regimen.  Phase III is
the  final  stage  of  such  clinical  studies  prior  to the  submission  of an
application for approval of an NDA. The amount of time necessary to complete any
of these phases cannot be predicted with any certainty.

     In all cases,  the Company is required  to comply with all  pertinent  Good
Manufacturing  Practices of the FDA for medical devices and drugs.  Accordingly,
the regulations to which the Company and certain of its products may be subject,
and any changes  with  respect  thereto,  may  materially  affect the  Company's
ability to produce and market new products developed by the Company.

     The Company's  present and future  activities are, and will likely continue
to  be,  subject  to  varying  degrees  of  additional   regulation   under  the
Occupational Safety and Health Act, Environmental Protection Act, import, export
and customs regulations, and other present and possible future foreign, federal,
state and local regulations.

     Portions of the Company's  operating expenses are directly  attributable to
complying with federal, state, and local environmental statutes and regulations.
In 2005  and  2004  the  Company  incurred  approximately  $49,000  and  $48,000
respectively, in environmental compliance costs. There was no material financial
or other  impact on the  Company as a result of  compliance  with  environmental
laws.

     Research and Development Expense

     Portions of the Company's  operating expenses are directly  attributable to
research and  development  the Company  performs.  In 2005 and 2004, the Company
incurred  approximately  $423,000  and  $415,000  respectively  in research  and
development  expenses.  No portion of the research and development  expenses was
directly paid by the Company's customers.

     Employees

     The Company  presently  employs 43 people,  8 of whom serve in an executive
capacity,  23 in research,  quality control and manufacturing,  5 in maintenance
and construction,  and 7 in office and administrative  work. Of the total number


of employees,  40 are full time employees.  None of the Company's  employees are
covered by a collective  bargaining  agreement.  The Company  believes  that its
relations with its employees are satisfactory.

Item 2. Description of Property.

     The Company maintains its principal office,  factory,  and conducts most of
its research at 230 Marcus Boulevard, Hauppauge, New York 11788. These premises,
which  the  Company   owns,   contain   approximately   30,000  square  feet  of
manufacturing  space,  15,000 square feet of warehouse  space,  and 5,000 square
feet of office and  laboratory  space on  approximately  2.7 acres of land.  The
Company has now fully developed the 2.7 acres,  and fully utilizes the buildings
occupying the land.  The Company  believes that the  aforementioned  property is
adequate  for its  immediately  foreseeable  needs.  The  property is  presently
unencumbered and is adequately insured.

Item 3. Legal Proceedings

        None.

Item 4. Submission of Matters to a Vote of Security Holders.

        None.
                                    PART II

     Item 5. Market for Common Equity, Related  Stockholder Matters and Small
             Business Issuer Purchases of Equity Securities

     Market Information

     The Common  Stock of the Company is traded on the American  Stock  Exchange
(the  "AMEX")  under the symbol  "UG".  The  following  table sets forth for the
periods  indicated  the high and low closing sale prices of the shares of Common
Stock, as reported by the AMEX Market  Statistics for the period January 1, 2004
to December 31, 2005. The quotations represent prices between dealers and do not
include retail markup, markdown or commission:

                             Year Ended                  Year Ended
Quarters                  December 31, 2005          December 31, 2004
--------                  -----------------         -------------------
                           High        Low           High         Low
                           ----        ---           ----         ---
First   (1/1 - 3/31)       8.45        7.35          8.93         7.48
Second  (4/1 - 6/30)       8.20        7.00          8.15         5.75
Third   (7/1 - 9/30)       8.58        7.30          7.03         5.60
Fourth  (10/1 - 12/31)    12.01        8.05          8.58         6.26

     Holders of Record

     As of March 1, 2006 there were 1,161 holders of record of Common Stock.

     Cash Dividends

     On January 5, 2005 the Company paid a regular  annual cash dividend of $.18
per share to all  stockholders  of record as of December 15,  2004.  On June 15,
2005  the  Company  paid a  special  cash  dividend  of $.25  per  share  to all
stockholders  of  record  as of June 1,  2005.  In  December,  2005 the  Company
declared and accrued a regular annual cash dividend of $.22 per share, which was
paid on January 6, 2006 to all stockholders of record as of December 15, 2005.

Item 6. Management's Discussion and Analysis or Plan of Operation

Results Of Operations:
Year Ended December 31, 2005 Compared to
Year Ended December 31, 2004

Revenue

     Consolidated  revenue in 2005  increased by $1,011,521  (9.1%)  compared to
2004 due to an increase in the Guardian Division of $1,070,803 (10.7%) partially
offset by a decrease in revenues in the Eastern Division of $59,282 (5.3%).

     The increase in Guardian's  sales was mainly due to an increase in sales of
the company's Lubrajel product line, which accounted for approximately  $795,000
of the increase.  Most of the increase was attributable to increases in sales of
the two largest selling products in that line,  supplemented by additional sales
of two  forms of  Lubrajel  sold for  medical  uses.  A smaller  portion  of the
increase  was  due to an  increase  in  revenue  from  the  company's  Renacidin
Irrigation  product,  which was the result of both an increase in volume as well
as a price  increase.  The  decrease  in  Eastern's  sales is believed to be due
mainly to normal fluctuations in the purchasing  patterns of its customers.  The
company does not  anticipate any  significant  increase or decrease in Eastern's
sales in the near future.

Cost of Sales

     Cost of sales as a  percentage  of sales in 2005  increased  to 46.9%  from
45.6% in the prior year.  Excluding  realized  savings from obsolete  inventory,
cost of sales, as a percentage of sales, would have been 46.4% in the year ended
December 2004 compared to 47.1% for the year ended December 31, 2005.

     In 2004 the company  sold  approximately  $91,000 of  inventory  previously
reserved as obsolete.

Operating Expenses

     Operating  expenses increased by $3,181 (.1%) in 2005 compared to the prior
year.

Other Income

     Net other income  increased  $14,818 (6.7%) for the year ended December 31,
2005.  This increase is mainly  attributable to the net effect of an increase in
income from  securities  of $120,889 and the sale of a portfolio  of  marketable
securities during 2005,  primarily bonds, the bulk of which had been managed for
the company by Merrill Lynch. The sale of this portfolio  resulted in a realized
loss of  approximately  $116,000,  of  which  approximately  $107,000  had  been
previously   recorded  in  the  equity  section  of  the  balance  sheet  as  an
"accumulated other comprehensive loss".  Approximately  $108,000 of the loss was
due to the sale of the bond portfolio managed by Merrill Lynch,  which, over the
18 months the company held it,  realized  interest  income net of broker fees of
approximately $154,000.

Provision for Income Taxes

     The provision for income taxes increased $263,450 (21.8%). This increase is
due to the net effect of (a) increased earnings before taxes of $405,875;(b) the
non-deductibility  of the  approximately  $116,000 capital loss from the sale of
the Merrill Lynch bond portfolio, which loss is available to offset any realized

capital gains,  to be carried  forward for five years  following the year of the
loss; and (c) and a decrease in the foreign tax  exclusion,  which was more than
offset by the new manufacturer's production deduction.

Liquidity and Capital Resources

     Working  capital  increased  to  $12,281,645  at  December  31,  2005  from
$11,967,840  at December 31, 2004, an increase of $313,805  (2.6%).  The current
ratio  decreased  to 8.3 to 1 at December 31, 2005 from 9.2 to 1 at December 31,
2004.  The decrease in the current ratio was due primarily to (a) an increase of
approximately  $199,000 in dividends  payable;  (b) a decrease of  approximately
$344,000 in inventory;  and (c) an increase of approximately  $54,000 in accrued
expenses,   partially   offset  by  an  increase  in  accounts   receivable   of
approximately $166,000 and an increase in marketable securities of approximately
$815,000.

     The Company has a line of credit agreement with a bank for borrowings of up
to $700,000, which expires in May, 2006 and which the Company plans to renew. As
of December  31,  2005,  there were no  outstanding  borrowings  on this line of
credit.

     The Company  generated cash from  operations of $3,172,030 in 2005 compared
to $2,172,576 in 2004.  The increase in 2005 was primarily due to the net effect
of an increase in net income from  operations  as well as  decreases  in prepaid
expenses  and  inventory  costs  which were  partially  offset by an increase in
accounts receivable.

     Cash  used in  investing  activities  was  $1,381,475  for the  year  ended
December 31, 2005 whereas cash provided by investing activities was $788,398 for
the year ended  December 31, 2004. The change is mainly due to the net effect of
the sale  (primarily  bonds) and purchases  (primarily bond funds) of marketable
securities and temporary investments.

     Cash used in financing  activities was $2,100,904 and $1,935,058 during the
years ended December 31, 2005 and 2004, respectively. The increase was primarily
due to the increase in the dividend declared in December 2005 payable in January
2006 to $.22 per share from $.18 per share for the dividend declared in December
2004 paid in January  2005.  The Company  believes  that its working  capital is
sufficient to support its operating  requirements  for the next fiscal year. The
Company's  long-term  liquidity  position will be dependent  upon its ability to
generate  sufficient  cash flow from profitable  operations.  The Company has no
material commitments for future capital expenditures.

Commitments

     The Company currently has approximately $12,700 in lease commitments, which
expire in 2008, of which  approximately  $5,300 is payable each year in 2006 and
2007 with the remaining $2,100 payable in 2008.

Patent Expirations

     The Company has three  patents that will be expiring in the next two years.
Two of them are for products no longer marketed.  The third is for the Company's
Renacidin Irrigation. The Company does not anticipate that the expiration of any
of these patents will have a material impact on the Company's revenues.

Item 7.  Financial Statements.

         Annexed hereto starting on page F-1

Item 8.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure.

         None

Item 8A. Controls and Procedures

     As of December 31, 2005, an evaluation  was performed by the  management of
the Company with the  participation of the Company's Chief Executive Officer and
Chief Financial Officer, of the effectiveness of the design and operation of the
Company's  disclosure  controls and procedures.  Based on that  evaluation,  the
Company's Chief Executive Officer and Chief Financial Officer concluded that the
Company's  disclosure  controls and  procedures  are  effective in ensuring that
information required to be disclosed by the Company in the reports that it files
under the Securities Exchange Act of 1934 is recorded, processed, summarized and
reported within the time periods  specified in the SEC's rules and forms.  There
have been no  significant  changes in the the Company's  internal  controls over
financial  reporting  during the Company's  most recent fiscal quarter that have
materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
Company's internal controls over financial reporting.

Item 8B. Other Information

         None
                                    PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance With Section 16(a) of the Exchange Act.

     Directors and Executive Officers

     Set forth in the table  below is  certain  information  as of March 1, 2005
with respect to the executive officers and directors of the Company:

         Name                       Age        Position(s) with the Company
----------------------             -----     ----------------------------------

Dr. Alfred R. Globus                85       Chairman of the Board, Chief
                                             Executive Officer and Director

Kenneth H. Globus                   54       President, Chief Financial Officer,
                                             General Counsel and Director

Robert S. Rubinger                  63       Executive Vice President,
                                             Secretary and Director

Charles W. Castanza                 73       Senior Vice President and Director

Derek Hampson                       66       Vice President

Joseph J. Vernice                   47       Vice President

Peter A. Hiltunen                   47       Vice President

Cecile M. Brophy                    57       Treasurer and Controller

Lawrence F. Maietta                 48       Director

Henry P. Globus                     83       Director

Arthur M. Dresner                   64       Director

Andrew A. Boccone                   60       Director

Christopher W. Nolan, Sr.           41       Director

     Dr.  Alfred  Globus  has been  Chairman  of the Board  and Chief  Executive
Officer of the Company  since July 1988.  He served as Chairman of the Board and
President  of the Company  from the  inception of the Company in 1942 until July
1988. He has been a director of the Company since 1942.

     Kenneth H. Globus has been  President  and  General  Counsel of the Company
since July 1988. He served as Vice President and General  Counsel of the Company
from July 1983 until July 1988.  He has been a  director  of the  Company  since
1984. He became the Chief Financial Officer in November 1997.

     Robert S. Rubinger has been  Executive  Vice President and Secretary of the
Company since July 1988,  and served as Treasurer  from May 1994 until May 2004.
He served as Vice  President  and  Secretary of the Company from  February  1982
until July 1988. He has been a director of the Company since 1982.

     Charles W.  Castanza has been Senior Vice  President  of the Company  since
March 2000.  He served as Vice  President  from April 1986 until March 2000.  He
served as  Operations  Manager of Chemicals and  Pharmaceuticals  of the Company
from February 1982 until April 1986. He has been a director of the Company since
1982.

     Derek Hampson has been a Vice  President of the Company since October 1987.
He has served as Manager of the Eastern Chemical Corp. subsidiary since 1971.

     Joseph J. Vernice has been a Vice President of the Company since  February,
1995.  He served as Assistant  Vice  President of the Company from November 1991
until  February  1995. He has been Manager of Research and  Development  for the
Company since 1988 and Director of Technical Services since 1991.

     Peter A. Hiltunen has been a Vice President of the Company since July 2002.
He served as Assistant  Vice  President of the Company from  November 1991 until
July 2002. He has been Production Manager of the Company since 1982.

     Cecile M. Brophy has been  Treasurer of the Company since May 2004. She has
served as  Controller of the Company since  November  1997.  From May 1994 until
November 1997 she served as manager of the Company's accounting department.

     Lawrence  F.  Maietta has been a partner in the public  accounting  firm of
Bonamassa,  Maietta & Cartelli, LLP in Brooklyn, NY since October 1991. For more
than five years prior to that he was a partner in the public  accounting firm of
Wilfred,  Wyler & Co. in New York,  NY. He was  controller  for the Company from
October 1991 until  November  1997, and a director of the Company since February
1994.

     Henry P. Globus has been a consultant  to the Company  since July 1988.  He
served as Executive  Vice President of the Company from February 1982 until July
1988. He has been a director of the Company since 1947.

     Arthur M. Dresner has been a partner in the law firm Reed Smith,  LLP since
January 2003. From 1998 to 2003 he had been "Of Counsel" to that firm as well as
to the law firm of McAulay,  Nissen,  Goldberg & Kiel LLP,  which  combined with
Reed Smith in 2000.  From 1974 until 1997 he was employed as a Vice President in
corporate development and general management of ISP in Wayne, New Jersey. He has
been a director of the Company since April 1997.



     Andrew A. Boccone is an independent business  consultant.  From 1990 to his
retirement in 2001 he was President of Kline & Company, a leading  international
business  consulting and research firm that he first joined in 1974,  developing
growth  strategies  and  providing  business  solutions  for many  multinational
chemical  companies.  Prior to joining  Kline & Company  Mr.  Boccone  served in
various management positions at American Cyanamid. He has been a Director of the
Company since November 2002.

     Christopher W. Nolan,  Sr. has been a Managing  Director (since March 2006)
and  Executive  Director  (2002 to 2006) in Mergers &  Acquisitions  ("M&A") for
Rabobank International, New York, NY. From 2000 to 2002 he was a V.P. in M&A for
Deutsche Bank Securities, Inc., New York, NY. In 2000 he was a V.P. with Salomon
Smith  Barney,  New  York,  NY.  From  1992-2000  he  was a  V.P.  in  Corporate
Development and Investor Relations for ISP in Wayne, NJ.

     Dr. Alfred R. Globus and Henry P. Globus are brothers. Kenneth H. Globus is
the son of Henry P. Globus and the nephew of Dr. Alfred R. Globus.  There are no
other family relationships between any directors or officers of the Company.

     The  directors  are  elected to serve for one year or until the next Annual
Meeting  of  Stockholders  and until  their  successors  have been  elected  and
qualified.

     Audit Committee Members and Financial Expert

     The Board of Directors has an Audit Committee that meets with the Company's
independent  auditors to review the plan,  scope and results of its audits.  The
Audit Committee  consists of three of the Company's  directors,  each of whom is
considered an independent, outside director. The Chairman of the Audit Committee
is Arthur  Dresner;  the other two members are Andrew A. Boccone and Christopher
W. Nolan, Sr.

     The Company does not have a "financial  expert" (as that term is defined by
SEC  regulations) on its audit committee due to the expense  involved in placing
another  independent  director on its Board of Directors and Audit Committee who
would qualify as such.  While all three Audit Committee  members have experience
in reading and analyzing financial statements, none has the experience necessary
to  qualify  as a  "financial  expert"  under  the  SEC  guidelines.  One of the
Company's other directors, Lawrence F. Maietta, is a Certified Public Accountant
with  experience  in preparing  and  analyzing  financial  statements  and would
qualify as a  "financial  expert"  if it were not for the fact that he  receives
payment from the Company to assist in the preparation of its financial  reports,
and for that reason he is not considered  "independent"  and cannot serve on the
audit committee.  Mr. Maietta now serves as an expert  financial  advisor to the
audit committee in lieu of having a financial expert on the committee.

     Code of Ethics

     The Company has adopted a Code of Business  Conduct and Ethics that applies
to all  officers,  directors,  and  employees,  serving in any  capacity  to the
Company,  including the Chief Executive Officer,  Chief Financial  Officer,  and
principal accounting Officer. A copy of the Company's Code of Conduct and Ethics
is  available on the  Company's  web site at  http://www.u-g.com/corporate.  The
Company intends to satisfy the disclosure  requirement under Item 10 of Form 8-K
relating to  amendments  to or waivers from any provision of its Code of Conduct
and Ethics  applicable to Chief Executive  Officer,  Chief Financial Officer and
principal  accounting  officer by posting this  information on the Company's web
site.

     Compliance with Section 16(a) of the Exchange Act

     The  information  required  by  this  section  is  incorporated  herein  by
reference to the section  entitled  "Directors and Executive  Officers - Section
16(a)  Beneficial  Ownership  Reporting  Compliance"  of  Company's  2006  Proxy
Statement.

Item 10.  Executive Compensation.

     The information  required by this Item is incorporated  herein by reference
to the section  entitled  "Compensation  of Directors and  Executive  Officers -
Summary  Compensation  Table" of the Company's 2006 Proxy  Statement.

Item 11. Security Ownership of Certain Beneficial Owners and Management and
         Related Stockholder Matters.

     The information  required by this Item is incorporated  herein by reference
to the  sections  entitled  "Voting  Securities  and  Principal  Stockholders  -
Security  Ownership of Management" and  "Compensation of Directors and Executive
Officers" of the 2006 Proxy Statement.

Item 12.  Certain Relationships and Related Transactions.

     Information required to be set forth hereunder has been omitted and will be
incorporated by reference, when filed, from the Company's 2006 Proxy Statement.

Item 13.  Exhibits

             3(a)   Certificate of  Incorporation  of the Company as filed April
                    22,  1987.  Incorporated  by reference to Exhibit 4.1 to the
                    Company's  Current Report on Form 8-K,  dated  September 21,
                    1987 (the "1987 8-K").

             3(b)   Certificate  of Merger of  United-Guardian,  Inc. (New York)
                    with and into the  Company  as filed with the  Secretary  of
                    State of the  State  of  Delaware  on  September  10,  1987.
                    Incorporated  by reference to Exhibit 3(b) to the  Company's
                    Annual  Report  on Form  10-K  for  the  fiscal  year  ended
                    February 29, 1988 (the "1988 10-K").

             3(c)   By-laws of the Company. Incorporated by reference to Exhibit
                    4.2 to the 1987 8-K.

             4(a)   Specimen  Certificate  for  shares  of  common  stock of the
                    Company.  Incorporated  by  reference to Exhibit 4(a) to the
                    1988 10-K.

             10(a)  Qualified  Retirement  Income  Plan  for  Employees  of  the
                    Company,   as  restated  April  1,  1976.   Incorporated  by
                    reference  to Exhibit  11(c) of the  Company's  Registration
                    Statement on Form S-1  (Registration  No. 2-63114)  declared
                    effective February 9, 1979.

             10(b)  Employment  Termination Agreement dated July 8, 1988 between
                    the Company and Henry Globus.  Incorporated  by reference to
                    Exhibit  10(i) to the  Company's  Annual Report on Form 10-K
                    for the  10-month  transition  period  from March 1, 1991 to
                    December 31, 1991.

             10(c)  Exclusive  Distributor Agreement between the Company and ISP
                    Technologies  Inc.,  dated  July 5,  2000.  Incorporated  by
                    reference to Exhibit 10(d) to the Company's Annual Report on
                    Form 10-KSB for the fiscal year ended December 31, 2000.

             10(d)  Letter  Amendment  between the Company and ISP  Technologies
                    Inc.   dated   December  20,  2005  amending  the  Exclusive
                    Distributor   Agreement   between   the   Company   and  ISP
                    Technologies Inc. dated July 5, 2000.

             21     Subsidiaries of the Company:

                                           Jurisdiction of      Name Under Which
                  Name                      Incorporation       it does Business

    Eastern Chemical Corporation               New York              (same)
    Dieselite Corporation **                   Delaware                N/A
    Paragon Organic Chemicals, Inc.            New York              (same)
    Transcontinental Processes (Pty.) Ltd.*    Australia               N/A

*   Inactive without assets    **  Inactive

             31.1   Certification  of  Alfred  R.  Globus,  Chairman  and  Chief
                    Executive Officer of the Company, pursuant to Section 302 of
                    the Sarbanes-Oxley Act of 2002

             31.2   Certification  of Kenneth  H.  Globus,  President  and Chief
                    Financial  of the  Company,  pursuant  to Section 302 of the
                    Sarbanes-Oxley Act of 2002

             32.1   Certification  of  Alfred  R.  Globus,  Chairman  and  Chief
                    Executive Officer of the Company, pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002.

             32.2   Certification  of Kenneth  H.  Globus,  President  and Chief
                    Financial Officer of the Company, pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002.

Item 14. Principal Accountant Fees and Services

Audit Fees

     The  aggregate  fees  billed by Eisner  LLP for the audit of the  Company's
annual financial statements and the reviews of the financial statements included
in the Company's quarterly reports on Form 10-QSB for FY-2005 were approximately
$65,600,  including out of pocket expenses.  The aggregate fees billed by Eisner
LLP for the audit of the Company's annual financial  statements for FY-2004 were
approximately $55,500.

Audit-Related Fees

     During FY-2005 Eisner LLP billed the Company $2,972 for fees related to its
review of the Company's  compliance with section 404 of the  Sarbanes-Oxley  Act
("SOX").  During  FY-2004  there  were no fees  billed by  Eisner  LLP that were
related to SOX compliance.  No other fees were billed by Eisner LLP for the last
two fiscal years that were reasonably related to the performance of the audit or
review of the Company's financial statements and not reported under "Audit Fees"
above.

All Other Fees

     There  were no other  fees  billed by Eisner LLP during the last two fiscal
years for other products and services provided by Eisner LLP.

Pre-Approval Policies and Procedures

     The Audit Committee of the Company's Board of Directors meets  periodically
to review and approve the scope of the services to be provided to the Company by
its Independent Registered Public Accounting Firm, as well to review and discuss
any  issues  that may  arise  during  an  engagement.  The  Audit  Committee  is
responsible  for  the  prior  approval  of  every  engagement  of the  Company's
Independent  Registered  Public Accounting Firm to perform audit and permissible
non-audit  services  for the Company  (such as quarterly  reviews,  tax matters,
consultation on new accounting and disclosure  standards,  and, in future years,
reporting on management's internal controls assessment.)

     Before  the  auditors  are  engaged to provide  those  services,  the chief
financial  officer  and  controller  will  make a  recommendation  to the  Audit
Committee regarding each of the services to be performed,  including the fees to
be  charged  for such  services.  At the  request  of the  Audit  Committee  the
Independent   Registered   Public   Accounting  Firm  and/or   management  shall
periodically  report to the Audit  Committee  regarding  the extent of  services
being provided by the Independent  Registered  Public  Accounting  Firm, and the
fees for the services performed to date.


                                   SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act, the Company has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                        UNITED-GUARDIAN, INC.

Dated:  March 22, 2006                  By:  /s/ Alfred R. Globus
                                             ------------------------
                                             Alfred R. Globus
                                             Chief Executive Officer & Director

     In  accordance  with the Exchange Act, this report has been signed below by
the  following  persons on  behalf of the  Company and  in the capacities and on
the dates indicated.


       Signature                         Title                       Date
-----------------------    ---------------------------------     ---------------

By:/s/ Alfred R. Globus      Chief Executive Officer, Director    March 22, 2006
   ------------------------     (Principal Executive Officer)
   Alfred R. Globus


By:/s/ Kenneth H. Globus     President, General Counsel,          March 22, 2006
   ------------------------    Director, Chief Financial
   Kenneth H. Globus           Officer


By:/s/ Robert S. Rubinger    Executive Vice President,            March 22, 2006
   ------------------------    Secretary, Director
   Robert S. Rubinger


By:/s/ Charles W. Castanza   Senior Vice President, Director      March 22, 2006
   ------------------------
   Charles W. Castanza


By:/s/ Cecile M. Brophy      Treasurer, Principal Accounting      March 22, 2006
   ------------------------     Officer, and Controller
   Cecile M. Brophy


By:/s/ Henry P. Globus                   Director                 March 22, 2006
   ------------------------
   Henry P. Globus


By:/s/ Lawrence F. Maietta               Director                 March 22, 2006
   ------------------------
   Lawrence F. Maietta


By:/s/ Arthur M. Dresner                 Director                 March 22, 2006
   ------------------------
   Arthur M. Dresner


By: /s/ Andrew A. Boccone                Director                 March 22, 2006
   ------------------------
   Andrew A. Boccone


By: /s/ Christopher W. Nolan, Sr.        Director                 March 22, 2006
   ------------------------------
   Christopher W. Nolan,  Sr.

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                   Page
                                                                ----------
Report of Independent Registered Public Accounting Firm            F-2

Financial Statements

       Consolidated Balance Sheets as of December 31,
           2005 and 2004                                        F-3 - F-4

       Consolidated Statements of Income for the Years
           Ended December 31, 2005 and 2004                        F-5

       Consolidated Statement of Stockholders' Equity
           and Comprehensive Income for the Years Ended
           December 31, 2005 and 2004                              F-6

       Consolidated Statements of Cash Flows for the
           Years Ended December 31, 2005 and 2004                  F-7

       Notes to Consolidated Financial Statements               F-8 - F-24




































                                       F-1

             Report of Independent Registered Public Accounting Firm


Board of Directors and Stockholders
United-Guardian, Inc.

     We  have  audited  the   accompanying   consolidated   balance   sheets  of
United-Guardian,  Inc. and subsidiaries as of December 31, 2005 and 2004 and the
related consolidated  statements of income,  changes in stockholders' equity and
consolidated  cash  flows  for each of the  years in the two year  period  ended
December  31,   2005.   These   consolidated   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

     We conducted our audits in accordance with auditing standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion, the financial  statements  enumerated above present fairly,
in   all   material   respects,   the   consolidated   financial   position   of
United-Guardian,  Inc. and subsidiaries as of December 31, 2005 and 2004 and the
consolidated  results of their operations and their  consolidated cash flows for
each of the years in the two-year  period ended December 31, 2005, in conformity
with U.S. generally accepted accounting principles.


/s/ EISNER LLP

New York, New York
February 27, 2006
























                                      F-2


                       UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS

                                                                December 31,
                                                          ----------------------
                                                             2005         2004
                                                          ---------    ---------
CURRENT ASSETS
    Cash and cash equivalents ........................   $3,425,593   $3,735,945
    Temporary investments.............................      699,363      402,288
    Marketable securities ............................    7,066,797    6,251,764
    Accounts receivable, net of allowance for doubtful
         accounts of $47,500 and $45,000, respectively    1,083,992      918,085
    Inventories ......................................    1,031,563    1,375,880
    Prepaid expenses and other current assets ........      440,380      515,425
    Deferred income taxes ............................      217,389      223,617
                                                         ----------   ----------
                  Total current assets ...............   13,965,077   13,423,004
                                                         ----------   ----------

PROPERTY, PLANT AND EQUIPMENT
    Land .............................................       69,000       69,000
    Factory equipment and fixtures ...................    3,068,050    2,975,305
    Building and improvements ........................    2,133,422    2,089,547
    Waste disposal plant..............................      133,532      133,532
                                                         ----------   ----------
                                                          5,404,004    5,267,384
    Less accumulated depreciation ....................    4,455,524    4,269,713
                                                         ----------   ----------
                                                            948,480      997,671
                                                         ----------   ----------
OTHER ASSETS

    Other ............................................      108,680          700
                                                         ----------   ----------
                                                            108,680          700
                                                         ----------   ----------
                                                        $15,022,237  $14,421,375
                                                         ==========   ==========















                See notes to consolidated financial statements

                                       F-3


                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                            December 31,
                                                      ----------------------
                                                        2005          2004
                                                      --------      --------
CURRENT LIABILITIES
    Dividends payable ............................  $1,086,391    $  887,677
    Accounts payable .............................     148,051       172,320
    Accrued expenses .............................     448,990       395,167
                                                     ---------     ---------
         Total current liabilities ...............   1,683,432     1,455,164
                                                     ---------     ---------
DEFERRED INCOME TAXES ............................      59,817        10,000
                                                     ---------     ---------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
   Common stock,  $.10 par value;  10,000,000
     shares authorized;  5,000,339 and 4,994,739
     shares issued, respectively; and 4,938,139
     and 4,932,539 outstanding, respectively .....     500,034       499,474
   Capital in excess of par value.................   3,778,838     3,756,943
   Accumulated other comprehensive loss...........     (84,365)      (86,730)
   Retained earnings .............................   9,444,111     9,146,154
   Treasury stock, at cost; 62,200 shares ........    (359,630)     (359,630)
                                                    ----------    ----------
                                                    13,278,988    12,956,211
                                                    ----------    ----------
                                                   $15,022,237   $14,421,375
                                                    ==========    ==========






















                 See notes to consolidated financial statements

                                       F-4


                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

                                                 Year ended December 31,
                                                -------------------------
                                                    2005          2004
                                                -----------   -----------
Revenue

    Net sales ...............................   $12,134,996   $11,123,475
                                                 ----------    ----------
Costs and expenses

    Cost of sales ...........................     5,690,966     5,072,033
    Operating expenses ......................     2,592,215     2,589,034
                                                 ----------    ----------
                                                  8,283,181     7,661,067
                                                 ----------    ----------
         Income from operations .............     3,851,815     3,462,408

Other income (expense)
    Investment income........................       351,503       230,614
    Loss on sale of marketable securities....      (113,865)       (7,794)
    Loss sale of assets......................          -           (1,724)
    Other expense                                      (179)         (105)
                                                  ----------    ----------
         Income before income taxes .........     4,089,274     3,683,399

Provision for income taxes ..................     1,471,791     1,208,341
                                                 ----------    ----------
         Net Income .........................   $ 2,617,483   $ 2,475,058
                                                 ==========    ==========
Earnings per common share (basic
    and diluted).............................   $       .53   $       .50
                                                 ==========    ==========
Weighted average shares-basic ...............     4,935,472     4,928,785
                                                 ==========    ==========
Weighted average shares-diluted .............     4,941,858     4,938,026
                                                 ==========    ==========

















                 See notes to consolidated financial statements

                                       F-5




                                                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                                                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                                           AND COMPREHENSIVE INCOME

                                                      Years ended December 31, 2005 and 2004

                                                                     Accumulated

                                     Common stock       Capital in      other
                               -----------------------  excess of   comprehensive   Retained    Treasury               Comprehensive
                                 Shares       Amount    par value   income (loss)   earnings      stock        Total       income
                               ---------   -----------  ----------  -------------   ---------   --------     ---------  ------------
                                                                                                
Balance, December 31, 2003     4,984,439     $498,444   $3,717,160     $(30,614)   $8,791,158  $(359,630)  $12,616,518

Issuance of common stock in
  connection with exercise
   of stock options ...........   10,300        1,030       34,033                                              35,063
Tax Benefit from exercise of

   stock options ..............                              5,750                                               5,750
Unrealized loss on marketable
   securities, net of deferred
   income tax of $33,300 ......                                         (56,116)                               (56,116)  $  (56,116)
Net income ....................                                                     2,475,058                2,475,058    2,475,058
Dividends declared ............                                                    (2,120,062)              (2,120,062)   _________
Comprehensive income                                                                                                     $2,418,942
                               ---------    ---------  -----------    ----------   ----------  ----------   ----------    =========
Balance, December 31, 2004     4,994,739      499,474    3,756,943      (86,730)    9,146,154   (359,630)   12,956,211

Issuance of common stock in
  connection with exercise
  of stock options ............    5,600          560       19,345                                              19,905
Tax Benefit from exercise of
   stock options ..............                              2,550                                               2,550
Unrealized loss on marketable
   securities, net of deferred
   income tax of $1,400........                                           2,365                                  2,365   $    2,365
Net income ....................                                                     2,617,483                2,617,483    2,617,483
Dividends declared ............                                                    (2,319,526)              (2,319,526)   _________
Comprehensive income ..........                                                                                          $2,619,848
                               ---------    ---------  -----------    ----------   ----------  ----------   ----------    =========
Balance, December 31, 2005     5,000,339    $ 500,034  $ 3,778,838    $ (84,365)  $ 9,444,111  $(359,630)  $13,278,988
                               =========    =========  ===========    ==========   ==========  ==========   ==========








                 See notes to consolidated financial statements


                                       F-6


                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                        Year ended December 31,
                                                        -----------------------
                                                           2005           2004
                                                        ---------      ---------
Cash flows from operating activities
  Net income ......................................... $2,617,483    $2,475,058
  Adjustments to reconcile net income to net cash
    provided by operating activities
      Depreciation and amortization ..................    205,811       209,792
      Realized loss on sale of marketable securities..    116,512          -
      Net loss on sale of equipment...................       -            1,724
      Provision for bad debts.........................     23,254        18,000
      Tax Benefit from exercise of stock options .....      2,550         5,750
      Deferred income taxes ..........................     54,645        17,500
      Provision for inventory obsolescence ...........     20,000        91,000
      Increase (decrease) in cash resulting from
        changes in operating assets and liabilities
           Accounts receivable .......................   (189,161)       70,970
           Inventories ...............................    324,317      (373,568)
           Prepaid expenses and other current and
               non current assets.....................    (32,935)     (250,447)
           Accounts payable ..........................    (24,269)     (137,601)
           Accrued expenses and taxes payable ........     53,823        44,398
                                                        ---------     ---------
       Net cash provided by operating activities .....  3,172,030     2,172,576
                                                        ---------     ---------
Cash flows from investing activities
  Acquisition of plant and equipment..................   (156,620)     (198,371)
  Proceeds from the sale of plant and equipment.......       -           15,500
  Net change in temporary investments.................   (297,075)    1,213,463
  Purchase of marketable securities................... (5,293,131)   (2,274,468)
  Proceeds from sale of marketable securities.........  4,365,351     2,032,274
                                                         --------      --------
       Net cash (used in) provided  by investing
         activities .................................. (1,381,475)      788,398
                                                         --------      --------
Cash flows from financing activities
  Proceeds from exercise of stock options ............     19,905        35,063
  Dividends paid ..................................... (2,120,812)   (1,970,121)
                                                         --------      --------
       Net cash used in financing activities ......... (2,100,907)   (1,935,058)
                                                         --------      --------
Net (decrease) increase in cash and cash equivalents..   (310,352)    1,025,916

Cash and cash equivalents, beginning of year .........  3,735,945     2,710,029
                                                        ---------     ---------
Cash and cash equivalents, end of year ............... $3,425,593    $3,735,945
                                                        =========     =========





                 See notes to consolidated financial statements

                                       F-7

                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           December 31, 2005 and 2004

NOTE A - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Nature of Business

     United-Guardian,  Inc.  (the  "Company")  is a  Delaware  corporation  that
operates  in two  business  segments:  (1) the  Guardian  Laboratories  Division
conducts  research,   product   development,   manufacturing  and  marketing  of
pharmaceuticals,  cosmetic  ingredients,  health care products,  and proprietary
specialty  industrial  products,   and  (2)  the  Eastern  Chemical  Corporation
subsidiary  distributes a line of fine organic  chemicals,  research  chemicals,
test solutions, indicators,  intermediates, dyes and reagents. Two major product
lines, Lubrajel and Renacidin,  included in the Guardian Laboratories  Division,
accounted for  approximately  85% and 83% of consolidated  sales for each of the
years ended December 31, 2005 and 2004, with Lubrajel accounting for 68% and 67%
and Renacidin accounting for 17% and 16% of consolidated sales for each of those
years.

 Principles of Consolidation

     The consolidated  financial  statements of the Company include the accounts
of  United-Guardian,  Inc. and its wholly-owned  subsidiaries,  Eastern Chemical
Corporation  and  Paragon  Organic  Chemicals,  Inc.  (a  purchasing  agent  for
Eastern). All inter-company accounts and transactions have been eliminated.

 Revenue Recognition

     The Company  recognizes  revenue as products are shipped,  collections  are
reasonably assured,  and title passes to customers.  An allowance for returns is
taken as a reduction of sales within the same period the revenue is  recognized.
Such  allowances  are  based  on  historical  experience.  The  Company  has not
experienced  significant  fluctuations  between estimated  allowances and actual
activity.

 Cash and Cash Equivalents

     For financial  statement purposes the Company considers as cash equivalents
all highly liquid  investments with an original maturity of three months or less
at inception.

 Dividends

     On May 19, 2005 the Company  declared a special  dividend of $.25 per share
payable on June  15,2005  to  stockholders  of record as of June 1, 2005,  for a
total payout of $1,233,135,  and on December 1, 2005 the Company declared a cash
dividend of $.22 per share payable on January 6, 2006 to  stockholders of record
as of December 15, 2005, for a total payout of $1,086,391.  On September 9, 2004
the Company  declared a special dividend of $.25 per share payable on October 8,
2004 to  stockholders  of record as of September 24, 2004, for a total payout of
$1,232,385, and on December 2, 2004, the Company declared a dividend of $.18 per
share  payable on January 5, 2005 to  stockholders  of record as of December 15,
2004, for a total payout of $887,677.



                                       F-8


                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004

NOTE A (continued)

Statements of Cash Flows

     Cash payments for income taxes were $1,321,853 and $1,399,522 for the years
ended December 31, 2005 and 2004, respectively.  There were no cash payments for
interest during the years ended December 31, 2005 and 2004.

 Marketable Securities and Temporary Investments

     Marketable   securities   include   investments  in  equity  mutual  funds,
government securities and corporate bonds which are classified as "Available for
Sale"  securities  and are reported at their fair values.  Unrealized  gains and
losses on "Available  for Sale"  securities  are reported as  accumulated  other
comprehensive  income  (loss) in  stockholders'  equity,  net of the related tax
effects.  Investment income is recognized when earned. Realized gains and losses
on sales of investments are determined on a specific  identification basis. Fair
values are based on quoted market prices.

     Temporary investments consist of certificates of deposit and treasury bills
that mature in one year or less.

 Inventories

     Inventories  are valued at the lower of cost or current market value.  Cost
is determined using the average cost method (which approximates FIFO). Inventory
costs include material, labor and factory overhead.

 Property, Plant and Equipment

     Property,  plant  and  equipment  are  carried  at cost,  less  accumulated
depreciation.  Major  replacements and betterments are capitalized while routine
maintenance and repairs are expensed as incurred.  Assets are depreciated  under
both accelerated and straight-line methods.  Depreciation charged to income as a
result of using accelerated methods was not materially different than that which
would  result from using the  straight-line  method for all  periods  presented.
Certain  factory  equipment  and fixtures are  constructed  by the Company using
purchased  materials  and  in-house  labor.  Such  assets  are  capitalized  and
depreciated on a basis consistent with the Company's purchased fixed assets.

     Estimated useful lives are as follows:

         Factory equipment and fixtures       5 - 7 years
         Building                             40 years
         Building improvements                Lesser of useful life or 20 years
         Waste disposal system                7 years







                                       F-9

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004
NOTE A (continued)

 Long-Lived Assets

     It is the  Company's  policy to evaluate and recognize an impairment to its
long-lived  assets if it is probable that the recorded  amounts are in excess of
anticipated undiscounted future cash flows.

 Other Assets

     Other  assets  consist  of  deposits  given to  vendors  of which  $108,430
represents  a 50% deposit to one of our vendors for  regulatory  and  validation
work being done in order to qualify one of the vendor's other  locations for the
production of our Renacidin  Irrigation  product.  This is  necessitated  by the
vendor's  relocation  of  production of this type of product to another of their
facilities.

 Fair Value of Financial Instruments

     The Company has  estimated  the fair value of financial  instruments  using
available  market  information and other valuation  methodologies  in accordance
with Statement of Financial Accounting Standards ("SFAS") No. 107,  "Disclosures
About Fair Value of Financial  Instruments."  Management of the Company believes
that the fair value of  financial  instruments,  consisting  of cash,  temporary
investments,  marketable  securities,  accounts  receivable,  accounts  payable,
dividends payable and accrued expenses  approximates their carrying value due to
their short payment terms.

 Concentration of Credit Risk

     Accounts  receivable  potentially  expose the Company to  concentrations of
credit risk.  The Company  routinely  addresses  the  financial  strength of its
customers and, as a consequence,  believes that its accounts  receivable  credit
risk  exposure is limited.  For each of the years  ended  December  31, 2005 and
2004, two customers,  both of them  distributors  and marketing  partners of the
Company,  accounted  for  revenues  aggregating  48%  and 49%  respectively.  At
December 31, 2005 and December  31, 2004 those same two  customers  had accounts
receivable balances aggregating 32%.

 Income Taxes

     Deferred tax assets and liabilities  reflect the future tax consequences of
the  differences  between the  financial  reporting  and tax bases of assets and
liabilities  using  enacted  tax  rates in  effect  for the  year in  which  the
differences  are  expected  to  reverse.  Deferred  tax assets are  reduced by a
valuation  allowance when, in the opinion of management,  it is more likely than
not that some portion or all of the deferred tax assets will not be realized.

 Research and Development

     The  Company's  research and  development  expenses,  included in operating
expenses,  are recorded in the year incurred.  Research and development expenses
were  approximately  $423,000 and $415,000 for the years ended December 31, 2005
and 2004, respectively.

                                      F-10

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004

NOTE A (continued)

 Shipping and Handling Costs

     Shipping and handling  costs are  classified  in operating  expenses in the
accompanying consolidated statements of income. Shipping and handling costs were
approximately  $106,000 and  $107,000 for the years ended  December 31, 2005 and
2004 respectively.

 Advertising Costs

     Advertising  costs  are  expensed  as  incurred.  During  2005 and 2004 the
Company incurred $76,765 and $71,911 of advertising costs, respectively.

 Stock-Based Compensation

     In 2004 the Company  approved a new stock  option plan ("2004  Stock Option
Plan"). As permitted under SFAS NO. 123 as amended,  "Accounting for Stock-Based
Compensation", the Company has elected to continue to follow the intrinsic value
method in accounting for its stock-based employee  compensation  arrangements as
defined by Accounting  Principle Board Opinion  ("APB") No. 25,  "Accounting for
Stock Issued to  Employees",  and related  interpretations  including  Financial
Accounting  Standards  Board  Interpretation  No. 44,  "Accounting  for  Certain
Transactions  involving Stock Compensation,  and interpretations of APB No. 25".
The following table  illustrates the effect on net income and earnings per share
if the company had applied the fair value recognition  provisions of SFAS No.123
to stock-based employee compensation.

                                                  Year Ended December 31,
                                                 -------------------------
                                                   2005           2004
                                                 ---------      ---------
     Reported net income ....................  $ 2,617,483    $ 2,475,058

     Stock-based employee compensation
      expense included in reported net
      income, net of related tax effect .....            0              0

     Stock-based employee compensation
      determined under the fair value based
      method, net of related tax effect......            0              0
                                                 ---------      ---------
     Pro forma net income....................  $ 2,617,483    $ 2,475,058
                                                 =========      =========

     Earnings per share (basic and diluted)
          As reported .......................  $       .53    $       .50
                                                  ========       ========
          Pro forma .........................  $       .53    $       .50
                                                  ========       ========



                                      F-11


                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004

     No stock  options  were granted in 2005 or 2004 under the 2004 Stock Option
Plan.

 Earnings Per Share Information

     Basic earnings per share is computed by dividing net income by the weighted
average number of common shares  outstanding  during the year.  Diluted earnings
per share includes the dilutive effect of outstanding stock options.

 Use of Estimates

     In  preparing  financial  statements  in  conformity  with  U.S.  generally
accepted  accounting  principles,  management is required to make  estimates and
assumptions  that affect the reported  amounts of assets and liabilities and the
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and revenues and expenses during the reporting period. Actual results
could differ from those  estimates.  Such estimated  items include the allowance
for bad  debts,  reserve  for  inventory  obsolescence,  and the  allocation  of
overhead.

 Segment Reporting

     SFAS No. 131,  "Disclosures  About  Segments of an  Enterprise  and Related
Information,"  requires that the Company disclose certain  information about its
business  segments  defined as "components of an enterprise about which separate
financial  information  is available  that is  evaluated  regularly by the chief
operating  decision maker in deciding how to allocate resources and in assessing
performance."

 New Accounting Pronouncements

     In May 2005,  the FASB issued SFAS No. 154,  "Accounting  Changes and Error
Corrections--a replacement of APB Opinion No. 20 and FASB Statement No. 3 ("SFAS
154"). This Statement replaces APB Opinion No. 20, Accounting Changes,  and FASB
Statement No. 3, Reporting  Accounting Changes in Interim Financial  Statements,
and changes the requirements for the accounting for and reporting of a change in
accounting  principle.  SFAS 154  requires  retrospective  application  to prior
period financial statements of a voluntary change in accounting principle unless
it is  impractical  to determine  period  specific  changes.  This  statement is
effective  for fiscal  periods  beginning  after  December  15,  2005 and is not
expected to have a significant impact on the Company's financial statements.

     In December 2004, the FASB issued a revision of SFAS No. 123,  "Share-Based
Payment"  (SFAS  123(R)),  which  supercedes APB Opinion No. 25 and revised SFAS
123. SFAS No. 123(R) requires all share-based  payments to employees,  including
grants of employee stock options, to be recognized in the income statement based
on their fair values. Pro-forma disclosure is no longer an alternative. As such,







                                      F-12

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004

the  company is  required  to adopt the  provisions  of SFAS 123(R) in the first
quarter of 2006, While the company  currently  discloses the pro-forma  earnings
effects of its stock-based grants, it is currently  evaluating the impact of the
implementation  guidance  and  revisions  required  under  SFAS  123(R)  on  the
consolidated financial statements.

     In November 2004, the Financial  Accounting Standards Board, or FASB issued
FASB Statement No. 151 "Inventory  Costs,  an Amendment of ARB No. 43 Chapter 4"
("FAS 151").  FAS 151 is applicable for Inventory  costs incurred  during fiscal
years  beginning  after June 15, 2005.  FAS 151 requires that items such as idle
facility  expense,   excessive  spoilage,  double  freight,  and  rehandling  be
recognized as  current-period  charges  rather than being  included in inventory
regardless of whether the costs meet the criterion of abnormal as defined in ARB
43. The  Company  does not  believe the  adoption  of the  standard  will have a
material  impact  on the  Company  upon  adoption  in  2006 as the  Company  has
historically expensed such costs as incurred.

NOTE B - MARKETABLE SECURITIES

     Marketable securities at December 31, 2005 and 2004 were as follows:



                                                                                 Unrealized
                                              Cost            Fair Value         Gain/(Loss)
                                            --------          ----------         ----------
                                                                        
    December 31, 2005
    -----------------
      Available for sale:
        U.S. Treasury and agencies          $2,046,900         $2,028,984        $ (17,916)
        Corporate debt securities              900,595            892,110           (8,485)
        Fixed income mutual funds            4,028,072          3,928,513          (99,559)
        Equity and other mutual funds          225,793            217,190           (8,603)
                                             ---------          ---------           ------)
                                            $7,201,360         $7,066,797        $(134,563)
                                             =========          =========           ======
   December 31, 2004
   -----------------
     Available for sale:
       U.S. Treasury and agencies          $4,014,855         $3,942,247        $ (72,608)
       Corporate debt securities            2,080,114          2,032,065          (48,049)
       Fixed income mutual funds               45,162             50,193            5,031
       Equity and other mutual funds          249,963            227,259          (22,704)
                                            ---------          ---------           ------)
                                           $6,390,094         $6,251,764        $(138,330)
                                            =========          =========           ======






                                      F-13

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004


NOTE C - INVENTORIES

     Inventories consist of the following:
                                                       December 31,
                                              ----------------------------
                                                 2005             2004
                                              -----------      -----------
     Raw materials and work-in-process ...... $  376,308       $  332,798
     Finished products and fine chemicals ...    655,255        1,043,082
                                              ----------       ----------
                                              $1,031,563       $1,375,880
                                              ==========       ==========

     At December  31,  2005 and 2004,  the company  has  reserved  $108,000  and
$128,000 respectively for slow moving and obsolete inventory.

NOTE D - NOTES PAYABLE - BANKS

     The Company has a line of credit  agreement  with a bank which provides for
borrowings  of up to $700,000 and expires on May 31, 2006.  It is the  Company's
intention  to renew the line of credit  agreement  before it  expires.  Interest
under  the line is at the  bank's  prime  rate  plus  1/2%.  The line of  credit
agreement  contains financial  covenants relating to minimum net worth,  working
capital,  current  ratio,  a debt to  capitalization  ratio and  maintenance  of
compensating balances. There were no outstanding borrowings at December 31, 2005
and 2004.

NOTE E - INCOME TAXES

     The provision for income taxes consists of the following:

                                                   Year ended December 31,
                                                 --------------------------
                                                    2005             2004
     Current                                     ---------        ---------

        Federal ..............................  $1,219,309       $1,014,625
        State ................................     197,837          176,216
                                                 ---------        ---------
                                                 1,417,146        1,190,841
     Deferred                                    ---------        ---------

        Federal ..............................      47,321           15,154
        State ................................       7,324            2,346
                                                 ---------        ---------
                                                    54,645           17,500
                                                 ---------        ---------
          Total provision for income taxes ...  $1,471,791       $1,208,341
                                                 =========        =========




                                      F-14

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004

     The following is a  reconciliation  of the Company's  effective  income tax
     rate to the Federal statutory rate:

                                                  Year ended December 31,
                                             --------------------------------
                                                   2005              2004
                                             --------------    --------------
                                            (000's)     %     (000's)     %
                                            -------    ---    -------    ---
     Income taxes at statutory Federal

          income tax rate ................  $1,390     34%    $1,252     34%
     State income taxes, net of Federal
          benefit ........................     126      3        118      3
     Foreign Sales Exclusion .............     (81)    (2)      (102)    (3)
     Domestic Production Exclusion .......     (41)    (1)         -      -
     Nondeductible expenses...............       3      -          2      -
     Change in deferred tax asset
          valuation allowance ............      39      1          -      -
     Other, net ..........................      36      1        (62)    (2)
                                             -----    ----     -----    ----
     Actual income tax expense ...........  $1,472     36%    $1,208     32%
                                             =====    ====     =====    ====

     During 2005 and 2004,  the Company  realized the tax benefit of the Foreign
Sales exclusion and in 2005 the Company realized the tax benefit of the Domestic
Production  Activities  Deduction.  The American  Jobs Creation Act repealed the
Extraterritorial  Income  Exclusion  for  transactions  after  2004  subject  to
transitional  rules.  As such,  the company is entitled to claim 80% and 100% of
the pre repeal exclusion for transactions during 2005 and 2004 respectively.

     The Domestic  Production  Activities  Deduction  was created to replace the
Extraterritorial Income Exclusion. In 2005, this deduction amounted to 3% of net
income from domestic production activities.

     The tax effects of temporary  differences  which  comprise the deferred tax
assets and liabilities are as follows:

                                                           December 31
                                                     ------------------------
                                                         2005          2004
                                                     -----------  ------------
Deferred tax assets

     Current
     -------
        Accounts receivable ......................   $  17,718     $  16,785
        Unrealized loss on marketable securities..      50,200        51,600
        Inventories ..............................      40,284        47,744
        Accrued Expenses .........................      71,469        71,217




                                      F-15

        Capital Loss .............................      42,472          -
        Other.....................................      37,718        36,271
                                                      --------      --------
                                                       259,861       223,617
                                                      --------      --------
        Valuation Allowance ......................     (42,472)         -
                                                      --------      --------
                                                       217,389       223,617
Deferred tax liabilities

     Non-current
     -----------
        Prepaid pension...........................     (59,817)      (10,000)
                                                     ---------     ---------
                                                       (59,817)      (10,000)
                                                     ---------     ---------
Net deferred tax asset ...........................   $ 157,572     $ 213,617
                                                     =========     =========

     There was no  valuation  allowance  at December  31,  2004.  The  valuation
allowance at December 31, 2005 was due to the capital loss carry  forwards  that
the company does not expect to utilize in the future.

NOTE F - BENEFIT PLANS

Pension Plan

     The Company has a noncontributory defined benefit pension plan which covers
substantially  all of its employees.  Benefits are based on years of service and
employees'  compensation  prior to retirement.  Amounts are funded in accordance
with the requirements of ERISA (Employee Retirement Income Security Act of 1974)
and the plan is  administered  by a trustee who is  responsible  for payments to
retirees.  The  plan  assets  primarily  consist  of  cash  equivalents,  bonds,
commercial paper and mortgage-backed  securities, and are recorded at fair value
within the plan.

     The unamortized prior year service cost as of October 1, 2005 ("Measurement
Date") is $39,459 and $46,920 for 2005 and 2004 respectively.

     The net pension asset recorded by the Company at December 31, 2005 and 2004
is $160,368 and $119,720, respectively.

     The percentage of the fair value of total plan assets as of the Measurement
Date is as follows:

                                                         2005          2004
                                                        ------        ------

     Equity securities                                    29%           26%
     Debt securities - General Investment Account         71%           74%
                                                        ------        ------
       Total                                             100%          100%
                                                        ======        ======







                                      F-16

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004

Note F (continued)


     Investment strategies are determined by the Board of Directors in which all
new monies are invested in debt securities  operated by the Principal  Financial
Group  comprised of private placed loans  including  residential  and commercial
mortgages and private  placement bonds. This fund is a "book value" fund and its
value is not adjusted for changing market conditions.

     Historical  returns of multiple  asset  classes were  analyzed to develop a
risk free real  rate of return  and risk  premiums  for each  asset  class.  The
overall  rates for each asset  class was  developed  by  combining  a  long-term
inflation component,  the risk free real rate of return, and the associated risk
premium.  A weighted average rate was developed based on those overall rates and
target asset allocation of the plan.

     In March, 1998, the Board of Directors  authorized a one time investment of
some of the assets of the plan into two equity funds  operated by the  Principal
Financial Group. In addition, in 2001, when the Principal Financial Group became
a  publicly  traded  company,  a  distribution  of their  stock  was made to all
investors.  This  investment  has  resulted  in a third  equity  investment.  No
additional  contributions have been made to any of the three equity investments.
Any future investments will continue to be determined by the Board of Directors.

     The accumulated benefit obligation is $2,476,741 and $2,272,390 at December
31, 2005 and 2004 respectively.

     Based on current data and  assumptions,  the  following  benefit  payments,
which reflect expected future employee service, as appropriate,  are expected to
be paid over the next ten years as follows:
NOTE F (continued)

      Year Ending                      Expected Future Benefits Payable

      -----------                      --------------------------------
        2006                                  $    71,000
        2007                                      120,000
        2008                                      120,000
        2009                                      120,000
        2010                                      140,000
        2011-2015                                 970,000

     The company  estimates that it will make  contributions to the pension plan
of approximately  $200,000 during 2006 which includes required and discretionary
contributions.

     A measurement  period from October 1, 2004 to October 1, 2005 has been used
for the year ended December 31, 2005. The  liabilities and assets are calculated
at October 1, 2005. Assets are adjusted for known contributions  received by the
Company between October 1, 2005 and December 31, 2005.




                                      F-17

                      UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004

Note F (continued)

     The following table sets forth the plan's funded status:

                                                       Year ended December 31,
                                                       ----------------------
                                                           2005        2004
                                                        ---------   ---------
Change in Benefit Obligation:
  Projected benefit obligation at beginning of year... $2,805,529  $2,360,399
  Service cost........................................    107,786      88,597
  Interest cost.......................................    152,104     139,588
  Actuarial loss......................................    244,413     270,112
  Benefits paid.......................................   (255,486)    (53,167)
                                                        ---------   ---------
    Projected benefit obligation at end of year....... $3,054,346  $2,805,529
                                                        =========   =========
Change in Plan Assets:
  Fair value of plan assets at beginning of year...    $2,235,475  $1,957,256
  Actual return on plan assets.....................       134,373     152,387
  Employer contributions...........................       200,000     179,000
  Benefits paid....................................      (255,486)    (53,167)
                                                        ---------   ---------
    Fair value of plan assets at end of year.......    $2,314,362  $2,235,476
                                                        =========   =========
Reconciliation of Funded Status:
  Funded status (underfunded)......................    $ (739,984) $ (570,053)
  Unrecognized net actuarial loss..................       860,893     642,853
  Unrecognized prior service cost..................        39,459      46,920
                                                        ---------   ---------
    Prepaid benefit cost...........................    $  160,368  $  119,720
                                                        =========   =========

     The net periodic benefit cost includes the following components:

                                                        Year ended December 31,
                                                       -------------------------
                                                           2005          2004
Components of net periodic benefit cost:               -----------   -----------

  Service cost.....................................    $  107,786    $   88,597
  Interest cost....................................       152,104       139,588
  Expected return on plan assets...................      (148,983)     (134,031)
  Recognized net actuarial loss....................        40,984        18,910
  Amortization of prior service cost...............         7,461         7,461
                                                        ---------     ---------
     Net periodic benefit cost.....................    $  159,352    $  120,525
                                                        =========     =========






                                      F-18

                      UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004

NOTE F (continued)

Weighted-average assumptions as of December 31:

                                                           2005          2004
                                                        -----------   ----------
  Discount rate....................................        5.50%         6.00%
  Expected long term rate of return................        7.00%         7.00%
  Weighted average rate of compensation increase...        5.51%         5.69%
  Amortization method.............................. Straight-Line  Straight-Line

401(k) Plan

     The  Company  maintains a 401(k)  Plan for all of its  eligible  employees.
Under the plan,  employees  may defer up to 15% of their  weekly pay as a pretax
investment  in a savings  plan.  In addition,  in 2005 and 2004 the Company made
contributions  of 50% of the first 6% and 4%,  respectively,  of each employee's
elective  deferral  up  to  a  maximum  employer  contribution  of  3%  and  2%,
respectively,  of  biweekly  pay.  Employees  become  fully  vested  in  Company
contributions  after one year of employment.  401(k) Company  contributions were
approximately  $57,000 and $38,000  for the years  ended  December  31, 2005 and
2004, respectively.

Stock Option Plans

     At its  meeting on March 19,  2004 the Board of  Directors  of the  Company
approved the  adoption of the 2004 Stock  Option Plan.  The new plan covers both
employees and  Directors.  The adoption and  implementation  of the new plan was
ratified by the  shareholders of the Company at the Company's  annual meeting of
shareholders on May 19, 2004.

     The following  summarizes  the stock option  transactions  from the expired
Employee  Incentive Stock Option Plan ("EISOP") and  Non-Statutory  Stock Option
Plan for Directors ("NSSOPD"):

                                           Number       Weighted average

EISOP                                   outstanding      exercise price
-----                                  ------------         -------
Options outstanding January 1, 2004....    10,200            3.44
    Exercised                              (4,300)           3.49
                                           ------
Options outstanding and exercisable at
    December 31, 2004                       5 900            3.39
    Exercised                              (1,600)           3.67
                                           ------
Options outstanding and exercisable at
     December 31, 2005.................     4,300            3.29
                                           ======
Available for grant at December 31, 2005        0
                                           ======



                                      F-19

                      UNITED-GUARDIAN, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                              December 31, 2005 and 2004
NOTE F (continued)

NSSOPD
------

Options outstanding at January 1, 2004..   14,000            3.44
     Exercised                             (6,000)           3.34
                                           ------
   Options outstanding and exercisable at
     December 31, 2004                      8,000            3.51
     Exercised                             (4,000)           3.51
                                           ------
Options outstanding and exercisable at
   December 31, 2005                        4,000            3.51
                                           ======
Available for grant at December 31, 2005        0
                                           ======

     In 2004 the Company authorized up to 500,000 shares to be granted under the
2004 Stock Option Plan.

     Summarized information about stock options outstanding under these plans at
December 31, 2005 is as follows:



                           Options Outstanding                       Options Exercisable
               ---------------------------------------------      -------------------------
               Number of Shares    Weighted        Weighted      Number of Shares   Weighted
Range of        Outstanding         Average         Average        Exercisable       Average
Exercise             at            Remaining       Exercise            at           Exercise
Prices         December 31,2005  Contractual Life    Price       December 31,2005     Price
------------   ----------------  ----------------   --------     ----------------    --------
                                                                      
EISOP
-----

$2.06 - $3.00     1,100             2.54           $2.66             1,100           $2.66
$3.51             3,200             6.90            3.51             3,200            3.51
-------------    ------             ----           -----            ------           -----
$2.06 - $3.51     4,300             5.78           $3.29             4,300           $3.29


NSSOPD
--------

$3.51             4,000             1.90            3.51             4,000            3.51




                                      F-20

                       UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                               December 31, 2005 and 2004

NOTE G - EARNINGS PER SHARE

     The  following  table  sets  forth the  computation  of basic  and  diluted
earnings per share at December 31, 2005 and 2004:

                                                        2005            2004
                                                     ---------       ---------
Numerator:
        Net income                                 $ 2,617,483     $ 2,475,057
                                                     ---------       ---------
Denominator:
        Denominator for basic earnings
           per share (weighted average shares)       4,935,472       4,928,785

        Effect of dilutive securities:
           Employee stock options                        6,386           9,241
                                                     ---------       ---------
        Denominator for diluted earnings per
        share (adjusted weighted-average
        shares) and assumed conversions              4,941,858       4,938,026
                                                     =========       =========
Basic and diluted earnings per share               $      0.53     $      0.50
                                                     =========       =========

     In 2005 and 2004 there were no options  excluded  from the  computation  of
diluted earnings per share.

NOTE H - NATURE OF BUSINESS AND SEGMENT INFORMATION

     The Company has the following two reportable  business  segments:  Guardian
Laboratories  and Eastern  Chemical.  The Guardian  segment  conducts  research,
development and manufacturing of cosmetic ingredients,  personal and health care
products, pharmaceuticals and specialty industrial products. The Eastern segment
distributes fine chemicals, solutions, dyes and reagents.

     The accounting policies used to develop segment  information  correspond to
those  described  in the summary of  significant  accounting  policies.  Segment
earnings  or loss is based on  earnings or loss from  operations  before  income
taxes.  The  reportable  segments  are  distinct  business  units  operating  in
different  industries.  They are separately managed, with separate marketing and
distribution  systems.  The following  information about the two segments is for
the years ended December 31, 2005 and 2004.












                                      F-21

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004

NOTE H (continued)



                                                     2005                                          2004
                                      ----------------------------------            ----------------------------------
                                      GUARDIAN      EASTERN        TOTAL            GUARDIAN      EASTERN        TOTAL
                                    ------------  -----------   -----------       ------------  -----------   -----------
                                                                                            
Revenues from external customers    $11,075,696   $ 1,059,300   $12,134,996       $10,004,893   $ 1,118,582   $11,123,475
Depreciation and amortization            94,810         -            94,810            91,845         -            91,845
Segment income (loss) before income
  tax expense*                        3,937,574        80,355     4,017,929         3,725,217       (91,988)    3,633,229

Segment assets                        2,599,895       387,570     2,987,465         2,532,195       358,804     2,890,999

Capital expenditure                      82,748          -           82,748           125,616          -          125,616

     * On January 1, 2005 the Company revised the estimated  overhead  allocated
to the Eastern Chemical  subsidiary due to reductions in personnel and inventory
and an overall  downsizing  of the  Eastern  operation.  This has  resulted in a
reduction  in the amount of overhead  allocated  to Eastern  and a  commensurate
increase in the amount of overhead being absorbed by the Guardian division. This
has also resulted in an increase in the overhead rate for the Guardian division.
If the  current  allocation  had been used for the Eastern  subsidiary,  Eastern
would have had earnings from  operations of $33,527 for the year ended  December
31, 2004.


                                                                     
     Income before income taxes
     ----------------------------
       Total income for reportable segments                $ 4,017,929          $ 3,633,229
       Other income, net                                       237,459              220,991
       Corporate headquarters expense                         (166,114)            (170,821)
                                                             ---------            ---------
          Consolidated income before income taxes          $ 4,089,274          $ 3,683,399
                                                             =========            =========
     Assets
     ------
       Total assets for reportable segments                $ 2,987,465          $ 2,890,999
       Corporate headquarters                               12,034,772           11,530,376
                                                            ----------           ----------
          Total consolidated assets                        $15,022,237          $14,421,375
                                                            ==========           ==========






                                      F-22

                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004

NOTE H (continued)


Other Significant Items
-----------------------
                                                      2005                                            2004
                                       --------------------------------------          --------------------------------------
                                       Segment                   Consolidated          Segment                   Consolidated
                                       Totals      Corporate       Totals              Totals      Corporate       Totals
                                    ----------   -----------    ------------       -----------   -----------    ------------
                                                                                                
      Capital expenditures            $82,748      $ 73,872       $156,620           $125,616      $ 72,755       $198,371
      Depreciation and amortization   $94,810      $111,001       $205,811           $ 91,845      $117,947       $209,792





Geographic Information
----------------------
                                             2005                           2004
                                  -------------------------      -------------------------
                                                 Long-Lived                     Long-Lived
                                    Revenues       Assets          Revenues       Assets
                                   ----------   -----------       ----------   -----------
                                                                   
      United States               $ 5,891,221   $   948,480      $ 5,634,832   $   997,671
      France                        1,579,943                      1,275,612
      Other countries               4,663,832                      4,213,031
                                   ----------     ---------       ----------     ---------
                                  $12,134,996   $   948,480      $11,123,475   $   997,671
                                   ==========     =========       ==========     =========
Major Customers
---------------
      Customer A (Guardian)       $ 4,497,547                    $ 4,289,603
      Customer B (Guardian)         1,357,764                      1,086,869
      All other customers           6,279,685                      5,747,003
                                   ----------                     ----------
                                  $12,134,996                    $11,123,475
                                   ==========                     ==========


NOTE I - CONTINGENCIES

     While the Company  has claims that arise from time to time in the  ordinary
course of its business,  the Company is not  currently  involved in any material
claims.








                                      F-23

                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2005 and 2004


NOTE J - RELATED PARTY TRANSACTIONS

     During the years ended December 31, 2005 and 2004 the Company paid to Henry
Globus,  a former  officer and  current  Director  of the  Company,  $19,608 and
$18,852 respectively,  for consulting services in accordance with his employment
termination agreement of 1998.

     During the years  ended  December  31,  2005 and 2004 the  Company  paid to
Bonamassa , Maietta, and Cartelli, LLP, $10,500 for accounting and tax services.
Lawrence  Maietta,  a partner in  Bonamassa,  Maietta,  and  Cartelli,  LLP,  is
currently a Director of the Company.

     During 2004, the Company sold an asset to an officer of the Company.  Based
upon its estimated fair value on the date of sale,  the Company  recorded a loss
of $1,724.






































                                      F-24